Skip to main content

Spok Reports Third Quarter 2025 Results

Continued Managed Services Revenue Growth and Focused Expense Management Drives Net Income Levels

Company Reaffirms 2025 Financial Guidance

Spok Holdings, Inc. (NASDAQ: SPOK), a global leader in healthcare communications, today announced results for the third quarter ended September 30, 2025. In addition, the Company’s Board of Directors declared a regular quarterly dividend of $0.3125 per share, payable on December 9, 2025, to stockholders of record on November 18, 2025.

Recent Highlights:

  • Year-to-date net income and adjusted EBITDA up 14.4% and 0.8%, respectively, from the prior year period
  • Through the first nine months of 2025 software operations bookings included 59 six- and seven-figure customer contracts, consistent with prior year levels
  • Software backlog totaled $60.9 million at September 30, 2025, as the Company continues to focus on multi-year and managed services bookings
  • Third quarter 2025 wireless average revenue per unit (ARPU) was $8.19, up more than 3.0% on a year-over-year basis
  • Wireless quarterly net churn improves to 1.4%, a 20-basis point improvement from the prior quarter
  • Capital returned to stockholders in the third quarter of 2025 totaled $6.4 million
  • Research and development costs totaled $9.1 million through the first nine months of 2025, supporting Spok's investment in the Company's industry-leading solutions to fuel future growth
  • Cash and cash equivalents balance of $21.4 million at September 30, 2025, and no debt

"Spok continues to execute at a high level and we remain confident in our full year financial projections,” said Vincent D. Kelly, chief executive officer of Spok Holdings, Inc. “Our focus is to generate cash flow and return capital to stockholders, while responsibly investing for future growth. On a year-to-date basis, we have done and will continue to do so. We also continue to make progress in key performance areas, including net income and cash generation, wireless ARPU trends, software revenue growth and backlog levels. We were able to accomplish this while continuing to invest in our Spok Care Connect and Wireless solutions. Through the first nine months of the year, we have invested more than $9 million in our world-class product platform and believe that these investments will create shareholder value into the future.

"Spok continues its proud legacy of balancing the necessary investments in our products and infrastructure with returning capital to our stockholders," continued Kelly. "In the third quarter, we generated more than $6.6 million of adjusted EBITDA and returned the majority of that amount to our stockholders in the form of our regular quarterly dividend. After hitting its low point in the first quarter due to seasonal working capital needs, our cash balances continued to grow in the third quarter, totaling nearly $21.4 million at September 30, 2025. All else remaining equal, we expect cash balances to continue to grow through the remainder of the year.

"Based on our performance in the first nine months of 2025, and our visibility into our very robust product sales pipeline, we are reiterating our full year 2025 guidance estimates for revenue and adjusted EBITDA," concluded Kelly.

 
 

Financial Highlights: 

 

 

For the three months ended September 30,

 

For the nine months ended September 30,

(Dollars in thousands)

2025

 

2024

 

Change (%)

 

2025

 

2024

 

Change (%)

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless revenue

 

 

 

 

 

 

 

 

 

 

 

Paging revenue

$

16,917

 

$

17,605

 

(3.9

)%

 

$

51,716

 

$

53,208

 

(2.8

)%

Product and other revenue

 

877

 

 

656

 

33.7

%

 

 

2,992

 

 

1,945

 

53.8

%

Total wireless revenue

$

17,794

 

$

18,261

 

(2.6

)%

 

$

54,708

 

$

55,153

 

(0.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

Software revenue

 

 

 

 

 

 

 

 

 

 

 

License

 

1,076

 

 

2,042

 

(47.3

)%

 

 

6,101

 

 

6,365

 

(4.1

)%

Professional services - projects

$

3,649

 

$

3,871

 

(5.7

)%

 

$

11,951

 

$

11,114

 

7.5

%

Professional services - managed services

 

1,807

 

 

964

 

87.4

%

 

 

4,642

 

 

2,032

 

128.4

%

Hardware

 

393

 

 

395

 

(0.5

)%

 

 

1,090

 

 

1,113

 

(2.1

)%

Maintenance and subscription

 

9,148

 

 

9,337

 

(2.0

)%

 

 

27,355

 

 

27,984

 

(2.2

)%

Total software revenue

$

16,073

 

