UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
______________

FORM 10-K
(Mark One)
  S                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the fiscal year ended March 31, 2005
   
OR
   
  £                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the transition period from.................to.........................

Commission file number: 0-32789

EMTEC, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State of incorporation or organization)
87-0273300
(I.R.S. Employer Identification No.)
 
572 Whitehead Road, Bldg#1
Trenton, New Jersey 08619

(Address of principal executive offices, including zip code)
 
(609)-528-8500
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act: None
 
 Securities registered pursuant to Section 12(g) of the Act:
 
Common Stock, $0.01 par value
————————————————
  
Title of  class

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S   No £

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  £

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). £Yes S No

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of September 30, 2004 was approximately $4,040,696 computed by reference to the closing price of the common stock for that date.

                As of July 11, 2005, there were outstanding 7,566,888 shares of the registrant’s common stock.


 

EMTEC, INC.
2005 FORM 10-K ANNUAL REPORT

TABLE OF CONTENTS

 
PART I
               
Item 1.   Business       1  
Item 2.   Properties       8  
Item 3.   Legal Proceedings       9  
Item 4.   Submission of Matters to a Vote of Security Holders       10  
         
PART II
               
Item 5.   Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities       11  
Item 6.   Selected Financial Data       12  
Item 7.   Management’s Discussion and Analysis of Financial Condition and Results of Operations       13  
Item 7A.   Quantitative and Qualitative Disclosures About Market Risk       30  
Item 8.   Financial Statements and Supplementary Data       31  
Item 9.   Changes in and Disagreements With Accountants on Accounting and Financial Disclosure       32  
Item 9A.   Controls and Procedures       33  
Item 9B.   Other Information       34  
 
PART III  
               
Item 10.   Directors and Executive Officers of the Registrant       35  
Item 11.   Executive Compensation       38  
Item 12.   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters       40  
Item 13.   Certain Relationships and Related Transactions       42  
Item 14.   Principal Accountant Fees and Services       43  
 
PART IV
               
Item 15.   Exhibits, Financial Statement Schedules       44  
    Signatures       69  

- i -


                References in this Annual Report to “we,” “us,” or “our” are to Emtec, Inc. and its subsidiaries, unless the context specifies or requires otherwise.

Cautionary Statement Regarding Forward-Looking Statements

                You should carefully review the information contained in this Annual Report and in other reports or documents that we file from time to time with the Securities and Exchange Commission (the “SEC”). In this Annual Report, we state our beliefs of future events and of our future financial performance. In some cases, you can identify those so-called “forward-looking statements” by words such as “may,” “will,” “should,” expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of those words and other comparable words. You should be aware that those statements are only our predictions. Actual events or results may differ materially. In evaluating those statements, you should specifically consider various factors, including the risks discussed in this Annual Report for the year ended March 31, 2005 and other reports or documents that we file from time to time with the SEC. Those factors may cause our actual results to differ materially from any of our forward-looking statements. All forward-looking statements attributable to us or a person acting on our behalf are expressly qualified in their entirety by this cautionary statement.

                Assumptions relating to budgeting, marketing, and other management decisions are subjective in many respects and thus susceptible to interpretations and periodic revisions based on actual experience and business developments, the impact of which may cause us to alter our marketing, capital expenditure, or other budgets, which may in turn affect our business, financial position, results of operations, and cash flows.

- ii -


PART I

Item 1.          Business

Introduction

                Emtec (OTC: ETEC) is a systems integrator focused on providing technology solutions that enable its customers to effectively use and manage their data to grow their businesses. Our areas of specialization in information technology (“IT”) services include enterprise computing, data communications, data access, network design, enterprise backup and storage consolidation, managed services and staff augmentation. Emtec’s solutions are crafted to enable our customers to become more efficient and effective, thereby giving them a competitive advantage. To date, the most significant portion of our revenues has been derived from our activities as a reseller of IT products, such as workstations, servers, microcomputers, application software and networking and communications equipment. However, we are actively endeavoring to increase the portion of our revenues that are derived from IT services. We anticipate that an increasing percentage of our future revenues will be derived from such business.

                Named to the VARBusiness 500 list of top network integrators, value added resellers, and consultants in the U.S. every year since 1995, we combine extensive experience in systems integration with premier technology elements to provide our customers with sophisticated, streamlined, truly comprehensive solutions.

                Over the past two decades, we have built strong relationships with leading manufacturers, such as Cisco, HP, IBM, Microsoft, Sun Microsystems, Dell, and Veritas, thereby enabling us to provide cutting-edge, scalable, reliable and secure solutions. This, along with our background in information technology, positions us as a premier, single-source provider of information systems, and network solutions.

                Our customers are primarily Fortune 2000 companies, state and local government, local school districts, and other large and mid-sized companies located principally in the New York/New Jersey Metropolitan area and the Southeastern United States. We service our customer base from leased facilities in New Jersey, New York, Georgia, and Florida.

                Prior to January 17, 2001, we were engaged in the oil and gas exploration and development business under the name American Geological Enterprises, Inc. At that time our principal asset, other than cash, was a 5.49% working interest in a geothermal power unit. On January 17, 2001, we completed a merger with Emtec, Inc., a privately held New Jersey corporation (“Emtec-NJ”), which since 1980 had been engaged in the business of providing IT products and services to the computer industry. Upon the merger we retained all of our assets, subject to liabilities, and assumed all of the assets and liabilities of Emtec-NJ. In March 2005, we disposed of our geothermal investment through an assignment of our 5.49% working interest in the Roosevelt Hot Spring geothermal power unit as well as some other minor oil and gas rights to Energy Minerals, Inc., a Nevada corporation for $150,000 in cash.

                Our executive offices are located at 572 Whitehead Road, Building#1, Trenton, New Jersey; telephone: (609) 528-8500. Our website is located at www.emtecinc.com. We have made available free of charge through our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after such material was electronically filed with, or furnished to, the Securities and Exchange Commission. The information on our website is not part of this Annual Report.

Recent Development

                On July 14, 2005, we announced that we had entered into a definitive agreement to merge with DARR Westwood Technology Corporation, the parent company of Westwood Computer Corporation.

                Westwood Computer Corporation, headquartered in Springfield, New Jersey and established in 1964, is a privately held information technology company and a leading supplier of information technology products and services to the Federal Government. It has been recognized as one of the top 20 General Services Administration vendors in the IT industry during each of the past eight years and was named in data compiled by the GSA as the ninth largest such vendor for the Federal Government’s 2004 fiscal year. Westwood Computer has additional locations in New York and Virginia, as well as five regional offices in the South and Western United States.

                Upon the effectiveness of the merger, which is expected to occur within the next several weeks, DARR Westwood’s shareholders will acquire approximately 55% of our then issued and outstanding shares of common stock and our board of directors will be comprised solely of DARR Westwood’s designees, thereby resulting in a change in our control. Dinesh Desai, Chairman of Westwood Computer Corporation, will become our Chairman and CEO. John Howlett and Ron Seitz, currently our CEO and our COO, respectively, will remain in our employ as our President, Northeast and as our President, Southeast, respectively.

                The combined companies will continue to operate under our current name. Westwood Computer’s revenues for the 12 months ended August 31, 2004 were $129.87 million. Our revenues for our fiscal year ended March 31, 2005 were $112.70 million.

                Completion of the merger is subject, among other matters, to regulatory filings and the expiration of a subsequent 10 day waiting period. Subject to the receipt of institutional financing, which is also a condition to the completion of the merger, we will initiate within 30 days thereafter a self-tender offer to repurchase up to 2,864,584 shares of our then issued and outstanding shares of common stock having an aggregate purchase price of up to $5.5 million at a price of $1.92 per share.

                Our shareholders and other interested parties are urged to read our offer to purchase and other relevant documents filed with the SEC when they become available because they will contain important information. Our shareholders will be able to obtain such documents free of charge at the SEC’s website: www.sec.gov or from us at 572 Whitehead Road, Bldg. #1, Trenton, New Jersey 08619, Attn: Secretary.


Industry Background

                The broad market in which we compete is the provision of IT services. This marketplace consists of traditional IT services such as hardware and software procurement, life-cycle services, and network consulting, as well as new and innovative Internet services such as web enablement, remote network monitoring, help desk services, and information security.

                As the market for IT products has matured over the past several years, price competition has intensified. That factor, combined with abbreviated product lifecycles, has forced IT product manufacturers to pursue lower cost manufacturing and distribution strategies. Resellers who were able to serve the needs of corporate end users requiring diverse brands of products and related IT services were initial beneficiaries of this heightened competition. More recently, however, continuing competition and manufacturers’ renewed efforts to improve their cost structures have led to both consolidations and business failures among resellers. Manufacturers have shifted from exclusive distribution partners to “open sourcing” and some have begun direct selling efforts with a view toward capturing market share from resellers.

                At the same time that the market for IT products is consolidating, the market for IT services is expanding. Many companies have become increasingly dependent on the use of IT as a competitive tool in today’s business environment. The need to distribute and access data on a real-time basis throughout an organization and between organizations has led to the rapid growth in network computing infrastructures that connect numerous and geographically dispersed end users through local and wide area networks. This growth has been driven by the emergence of industry standard hardware, software, and communications tools, as well as the significant improvement in the performance, capacity, and utility of such network-based equipment and applications.

                The decision-making process that confronts companies when planning, selecting, and implementing IT infrastructure and services continues to grow more complex. Organizations are continually faced with technology obsolescence and must design new networks, upgrade, and migrate to new systems. As a result of the rapid changes in IT products and the risks associated with the commitment of large capital expenditures for products and services whose features and perceived benefits are not within the day-to-day expertise of operating management, many businesses increasingly are outsourcing some or all of their network management and support functions and are seeking the expertise of independent providers of IT products and services.

Our Strategy 

                Our primary business objective is to become a leading single-source provider of high quality and innovative IT products, services, and support. We believe that by working with a single-source provider, business organizations will be able to adapt more quickly to technological changes and reduce their overall IT costs. To this end, we are pursuing the following strategies:

  Pursuing Strategic Acquisitions

                We are seeking to expand our service offerings, to add to or enhance our base of technical or sales personnel, and to nurture and expand client relationships by means of acquisitions of companies whose businesses complement our businesses and, in particular, our IT consulting services. We intend to focus on companies with management teams who are willing to commit to long-term participation in our organization and who share our vision of continued growth.

- 2 -


        On January 9, 2002, we acquired substantially all of the assets of Devise Associates, Inc., an information technology consulting and managed services subsidiary of McLeodUSA, Inc. located in New York City.

        On August 12, 2002, we acquired certain assets of Acentra Technologies, Inc., including the assumption of the State of New Jersey computer supply and services contract, for a net purchase price of $165,607 in cash.

        On August 31, 2002, we acquired all of the customer contracts and certain assets of Turnkey Computer Systems, Inc. of Clifton, NJ.

        Capitalizing on Existing Relationships

                We have invested in training and committed resources to obtain company certifications from key industry manufacturers, and have entered into written agreements with most of these manufacturers, such as Sun, IBM, HP, Dell, CISCO, Microsoft, Novell and Citrix. These agreements grant us a nonexclusive right to purchase the manufacturer’s hardware and license its software for our internal business use and for commercial integration and resale. Typically, our agreements with such manufacturers, such as those with Sun, IBM, CISCO, Microsoft, Novell and Citrix, provide for a one-year term, renewable by the parties for successive one-year terms and are terminable by either party on prior written notice ranging from 30 to 45 days. They generally do not contain financial terms for resale of the manufacturer’s products, which terms are separately governed by purchase orders.

                Moreover, we believe that our history of satisfying the IT product requirements of our larger customers is facilitating the marketing of our broad range of services to this important segment of our clientele.

Our Business

Ÿ IT Services

                Enterprise Computing Solutions: We offer a full spectrum of IT product acquisition and support services needed to support client/server environments, including product sourcing, network design and implementation, technical support, server consolidation, and clustering and load balancing for high availability.

