Skip to main content

Boise Cascade Company Reports First Quarter 2021 Results

Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $149.2 million, or $3.76 per share, on sales of $1.8 billion for the first quarter ended March 31, 2021, compared with net income of $12.2 million, or $0.31 per share, on sales of $1.2 billion for the first quarter ended March 31, 2020. First quarter 2020 results included $15.0 million and $1.7 million, respectively, of pre-tax accelerated depreciation and other curtailment related costs, or $0.32 per share after-tax, due to the permanent curtailment of I-joist production at our Roxboro, North Carolina, facility.

“I am very proud of our associates across the Company and am inspired by their tireless efforts to work safely and support the needs of our customer and supplier partners during these extraordinary market conditions. Their dedication and execution were key to delivering tremendous financial results in the first quarter,” commented Nate Jorgensen, CEO. “Our proven Values have served us incredibly well as we have navigated through the pandemic and will continue to be our foundation moving forward. We also effectively deployed our succession planning process as we start 2021, and I am confident that Jeff and Kelly, supported by their strong teams, are ready to lead in their new roles. The demand outlook for new residential construction remains strong. We are looking forward to the future and the continued execution of our strategy.”

First Quarter 2021 Highlights

 

 

1Q 2021

 

1Q 2020

 

% change

 

 

(in thousands, except per-share data and

percentages)

Consolidated Results

 

 

 

 

 

 

Sales

 

$

1,821,316

 

 

$

1,170,534

 

 

56

%

Net income

 

149,156

 

 

12,200

 

 

1,123

%

Net income per common share - diluted

 

3.76

 

 

0.31

 

 

1,113

%

Adjusted EBITDA 1

 

224,935

 

 

59,619

 

 

277

%

Segment Results

 

 

 

 

 

 

Wood Products sales

 

$

432,335

 

 

$

320,061

 

 

35

%

Wood Products income

 

97,052

 

 

3,763

 

 

2,479

%

Wood Products EBITDA 1

 

110,398

 

 

33,366

 

 

231

%

Building Materials Distribution sales

 

1,634,777

 

 

1,049,997

 

 

56

%

Building Materials Distribution income

 

120,219

 

 

29,302

 

 

310

%

Building Materials Distribution EBITDA 1

 

126,038

 

 

34,646

 

 

264

%

1

For reconciliations of non GAAP measures, see summary notes at the end of this press release.

As both a manufacturer and a distributor, our first quarter 2021 financial results were favorably impacted by higher commodity wood products pricing compared to pricing in the same period last year. The momentum of robust construction activity experienced in the latter half of 2020 continued throughout first quarter 2021, with stronger than typical demand during the winter months. Across commodity product lines, product demand in the first quarter exceeded supply, and certain producers also struggled with production due to raw material constraints or winter storms, causing significant increases in commodity products prices. While not subject to the significant price fluctuations of commodity products, demand also exceeded supply for many of the general line products and engineered wood products (EWP) distributed by Building Materials Distribution (BMD). Our BMD warehouse sales were strong throughout the first quarter as our retail lumberyard customers relied on our broad base of inventory and high service levels to minimize their working capital investment given historically high commodity product prices. In addition, we have had strong demand from our home center customers in response to elevated repair and remodel and "do-it-yourself" activity as people are spending more time at home during the pandemic.

In the first quarter 2021, total U.S. housing starts increased 10% compared to the same period in 2020. Single-family housing starts, the primary driver of our sales volumes, also increased 20%.

Wood Products

Wood Products' sales, including sales to BMD, increased $112.3 million, or 35%, to $432.3 million for the three months ended March 31, 2021, from $320.1 million for the three months ended March 31, 2020. The increase in sales was driven primarily by higher plywood and lumber prices, as well as higher sales volumes for I-joists. Net sales prices for I-joists and LVL (collectively referred to as EWP) also increased compared to the prior period. These increases were offset partially by lower sales volumes for LVL and plywood. The lower volume for plywood sales reflects our continued work to optimize veneer into EWP production, as well as rolling curtailments at our Elgin plywood facility as we manage environmental permits and log supply availability, periodic short-term disruptions related to COVID-19, and a significant winter storm in Louisiana during February 2021. Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:

 

 

1Q 2021 vs. 1Q 2020

 

1Q 2021 vs. 4Q 2020

 

 

 

 

 

Average Net Selling Prices

 

 

 

 

LVL

 

3%

 

5%

I-joists

 

3%

 

9%

Plywood

 

108%

 

37%

Sales Volumes

 

