Kish Bancorp, Inc. (OTCQX: KISB) (“Kish” or the “Company”), parent company of Kish Bank, reported net income of $3.6 million, or $1.21 per share, for the first quarter of 2025, compared to $4.1 million, or $1.39 per share, for the fourth quarter of 2024, and $3.1 million, or $1.06 per share, for the first quarter of 2024. All results are unaudited.
Results for the first quarter of 2025 included a $159 thousand provision for credit losses, compared to a $142 thousand negative provision expense in the fourth quarter of 2024, and a $113 thousand provision expense in the first quarter of 2024. The increase to the provision for credit losses during the first quarter of 2025 was primarily due to expansion in the commercial loan portfolio, and not due to any deterioration in loan quality, which remains at extraordinarily strong levels.
“Our first quarter performance was an excellent start to the year, highlighted by exceptional loan and deposit growth and strong operating results,” stated William P. Hayes, Executive Chairman. “The increase in net interest income during the first quarter compared to the year ago quarter was primarily driven by new loan growth. As anticipated, our net interest margin expanded during the first quarter, as our cost of funds adjusted downward driven by lower competitive market rates, and more than offset the decline in earning asset yields. As we celebrate a significant milestone in 2025—the 125th anniversary of Kish Bank—we are excited about the future. We are confident that our sustained focus on the client and the values of service, performance, trust and community will continue to differentiate Kish and deliver for our shareholders as we navigate through new opportunities and challenges in the year ahead.”
“We continue to look for innovative, cost-effective ways to reach our customers and grow our business,” said Gregory T. Hayes, President and CEO. “In 2024 we launched ATM + Live Banker, our newest transformative banking solution, now available at 13 of our locations across Centre, Blair, Huntingdon, Mifflin, and Juniata Counties, with more on the way. ATM + Live Banker is a convenient banking solution that allows customers to perform full-service transactions through the ATM during expanded hours, assisted via video by a live, local Kish Banker. Our sustained financial success has enabled us to continue our investment in innovations such as ATM + Live Banker, ensuring that we will remain at the forefront of community banking for years to come.”
First Quarter 2025 Financial Highlights:
- Total assets increased $221.7 million, or 14.3%, to $1.8 billion at March 31, 2025, compared to $1.5 billion a year ago.
- Total loans grew by $239.8 million, or 19.1%, year over year to $1.5 billion, compared to $1.3 billion a year ago.
- Total deposits increased $104.1 million year over year, or 8.7%, to $1.3 billion as Kish Bank continued to attract new client relationships.
- First quarter net interest income, before provision, increased $1.6 million, or 14.4%, compared to the first quarter a year ago.
- Noninterest income increased $158 thousand, or 5.4%, compared to the year ago quarter.
- First quarter net interest margin expanded eight basis points from the first quarter a year ago to 3.26%.
- Continued strong first quarter ROE of 11.71% and ROA of 0.84%.
- Tangible book value per share increased 11.9% to $35.65, compared to $31.85 a year ago.
- Paid a $0.39 per share quarterly cash dividend on January 31, 2025, to shareholders of record as of January 15, 2025.
- At March 31, 2025, Kish Bank continued to exceed regulatory well-capitalized requirements with a Tier 1 leverage ratio of 9.05%, a Tier 1 capital ratio of 9.84% and a Total risk-based capital ratio of 10.52%.
Balance Sheet
“Loan growth had another strong quarter, with total loans outstanding up by $239.8 million, or 19.1%, year over year, and up $71.2 million, or 5.0%, over the prior quarter,” said President and CEO Hayes. “Year-over-year loan growth was spread out across several loan categories with the largest gains driven by increases in construction loans of $34.2 million, or 19.9%, and multifamily loans of $63.5 million, or 33.8%.”
Total assets ended the quarter at $1.8 billion, an increase of $221.7 million, or 14.3%, compared to $1.5 billion as of March 31, 2024. Investment securities decreased to $164.3 million, a decrease of $20.9 million from March 31, 2024. Average earning assets increased to $1.6 billion in the first quarter of 2025, compared to $1.4 billion in the first quarter of 2024. The average yield on interest-earning assets was 5.99% in the first quarter of 2025, up three basis points from 5.96% in the first quarter a year ago.