                Managed Services and Staff Augmentation Solutions: We manage and support customers’ networks through the utilization of outsourced help desk and network monitoring services as well as through our own on-site engineering resources. This allows organizations to focus the majority of their efforts on their businesses - not on managing their IT infrastructures.

                Data Communications Solutions: We offer Local Area Network/ Wide Area Network and data wireless connectivity, voice over IP and structured cabling solutions that are designed to enhance communication capabilities, while decreasing costs.

                Data Access Solutions: We enable on-demand access to information from anywhere over any network; our mobility, messaging, and management solutions provide secure data access, increased business productivity, and reduced IT costs for any organization.

                Lifecycle Management Services: Our lifecycle management services are designed to provide customers with continuous availability of service and support throughout the lifecycle of their IT

- 3 -


investments, including the full spectrum of IT product acquisition and support services needed to support server environments. Our services include:

Ÿ Evaluation and prioritization of business objectives to determine the best course of action for our customers;
 
Ÿ Consultation with customers to identify the right IT products and services for their needs;
 
Ÿ Leveraging our vendor relationships to quickly source the right combination of products;
 
Ÿ Providing logistical support needed to deploy a major technology roll out;
 
Ÿ Offering assistance to reduce the overall operating cost of maintaining current technology through a private label lease program; and
 
Ÿ Providing continuous support to enable a client to improve end-user satisfaction, minimize downtime, and lower the total cost of ownership.

                K-12 Specialized Services for Student and Faculty Needs: We integrate top-quality curriculum software and computer products into the classroom. We have significant experience in building local area networks that link many campuses together. We also provide district-wide support and sustain Internet access to educational resources worldwide. We tailor our array of services to make the best use of limited funds.

                Manufacturers Support Services Contracts:  We offer manufacturer support service contracts that provide our clients with extended technical support, onsite hardware service and access to new software releases at a fixed price. Most of the revenue from this portion of our business comes from selling Sun Microsystems contracts.

                Our IT services activities accounted for approximately 13.4%, 18.0%, and 17.5% of our total revenues for fiscal years 2005, 2004 and 2003, respectively.

Ÿ IT Reseller

                IT Reseller: We are an authorized reseller of the products of many leading IT manufacturers, such as 3Com, CISCO, HP, IBM, Intel, Microsoft, NEC, Veritas, Novell, Dell, and Sun. Such products include workstations, servers, networking and communications equipment, enterprise computing products, and application software. Our business depends in large part upon our ongoing access to well established aggregators, in particular GE Access, Ingram Micro, Inc. and Tech Data Corp. as well as directly with Dell Computers to enable us to acquire IT products at competitive prices and on reasonable terms for resale to our customers.

                Through our alliances with GE Access, Ingram, Tech Data and Dell Computers, we provide our customers with competitive pricing and value-added services such as electronic product ordering, product configuration, testing, warehousing, and delivery. Our relationships with our aggregators and Dell Computers allow us to minimize inventory risk by ordering products primarily on an as-needed basis. We believe that in most cases our ability to acquire products on a cost-plus basis affords us the opportunity to avail ourselves of prices lower than those that could be obtained independently from manufacturers or other vendors. We utilize electronic ordering and pricing systems that provide real-time status checks on the aggregators’ inventories and maintain electronic data interchange links to other suppliers. Our sales team is

- 4 -


thereby able to schedule shipments more accurately and to provide electronically-generated client price lists.

                We have not entered into any long-term supply contracts with any of our suppliers, as we purchase computers, computer systems, components, and parts on a purchase order basis. Our agreements with GE Access, Ingram, Tech Data and Dell, who collectively supplied approximately 99.8%, 93.5%, and 84.7% of our resale products in the fiscal years 2005, 2004, and 2003, respectively, may be terminated by such companies at any time upon 30 days’ prior written notice.

                We receive manufacturer rebates resulting from certain equipment sales. In addition, we receive volume discounts and other incentives from various suppliers. Our accounting policy is to reduce cost of revenues of procurement services for rebates, discounts, and other incentives received from these suppliers. Except for products in transit or products awaiting configuration at our facility, we generally do not maintain large inventory balances. Our primary vendors limit price protection to that provided by the manufacturer (generally less than 30 days) and they restrict product returns, other than defective returns, to a percentage (the percentage varies depending on the vendor and when the return is made) of products purchased. Those returns must occur during a defined period, at the lower of the invoiced price or the current price, subject to the specific manufacturer’s requirements and restrictions.

                Our IT reseller activities accounted for approximately for 86.6% 82.0%, and 82.5% of our total revenues for the fiscal years ended March 31, 2005, 2004, and 2003, respectively.

Marketing

                Our marketing efforts are focused on:

Ÿ Broadening our public image as an IT service provider;
 
Ÿ Promoting our offerings to current customers, prospects, partners, and investors;
 
Ÿ Maintaining a constant flow of marketing communications to increase and maintain our market presence;
 
Ÿ Driving prospects to our web site; and
 
Ÿ Increasing overall inquiries and sales from all sources.

                Our marketing division is charged with sales lead generation. Through diverse efforts that include seminars, tradeshows, direct mail, telemarketing, a bi-monthly newsletter, and through our website we create multiple and frequent “touches” of our prospective customers. The primary goal – to increase the number of face to face meeting opportunities between our account team and prospective clients, and to drive additional opportunities through our sales pipeline.

Customers

                Our targeted customers are primarily Fortune 2000 companies, state and local governments, local school districts, and other large and mid-sized companies located principally in the New York/New Jersey Metropolitan area and the Southeastern United States. Although we have over 150 customers, our three largest customers, Gwinnett County School System (Georgia), State of New Jersey, and Duval County School System, accounted, respectively, for approximately 24.2%, 15.2% and 10.6% of our revenues for the year ended March 31, 2005. These same three customers accounted, respectively, for approximately

- 5 -


16.0%, 31.0% and 10.8% of our revenues in fiscal year 2004 and approximately 22.7%, 17.3% and 10.5% of our revenues in fiscal year 2003. The State of New Jersey computer supply and service contract was acquired in the August 12, 2002 asset acquisition from Acentra Technologies. The State of New Jersey contract is subject to annual renewals. In June 2005, the State of New Jersey extended the contract terms through June 2006. An additional seven customers, General Electric, Cingular Wireless, Cox Communications, Bell South, Tiffany & Co., MBNA America, and The Bank of New York, collectively accounted for 30.3% of our revenues for the year ended March 31, 2005. We anticipate that these customer concentrations will continue for the foreseeable future. The loss of any one of these customers may cause results of operations to vary materially from those anticipated.

Intellectual Property

                We rely upon a combination of nondisclosure and other contractual arrangements and trade secret, copyright, and trademark laws to protect our proprietary rights and the proprietary rights of third parties from whom we license intellectual property. We enter into confidentiality agreements with our employees and limit distribution of proprietary information.

                Our business also includes the development of custom software applications in connection with specific client engagements. Ownership of such software is generally assigned to our client.

Competition

                The IT services industry is highly competitive. Our competitors include:

Ÿ established computer product manufacturers (some of which supply products to us);
 
Ÿ distributors;
 
Ÿ computer resellers;
 
Ÿ systems integrators; and
 
Ÿ other IT service providers.

                Many computer product manufacturers also sell to customers through their direct sales organizations and certain of them have announced their intention to enhance such direct sales efforts. Many of our current and potential competitors have longer operating histories and financial, sales, marketing, technical, and other resources substantially greater than we do. As a result, our competitors may be able to adapt more quickly to changes in client needs or to devote greater resources than we can to the sales of IT products and the provision of IT services. Such competitors could also attempt to increase their presence in our markets by forming strategic alliances with our other competitors or with our customers, offering new or improved products and services to our customers or increasing their efforts to gain and retain market share through competitive pricing. Although, we have contracts with the State of New Jersey, Gwinnett County School System, Duval County School System and Tiffany & Co., we have no ongoing written commitments from any customers to purchase products, and all product sales are made on a purchase-order basis.

                We are also in direct competition with local, regional, and national distributors of microcomputer products and related services as well as with various IT consulting companies. These competitors run the gamut from new dot com consulting companies to the established consulting arms of nationwide accounting and auditing firms. Several of these competitors offer most of the same basic products as we

- 6 -


do. We also encounter competition from microcomputer suppliers that sell their products through direct sales forces, rather than through resellers such as ourselves, and from manufacturers and distributors that emphasize mail order and telemarketing sales.

                Depending on the customer, the principal areas of competition may include price, pre-sale and post-sale technical support and service, availability of inventory, and breadth of product line. We have an insignificant market share of sales in the microcomputer industry and of the service markets that we serve. Most of our competitors at the regional and national levels are substantially larger, have more personnel, have materially greater financial and marketing resources, and operate within a larger geographic area than we do.

Employees

                As of July 5, 2005, we employed 153 individuals, including 29 sales, marketing and related support personnel, 79 service and support employees, 19 operations and administration personnel, and 14 employees in accounting, finance, and human resources. We believe that our ability to recruit and retain highly skilled technical and other management personnel will be critical to our ability to execute our business model and growth strategy. We have 12 employees in our Cabling Department who are covered by a collective bargaining agreement with the International Brotherhood of Electrical Workers (IBEW). We believe that our relations with our employees are good.

- 7 -


Item 2.          Properties

                We lease space in seven locations. Our corporate headquarters and principal operational facilities are currently located in Trenton, New Jersey. The following table contains certain information about each of our leased facilities:

Address Size
(in square feet)
  Monthly Rent   Expiration Date  
                     
572 Whitehead Road, Bldg. #1
Trenton, NJ 08619
  16,000     $   11,600       May 31, 2006  
                     
354 North Avenue East
Cranford, NJ 07016
  1,500     $     3,000       May 31, 2007  
                     
500 Satellite Blvd.
Suwanee, GA 30024
  21,284     $   12,416       November 30, 2009  
                     
7843 Bayberry Road,
Jacksonville, FL 32256
  3,340     $     2,218       February 28, 2006  
                     
880 Third Avenue, 12th floor
New York, NY 10022
  7,635     $   24,777       June 30, 2008(1)  
                     
116 West 23rd Street Suite 500
New York, NY 10011
  N/A     $     2,730       February 29, 2006  
                     
572 Whitehead Road, Bldg. #5
Trenton, NJ 08619
  9,582     $     4,432       November 14, 2003(2)  

   
(1) We assumed this lease on January 9, 2002 in connection with our acquisition of Devise Associates, Inc. We have sub-leased this office space though June 30, 2008 for an approximate monthly rental payment of $15,700.
 
(2) This space is strictly a warehouse facility, currently on a month to month lease term.

We believe these facilities will satisfy our anticipated needs for the foreseeable future.

- 8 -


Item 3.          Legal Proceedings

                 In March 2002, Logical Business Solutions, Inc., one of our competitors, instituted an action in the Circuit Court, Fourth Judicial Circuit, in Duval County, Florida, against us and Cheryl Pullen, one of our employees, alleging that we wrongfully interfered with its contractual relationship with one of its customers. The amount of damages was not specified. The litigation is currently in the discovery stage. We believe that the claim is without merit and intend to vigorously defend against the claim.

                In addition we are subject to legal proceedings that arise in the ordinary course of business, but we do not believe these claims will have a material impact on our financial position or results of operations.

