SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the period ended September 30, 2007
Commission File No. 0-21039

Strayer Education, Inc.
(Exact name of registrant as specified in this charter)


Maryland 52-1975978 (State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1100 Wilson Blvd., Suite 2500
Arlington, VA
22209 (Address of principal executive offices) (Zip Code) Registrant’s telephone number, including area code: (703)247-2500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [ ] 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of ‘‘accelerated filer’’ and ‘‘large accelerated filer’’ in Rule 12b-2 of the Exchange Act. (check one)

Large accelerated filer [X]        Accelerated filer [ ]         Non-accelerated filer [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

As of October 15, 2007, there were outstanding 14,498,955 shares of Common Stock, par value $.01 per share, of the Registrant.





STRAYER EDUCATION, INC.
INDEX
FORM 10-Q


PART I — FINANCIAL INFORMATION   Item 1. Financial Statements     Unaudited Condensed Consolidated Balance Sheets at December 31, 2006 and September 30, 2007 3   Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2006 and 2007 4   Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2006 and 2007 5   Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2006 and 2007 6   Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2006 and 2007 7   Notes to Unaudited Condensed Consolidated Financial Statements 8 Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15 Item 3. Quantitative and Qualitative Disclosures About Market Risk 18 Item 4. Controls and Procedures 18 PART II — OTHER INFORMATION   Item 1. Legal Proceedings 19 Item 1A. Risk Factors 19 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 19 Item 6. Exhibits 20 SIGNATURES 21 CERTIFICATIONS

2





STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)


  December 31,
2006
September 30,
2007
ASSETS     Current assets:     Cash and cash equivalents $ 52,663 $ 86,462 Marketable securities available for sale, at fair value 75,763 75,958 Tuition receivable, net allowances for doubtful accounts of $3,029 and $2,916 at December 31, 2006 and September 30, 2007, respectively 80,753 97,820 Income taxes receivable 2,355 Other current assets 4,653 8,449 Total current assets 213,832 271,044 Property and equipment, net 52,748 55,266 Deferred income taxes 3,400 7,832 Restricted cash 500 500 Other assets 364 418 Total assets $ 270,844 $ 335,060 LIABILITIES & STOCKHOLDERS’ EQUITY     Current liabilities:     Accounts payable $ 10,923 $ 12,348 Accrued expenses 1,830 2,834 Income taxes payable 4,979 Unearned tuition 73,896 93,122 Other current liabilities 281 Total current liabilities 91,628 108,585 Long-term liabilities 7,689 10,867 Total liabilities 99,317 119,452 Commitments and contingencies     Stockholders’ equity:     Common stock, par value $.01; 20,000,000 shares authorized; 14,293,584 and 14,498,955 shares issued and outstanding at December 31, 2006 and September 30, 2007, respectively 141 145 Additional paid-in capital 87,487 99,621 Retained earnings 84,043 115,867 Accumulated other comprehensive loss (144 )  (25 )  Total stockholders’ equity 171,527 215,608 Total liabilities and stockholders’ equity $ 270,844 $ 335,060

The accompanying notes are an integral part of these condensed consolidated financial statements.

3





STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)


  For the three months
ended September 30,
For the nine months
ended September 30,
  2006 2007 2006 2007 Revenues $ 56,693 $ 69,813 $ 189,341 $ 228,881 Costs and expenses:         Instruction and educational support 21,613 26,242 66,370 79,215 Selling and promotion 16,164 18,074 38,011 44,125 General and administration 9,918 12,439 29,503 37,185 Total costs and expenses 47,695 56,755 133,884 160,525 Income from operations 8,998 13,058 55,457 68,356 Investment and other income 1,160 1,763 3,277 4,783 Income before income taxes 10,158 14,821 58,734 73,139 Provision for income taxes 3,822 5,546 22,423 27,698 Net income $ 6,336 $ 9,275 $ 36,311 $ 45,441 Net income per share:         Basic $ 0.45 $ 0.65 $ 2.56 $ 3.19 Diluted $ 0.44 $ 0.64 $ 2.50 $ 3.13 Weighted average shares outstanding:         Basic 14,157 14,280 14,204 14,250 Diluted 14,462 14,557 14,506 14,510

The accompanying notes are an integral part of these condensed consolidated financial statements.

4





STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
(in thousands)


  For the three months
ended September 30,
For the nine months
ended September 30,
  2006 2007 2006 2007 Net income $ 6,336 $ 9,275 $ 36,311 $ 45,441 Other comprehensive income:         Unrealized gains on investment, net of taxes 207 177 102 119 Comprehensive income $ 6,543 $ 9,452 $ 36,413 $ 45,560

The accompanying notes are an integral part of these condensed consolidated financial statements.