Total deposits grew by $104.1 million year over year to $1.3 billion, an increase of 8.7% from $1.2 billion a year ago. At March 31, 2025, noninterest-bearing demand deposit accounts decreased 0.7% compared to a year ago, while interest-bearing deposits increased 10.4% compared to a year ago. Brokered deposits decreased $3.5 million during the first quarter compared to the preceding quarter to $86.7 million at March 31, 2025. The cost of total deposits was 2.57% in the first quarter of 2025, compared to 2.55% in the first quarter of 2024.
Stockholders’ equity increased 13.7% to $110.0 million at March 31, 2025, compared to $96.8 million a year earlier. At March 31, 2025, the Company’s tangible book value increased 11.9% to $35.65 per share, compared to $31.85 at March 31, 2024.
Kish Bank continues to maintain capital levels in excess of the requirements to be categorized as “well-capitalized” with a Tier 1 leverage ratio of 9.05%, a Tier 1 capital ratio of 9.84%, and a Total capital ratio of 10.52% at March 31, 2025.
Operating Results
In the first quarter of 2025, Kish generated a return on average common equity of 11.71% and a return on average assets of 0.84%, compared to 10.84% and 0.80%, respectively, in the first quarter a year ago.
Net interest income, before the provision for credit losses, increased 14.4% to $13.1 million in the first quarter of 2025, compared to $11.4 million in the first quarter a year ago, indicating a well-balanced net interest margin. The Company’s net interest margin was 3.26% in the first quarter of 2025, compared to 3.23% in the preceding quarter and 3.18% in the first quarter of 2024. The resulting relative stability in the net interest margin and managing of interest rate risk is the result of effective balance sheet management strategies, including Kish’s balance sheet hedging program, which creates additional balance sheet flexibility.
Primarily due to loan growth, the Company recorded a $159 thousand provision for credit losses in the first quarter of 2025. This compared to a $142 thousand reversal to its provision for credit losses in the fourth quarter of 2024, and a $113 thousand provision for credit losses in the first quarter of 2024.
First quarter noninterest income increased 5.4% to $3.1 million, compared to $2.9 million in the first quarter a year ago. The increase was led by higher service fees on deposit accounts as well as strong results from Kish’s Insurance Division.
Noninterest expense increased $1.1 million, or 10.0%, to $11.6 million in the first quarter of 2025, compared to $10.5 million in the first quarter of 2024. Team expansion remains the primary driver of higher salary expense, coupled with inflationary pressures on compensation expense. The increase in operating expenses also reflects the Company’s strategic investment in technology enhancements and the training and education of its employees; all crucial fundamentals in supporting and expanding customer relationships.
The efficiency ratio for the first quarter of 2025 was 72.7%, compared to 69.3% for the preceding quarter and 74.2% for the first quarter of 2024. The efficiency ratio includes the Company’s non-banking units, which operate at higher expense levels than Kish Bank.
In the first quarter of 2025, the Company recorded $760 thousand in state and federal income tax expense for an effective tax rate of 17.4%, compared to $585 thousand, or 15.9%, in the first quarter a year ago.
Credit Quality
The allowance for credit losses represented 1,582.8% of nonperforming loans at March 31, 2025, compared to 1,415.1% a year earlier. Nonperforming loans were $599 thousand, or 0.04% of total loans, at March 31, 2025, compared to $670 thousand, or 0.05% of total loans, a year earlier.
Net loan recoveries totaled $2 thousand in the first quarter of 2025, compared to $20 thousand in net loan charge-offs in the first quarter a year ago. The allowance for credit losses was $9.5 million, or 0.63% of total loans, at March 31, 2025, compared to $7.6 million, or 0.60% of total loans, a year ago.
