Skip to main content

Arlo Reports Third Quarter 2025 Results

Annual recurring revenue (ARR)(1) ended at $323 million, growing 33.8% year over year

Record subscriptions and services revenue of approximately $80 million, growing 29.2% year over year

Record GAAP subscriptions and services gross margin of 84.5%; record non-GAAP subscriptions and services gross margin of 85.1%

Adjusted EBITDA(2) of $17 million; adjusted EBITDA margin of 12.2%

Record GAAP earnings per share (EPS) of $0.07; non-GAAP EPS of $0.16

Arlo Technologies, Inc. (NYSE: ARLO), a leading smart home security platform company, today reported financial results for the third quarter ended September 28, 2025.

“Arlo again delivered another outstanding quarter fueled by our services business. Our ARR accelerated to $323 million, up about 34% year over year, driving non-GAAP subscriptions and services gross margin to over 85%, a record level and a spectacular increase of 770 basis points year over year,” said Matthew McRae, Chief Executive Officer of Arlo Technologies. “The comprehensive launch of our refreshed product portfolio, coupled with our Arlo Secure 6 AI-driven security platform, positions us well for a successful holiday season and additional subscriptions and services revenue growth heading into 2026.”

Financial Highlights

  • Ended the quarter with ARR(1) of $323.2 million, growing 33.8% year over year.
  • Record subscriptions and services revenue of $79.9 million, an increase of 29.2% year over year, accounting for 57.3% of total revenues.
  • Record GAAP subscriptions and services gross margin of 84.5% and record non-GAAP subscriptions and services gross margin of 85.1%; up 780 and 770 basis points year over year, respectively.
  • GAAP gross margin of 40.5% and non-GAAP gross margin of 41.4%; up 530 and 540 basis points year over year, respectively.
  • Adjusted EBITDA(2) of $17.1 million, up 50.3% year over year with adjusted EBITDA margin of 12.2%.
  • Record GAAP EPS of $0.07 and non-GAAP EPS of $0.16.
  • Cumulative paid accounts increased to 5.4 million, growing 27.4% year over year.
  • Free cash flow (FCF)(3) of $49.0 million with FCF margin of 12.6% in the 2025 year-to-date period.
  • Ended with cash and cash equivalents and short-term investments of $165.5 million, up $19.0 million year over year.
 

 

Three Months Ended

 

Nine Months Ended

 

September 28,

2025

 

June 29,

2025

 

September 29,

2024

 

September 28,

2025

 

September 29,

2024

 

(In thousands, except percentage and per share data)

Revenue

$

139,529

 

 

$

129,405

 

 

$

137,667

 

 

$

388,000

 

 

$

389,314

 

GAAP gross margin

 

40.5

%

 

 

44.9

%

 

 

35.2

%

 

 

43.1

%

 

 

36.6

%

Non-GAAP gross margin (2)

 

41.4

%

 

 

45.8

%

 

 

36.0

%

 

 

44.1

%

 

 

37.7

%

GAAP net income (loss) per share - basic

$

0.07

 

 

$

0.03

 

 

$

(0.04

)

 

$

0.09

 

 

$

(0.26

)

Non-GAAP net income per share - diluted (2)

$

0.16

 

 

$

0.17

 

 

$

0.11

 

 

$

0.49

 

 

$

0.30

 

_________________________

(1)

ARR represents and is defined as the annualized paid subscriptions and services revenue we expect to recognize from subscription contracts, as calculated by taking the average paid subscriptions and services revenue per paid account of the reporting period multiplied by the number of paid accounts at the end of the reporting period.

 

(2)

Reconciliation of financial measures computed on a GAAP basis to the most directly comparable financial measures computed on a non-GAAP basis is provided at the end of this press release.

 

(3)

FCF is calculated as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue.