 

 

 

LVL

 

(7)%

 

2%

I-joists

 

20%

 

4%

Plywood

 

(5)%

 

(1)%

Wood Products' segment income increased $93.3 million to $97.1 million for the three months ended March 31, 2021, from $3.8 million for the three months ended March 31, 2020. The increase in segment income was due primarily to higher plywood, lumber and EWP sales prices, as well as higher I-joists sales volumes. In addition, first quarter 2020 results included accelerated depreciation and amortization expense and loss on curtailment of facility of $15.0 million and $1.7 million, respectively, related to the permanent curtailment of I-joist production at our Roxboro, North Carolina facility. These improvements were offset partially by higher wood fiber and other manufacturing costs.

Building Materials Distribution

BMD's sales increased $584.8 million, or 56%, to $1,634.8 million for the three months ended March 31, 2021, from $1,050.0 million for the three months ended March 31, 2020. Compared with the same quarter in the prior year, the overall increase in sales was driven by sales volume and sales price increases of 34% and 22%, respectively. By product line, commodity sales increased 106%, general line product sales increased 19%, and sales of EWP (substantially all of which is sourced through our Wood Products segment) increased 21%.

BMD segment income increased $90.9 million to $120.2 million for the three months ended March 31, 2021, from $29.3 million in the comparative prior year quarter. The improvement in segment income was driven by a gross margin increase of $115.3 million, resulting primarily from improved sales volumes and gross margins on substantially all product lines, particularly commodity products, compared with first quarter 2020. The margin improvement was offset partially by increased selling and distribution expenses and general and administrative expenses of $20.5 million and $3.4 million, respectively.

Unallocated Corporate Costs

Unallocated corporate expenses increased $4.5 million to $12.0 million for the three months ended March 31, 2021, from $7.5 million for the same period in the prior year. The increase was due primarily to higher employee-related expenses, most of which relates to incentive compensation.

Balance Sheet and Liquidity

Boise Cascade ended first quarter 2021 with $457.0 million of cash and cash equivalents and $345.3 million of undrawn committed bank line availability, for total available liquidity of $802.3 million. The Company had $444.0 million of outstanding debt at March 31, 2021.

We expect capital expenditures in 2021 to total approximately $90 million to $100 million. Included in our capital spending range is the completion of a log utilization center project at our Florien plywood and veneer plant, a new door assembly operation in Houston, and expansion of our distribution capabilities in the Nashville market. This level of capital expenditures could increase or decrease as a result of a number of factors, including acquisitions, efforts to accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.

Dividends

On May 6, 2021, our board of directors declared a quarterly dividend of $0.10 per share on our common stock, payable on June 15, 2021, to stockholders of record on June 1, 2021.

Future dividend declarations, including amount per share, record date and payment date, will be made at the discretion of our board of directors and will depend upon, among other things, legal capital requirements and surplus, our future operations and earnings, general financial condition, contractual obligations, restrictions imposed by our asset-based credit facility and the indenture governing our senior notes, applicable laws, and other factors that our board of directors may deem relevant.

Outlook

Wood Products continues to experience periodic short-term disruptions at many locations due to COVID-19 as we continue efforts to increase production rates in response to strong end-product demand, particularly for our EWP. In addition, we have experienced COVID-19 related short-term disruptions at our BMD locations, and our activity levels across our distribution network continue to vary widely as COVID-19 or weather impacts geographies across the U.S. to differing degrees. Furthermore, supply side constraints across product lines and lean inventories throughout the supply chain have limited the industry's ability to meet underlying demand. We continue to conduct business with modifications to mill and distribution center housekeeping and cleanliness protocols, employee travel, employee work locations, and virtualization or cancellation of certain sales and marketing events, among other modifications. In addition, we continue to actively monitor evolving developments and may take actions that alter our business operations as may be required by federal, state, or local authorities, or that we determine are in the best interests of our employees, customers, suppliers, communities, and stockholders.

While there continues to be a heightened level of economic uncertainty due to the pandemic, low mortgage rates, continuation of work-from-home practices by many in the economy, and demographics in the U.S. have created a favorable demand environment for new residential construction, particularly single-family housing starts, which we expect to continue in 2021 and into next year. Furthermore, with homeowners spending more time at home, repair and remodel spending may remain elevated as homeowners invest in existing homes. As of April 2021, the Blue Chip Economic Indicators consensus forecast for 2021 and 2022 single- and multi-family housing starts in the U.S. were 1.55 million and 1.54 million units, respectively, compared with actual housing starts of 1.38 million in 2020, as reported by the U.S. Census Bureau. Although we believe that current U.S. demographics support the higher level of forecasted housing starts, and many national home builders are reporting strong near-term backlogs, supply induced constraints on residential construction and repair-and-remodeling activity may continue to extend build times and limit activity.

