Sea Limited Reports Second Quarter 2021 Results

Sea Limited (NYSE: SE) (“Sea” or the “Company”) today announced its financial results for the second quarter ended June 30, 2021.

Second Quarter 2021 Highlights

  • Group
    • Total GAAP revenue was US$2.3 billion, up 158.6% year-on-year.
    • Total gross profit was US$930.9 million, up 363.5% year-on-year.
    • Total adjusted EBITDA1 was US$(24.1) million compared to US$7.7 million for the second quarter of 2020.

  • Digital Entertainment
    • Bookings2 were US$1.2 billion, up 64.8% year-on-year.
    • Adjusted EBITDA1 was US$740.9 million, up 69.8% year-on-year.
    • Adjusted EBITDA represented 62.8% of bookings for the second quarter of 2021, compared to 60.9% for the second quarter of 2020.
    • GAAP revenue was US$1.0 billion, up 166.8% year-on-year.
    • Quarterly active users (“QAUs”) reached 725.2 million, an increase of 45.1% year-on-year.
    • Quarterly paying users grew by 84.8% year-on-year to 92.2 million, and represented 12.7% of QAUs for the second quarter compared to 10.0% for the same period in 2020.
    • Average bookings per user were US$1.6, compared to US$1.4 for the second quarter of 2020.
    • Our self-developed global hit game, Free Fire, hit over 1 billion downloads on Google Play. Free Fire also ranked third globally by average monthly active users for mobile games on Google Play in the second quarter of 2021, according to App Annie3, and achieved a new record high of over 150 million peak daily active users in the quarter.
    • Free Fire continued to be the highest grossing mobile game in Southeast Asia, Latin America and India for the second quarter of 2021, according to App Annie3. Free Fire has maintained this leading position for the past eight consecutive quarters in Southeast Asia and in Latin America, and three consecutive quarters in India.
    • In the United States, Free Fire was also the highest grossing mobile battle royale game for two consecutive quarters, and was the second highest grossing mobile game on Google Play for the second quarter of 2021, according to App Annie3.
    • In June, we launched Moonlight Blade Mobile, a massively multiplayer online role-playing game, in Taiwan, to further expand our portfolio of published titles across a diverse genre of games.
    • Our esports events continued to attract significant engagement in the second quarter. In May 2021, we successfully hosted Free Fire World Series 2021 Singapore, which recorded over 5.4 million peak concurrent online viewers.

  • E-commerce
    • GAAP revenue was US$1.2 billion, up 160.7% year-on-year.
    • GAAP revenue included US$904.6 million of GAAP marketplace revenue4, up 190.7% year-on-year, and US$250.6 million of GAAP product revenue5, up 90.0% year-on-year.
    • Gross orders totaled 1.4 billion, an increase of 127.4% year-on-year.
    • Gross merchandise value (“GMV”) was US$15.0 billion, an increase of 87.5% year-on-year.
    • Adjusted EBITDA1 was US$(579.8) million compared to US$(313.7) million for the second quarter of 2020. Adjusted EBITDA loss per order decreased by 19.6% year-on-year to US$0.41, compared to US$0.51 for the second quarter of 2020.
    • In Malaysia, Shopee recorded positive quarterly adjusted EBITDA before allocation of the headquarters’ common expenses in the second quarter of 2021, making it the second market after Taiwan to pass this milestone.
    • Shopee was the most downloaded app on Google Play and the second most downloaded app across the Google Play and iOS App Stores combined for the Shopping category globally in the second quarter of 2021, according to App Annie3. Shopee also ranked third by the total time spent in app in the Shopping category globally, according to App Annie3.
    • In Southeast Asia overall, and in particular in Shopee’s largest market, Indonesia, as well as in Taiwan, Shopee continued to rank first in the Shopping category by average monthly active users and total time spent in app for the second quarter of 2021, according to App Annie3.
    • In Brazil, where Shopee was launched in late 2019, it ranked first in the Shopping category by downloads and total time spent in app, and ranked second by average monthly active users for the second quarter of 2021, according to App Annie3.