Fourth Quarter 2025 Business Outlook (4) (5)

A reconciliation of our business outlook on a GAAP and non-GAAP basis is provided in the following table:

 

Three Months Ended December 31, 2025

 

Revenue

 

Net income per share - diluted

 

(In millions, except per share data)

GAAP

$131 - $141

 

$0.00 - $0.06

Estimated adjustment for stock-based compensation and other expense

 

$0.13

Non-GAAP

$131 - $141

 

$0.13 - $0.19

_________________________

(4)

Business outlook does not include estimates for any currently unknown income and expense items which, by their nature, could arise late in a quarter, including: litigation reserves, net; impairment charges; discrete tax benefits or detriments relating to tax windfalls or shortfalls from equity awards; and any additional impacts relating to the implementation of U.S. tax reform. New material income and expense items such as these could have a significant effect on our guidance and future results.

 

(5)

The current global tariff environment is uncertain. Our products are manufactured outside the U.S., and consequently tariffs increase our product costs, which could impact our sales and reduces our product margin. The outlook ranges include the impact of our current estimate on tariff costs.

Investor Conference Call / Webcast Details

Arlo will review the third quarter 2025 results and discuss management’s expectations for the fourth quarter 2025 today, Thursday, November 6, 2025 at 5:00 p.m. ET (2:00 p.m. PT). To view the accompanying presentation, a live webcast of the conference call will be available on Arlo’s Investor Relations website at https://investor.arlo.com. The toll-free dial-in number for the live audio call is (833) 470-1428. The international dial-in number for the live audio call is (646) 844-6383. The conference ID for the call is 270899. A replay of the call will be available via the web at https://investor.arlo.com.

About Arlo Technologies, Inc.

Arlo is an award-winning, industry leader that is transforming the ways in which people can protect everything that matters to them with advanced home, business, and personal security solutions. Arlo’s deep expertise in AI- and CV-powered analytics, cloud services, user experience and product design, and innovative wireless and RF connectivity enables the delivery of a seamless, smart security experience for Arlo users that is easy to set up and interact with every day. Arlo’s cloud-based platform provides users with visibility, insight and a powerful means to help protect and connect in real-time with the people and things that matter most, from any location with a Wi-Fi or a cellular connection. To date, Arlo has launched several categories of award-winning connected devices, software and services. These include wire-free, smart Wi-Fi and LTE-enabled security cameras, video doorbells, floodlights, security system, and Arlo's subscription services: Arlo Secure and Arlo Safe.

With a mission to bring users peace of mind, Arlo is as passionate about protecting user privacy as it is about safeguarding homes and families. Arlo is committed to implementing industry standards for data protection designed to keep users’ personal information private and in their control. Arlo does not monetize personal data, provides enhanced controls for user data, supports privacy legislation, keeps user data safely secure, and puts security at the forefront of company culture.

© 2025 Arlo Technologies, Inc., Arlo and the Arlo logo are trademarks and/or registered trademarks of Arlo Technologies, Inc. and/or certain of its affiliates in the United States and/or other countries. Other brand and product names are for identification purposes only and may be trademarks or registered trademarks of their respective holder(s). The information contained herein is subject to change without notice. Arlo shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 for Arlo Technologies, Inc.:

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words “anticipate,” “expect,” “believe,” “will,” “may,” “should,” “estimate,” “project,” “outlook,” “forecast” or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent our expectations or beliefs concerning future events based on information available at the time such statements were made and include statements regarding our potential future business, operating performance and financial condition, including descriptions of our expected revenue and profitability (and related timing), GAAP and non-GAAP gross margins, adjusted EBITDA and adjusted EBITDA margins, tax rates, expenses, cash outlook, free cash flow and free cash flow margins; strategic objectives and initiatives; the recurring revenue business model; expectations regarding market expansion and future growth, expectations regarding the ability of our new AI platform, Arlo Secure 6, to drive growth and gain access to additional households; expectations regarding our subscription momentum, holiday product launches and recent strategic partnerships to position us for continuing success; and others. These statements are based on management's current expectations and are subject to certain risks and uncertainties, including the following: future demand for our products may be lower than anticipated, including due to inflation, fluctuating consumer confidence, banking failures and rising interest rates; we may be unsuccessful in developing and expanding our sales and marketing capabilities; we may not be able to increase sales of our paid subscription services; consumers may choose not to adopt our new product offerings or adopt competing products; product performance may be adversely affected by real world operating conditions; we may be unsuccessful or experience delays in manufacturing and distributing our new and existing products; and we may fail to manage costs and cost saving initiatives, the cost of developing new products and manufacturing and distribution of our existing offerings. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