Strong demand when coupled with capacity constraints in first quarter 2021 created supply/demand imbalances in the marketplace and historically high pricing levels for commodity lumber and panel products. Future commodity product pricing will be dependent on the impact of COVID-19 on residential construction, capacity restoration and industry operating rates, net import and export activity, transportation constraints or disruptions, inventory levels in various distribution channels, and seasonal demand patterns. As a wholesale distributor of a broad mix of commodity products and a manufacturer of certain commodity products, our sales and profitability are influenced by changes in commodity product prices.

About Boise Cascade

Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call to discuss first quarter earnings on Friday, May 7, 2021, at 11 a.m. Eastern.

To participate in the conference call, dial 844-795-4410 and use participant passcode 5849652 (international callers should dial 661-378-9637). To join the webcast, go to the Investor Relations section at www.bc.com and select the Event Calendar link.

A replay of the conference call will be available from Friday, May 7, 2021, at 2 p.m. Eastern through Friday, May 14, 2021, at 2 p.m. Eastern. Replay numbers are 855-859-2056 for U.S. callers and 404-537-3406 for international callers with a passcode of 5849652. The archived webcast will be available in the Investor Relations section of Boise Cascade's website.

Use of Non-GAAP Financial Measures

We refer to the terms EBITDA and Adjusted EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps.

We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA and Adjusted EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA and Adjusted EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA and Adjusted EBITDA instead of net income (loss) or segment income (loss) have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

Forward-Looking Statements

This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, the effect of COVID-19, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.

Boise Cascade Company

Consolidated Statements of Operations

(in thousands, except per-share data) (unaudited)

 

 

Three Months Ended

 

March 31

 

December 31,

2020

 

2021

 

2020

 

 

 

 

 

 

 

Sales

$

1,821,316

 

 

 

$

1,170,534

 

 

 

$

1,472,231

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

1,450,434

 

 

 

992,270

 

 

 

1,233,182

 

 

Depreciation and amortization

19,539

 

 

 

35,332

 

 

 

19,909

 

 

Selling and distribution expenses

120,917

 

 

 

99,463

 

 

 

102,366

 

 

General and administrative expenses

25,262

 

 

 

16,084

 

 

 

17,737

 

 

Loss on curtailment of facility

 

 

 

1,669

 

 

 

 

 

Other (income) expense, net

(97

)

 

 

169

 

 

 

(103

)

 

 

1,616,055

 

 

 

1,144,987

 

 

 

1,373,091

 

 

 

 

 

 

 

 

Income from operations

205,261

 

 

 

25,547

 

 

 

99,140

 

 

 

 

 

 

 

 

Foreign currency exchange gain (loss)

154

 

 

 

(873

)

 

 

556

 

 

Pension expense (excluding service costs)

(19

)

 

 

(387

)

 

 

(6,466

)

 

Interest expense

(5,875

)

 

 

(6,421

)

 

 

(6,167

)

 

Interest income

59

 

 

 

655

 

 

 

41

 

 

Change in fair value of interest rate swaps

1,024

 

 

 

(2,314

)

 

 

255

 

 

 

(4,657

)

 

 

(9,340

)

 

 

(11,781

)

 

 

 

 

 

 

 

Income before income taxes

200,604

 

 

 

16,207

 

 

 

87,359

 

 

Income tax provision

(51,448

)

 

 

(4,007

)

 

 

(61,358

)

 

Net income

$

149,156

 

 

 

$

12,200

 

 

 

$

26,001

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

39,355

 

 

 

39,163

 

 

 

39,317

 

 

Diluted

39,630

 

 

 

39,405

 

 

 

39,587

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

Basic

$

3.79

 

 

 

$

0.31

 

 

 

$

0.66

 

 

Diluted

$

3.76

 

 

 

$

0.31

 

 

 

$

0.66

 

 

 

 

 

 

 

 

Dividends declared per common share

$

0.10

 

 

 

$

0.10

 

 

 

$

0.10

 

 

Wood Products Segment

Statements of Operations

(in thousands, except percentages) (unaudited)

 

 

Three Months Ended

 

March 31

 

December 31,

2020

 

2021

 

2020

 

 

 