5





STRAYER EDUCATION, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)


      
    
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Total   Shares Amount Balance at December 31, 2005 14,292,249 $ 143 $ 104,923 $ 47,020 $ (246 )  $ 151,840 Exercise of stock options 147,334 2 6,502 6,504 Tax benefit from exercise of stock options 3,540 3,540 Repurchase of common stock (276,766 )  (3 )  (27,036 )  (27,039 )  Restricted stock grants 201,067 Stock-based compensation 5,072 5,072 Common stock dividends (10,795 )  (10,795 )  Change in net unrealized gains on marketable securities, net of income tax 102 102 Net income 36,311 36,311 Balance at September 30, 2006 14,363,884 $ 142 $ 93,001 $ 72,536 $ (144 )  $ 165,535

  Common Stock Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Total   Shares Amount Balance at December 31, 2006 14,293,584 $ 141 $ 87,487 $ 84,043 $ (144 )  $ 171,527 Exercise of stock options 341,667 3 13,687 13,690 Tax benefit from exercise of stock options 11,104 11,104 Repurchase of common stock (157,914 )  (2 )  (19,994 )  (19,996 )  Restricted stock grants 21,618 3 (3 )  Stock-based compensation 7,340 7,340 Common stock dividends (13,617 )  (13,617 )  Change in net unrealized gains on marketable securities, net of income tax 119 119 Net income 45,441 45,441 Balance at September 30, 2007 14,498,955 $ 145 $ 99,621 $ 115,867 $ (25 )  $ 215,608

The accompanying notes are an integral part of these condensed consolidated financial statements.

6





STRAYER EDUCATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)


  For the nine months
ended September 30,
  2006 2007 Cash flows from operating activities:     Net income $ 36,311 $ 45,441 Adjustments to reconcile net income to net cash provided by operating
activities:
    Amortization of deferred rent 136 (28 )  Amortization of gain on sale of assets (29 )  Depreciation and amortization 5,165 6,235 Provision for student loan losses (95 )  Deferred income taxes (2,641 )  (4,523 )  Stock-based compensation 5,072 7,340 Changes in assets and liabilities:     Tuition receivable, net (19,949 )  (17,067 )  Other current assets (1,911 )  (3,781 )  Other assets (474 )  (54 )  Accounts payable 4,081 1,583 Accrued expenses 471 1,004 Income taxes payable (4,790 )  3,770 Excess tax benefits from stock-based payment arrangements (3,540 )  (11,104 )  Unearned tuition 21,509 19,226 Deferred lease incentives 756 Student loans originated (3 )  Collections on student loans receivable and held for sale 23 Net cash provided by operating activities 39,365 48,769 Cash flows from investing activities:     Purchases of property and equipment (8,933 )  (11,905 )  Proceeds from sale of property and equipment 5,754 Purchases of marketable securities (30,000 )  Net cash used in investing activities (38,933 )  (6,151 )  Cash flows from financing activities:     Common dividends paid (10,795 )  (13,617 )  Proceeds from exercise of stock options 6,504 13,690 Excess tax benefits from stock-based payment arrangements 3,540 11,104 Repurchase of common stock (27,039 )  (19,996 )  Net cash used in financing activities (27,790 )  (8,819 )  Net (decrease) increase in cash and cash equivalents (27,358 )  33,799 Cash and cash equivalents – beginning of period 74,212 52,663 Cash and cash equivalents – end of period $ 46,854 $ 86,462 Non-cash transactions:     Purchases of property and equipment included in accounts payable $ 516 $ 343

The accompanying notes are an integral part of these condensed consolidated financial statements.

7





STRAYER EDUCATION, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Information as of September 30, 2006 and 2007 is unaudited.

1.    Basis of Presentation

The financial statements are presented on a consolidated basis. The accompanying financial statements include the accounts of Strayer Education, Inc., Strayer University, Inc. (the ‘‘University’’) and Education Loan Processing, Inc. (‘‘ELP’’), collectively referred to herein as the ‘‘Company’’.

The results of operations for the three months and nine months ended September 30, 2007 are not necessarily indicative of the results to be expected for the full fiscal year. All information as of September 30, 2006, December 31, 2006 and September 30, 2007 and for the three and nine months ended September 30, 2006 and 2007 is unaudited but, in the opinion of management, contains all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the condensed consolidated financial position, results of operations and cash flows of the Company. The year end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

The Company’s educational programs are offered on a quarterly basis. Approximately 97% of the Company’s revenues during the nine months ended September 30, 2007 consisted of tuition revenue. Tuition revenue is recognized in the quarter of instruction. Tuition revenue is shown net of any refunds, withdrawals, corporate discounts, scholarships and employee tuition discounts. At the time of registration, a liability (unearned tuition) is recorded for academic services to be provided and a tuition receivable is recorded for the portion of the tuition not paid upfront in cash. Revenues also include application fees, commencement fees, placement test fees, withdrawal fees, loan service and origination fees, textbook-related income and other income, which are recognized when incurred.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006.

2.    Nature of Operations

Strayer Education, Inc., a Maryland corporation, conducts its operations through its subsidiaries. The University is an accredited institution of higher education that provides undergraduate and graduate degrees in various fields of study through its 51 campuses in Alabama, Delaware, Florida, Georgia, Kentucky, Maryland, New Jersey, North Carolina, Pennsylvania, South Carolina, Tennessee, Virginia and Washington, D.C. and worldwide via the Internet. ELP originates and administers student loans for the University’s students. These loans are held for sale.