Dividend
On April 1, 2025, the Board of Directors declared a quarterly dividend in the amount of $0.39 per share, payable April 30, 2025, to shareholders of record as of April 15, 2025, which was unchanged from the prior quarter. The current dividend represents an annualized yield of 4.98% based on recent market prices. Kish has paid uninterrupted dividends since 1987, with a dividend increase in 11 of the last 12 years.
Recent Events
During the fourth quarter of 2024, the Company completed the issuance of $10.0 million in term debt with a $3.0 million line through a private placement offering. The Company intends to use the net proceeds from the offering for general corporate purposes, including but not limited to the redemption of the Company’s outstanding $5.0 million floating debt line, which was higher in cost.
About Kish Bancorp, Inc.
Kish Bancorp, Inc. is a diversified financial services corporation headquartered in Belleville, PA with executive offices in State College and an Innovation Center in Reedsville. Kish Bank, a subsidiary of Kish Bancorp, Inc., operates 19 locations serving Centre, Mifflin, Huntingdon, Blair, and Juniata counties, and northeastern Ohio. In addition to Kish Bank, other business units include: Kish Insurance, an independent property and casualty insurance agency; Kish Financial Solutions, which offers trust, fiduciary, and wealth management advisory services; Kish Benefits Consulting, which provides employee benefits consulting services; and Kish Travel, a full-service travel agency. KISB is the OTCQX stock ticker symbol for Kish Bancorp, Inc. For additional information, please visit ir.kishbancorp.com or otcmarkets.com/stock/KISB.
In June of 2024, Kish Bancorp, Inc. was ranked 38th on American Banker Magazine’s list of Top 100 Publicly Traded Community Banks and Thrifts based on three-year average return on equity as of December 31, 2023. The rankings are derived from all publicly traded banks and thrifts in the U.S. with less than $2 billion in assets.
Forward Looking Statements
Certain statements regarding Kish Bancorp, Inc. set forth in this document and any related materials, as well as in related oral and written presentations, contain forward-looking information and speak only as of the date of such statement. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “forecast” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans and prospects. This forward-looking information is subject to numerous material risks, uncertainties and assumptions, certain of which are beyond the control of Kish Bancorp, including the impact of general economic conditions, industry conditions, competition from other industry participants, the effect of federal, state and local regulation on financial institutions, market volatility and ability to access sufficient capital from internal and external sources. Readers are cautioned that the material assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and actual results, performance or achievement could differ materially from those expressed in, or implied by, this forward-looking information and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking information will transpire or occur, or if any of them do so, what benefits that Kish Bancorp will derive therefrom. Kish Bancorp disclaims any intention or obligation to update or revise any forward-looking information, whether, because of new information, future events or otherwise, except as required by applicable securities laws.