Digital Financial Services Update

We continued to see strong growth in the adoption of SeaMoney’s offerings. Our mobile wallet total payment volume exceeded US$4.1 billion for the second quarter of 2021, an increase of close to 150% year-on-year. Moreover, quarterly paying users for our mobile wallet services increased to 32.7 million in the second quarter.

Raising Guidance

We are raising the guidance for both digital entertainment and e-commerce for the full year of 2021.

We expect bookings for digital entertainment to be between US$4.5 billion and US$4.7 billion, representing 44.4% growth from 2020 at the midpoint of the revised guidance. We also expect GAAP revenue for e-commerce to be between US$4.7 billion and US$4.9 billion, representing 121.5% growth from 2020 at the midpoint of the revised guidance.

Conversions of Convertible Notes

Since our last update as of May 10, 2021, up until July 31, 2021, there have been further conversions of more than US$423.3 million aggregate principal amount of our convertible notes outstanding. Such conversions are estimated to result in more than US$14.4 million of savings to us in future interest payments. As of July 31, more than 94% of our 2.25% convertible senior notes due 2023 (the “2023 notes”) and more than 64% of our 1.00% convertible senior notes due 2024 (the “2024 notes”), respectively, have been converted or exchanged.

As of July 31, 2021, we had 537,909,531 ordinary shares issued and outstanding, and approximately US$32.5 million, US$402.7 million and US$1.15 billion principal amount of the 2023 notes, 2024 notes and 2.375% convertible senior notes due 2025 remaining outstanding, respectively.

1 For definitions of total adjusted EBITDA and adjusted EBITDA for digital entertainment and e-commerce segments, please refer to the “Non-GAAP Financial Measures” section.
2 GAAP revenue for the digital entertainment segment plus change in digital entertainment deferred revenue. This operating metric is used as an approximation of cash spent by our users in the applicable period that is attributable to our digital entertainment segment.
3 Rankings data for App Annie is based on combined data from the Google Play and iOS App Stores, unless otherwise stated. Southeast Asia rankings are based on Indonesia, Malaysia, Philippines, Singapore, Thailand, and Vietnam. Latin America rankings are based on Argentina, Brazil, Chile, Colombia, Mexico, and Uruguay.
4 GAAP marketplace revenue mainly consists of transaction-based fees and advertising income and revenue generated from other value-added services.
5 GAAP product revenue mainly consists of revenue generated from direct sales.

Unaudited Summary of Financial Results

(Amounts are expressed in thousands of US dollars “$” except for per share data)

 

For the Three Months
ended June 30,

 

 

2020

 

2021

 

 

$

 

$

 

YOY%

Revenue

 

 

 

Service revenue

 

 

 

Digital Entertainment

 

383,946

 

1,024,267

 

166.8

%

E-commerce and other services

 

364,719

 

999,658

 

174.1

%

Sales of goods

 

133,369

 

256,623

 

92.4

%

 

882,034

 

2,280,548

 

158.6

%

 

 

 

Cost of revenue

 

 

 

Cost of service

 

 

 

Digital Entertainment

 

(156,539

)

 

(292,696

)

 

87.0

%

E-commerce and other services

 

(388,291

)

 

(816,748

)

 

110.3

%

Cost of goods sold

 

(136,378

)

 

(240,210

)

 

76.1

%

 

(681,208

)

 

(1,349,654

)

 

98.1

%

Gross profit

 

200,826

 

930,894

 

363.5

%

Other operating income

 

32,609

 

72,007

 

120.8

%

Sales and marketing expenses

 

(386,349

)

 

(921,362

)

 

138.5

%

General and administrative expenses

 

(144,547

)

 

(242,992

)

 

68.1

%

Research and development expenses

 

(75,347

)

 

(172,563

)

 

129.0

%

Total operating expenses

 

(573,634

)

 

(1,264,910

)

 

120.5

%

Operating loss

 

(372,808

)

 

(334,016

)

 

(10.4

)%

Non-operating income (loss), net

 

7,612

 

(25,061

)