The recent announcements of substantial new U.S. and international tariffs have created a dynamic and unpredictable trade landscape, which is adversely impacting, and may continue to adversely impact, our business. Current or future tariffs impacting our products, which are manufactured outside of the United States, have raised and may further raise our product costs. In addition, other trade restrictions could negatively impact our ability to obtain finished products from our ex-U.S. manufacturers and suppliers and, therefore, delay or impede our product deliveries. Tariff-related cost pressures and supply chain disruptions may lead to reputational harm if we are unable to deliver products or services on expected timelines or if any price increases are poorly received by customers or business partners. Furthermore, ongoing uncertainty regarding trade disputes and other political tensions between the United States and other countries, particularly in Asia, may also exacerbate unfavorable macroeconomic conditions, which may negatively impact international customer demand for our products or services and may lead to increased preference for local competitors. While we continue to monitor these developments, the full impact of these risks remains uncertain, and any prolonged economic downturn, escalation in trade tensions or deterioration in international perception of U.S.-based companies could materially and adversely affect our business, results of operations and financial condition.

Further information on potential risk factors that could affect our business are detailed in our periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Risk Factors” in the most recently filed Annual Report and Quarterly Report filed with the Securities and Exchange Commission (the “SEC”) and subsequent filings with the SEC. Given these circumstances, you should not place undue reliance on these forward-looking statements. We undertake no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures:

To supplement our unaudited financial data prepared on a basis consistent with U.S. Generally Accepted Accounting Principles (“GAAP”), we disclose certain non-GAAP financial measures that exclude certain charges, including non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share. These supplemental measures exclude adjustments for stock-based compensation expense, gain on early lease termination, restructuring charges, write-off of deferred financing costs, separation expenses, amortization of software development cost, depreciation expenses, litigation reserves, net, other non-recurring costs, and the related tax effects. In addition, we use free cash flow as a non-GAAP measure when assessing the sources of liquidity, capital resources, and quality of earnings. We believe that free cash flow is helpful in understanding our capital requirements and provides an additional means to reflect the cash flow trends in our business.

These non-GAAP measures are not in accordance with, or an alternative for GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our operating performance on a period-to-period basis because such items are not, in our view, related to our ongoing operational performance. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. In addition, management’s incentive compensation is determined using certain non-GAAP measures. Since we find these measures to be useful, we believe that investors benefit from seeing results “through the eyes” of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with our GAAP measures, provide useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of our on-going operating results;
  • the ability to better identify trends in our underlying business and perform related trend analyses;
  • a better understanding of how management plans and measures our underlying business; and
  • an easier way to compare our operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures.

The following are explanations of the adjustments that we incorporate into non-GAAP measures, as well as the reasons for excluding them in the reconciliations of these non-GAAP financial measures:

Stock-based compensation expense consists of non-cash charges for the estimated fair value of restricted stock units (RSU), performance-based restricted stock units, and shares under the employee stock purchase plan granted to employees, and the payroll taxes associated with stock-based compensation. We believe that the exclusion of these charges provides for more accurate comparisons of our operating results to peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, we believe it is useful to investors to understand the specific impact stock-based compensation expense has on our operating results.

Other non-GAAP items are the result of either unique or unplanned events, including, when applicable: gain on early lease termination, restructuring charges, write-off of deferred financing costs, separation expenses, amortization of software development cost, depreciation expenses, litigation reserves, net, other non-recurring costs, and the related tax effects. It is difficult to predict the occurrence or estimate the amount or timing of these items in advance. Although these events are reflected in our GAAP financial statements, these unique transactions may limit the comparability of our on-going operations with prior and future periods. The amounts result from events that often arise from unforeseen circumstances, which often occur outside of the ordinary course of continuing operations. Therefore, the amounts do not accurately reflect the underlying performance of our continuing business operations for the period in which they are incurred.

