UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

             {X}   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  for the quarterly period ended March 31, 2004

                 { }   TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
             for the transition period from __________ to _________

                           Commission File No. 0-24676

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
             (Exact name of registrant as specified in its charter)

                       MICHIGAN
                      38-2505723
            (State or other jurisdiction of             (IRS Employer
            incorporation or organization)            Identification No.)

    1150 ELIJAH MCCOY DRIVE, DETROIT, MICHIGAN                   48202
     (Address of principal executive offices)                  (Zip Code)

                            TELEPHONE: (313) 871-8400
               Registrant's telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes {X}  No { }

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                                Yes {X}  No { }

As of April 26, 2004, registrant had 24,577,828 shares of common stock issued
and outstanding.



                     CARACO PHARMACEUTICAL LABORATORIES LTD.
                            UNAUDITED BALANCE SHEETS



                                                                                   BALANCES AS AT
                                                                            MARCH 31,        DECEMBER 31,
                                                                               2004              2003
                                                                           -----------       ------------
                                                                                       
                                                                                 $                 $
ASSETS
Current assets
  Cash and cash equivalents                                                  4,244,815         4,206,282
  Accounts receivable, net                                                   2,760,338         4,538,473
  Inventories                                                               12,646,575         9,610,810
  Prepaid expenses and deposits                                                593,208           562,030
                                                                           -----------       -----------
Total current assets                                                        20,244,936        18,917,595
                                                                           -----------       -----------

Property, plant and equipment - at cost
  Land                                                                         197,305           197,305
  Building and improvements                                                  8,428,092         7,917,986
  Equipment                                                                  7,632,179         6,991,024
  Furniture and fixtures                                                       489,252           364,140
                                                                           -----------       -----------
  Total                                                                     16,746,828        15,470,455
  Less: accumulated depreciation                                             6,152,854         5,963,780
                                                                           -----------       -----------
Net property, plant & equipment                                             10,593,974         9,506,675
                                                                           -----------       -----------

Total assets                                                                30,838,910        28,424,270
                                                                           ===========       ===========

LIABILITIES AND STOCKHOLDERS' EQUITY / (DEFICIT)

Current liabilities
  Accounts payable                                                           6,813,286         5,225,976
  Accrued expenses                                                           1,942,704         4,855,320
  Current portion of bank loans payable                                      9,250,000         8,750,000
  EDC debt classified as current                                             1,214,906         1,115,213
  Accrued interest                                                              31,005            61,896
                                                                           -----------       -----------
Total current liabilities                                                   19,251,901        20,008,405
                                                                           -----------       -----------
Long term liabilities
  EDC debt                                                                   4,752,810         5,270,277
  Bank loans payable                                                         3,125,000         8,125,000
                                                                           -----------       -----------
Total long term liabilities                                                  7,877,810        13,395,277
                                                                           -----------       -----------
Total liabilities                                                           27,129,711        33,403,682
                                                                           -----------       -----------

Stockholders' equity / (deficit)
  Common stock, no par value, authorized 50,000,000 shares;                 41,442,311        41,442,311
   issued and outstanding shares - 24,577,828 shares
  Convertible Series B Preferred Stock, no par value, authorized            10,931,530                 0
  5,000,000 shares; issued and outstanding - 1,632,000 and -0- shares
  Additional paid in capital                                                 2,718,735         2,718,735
  Accumulated deficit                                                      (51,383,377)      (49,140,458)
                                                                           -----------       -----------
Total stockholders' equity / (deficit)                                       3,709,199        (4,979,412)
                                                                           -----------       -----------
Total liabilities and stockholders' equity / (deficit)                      30,838,910        28,424,270
                                                                           ===========       ===========


See accompanying notes

                                        2



                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                       UNAUDITED STATEMENTS OF OPERATIONS



                                                       THREE MONTHS ENDED
                                                            MARCH 31,
                                                      2004              2003
                                                   ----------         ---------
                                                                
                                                        $                 $
Net sales                                          13,561,088         8,721,600
Cost of goods sold                                  5,390,702         4,225,949
                                                   ----------         ---------
Gross profit                                        8,170,386         4,495,651

Selling, general and administrative expenses        1,282,355           949,784
R&D cost                                            1,133,331           899,931
R&D cost - Affiliate                                7,828,160                 0

                                                   ----------         ---------
Operating (loss) / income                          (2,073,459)        2,645,936
                                                   ----------         ---------

Other Expense
  Interest expense                                   (181,542)         (442,252)
  Interest income                                       2,015             1,065
  Other income                                         10,067                 0
                                                   ----------         ---------
Net other expense                                    (169,460)         (441,187)
                                                   ----------         ---------
                                                   ----------         ---------
Net (loss) / income                                (2,242,920)        2,204,749
                                                   ==========         =========

Net (loss) / income per common share
                                                   ----------         ---------
  Basic                                                 (0.09)             0.09
                                                   ----------         ---------
  Diluted                                               (0.09)             0.09
                                                   ----------         ---------


See accompanying notes

                                        3



                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                       UNAUDITED STATEMENTS OF CASH FLOWS



                                                               THREE MONTHS ENDED MARCH 31,
                                                                  2004             2003
                                                               ----------       ----------
                                                                          