 

(429.2

)%

Income tax expense

 

(27,821

)

 

(75,191

)

 

170.3

%

Share of results of equity investees

 

(518

)

 

599

 

(215.6

)%

Net loss

 

(393,535

)

 

(433,669

)

 

10.2

%

Net loss excluding share-based compensation (1)

 

(317,665

)

 

(321,184

)

 

1.1

%

 

 

 

Basic and diluted loss per share based on
   net loss excluding share-based compensation attributable
   to Sea Limited’s ordinary shareholders (1)

 

(0.68

)

 

(0.61

)

 

(10.3

)%

 

 

 

Change in deferred revenue of Digital Entertainment

 

332,264

 

155,863

 

(53.1

)%

 

 

 

Adjusted EBITDA for Digital Entertainment (1)

 

436,235

 

740,944

 

69.8

%

Adjusted EBITDA for E-commerce (1)

 

(313,728

)

 

(579,774

)

 

84.8

%

Adjusted EBITDA for Digital Financial Services (1)

 

(97,497

)

 

(154,986

)

 

59.0

%

Adjusted EBITDA for Other Services (1)

 

(10,769

)

 

(23,275

)

 

116.1

%

Unallocated expenses (2)

 

(6,503

)

 

(7,020

)

 

8.0

%

Total adjusted EBITDA (1)

 

7,738

 

(24,111

)

 

(411.6

)%

(1) For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures.”
(2) Unallocated expenses are mainly related to share-based compensation and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the Chief Operating Decision Maker (“CODM”) as part of segment performance.

Three Months Ended June 30, 2021 Compared to Three Months Ended June 30, 2020

Revenue

Our total GAAP revenue increased by 158.6% to US$2.3 billion in the second quarter of 2021 from US$882.0 million in the second quarter of 2020. The increase was mainly driven by the growth in each of the segments detailed as follows:

  • Digital Entertainment: GAAP revenue increased by 166.8% to US$1.0 billion in the second quarter of 2021 from US$383.9 million in the second quarter of 2020. This increase was primarily due to the increase in our active user base as well as the deepened paying user penetration, and in particular, the continued success of our self-developed game Free Fire.
  • E-commerce and other services: GAAP revenue increased by 174.1% to US$999.7 million in the second quarter of 2021 from US$364.7 million in the second quarter of 2020. This increase was primarily driven by the growth in the scale of our e-commerce marketplace, and increase in each of its revenue streams, including transaction-based fees, value-added services, and advertising, as we continue to better support our users’ needs with new features and programs.
  • Sales of goods: GAAP revenue increased by 92.4% to US$256.6 million in the second quarter of 2021 from US$133.4 million in the second quarter of 2020, primarily due to the increase in our product offerings.

Cost of Revenue

Our total cost of revenue increased by 98.1% to US$1.3 billion in the second quarter of 2021 from US$681.2 million in the second quarter of 2020.

  • Digital Entertainment: Cost of revenue increased by 87.0% to US$292.7 million in the second quarter of 2021 from US$156.5 million in the second quarter of 2020. The increase was largely in line with the increase in our digital entertainment revenue. Improvement in gross profit margins was largely due to higher revenue contribution from our self-developed game.
  • E-commerce and other services: Cost of revenue for our e-commerce and other services segment combined increased by 110.3% to US$816.7 million in the second quarter of 2021 from US$388.3 million in the second quarter of 2020. The increase was primarily due to higher costs of the logistics and other value-added services that we provide to our users, and other costs incurred, in each case driven by the growth of our e-commerce marketplace. Improvement in gross profit margins was mainly due to improvement in our marketplace take-rate and our cost efficiency as we continue to enhance our service offerings.
  • Cost of goods sold: Cost of goods sold increased by 76.1% to US$240.2 million in the second quarter of 2021 from US$136.4 million in the second quarter of 2020. The increase was largely in line with the increase in our revenue from sales of goods.

Other Operating Income

Our other operating income increased by 120.8% to US$72.0 million in the second quarter of 2021 from US$32.6 million in the second quarter of 2020. The increase was mainly attributable to the rebates from e-commerce related logistics services providers.