- 9 -


Item 4.          Submission of Matters to a Vote of Security Holders

                Our Annual Meeting of Shareholders (the “Meeting”) was held on March 7, 2005. There were present at the Meeting in person or by proxy shareholders holding an aggregate of 5,938,809 shares of Common Stock of a total number of 7,380,498 shares of Common Stock issued, outstanding and entitled to vote at the Meeting. The results of the vote taken at the Meeting with respect to the election of one director to Class A of the Board of Directors to serve for a three year term and the election of one director to Class B of the Board of Directors to serve for a one year term were as follows:

Nominee For Withhold
R. Frank Jerd – Class A 5,925,446 13,363
George F. Raymond – Class B 5,925,446 13,363

- 10 -


PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

                Our common stock is quoted on the OTC Bulletin Board under the symbol “ETEC.” The following table sets forth the high and low closing prices of our common stock for the periods indicated:

  Three Months Ended   High   Low    
 
 
 
   
                   
  March 31, 2005   $ 3.04   $ 1.32    
  December 31, 2004     2.80     .85    
  September 30, 2004     1.15     .88    
  June 30, 2004     1.35     .95    
                   
  March 31, 2004     1.45     .80    
                   
  December 31, 2003     1.20     .80    
  September 30, 2003     .96     .37    
  June 30, 2003     .52     .22    

                The above quotations represent prices between dealers and do not include retail mark-ups, markdowns or commissions. They do not necessarily represent actual transactions.

                On November 7, 2004, we granted stock options to our non-employee directors to purchase an aggregate of 60,000 shares of common stock. The grants of stock options were not registered under the Securities Act of 1933 because such grants either did not involve an offer or sale for purposes of Section 2(a)(3) of the Securities Act of 1933, in reliance on the fact that the stock options were granted for no consideration, or were offered and sold in transactions not involving a public offering, exempt from registration under the Securities Act of 1933 pursuant to Section 4(2).

                As of July 10, 2005, there were 631 record holders of our common stock, although we believe that beneficial holders approximate 850.

                We have never declared any dividends on our common stock and we have no intention to do so in the foreseeable future.

- 11 -


Item 6.          Selected Financial Data

                The following selected consolidated financial data below should be read in conjunction with our consolidated financial statements including the accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations, both elsewhere in this Report. The data as of March 31, 2005 and 2004 and for each of the three years ended March 31, 2005 have been derived from, and should be read in conjunction with, our audited consolidated financial statements and accompanying notes, which are contained elsewhere in this Report. The data as of March 31, 2003, 2002, and 2001 and for each of the two years ended March 31, 2002 have been derived from our audited financial statements, which are not contained in this Report.

  YEAR ENDED MARCH 31,  
    2005     2004     2003     2002     2001  
 
 
Net revenues   $112,699,998     $100,171,308     $92,084,126     $62,468,218     $88,279,232  
                               
Income (loss) from continuing operations   $2,613,530     $620,105     ($ 265,989)     $166,691     ($1,261,910)  
Net Income (loss)   $2,869,860     $642,988     ($ 211,471)     $216,972     ($1,321,474)  
Income (loss) per common share from
continuing operations (basic)
  $0.35     $0.08     ($0.04)     $0.02     ($0.22)  
Income (loss) per common share from
continuing operations (diluted)
  $0.34     $0.08     ($0.04)     $0.02     ($0.22)  
Net Income (loss) per common share
(basic)
  $0.39     $0.09     ($0.03)     $0.03     ($0.23)  
Net Income (loss) per common share
(diluted)
  $0.37     $0.09     ($0.03)     $0.03     ($0.23)  
  AT MARCH 31,   
    2005     2004     2003     2002     2001  
 
 
Total assets   $30,204,457     $18,908,612     $22,334,584     $11,388,473     $18,699,032  

                Emtec had no long-term debt obligations or outstanding preferred stock during the five years ended March 31, 2005. In addition, no dividends were paid to common stockholders during the same period.

- 12 -


Item 7.          Management’s Discussion and Analysis of Financial Condition and Results of Operations

                Reference is made to the “Risk Factors” below for a discussion of important factors that could cause actual results to differ from expectations and any of our forward-looking statements contained herein. In addition, the following discussion should be read in conjunction with our audited consolidated financial statements as of March 31, 2005 and 2004 and for the fiscal years ended March 31, 2005, and 2004 and 2003.

Critical Accounting Policies

                Emtec’s financial statements are prepared in accordance with accounting principles that are generally accepted in the United States. The methods, estimates, and judgments we use in applying our most critical accounting policies have a significant impact on the results we report in our financial statements. The Securities and Exchange Commission has defined critical accounting policies as policies that involve critical accounting estimates that require (i) management to make assumptions that are highly uncertain at the time the estimate is made, and (ii) different estimates that could have been reasonably used for the current period, or changes in the estimates that are reasonably likely to occur from period to period, which would have a material impact on the presentation of our financial condition, changes in financial condition or in result of operations. Based on this definition, our most critical policies include: revenue recognition, allowance for doubtful accounts, inventory valuation reserve, the assessment of recoverability of long-lived assets, the assessment of recoverability of goodwill and intangible assets, and valuation of deferred tax assets.

Ÿ Revenue Recognition

        We recognize revenues when the earning process is complete, evidenced by an agreement between us and the customer, there has been delivery and acceptance, collectibility is probable, and pricing is fixed and determinable. Procurement services revenue represents sales of computer hardware and pre-packaged software. These arrangements often include software installations, configurations, and imaging, along with delivery and set-up of hardware. We follow the criteria contained in EITF 00-21 and SAB 104 in recognizing revenue associated with these transactions. We perform all software installations, configurations and imaging services at our locations prior to the delivery of the product. Some customer arrangements include “set-up” services performed at customer locations where our personnel perform the routine tasks of removing the equipment from boxes, and setting up the equipment at customer workstations by plugging in all necessary connections, etc. This service is usually done on the same day as delivery. Revenue is recognized at date of delivery, except as follows:

  Ÿ In some instances, the “set-up” service is performed after date of delivery. We recognize revenue for the “hardware” component at date of delivery when the amount of revenue allocable to this component is not contingent upon the completion of “set-up” services and therefore, our customer has agreed that the transaction is complete as to the “hardware” component. In instances where our customer does not accept delivery until “set-up” services are completed, we defer all revenue in the transaction until customer acceptance occurs.
     
  Ÿ There are occasions when a customer requests a transaction on a “bill & hold” basis. We follow the SAB 104 criteria and recognize revenue prior to date of physical delivery only when all the criteria are met as follows:
     
      Ÿ  Risks of ownership have passed to our customer

- 13 -


      Ÿ  The customer has made a fixed commitment, in writing.
         
      Ÿ  A fixed delivery schedule is established
         
      Ÿ  We have not retained any specific performance obligations.
         
      Ÿ  We segregate the customer’s ordered goods from our general inventory and the order is complete and ready for shipment.

        We do not modify our normal billing and credit terms for such customers. Our customer is invoiced at the date of revenue recognition when all of the above criteria have been met.

        We have experienced minimal customer returns. Since all eligible products must be returned to us within 30 days from the date of the invoice, we reduce the procurement services revenue and cost of procurement services in each accounting period based on the actual returns that occurred in the next 30 days after the close of the accounting period.

                Service and consulting contracts include time billings based upon billable hours charged to the customers, fixed price short-term projects, hardware maintenance contracts, and manufacturer support service contracts. These contracts generally are task specific and do not involve multiple deliverables. Revenues from time billings are recognized as services are delivered. Revenues from short-term fixed price projects are recognized using the percentage of completion method, whenever reliable estimates of progress toward completion are available. Revenues from hardware maintenance contracts are recognized ratably over the contract period. Net revenues from manufacturer support service contracts where the manufacturer is responsible for fulfilling the service requirements of the customer are recognized immediately on their contract sale date. Manufacturer support service contracts contain cancellation privileges that allow our customers’ to terminate a contract with 90 days written notice. In this event, the customer is entitled to a pro-rated refund based on the remaining term of the contract and we would owe the manufacturer a pro-rated refund of the cost of the contract. However, we have experienced no customer cancellations of any significance during our most recent 3-year history and do not expect cancellations of any significance in the future.

Ÿ Trade Receivables

                We maintain allowance for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. We base our estimates on the aging of our accounts receivable balances and our historical write-off experience, net of recoveries. If the financial condition of our customers were to deteriorate, additional allowances may be required. We believe the accounting estimate related to the allowance for doubtful accounts is a “critical accounting estimate” because changes in it can significantly affect net income. Allowance for doubtful accounts was $588,415 and $363,402 as of March 31, 2005, and 2004, respectively.

Ÿ Inventories

                Inventories are stated at the lower of cost (first-in, first-out) or market. Cost is based on standard costs generated principally by the most recent purchase prices. We provide an inventory reserve for obsolescence and deterioration based on management’s review of the current status of the excess inventory, its age, and net realizable value based upon assumptions about future demand and market condition. At March 31, 2005, and 2004, inventory reserve was $433,667 and $722,551, respectively. We disposed of $427,520 of old and obsolete inventory during this year which was charged against the inventory reserve.

- 14 -


Ÿ Property and Equipment

                We estimate the useful lives of property and equipment in order to determine the amount of depreciation and amortization expense to be recorded during any reporting period. The majority of our equipment is depreciated over three years. The estimated useful lives are based on the historical experience with similar assets as well as taking into account anticipated technological or other changes. If technological changes were to occur more rapidly than anticipated or in a different form than anticipated, the useful lives assigned to these assets may need to be accelerated, resulting in the recognition of increased depreciation and amortization expense in future periods. We evaluate the recoverability of our long-lived assets (other than intangibles and deferred tax assets) in accordance with Statement of Financial Accounting Standard No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,”(SFAS No. 144). Long-lived assets are reviewed for impairment under SFAS No. 144 whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS No. 144 requires recognition of impairment of long-lived assets in the event that the net book value of such assets exceeds the future undiscounted net cash flows attributable to such assets. Impairment, if any, is recognized in the period of identification to the extent the carrying amount of an asset exceeds the fair value of such asset. Property and equipment along with their components are as follows: 

      Original Cost   Estimated Life  
                 
      March 2005   March 2004   (Years)  
                 
    Computer equipment   $ 3,831,311   $ 3,643,052     3  
    Furniture and fixtures     357,845     357,845     5  
    Leasehold improvements     267,307     244,847     5  
    Vehicles     80,984     80,984     2  
     
 
       
    Total Property and Equipment   $ 4,537,447   $ 4,326,728        
  Less: accumulated depreciation and amortization     (4,200,279 )   (3,939,655 )      
     
 
       
    Net book value   $ 337,168   $ 387,073        
     
 
       

                We estimate the useful lives of property and equipment in order to determine the amount of depreciation and amortization expense to be recorded during any reporting period. The majority of our equipment is depreciated over three years. The estimated useful lives are based on the historical experience with similar assets as well as taking into account anticipated technological or other changes. If technological changes were to occur more rapidly than anticipated or in a different form than anticipated, the useful lives assigned to these assets may need to be accelerated, resulting in the recognition of increased depreciation and amortization expense in future periods. We evaluate the recoverability of our long-lived assets (other than intangibles and deferred tax assets) in accordance with Statement of Financial Accounting Standard No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,”(SFAS No. 144). Long-lived assets are reviewed for impairment under SFAS No. 144 whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS No. 144 requires recognition of impairment of long-lived assets in the event that the net book value of such assets exceeds the future undiscounted net cash flows attributable to such assets. Impairment, if any, is recognized in the period of identification to the extent the carrying amount of an asset exceeds the fair value of such asset.

- 15 -


                We invested $687,000 for the purchase of computer hardware, software and consulting services for our Network Operations Center to enhance our offerings in Managed Services during fiscal year ended March 31, 2003. We originally intended to depreciate these assets over 36 months based on the original projections of the future undiscounted net cash flows. We performed an impairment test of these assets as of December 31, 2003, and March 31, 2004. We compared our original projections of the future undiscounted cash flows with actual performance, and reviewed our current sales pipeline. Based on these impairment tests, we recorded impairment charges of $223,858, and $239,057 for December 31, 2003 and March 31, 2004, respectively. Total impairment charges of $462,915 were classified as general and administrative expense during the twelve months ended March 31, 2004. The net book value of these assets after the impairment charge was $0.