                                                                    $                $
Cash flows from operating activities
   Net (loss) / income                                         (2,242,920)       2,204,749
  Adjustments to reconcile net income / (loss) to
  net cash provided by /(used in) operating activities
         Depreciation                                             189,074          141,737
         Preferred shares issued for R&D Cost - affiliate       7,828,160                0
         Changes in operating assets and liabilities
         which provided / (used) cash:
              Accounts receivable                               1,778,135       (5,109,668)
              Inventories                                      (3,035,765)          33,422
              Prepaid expenses and deposits                       (31,178)        (120,049)
              Accounts payable                                  1,587,310        1,132,418
              Accrued expenses and interest                       159,863          267,000
                                                               ----------       ----------
Net cash provided by / (used) in operating activities           6,232,679       (1,450,391)
                                                               ----------       ----------

Cash flows from investing activities
                                                               ----------       ----------
   Purchases of property, plant and equipment                  (1,276,372)        (248,000)
                                                               ----------       ----------

Cash flows from financing activities
  Proceeds from long-term debt                                          0        1,600,000
  Net bank loans paid                                          (4,500,000)               0
  Payments of EDC debt                                           (417,774)        (248,421)
  Net Loans (repaid to) / received from shareholders                    0          150,000
                                                               ----------       ----------
Net cash (used in) / provided by financing activities          (4,917,774)       1,501,579
                                                               ----------       ----------

Net increase / (decrease) in cash and cash equivalents             38,533         (196,812)
Cash and cash equivalents, beginning of period                  4,206,282          534,228
                                                               ----------       ----------

Cash and cash equivalents, end of period                        4,244,815          337,416
                                                               ==========       ==========


Supplemental disclosure of cash flows information:

During the quarter ended March 31, 2004, 544,000 shares of preferred stock were
issued to Sun Global in satisfaction of the related liability for one product
transfer that had been accrued at December 31, 2003 in the amount of $3,103,370.

See accompanying notes

                                        4



                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
              UNAUDITED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE
                        THREE MONTHS ENDED MARCH 31, 2004



                                                                                   ADDITIONAL
                                      PREFERRED STOCK           COMMON STOCK        PAID IN    ACCUMULATED
                                    SHARES       AMOUNT      SHARES      AMOUNT     CAPITAL      DEFICIT        TOTAL
                                   ---------   ----------  ----------  ----------  ----------  -----------    ----------
                                                                                         
                                                   $                        $                        $             $
Balances at January 1, 2004                0            0  24,577,828  41,442,311   2,718,735  (49,140,458)   (4,979,412)

Issuances of preferred stock to
affiliate in exchange for product
technology transfers               1,632,000   10,931,530                                                     10,931,530

Net loss                                                                                        (2,242,920)   (2,242,920)

                                   ---------   ----------  ----------  ----------   ---------  -----------    ----------
Balances at March 31, 2004         1,632,000   10,931,530  24,577,828  41,442,311   2,718,735  (51,383,378)    3,709,198
                                   =========   ==========  ==========  ==========   =========  ===========    ==========


See accompanying notes

                                        5



                    CARACO PHARMACEUTICAL LABORATORIES, LTD.

                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1.       BASIS OF PRESENTATION

The balance sheets as of March 31, 2004 and December 31, 2003 and the related
statements of operations and cash flows for the three months March 31, 2004 and
2003 and shareholders' equity for the three months ended March 31, 2004 are
unaudited. In the opinion of management, all adjustments necessary for a fair
presentation of such financial statements have been included. Such adjustments
consisted only of normal recurring items. Interim results are not necessarily
indicative of results for the full year.

The financial statements as of March 31, 2004 and December 31, 2003 and for the
three months ended March 31, 2004 and 2003 should be read in conjunction with
the financial statements and notes thereto included in the Corporation's Annual
Report on Form 10-KSB for the year ended December 31, 2003.

The accounting policies followed by the Corporation with respect to the
unaudited interim financial statements are consistent with those stated in the
2003 Caraco Pharmaceutical Laboratories, Ltd., Annual Report on Form 10-KSB.

2.       ORGANIZATION AND NATURE OF BUSINESS

Caraco Pharmaceutical Laboratories, Ltd. ("Caraco," the "Company" or the
"Corporation" which is also referred to as we, us or our), is a Michigan
corporation engaged in the business of developing, manufacturing and marketing
generic drugs for the ethical (prescription) and over-the-counter
(non-prescription or "OTC") markets.

A generic drug is a pharmaceutical product, which is the chemical and
therapeutic equivalent of a brand-name drug as to which the patent and/or market
exclusivity has expired. Generics are well accepted for substitution of brand
products as they sell at a discount to the branded product's price and at their
equivalence in quality and bioavailability.

Our present product portfolio includes 18 products in 35 strengths in 82 package
sizes. We are currently marketing 16 of the products in 28 strengths and 62
package sizes. The products are intended to treat a variety of disorders
including the following: hypertension, arthritis, epilepsy, diabetes, depression
and pain management.

A significant source of our funding has been from private placement offerings
and loans. Since August 1997, Sun Pharmaceutical Industries Limited, a specialty
pharmaceutical corporation organized under the laws of India ("Sun Pharma"), has
contributed equity capital and has advanced us loans. In addition, among other
things, Sun Pharma has acted as a guarantor on loans to Caraco, has supplied us
with raw materials for certain of our products, helped us obtain machinery and
equipment to enhance our production capacities at competitive prices and
transferred certain generic products to us. (See "Current Status of the
Corporation" and "Sun Pharmaceutical Industries, Limited" below.)