3.   Earnings Per Share

Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding during the periods. Diluted earnings per share reflects the potential dilution that could occur assuming conversion or exercise of all dilutive unexercised stock options and restricted stock. The dilutive effect of stock options was determined using the treasury stock method. Under the treasury stock method, the proceeds received from the exercise of stock options, the amount of compensation cost for future service not yet recognized by the Company, and the amount of tax benefits that would be recorded in additional paid-in capital when the stock options become deductible for income tax purposes are all assumed to be used to repurchase shares of the Company’s common stock. Stock options are not included in the computation of diluted earnings per share when the stock option exercise price of an individual grant exceeds the average market price for the period. At September 30, 2007, the Company had no issued and outstanding stock options that were excluded from the calculation.

8





Set forth below is a reconciliation of shares used to compute net income per share (in thousands):


  For the three months
ended September 30,
For the nine months
ended September 30,
  2006 2007 2006 2007 Weighted average shares outstanding used to compute basic net income per share 14,157 14,280 14,204 14,250 Incremental shares issuable upon the assumed exercise of stock options 272 158 289 169 Unvested restricted stock 33 119 13 91 Shares used to compute diluted net income per share 14,462 14,557 14,506 14,510

4.     Credit Facilities

The Company maintains two credit facilities from two banks in the amount of $10.0 million each. Interest on any borrowings under the facilities will accrue at an annual rate of no more than 0.75% above the London Interbank Offered Rate. There was no outstanding balance and there were no fees payable on either facility as of September 30, 2007. An unsecured letter of credit in the amount of $1.2 million, which expires in July 2008, was issued by the University in favor of the U.S. Department of Education as required under applicable regulations to secure any unpaid loan refunds due to lenders.

5.     Stockholders’ Equity

Common Stock

A total of 20,000,000 shares of common stock, par value $0.01, have been authorized. As of December 31, 2006 and September 30, 2007, the Company had 14,293,584 and 14,498,955 shares of common stock issued and outstanding, respectively. Commencing in the fourth quarter of 2007, the Company will increase the annual common stock cash dividend from $1.25 to $1.50 per share or $0.375 per share quarterly. In October 2007, the Board of Directors of the Company also declared a special common stock cash dividend of $2.00 per share payable on January 16, 2008 to shareholders of record as of January 2, 2008.

Stock-based compensation

On January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123(R), Share-based Payment, (‘‘SFAS 123(R)’’) which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors, including employee stock options and employee stock purchases related to the Company’s Employee Stock Purchase Plan (‘‘employee stock purchases’’), based on estimated fair values. SFAS 123(R) supersedes the Company’s previous accounting under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (‘‘APB 25’’) for periods beginning January 1, 2006. In March 2005, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 107 (‘‘SAB 107’’) relating to SFAS 123(R). The Company has applied the provisions of SAB 107 in its adoption of SFAS 123(R).

The Company adopted SFAS 123(R) using the modified prospective transition method provided under the rule, which requires the application of the accounting standard as of January 1, 2006. The Company’s consolidated financial statements as of and for the three and nine months ended September 30, 2006 and 2007 reflect the impact of SFAS 123(R). In accordance with the modified prospective transition method provided under the rule, the Company’s consolidated financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS 123(R).

SFAS 123(R) requires companies to estimate the fair value of share-based payment awards on the date of grant using an option-pricing model. The Company has elected to estimate fair value using the Black-Scholes option pricing valuation model. The value of the portion of the award that is ultimately

9





expected to vest is recognized as expense over the requisite service periods in the Company’s Consolidated Statements of Income. Prior to the adoption of SFAS 123(R), the Company accounted for stock-based awards to employees and directors using the intrinsic value method in accordance with APB 25 pursuant to Statement of Financial Accounting Standards No. 123, Accounting for Stock-based Compensation (‘‘SFAS 123’’). Under the intrinsic value method, no stock-based compensation expense was recognized in the Company’s Consolidated Statements of Income because the exercise price of the Company’s stock options granted to employees and directors equaled the fair market value of the underlying stock at the date of grant.

Stock-based compensation expense recognized in the Company’s Consolidated Statements of Income for the three and nine months ended September 30, 2006 and 2007 included compensation expense for share-based payment awards granted prior to, but not yet vested as of December 31, 2005, based on the grant date fair value estimated in accordance with the pro forma provisions of SFAS 123 and compensation expense for the share-based payment awards granted subsequent to December 31, 2005, based on the grant date fair value estimated in accordance with the provisions of SFAS 123(R). Stock-based compensation expense recognized in the Consolidated Statements of Income for the three and nine months ended September 30, 2006 and 2007 is based on awards ultimately expected to vest and, therefore, has been adjusted for estimated forfeitures. SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

The Company’s determination of fair value of share-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors.