Ÿ Intangible Assets

                We have adopted Statement of Financial Accounting Standards No. 141 “Business Combinations” and No. 142 “Goodwill and Other Intangible Assets”. As a result, amortization of goodwill was discontinued. Based on the impairment tests performed during the fiscal year ended March 31, 2005 , we found no impairment of the remaining goodwill. The next annual impairment test shall be performed during the fourth quarter of the fiscal year 2006.

            We were assigned a contract to supply computer hardware and services to the State of New Jersey in the August 12, 2002 acquisition of Acentra Technologies, Inc. This contract was valued at $100,000 in the acquisition. Amortization expense of $9,091 and $54,545 was expensed in fiscal years ended March 31, 2005 and 2004, based upon then contract term scheduled to end in May 2004. The contract is subject to annual renewals. In May of 2004, the State of New Jersey extended the contract term through December 2004. Currently, the contract is extended through June 30, 2006. The net carrying value for this contract amounted to $ 0 and $ 9,091 at March 31, 2005 and 2004, respectively.

Ÿ Income Taxes

                Income taxes are accounted for under an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in our financial statements or tax returns. In estimating future tax consequences, we generally consider all expected future events other than the enactment of changes in tax laws or rates. A valuation allowance is recognized if, on weight of available evidence, it is more likely than not that some portion or all the deferred tax assets will not be realized. Income tax expense, as a percentage of income before taxes, increased to 27.5% for the year ended March 31, 2005 as compared to 16.4% for the year ended March 31, 2004. This increase is a result of the utilization of approximately $850,000 of federal tax loss carryovers during the year ended March 31, 2004. The Company had previously recorded significant valuation allowances for deferred tax assets, which effectively reduced the income tax expense percentage during the year ended March 31, 2004. The income tax expense of 27.5% of pre-tax income for 2005 was below the expected tax expense at U.S. statutory income tax rates due to a 2005 change in the valuation allowance estimate to reduce the beginning valuation allowance of $435,271 to zero. The change in estimate was a result of our fiscal 2005 operating results that caused us to believe that it is more likely than not that we will realize our deferred tax assets in future periods.

                Results of Operations

                The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of our Results of Operations for the fiscal years ended March 31, 2005, and 2004.

- 16 -


CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended March 31,
                 
2005 2004 Change %

 
Revenues                    
                           
Procurement services   $ 97,605,588   $ 82,184,744   $ 15,420,844     18.8 %
Service and consulting     15,094,410     17,986,564   $ (2,892,154 )   -16.1 %
   
 
         
Total Revenues     112,699,998     100,171,308   $ 12,528,690     12.5 %
   
 
         
                           
Cost of Revenues                          
Procurement services     85,879,341     74,282,388   $ 11,596,953     15.6 %
Service and consulting     10,467,370     11,497,465   $ (1,030,095 )   -9.0 %
   
 
         
Total Cost of Revenues     96,346,711     85,779,853   $ 10,566,858     12.3 %
   
 
         
 Percent of revenues     85.5 %   85.6 %            
                           
Gross Profit                          
Procurement services     11,726,247     7,902,356   $ 3,823,891     48.4 %
Service and consulting     4,627,040     6,489,099   $ (1,862,059 )   -28.7 %
   
 
         
Total Gross Profit     16,353,287     14,391,455   $ 1,961,832     13.6 %
   
 
         
 Percent of revenue     14.5 %   14.4 %            
                           
Operating Expenses                          
Sales, General & Administrative Expenses     12,532,580     13,321,726   $ (789,146 )   -5.9 %
Interest Expense     217,860     328,296   $ (110,436 )   -33.6 %
Loss on impairment, Goodwill           $     N/M  
   
 
         
Total Operating Expenses     12,750,440     13,650,022   $ (899,582 )   -6.6 %
   
 
         
 Percent of revenue     11.3 %   13.6 %            
                           
Income(Loss) From Continuing Operations Before Income Taxes     3,602,847     741,433   $ 2,861,414     385.9 %
Income Tax Expense (Benefit)     989,317     121,328   $ 867,989     715.4 %
   
 
         
                           
Income(Loss) From Continuing Operations     2,613,530     620,105   $ 1,993,425     321.5 %
                           
Income From Discontinued Geothermal Operations, net of tax     48,052     22,883   $ 25,169     110.0 %
Gain on the Sale of the Geothermal Investment, net of tax     208,278       $ 208,278     N/M  
   
 
         
                           
Net Income (Loss)   $ 2,869,860   $ 642,988   $ 2,226,872     346.3 %
   
 
 
 
 
                           
Net Income (Loss) Per Share - Basic   $ 0.39   $ 0.09              
   
 
         
Net Income (Loss) Per Share - Diluted   $ 0.37   $ 0.09              
   
 
         
                   
N/M = not meaningful                  

- 17 -


Comparison of Years Ended March 31, 2005 and 2004

                Total Revenues

                Total revenues, which include services and consulting revenues, and procurement revenues, increased by 12.5% or $12.53 million, to $112.70 million for the year ended March 31, 2005, compared to $100.17 million for the year ended March 31, 2004. This increase is primarily attributable to computer roll-out projects for various school districts in Georgia, and Florida as well as recent sales growth in our commercial customer base. Total revenues associated with our commercial customers and revenue associated with computer roll-out projects increased by approximately $27.00 million as compared with the prior year, this increase was off-set partially by approximately $14.60 million decrease in computer roll-out projects for the various state agencies in the State of New Jersey.

                Procurement revenues increased by 18.8%, or $15.42 million, to $97.61 million for the year ended March 31, 2005. This change is primarily attributable to reasons discussed above.

                Services and consulting revenue decreased by 16.1%, or $2.89 million, to $15.09 million for the year ended March 31, 2005 compared to $17.99 million for the year ended March 31, 2004. This decrease in services and consulting revenue is mainly due to overall decrease in our installation services associated with computer roll-out projects for the various state agencies in the State of New Jersey, and decrease in our manufacturers’ support service contract revenue. The decrease in manufacturers’ support service contract is mainly due to the non-renewal of an annual maintenance contract by one of our major commercial customers.

                During the first quarter of our fiscal year ending March 31, 2006, our contract with the State of New Jersey was extended through June 30, 2006, and we expect our revenues from commercial customer base will continue to grow, and to continue to roll-out computers to school districts in GA and FL.

                Our three largest customers, Gwinnett County School System (Georgia), State of New Jersey, and Duval County School System, accounted, respectively, for approximately 24.2%, 15.2% and 10.6% of our revenues for the year ended March 31, 2005. These same three customers accounted, respectively, for approximately 16.0%, 31.0% and 10.8% of our revenues in fiscal year 2004 and approximately 22.7%, 17.3% and 10.5% of our revenues in fiscal year 2003. We anticipate that these customer concentrations will continue for the foreseeable future. The loss of any one of these customers may cause results of operations to vary materially from those anticipated.

                Gross Profit

                Aggregate gross profit increased by 13.6%, or $1.96 million, to $16.35 million for the year ended March 31, 2005. This increase is mainly attributable to computer roll-out projects for various school districts in Georgia and Florida, and sales growth in our commercial customer base. Measured as a percentage of total revenues, our overall gross profit margin increased to 14.5% of total revenues for the year ended March 31, 2005 from 14.4% for the year ended March 31, 2004.

                 Gross profit for product sales increased by 48.4%, or $3.82 million, to $11.73 million for the year ended March 31, 2005 as compared with $7.90 million for the year ended March 31, 2004. This increase is primarily attributable to computer roll-out projects for various school districts in Georgia, and Florida as well as recent sales growth in our commercial customer base as discussed in the revenue section above. Measured as a percentage of procurement revenues, our gross profit margin increased to 12.0% of procurement revenue for the year ended March 31, 2005 from 9.6% for the year ended March 31, 2004. This percentage increase is primarily attributable to greater selling efforts and favorable price drops and

- 18 -


other incentives offered by manufacturers. We can not predict that price drops like these are going to repeat in the future.

                Gross profit for service and consulting revenue decreased by 28.7%, or $1.86 million, to $4.63 million for the year ended March 31, 2005 as compared with $6.49 million for the year ended March 31, 2004. This decrease is mainly due to an over-all decrease in IT spending particularly with various state agencies in the State of New Jersey, a non-renewal of manufacturers’ support service contract sold to one customer in the prior year as discussed in the revenue section and our inability to attract new major customers. Measured as a percentage of service and consulting revenue, our gross margin attributable to service and consulting revenue decreased to 30.7% of service and consulting revenue for the year ended March 31, 2005 from 36.1% for the year ended March 31, 2004. Even though our billing rates (total revenue generated divided by total billable hours available during the period) and utilization rates (billable hours divided by paid hours) of engineers were higher during this year, this decrease was mainly due to the non-renewal of a manufacturers’ support service contract sold to one customer in the prior year as discussed in the revenue section.

                We must continue to manage billing rates and utilization rates effectively to remain competitive.

                Sales, General, and Administrative Expenses

                Sales, general and administrative expenses decreased by 5.9%, or $789,146, to $12.53 million for the year ended March 31, 2005. This decrease includes a one-time charge of $470,000 associated with the sub-lease of our New York office located at 880 3rd Avenue. This charge is a present value of the difference between obligations to the landlord minus the expected future rental income to be received from the sub-tenant through June 30, 2008. Without this one time charge of $470,000, our sales, general and administrative expenses would have decreased by 9.5%, or $1.26 million, to $12.06 million for the year ended March 31, 2005 as compared with $13.32 million for the year ended March 31, 2004. This decrease is primarily attributable to our continuous focus on cost containment measures and the following:

Ÿ Elimination of non-productive sales staff;
 
Ÿ Eliminated duplication of non-essential administrative support services.
 
Ÿ Consolidation of our operations, administrative and inventory warehousing functions from Mt. Laurel, NJ and Cranford, NJ to Trenton, NJ.
 
Ÿ Lower bonus accrual charged to sales expense due to lower earning share in connection with the earning share agreements with prior three owners of Acentra Technologies, Inc. and Turnkey Computer Systems, Inc. These earning share agreements expired on August 31, 2004.
 
Ÿ Lower depreciation expense in the current fiscal year due to write-down of NOC and Help Desk assets during fiscal 2004.

                We estimate our cash flow will be improved by approximately $165,000 annually, and our net rent expense will be reduced by approximately $300,000 annually attributable to the sub-lease of our former NYC office.

                In spite of our vigorous cost containment efforts, various factors, such as retention of employees, costs associated with marketing and selling activities, compliance costs associated with new Securities and

- 19 -


Exchange Commission rules, and insurance markets may increase our sales, general and administrative expenses and this could have a negative impact on fiscal year 2006.

                Interest expense

                Interest expense decreased by 33.6%, or $110,436, to $217,860 for the year ended March 31, 2005 as compared with $328,296 for the year ended March 31, 2004. This decrease is primarily attributable to a lower balance on our line of credit, lower days sales outstanding, and lower interest charged by the lender during the year than prior year.

                Income Taxes

                Income tax expense, as a percentage of income before income taxes, increased for the year ended March 31, 2005 to 27.5% or $989,317, as compared to 16.4% or $121,328 for the year ended March 31, 2004. This increase is primarily a result the $3.09 million increase in income before income taxes for the year ended March 31, 2005 compared to the year ended March 31, 2004 and the utilization of federal tax loss carryovers during the year ended March 31, 2004. We had previously recorded significant valuation allowances for deferred tax assets, which effectively reduced the income tax expense percentage during both years below the expected income tax expense at U.S. statutory rates.

                Net Income

                For the year ended March 31, 2005, net income was $2.87 million compared to net income of $642,988 for the comparable period in 2004, an increase of 346.3%.

                As discussed, the increase in net income is mainly attributable to computer roll-out projects for various school districts in Georgia and Florida, and revenue growth in our commercial customer base as well as continuous cost containment efforts undertaken by us. The reported income from continuing operations before income taxes for the year ended March 31, 2005 includes a one-time charge of $470,000 associated with the sub-lease of our New York office. Without this one-time charge, our income from continuing operations before income taxes for the year ended March 31, 2005 would have been approximately $4.07 million, compared to a income from continuing operations before taxes of $741,433 for the year ended March 31, 2004, an increase of 449.3%.