3.       CURRENT STATUS OF THE CORPORATION

Net sales for the period ended March 31, 2004 were $13.6 million as compared to
$8.8 million for the corresponding period of 2003. We incurred an operating loss
of $2.1 million during the period ended March 31, 2004 as compared to earning
operating income of $2.6 million for the corresponding period of 2003. After
interest costs, we incurred a net loss of $2.2 million during the period ended
March 31, 2004 as compared to earning net income of $2.2 million for the
corresponding period of 2003. Net cash generated



from operating activities was $6.2 million for the period ended March 31, 2004
as compared to net cash used in operating activities of $1.5 million for the
corresponding period in 2003. At March 31, 2004, for the first time since
inception, we had a positive stockholders' equity of $3.7 million, as compared
to a stockholders' deficit of $5 million at December 31, 2003. (See "Item 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations.")

Pursuant to our products agreement with Sun Pharma Global, Inc. ("Sun Global"),
a wholly-owned subsidiary of Sun Pharma, we have selected, through the first
quarter of 2004, seven products out of the 25 products to be transferred to us
by Sun Global. Of these, one product passed its bio-equivalency studies in the
fourth quarter of 2003 and two products passed bio-equivalency studies during
the first quarter of 2004. Under the products agreement, Sun Global has earned
544,000 preferred shares for each such product. (See "Sun Pharmaceutical
Industries Limited" and "Item 2. - Future Outlook.")

During the first quarter of 2004, we filed ANDAs for two of the three
above-mentioned products with the FDA. We expect to file the third product
during the second quarter.

During the first quarter of 2004, we received approval from the FDA for an
additional strength for one product in our portfolio. In April 2004, we received
approval of one product from the FDA. This brings the total number of ANDAs
pending approval by the FDA to three. (See "Organization and Nature of Business"
above).

During the first quarter of 2004, we appointed three new independent directors
to comply with the requirements of the Sarbanes-Oxley Act of 2002 and the
regulations of the American Stock Exchange. The new independent directors
replace the three independent directors who resigned in late 2003. The new
independent directors are William C. Brooks, Timothy Manney and Georges Ugeux.

During the first quarter of 2004, Sun Pharma acquired 3,452,291 additional
shares of common stock and 1,329,066 stock options from two former directors and
a significant shareholder; thereby increasing its beneficial ownership from
approximately 48% to 63%.

During the first quarter of 2004, the Company repaid the entire balance of a
$4.4 million loan from ICICI Bank Limited. In April 2004, the Company repaid the
entire balance of the $6.0 million loan from the Economic Development
Corporation of the City of Detroit (the "EDC"). The payoffs were funded from
internal cash flow and by utilizing part of a new $10.0 credit line arranged
with Citibank, N.A.

4.       RECENT ACCOUNTING PRONOUNCEMENTS

In April 2003 the FASB issued Statement of Financial Accounting Standards (SFAS)
No. 149, which amends and clarifies financial accounting and reporting for
derivative instruments, including certain derivative instruments imbedded in
other contracts and for hedging activities under SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities." SFAS No. 149 clarifies under
what circumstances a contract with an initial net investment meets the
characteristic of a derivative discussed in paragraph 6 (b) of SFAS No. 133,
clarifies when a derivative contains a financing component, amends a definition
to conform to language used in FASB interpretation No. 45, and amends certain
other existing pronouncements. SFAS No. 149 is effective for contracts entered
into or modified after June 30, 2003. The subject matter of SFAS No. 149 is not
currently applicable to the Corporation; accordingly, it is not expected that
the provisions of SFAS No. 149 will have a material impact on the financial
position, results of operations or cash flows of the Corporation.

In May 2003 the FASB issued SAFS No. 150, which establishes standards for how an
issuer classifies and measures certain financial instruments with
characteristics of both debt and equity. It requires that an issuer classify a
financial instrument that is within its scope as a liability (or an asset in
some circumstances). SFAS No. 150 is effective for financial instruments entered
into or modified after May 31, 2003, and otherwise was effective for the
beginning of the first interim period beginning after June 15, 2003. It is to be
implemented by cumulative effect of a change in accounting principle for
financial instruments created before the issuance date of SFAS No. 150 and still
existing at the beginning of the interim period of adoption. The subject matter
of SFAS No. 150 is not currently applicable to the Corporation; accordingly, it
is not expected that provisions of statement No. 150 will have a material impact
on the financial position, results of operations or cash flows of the
Corporation.



5.       COMPUTATION OF (LOSS) / EARNINGS PER SHARE

(Loss) / Earnings per share is computed using the weighted average number of
common shares outstanding during each period and considers a dual presentation
and reconciliation of "basic" and "diluted" per share amounts. Diluted reflects
the potential dilution of all common stock equivalents.

The basic and diluted weighted average numbers of common shares outstanding for
the three months ended March 31, 2004 were 24,577,828. The basic and diluted
weighted average numbers of common shares outstanding for the three months
ending March 31, 2003 were 23,762,532 and 25,061,469.

6.       MORTGAGE NOTE WITH EDC

Our manufacturing facility and executive offices were constructed in 1991 and
financed by $9.1 million loan pursuant to a Development and Loan Agreement dated
August 10, 1990 (the "Agreement") from the EDC. The loan was collateralized by a
first mortgage, effectively, on all of the Corporation's property and equipment
purchased pursuant to the Agreement.