$

16,609

 

(3.2

)%

 

$

51,139

 

$

48,608

 

5.2

%

Total revenue

$

33,867

 

$

34,870

 

(2.9

)%

 

$

105,847

 

$

103,761

 

2.0

%

 

 

For the three months ended September 30,

 

For the nine months ended September 30,

(Dollars in thousands)

2025

 

2024

 

Change (%)

 

2025

 

2024

 

Change (%)

GAAP

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

29,508

 

$

29,909

 

(1.3

)%

 

$

90,078

 

$

89,434

 

0.7

%

Net income

$

3,203

 

$

3,660

 

(12.5

)%

 

$

12,951

 

$

11,321

 

14.4

%

Cash and cash equivalents (as of period end)

$

21,379

 

$

27,830

 

(23.2

)%

 

$

21,379

 

$

27,830

 

(23.2

)%

Capital returned to stockholders

$

6,437

 

$

6,330

 

1.7

%

 

$

20,861

 

$

20,045

 

4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating expenses

$

28,479

 

$

28,509

 

(0.1

)%

 

$

87,259

 

$

85,123

 

2.5

%

Adjusted EBITDA

$

6,610

 

$

7,534

 

(12.3

)%

 

$

22,303

 

$

22,118

 

0.8

%

 

 

For the three months ended September 30,

 

For the nine months ended September 30,

(Dollars in thousands, excluding units in service and ARPU)

2025

 

2024

 

Change (%)

 

2025

 

2024

 

Change (%)

Key Statistics

 

 

 

 

 

 

 

 

 

 

 

Wireless units in service (000's) (as of period end)

 

684

 

 

730

 

(6.3

)%

 

 

684

 

 

730

 

(6.3

)%

Wireless average revenue per unit (ARPU)

$

8.19

 

$

7.95

 

3.0

%

 

$

8.19

 

$

7.91

 

3.5

%

Software operations bookings(1)

$

4,442

 

$

10,379

 

(57.2

)%

 

$

24,440

 

$

26,959

 

(9.3

)%

Software backlog (as of period end)(2)

$

60,897

 

$

63,579

 

(4.2

)%

 

$

60,897

 

$

63,579

 

(4.2

)%

 

(1) Software operations bookings includes net new (i.e., new customers or incremental add-on sales to existing customers) sales of license, professional services, equipment, and first-year maintenance. 

(2) Software backlog excludes $11.2 million and $5.3 million of contractual obligations that are deemed cancellable by the customer without significant penalty as of September 30, 2025 and 2024, respectively. 

 
 

Financial Outlook: 

 

The Company also reiterated its financial guidance and expects the following for the full year 2025: 

 

(Unaudited and in millions)

 

Current Guidance

Full Year 2025

 

 

From

 

To

Revenue

 

 

 

 

Wireless

 

$

71.5

 

$

73.5

Software

 

$

66.5

 

$

70.0

Total Revenue

 

$

138.0

 

$

143.5

 

 

 

 

 

Adjusted EBITDA

 

$

28.5

 

$

32.5

 
 

2025 Third Quarter Call:

Management will host a conference call and webcast to discuss these financial results on Wednesday, October 29, 2025, at 5:00 p.m. Eastern Time. The presentation is open to all interested parties and may include forward-looking information.

Conference Call Details

Date/Time:

     

Wednesday, October 29, 2025, at 5:00 p.m. ET

Webcast:

     

https://www.webcast-eqs.com/register/Spok_3Q_2025/en

U.S. Toll-Free Dial In:

     

877-407-0890

International Dial In:

     

1-201-389-0918

To access the call, please dial in approximately ten minutes before the start of the call. For those unable to join the live call, an OnDemand version of the webcast will be available following the call under the URL link and on the investor relations website.

About Spok

Spok Holdings, Inc. (NASDAQ: SPOK), headquartered in Plano, Texas, is proud to be a global leader in healthcare communications. We deliver clinical information to care teams when and where it matters most to improve patient outcomes. Top hospitals rely on the Spok Care Connect® platform to enhance workflows for clinicians and support administrative compliance. Our customers send over 70 million messages each month through their Spok® solutions. Spok enables smarter, faster clinical communication. For more information, visit spok.com.