Stock-based compensation plans

In July 1996, the Company’s stockholders approved 1,500,000 shares of common stock for grants under the Company’s 1996 Stock Option Plan. This plan was amended by the stockholders at the May 2001 Annual Stockholders’ Meeting and at the May 2005 Annual Stockholders’ Meeting to increase the number of shares authorized for issuance thereunder by 1,000,000 and 500,000, respectively (as amended, the ‘‘Plan’’). A total of 3,000,000 shares have therefore been approved for grants under the Plan. The Plan was again amended at the May 2006 Annual Stockholders’ Meeting to authorize a one-time exchange of stock options for restricted stock by employees (excluding the five highest compensated executive officers) and to permit restricted stock and cash awards to qualify for favorable tax treatment under Section 162(m) of the Internal Revenue Code. The Plan provides for the grant of options intended to qualify as incentive stock options, and also provides for the grant of non-qualifying options and restricted stock to employees, officers and directors of the Company. Options and restricted stock may be granted to eligible employees, officers or directors of the Company at the discretion of the Board of Directors. Vesting provisions are also at the discretion of the Board of Directors. Options may be granted at option prices based at or above the fair market value of the shares at the date of grant. The maximum term of the options granted under the Plan is ten years.

In May 1998, the Company adopted the Strayer Education, Inc. Employee Stock Purchase Plan (‘‘ESPP’’). Under the ESPP, eligible employees may purchase shares of the Company’s common stock, subject to certain limitations, at 90% of its market value at the date of purchase. Purchases are limited to 10% of an employee’s eligible compensation. The aggregate number of shares of common stock that may be made available for purchase by participating employees under the ESPP is 2,500,000 shares.

In February 2006, the Company’s Board of Directors approved cash payments to the holders of vested stock options in an amount equivalent to the Company’s common stock dividends. These cash payments are remitted on the same dates as the Company’s dividends and amounted to approximately $0.2 million and $0.1 million for the three months ended September 30, 2006 and 2007, respectively, and approximately $0.5 million and $0.3 million for the nine months ended September 30, 2006 and 2007, respectively.

10





In February 2007, the Company’s Board of Directors approved a grant of 20,016 shares of restricted stock to certain employees. These shares vest 100% on February 13, 2010. The Company’s stock price closed at $113.72 on the date of the restricted stock grant.

In May 2007, the Company awarded 3,742 shares of restricted stock to various non-employee members of the Company’s Board of Directors as part of its annual director compensation program. These shares vest over three years, with one-third of the stock vesting each year. The Company’s stock price closed at $128.67 on the date of this restricted stock grant.

In July 2007, the Company’s Board of Directors approved a grant of 1,120 shares of restricted stock to certain employees. These shares vest 100% on July 23, 2010. The Company’s stock price closed at $138.49 on the date of the restricted stock grant.

The table below sets forth the stock option activity for the nine months ended September 30, 2007 and other stock option information at September 30, 2007:


  Number of
shares
Weighted-
average
exercise price
Weighted-
average
remaining
contractual
life (yrs.)
Aggregate
intrinsic value(1)
(in thousands)
Balance, December 31, 2006 762,334 $ 56.42 2.6 $ 37,338 Grants     Exercises (341,667 )  40.07     Forfeitures     Balance, September 30, 2007 420,667 $ 69.70 2.7 $ 41,618 Vested, September 30, 2007 260,250 $ 46.05 1.0 $ 31,901 Exercisable, September 30, 2007 260,250 $ 46.05 1.0 $ 31,901
(1) The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the third quarter of 2007 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2007. The amount of aggregate intrinsic value will change based on the fair market value of our stock.

The following table summarizes information regarding stock option exercises for the nine months ended September 30, 2006 and 2007 (in thousands):


  For the nine months ended
September 30,
  2006 2007 Proceeds from stock options exercised $ 6,504 $ 13,690 Tax benefits related to stock options exercised $ 3,540 $ 11,104 Intrinsic value of stock options exercised(1) $ 9,098 $ 29,126
(1) Intrinsic value of stock options exercised is estimated by taking the difference between the Company’s closing stock price on the date of exercise and the exercise price, multiplied by the number of options exercised for each option holder and then aggregated.

The following table summarizes information about the stock options to purchase the Company’s common stock at September 30, 2007:


  Options Outstanding Options Exercisable Range of
exercise prices
Number
outstanding
at 9/30/07
Weighted-
average
remaining
contractual life (yrs.)
Weighted-
average
exercise price
Number
exercisable
at 9/30/07
Weighted-
average
exercise price
$33.69-$67.84 260,250 1.0 $ 46.05 260,250 $ 46.05 $107.28-$107.28 150,417 5.4 $ 107.28 $119.72-$119.72 10,000 4.6 $ 119.72   420,667 2.7 $ 69.70 260,250 $ 46.05

11





The table below sets forth the restricted stock activity for the nine months ended September 30, 2007:


  Number of
shares
Weighted-
average
grant price
  Balance, December 31, 2006 205,567 $ 102.37   Grants 24,878 $ 117.09   Vested shares (1,543 )  $ 103.60   Forfeitures (3,260 )  $ 103.39   Balance, September 30, 2007 225,642 $ 103.97  

At September 30, 2007, total stock-based compensation cost which has not yet been recognized was $13.6 million, representing $11.5 million for unvested restricted stock and $2.1 million for unvested stock options. This cost is expected to be recognized over the next 34 months on a weighted-average basis.