On March 1, 1994, the EDC Agreement was amended to extend the maturity date to
July 1, 2002. On August 5, 1997, we restructured the loan from the EDC. We
became in default of the restructured loan; however, from February 1999 to April
2003 we made $100,000 monthly payments to the EDC while we were negotiating
another restructuring of the loan.

On April 23, 2003, the loan was again restructured, effective as of January 1,
2003. The loan was extended for six years, with interest rates starting at 2.75%
and increasing to 5.16% p.a. (current year's effective rate of interest being
3.36% p.a.). Under the extension, the EDC retained a first mortgage on our
property, and a first lien on our furniture, fixtures, equipment, ANDAs and
intellectual property. The EDC removed its first lien on our accounts receivable
and inventory. In addition to other covenants, we agreed that we would not
redeem any of our outstanding shares, pay any dividends with respect to our
outstanding common stock or preferred shares or merge or consolidate with any
other corporation or other entity without the prior written consent of the EDC.
However, the EDC eliminated the prior restriction on capital investment in
excess of $2 million by permitting us, so long as we were not in default of any
of our obligations, to purchase new capital and sell the existing capital
equipment so long as a result of such transactions the book value of our assets
were not reduced below the balance as of December 31, 2002 and the proceeds of
any such sales were retained by us. As of March 31, 2004, the obligations of the
Corporation to the EDC were classified on the accompanying balance sheet in
accordance with the terms of the restructured loan. At March 31, 2004, the loan
from the EDC had been reduced to $6.0 million.

In April 2004, the Company repaid the entire balance of the $6.0 million loan
from EDC (effective rate of interest of 3.36%). This was funded by utilizing
part of a new $10.0 credit line arranged with Citibank, N.A. (effective rate of
interest of 2.25%). Accordingly, the EDC liens on our intellectual property and
capital assets, and other restrictions have been removed.

7.       SUN PHARMACEUTICAL INDUSTRIES LIMITED

Pursuant to a stock purchase agreement, Sun Pharma had, as of December 31, 1998,
remitted a total of $7.5 million to us for the purchase of 5.3 million common
shares.

Sun Pharma and its affiliates had loaned us, since August 1997, approximately
$10.0 million at interest rates ranging from of 8.0% to 10% per annum, payable
quarterly. Prior to December 31, 2003, we repaid all of such loans.



Sun Pharma had also assisted us, by acting as guarantor, in obtaining line of
credit loans from ICICI Bank Limited and The Bank of Nova Scotia in the amounts
of $5.0 million and $12.5 million, respectively. As of March 31, 2004, we have
repaid all of such loan to ICICI Bank Limited and made a scheduled installment
payment of $3.1 million to The Bank of Nova Scotia.

In August 1997, we entered into an agreement with Sun Pharma for the transfer of
technology for 25 generic pharmaceutical products over a period of five years
through August 2002 in exchange for 544,000 shares of our common stock for each
ANDA product (when bio-equivalency studies were successfully completed) and
181,333 shares for each DESI product. The products provided to us by Sun Pharma
were selected by mutual agreement. Under such agreement, we conducted, at our
expense, all tests including bio-equivalency studies. Pursuant to such
agreement, Sun Pharma delivered to us the technology for 13 products. This
agreement has expired and, as noted immediately below, we have entered into a
new agreement with Sun Global.

In November 2002, we entered into a new products agreement with Sun Global for
the transfer of the technology for 25 generic products over a period of 5 years.
Under such agreement, we conduct, at our expense, all tests including
bio-equivalency studies. Sun Global receives 544,000 shares of a new class of
preferred stock (convertible into common stock after three years) for each ANDA
product transferred upon the ANDA successfully passing the bio-equivalency
studies. The preferred shares are non-voting and do not receive dividends.

The products agreement with Sun Global was amended by the Independent Committee
in the first quarter of 2004 to eliminate the provision requiring that the
Independent Committee concur in the selection of each product, and provide
instead, that each product satisfy certain objective criteria developed by
management and approved by the Independent Committee. Pursuant to such objective
criteria, we selected seven products during the first quarter of 2004 that we
had been working on during 2003, but had not been formally selected under the
products agreement prior to its amendment. One of the seven products passed its
bio-equivalency studies in December 2003 and two products passed their
respective bio-equivalency studies in the first quarter of 2004. Sun Global has
thereby earned 544,000 preferred shares for each product.

Sun Pharma has established Research and Development Centers in Mumbai and
Baroda, India where the development work for products is performed.

Sun Pharma supplies us with certain raw materials and formulations. In addition,
Sun Pharma assists us in acquiring machinery and equipment to enhance our
production capacities.

Sun has also provided us with qualified technical professionals, many of whom
are currently working at the facility.

During the first quarter of 2004, Sun Pharma acquired 3,452,291 additional
shares of common stock and 1,329,066 stock options from two former directors and
a significant shareholder, thereby increasing its beneficial ownership from
approximately 48% to 63%.

8.       TERM LOAN FROM ICICI BANK

The Corporation had obtained a term loan of $5 million from ICICI Bank Limited
with the guarantee of Sun Pharma. This term loan had been used to finance
research and development activities, upgrade facilities, repay loans and meet
working capital requirements. Interest payments, based on Libor + 140 basis
points (effective rate at the time of repayment (see below) was 2.40%), were due
quarterly, with quarterly principal payments scheduled to be made from December
2003 through September 2005.