Sales and Marketing Expenses

Our total sales and marketing expenses increased by 138.5% to US$921.4 million in the second quarter of 2021 from US$386.3 million in the second quarter of 2020. The table below sets forth breakdown of the sales and marketing expenses of our major reporting segments. Amounts are expressed in thousands of US dollars (“$”).

For the Three Months
ended June 30,

  

2020

2021

  

YOY%

Sales and Marketing Expenses

$

$

  

Digital Entertainment

31,516

82,038

  

160.3

%

E-commerce

268,408

649,196

  

141.9

%

Digital Financial Services

82,409

166,270

  

101.8

%

  • Digital Entertainment: Sales and marketing expenses increased by 160.3% to US$82.0 million in the second quarter of 2021 from US$31.5 million in the second quarter of 2020. The increase was primarily due to higher online marketing costs and esports event expenses as we continue to deepen the engagement with our gamers’ community.

  • E-commerce: Sales and marketing expenses increased by 141.9% to US$649.2 million in the second quarter of 2021 from US$268.4 million in the second quarter of 2020. The increase was primarily attributable to the ramping up of marketing incentives and online marketing efforts, especially during the holiday seasons, as we continue investing in capturing market opportunities in full.

  • Digital Financial Services: Sales and marketing expenses increased by 101.8% to US$166.3 million in the second quarter of 2021 from US$82.4 million in the second quarter of 2020. The increase was mainly due to our efforts to promote adoption of our mobile wallet services.

General and Administrative Expenses

Our general and administrative expenses increased by 68.1% to US$243.0 million in the second quarter of 2021 from US$144.5 million in the second quarter of 2020. This increase was primarily due to higher staff compensation and benefit costs from increased staff to support the business growth, office facilities and related expenses, as well as credit losses for our digital financial services business.

Research and Development Expenses

Our research and development expenses increased by 129.0% to US$172.6 million in the second quarter of 2021 from US$75.3 million in the second quarter of 2020, primarily due to the increase in research and development staff force.

Non-operating Income or Losses, Net

Non-operating income or losses mainly consist of interest income, interest expense, investment gain (loss) and foreign exchange gain (loss). We recorded a net non-operating loss of US$25.1 million in the second quarter of 2021, compared to a net non-operating income of US$7.6 million in the second quarter of 2020. Our non-operating loss in the second quarter of 2021 was primarily due to interest expenses on our outstanding convertible notes.

Income Tax Expense

We had a net income tax expense of US$75.2 million and US$27.8 million in the second quarter of 2021 and 2020, respectively. The income tax expense in the second quarter of 2021 was primarily due to corporate income tax and withholding tax expenses incurred by our digital entertainment segment.

Net Loss

As a result of the foregoing, we had net losses of US$433.7 million and US$393.5 million in the second quarter of 2021 and 2020, respectively.

Net Loss Excluding Share-based Compensation

Net loss excluding share-based compensation, was US$321.2 million and US$317.7 million in the second quarter of 2021 and 2020, respectively.

Basic and Diluted Loss Per Share Based on Net Loss Excluding Share-based Compensation Attributable to Sea Limited’s Ordinary Shareholders

Basic and diluted loss per share based on net loss excluding share-based compensation, was US$0.61 and US$0.68 in the second quarter of 2021 and 2020, respectively.

Webcast and Conference Call Information

The Company’s management will host a conference call today to review Sea’s business and financial performance.

Details of the conference call and webcast are as follows:

Date and time:

 

7:30 AM U.S. Eastern Time on August 17, 2021

 

7:30 PM Singapore / Hong Kong Time on August 17, 2021

 

Webcast link:

 

https://services.choruscall.com/links/se210817.html

 

Dial in numbers:

 

US Toll Free: 1-888-317-6003       Hong Kong: 800-963-976

 

International: 1-412-317-6061       Singapore: 800-120-5863

 

United Kingdom: 08-082-389-063

Passcode for Participants: 7854838

A replay of the conference call will be available at the Company’s investor relations website (www.sea.com/investor/home). An archived webcast will be available at the same link above.