Spok is a trademark of Spok Holdings, Inc. Spok Care Connect and Spok Mobile are trademarks of Spok, Inc.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: adjusted operating expenses and adjusted EBITDA. Adjusted operating expenses excludes depreciation and accretion expense, impairment of intangible assets and severance and restructuring costs. Adjusted EBITDA represents net income/(loss) before interest income/expense, income tax benefit/expense, depreciation and accretion expense, stock-based compensation expense, impairment of intangible assets and severance and restructuring. With respect to our expectations under "Financial Outlook" above, reconciliation of adjusted EBITDA to net income is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and uncertainty with respect to certain items included in net income that are excluded from adjusted EBITDA, in particular, income tax benefit/expense, stock-based compensation expenses, impairment of intangible assets, severance and restructuring and other non-recurring expenses. These items can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot be reasonably predicted.

We believe that these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to Spok's financial condition and results of operations. We use these non-GAAP measures for financial, operational, and budgetary decision-making purposes, to understand and evaluate our core operating performance and trends, and to generate future operating plans. We believe that these non-GAAP financial measures permit us to more thoroughly analyze key financial metrics used to make operational decisions and allow us to assess our core operating results. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies who present similar non-GAAP financial measures. We adjust for certain items because we do not regard these costs as reflective of normal costs related to the ongoing operation of the business in the ordinary course. In general, these items possess one or more of the following characteristics: non-cash expenses, factors outside of our control, items that are non-operational in nature, and unusual items not expected to occur in the normal course of business. We believe it is important to exclude these costs, given that they do not represent future operational costs under this strategic business plan. This allows us to assess the underlying performance of our core business under this new strategic business plan.

We do not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principle of these non-GAAP financial measures is that they exclude significant amounts that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. We urge investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release, and not to rely on any single financial measure to evaluate our business.

Safe Harbor Statement under the Private Securities Litigation Reform Act

Statements contained herein or in prior press releases which are not historical fact, such as statements regarding our future operating and financial performance, are forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that may cause our actual results to be materially different from the future results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those expectations include, but are not limited to, our ability to manage wireless network rationalization to lower our costs without causing disruption of service to our customers; our ability to retain key management personnel and to attract and retain talent within the organization; the productivity of our sales organization and our ability to deliver effective customer support; our ability to identify potential acquisitions, finance, consummate and successfully integrate such acquisitions, and achieve the expected benefits of such acquisitions; economic conditions, such as recessionary economic cycles, the impact of trade disputes, tariffs and other trade protection measures, higher interest rates, inflation and higher levels of unemployment; risks related to our overall business strategy, including maximizing revenue and cash generation from our established businesses and returning capital to stockholders through dividends and repurchases of shares of our common stock; competition for our services and products from new technologies or those offered and/or developed from firms that are substantially larger and have much greater financial and human capital resources; continuing decline in the number of paging units we have in service with customers, commensurate with a continuing decline in our wireless revenue; our ability to address changing market conditions with new or revised software solutions; undetected defects, bugs, or security vulnerabilities in our products; our dependence on the United States healthcare industry; long sales cycle of our software solutions and services; our reliance on third-party vendors to supply us with wireless paging equipment; our ability to maintain successful relationships with our channel partners; our ability to protect our rights in intellectual property that we own and develop and the potential for litigation claiming intellectual property infringement by us; our use of open source software, third-party software and other intellectual property; our reliance on data centers and other computer systems, hardware, software and satellite networks and telecommunications systems infrastructure (collectively, "IT Systems") and technologies provided by third parties, and technology systems and electronic networks supplied and managed by third parties; cyberattacks, data breaches, system disruptions or other compromises to our or our critical third parties’ IT Systems, data, products or services; our ability to realize the benefits associated with our deferred income tax assets; future impairments of our long-lived assets or goodwill; risks related to data privacy and protection-related laws and regulation; and our ability to manage changes related to regulation, including laws and regulations affecting hospitals and the healthcare industry generally, as well as other risks described from time to time in our periodic reports and other filings with the Securities and Exchange Commission. Although Spok believes the expectations reflected in the forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. Spok disclaims any intent or obligation to update any forward-looking statements.