During the quarter, we have repaid the entire loan due to ICICI Bank Limited out
of funds generated from operations.

9.       TERM LOAN FROM THE BANK OF NOVA SCOTIA

The Corporation had obtained term loans of $12.5 million from The Bank of Nova
Scotia with the guarantee of Sun Pharma. This term loan had been used to finance
research and development activities, upgrade facilities, repay other loans and
meet working capital requirements. Interest payments, based on an average of
Libor + 175 basis points (current effective rate is 2.75%), are due quarterly,
with semi-annual principal payments scheduled to be made from February 2004
through September 2005. The first installment due during the quarter in the
amount of $3.1 million was repaid to The Bank of Nova Scotia out of funds
generated from operations. That portion of the loan, which is due within one
year from March 31, 2004, approximately $6.3 million, has been classified as
current on the accompanying balance sheet.

10.      LINE OF CREDIT FROM CITIBANK N.A.

The Corporation has obtained a new $10.0 million line of credit from Citibank,
N.A. with a secured irrevocable and unconditional standby letter of credit
provided by Sun Pharma. The line of credit shall be used to finance working
capital requirements, higher cost debt redemption and for financing capital
expenditures. Interest payments are due monthly. The line of credit is revolving
and for 1 year. Outstanding balances on the line of credit may be repaid at any
time. The rate of interest is Libor + 125 basis points (current effective rate
being 2.25%). That portion of the loan, which is due within one year from March
31, 2004, has been classified as current on the accompanying balance sheet.

11.      COMMON STOCK ISSUANCES

No common stock was issued during the quarters ended March 31, 2004 and 2003,
respectively.

12.      PREFERRED STOCK ISSUANCES

We issued 1,632,000 shares of preferred stock to Sun Global during the first
quarter of 2004 in connection with 1 product transfer during the last quarter of
2003 and 2 product transfers during the first quarter of 2004. No shares of
preferred stock were issued to Sun Global during the corresponding period in
2003.

13.      SALES AND CUSTOMERS

Certain of our customers purchase our products through designated wholesale
customers, which act as intermediary distribution channels for our products. For
example, the Veterans Administration, which has entered into the sales contract
discussed below, selected Amerisource Bergen as its designated wholesaler.

Shipments to one wholesale customer accounted for approximately 63% and 76% of
net sales during the three months ended March 31, 2004 and March 31, 2003,
respectively. Balances due from this wholesaler represented approximately 64% of
accounts receivable at March 31, 2004 and 78% of accounts receivables at March
31, 2003. No other single customer represented more than 10% of our net sales
during the past two years.

14.      LITIGATION

As previously disclosed, on February 12, 2003, C. Arnold Curry filed a complaint
in the Wayne County Circuit Court alleging breach of a written employment
agreement. Mr. Curry is seeking 175,000 shares of



our common stock (35,000 shares for each of the first five ANDAs approved by the
FDA). We, and plaintiff, have each filed a motion for summary judgment. No trial
date has been scheduled. We intend to vigorously defend ourselves against these
claims, which we believe have no merit.

As previously disclosed, we were named as one of two defendants and as one of
several defendants in two separate product liability suits, involving Miraphen,
which contains phenylopropanolame (PPA), one in federal court in Pennsylvania
and another in state court in New Jersey, respectively. These lawsuits sought
damages generally for personal injury as well as punitive damages under a
variety of liability theories including strict products liability, breach of
warranty and negligence. The plaintiff in the federal lawsuit stipulated to a
dismissal of the lawsuit and the case was formally dismissed by the federal
court in December 2003. It is our understanding that a stipulation of dismissal
as to Caraco was entered by the state court on April 8, 2004. At this time, we
have not, however, received a copy of the formal order.

We are involved in certain legal proceedings from time to time incidental to our
normal business activities. While the outcome of any such proceedings cannot be
accurately predicted, we do not believe the ultimate resolution of any existing
matters should have a material adverse effect on our financial position or
results of operations.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion and analysis provides information that management
believes is relevant to an understanding of the Corporation's results of
operations and financial condition. The discussion should be read in conjunction
with the financial statements and notes thereto and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included in the
Company's 2003 annual report on Form 10-KSB and the unaudited interim financial
statements included in Item 1 of this Quarterly Report on Form 10-Q.

OVERVIEW

We have generated cash from operations of $6.2 million during the first quarter
of 2004 compared to using cash in operations of $1.5 million during the first
quarter of 2003. This cash was available and used primarily to pay off Company
debt. While we did incur a net loss of $2.2 million during the first quarter of
2004 compared to net income of $2.2 million during the first quarter of 2003,
the loss was primarily due to non-cash research and development expenses of $7.8
million in the first quarter of 2004 relating to 2 products passing their
bio-equivalency studies during such period compared to no non-cash research and
development expenses during the first quarter of 2003, as no product passed
bio-equivalency studies during this period.

FDA COMPLIANCE AND PRODUCT APPROVALS

During November 2002, the FDA conducted an inspection of our facility and found
us to be substantially in compliance with cGMP regulations. While the FDA did
issue us an FDA 483 list of observations, we do not believe they are material
and we have taken appropriate remedial actions.