Source: Arlo-F

***Financial Tables

ARLO TECHNOLOGIES, INC.

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

As of

 

September 28,

2025

 

December 31,

2024

 

(In thousands, except share and per share data)

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

86,012

 

 

$

82,032

 

Short-term investments

 

79,532

 

 

 

69,419

 

Accounts receivable, net

 

76,698

 

 

 

57,332

 

Inventories

 

44,371

 

 

 

40,633

 

Prepaid expenses and other current assets

 

15,110

 

 

 

13,190

 

Total current assets

 

301,723

 

 

 

262,606

 

Property and equipment, net

 

12,391

 

 

 

4,765

 

Operating lease right-of-use assets, net

 

9,654

 

 

 

15,698

 

Goodwill

 

11,038

 

 

 

11,038

 

Long-term investment

 

12,500

 

 

 

 

Other non-current assets

 

3,560

 

 

 

4,293

 

Total assets

$

350,866

 

 

$

298,400

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

78,156

 

 

$

63,784

 

Deferred revenue

 

40,073

 

 

 

27,248

 

Accrued liabilities

 

93,999

 

 

 

85,730

 

Total current liabilities

 

212,228

 

 

 

176,762

 

Non-current operating lease liabilities

 

7,210

 

 

 

18,357

 

Other non-current liabilities

 

2,201

 

 

 

2,372

 

Total liabilities

 

221,639

 

 

 

197,491

 

Commitments and contingencies

 

 

 

Stockholders’ Equity:

 

 

 

Preferred stock: $0.001 par value; 50,000,000 shares authorized; none issued or outstanding

 

 

 

 

 

Common stock: $0.001 par value; 500,000,000 shares authorized; shares issued and outstanding: 105,747,479 at September 28, 2025 and 100,885,158 at December 31, 2024

 

105

 

 

 

101

 

Additional paid-in capital

 

517,890

 

 

 

498,739

 

Accumulated other comprehensive income

 

35

 

 

 

34

 

Accumulated deficit

 

(388,803

)

 

 

(397,965

)

Total stockholders’ equity

 

129,227

 

 

 

100,909

 

Total liabilities and stockholders’ equity

$

350,866

 

 

$

298,400

 

 

ARLO TECHNOLOGIES, INC.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three Months Ended

 

Nine Months Ended

 

September 28,

2025

 

June 29,

2025

 

September 29,

2024

 

September 28,

2025

 

September 29,

2024

 

(In thousands, except percentage and per share data)

Revenue:

 

 

 

 

 

 

 

 

 

Subscriptions and services

$

79,942

 

 

$

78,175

 

 

$

61,883

 

 

$

226,966

 

 

$

178,851

 

Products

 

59,587

 

 

 

51,230

 

 

 

75,784

 

 

 

161,034

 

 

 

210,463

 

Total revenue

 

139,529

 

 

 

129,405

 

 

 

137,667

 

 

 

388,000

 

 

 

389,314

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

Subscriptions and services

 

12,424

 

 

 

12,235

 

 

 

14,431

 

 

 

36,924

 

 

 

42,584

 

Products

 

70,599

 

 

 

59,095

 

 

 

74,820

 

 

 

183,768

 

 

 

204,080

 

Total cost of revenue

 

83,023

 

 

 

71,330

 

 

 

89,251

 

 

 

220,692

 

 

 

246,664

 

Gross profit

 

56,506

 

 

 

58,075

 

 

 

48,416

 

 

 

167,308

 

 

 

142,650

 

Gross margin

 

40.5

%

 

 

44.9

%

 

 

35.2

%

 

 

43.1

%

 

 

36.6

%

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

18,144

 

 

 

18,489

 

 

 

17,562

 

 

 

52,798

 

 

 

57,916

 

Sales and marketing

 

20,459

 

 

 

21,103

 

 

 

17,832

 

 

 

61,765

 

 

 

52,900

 

General and administrative

 

15,091

 

 

 