Tables to Follow

 
 
 

SPOK HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands except share, per share amounts and ARPU)

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

9/30/2025

 

9/30/2024

 

9/30/2025

 

9/30/2024

Revenue:

 

 

 

 

 

 

 

 

Wireless

 

$

17,794

 

 

$

18,261

 

 

$

54,708

 

 

$

55,153

 

Software

 

 

16,073

 

 

 

16,609

 

 

 

51,139

 

 

 

48,608

 

Total revenue

 

 

33,867

 

 

 

34,870

 

 

 

105,847

 

 

 

103,761

 

Operating expenses:

 

 

 

 

 

 

 

 

Cost of revenue (exclusive of items shown separately below)

 

 

7,359

 

 

 

7,133

 

 

 

21,902

 

 

 

21,435

 

Research and development

 

 

2,993

 

 

 

2,831

 

 

 

9,072

 

 

 

8,958

 

Technology operations

 

 

5,686

 

 

 

6,083

 

 

 

17,431

 

 

 

18,563

 

Selling and marketing

 

 

4,151

 

 

 

3,928

 

 

 

13,263

 

 

 

11,582

 

General and administrative

 

 

8,290

 

 

 

8,534

 

 

 

25,591

 

 

 

24,585

 

Depreciation and accretion

 

 

858

 

 

 

1,075

 

 

 

2,571

 

 

 

3,210

 

Severance and restructuring

 

 

171

 

 

 

325

 

 

 

248

 

 

 

1,101

 

Total operating expenses

 

 

29,508

 

 

 

29,909

 

 

 

90,078

 

 

 

89,434

 

% of total revenue

 

 

87.1

%

 

 

85.8

%

 

 

85.1

%

 

 

86.2

%

Operating income

 

 

4,359

 

 

 

4,961

 

 

 

15,769

 

 

 

14,327

 

% of total revenue

 

 

12.9

%

 

 

14.2

%

 

 

14.9

%

 

 

13.8

%

Interest income

 

 

193

 

 

 

264

 

 

 

668

 

 

 

908

 

Other income (expense)

 

 

28

 

 

 

(75

)

 

 

784

 

 

 

(91

)

Income before income taxes

 

 

4,580

 

 

 

5,150

 

 

 

17,221

 

 

 

15,144

 

Provision for income taxes

 

 

(1,377

)

 

 

(1,490

)

 

 

(4,270

)

 

 

(3,823

)

Net income

 

$

3,203

 

 

$

3,660

 

 

$

12,951

 

 

$

11,321

 

Basic net income per common share

 

$

0.16

 

 

$

0.18

 

 

$

0.63

 

 

$

0.56

 

Diluted net income per common share

 

$

0.15

 

 

$

0.18

 

 

$

0.62

 

 

$

0.55

 

Basic weighted average common shares outstanding

 

 

20,590,924

 

 

 

20,264,055

 

 

 

20,537,643

 

 

 

20,229,146

 

Diluted weighted average common shares outstanding

 

 

21,029,219

 

 

 

20,523,873

 

 

 

21,020,663

 

 

 

20,534,883

 

Cash dividends declared per common share

 

 

0.3125

 

 

 

0.3125

 

 

 

0.9375

 

 

 

0.9375

 

 
 
 
 

SPOK HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

 

 

 

 

9/30/2025

 

12/31/2024

 

 

 

 

 

ASSETS

 

(Unaudited)

 

 

 

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

21,379

 

 

$

29,145

 

Accounts receivable, net

 

 

25,691

 

 

 

21,950

 

Prepaid expenses

 

 

9,639

 

 

 

9,362

 

Other current assets

 

 

2,832

 

 

 

840

 

Total current assets

 

 

59,541

 

 

 

61,297

 

Non-current assets:

 

 

 

 

Property and equipment, net

 

 

5,800

 

 

 

5,952

 

Operating lease right-of-use assets

 

 

6,894

 

 

 

8,249

 

Goodwill

 

 

99,175

 

 

 

99,175

 

Deferred income tax assets, net

 

 

37,815

 

 

 

41,686

 

Other non-current assets

 

 

428

 

 

 

744

 

Total non-current assets

 

 

150,112

 

 

 

155,806

 

Total assets

 

$

209,653

 

 

$

217,103

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

3,332

 

 

$

5,630

 

Accrued compensation and benefits

 

 

6,011

 

 

 

7,363

 

Deferred revenue

 

 

32,280

 