Consolidated Balance Sheet | |||||||||||
(Unaudited; in thousands) | |||||||||||
Mar. 31, 2025 |
|
Dec. 31, 2024 |
|
Mar. 31, 2024 |
|||||||
ASSETS | |||||||||||
Cash and due from banks | $ |
14,333 |
|
$ |
13,920 |
|
$ |
9,769 |
|
||
Interest-bearing deposits with other institutions |
|
4,796 |
|
|
3,297 |
|
|
8,737 |
|
||
Cash and cash equivalents |
|
19,129 |
|
|
17,217 |
|
|
18,506 |
|
||
Certificates of deposit on other financial institutions |
|
- |
|
|
- |
|
|
245 |
|
||
Investment securities available for sale |
|
152,592 |
|
|
151,328 |
|
|
171,744 |
|
||
Equity securities |
|
2,298 |
|
|
2,378 |
|
|
2,452 |
|
||
Investment securities held to maturity |
|
9,405 |
|
|
9,406 |
|
|
11,003 |
|
||
Loans held for sale |
|
1,583 |
|
|
786 |
|
|
168 |
|
||
Loans |
|
1,495,235 |
|
|
1,424,000 |
|
|
1,255,393 |
|
||
Less allowance for credit losses |
|
9,481 |
|
|
8,906 |
|
|
7,580 |
|
||
Net Loans |
|
1,485,754 |
|
|
1,415,094 |
|
|
1,247,813 |
|
||
Premises and equipment |
|
28,163 |
|
|
27,534 |
|
|
27,118 |
|
||
Goodwill |
|
3,512 |
|
|
3,512 |
|
|
3,561 |
|
||
Regulatory stock |
|
11,379 |
|
|
8,330 |
|
|
9,631 |
|
||
Bank-owned life insurance |
|
25,213 |
|
|
25,032 |
|
|
24,480 |
|
||
Accrued interest and other assets |
|
32,279 |
|
|
31,933 |
|
|
32,870 |
|
||
TOTAL ASSETS | $ |
1,771,307 |
|
$ |
1,692,550 |
|
$ |
1,549,591 |
|
||
LIABILITIES | |||||||||||
Noninterest-bearing deposits |
|
173,197 |
|
|
171,361 |
|
|
174,500 |
|
||
Interest-bearing deposits |
|
1,123,020 |
|
|
1,126,709 |
|
|
1,017,586 |
|
||
Total Deposits |
|
1,296,217 |
|
|
1,298,070 |
|
|
1,192,086 |
|
||
Borrowings |
|
331,801 |
|
|
252,635 |
|
|
222,111 |
|
||
Accrued interest and other liabilities |
|
33,254 |
|
|
35,734 |
|
|
38,629 |
|
||
TOTAL LIABILITIES |
|
1,661,272 |
|
|
1,586,439 |
|
|
1,452,826 |
|
||
STOCKHOLDERS' EQUITY | |||||||||||
Common stock, $0.50 per value; 8,000,000 shares authorized, 3,022,127, 3,022,127 and 2,885,941 issued |
|
1,512 |
|
|
1,511 |
|
|
1,508 |
|
||
Additional paid-in capital |
|
13,062 |
|
|
12,840 |
|
|
13,905 |
|
||
Retained earnings |
|
109,431 |
|
|
106,979 |
|
|
98,888 |
|
||
Accumulated other comprehensive income |
|
(12,590 |
) |
|
(13,623 |
) |
|
(13,988 |
) |
||
Treasury stock, at cost (44,492, 52,608 and 78,376 shares) |
|
(1,380 |
) |
|
(1,596 |
) |
|
(3,548 |
) |
||
TOTAL STOCKHOLDERS' EQUITY |
|
110,035 |
|
|
106,111 |
|
|
96,765 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
1,771,307 |
|
$ |
1,692,550 |
|
$ |
1,549,591 |
|
||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||
(Unaudited; in thousands) | ||||||||||||