Valuation and Expense Information Under SFAS 123(R)

The following table summarizes the stock-based compensation expense recorded for the three and nine months ended September 30, 2006 and 2007 by expense line item (in thousands):


  For the three months
ended September 30,
For the nine months
ended September 30,
  2006 2007 2006 2007 Instruction and educational support $ 149 $ 167 $ 488 $ 510 Selling and promotion 136 164 409 470 General and administration 1,899 2,248 4,634 6,639 Stock-based compensation expense included in operating expense 2,184 2,579 5,531 7,619 Tax benefit 822 980 2,111 2,895 Stock-based compensation expense, net of tax $ 1,362 $ 1,599 $ 3,420 $ 4,724

Stock-based compensation expense recognized in the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2006 and 2007 is based on awards ultimately expected to vest and, therefore, has been reduced for estimated forfeitures. SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience.

6.    Investments in Marketable Securities

Most of the Company’s excess cash is invested in tax-exempt money market funds and a diversified, short-term, investment grade, tax-exempt bond fund to minimize the Company’s principal risk and to benefit from the tax efficiency of the fund’s underlying securities. As of September 30, 2007, the Company had a total of $76.0 million invested in the short-term tax-exempt bond fund. The investments are considered ‘‘available-for-sale’’ as they are not held for trading and will not be held to maturity, in accordance with Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities. The Company records the net unrealized gains and losses for changes in fair value as a component of accumulated other comprehensive income in stockholders’ equity. Realized gains and losses from the sale of marketable securities are based on the specific identification method.

7.    Long-Term Liabilities

Lease Incentives

In conjunction with the opening of new campuses and the renovation of existing ones, the Company, in some instances, was reimbursed by the lessors for improvements made to the leased properties. In accordance with Financial Accounting Standards Board (‘‘FASB’’) Technical Bulletin No. 88-1, these

12





improvements were capitalized as leasehold improvements and a long-term liability was established for the reimbursements. The leasehold improvements and the long-term liability will be amortized on a straight-line basis over the corresponding lease terms, which range from five to ten years. As of December 31, 2006 and September 30, 2007, the Company had deferred lease incentives of $3.9 million and $3.9 million, respectively.

Lease Obligations

In accordance with the FASB Technical Bulletin No. 85-3, Accounting for Operating Leases with Schedule Rent Increases, the Company records rent expense on a straight-line basis over the initial term of a lease. The difference between the rent payment and the straight-line rent expense is recorded as a long-term liability. As of December 31, 2006 and September 30, 2007, the Company had deferred lease obligations of $3.8 million and $4.5 million, respectively.

Deferred Gain

In conjunction with the sale and lease back of its Loudoun, Virginia campus building in June 2007, the Company realized a gain of $2.8 million before tax, which is deferred and recognized over the 10-year lease term. The non-current portion of this gain, which was $2.5 million at September 30, 2007, is recorded as a long-term liability.

8.    Income Taxes

The Company adopted the provisions of Financial Standards Accounting Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes (‘‘FIN 48’’), an interpretation of FASB Statement No. 109 (‘‘SFAS 109’’) on January 1, 2007. As a result of the implementation of FIN 48, no material adjustment in the liability for unrecognized income tax benefits was recognized. The amount of unrecognized tax benefits at the adoption date of January 1, 2007 and at September 30, 2007 are immaterial. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of September 30, 2007, the amount of accrued interest related to uncertain tax positions was immaterial. The tax years 2003-2006 remain open to examination by the major taxing jurisdictions to which the Company is subject.

9.    Sale of Campus Building

In June 2007, the Company sold its Loudoun, Virginia campus building for $5.8 million. The Company is leasing back most of the campus building over a 10-year period. The transaction resulted in a gain of $2.8 million before tax, which is to be recognized over the 10-year lease term.

10.    Recent Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 157 (‘‘SFAS 157’’), Fair Value Measurements, which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157 is effective for fiscal years beginning after November 15, 2007. Earlier adoption is permitted, provided that the company has not yet issued financial statements, including for interim periods, for that fiscal year. The Company is currently evaluating the impact of SFAS 157, but does not expect the adoption of SFAS 157 to have a material impact on its consolidated financial position, results of operations or cash flows.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 158. ‘‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans’’ (‘‘SFAS 158’’), an amendment to FASB Statements No. 87, 88, 106 and 132(R). SFAS 158 requires an employer to recognize the overfunded or underfunded status of a defined benefit pension and other postretirement benefit plan as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through other nonowner changes in equity. The standard also requires

13





disclosure in the notes to the financial statements of additional information about certain effects on net periodic benefit costs of the next fiscal year that arise from delayed recognition of gains or losses, prior services costs and transition asset or obligation. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. The Company does not expect the adoption of SFAS 158 will have a material effect on the Company’s financial position or results of operations since it has no defined benefit pension or other postretirement plan.