 

 

28,366

 

Operating lease liabilities

 

 

2,737

 

 

 

2,904

 

Other current liabilities

 

 

4,758

 

 

 

4,511

 

Total current liabilities

 

 

49,118

 

 

 

48,774

 

Non-current liabilities:

 

 

 

 

Asset retirement obligations

 

 

5,676

 

 

 

5,945

 

Operating lease liabilities

 

 

4,619

 

 

 

5,869

 

Other non-current liabilities

 

 

1,543

 

 

 

1,769

 

Total non-current liabilities

 

 

11,838

 

 

 

13,583

 

Total liabilities

 

 

60,956

 

 

 

62,357

 

Commitments and contingencies

 

 

 

 

Stockholders' equity:

 

 

 

 

Preferred stock

 

$

 

 

$

 

Common stock

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

106,776

 

 

 

105,736

 

Accumulated other comprehensive loss

 

 

(1,766

)

 

 

(1,784

)

Retained earnings

 

 

43,685

 

 

 

50,792

 

Total stockholders' equity

 

 

148,697

 

 

 

154,746

 

Total liabilities and stockholders' equity

 

$

209,653

 

 

$

217,103

 

 
 
 
 

SPOK HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited and in thousands)

 

 

 

 

 

For the nine months ended

 

9/30/2025

 

9/30/2024

Operating activities:

 

 

 

Net income

$

12,951

 

 

$

11,321

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and accretion

 

2,571

 

 

 

3,210

 

Deferred income tax expense

 

3,885

 

 

 

3,624

 

Stock-based compensation

 

3,741

 

 

 

3,480

 

Gain on sale of domain name

 

(701

)

 

 

 

Provisions for credit losses, service credits and other

 

755

 

 

 

450

 

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

(4,498

)

 

 

1,481

 

Prepaid expenses and other assets

 

(1,966

)

 

 

(1,061

)

Net operating lease liabilities

 

(62

)

 

 

(48

)

Accounts payable and other liabilities

 

(3,443

)

 

 

(4,284

)

Deferred revenue

 

4,192

 

 

 

2,342

 

Net cash provided by operating activities

 

17,425

 

 

 

20,515

 

Investing activities:

 

 

 

Purchases of property and equipment

 

(2,348

)

 

 

(2,348

)

Proceeds from sale of domain name

 

701

 

 

 

 

Net cash used in investing activities

 

(1,647

)

 

 

(2,348

)

Financing activities:

 

 

 

Cash distributions to stockholders

 

(20,861

)

 

 

(20,045

)

Proceeds from issuance of common stock under the Employee Stock Purchase Plan

 

142

 

 

 

130

 

Purchase of common stock for tax withholding on vested equity awards

 

(2,843

)

 

 

(2,428

)

Net cash used in financing activities

 

(23,562

)

 

 

(22,343

)

Effect of exchange rate on cash and cash equivalents

 

18

 

 

 

17

 

Net decrease in cash and cash equivalents

 

(7,766

)

 

 

(4,159

)

Cash and cash equivalents, beginning of period

 

29,145

 

 

 

31,989

 

Cash and cash equivalents, end of period

$

21,379

 

 

$

27,830

 

Supplemental disclosure:

 

 

 

Income taxes paid

$

299

 

 

$

298

 

 
 
 
 

SPOK HOLDINGS, INC.

UNITS IN SERVICE, MARKET SEGMENTS,

AND AVERAGE REVENUE PER UNIT (ARPU)

(Unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

6/30/2024

 

3/31/2024

 

12/31/2023

Account size ending units in service (000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 to 100 units

 

 

37

 

 

 

38

 

 

 

39

 

 

 

40

 

 

 

41

 

 

 

42

 

 

 

43

 

 

 

44

 

101 to 1,000 units

 

 

113

 

 

 

116

 

 

 

121

 

 

 

120

 

 

 

125

 

 

 

128

 

 

 

135

 

 

 

142

 

>1,000 units

 

 

534

 

 

 

540

 

 

 

545

 

 

 

560

 

 

 

564

 

 

 

577

 

 

 

575

 

 

 

579

 

Total

 

 

684

 

 

 

694

 

 

 

705

 

 

 

720

 

 

 

730

 

 

 

747

 

 

 

753

 

 