About Sea Limited

Sea Limited (NYSE: SE) is a leading global consumer internet company founded in Singapore in 2009. Our mission is to better the lives of consumers and small businesses with technology. We operate three core businesses across digital entertainment, e-commerce, as well as digital payments and financial services, known as Garena, Shopee, and SeaMoney, respectively. Garena is a leading global online games developer and publisher. Shopee is the largest pan-regional e-commerce platform in Southeast Asia and Taiwan. SeaMoney is a leading digital payments and financial services provider in Southeast Asia.

Forward-Looking Statements

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “could,” “will,” “expect,” “anticipate,” “aim,” “future,” “intend,” “plan,” “believe,” “estimate,” “likely to,” “potential,” “confident,” “guidance,” and similar statements. Among other things, statements that are not historical facts, including statements about Sea’s beliefs and expectations, the business, financial and market outlook, and projections from its management in this announcement, as well as Sea’s strategic and operational plans, contain forward-looking statements. Sea may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases, and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Sea’s goals and strategies; its future business development, financial condition, financial results, and results of operations; the growth in, and market size of, the digital entertainment, e-commerce and digital financial services industries in the markets where it operates, including segments within those industries; expected changes in its revenue, costs or expenditures; its ability to continue to source, develop and offer new and attractive online games and to offer other engaging digital entertainment content; the growth of its digital entertainment, e-commerce and digital financial services businesses; its expectations regarding growth in its user base, level of engagement, and monetization; its ability to continue to develop new technologies and/or upgrade its existing technologies; its expectations regarding the use of proceeds from its financing activities, including its follow-on offerings and convertible notes offerings; growth and trends of its markets and competition in its industries; government policies and regulations relating to its industries; general economic and business conditions in its markets; and the impact of widespread health developments, including the COVID-19 pandemic, and the responses thereto (such as voluntary and in some cases, mandatory quarantines as well as shut downs and other restrictions on travel and commercial, social and other activities, and the availability of effective vaccines and treatments) which could, among other things, impact the business and manufacturing activities of its ecosystem participants, disrupt the global supply chain including those of its sellers on its platforms and merchant partners, and negatively affect consumer discretionary spending. Further information regarding these and other risks is included in Sea’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Sea undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use the following non-GAAP financial measures to help evaluate our operating performance:

  • “Net loss excluding share-based compensation” represents net loss before share-based compensation. This financial measure helps to identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that are included in net loss. The use of this measure has its limitations in that it does not include all items that impact the net loss or income for the period, and share-based compensation are significant expenses.
  • “Net loss excluding share-based compensation attributable to Sea Limited’s ordinary shareholders” represents net loss attributable to Sea Limited’s ordinary shareholders before share-based compensation. This financial measure helps to identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that are included in net loss. The use of this measure has its limitations in that it does not include all items that impact the net loss or income for the period, and share-based compensation are significant expenses.
  • “Basic and diluted loss per share based on net loss excluding share-based compensation attributable to Sea Limited’s ordinary shareholders” represents net loss excluding share-based compensation attributable to Sea Limited’s ordinary shareholders divided by the weighted average number of shares outstanding during the period.
  • “Adjusted EBITDA” for our digital entertainment segment represents operating income (loss) before share-based compensation plus (a) depreciation and amortization expenses, and (b) the net effect of changes in deferred revenue and its related cost for our digital entertainment segment. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.
  • “Adjusted EBITDA” for our e-commerce segment, digital financial services segment and other services segment represents operating income (loss) before share-based compensation plus depreciation and amortization expenses. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.
  • “Total adjusted EBITDA” represents the sum of adjusted EBITDA of all our segments combined, plus unallocated expenses. We believe that the total adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.

These non-GAAP financial measures have limitations as analytical tools. None of the above financial measures should be considered in isolation or construed as an alternative to revenue, net loss/income, or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to Sea’s data. We compensate for these limitations by reconciling the non-GAAP financial measures to their nearest U.S. GAAP financial measures, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on any single financial measure.