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, ‘‘The Fair Value Option for Financial Assets and Financial Liabilities’’ (‘‘SFAS 159’’). This statement permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. This statement also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective for the first fiscal year beginning after November 15, 2007. The Company is evaluating the statement but does not expect the adoption of SFAS 159 will have a material effect on the Company’s financial position or results of operations.

14





ITEM 2:    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Cautionary Notice Regarding Forward Looking Statements

Certain of the statements included in this ‘‘Management’s Discussion and Analysis of Financial Condition and Results of Operations’’ as well as elsewhere in this report on Form 10-Q are forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995 (‘‘Reform Act’’). These statements are based on the Company’s current expectations and are subject to a number of assumptions, risks and uncertainties. In accordance with the safe harbor provisions of the Reform Act, the Company has identified important factors that could cause the actual results to differ materially from those expressed in or implied by such statements. The assumptions, uncertainties and risks include the pace of growth of student enrollment, our continued compliance with Title IV of the Higher Education Act, and the regulations thereunder, as well as regional accreditation standards and state and regional regulatory requirements, competitive factors, risks associated with the opening of new campuses, risks associated with the offering of new educational programs and adapting to other changes, risks associated with the acquisition of existing educational institutions, risks relating to the timing of regulatory approvals, our ability to continue to implement our growth strategy, and general economic and market conditions. Further information about these and other relevant risks and uncertainties may be found in the Company’s annual report on Form 10-K and its other filings with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward looking statements.

Additional Information

We maintain a website at http://www.strayereducation.com. The information on our website is not incorporated by reference in this Quarterly Report on Form 10-Q and our web address is included as an inactive textual reference only. We make available, free of charge through our website, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

Results of Operations

In the third quarter of 2007, the Company generated $69.8 million in revenue, an increase of 23% compared to the same period in 2006, as a result of average enrollment growth of 19% and a 5% tuition increase at the beginning of 2007. Income from operations was $13.1 million for the third quarter of 2007, an increase of 45% compared to the same period in 2006. Net income was $9.3 million, an increase of 46% in the third quarter of 2007 compared to the same period in 2006. Diluted earnings per share was $0.64 in the third quarter of 2007 compared to $0.44 in the same period in 2006.

Three Months Ended September 30, 2007 Compared to Three Months Ended September 30, 2006

Enrollment.    Enrollment at Strayer University for the 2007 summer term, which began June 25, 2007 and ended September 10, 2007, increased 19% to 28,461 students compared to 23,932 for the same term in 2006. Across the Strayer University campus and online system, new student enrollments increased 15% and continuing student enrollments increased 20%. Out of area online enrollments increased 19%. Students taking 100% of their classes online (including campus based students) increased 21%. The total number of students taking at least one course online in the 2007 summer term increased 22% to 20,704.

Revenues.    Revenues increased 23% from $56.7 million in the third quarter of 2006 to $69.8 million in the third quarter of 2007 principally due to a 19% increase in the average enrollment and a 5% tuition increase in 2007.

Instruction and educational support expenses.    Instruction and educational support expenses increased $4.6 million, or 21%, from $21.6 million in the third quarter of 2006 to $26.2 million in the third quarter of 2007. This increase was principally due to direct costs necessary to support the increase in student enrollments, including faculty compensation, related academic staff salaries, and campus facility costs, which increased $1.1 million, $1.2 million, and $1.2 million, respectively. Instruction and educational support expenses as a percentage of revenues decreased to 37.6% in the third quarter of 2007 from 38.1% in the third quarter of 2006.

15





Selling and promotion expenses.    Selling and promotion expenses increased $1.9 million, or 12%, from $16.2 million in the third quarter of 2006 to $18.1 million in the third quarter of 2007. This increase was principally due to the direct costs required to build the Strayer University brand and to attract prospective students, and the addition of admissions personnel, particularly at new campuses. Selling and promotion expenses as a percentage of revenues decreased from 28.5% in the third quarter of 2006 to 25.9% in the third quarter of 2007.

General and administration expenses.    General and administration expenses increased $2.5 million, or 25%, from $9.9 million in the third quarter of 2006 to $12.4 million in the third quarter of 2007. This increase was principally due to increased employee compensation and related expenses, higher stock-based compensation, and higher bad debt expense, which increased $0.9 million, $0.4 million and $0.7 million, respectively. General and administration expenses as a percentage of revenues increased to 17.8% in the third quarter of 2007 from 17.5% in the third quarter of 2006 primarily due to the above factors.

Income from operations.    Income from operations increased $4.1 million, or 45%, from $9.0 million in the third quarter of 2006 to $13.1 million in the third quarter of 2007 due to the aforementioned factors.

Investment and other income.    Investment and other income increased $0.6 million, or 52%, from $1.2 million in the third quarter of 2006 to $1.8 million in the third quarter of 2007. The increase was mostly attributable to an increase in investment yields and a higher average cash balance.

Provision for income taxes.    Income tax expense increased $1.7 million, or 45%, from $3.8 million in the third quarter of 2006 to $5.5 million in the third quarter of 2007, primarily due to the increase in income before taxes attributable to the factors discussed above. The Company’s effective tax rate was 37.4% for the third quarter of 2007, a decrease compared to 37.6% for the third quarter of 2006, resulting primarily from higher income from investments in tax-exempt securities.