16,334

 

 

 

17,052

 

 

 

49,210

 

 

 

57,830

 

Other operating expense

 

1,940

 

 

 

216

 

 

 

1,423

 

 

 

2,181

 

 

 

2,868

 

Total operating expenses

 

55,634

 

 

 

56,142

 

 

 

53,869

 

 

 

165,954

 

 

 

171,514

 

Income (loss) from operations

 

872

 

 

 

1,933

 

 

 

(5,453

)

 

 

1,354

 

 

 

(28,864

)

Operating margin

 

0.6

%

 

 

1.5

%

 

 

(4.0

)%

 

 

0.3

%

 

 

(7.4

)%

Other income (expense):

 

 

 

 

 

 

 

 

 

Gain on early lease termination

 

4,144

 

 

 

 

 

 

 

 

 

4,144

 

 

 

 

Interest income, net

 

1,508

 

 

 

1,344

 

 

 

1,400

 

 

 

4,168

 

 

 

4,281

 

Other non-operating income (expense), net

 

503

 

 

 

(407

)

 

 

(57

)

 

 

(102

)

 

 

(100

)

Income (loss) before income taxes

 

7,027

 

 

 

2,870

 

 

 

(4,110

)

 

 

9,564

 

 

 

(24,683

)

Provision (benefit) for income taxes

 

154

 

 

 

(254

)

 

 

329

 

 

 

402

 

 

 

960

 

Net income (loss)

$

6,873

 

 

$

3,124

 

 

$

(4,439

)

 

$

9,162

 

 

$

(25,643

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

Basic

$

0.07

 

 

$

0.03

 

 

$

(0.04

)

 

$

0.09

 

 

$

(0.26

)

Diluted

$

0.06

 

 

$

0.03

 

 

$

(0.04

)

 

$

0.08

 

 

$

(0.26

)

Weighted average shares to compute net income (loss) per share:

 

 

 

 

 

 

 

 

 

Basic

 

105,198

 

 

 

103,885

 

 

 

99,731

 

 

 

103,776

 

 

 

97,932

 

Diluted

 

109,638

 

 

 

108,061

 

 

 

99,731

 

 

 

108,664

 

 

 

97,932

 

 

ARLO TECHNOLOGIES, INC.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Nine Months Ended

 

September 28,

2025

 

September 29,

2024

 

(In thousands)

Cash flows from operating activities:

 

 

 

Net income (loss)

$

9,162

 

 

$

(25,643

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Stock-based compensation expense, net of amounts capitalized

 

45,133

 

 

 

54,159

 

Depreciation and amortization

 

2,586

 

 

 

2,395

 

Gain on early lease termination

 

(4,144

)

 

 

 

Allowance for credit losses and non-cash changes to reserves

 

994

 

 

 

2,930

 

Deferred income taxes

 

(306

)

 

 

(23

)

Discount accretion on investments and other

 

(2,180

)

 

 

(2,493

)

Changes in assets and liabilities:

 

 

 

Accounts receivable, net

 

(19,400

)

 

 

(3,095

)

Inventories

 

(4,696

)

 

 

(16,609

)

Prepaid expenses and other assets

 

(883

)

 

 

(2,703

)

Accounts payable

 

14,422

 

 

 

38,159

 

Deferred revenue

 

12,964

 

 

 

6,714

 

Accrued and other liabilities

 

5,300

 

 

 

(9,157

)

Net cash provided by operating activities

 

58,952

 

 

 

44,634

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment, including capitalized software

 

(9,996

)

 

 

(1,612

)

Purchases of short-term investments

 

(112,932

)

 

 

(145,955

)

Purchase of long-term investment

 

(12,500

)

 

 

 

Proceeds from maturities of short-term investments

 

105,000

 

 

 

158,796

 

Net cash provided by (used in) investing activities

 

(30,428

)

 

 

11,229

 

Cash flows from financing activities:

 

 

 

Proceeds related to employee benefit plans

 

2,280

 

 

 

7,113

 

Repurchase of common stock

 

(26,824

)

 

 

 