We have submitted 17 ANDAs to the FDA for approval since August 1997, including
2 filed during the first quarter of 2004. Of these, 14 have been approved and
three are pending approval. We expect to file the product, which passed
bio-equivalency studies at the end of March 2004, during the the second quarter
of 2004.

QUARTER ENDED MARCH 31, 2004 COMPARED WITH QUARTER ENDED MARCH 31, 2003



NET SALES.

Net sales for the three months ended March 31, 2004 and 2003 were $13.6 million
and $8.7 million, respectively, and reflects an increase of 56%. The increase is
due to the higher production and marketing of most of our products. In addition,
with our larger base of products, we have been able to attract both new
customers and larger orders. As of March 31, 2004, we manufacture and market all
except one of the approved products. Sales of two products accounted for 70% of
our net sales during the three months ended March 31, 2004 as compared to 84%
during the three months ended March 31, 2003, respectively.

GROSS PROFIT.

We earned a gross profit of $8.2 million during the three months ended March 31,
2004 as compared to a gross profit of $4.5 million during the corresponding
period in 2003, reflecting an increase of 82%. The improvement was primarily due
to higher sales volumes and better-cost absorption of operational overheads.

As a result of increased sales, the gross profit as a percentage of net sales
has also improved for the three months ended March 31, 2004 as compared to the
corresponding period of 2003. The percentage for the three months ended March
31, 2004 was 60% as compared to 52% for the corresponding period in 2003. The
increase was the result of:

      -  Reduction in the material costs.

      -  Changes in product mix to higher profit margin products.

      -  Better cost absorption of manufacturing costs.

      -  Further improved efficiency in the overall manufacturing process
         associated with higher utilization of plant capacity.

      -  Utilization of newly installed larger and faster equipment to achieve
         economies of scale.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.

Selling, general and administrative expenses for the three months ended March
31, 2004 and 2003, respectively, were $1.3 million and $0.9 million. This
represents an increase of 35%. Selling, general and administrative expenses, as
a percentage of net sales, during the three months ended March 31, 2004 have
marginally improved to 9.5% compared to 10.9% during the same period of 2003.

The increase of $0.4 million for the three months ended March 31, 2004 was
primarily due to additional professional costs ($0.05 million) in connection
with the ongoing litigation against the Company, higher product liability and
other insurance costs ($0.16 million) and other costs related to sales and
marketing.

RESEARCH AND DEVELOPMENT EXPENSES.

Cash research and development expenses during the period ended March 31, 2004
were $1.1 million as compared to $0.9 million during the corresponding period of
2003. The reason for the higher cash research and development expenses was
higher expenditures for bio-study costs during the first quarter of 2004
compared to none during the corresponding period of 2003.

Non-cash research and development expenses of $7.8 million (technology transfer
costs) have been recorded during the period ended March 31, 2004 for 1,088,000
shares of preferred stock earned by Sun Global for 2 products transfers during
the three months ended March 31, 2004. There were no non-cash research and
development expenses during the corresponding period of 2003.



INTEREST EXPENSE.

Interest expense on loans was $0.2 million and $0.4 million for the three months
ended March 31, 2004 and 2003, respectively. The reduction in interest expense
is primarily due to our repaying the loan of $10 million to Sun Pharma and its
affiliates, the loan of $4.4 million to ICICI Bank Limited and our first
installment of $3.1 million to The Bank of Nova Scotia during 2003 and 2004.

RESULTS OF OPERATIONS.

We incurred a net loss of $2.2 million for the three months ended March 31, 2004
as compared to earning net income of $2.2 million for the same period of 2003.
The significantly reduced results of operations in the current three-month
period of 2004 is primarily due to non-cash research and development expenses of
$7.9 million compared to no such expenses in the corresponding period of 2003.

LIQUIDITY AND CAPITAL RESOURCES.

During the period ended March 31, 2004, we generated cash of $6.2 million as
compared to using cash in operations of $1.5 million during the same period of
2003. The higher cash generation was due to higher sales and improved cost
absorptions in our operations.

In addition to repaying the entire debt of $4.4 million to ICICI Bank Limited
and making a scheduled payment of $3.1 million to The Bank of Nova Scotia,
operations have generated sufficient cash to fund our capital expenditures of
$1.3 million during the three months ended March 31, 2004. In contrast, we had
to borrow $1.6 million from The Bank of Nova Scotia to fund our operations and
also finance our capital expenditure of $0.25 million during the corresponding
period in 2003.

At March 31, 2004, the Corporation had positive working capital of $1.0 million
compared to a negative working capital of $1.1 million at December 31, 2003. The
positive working capital position is primarily due to reduction of debt and
current liabilities during 2004. As of December 31, 2003, the negative working
capital was mainly due to the classification of $2.5 million loan payable to the
ICICI Bank Limited and $6.25 million loan payable to The Bank of Nova Scotia as
current, since these loans were due to mature in within one year from March 31,
2003.

As noted, the Corporation has repaid the entire loan of $4.4 million due to
ICICI Bank Limited and made a scheduled principal repayment of $3.1 million to
The Bank of Nova Scotia. As at March 31, 2004, $9.4 million of The Bank of Nova
Scotia loan is outstanding.

The Corporation has obtained a $10.0 million line of credit from Citibank, N.A.,
with a secured irrevocable and unconditional standing letter of credit provided
by Sun Pharma. Subsequent to the end of the first quarter, $6.0 million of the
line of credit was used to pay off the EDC. It is anticipated that the balance
of the line of credit shall be used to finance working capital requirements,
higher cost debt redemption and for financing capital expenditures.