 

 

 

 

Segment sales

$

432,335

 

 

$

320,061

 

 

 

$

358,661

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

308,608

 

 

274,034

 

 

 

292,425

 

Depreciation and amortization

13,346

 

 

29,603

 

 

 

13,669

 

Selling and distribution expenses

8,999

 

 

7,984

 

 

 

8,147

 

General and administrative expenses

4,319

 

 

3,012

 

 

 

3,508

 

Loss on curtailment of facility

 

 

1,669

 

 

 

 

Other (income) expense, net

11

 

 

(4

)

 

 

64

 

 

335,283

 

 

316,298

 

 

 

317,813

 

 

 

 

 

 

 

Segment income

$

97,052

 

 

$

3,763

 

 

 

$

40,848

 

 

 

 

 

 

 

 

(percentage of sales)

 

 

 

 

 

 

Segment sales

100.0

%

 

100.0

 

%

 

100.0

%

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

71.4

%

 

85.6

 

%

 

81.5

%

Depreciation and amortization

3.1

%

 

9.2

 

%

 

3.8

%

Selling and distribution expenses

2.1

%

 

2.5

 

%

 

2.3

%

General and administrative expenses

1.0

%

 

0.9

 

%

 

1.0

%

Loss on curtailment of facility

%

 

0.5

 

%

 

%

Other (income) expense, net

%

 

 

%

 

%

 

77.6

%

 

98.8

 

%

 

88.6

%

 

 

 

 

 

 

Segment income

22.4

%

 

1.2

 

%

 

11.4

%

Building Materials Distribution Segment

Statements of Operations

(in thousands, except percentages) (unaudited)

 

 

Three Months Ended

 

March 31

 

December 31,

2020

 

2021

 

2020

 

 

 

 

 

 

 

Segment sales

$

1,634,777

 

 

 

$

1,049,997

 

 

 

$

1,330,078

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

1,387,351

 

 

 

917,841

 

 

 

1,156,836

 

 

Depreciation and amortization

5,819

 

 

 

5,344

 

 

 

5,846

 

 

Selling and distribution expenses

111,920

 

 

 

91,423

 

 

 

94,162

 

 

General and administrative expenses

9,581

 

 

 

6,135

 

 

 

6,322

 

 

Other (income) expense, net

(113

)

 

 

(48

)

 

 

(169

)

 

 

1,514,558

 

 

 

1,020,695

 

 

 

1,262,997

 

 

 

 

 

 

 

 

Segment income

$

120,219

 

 

 

$

29,302

 

 

 

$

67,081

 

 

 

 

 

 

 

 

 

(percentage of sales)

 

 

 

 

 

 

Segment sales

100.0

 

%

 

100.0

 

%

 

100.0

 

%

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

84.9

 

%

 

87.4

 

%

 

87.0

 

%

Depreciation and amortization

0.4

 

%

 

0.5

 

%

 

0.4

 

%

Selling and distribution expenses

6.8

 

%

 

8.7

 

%

 

7.1

 

%

General and administrative expenses

0.6

 

%

 

0.6

 

%

 

0.5

 

%

Other (income) expense, net

 

%

 

 

%

 

 

%

 

92.6

 

%

 

97.2

 

%

 

95.0

 

%

 

 

 

 

 

 

Segment income

7.4

 

%

 

2.8

 

%

 

5.0

 

%

Segment Information

(in thousands) (unaudited)

 

 

Three Months Ended

 

March 31

 

December 31,

2020

 

2021

 

2020

 

Segment sales

 

 

 

 

 

Wood Products

$

432,335

 

 

 

$

320,061

 

 

 

$

358,661

 

 

Building Materials Distribution

1,634,777

 

 

 

1,049,997

 

 

 

1,330,078

 

 

Intersegment eliminations

(245,796

)

 

 

(199,524

)

 

 

(216,508

)

 

Total net sales

$

1,821,316

 

 

 

$

1,170,534

 

 

 

$

1,472,231

 

 

 

 

 

 

 

 

Segment income

 

 

 

 

 

Wood Products

$

97,052

 

 

 

$

3,763

 

 

 

$

40,848

 

 

Building Materials Distribution

120,219

 

 

 

29,302

 

 

 

67,081

 

 

Total segment income

217,271

 

 

 

33,065

 

 

 

107,929

 

 

Unallocated corporate costs

(12,010

)

 

 

(7,518

)

 

 

(8,789

)

 

Income from operations

$

205,261

 

 

 

$

25,547

 

 

 

$

99,140

 

 

 

 

 

 

 

 

Segment EBITDA (a)

 

 

 

 

 

Wood Products

$

110,398

 

 

 

$

33,366

 

 

 

$

54,517

 

 

Building Materials Distribution

126,038

 

 

 

34,646

 

 

 

72,927

 

 

See accompanying summary notes to consolidated financial statements and segment information.