The tables below present selected financial information of our reporting segments, the non-GAAP financial measures that are most directly comparable to GAAP financial measures, and the related reconciliations between the financial measures. Amounts are expressed in thousands of US dollars (“$”) except for number of shares & per share data.

 

For the Three Months ended June 30, 2021

 

Digital
Entertainment

 

E-
commerce

 

Digital
Financial
Services

 

Other
Services(1)

 

Unallocated
expenses(2)

 

Consolidated

 

$

 

$

 

$

 

$

 

$

 

$

Operating income (loss)

 

597,713

 

(627,509

)

 

(159,821

)

 

(24,894

)

 

(119,505

)

 

(334,016

)

Net effect of changes in deferred
   revenue and its related cost

 

135,262

 

-

 

-

 

-

 

-

 

135,262

Depreciation and Amortization

 

7,969

 

47,735

 

4,835

 

1,619

 

-

 

62,158

Share-based compensation

 

-

 

-

 

-

 

-

 

112,485

 

112,485

Adjusted EBITDA(3)

 

740,944

 

(579,774

)

 

(154,986

)

 

(23,275

)

 

(7,020

)

 

(24,111

)

            

 

For the Three Months ended June 30, 2020

 

Digital
Entertainment

 

E-
commerce

 

Digital
Financial
Services

 

Other
Services(1)

 

Unallocated
expenses(2)

 

Consolidated

 

$

 

$

 

$

 

$

 

$

 

$

Operating income (loss)

 

167,027

 

(344,842

)

 

(99,227

)

 

(13,393

)

 

(82,373

)

 

(372,808

)

Net effect of changes in deferred
   revenue and its related cost

 

262,966

 

-

 

-

 

-

 

-

 

262,966

Depreciation and Amortization

 

6,242

 

31,114

 

1,730

 

2,624

 

-

 

41,710

Share-based compensation

 

-

 

-

 

-

 

-

 

75,870

 

75,870

Adjusted EBITDA(3)

 

436,235

 

(313,728

)

 

(97,497

)

 

(10,769

)

 

(6,503

)

 

7,738

(1) A combination of multiple business activities that does not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.
(2) Unallocated expenses are mainly related to share-based compensation and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.
(3) Intersegment sales incentives are not included in the adjusted EBITDA calculation for e-commerce, digital financial services and other services segments.

 

For the Three Months
ended June 30,

 

2020

 

2021

 

$

 

$

 

 

Net loss

 

(393,535

)

 

(433,669

)

Share-based compensation

 

75,870

 

112,485

Net loss excluding share-based compensation

 

(317,665

)

 

(321,184

)

 

 

Net loss attributable to non-controlling interests

 

574

 

227

Net loss excluding share-based compensation attributable
   to Sea Limited’s ordinary shareholders

 

(317,091

)

 

(320,957

)

 

 

Weighted average shares used in loss per share computation:

 

 

Basic and diluted

 

466,495,859

 

523,247,645

 

 

Basic and diluted loss per share based on net loss excluding
   share-based compensation attributable to Sea Limited’s
   ordinary shareholders

 

(0.68

)

 

(0.61

)

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

Amounts expressed in thousands of US dollars (“$”) except for number of shares & per share data

 

 

For the Six Months
ended June 30,

 

2020

 

2021

 

$

 

$

Revenue

 

 

Service revenue

 

 

Digital Entertainment

 

753,629

 

1,805,602

E-commerce and other services

 

631,264

 

1,772,040

Sales of goods

 

212,061

 

466,550

 

 

Total revenue

 

1,596,954

 

4,044,192

 

 

Cost of revenue

 

 

Cost of service

 

 

Digital Entertainment

 

(299,231

)

 

(540,936

)

E-commerce and other services

 

(673,815

)

 

(1,491,286

)

Cost of goods sold

 

(216,282

)

 

(435,667

)

 

 

Total cost of revenue

 

(1,189,328

)

 

(2,467,889

)