Net income.    Net income increased $3.0 million, or 46%, from $6.3 million in the third quarter of 2006 to $9.3 million in the third quarter of 2007 because of the factors discussed above.

Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006

Enrollment.    Average enrollment increased 17% to 30,756 students for the nine months ended September 30, 2007 compared to 26,280 students for the same period in 2006.

Revenues.    Revenues increased 21% from $189.3 million in the nine months ended September 30, 2006 to $228.9 million in the nine months ended September 30, 2007, principally due to a 17% average increase in student enrollments and a 5% tuition increase effective for 2007.

Instruction and educational support expenses.    Instruction and educational support expenses increased $12.8 million, or 19%, from $66.4 million in the nine months ended September 30, 2006 to $79.2 million in the nine months ended September 30, 2007. This increase was principally due to direct costs necessary to support the increase in student enrollments, including faculty compensation, related academic staff salaries, and campus facility costs, which increased $4.3 million, $3.4 million, and $2.6 million, respectively. These expenses as a percentage of revenues decreased from 35.1% in the nine months ended September 30, 2006 to 34.6% in the nine months ended September 30, 2007.

Selling and promotion expenses.    Selling and promotion expenses increased $6.1 million, or 16%, from $38.0 million in the nine months ended September 30, 2006 to $44.1 million in the nine months ended September 30, 2007. This increase was principally due to the direct costs required to build the Strayer University brand and to attract prospective students, and the addition of admissions personnel, particularly at new campuses. These expenses as a percentage of revenues decreased from 20.1% in the nine months ended September 30, 2006 to 19.3% in the nine months ended September 30, 2007.

General and administration expenses.    General and administration expenses increased $7.7 million, or 26%, from $29.5 million in the nine months ended September 30, 2006 to $37.2 million in the nine months ended September 30, 2007. This increase was principally due to increased employee compensation and related expenses, higher stock-based compensation, and higher bad debt expense, which increased $2.5 million, $2.0 million, and $2.1 million, respectively. General and administration expenses as a

16





percentage of revenues increased from 15.6% in the nine months ended September 30, 2006 to 16.2% in the nine months ended September 30, 2007 primarily due to the above factors.

Income from operations.    Income from operations increased $12.9 million, or 23%, from $55.5 million in the nine months ended September 30, 2006 to $68.4 million in the nine months ended September 30, 2007 due to the aforementioned factors.

Investment and other income.    Investment and other income increased $1.5 million, or 46%, from $3.3 million in the nine months ended September 30, 2006 to $4.8 million in the nine months ended September 30, 2007. The increase was primarily attributable to an increase in investment yields and a higher average cash balance.

Provision for income taxes.    Income tax expense increased $5.3 million, or 24%, from $22.4 million in the nine months ended September 30, 2006 to $27.7 million in the nine months ended September 30, 2007, primarily due to the increase in income before taxes discussed above. The Company’s effective tax rate was 37.9% for the nine months ended September 30, 2007 compared to 38.2% for the nine months ended September 30, 2006. The decrease in the Company’s effective tax rate is primarily attributable to higher income from investments in tax-exempt securities.

Net income.    Net income increased $9.1 million, or 25%, from $36.3 million in the nine months ended September 30, 2006 to $45.4 million in the nine months ended September 30, 2007 because of the factors discussed above.

Liquidity and Capital Resources

At September 30, 2007, the Company had cash, cash equivalents and marketable securities of $162.4 million compared to $128.4 million at December 31, 2006 and $122.6 million at September 30, 2006. Most of the Company’s excess cash is invested in tax-exempt money market funds and a diversified, short-term, investment grade, tax-exempt bond fund to minimize the Company’s principal risk and to benefit from the tax efficiency of the funds’ underlying securities. As of September 30, 2007, the Company had a total of $76.0 million invested in the short-term tax-exempt bond fund. At September 30, 2007, the 450 issues in this fund had an average credit rating of AA+, an average maturity and an average duration of 1.2 years, as well as an average yield to maturity of 3.7%. The Company had no debt as of December 31, 2006 or September 30, 2007.

For the nine months ended September 30, 2007, the Company generated $48.8 million net cash from operating activities compared to $39.4 million for the same period in 2006. Capital expenditures were $11.9 million for the nine months ended September 30, 2007 compared to $8.9 million for the same period in 2006. The Company generated $5.8 million in net proceeds from the sale of its Loudoun, Virginia campus building in June 2007. For the nine months ended September 30, 2007, the Company paid $13.6 million in cash dividends to its common stockholders and received $13.7 million upon the exercise of stock options. Commencing in the fourth quarter of 2007, the Company will increase the annual common stock cash dividend from $1.25 to $1.50 per share, or from $0.3125 to $0.375 per share quarterly. The Company will also pay a special common stock cash dividend of $2.00 per share on January 16, 2008 to shareholders of record as of January 2, 2008.