Comparison of Years Ended March 31, 2004 and 2003

                The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of our Results of Operations for the fiscal years ended March 31, 2004, and 2003.

- 20 -


EMTEC, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended March 31,
  
2004 2003 Change %

Revenues              
                       
Procurement services $ 82,184,744   $ 75,943,230   $ 6,241,514   8.2 %
Service and consulting   17,986,564     16,140,896   $ 1,845,668   11.4 %
 
 
           
Total Revenues   100,171,308     92,084,126   $ 8,087,182   8.8 %
 
 
           
                       
Cost of Revenues                      
Procurement services   74,282,388     67,525,430   $ 6,756,958   10.0 %
Service and consulting   11,497,465     11,915,844   $ (418,379 ) -3.5 %
 
 
           
Total Cost of Revenues   85,779,853     79,441,274   $ 6,338,579   8.0 %
 
 
           
 Percent of revenues   85.6 %   86.3 %          
                       
Gross Profit                      
Procurement services   7,902,356     8,417,800   $ (515,444 ) -6.1 %
Service and consulting   6,489,099     4,225,052   $ 2,264,047   53.6 %
 
 
           
Total Gross Profit   14,391,455     12,642,852   $ 1,748,603   13.8 %
 
 
           
 Percent of revenue   14.4 %   13.7 %          
                       
Operating Expenses                      
Sales, General & Administrative Expenses   13,321,726     12,533,905   $ 787,821   6.3 %
Interest Expense   328,296     160,803   $ 167,493   104.2 %
Loss on impairment, Goodwill       254,894   $ (254,894 ) N/M  
 
 
           
Total Operating Expenses   13,650,022     12,949,602   $ 700,420   5.4 %
 
 
           
 Percent of revenue   13.6 %   14.1 %          
                       
Income(Loss) From Continuing Operations Before Income Taxes   741,433     (306,750 ) $ 1,048,183   341.7 %
Income Tax Expense (Benefit)   121,328     (40,761 ) $ 162,089   397.7 %
 
 
           
                       
Income(Loss) From Continuing Operations   620,105     (265,989 ) $ 886,094   333.1 %
                       
Income From Discontinued Geothermal Operations, net of tax   22,883     54,518   $ (31,635 ) -58.0 %
Gain on the Sale of the Geothermal Investment, net of tax         $   0.0 %
 
 
           
                       
Net Income (Loss) $ 642,988   $ (211,471 ) $ 854,459   404.1 %
 
 
           
                       
Net Income (Loss) Per Share - Basic $ 0.09   $ (0.03 )          
 
 
           
Net Income (Loss) Per Share - Diluted $ 0.09   $ (0.03 )          
 
 
           
                   
N/M = not meaningful                  

- 21 -


                Total Revenues

                Total revenues, which include services and consulting revenues, and procurement revenues, increased by 8.8% or $8.09 million, to $100.17 million for the year ended March 31, 2004, compared to $92.08 million for the year ended March 31, 2003. This increase is primarily attributable to our acquisition of Acentra Technologies, Inc. and Turnkey Computer Systems, Inc. in August 2002. IT revenues associated with these acquisitions increased by $12.93 million because in the fiscal year ended March 31, 2004, we recognized a full twelve months of revenue versus eight months in the fiscal year ended March 31, 2003. Without these acquisitions, revenues associated with our IT business would have decreased by 5.26% or $4.84 million for the year ended March 31, 2004. This decrease is mainly due to an over-all decrease in our customers’ IT spending, a slow-down in the economy and our inability to attract new major customers.

                Services and consulting revenue increased by 11.4%, or $1.84 million, to $17.99 million for the year ended March 31, 2004 compared to $16.14 million for the year ended March 31, 2003. This increase is also attributable to our acquisition of Acentra Technologies Inc. and Turnkey Computer Systems, Inc. Services and consulting revenues associated with these acquisitions increased by $2.65 million due to the same reasons discussed in the above paragraph. Without these acquisitions, services and consulting revenue would have decreased by 5.0% or $806,060, to $15.33 million for the year ended March 31, 2004. This decrease is mainly due to an overall decrease in the economy and our inability to attract new major customers.

                Procurement revenues increased by 8.2%, or $6.24 million, to $82.18 million for the year ended March 31, 2004. This increase is also attributable to the acquisitions discussed in the above paragraph. Without these acquisitions, procurement revenue would have decreased by 5.3%, or $4.04 million, for the year ended March 31, 2004. This decrease is mainly due to reasons mentioned above regarding total IT revenues.

                Gross Profit

                Aggregate gross profit increased by 13.8%, or $1.75 million, to $14.39 million for the year ended March 31, 2004. This increase is mainly attributable to a 11.4% increase in our services and consulting revenues, and a 3.5% decrease in our cost of revenues for services and consulting. Measured as a percentage of total revenues, our overall gross profit margin increased to 14.4% of total revenues for the year ended March 31, 2004 from 13.7% for the year ended March 31, 2003. This increase is also mainly attributable to increase in our services and consulting revenues.

                 Gross profit for product sales decreased by 6.1%, or $515,444, to $7.90 million for the year ended March 31, 2004 as compared with $8.42 million for the year ended March 31, 2003. Measured as a percentage of procurement revenues, our gross profit margin decreased to 9.6% of procurement revenue for the year ended March 31, 2004 from 11.1% for the year ended March 31, 2003. This decrease is mainly due to continued downward pricing pressure on product sales from our customers.

                Gross profit for service and consulting increased by 53.6%, or $2.26 million, to $6.49 million for the year ended March 31, 2004 as compared with $4.22 million for the year ended March 31, 2003. Measured as a percentage of service and consulting revenue, our gross margin attributable to service and consulting revenue increased to 36.1% of service and consulting revenue for the year ended March 31, 2004 from 26.2% for the year ended March 31, 2003. This increase in services and consulting gross profit and margin was mainly attributable to installation services associated with computer roll-out projects for the various state agencies in the State of New Jersey, and school districts in Georgia and Florida as well as

- 22 -


our ability to manage our billing rates (total revenue generated divided by total billable hours available during the period) and utilization rates (billable hours divided by paid hours) of engineers more effectively.

                We must continue to manage billing rates and utilization rates effectively to remain competitive.

                Sales, General, and Administrative Expenses

                Sales, general and administrative expenses increased by 6.3%, or $787,821, to $13.32 million for the year ended March 31, 2004. This increase is mainly due to our acquisition of Acentra Technologies, Inc. and Turnkey Computer Systems, Inc., and an impairment charge of $462,915 associated with our investment in Network Operation Center. Sales, general and administrative expenses associated with these acquisitions increased by $1.46 million because in the fiscal year ended March 31, 2004, we recorded a full twelve months of expenses versus eight months in the fiscal year ended March 31, 2003. Without these acquisitions and impairment charge, our sales, general and administrative expenses would have decreased by approximately 8.9%, or $1.12 million, for the year ended March 31, 2004. This decrease is mainly attributable to the following:

Ÿ Elimination of non-productive sales staff;
 
Ÿ Reduction in sales commission compensation plans; and
 
Ÿ Eliminated duplication of non-essential administrative support services.

                Interest expense

                Interest expense increased by 104.2%, or $167,493, to $328,296 for the year ended March 31, 2004 as compared with $160,803 for the year ended March 31, 2003. This increase is mainly due to increased borrowings activities, higher day’s sales outstanding as well as higher interest rate charged by our lender starting October 2003.

                Income Taxes

                Income tax expense for the year ended March 31, 2004 was $121,328, as compared with benefit of $40,761 for the year ended March 31, 2003. For the year ended March 31, 2004, we recognized a deferred income tax benefit of $176,047 which was netted against the income tax expense of $297,375.

                Net Income

                Net income increased by 404.1%, or $854,459, to $642,988 or $0.09 per share for the year ended March 31, 2004 as compared with net loss of $(211,471) or $(0.03) per share for the year ended March 31, 2003.

                As discussed, the increase in net income is mainly attributable to increased installation services associated with computer roll-out projects for the various state agencies in the State of New Jersey, and school districts in Georgia and Florida as well as our ability to manage utilization rates of engineers more effectively.

Recently Issued Accounting Standards

                    In November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 151, “Inventory Costs, and an Amendment of ARB No. 43, Chapter 4.” SFAS No. 151 retains the general

- 23 -


principle  of  ARB No. 43, Chapter 4, “Inventory Pricing,” that inventories are presumed to be stated at cost; however, it amends ARB No. 43 to clarify that abnormal amounts of idle facilities, freight, handling costs and spoilage should be recognized as current period expenses. Also, SFAS No. 151 requires fixed overhead costs be allocated to inventories based on normal production capacity. The guidance in SAFS No. 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. We believe that implementing SFAS No. 151 should not have any material impact on its financial condition, results of operations or cash flows.

                    In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123R”), which replaces SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”) and supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees.” SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values, beginning with the next fiscal year that begins after June 15, 2005. The pro forma disclosures previously permitted under SFAS 123 no longer will be an alternative to financial statement recognition. Under SFAS 123R, we must determine the appropriate fair value model to be used for valuing share-based payments, the amortization method for compensation cost and the transition method to be used at date of adoption.

                    SFAS No. 123R will apply to awards granted or modified by us after April 1, 2006. Compensation cost will also be recorded for prior option grants that vest after that date. The effect of adopting SFAS 123 on our consolidated results of operations will depend on the level of future option grants and the fair value of the options granted at such future dates, as well as the vesting periods provided by such awards and, therefore, cannot currently be estimated. We are evaluating the requirements of SFAS 123R and have not yet determined the method of adoption or the effect of adopting SFAS 123R, and we have not determined whether the adoption will result in amounts that are similar to the current pro forma disclosures under SFAS 123.

Liquidity and Capital Resources 

                Cash and cash equivalents at March 31, 2005 of $2,357,972 represented an increase of $2,353,180 from $4,792 at March 31, 2004. We are a net borrower; consequently, we believe our cash and cash equivalents balance must be viewed along with the available balance on our line of credit. At March 31, 2005, our working capital was increased to $4.45 million from $2.08 as of March 31, 2004. This increase in working capital was primarily attributable to net earnings for the year ended March 31, 2005.

                Since our inception, we have funded our operations primarily from borrowings under our credit facility. On December 10, 2004, we entered into an amendment to the Loan and Security Agreement with Bank of America Business Capital Corporation (successor by merger to Fleet Capital Corporation) (“BOA”) extending our credit facility through November 21, 2006. This amendment increased our credit facility from $10 million to $12 million. We can borrow up to a lesser of $12 million minus the outstanding letter of credit obligations or 85% of eligible accounts receivable minus the outstanding letter of credit obligations. Interest on outstanding loans under our revolving credit facility with BOA is charged monthly at a fluctuating rate per annum equal to 0.25% above the Prime Rate and, at our option, interest on the outstanding loans may be charged at LIBOR plus 2.75%. The BOA revolving credit facility is collateralized by a lien upon and security interest in substantially all of our assets. Since current credit facilities with two of our primary trade vendors (GE Access and Ingram Micro.) were also collateralized by substantially all of our assets, BOA, GE Access and Ingram Micro have entered into intercreditor agreements, which provide that as regards to these vendors, debt obligations to BOA are accorded priority.

- 24 -


                Effective February 11, 2005, Wells Fargo Business Credit, Inc. (“Wells Fargo”) acquired our loan from BOA. All terms and conditions remain unchanged.

                As of March 31, 2005, we were in compliance with all of our financial covenants and we had a $4.65 million outstanding balance under the credit facility and an unused availability of $6.35 million and we had $1 million in outstanding letter of credit obligations.

                At March 31, 2005, our credit facilities with our primary trade vendors, GE Access, Ingram Micro, and Tech Data were as follows:

Ÿ Our credit line with GE Access was $7.5 million, with an outstanding principal balance of $7.3 million.
 