Boise Cascade Company

Consolidated Balance Sheets

(in thousands) (unaudited)

 

 

March 31, 2021

 

December 31, 2020

 

 

ASSETS

 

 

 

 

 

 

 

Current

 

 

 

Cash and cash equivalents

$

456,982

 

 

$

405,382

 

Receivables

 

 

 

Trade, less allowances of $1,840 and $1,111

540,197

 

 

375,865

 

Related parties

416

 

 

201

 

Other

12,261

 

 

15,067

 

Inventories

611,700

 

 

503,480

 

Prepaid expenses and other

11,304

 

 

8,860

 

Total current assets

1,632,860

 

 

1,308,855

 

 

 

 

 

Property and equipment, net

456,067

 

 

461,456

 

Operating lease right-of-use assets

60,065

 

 

62,447

 

Finance lease right-of-use assets

28,744

 

 

29,523

 

Timber deposits

10,025

 

 

11,761

 

Goodwill

60,382

 

 

60,382

 

Intangible assets, net

16,268

 

 

16,574

 

Deferred income taxes

7,329

 

 

7,460

 

Other assets

6,997

 

 

7,260

 

Total assets

$

2,278,737

 

 

$

1,965,718

 

Boise Cascade Company

Consolidated Balance Sheets (continued)

(in thousands, except per-share data) (unaudited)

 

 

March 31, 2021

 

December 31, 2020

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current

 

 

 

Accounts payable

 

 

 

Trade

$

457,132

 

 

 

$

307,653

 

 

Related parties

1,026

 

 

 

1,199

 

 

Accrued liabilities

 

 

 

Compensation and benefits

87,907

 

 

 

118,400

 

 

Income taxes payable

60,677

 

 

 

8,101

 

 

Interest payable

5,011

 

 

 

8,477

 

 

Other

84,761

 

 

 

80,172

 

 

Total current liabilities

696,514

 

 

 

524,002

 

 

 

 

 

 

Debt

 

 

 

Long-term debt

444,001

 

 

 

443,792

 

 

 

 

 

 

Other

 

 

 

Compensation and benefits

27,176

 

 

 

25,951

 

 

Operating lease liabilities, net of current portion

53,437

 

 

 

56,001

 

 

Finance lease liabilities, net of current portion

31,059

 

 

 

31,607

 

 

Deferred income taxes

15,783

 

 

 

18,263

 

 

Other long-term liabilities

15,506

 

 

 

15,303

 

 

 

142,961

 

 

 

147,125

 

 

 

 

 

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

Common stock, $0.01 par value per share; 300,000 shares authorized, 44,698 and 44,568 shares issued, respectively

447

 

 

 

446

 

 

Treasury stock, 5,367 shares at cost

(138,909

)

 

 

(138,909

)

 

Additional paid-in capital

537,431

 

 

 

538,006

 

 

Accumulated other comprehensive loss

(1,082

)

 

 

(1,078

)

 

Retained earnings

597,374

 

 

 

452,334

 

 

Total stockholders' equity

995,261

 

 

 

850,799

 

 

Total liabilities and stockholders' equity

$

2,278,737

 

 

 

$

1,965,718

 

 

Boise Cascade Company

Consolidated Statements of Cash Flows

(in thousands) (unaudited)

 

 

Three Months Ended March 31

 

2021

 

2020

Cash provided by (used for) operations

 

 

 

Net income

$

149,156

 

 

 

$

12,200

 

 

Items in net income not using (providing) cash

 

 

 

Depreciation and amortization, including deferred financing costs and other

19,950

 

 

 

35,859

 

 

Stock-based compensation

2,092

 

 

 

1,674

 

 

Pension expense

19

 

 

 

555

 

 

Deferred income taxes

(2,244

)

 

 

1,197

 

 

Change in fair value of interest rate swaps

(1,024

)

 

 

2,314

 

 

Loss on curtailment of facility (excluding severance)

 

 

 

1,438

 

 

Other

4

 

 

 

155

 

 

Decrease (increase) in working capital

 

 

 

Receivables

(161,833

)

 

 

(108,229

)

 

Inventories

(108,220

)