Three Months Ended | ||||||||||||
Mar. 31, 2025 |
|
Dec. 31, 2024 |
|
Mar. 31, 2024 |
||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||
Interest and fees on loans: | ||||||||||||
Taxable | $ |
22,519 |
|
$ |
22,375 |
|
$ |
19,521 |
|
|||
Exempt from federal income tax |
|
231 |
|
|
264 |
|
|
256 |
|
|||
Investment securities | ||||||||||||
Taxable |
|
963 |
|
|
1,043 |
|
|
1,266 |
|
|||
Exempt from federal income tax |
|
58 |
|
|
59 |
|
|
53 |
|
|||
Interest-bearing deposits with other institutions |
|
59 |
|
|
81 |
|
|
89 |
|
|||
Other dividend income |
|
242 |
|
|
220 |
|
|
252 |
|
|||
TOTAL INTEREST AND DIVIDEND INCOME |
|
24,072 |
|
|
24,042 |
|
|
21,437 |
|
|||
INTEREST EXPENSE | ||||||||||||
Deposits |
|
8,230 |
|
|
8,828 |
|
|
7,381 |
|
|||
Borrowings |
|
2,792 |
|
|
2,420 |
|
|
2,649 |
|
|||
TOTAL INTEREST EXPENSE |
|
11,022 |
|
|
11,248 |
|
|
10,030 |
|
|||
NET INTEREST INCOME |
|
13,050 |
|
|
12,794 |
|
|
11,407 |
|
|||
Provision for credit losses |
|
159 |
|
|
(142 |
) |
|
113 |
|
|||
NET INTEREST INCOME AFTER | ||||||||||||
PROVISION FOR CREDIT LOSSES |
|
12,891 |
|
|
12,936 |
|
|
11,294 |
|
|||
NONINTEREST INCOME | ||||||||||||
Service fees on deposit accounts |
|
659 |
|
|
673 |
|
|
583 |
|
|||
Investment security gains, net |
|
- |
|
|
392 |
|
|
- |
|
|||
Equity securities (losses) gains, net |
|
(79 |
) |
|
(131 |
) |
|
(149 |
) |
|||
Gain on sale of loans, net |
|
86 |
|
|
130 |
|
|
74 |
|
|||
Earnings on Bank-owned life insurance |
|
179 |
|
|
183 |
|
|
176 |
|
|||
Insurance commissions |
|
990 |
|
|
680 |
|
|
934 |
|
|||
Travel agency commissions |
|
8 |
|
|
73 |
|
|
19 |
|
|||
Wealth management |
|
910 |
|
|
820 |
|
|
940 |
|
|||
Benefits consulting |
|
170 |
|
|
155 |
|
|
145 |
|
|||
Other |
|
158 |
|
|
329 |
|
|
201 |
|
|||
TOTAL NONINTEREST INCOME |
|
3,081 |
|
|
3,304 |
|
|
2,923 |
|
|||
NONINTEREST EXPENSE | ||||||||||||
Salaries and employee benefits |
|
6,949 |
|
|
6,490 |
|
|
6,431 |
|
|||
Occupancy and equipment |
|
1,091 |
|
|
1,050 |
|
|
1,007 |
|
|||
Data processing |
|
1,382 |
|
|
1,259 |
|
|
1,137 |
|
|||
Professional fees |
|
188 |
|
|
235 |
|
|
150 |
|
|||
Advertising |
|
145 |
|
|
110 |
|
|
116 |
|
|||
Federal deposit insurance |
|
378 |
|
|
343 |
|
|
292 |
|
|||
Other |
|
1,470 |
|
|
1,760 |
|
|
1,414 |
|
|||
TOTAL NONINTEREST EXPENSE |
|
11,603 |
|
|
11,247 |
|
|
10,547 |
|
|||
INCOME BEFORE INCOME TAXES |
|
4,369 |
|
|
4,993 |
|
|
3,670 |
|
|||
Income taxes |
|
760 |
|
|
873 |
|
|
585 |
|
|||
NET INCOME | $ |
3,609 |
|
$ |
4,120 |
|
$ |
3,085 |
|
|||
Earnings per share | $ |
1.21 |
|
$ |
1.39 |
|
$ |
1.06 |
|
|||
ADDITIONAL FINANCIAL INFORMATION | ||||||||||||
(Dollars and shares in thousands except per share amounts)(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
Mar. 31, 2025 |
Dec. 31, 2024 |
Mar. 31, 2024 |
||||||||||
PERFORMANCE MEASURES AND RATIOS | ||||||||||||
Return on average common equity |
|
11.71 |
% |
|
13.56 |
% |
|
10.84 |
% |
|||
Return on average assets |
|
0.84 |
% |
|
0.97 |
% |
|
0.80 |
% |
|||
Efficiency ratio |
|
72.65 |