FUTURE OUTLOOK

We have experienced difficult times in the past. However, because we have been
substantially compliant with cGMPs since 2001, have received approvals of twelve
ANDAs during the last three years, have expanded and upgraded our facilities and
have expanded our customer base, management feels that our future outlook is
brighter.

Management expects an increase in sales and improvement in cash flow during
2004. The pricing pressures, which resulted in lower gross margins in the fourth
quarter of 2003, are expected to continue in



2004 due to increased competition. However, we still expect to meet our
previously stated guidance of 20-25% revenue growth during 2004.

As disclosed, under the products agreement dated November 21, 2002, between Sun
Global and the Company, Sun Global has agreed to transfer the technology for 25
products to the Company over a five year period in exchange for 544,000
preferred shares (which are convertible on a one-to-one basis into common
shares) per product. Since the date of the products agreement, seven products
have been selected for development by the Company and three of these products
have passed their respective bio-equivalency studies (one in 2003 and two in the
first quarter of 2004). If some or all of the remaining four products pass their
bio-equivalency studies in 2004, the fair value of the preferred shares earned
by Sun Global in exchange for such products could cause our non-cash research
and development expenses to increase to an amount which would significantly
decrease profit or create a loss, as it has during the first quarter of 2004, in
which two products passed bio-equivalency studies.

While the development of new products will increase our non-cash R&D expense and
will impact EPS, the cash will be available, among other things, to repay loans
and reduce interest burden, meet increased working capital requirements and
finance capital investments. This in turn will strengthen our balance sheet and
build value for our shareholders.

The Company will continue to aggressively move forward on the development of the
products ("Products") presented and to be presented for consideration by Sun
Global pursuant to the products agreement. We believe that receiving products
from Sun Global, provides us with a partner who has a proven track record; one
that already has provided us with quality products. Moreover, Sun Pharma's
increased beneficial ownership in us, to approximately 63% of our outstanding
shares, should, we believe, provide it with the incentive to continue to help us
succeed. Sun Pharma has already provided us with millions of dollars in capital,
loans, and guarantees of loans, and with personnel, raw materials and equipment,
which have significantly helped us to date.

Management's plans for the remainder of 2004 include:

           -  Continued focus on FDA compliance.

           -  Continued research and development activities.

           -  Continued expenditures for capital investment including equipment
              and expansion of capacity.

           -  Increased market share for certain existing products and recently
              introduced new products and enhanced customer reach and
              satisfaction.

           -  Prompt introduction of new approved products to the market.

           -  Achieving further operational efficiencies by attaining economies
              of scale and cost reduction per unit.

           -  Increasing the number of products, as well as anticipated volume
              increases for existing products, which, in turn, will improve
              manufacturing capacity utilization.

           -  Considering alternative ways of increasing cash flow including
              developing, manufacturing and marketing ANDAs owned by Sun Pharma.

           -  Locating and utilizing facilities of contract-manufacturers to
              enhance production and therefore sales.

           -  Further reducing debt, if adequately supported by positive cash
              flows.

FORWARD LOOKING STATEMENTS

         This report, other than the historical financial and business
information, may contain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act. Without limitation, the words "believes," "plans," "expects," and
similar expressions are intended to identify forward-looking statements. Those
statements include statements



regarding our intent, belief, and current expectation. These statements are not
guarantees of future performance and are subject to risks and uncertainties that
cannot be predicted or quantified. Consequently, actual results could differ
materially from those expressed or implied by such forward-looking statements.

         Such risks and uncertainties including, but not limited to: (i) that
the information is of a preliminary nature and may be subject to further
adjustment; (ii) not obtaining FDA approval for new products or delays in
receiving FDA approvals; (iii) governmental restrictions on the sale of certain
products; (iv) dependence on key personnel; (v) development by competitors of
new or superior products or cheaper products or new technology for the
production of products or the entry into the market of new competitors; (vi)
market and customer acceptance and demand for new pharmaceutical products; (vii)
availability of raw materials in a timely manner, at competitive prices, and in
required quantities; (viii) timing and success of product development and
launch; (ix) integrity and reliability of the Company's data; (x) lack of
success in attaining full compliance with regard to regulatory and cGMP
compliance; (xi) experiencing difficulty in managing our recent rapid growth and
anticipated future growth; (xii) dependence on limited customer base; (xiii)
occasional credits to certain customers reflecting price reductions on products
previously sold to them and still available as shelf-stock; (xiv) possibility of
an incorrect estimate of charge-backs and the impact of such an incorrect
estimate on net sales, gross profit and net income; (xv) dependence on few
products generating majority of sales; (xvi) product liability claims for which
the Company may be inadequately insured; (xvii) subjectivity in judgment of
management in applying certain significant accounting policies derived based on
historical experience, terms of contracts, our observations of trends of
industry, information received from our customers and other sources, to estimate
revenues, accounts receivable allowances including chargebacks, rebates, income
taxes, values of assets and inventories etc and (xviii) other risks identified
in this report and identified from time to time in our reports and registration
statements filed with the Securities and Exchange Commission. These
forward-looking statements represent our judgment as of the date of this report.
We disclaim, however, any intent or obligation to update our forward-looking
statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We do not use any derivative financial instruments. All of our direct sales are
in the United States and denominated in U.S. dollars. Our exposure to market
risk for a change in interest rates relates primarily to our debt instruments.
Our debt instruments, at March 31, 2004, are subject to variable interest rates,
which float based upon a spread over LIBOR. Management does not believe that any
risk inherent in these instruments is likely to have a material effect on our
financial statements.