Restricted stock unit withholdings

 

 

 

 

(42,943

)

Net cash used in financing activities

 

(24,544

)

 

 

(35,830

)

Net increase in cash, cash equivalents, and restricted cash

 

3,980

 

 

 

20,033

 

Cash, cash equivalents, and restricted cash, at beginning of period

 

82,032

 

 

 

60,653

 

Cash, cash equivalents, and restricted cash, at end of period

$

86,012

 

 

$

80,686

 

 

 

 

 

Non-cash investing activities:

 

 

 

Purchases of property and equipment included in accounts payable and accrued liabilities

$

423

 

 

$

647

 

Stock-based compensation expense capitalized for software development

$

1,402

 

 

$

 

 

ARLO TECHNOLOGIES, INC.

 

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

UNAUDITED STATEMENT OF OPERATIONS DATA:

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 28,

2025

 

June 29,

2025

 

September 29,

2024

 

September 28,

2025

 

September 29,

2024

 

(In thousands, except percentage data)

GAAP gross profit:

 

 

 

 

 

 

 

 

 

Subscriptions and services

$

67,518

 

 

$

65,940

 

 

$

47,452

 

 

$

190,042

 

 

$

136,267

 

Products

 

(11,012

)

 

 

(7,865

)

 

 

964

 

 

 

(22,734

)

 

 

6,383

 

Total GAAP gross profit

 

56,506

 

 

 

58,075

 

 

 

48,416

 

 

 

167,308

 

 

 

142,650

 

GAAP gross margin:

 

 

 

 

 

 

 

 

 

Subscriptions and services

 

84.5

%

 

 

84.3

%

 

 

76.7

%

 

 

83.7

%

 

 

76.2

%

Products

 

(18.5

)%

 

 

(15.4

)%

 

 

1.3

%

 

 

(14.1

)%

 

 

3.0

%

Total GAAP gross margin

 

40.5

%

 

 

44.9

%

 

 

35.2

%

 

 

43.1

%

 

 

36.6

%

Stock-based compensation expense - Subscriptions and services cost

 

121

 

 

 

99

 

 

 

289

 

 

 

581

 

 

 

711

 

Stock-based compensation expense - Products cost

 

492

 

 

 

786

 

 

 

666

 

 

 

2,034

 

 

 

2,907

 

Amortization of software development cost

 

364

 

 

 

341

 

 

 

152

 

 

 

977

 

 

 

454

 

Others

 

233

 

 

 

 

 

 

 

 

 

233

 

 

 

 

Non-GAAP gross profit:

 

 

 

 

 

 

 

 

 

Subscriptions and services

 

68,003

 

 

 

66,380

 

 

 

47,893

 

 

 

191,600

 

 

 

137,432

 

Products

 

(10,287

)

 

 

(7,079

)

 

 

1,630

 

 

 

(20,467

)

 

 

9,290

 

Total Non-GAAP gross profit

$

57,716

 

 

$

59,301

 

 

$

49,523

 

 

$

171,133

 

 

$

146,722

 

Non-GAAP gross margin:

 

 

 

 

 

 

 

 

 

Subscriptions and services

 

85.1

%

 

 

84.9

%

 

 

77.4

%

 

 

84.4

%

 

 

76.8

%

Products

 

(17.3

)%

 

 

(13.8

)%

 

 

2.2

%

 

 

(12.7

)%

 

 

4.4

%

Total Non-GAAP gross margin

 

41.4

%

 

 

45.8

%

 

 

36.0

%

 

 

44.1

%

 

 

37.7

%

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

$

6,873

 

 

$

3,124

 

 

$

(4,439

)

 

$

9,162

 

 

$

(25,643

)

Stock-based compensation expense

 

13,138

 

 

 

14,983

 

 

 

14,689

 

 

 

45,133

 

 

 

54,159

 

Depreciation and amortization

 

899

 

 

 

858

 

 

 

710

 

 

 

2,586

 

 

 

2,395

 

Other cost and operating expense

 

2,173

 

 

 

216

 

 

 

1,423

 

 

 

2,414

 