% |
|
69.25 |
% |
|
74.19 |
% |
|||
Net interest margin |
|
3.26 |
% |
|
3.23 |
% |
|
3.18 |
% |
|||
Three Months Ended | ||||||||||||
|
Mar. 31, 2025 |
|
Dec. 31, 2024 |
|
Mar. 31, 2024 |
|||||||
AVERAGE BALANCES | ||||||||||||
Average assets | $ |
1,722,201 |
|
$ |
1,671,984 |
|
$ |
1,538,898 |
|
|||
Average earning assets |
|
1,632,737 |
|
|
1,583,918 |
|
|
1,443,705 |
|
|||
Average total loans |
|
1,454,787 |
|
|
1,398,480 |
|
|
1,245,749 |
|
|||
Average deposits |
|
1,299,717 |
|
|
1,295,387 |
|
|
1,165,442 |
|
|||
Average common equity |
|
118,480 |
|
|
115,103 |
|
|
105,932 |
|
|||
Mar. 31, 2025 |
|
Dec. 31, 2024 |
|
Mar. 31, 2024 |
||||||||
EQUITY ANALYSIS | ||||||||||||
Total common equity | $ |
118,073 |
|
$ |
116,751 |
|
$ |
107,977 |
|
|||
Common stock outstanding |
|
3,023,690 |
|
|
3,022,127 |
|
|
3,015,877 |
|
|||
Book value per share | $ |
36.39 |
|
$ |
35.98 |
|
$ |
33.30 |
|
|||
Tangible book value per share | $ |
35.65 |
|
$ |
34.58 |
|
$ |
31.85 |
|
|||
ASSET QUALITY | ||||||||||||
Nonaccrual loans | $ |
503 |
|
$ |
521 |
|
$ |
567 |
|
|||
Loans 90 days past due and still accruing |
|
96 |
|
|
201 |
|
|
103 |
|
|||
Total nonperforming loans | $ |
599 |
|
$ |
722 |
|
$ |
670 |
|
|||
Other real estate owned and other repossessed assets |
|
- |
|
|
- |
|
|
- |
|
|||
Total nonperforming assets | $ |
599 |
|
$ |
722 |
|
$ |
670 |
|
|||
Nonperforming loans/portfolio loans |
|
0.04 |
% |
|
0.05 |
% |
|
0.05 |
% |
|||
Nonperforming assets/assets |
|
0.03 |
% |
|
0.04 |
% |
|
0.04 |
% |
|||
Allowance for credit losses | $ |
9,481 |
|
$ |
8,906 |
|
$ |
7,580 |
|
|||
Allowance for credit losses/portfolio loans |
|
0.63 |
% |
|
0.63 |
% |
|
0.60 |
% |
|||
Allowance for credit losses/nonperforming loans |
|
1582.80 |
% |
|
1233.52 |
% |
|
1415.07 |
% |
|||
Net loan (recoveries) charge-offs for the quarter | $ |
(2 |
) |
$ |
(262 |
) |
$ |
20 |
|
|||
Mar. 31, 2025 |
|
Dec. 31, 2024 |
|
Mar. 31, 2024 |
||||||||
KISH BANK | ||||||||||||
Tier 1 leverage ratio |
|
9.05 |
% |
|
9.02 |
% |
|
8.96 |
% |
|||
Tier 1 capital ratio |
|
9.84 |
% |
|
9.92 |
% |
|
10.00 |
% |
|||
Total capital ratio |
|
10.52 |
% |
|
10.62 |
% |
|
10.68 |
% |
|||
Mar. 31, 2025 |
|
Dec. 31, 2024 |
|
Mar. 31, 2024 |
||||||||
INTEREST SPREAD ANALYSIS | ||||||||||||
Yield on total loans |
|
6.36 |
% |
|
6.46 |
% |
|
6.40 |
% |
|||
Yield on investments |
|
2.58 |
% |
|
2.60 |
% |
|
2.84 |
% |
|||
Yield on interest earning deposits |
|
4.34 |
% |
|
5.02 |
% |
|
8.08 |
% |
|||
Yield on earning assets |
|
5.99 |
% |
|
6.06 |
% |
|
5.96 |
% |
|||
Cost of interest-bearing deposits |
|
2.95 |
% |
|
3.12 |
% |
|
2.97 |
% |
|||
Cost of total deposits |
|
2.57 |
% |
|
2.71 |
% |
|
2.55 |
% |
|||
Cost of borrowings |
|
4.05 |
% |
|
4.07 |
% |
|
4.42 |
% |
|||
Cost of interest-bearing liabilities |
|
3.17 |
% |
|
3.29 |
% |
|
3.25 |
% |
|||
Cost of funds |
|
2.83 |
% |
|
2.92 |
% |
|
2.87 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250417704733/en/
Contacts
Mark J. Cvrkel, EVP, Treasurer and Chief Financial Officer, 814-325-7346