 

765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market segment as a percent of total ending units in service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

84.1

%

 

 

85.7

%

 

 

85.5

%

 

 

85.6

%

 

 

85.7

%

 

 

85.8

%

 

 

86.1

%

 

 

85.9

%

Government

 

 

5.0

%

 

 

4.0

%

 

 

4.0

%

 

 

4.0

%

 

 

4.1

%

 

 

4.4

%

 

 

4.1

%

 

 

4.2

%

Large enterprise

 

 

3.7

%

 

 

3.8

%

 

 

3.8

%

 

 

3.9

%

 

 

4.0

%

 

 

4.0

%

 

 

3.9

%

 

 

4.1

%

Other(1)

 

 

7.2

%

 

 

6.5

%

 

 

6.7

%

 

 

6.5

%

 

 

6.2

%

 

 

5.8

%

 

 

5.9

%

 

 

5.8

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Account size ARPU

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 to 100 units

 

$

12.92

 

 

$

12.88

 

 

$

13.04

 

 

$

13.08

 

 

$

12.70

 

 

$

12.51

 

 

$

12.66

 

 

$

12.57

 

101 to 1,000 units

 

 

9.83

 

 

 

9.72

 

 

 

9.64

 

 

 

9.60

 

 

 

9.19

 

 

 

9.06

 

 

 

9.14

 

 

 

9.16

 

>1,000 units

 

 

7.51

 

 

 

7.54

 

 

 

7.59

 

 

 

7.50

 

 

 

7.33

 

 

 

7.21

 

 

 

7.23

 

 

 

7.15

 

Total

 

$

8.19

 

 

$

8.20

 

 

$

8.24

 

 

$

8.16

 

 

$

7.95

 

 

$

7.84

 

 

$

7.89

 

 

$

7.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other includes hospitality, resort and indirect units

 
 
 
 

RECONCILIATION OF ADJUSTED OPERATING EXPENSES

(Unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

9/30/2025

 

9/30/2024

 

9/30/2025

 

9/30/2024

Operating expenses

 

$

29,508

 

 

$

29,909

 

 

$

90,078

 

 

$

89,434

 

Add back:

 

 

 

 

 

 

 

 

Depreciation and accretion

 

 

(858

)

 

 

(1,075

)

 

 

(2,571

)

 

 

(3,210

)

Severance and restructuring

 

 

(171

)

 

 

(325

)

 

 

(248

)

 

 

(1,101

)

Adjusted operating expenses

 

$

28,479

 

 

$

28,509

 

 

$

87,259

 

 

$

85,123

 

 
 
 
 

RECONCILIATION OF ADJUSTED EBITDA

(Unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

9/30/2025

 

9/30/2024

 

9/30/2025

 

9/30/2024

Net income

 

$

3,203

 

 

$

3,660

 

 

$

12,951

 

 

$

11,321

 

Add back:

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

1,377

 

 

 

1,490

 

 

 

4,270

 

 

 

3,823

 

Other income (expense)

 

 

(28

)

 

 

75

 

 

 

(784

)

 

 

91

 

Interest income

 

 

(193

)

 

 

(264

)

 

 

(668

)

 

 

(908

)

Depreciation and accretion

 

 

858

 

 

 

1,075

 

 

 

2,571

 

 

 

3,210

 

EBITDA

 

$

5,217

 

 

$

6,036

 

 

$

18,340

 

 

$

17,537

 

Adjustments:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

1,222

 

 

 

1,173

 

 

 

3,715

 

 

 

3,480

 

Severance and restructuring

 

 

171

 

 

 

325

 

 

 

248

 

 

 

1,101

 

Adjusted EBITDA

 

$

6,610

 

 

$

7,534

 

 

$

22,303

 

 

$

22,118

 

 
 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  230.30
+1.05 (0.46%)
AAPL  269.70
+0.70 (0.26%)
AMD  264.33
+6.32 (2.45%)
BAC  52.58
-0.29 (-0.55%)
GOOG  275.17
+6.74 (2.51%)
META  751.67
+0.23 (0.03%)
MSFT  541.55
-0.52 (-0.10%)
NVDA  207.04
+6.01 (2.99%)
ORCL  275.30
-5.53 (-1.97%)
TSLA  461.51
+0.96 (0.21%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.