 

 

Gross profit

 

407,626

 

1,576,303

 

 

Operating income (expenses):

 

 

Other operating income

 

57,925

 

147,095

Sales and marketing expenses

 

(694,665

)

 

(1,600,284

)

General and administrative expenses

 

(271,480

)

 

(491,850

)

Research and development expenses

 

(139,933

)

 

(313,693

)

 

 

Total operating expenses

 

(1,048,153

)

 

(2,258,732

)

 

 

 

 

Operating loss

 

(640,527

)

 

(682,429

)

Interest income

 

15,206

 

14,969

Interest expense

 

(67,927

)

 

(49,606

)

Investment gain (loss), net

 

58,968

 

(19,770

)

Changes in fair value of convertible notes

 

(87

)

 

Foreign exchange gain

 

12,687

 

6,094

 

 

Loss before income tax and share of results of equity investees

 

(621,680

)

 

(730,742

)

Income tax expense

 

(51,058

)

 

(126,216

)

Share of results of equity investees

 

(1,588

)

 

1,198

 

 

Net loss

 

(674,326

)

 

(855,760

)

 

 

Net profit attributable to non-controlling interests

 

(148

)

 

(372

)

 

 

Net loss attributable to Sea Limited’s ordinary shareholders

 

(674,474

)

 

(856,132

)

 

 

Loss per share:

 

 

Basic and diluted

 

(1.45

)

 

(1.65

)

 

 

Weighted average shares used in loss per share computation:

 

464,344,956

 

519,037,660

Basic and diluted

 

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

   

 

As of
December 31,

 

As of
June 30,

 

2020

 

2021

 

$

 

$

ASSETS

 

 

Current assets

 

 

Cash and cash equivalents

 

6,166,880

 

4,645,383

Restricted cash

 

859,192

 

1,328,060

Accounts receivable, net of allowance for credit losses of
   $7,978 and $4,971, as of December 31, 2020 and June 30,
   2021 respectively

 

362,999

 

382,662

Prepaid expenses and other assets

 

1,054,229

 

1,202,889

Loans receivable, net of allowance for credit losses of
   $20,872 and $58,832, as of December 31, 2020 and June
   30, 2021 respectively

 

285,937

 

762,485

Inventories, net

 

64,219

 

99,477

Short-term investments

 

126,099

 

962,141

Amounts due from related parties

 

19,449

 

14,001

Total current assets

 

8,939,004

 

9,397,098

 

 

Non-current assets

 

 

Property and equipment, net

 

386,401

 

442,122

Operating lease right-of-use assets, net

 

234,555

 

388,073

Intangible assets, net

 

39,773

 

42,137

Long-term investments

 

190,482

 

286,372

Prepaid expenses and other assets

 

204,804

 

301,104

Loans receivable, net of allowance for credit losses of
   $19,612 and $15,058, as of December 31, 2020 and June
   30, 2021 respectively

 

117,149

 

45,488

Restricted cash

 

27,321

 

29,457

Deferred tax assets

 

99,904

 

114,862

Goodwill

 

216,278

 

476,334

Total non-current assets

 

1,516,667

 

2,125,949

Total assets

 

10,455,671

 

11,523,047

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

   

 

As of
December 31,

As of
June 30,

 

2020

 

2021

 

$

 

$

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Current liabilities

 

 

Accounts payable

 

121,637

 

179,551

Accrued expenses and other payables

 

2,033,461

 

2,670,816

Advances from customers

 

161,379

 

206,383

Amounts due to related parties

 

42,613

 

60,017

Operating lease liabilities

 

74,506

 

113,544

Deferred revenue

 

2,150,165

 

2,538,838

Income tax payable

 

52,306

 

114,448

Total current liabilities

 

4,636,067

 

5,883,597

 

 

Non-current liabilities

 

 

Accrued expenses and other payables

 

36,159

 

61,036

Operating lease liabilities

 

177,870

 

299,476

Deferred revenue

 

343,297

 

396,138

Convertible notes

 

1,840,406

 

1,282,496

Deferred tax liabilities

 