Ÿ Our credit line with Ingram Micro was $5.5 million, with an outstanding principal balance of $4.7 million.
 
Ÿ Our credit line with Tech Data was $1.5 million, with an outstanding balance of $363,000.

                Under these credit lines, we are obligated to pay each invoice within 30 days from the date of such invoice.

                Capital expenditures of $215,168 during the year ended March 31, 2005 were primarily for the purchase of computer equipment for internal use, and furniture and fixtures. We anticipate our capital expenditures for fiscal year ending March 31, 2006 will be approximately $400,000.

                Emtec has no arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect liquidity or the availability of or requirements for capital resources.

                We believe that funds generated from operations and bank borrowings should be sufficient to meet our current operating cash requirements through the next twelve months, although there can be no assurance that all of the aforementioned sources of cash can be realized.

                The following are our contractual obligations associated with lease commitments. We lease warehouse and office facilities, vehicles and certain office equipment under noncancellable operating leases. Future minimum lease payments under such leases are as follows:

  Fiscal Years
     
    2006 $ 675,200  
    2007   484,193  
    2008   447,277  
    2009   173,533  
    Thereafter   2,451  
     
 
         
    Total $ 1,782,654  
     
 

                 We have no other long-term commitments.

Risk Factors

                We cannot assure you that we can successfully increase the portion of our revenues derived from IT services. If we are unsuccessful our future results may be adversely affected.

                Our transition from an emphasis on reselling IT products to an emphasis on providing IT services has placed significant demands on our managerial, administrative, and operational resources. Our ability to

- 25 -


manage this transition effectively is dependent upon our ability to develop and improve operational, financial, and other internal systems, as well as our business development capabilities, and to attract, train, retain, motivate, and manage our employees. If we are unable to do so, our ability to effectively deliver and support our services may be adversely affected. Further, our transitional efforts to access higher-margin services and consulting revenues have resulted in reduced IT product sales. If we successfully expand our IT services offerings, periods of variability in utilization may continue to occur. In addition, we are likely to incur greater technical training costs during such periods. Historically, our IT reseller activities accounted for 86.6%, or $97.61 million, of our total revenue of $112.70 million for the fiscal year ended March 31, 2005, 82.0%, or $82.18 million, of our total revenue of $100.17 million for the fiscal year ended March 31, 2004, and 82.5%, or $75.94 million, of our total revenue of $92.08 million for the fiscal year ended March 31, 2003. In contrast, our IT services activities accounted for approximately 13.4%, or $15.09 million, 18.0%, or $17.99 million, and 17.5%, or $16.14 million, of our total revenue for the fiscal years ended March 31, 2005, 2004 and 2003, respectively

                Our new services have not achieved widespread client acceptance. If they do not achieve market acceptance, our profit potential may be adversely affected.

                While we have offered IT services to our customers since 1983, our major emphasis on IT consulting and services began in 1995 and we started focusing on our new managed services and network security during fiscal year 2002.

                We have limited experience in developing, marketing, or providing these services. We cannot assure you that we will be able to successfully market such services to either new or existing customers, that our services will achieve market acceptance, or that we will be able to effectively hire, integrate, and manage additional technical personnel to enable us to perform these services to our customers’ expectations.

                Our inability to maintain high personnel utilization rates may adversely impact our profit potentiality.

                The most significant cost relating to the services component of our business is personnel expense, which consists of salaries, benefits, and payroll related expenses. Thus, the financial performance of our service business is based primarily upon billing margins (billable hourly rates less the costs to us of service personnel on an hourly basis) and utilization rates (billable hours divided by paid hours). The future success of the services component of our business will depend in large part upon our ability to maintain high utilization rates at profitable billing margins. The competition for quality technical personnel has continued to intensify, resulting in increased personnel costs. This intense competition has caused our billing margins to be lower than they might otherwise have been. Our utilization rates for service personnel likely will also be adversely affected during periods of rapid and concentrated hiring.

                Our revenues and expenses are unpredictable. A decrease in revenues or increase in expenses could materially adversely affect our operating results.

                Our operating results have been, and will continue to be, impacted by changes in technical personnel billing and utilization rates. Moreover, we expect that downward pricing pressure will persist due to the continued commoditization of computer products.

                Our operating results have been, and will continue to be, impacted by changes in technical personnel billing and utilization rates. Further, there are numerous other factors, which are not within our control that can contribute to fluctuations in our operating results, including the following:

- 26 -


Ÿ patterns of capital spending by customers;
 
Ÿ the timing, size, and mix of product and service orders and deliveries;
 
Ÿ the timing and size of new projects, including projects for new customers; and
 
Ÿ changes in trends affecting outsourcing of IT services;

                We also believe that, to a limited degree, our business is seasonal with a greater proportion of our product sales occurring in the second and third quarter of our fiscal year due to the capital budgeting and spending patterns of some of our larger customers. Operating results have been, and may in the future also be, affected by the cost, timing, and other effects of acquisitions, including the mix of product and service revenues of acquired companies.

                Since our inception, we have funded our operations primarily from borrowings under our credit facility.

                Our lending agreement with Wells Fargo contains financial covenants that require us to maintain a maximum leverage ratio, and a minimum debt ratio on a quarterly basis. As of March 31, 2005 we were in compliance with all our financial covenants and we had a $4.65 million outstanding balance under the credit facility and an unused line of $6.35 million. However, there can be no assurance that we will be in compliance will all of our financial covenants through November 2006 and Wells Fargo will not immediately call for repayment of the outstanding borrowings under the credit facility.

                We do not have long-term commitments from any of our customers and our product sales are on a purchase order basis. Our revenues are concentrated and a loss of any one of our two top customers could materially affect our operations and business.

                In general, there are no ongoing written commitments by customers to purchase products from us. All product sales we make are on a purchase order basis. Moreover, our client base is highly concentrated, with our three largest customers, Gwinnett County School System (Georgia), State of New Jersey, and Duval County School System, accounted, respectively, for approximately 24.2%, 15.2% and 10.6% of our revenues for the year ended March 31, 2005. These same three customers accounted, respectively, for approximately 16.0%, 31.0% and 10.8% of our revenues in fiscal year 2004 and approximately 22.7%, 17.3% and 10.5% of our revenues in fiscal year 2003. The State of New Jersey computer supply and service contract was acquired in the August 12, 2002 asset acquisition from Acentra Technologies. The State of New Jersey contract is subject to annual renewals. In June 2005, the State of New Jersey extended the contract terms through June 2006. An additional seven customers, General Electric, Cingular Wireless, Cox Communications, Bell South, Tiffany & Co., MBNA America, and The Bank of New York, collectively accounted for 30.3% of our revenues for the year ended March 31, 2005. We anticipate that these customer concentrations will continue for the foreseeable future. The loss of any one of these customers may cause results of operations to vary materially from those anticipated.

                We may not be able to compete effectively in the highly competitive IT services industry.

                The IT services business is highly competitive. Our competitors include:

Ÿ established computer product manufacturers, some of which supply products to us;
 
Ÿ distributors;

- 27 -


Ÿ computer resellers;
 
Ÿ systems integrators; and
 
Ÿ other IT service providers.

                Many computer product manufacturers also sell to customers through their direct sales organizations and certain of them have announced their intentions to enhance such direct sales efforts. Many of our current and potential competitors have longer operating histories and financial, sales, marketing, technical, and other resources substantially greater than we do. As a result, our competitors may be able to adapt more quickly to changes in client needs or to devote greater resources than we can to the sales of IT products and the provision of IT services and we may not have the resources to compete effectively.

                We must maintain our status as an authorized reseller/service of IT products. The loss on any one of such authorizations could have a material adverse effect on our business and operations.

                We are materially dependent on our continued status as an approved reseller of IT products and our continued authorization as an IT service provider. Without such authorizations, we would be unable to provide the range of products and services we currently offer, including warranty services, and manufacturers support services contracts. Our resale agreements with manufacturers generally are terminable by manufacturers upon 30 days’ prior written notice. The loss of one or more of such authorizations could have a material adverse effect on our business and results of operations.

                We have no long-term sales commitments from any of our suppliers. A loss of any of our four principal suppliers would material adversely affect our IT reseller business.

                Our IT reseller business depends on large part upon our access to aggregators and manufacturers, in particular GE Access, Ingram, Tech Data, and Dell to supply us with products at competitive prices and on reasonable terms for resale by us to our customers. Our agreements with Ingram, Tech Data and Dell may be terminated by such companies upon 30 days prior written notice. Our agreement with GE Access is effective until February 28, 2006. After February 28, 2006, our agreement with GE Access can be renewed or terminated by either party. We cannot assure you that we will be able to continue to obtain products from GE Access, Ingram, Tech Data, and Dell or our other vendors at prices or on terms acceptable to us, if at all.

                Reduction in or elimination of our credit facilities with our primary trade vendors could have a material adverse effect on our business and operations.  

                Our credit facilities as of March 31, 2005 with our primary trade vendors, GE Access, Ingram Micro, and Tech Data are $7.5 million, $5.5 million and $1.5 million, respectively. Under these credit lines, we are obligated to pay each invoice within 30 days from the date of such invoice. These credit lines could be reduced or eliminated without a notice, and this action could have a material adversely affect our business, result of operations, and financial condition.

                Our client engagements entail significant risks; a failure to meet a client’s expectations could materially adversely affect our reputation and business.

                Many of our engagements involve projects that are critical to the operations of our customers’ businesses and provide benefits that may be difficult to quantify. Our failure or inability to meet a client’s expectations in the performance of our services could result in a material adverse change to the client’s

- 28 -


operations and therefore could give rise to claims against us or damage our reputation, adversely affecting our business, results of operations, and financial condition.

                Our ability to protect our intellectual property rights is questionable. If we are unable to protect such rights, our financial condition could be materially adversely affected.

                We rely upon a combination of nondisclosure and other contractual arrangements and trade secret, copyright, and trademark laws to protect our proprietary rights and the proprietary rights of third parties from whom we license intellectual property. We enter into confidentiality agreements with our employees and limit distribution of proprietary information. However, we cannot assure you that the steps taken by us in this regard will be adequate to deter misappropriation of proprietary information or that we will be able to detect unauthorized use and take appropriate steps to enforce our intellectual property rights. We are subject to the risk of litigation alleging infringement of third-party intellectual property rights. Any such claims could require us to spend significant sums in litigation, pay damages, develop non-infringing intellectual property, or acquire licenses to the intellectual property that is the subject of the alleged infringement. Our inability or failure to establish rights or to protect our rights may have a material adverse effect on our business, results of operations, and financial condition.

                We intend to expand our business through acquisitions of complementary businesses. There is no certainty, however, that we will be successful in acquiring any new businesses or that any such acquisitions will help us achieve our strategic objectives.

                As a part of our business development strategy, we intend to pursue acquisitions of IT product and service businesses in order to expand our service offerings, to add to or enhance our base of technical or sales personnel, or to provide desirable client relationships. The success of this strategy depends not only upon our ability to acquire complementary businesses on a cost-effective basis, but also upon our ability to integrate acquired operations into our organization effectively, to retain and motivate key personnel, and to retain customers of acquired firms. We cannot assure you that we will be able to acquire or integrate such businesses successfully. Furthermore, we cannot assure you that financing for any such acquisitions will be available on satisfactory terms, or that we will be able to accomplish our strategic objectives as a result of any such transaction or transactions. In addition, we expect to compete for attractive acquisition candidates with other companies or investors in the IT industry, which could have the effect of increasing the cost of pursuing our acquisition strategy, or it could reduce the number of attractive candidates to be acquired. Acquisitions also may involve a number of specific risks, including:

Ÿ possible adverse short-term effects on our operating results;
 
Ÿ dependence on retaining key customers and personnel;
 
Ÿ diversion of management’s attention;
 
Ÿ amortization or impairment of acquired intangible assets; and
 
Ÿ risks associated with unanticipated problems, liabilities, or contingencies.