ITEM 4. CONTROLS AND PROCEDURES

         a.       The term "disclosure controls and procedures" is defined in
Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the
"Exchange Act"). These rules refer to the controls and other procedures of a
company that are designed to ensure that information required to be disclosed by
a company in the reports that it files under the Exchange Act is recorded,
processed, summarized and reported within required time periods. Our Chief
Executive Officer, who is also our Chief Financial Officer, has evaluated the
effectiveness of our disclosure controls and procedures as of the end of the
period covered by this report (the "Evaluation Date"), and has concluded that,
as of the Evaluation Date, our disclosure controls and procedures are effective
in providing him with material information relating to the Corporation known to
others within the Corporation which is required to be included in our periodic
reports filed under the Exchange Act.



         b.       There have been no changes in the Corporation's internal
controls over financial reporting that occurred during registrant's last fiscal
quarter that has materially affected, or is reasonably likely to materially
affect, the Corporation's internal control over financial reporting.

PART II -- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As previously disclosed, on February 12, 2003, C. Arnold Curry filed a complaint
in the Wayne County Circuit Court alleging breach of a written employment
agreement. Mr. Curry is seeking 175,000 shares of our common stock (35,000
shares for each of the first five ANDAs approved by the FDA). We, and plaintiff,
have each filed a motion for summary judgment. No trial date has been scheduled.
We intend to vigorously defend ourselves against these claims, which we believe
have no merit.

As previously disclosed, we were named as one of two defendants and as one of
several defendants in two separate product liability suits, involving Miraphen,
which contains phenylopropanolame (PPA), one in federal court in Pennsylvania
and another in state court in New Jersey, respectively. These lawsuits sought
damages generally for personal injury as well as punitive damages under a
variety of liability theories including strict products liability, breach of
warranty and negligence. The plaintiff in the federal lawsuit stipulated to a
dismissal of the lawsuit and the case was formally dismissed by the federal
court in December 2003. It is our understanding that a stipulation of dismissal
as to Caraco was entered by the state court on April 8, 2004. At this time, we
have not, however, received a copy of the formal order.

We are involved in certain legal proceedings from time to time incidental to our
normal business activities. While the outcome of any such proceedings cannot be
accurately predicted, we do not believe the ultimate resolution of any existing
matters should have a material adverse effect on our financial position or
results of operations.

ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER AND AFFILIATE
        PURCHASES OF EQUITY SECURITIES

During the quarter ended March 31, 2004, registrant issued 1,632,000 preferred
shares to Sun Global in exchange for the transfer of 3 products pursuant to our
products agreement with Sun Global. Such preferred shares were issued to Sun
Global pursuant to exemptions from registration under Section 4(2), Section 4(6)
and Regulation D under the Securities Act of 1933.

Pursuant to various stock and option purchase agreements between Sun Pharma and
three shareholders and their affiliates, Sun Pharma acquired in January and
February, 2004, 3,452,291 shares of common stock and rights to acquire options
for 1,679,066 shares of common stock. The shares were acquired for $9.00 per
share and the rights to the options were acquired for $9.00 less the exercise
price of each option.

ITEM 5. OTHER INFORMATION

Under SEC regulations, the Company ceased being a small business issuer in
February 2004 when Sun Pharma became the beneficial owner of more than a
majority of the Company's outstanding shares. At such time, the Company became a
controlled company under Amex regulations. As a controlled company, the Company
is not required to have independent directors comprise a majority of the board
of directors and is not required to have (i) director nominations made or
recommended by a nominating committee comprised solely of independent directors
or by a majority of the independent directors; or (ii) compensation



of the CEO and all other officers determined or recommended by a compensation
committee comprised solely of independent directors or by a majority of the
independent directors.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         3.09     Amendment to Amended and Restated Bylaws dated January 16,
2004.

         10.28    Line of credit loan with Citibank, N.A.

         10.29    Master Note - Citibank.

         10.30    Negative Pledge Agreement - Citibank

         31.1     Certification of Chief Executive Officer and Chief Financial
Officer.

         32.1     Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b)      Reports on Form 8-K.

On February 19, 2004, the Corporation filed a Form 8-K disclosing in Item 1
thereof, the acquisition by Sun Pharma of stock and options of Caraco in private
purchases.

On March 3, 2004, the Corporation filed a Form 8-K disclosing in Item 12 thereof
its results of operations for the year ended December 31, 2003.

                           SIGNATURE

In accordance with the requirements of the Securities Exchange Act of 1934, the
Corporation has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.

                                              By: /s/  Jitendra N. Doshi
                                              --------------------------------
                                              Jitendra N. Doshi
                                              Chief Executive Officer
                                              and Chief Financial Officer

Dated: April 30, 2004



EXHIBIT INDEX

3.09     Amendment to Amended and Restated Bylaws dated January 16, 2004.

10.28    Line of credit loan with Citibank, N.A.

10.29    Master Note - Citibank.

10.30    Negative Pledge Agreement - Citibank

31.1     Certification of Chief Executive Officer and Chief Financial Officer.

32.1     Certification of Principal Executive Officer and Principal Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.