 

 

2,868

 

Gain on early lease termination

 

(4,144

)

 

 

 

 

 

 

 

 

(4,144

)

 

 

 

Interest income, net

 

(1,508

)

 

 

(1,344

)

 

 

(1,400

)

 

 

(4,168

)

 

 

(4,281

)

Other non-operating (income) expense, net

 

(503

)

 

 

407

 

 

 

57

 

 

 

102

 

 

 

100

 

Provision (benefit) for income taxes

 

154

 

 

 

(254

)

 

 

329

 

 

 

402

 

 

 

960

 

Adjusted EBITDA

$

17,082

 

 

$

17,990

 

 

$

11,369

 

 

$

51,487

 

 

$

30,558

 

Adjusted EBITDA margin

 

12.2

%

 

13.9

%

 

 

8.3

%

 

 

13.3

%

7.8

%

 

ARLO TECHNOLOGIES, INC.

��

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

UNAUDITED STATEMENT OF OPERATIONS DATA (CONTINUED):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 28,

2025

 

June 29,

2025

 

September 29,

2024

 

September 28,

2025

 

September 29,

2024

 

(In thousands, except percentage and per share data)

GAAP net income (loss)

$

6,873

 

 

$

3,124

 

 

$

(4,439

)

 

$

9,162

 

 

$

(25,643

)

Stock-based compensation expense

 

13,138

 

 

 

14,983

 

 

 

14,689

 

 

 

45,133

 

 

 

54,159

 

Gain on early lease termination

 

(4,144

)

 

 

 

 

 

 

 

 

(4,144

)

 

 

 

Others

 

2,190

 

 

 

708

 

 

 

1,575

 

 

 

3,195

 

 

 

3,322

 

Non-GAAP net income

$

18,057

 

 

$

18,815

 

 

$

11,825

 

 

$

53,346

 

 

$

31,838

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) per share - basic

$

0.07

 

 

$

0.03

 

 

$

(0.04

)

 

$

0.09

 

 

$

(0.26

)

Stock-based compensation expense

 

0.11

 

 

 

0.14

 

 

 

0.13

 

 

 

0.41

 

 

 

0.52

 

Gain on early lease termination

 

(0.04

)

 

 

 

 

 

 

 

 

(0.04

)

 

 

 

Others

 

0.02

 

 

 

 

 

 

0.02

 

 

 

0.03

 

 

 

0.04

 

Non-GAAP net income per share - diluted

$

0.16

 

 

$

0.17

 

 

$

0.11

 

 

$

0.49

 

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing GAAP net income (loss) - basic

 

105,198

 

 

 

103,885

 

 

 

99,731

 

 

 

103,776

 

 

 

97,932

 

Shares used in computing non-GAAP net income - diluted

 

109,638

 

 

 

108,061

 

 

 

107,294

 

 

 

108,664

 

 

 

106,368

 

 

 

 

 

 

 

 

 

 

 

Free cash flow:

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

$

19,202

 

 

$

8,830

 

 

$

18,366

 

 

$

58,952

 

 

$

44,634

 

Less: purchases of property and equipment, including capitalized software

 

(4,218

)

 

 

(2,975

)

 

 

(961

)

 

 

(9,996

)

 

 

(1,612

)

Free cash flow (1)

$

14,984

 

 

$

5,855

 

 

$

17,405

 

 

$

48,956

 

 

$

43,022

 

Free cash flow margin (1)

 

10.7

%

 

 

4.5

%

 

 

12.6

%

 

 

12.6

%

 

 

11.1

%

_________________________

(1)

Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue.

 

ARLO TECHNOLOGIES, INC.