- 29 -


Item 7A.      Quantitative and Qualitative Disclosures About Market Risk

                We do not engage in trading market risk sensitive instruments and do not purchase hedging instruments or “other than trading” instruments that are likely to expose us to market risk, whether interest rate, foreign currency exchange, commodity price or equity price risk. We have issued no debt instruments, entered into no forward or future contracts, purchased no options and entered into no swaps. Our primary market risk exposures are those of interest rate fluctuations. A change in interest rates would affect the rate at which we could borrow funds under our revolving credit facility. Our average balance on the line of credit at March 31, 2005 was approximately $3.63 million. Assuming no material increase or decrease in such balance, a one percent change in the interest rate would change our interest expense by approximately $36,300 annually.

- 30 -


Item 8.          Financial Statements and Supplementary Data

               Reference is made to Item 15(a)(i) herein.

- 31 -


Item 9.          Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

               None

- 32 -


Item 9A.       Controls and Procedures

                Our management carried out an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of March 31, 2005. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission.

                There has not been any change in our internal control over financial reporting in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act that occurred during the quarter ended March 31, 2005 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

- 33 -


Item 9B.       Other Information

                Not Applicable

- 34 -


PART III

Item 10.        Directors and Executive Officers of the Registrant

               The following table sets forth certain information as to each of our executive officers and directors:

  Name   Age   Positions and
Offices Presently Held
 
 
 
 
 
  John P. Howlett   61   Chairman of the Board and Chief Executive Officer  
                
  Ronald A. Seitz   58   President and Chief Operating Officer and Director    
               
  R. Frank Jerd   63   Director  
             
  George F. Raymond   68   Director  
               
  Sam Bhatt   37   Vice President Finance and Treasurer  

                John P. Howlett has been our Chairman of the Board and Chief Executive Officer since January 17, 2001 and Chief Executive Officer of Emtec-NJ since August, 1997 and Chairman of Emtec-NJ since August, 1998. He has been a director of Emtec-NJ since October, 1996. Mr. Howlett was the founder (in 1983) of Cranford, New Jersey-based Comprehensive Business Systems, Inc. (CBSI). CBSI primarily provided microcomputer systems, network integration, training, and data communications to mid-size and Fortune 1000 corporations. In October 1996, CBSI merged into Emtec-NJ. Prior to founding CBSI, Mr. Howlett was with the AT&T Long Lines Division for twelve years. He earned a Bachelor of Science degree in Electrical Engineering from Rose Hulman Institute of Technology in Terre Haute, Indiana, and a Master of Business Administration degree from Fairleigh Dickinson University in New Jersey. A Vietnam veteran, Mr. Howlett served in the U.S. Army for four years.

                Ronald A. Seitz has been our President and Chief Operating Officer since February 2003 and Executive Vice-President and a director since January 17, 2001 and Executive Vice President of Emtec-NJ since March, 1996. Prior to that he was the Chief Operating Officer of Emtec-NJ. He has been a director of Emtec-NJ since April, 1995. Mr. Seitz was the founder (in 1980) of Charleston, South Carolina-based Computer Source, Inc. (CSI). CSI primarily provided microcomputer systems, network integration, and data communications to mid-size and Fortune 1000 corporations. In April 1995, CSI merged with Landress Information Systems of Mt. Laurel, New Jersey to become Emtec-NJ. Prior to founding CSI, Mr. Seitz was employed for six years as an engineer with the U.S. government in Washington, DC. He graduated from North Carolina State University with a Bachelor of Science degree and from George Washington University with an MBA in computer science. Mr. Seitz also holds a DMD degree from the Dental School at the Medical University of South Carolina.

                R. Frank Jerd was appointed as a director upon the consummation of our merger with Emtec-NJ. Mr. Jerd is the CEO of Viecore FSD and has been since 2002. From 1994 to 2002 he was a technology consultant for Montauk Capital in New York . He was CEO of Gandalf Systems Corporation from 1993 to 1994 From 1992 to 1993, he was CEO of Benesys, Inc. Prior to that Mr., Jerd spent 20 years with Memorex Telex as Executive VP and General Manager. Mr. Jerd earned a Bachelor of Science Degree in Mathematics at Marshall University.

- 35 -


                George F. Raymond  was elected as a director in August 2001. Mr. Raymond has been retired from active employment since 1989. Since his retirement, he has worked as a consultant to the information technology industry. In 1972, Mr. Raymond founded Automatic Business Centers, Inc., a payroll process service company and served as its president until its sale to Automatic Data Processing in 1989. In 1965 he co-founded Computer Services Inc, a general purpose data processing service company, which was purchased by Management Data Corp. in 1969. Mr. Raymond served as the president of Computer Services Inc. until 1972. Prior thereto, Mr. Raymond was a management consultant with Touche Ross & Co. from 1961 to 1965. Currently Mr. Raymond serves on the Board of directors of five companies, four of which are publicly traded.

                Sam Bhatt  has been Vice President – Finance and Treasurer of Emtec since January 17, 2001 and of Emtec-NJ since July 2000. Prior to that and from July, 1997, he was Director of Accounting for Emtec-NJ. He also held the positions at Emtec-NJ of Accounting Manager (from 1994 to July, 1997) and of Senior Accountant (from 1992 to 1994). Mr. Bhatt holds a Bachelor of Science Degree in business administration from Drexel University in Pennsylvania and a Diploma in Hotel Management from the Institute of Hotel Management and Catering Technology in Bombay, India.

                Our Board usually meets four times a year in regularly scheduled meetings. It may meet more often if necessary. The Board held eight meetings in fiscal 2005. Each director attended all of the meetings. The Chairman usually determines the agenda for the meetings. Board members receive the agenda and supporting information in advance of the meetings. Board members may also raise other matters at the meetings.

                Since we are not a listed company, we are not required to establish an audit committee. Our board of directors believes it can conduct all the functions of an audit committee without unduly burdening the duties and responsibilities of the board members. Our board of directors has determined that Mr. George F. Raymond, an independent member of our board of directors, meets the definition of an “audit committee financial expert.”

                Our Board of Directors has adopted a Code of Ethics applicable to all of its employees, including its Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer, as well as the members of its board of directors.

                Currently, there is no compensation committee. The members of the entire board deliberate and decide compensation. Neither Mr. Jerd nor Mr. Raymond is or has been an employee or an officer of our company. Mr. Howlett is our Chairman, and Chief Executive Officer, and Mr, Seitz is our President and Chief Operating Officer.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

                Section 16(a) of the Exchange Act requires our directors and executive officers and persons who own beneficially more than 10% of our common stock to file reports of ownership and changes in ownership of such common stock with the Securities and Exchange Commission, and to file copies of such reports with us. Based solely upon a review of the copies of such reports filed with Emtec, Emtec believes that during the past four fiscal years, such reporting persons complied with the filing requirements of said Section 16(a) or any filing delinquencies by such persons were reported under the Exchange Act, except that George F. Raymond did not file on a timely basis a Form 3 reflecting his initial statement of beneficial ownership and did not file on a timely basis five Form 4s reflecting one transaction, one transaction, one transaction, two transactions and three transactions, respectively, and R. Frank Jerd did not file on a

- 36 -


timely basis four Form 4s reflecting one transaction, one transaction, one transaction and four transactions, respectively.

- 37 -


Item 11.        Executive Compensation

                The following table sets forth the aggregate compensation that we paid for services rendered to us in all capacities during our fiscal years ended March 31, 2005, 2004 and 2003 by our chief executive officer and by our other executive officers whose cash compensation exceeded $100,000 per year in any such year.

Summary Compensation Table

Long Term Compensation  
         
 
Annual Compensation   Awards   Payouts  
Name and
Principal Position
   
  Other Annual Compensation  
 
   
  Fiscal Year   Salary   Bonus     Restricted Stock
Awards
  Number of
Options
  Long Term
Incentive Payouts
  All Other
Compensation
 

 
 
 
 
 
 
 
 
 
John P. Howlett   2005   $ 229,280                   $ 15,250 (1)
- Chief Executive   2004   $ 216,300                 $ 18,553 (1)
Officer   2003   $ 212,000                 $ 16.750 (1)
                                           
Ronald A. Seitz   2005   $ 229,280   $ 25,000             $ 4,544 (2)
- Chief Operating   2004   $ 216,300                 $ 6,642 (2)
Officer   2003   $ 212,000                 $ 6,704 (2)
and President                                         
                                           
Sam Bhatt   2005   $ 127,300                    
-Vice President   2004   $ 128,757                    
-Finance   2003   $ 120,000                    
                                           
Guy Fessenden   2005   $ 200,192   $ 7,500   $ 13,454 (3)       $ 47,692 (4)
-Executive Vice-   2004   $ 176,154       $ 17,500 (3)          
  President   2003   $ 150,000         $ 83,330 (3)              
_____________
(1) Reflects employer contributions for life insurance premiums and for disability insurance premiums.
 
(2) Reflects employer contribution for life insurance premiums.
 
(3) Reflects paid commissions during fiscal 2005, 2004 and 2003.
 
(4) Reflects severance paid to terminated officer.

Stock Options

                None of the named executive officers listed in the Summary Compensation Table were granted stock options during the fiscal year ended March 31, 2005.

                Set forth below is information with respect to unexercised options held by our named executive officers to purchase our common stock

- 38 -


Aggregated Option Exercises in Fiscal Year 2005
and Fiscal Year End Option Values

Number of
Shares
Acquired on
Exercise
  Value
Realized
  Number of Unexercised
Securities Underlying Options
at March 31, 2005
  Value of Unexercised
In-the-Money Options
 


  Name       Exercisable   Unexercisable   Exercisable   Unexercisable  
 
 
 
 
 
 
 
 
  John P. Howlett     $ 0     0   0   $ 0     $ 0  
  Ronald A. Seitz     $ 0     0   0   $ 0     $ 0  
  Sam Bhatt     $ 0     4,877   0   $1,609     $ 0  
  Guy Fessenden     $ 0     0   0   $ 0     $ 0  

Compensation of Directors

                Non-employee directors receive annual compensation of $10,000. Directors also receive stock options at the discretion of the Board. Each of our non-employee directors received options to purchase an aggregate of 45,000 shares of common stock for services performed during the past three fiscal years. Non-employee directors receive reimbursement of out-of-pocket expenses incurred for each board meeting or committee meeting attended.

Compensation Committee Interlocks and Insider Participation

                Currently, there is no compensation committee. The members of the entire board deliberate and decide compensation. Neither Mr. Jerd nor Mr. Raymond is or has been an employee or an officer of our company. Mr. Howlett is our Chairman, and Chief Executive Officer, and Mr. Seitz is our President and Chief Operating Officer.

- 39 -


Item 12.        Security Ownership of Certain Beneficial Owners and Management

              The following table sets forth, as of July 11, 2005, based on information obtained from the persons named below, with respect to the beneficial ownership of our common stock held by:

Ÿ each person known by us to be the owner of more than 5% of our outstanding shares;
 
Ÿ each director;
 
Ÿ each executive officer named in the Summary Compensation Table; and
 
Ÿ all executive officers and directors as a group.
 
  Name and Address of
Beneficial Owner(1)
  Amount and Percentage of
Beneficial Ownership(2)
   
 
 
   
  John P. and Rosemary A. Howlett   1,400,910   18.5 %  
  Ronald A. Seitz   829,519 (3) 11.0 %  
  Sam Bhatt   27,631   .4 %  
  R. Frank Jerd   88,030 (4) 1.2 %  
  George F. Raymond   65,000 (5) 0.9 %  
  Tom Dresser   1,029,774   13.6 %  
  3505 S. Ocean Boulevard            
  Hollywood, FL 33019            
  Richard Landon   955,974   12.6 %  
  142 York Road            
  Delran, NJ 08075            
  Carla Seitz   782,707 (6) 10.3 %  
  P.O. Box 2243            
  Mt. Pleasant, SC 29465            
  All executive officers and directors as a group (5 persons)   2,411,090 (3)(7) 31.4 %  
   
(1) Each stockholder’s address is c/o Emtec, 572 Whitehead Road, Bldg#1, Trenton, New Jersey, unless otherwise indicated.
 