1,526

 

1,272

Unrecognized tax benefits

 

107

 

107

Total non-current liabilities

 

2,399,365

 

2,040,525

Total liabilities

 

7,035,432

 

7,924,122

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

   

 

As of
December 31,

 

As of
June 30,

 

2020

 

2021

 

$

 

$

Shareholders’ equity

 

 

Class A Ordinary shares

 

179

 

190

Class B Ordinary shares

 

76

 

76

Additional paid-in capital

 

8,526,571

 

9,587,617

Accumulated other comprehensive income (loss)

 

4,681

 

(22,989

)

Statutory reserves

 

2,363

 

1,766

Accumulated deficit

 

(5,150,958

)

 

(6,006,493

)

 

 

Total Sea Limited shareholders’ equity

 

3,382,912

 

3,560,167

Non-controlling interests

 

37,327

 

38,758

Total shareholders’ equity

 

3,420,239

 

3,598,925

Total liabilities and shareholders’ equity

 

10,455,671

 

11,523,047

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Amounts expressed in thousands of US dollars (“$”)

 

For the Six Months ended
June 30,

 

2020

 

2021

 

$

 

$

Net cash generated from operating activities

 

74,446

 

450,726

Net cash used in investing activities

 

(310,812

)

 

(1,649,827

)

Net cash generated from financing activities

 

786,837

 

180,358

Effect of foreign exchange rate changes on cash, cash
   equivalents and restricted cash

 

8,695

 

(31,750

)

Net increase (decrease) in cash, cash equivalents and restricted
   cash

 

559,166

 

(1,050,493

)

Cash, cash equivalents and restricted cash at beginning of the
   period

 

3,570,578

 

7,053,393

 

 

Cash, cash equivalents and restricted cash at end of the period

 

4,129,744

 

6,002,900

 

 

UNAUDITED SEGMENT INFORMATION

The Company has three reportable segments, namely digital entertainment, e-commerce and digital financial services. The Chief Operating Decision Maker (“CODM”) reviews the performance of each segment based on revenue and certain key operating metrics of the operations and uses these results for the purposes of allocating resources to and evaluating the financial performance of each segment. Amounts are expressed in thousands of US dollars (“$”).

 

For the Three Months ended June 30, 2021

 

Digital
Entertainment

 

E-
commerce

 

Digital
Financial
Services

 

Other
Services(1)

 

Unallocated
expenses(2)

 

Consolidated

 

$

 

$

 

$

 

$

 

$

 

$

Revenue

 

1,024,267

 

1,155,193

 

88,737

 

12,351

 

-

 

2,280,548

Operating income (loss)

 

597,713

 

(627,509

)

 

(159,821

)

 

(24,894

)

 

(119,505

)

 

(334,016

)

Non-operating loss, net

 

 

 

 

 

 

(25,061

)

Income tax expense

 

 

 

 

 

 

(75,191

)

Share of results of equity investees

 

 

 

 

 

 

599

Net loss

 

 

 

 

 

 

(433,669

)

 

For the Three Months ended June 30, 2020

 

Digital
Entertainment

 

E-
commerce

 

Digital
Financial
Services

 

Other
Services(1)

 

Unallocated
expenses(2)

 

Consolidated

 

$

 

$

 

$

 

$

 

$

 

$

Revenue

 

383,946

 

443,035

 

11,687

 

43,366

 

-

 

882,034

Operating income (loss)

 

167,027

 

(344,842

)

 

(99,227

)

 

(13,393

)

 

(82,373

)

 

(372,808

)

Non-operating income, net

 

 

 

 

 

 

7,612

Income tax expense

 

 

 

 

 

 

(27,821

)

Share of results of equity investees

 

 

 

 

 

 

(518

)

Net loss

 

 

 

 

 

 

(393,535

)

(1) A combination of multiple business activities that does not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.
(2) Unallocated expenses are mainly related to share-based compensation and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

Contacts:

For enquiries:
Investors / analysts: ir@sea.com
Media: Martin Reidy, media@sea.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.