During the three months ended September 30, 2007, the Company spent $4.0 million for the repurchase of 25,150 shares of common stock at an average price of $158.93 per share as part of a previously announced common stock repurchase authorization. The Company’s remaining authorization for common stock repurchases was $12.0 million at September 30, 2007, having spent $20.0 million for repurchases in the nine months ended September 30, 2007. On October 30, 2007, the Company’s Board of Directors amended the share repurchase program to authorize the repurchase of an additional $88 million in value of the Company’s common stock over the next 14 months. As a result, the total remaining amount authorized for share repurchases under the program was $100 million as of October 30, 2007.

In the third quarter of 2007, bad debt expense as a percentage of revenue was 3.5% compared to 3.2% for the same period in 2006. Days sales outstanding, adjusted to exclude tuition receivable related to future quarters, was 12 days at the end of the third quarter of 2007, compared to 10 days in the same period in 2006.

17





Currently, the Company invests its cash in bank overnight deposits, money market funds and a short-term tax-exempt bond fund. In addition, the Company has available two $10.0 million credit facilities from two banks. There have been no borrowings by the Company under these credit facilities. The Company believes that existing cash, cash equivalents, and marketable securities, cash generated from operating activities, and if necessary, cash borrowed under the credit facilities, will be sufficient to meet the Company’s requirements for at least the next 12 months.

The table below sets forth our contractual commitments associated with operating leases as of September 30, 2007.


  Payments due by period (in thousands)   Total Within 1 Year 2-3 Years 4-5 Years After 5 Years Operating leases $ 127,689 $ 16,821 $ 37,086 $ 31,604 $ 42,178

New Campuses

The Company is planning to open nine new campuses in 2008. Subject to the completion of regulatory approvals, the first two campuses, in Charlotte and Raleigh, North Carolina, are currently slated for a winter term 2008 start of classes. These new campuses will be the third in each of these markets.

ITEM 3:    QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

The Company is subject to the impact of interest rate changes and may be subject to changes in the market values of its future investments. The Company invests its excess cash in bank overnight deposits, money market funds and a short-term tax-exempt bond fund. The Company has not used derivative financial instruments in its investment portfolio.

Earnings from investments in bank overnight deposits, money market mutual funds, and short-term tax-exempt bond funds may be adversely affected in the future should interest rates change. The Company’s future investment income may fall short of expectations due to changes in interest rates or the Company may suffer losses in principal if forced to sell securities that have declined in market value due to changes in interest rates. As of September 30, 2007, a 10% increase or decrease in interest rates would not have a material impact on the Company’s future earnings, fair values, or cash flows related to investments in cash equivalents or interest earning marketable securities.

ITEM 4:    CONTROLS AND PROCEDURES

a)  Disclosure Controls and Procedures.    The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2007. Based upon such review, the Chief Executive Officer and Chief Financial Officer have concluded that the Company has in place, as of September 30, 2007, effective controls and procedures designed to ensure that information required to be disclosed by the Company (including consolidated subsidiaries) in the reports it files or submits under the Securities Exchange Act of 1934, as amended, and the rules thereunder, is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in reports it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. b)   Internal Control Over Financial Reporting.    There have not been any changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2007 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

18





PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of these claims cannot be predicted with certainty, we do not believe that the outcome of any of these legal matters will have a material adverse effect on our results of operations or financial condition.

Item 1A.  Risk Factors

There have been no material changes to the risk factors previously described in Part I, Item 1A included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds.

During the three months ended September 30, 2007, the Company used $4.0 million to repurchase shares of common stock under its repurchase program(1). The Company’s remaining authorization for common stock repurchases was $12.0 million at September 30, 2007. On October 30, 2007, the Company’s Board of Directors amended the share repurchase program to authorize the repurchase of an additional $88 million in value of the Company’s common stock over the next 14 months. As a result, the total remaining amount authorized for share repurchases under the program was $100 million as of October 30, 2007. A summary of the Company’s share repurchases during the quarter is set forth below:


  Total number
of shares
purchased
Average
price paid
per share
Total number of
shares purchased
as part of
publicly
announced plans
or programs
Approximate
dollar value of
shares that may
yet be purchased
under the plans
or programs
($mil)
Beginning Balance (at 6/30/07)       $ 16.0 July 16.0 August 12,900 $ 154.97 12,900 14.0 September 12,250 163.10 12,250 12.0 Total 25,150 $ 158.93 25,150 $ 12.0
(1) The Company’s repurchase program was announced on November 3, 2003 for repurchases up to an aggregate amount of $15 million in value of common stock through December 31, 2004. The Board of Directors amended the program on various dates increasing the amount authorized and extending the expiration date.

19





Item 3.   Defaults Upon Senior Securities.

None

Item 4.  Submission of Matter to a Vote of Security Holders.

None

Item 5.  Other Information.

None

Item 6.  Exhibits. 31.1  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Act. 31.2  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Act. 32.1  Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2  Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

20





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

STRAYER EDUCATION, INC.

By:     /s/ Mark C. Brown    

Mark C. Brown
Senior Vice President and Chief Financial Officer

Date: November 2, 2007

21





Exhibit Index


Exhibit Description 31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Act. 31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Act. 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

22