 

 

(39,045

)

 

Prepaid expenses and other

(2,444

)

 

 

(3,205

)

 

Accounts payable and accrued liabilities

125,064

 

 

 

55,629

 

 

Pension contributions

(78

)

 

 

(726

)

 

Income taxes payable

52,565

 

 

 

(2,111

)

 

Other

(756

)

 

 

(172

)

 

Net cash provided by (used for) operations

72,251

 

 

 

(42,467

)

 

 

 

 

 

Cash provided by (used for) investment

 

 

 

Expenditures for property and equipment

(13,301

)

 

 

(18,563

)

 

Proceeds from sales of assets and other

136

 

 

 

103

 

 

Net cash used for investment

(13,165

)

 

 

(18,460

)

 

 

 

 

 

Cash provided by (used for) financing

 

 

 

Dividends paid on common stock

(4,440

)

 

 

(4,645

)

 

Tax withholding payments on stock-based awards

(2,729

)

 

 

(3,309

)

 

Other

(317

)

 

 

(1,364

)

 

Net cash used for financing

(7,486

)

 

 

(9,318

)

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

51,600

 

 

 

(70,245

)

 

 

 

 

 

Balance at beginning of the period

405,382

 

 

 

285,237

 

 

 

 

 

 

Balance at end of the period

$

456,982

 

 

 

$

214,992

 

 

Summary Notes to Consolidated Financial Statements and Segment Information

The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2020 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.

(a)

EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the three months ended March 31, 2021 and 2020, and December 31, 2020:

 

Three Months Ended

 

March 31

 

December 31,

2020

 

2021

 

2020

 

 

(in thousands)

Net income

$

149,156

 

 

 

$

12,200

 

 

 

$

26,001

 

 

Interest expense

5,875

 

 

 

6,421

 

 

 

6,167

 

 

Interest income

(59

)

 

 

(655

)

 

 

(41

)

 

Income tax provision

51,448

 

 

 

4,007

 

 

 

61,358

 

 

Depreciation and amortization

19,539

 

 

 

35,332

 

 

 

19,909

 

 

EBITDA

225,959

 

 

 

57,305

 

 

 

113,394

 

 

Change in fair value of interest rate swaps

(1,024

)

 

 

2,314

 

 

 

(255

)

 

Adjusted EBITDA

$

224,935

 

 

 

$

59,619

 

 

 

$

113,139

 

 

The following table reconciles segment income and unallocated corporate costs to EBITDA and adjusted EBITDA for the three months ended March 31, 2021 and 2020, and December 31, 2020:

 

Three Months Ended

 

March 31

 

December 31,

2020

 

2021

 

2020

 

 

(in thousands)

Wood Products

 

 

 

 

 

Segment income

$

97,052

 

 

 

$

3,763

 

 

 

$

40,848

 

 

Depreciation and amortization

13,346

 

 

 

29,603

 

 

 

13,669

 

 

EBITDA

$

110,398

 

 

 

$

33,366

 

 

 

$

54,517

 

 

 

 

 

 

 

 

Building Materials Distribution

 

 

 

 

 

Segment income

$

120,219

 

 

 

$

29,302

 

 

 

$

67,081

 

 

Depreciation and amortization

5,819

 

 

 

5,344

 

 

 

5,846

 

 

EBITDA

$

126,038

 

 

 

$

34,646

 

 

 

$

72,927

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

Unallocated corporate costs

$

(12,010

)

 

 

$

(7,518

)

 

 

$

(8,789

)

 

Foreign currency exchange gain (loss)

154

 

 

 

(873

)

 

 

556

 

 

Pension expense (excluding service costs)

(19

)

 

 

(387

)

 

 

(6,466

)

 

Change in fair value of interest rate swaps

1,024

 

 

 

(2,314

)

 

 

255

 

 

Depreciation and amortization

374

 

 

 

385

 

 

 

394

 

 

EBITDA

(10,477

)

 

 

(10,707

)

 

 

(14,050

)

 

Change in fair value of interest rate swaps

(1,024

)

 

 

2,314

 

 

 

(255

)

 

Corporate adjusted EBITDA

$

(11,501

)

 

 

$

(8,393

)

 

 

$

(14,305

)

 

 

 

 

 

 

 

Total Company adjusted EBITDA

$

224,935

 

 

 

$

59,619

 

 

 

$

113,139

 

 

 

Contacts

Investor Relations

Kelly Hibbs


208 384 3638

Media

Lisa Tschampl


208 384 6552

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.