 

UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION

 

As of and for the three months ended

 

September 28,

2025

 

June 29,

2025

 

March 30,

2025

 

December 31,

2024

 

September 29,

2024

 

(In thousands, except headcount and per share data)

Cash, cash equivalents and short-term investments

$

165,544

 

$

160,401

 

$

153,106

 

$

151,451

 

$

146,574

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

$

76,698

 

$

61,450

 

$

46,054

 

$

57,332

 

$

68,567

Days sales outstanding

 

50

 

 

43

 

 

34

 

 

44

 

 

45

 

 

 

 

 

 

 

 

 

 

Inventories

$

44,371

 

$

30,877

 

$

34,559

 

$

40,633

 

$

51,975

Inventory turns

 

6.4

 

 

7.7

 

 

6.3

 

 

6.4

 

 

5.8

 

 

 

 

 

 

 

 

 

 

Weeks of channel inventory:

 

 

 

 

 

 

 

 

 

U.S. retail channel

 

12.5

 

 

12.5

 

 

12.8

 

 

7.7

 

 

14.2

U.S. distribution channel

 

5.5

 

 

11.0

 

 

12.6

 

 

9.4

 

 

7.1

APAC distribution channel

 

3.7

 

 

8.2

 

 

8.4

 

 

8.5

 

 

7.5

 

 

 

 

 

 

 

 

 

 

Deferred revenue

(current and non-current)

$

40,515

 

$

42,544

 

$

43,177

 

$

27,551

 

$

24,827

 

 

 

 

 

 

 

 

 

 

Cumulative registered accounts (1)

 

11,792

 

 

11,237

 

 

10,930

 

 

10,823

 

 

10,383

Cumulative paid accounts (2)

 

5,396

 

 

5,115

 

 

4,897

 

 

4,599

 

 

4,235

Annual recurring revenue (ARR) (3)

$

323,150

 

$

315,655

 

$

276,357

 

$

257,332

 

$

241,572

 

 

 

 

 

 

 

 

 

 

Headcount

 

374

 

 

382

 

 

369

 

 

360

 

 

355

Non-GAAP diluted shares

 

109,638

 

 

108,061

 

 

108,285

 

 

107,125

 

 

107,294

_________________________

(1)

Registered accounts at the end of a particular period are defined as the number of unique registered accounts on the Arlo platform. The number of registered accounts on the Arlo platform does not directly correspond to the number of users. A single account may be shared by multiple users (which we consider as one account) and a single user may have multiple accounts (which we consider as multiple accounts).

 

(2)

Paid accounts at the end of a particular period are defined as any account worldwide where a subscription-based or otherwise reoccurring service fee was collected by Arlo (either directly from a user or from a partner).

 

(3)

ARR represents and is defined as the annualized paid subscriptions and services revenue we expect to recognize from subscription contracts, as calculated by taking the average paid subscriptions and services revenue per paid account of the reporting period multiplied by the number of paid accounts at the end of the reporting period.

REVENUE BY GEOGRAPHY

 

 

Three Months Ended

 

Nine Months Ended

 

September 28,

2025

 

June 29,

2025

 

September 29,

2024

 

September 28,

2025

 

September 29,

2024

 

(In thousands, except percentage data)

Americas

$

83,831

60.1

%

 

$

81,902

63.3

%

 

$

73,303

53.2

%

 

$

235,830

60.8

%

 

$

195,766

50.3

%

EMEA

 

49,602

35.5

%

 

 

43,320

33.5

%

 

 

57,773

42.0

%

 

 

135,817

35.0

%

 

 

175,980

45.2

%

APAC

 

6,096

4.4

%

 

 

4,183

3.2

%

 

 

6,591

4.8

%

 

 

16,353

4.2

%

 

 

17,568

4.5

%

Total

$

139,529

100.0

%

 

$

129,405

100.0

%

 

$

137,667

100.0

%

 

$

388,000

100.0

%

 

$

389,314

100.0

%

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  240.61
-2.43 (-1.00%)
AAPL  271.37
+1.60 (0.59%)
AMD  228.02
-9.68 (-4.07%)
BAC  53.39
+0.10 (0.19%)
GOOG  278.37
-6.97 (-2.44%)
META  604.91
-14.03 (-2.27%)
MSFT  496.21
-0.89 (-0.18%)
NVDA  182.22
-5.86 (-3.12%)
ORCL  236.31
-7.49 (-3.07%)
TSLA  431.51
-14.40 (-3.23%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.