(2) As used herein, beneficial ownership means the sole or shared power to vote, or direct the voting of, a security, or the sole or shared power to invest or dispose, or direct the investment or disposition, of a security. Except as otherwise indicated, all persons named herein have (i) sole voting power and investment power with respect to their shares, except to the extent that authority is shared by spouses under applicable law and (ii) record and beneficial ownership with respect to their shares; also includes any shares issuable upon exercise of options or warrants that are currently exercisable or will become exercisable within 60 days of June 30, 2005.
 
(3) Excludes 782,707 shares owned by Carla Seitz, Mr. Seitz’s spouse. Mr. Seitz disclaims any beneficial interest in these shares.

- 40 -


(4) Includes 75,000 shares issuable upon the exercise of options.
   
(5) Includes 45,000 shares issuable upon the exercise of options.
   
(6) Excludes 829,519 shares owned by Ronald A. Seitz, Mrs. Seitz’s spouse. Mrs. Seitz disclaims any beneficial ownership in these shares.
   
(7) Includes 120,000 shares issuable upon the exercise of options.

Equity Compensation Plan Information


Plan category

Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights

Weighted-average
exercise price of
outstanding
options, warrants
and rights


  Number of securites
  remaining available for
  future issuance underequity
  compensation plans
  (excluding securities
  reflected in column(a))


Equity compensation
plans approved by
security holders





Equity compensation
plans not approved by
security holders (1)


336,522

$0.83

551,878

Total


336,522

$0.83

551,878
   
(1)                    Our 1996 Stock Option Plan (the Plan) (amended in 1999) authorizes the granting of stock options to directors and eligible employees. We have reserved 1,000,000 shares of its common stock for issuance under the Plan at prices not less than 100% of the fair value of our common stock on the date of grants (110% in the case of shareholders owning more than 10% of our common stock).As of March 31, 2005, 111,600 options have been exercised under the Plan.

- 41 -


Item 13.        Certain Relationships and Related Transactions

            We moved our 2990 Gateway Drive, Norcross, GA office and warehouse location to 500 Satellite Blvd., Suwanee, GA on December 1, 2004. We are occupying approximately 21,000 square feet of office and warehouse space out of a total of approximately 70,000 square feet. This space is leased from GS&T Properties, LLC, in which Messrs. John Howlett and Ronald Seitz, each an executive officer and director of our company, are passive investors, each owning an approximate 10% equity interest. The lease term is for 5 years with monthly base rent of $12,500.

- 42 -


Item 14.        Principal Accountants Fees and Services

                Baratz & Associates, P.A. (“BA”) was retained as our independent auditors for our fiscal year ended March 31, 2005. We did not consult with BA during either the prior fiscal years or the interim period with respect to (i) either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on our financial statements, or (ii) any matter that was either the subject of a disagreement or a reportable event.

                 The following table sets forth the aggregate fees incurred by us for the fiscal years ended March 31, 2005 and 2004 to our principal auditing firm:

2005 2004  
 
 
 
Audit Fees $ 88,000   $ 86,000  
Audit Related Fees $ 500   $ 500  
Tax Fees $ 22,000   $ 20,000  
All Other Fees $ 8,000   $ 7,000  
 
 
 
Total $ 118,500   $ 113,500  
 
 
 

                Audit Fees: The Audit Fees billed by BA for the fiscal years ended March 31, 2005 and March 31, 2004 were for professional services rendered for the audits of the financial statements of the Company, quarterly reviews, and assistance with the review of documents filed with the Securities and Exchange Commission.

                Audit Related Fees: The Audit Related Fees for the fiscal years ended March 31, 2005 and March 31, 2004 were for attendance at the annual stockholders meeting.

                Tax Fees: The Tax Fees billed by BA for the fiscal years ended March 31, 2005 and March 31, 2004 were for services performed in connection with income tax compliance.

                All Other Fees: All Other fees billed by BA for the fiscal years ended March 31, 2005 and March 31, 2004 were for professional services rendered for the 401K audit.

                Our board of directors has adopted a policy that requires advance approval of all audit, audit-related, tax services, and other services performed by our independent auditor. The policy provides for pre-approval by the board of directors of specifically defined audit and non-audit services. Unless the specific service has been previously pre-approved with respect to that year, the board of directors must approve the permitted service before the independent auditor is engaged to perform it.

- 43 -


PART IV

Item 15.        Exhibits, Financial Statement Schedules

(a) Financial Statements

Report of Independent Public Accountants   47  
Consolidated Balance Sheets as of March 31, 2005 and 2004   48-49  
Consolidated Statements of Operations for the Fiscal Years Ended
      March 2005, 2004 and 2003
  50  
Consolidated Statements of Shareholders’ Equity for the Fiscal Years Ended
      March 31, 2005, 2004 and 2003
  51  
Consolidated Statements of Cash Flows for the Years Ended March 2005, 2004 and 2003   52  
       
Notes to Consolidated Financial Statements   53-68  

(b) Financial Statement Schedules

None

(c) Exhibits:

Exhibit No. Description
     
2.1   Agreement and Plan of Merger and Reorganization dated as of December 14, 2000 between Registrant, then known as American Geological Enterprises, Inc., and Emtec, Inc. (1)
     
3.1   Certificate of Incorporation, as amended(2)
     
3.2   Amended and Restated Bylaws(2)
     
4.1   Certificate evidencing shares of common stock(2)
     
10.1   Resale Agreement dated September 29, 1997 between Registrant and Ingram Micro, Inc.(2)
     
10.2   Volume Purchase Agreement dated January 28, 1998 between Registrant and Tech Data Corporation(2)
     
10.3   Microsoft Certified Partner Agreement, dated December 20, 2000, between Microsoft and Registrant(3)
     
10.4   IBM Business Partner Agreement, dated May 31, 2000, between International Business Machines Corporation and Registrant(3)
     
10.5   Letter Agreement, dated April 24, 2001, between Novell Inc. and Registrant(3)
     
10.6   Citrix Solutions Network Gold Renewal Membership Agreement, dated April 30, 2001, between Citrix Systems, Inc. and Registrant(3)
     
10.7   U.S. Systems Integrator Agreement, dated December 22, 1999, between Cisco System, Inc. and Registrant.(3)
     
10.8   Sun Microsystem, Inc. Channel Agreement, dated February 1, 2000, between Sun Microsystems, Inc. and Emtec, Inc. .(6)

- 44 -


Exhibit No. Description
       
  10.9   Loan and Security Agreement, dated November 21, 2001, by and between Fleet Capital Corporation and Registrant.(4)
       
  10.10   Agreement for Wholesale Financing, dated November 21, 2001, by and between IBM Credit Corporation and Registrant.(4)
       
  10.11   Subordination Agreement, dated as of the 21st day of November, 2001, among Registrant, MRA Systems, Inc. dba GE Access and Fleet Capital Corporation.(4)
       
  10.12   Intercreditor Agreement, dated as of November 21, 2001, between Fleet Capital Corporation and Ingram Micro Inc. and accepted by Registrant.(4)
       
  10.13   Asset Acquisition Agreement dated December 5, 2001 by and between Devise Associates, Inc. and Registrant.(5)
       
  10.14   Lease Agreement dated January 9, 2002 between Registrant and Vandergrand Properties Co., L.P., for New York, New York facility.(9)
       
  10.15   Lease Agreement dated March 1, 2002 between Registrant and G. F. Florida Operating Alpha, Inc.,, for Jacksonville, Florida facility.(9)
       
  10.16   Lease Agreement dated November 15, 2002 between Registrant and Hamilton Transit Corporate Center, for warehouse facility in Trenton, New Jersey.(10)
       
  10.17   Asset Acquisition Agreement dated August 12, 2002 by and between Acentra Technologies, Inc. and Registrant.(7)
       
  10.18   Asset Acquisition Agreement dated August 31, 2002 by and between Turnkey Computer Systems, Inc. and Registrant.(8)
       
  10.19   Assignment of State of New Jersey Contract from Acentra Technologies, Inc. to the Registrant.(7)
       
  10.20   Remarketer/Integrator Agreement dated August 15, 2002 between Dell Marketing L.P. and the Registrant.(7)
       
  10.21   Lease Agreement dated June 1, 2004 between Registrant and Hamilton Transit Corporate Center, for office space in Trenton, New Jersey.(11)
       
  10.22   Lease Agreement dated May 20, 2004 between Registrant and Facstore, for office space in Cranford, New Jersey. (11)
       
  10.23   Amendment to Loan and Security Agreement, dated as of December 10, 2004 , between Bank of America Business Capital Corporation and Emtec, Inc.(12)
       
  10.24   Lease Agreement dated September 2, 2004 between Registrant and GS&T Properties, LLC, for Suwanee, GA facility.
       
  10.25   Lease Agreement dated January 1, 2005 between Registrant and Select Office Suites, for a sales office space in New York, New York.
       
  10.26   Sub- lease Agreement dated November 24, 2004 between Registrant and vFinance, Inc., for office space in New York, New York.
       
  10.27   1996 Stock Option Plan, as amended in 1999(2)
       
  14.1   Code of Ethics(11)
       
  21.1   Subsidiaries(2)
       
  23.1   Consent of Baratz & Associates, P.A.

- 45 -


Exhibit No. Description
     
31.1   Certification of John P. Howlett, Principal Executive Officer, of Emtec, Inc. dated July 14, 2005. Rule 13a-14(a)/15 d-14(a)
     
31.2   Certification of Sam Bhatt, Principal Financial Officer, of Emtec, Inc. dated July 14, 2005. Rule 13a-14(a)/15 d-14(a)
     
32.1   Certificate of John P. Howlett, Principal Executive Officer, of Emtec, Inc. dated July 14, 2005. Section 1350
     
32.2   Certificate of Sam Bhatt, Principal Financial Officer, of Emtec, Inc. dated July 14, 2005. Section 1350.

(1)   Previously filed as an exhibit to Registrant’s Current Report on Form 8K dated January 17, 2001, filed on January 31, 2001, and incorporated herein by reference.
   
(2)   Previously filed as an exhibit to Registrant’s Registration Statement on Form 10 filed on May 21, 2001, and incorporated herein by reference.
     
(3)   Previously filed as an exhibit to Amendment No. 1 to Registration Statement on Form 10, filed on July 12, and incorporated herein by reference.
     
(4)   Previously filed as an exhibit to Registrant’s Current Report on Form 8K dated November 21, 2001, filed on November 26, 2001, and incorporated herein by reference.
   
(5)   Previously filed as an exhibit to Registrant’s Current Report on Form 8K dated December 5, 2001, filed on December 20, 2001, and incorporated herein by reference.
   
(6)   Previously filed as an exhibit to Registrant’s Form 10-K dated March 31, 2001, filed on July 12, 2001, and incorporated herein by reference.
     
(7)   Previously filed as an exhibit to Registrant’s Current Report on Form 8K dated August 12, 2002 filed on August 26, 2002, and incorporated herein by reference.
   
(8)   Previously filed as an exhibit to Registrant’s Current Report on Form 8K dated August 31, 2002 filed on September 13, 2002, and incorporated herein by reference.
   
(9)   Previously filed as an exhibit to Registrant’s Form 10-K dated March 31, 2002, filed on June 30, 2002, and incorporated herein by reference.
     
(10)   Previously filed as an exhibit to Registrant’s Form 10-K dated March 31, 2003, filed on July 15, 2003, and incorporated herein by reference.
     
(11)   Previously filed as an exhibit to Registrant’s Form 10-K dated March 31, 2004, filed on July 14, 2004, and incorporated herein by reference.
     
(12)   Previously filed as an exhibit to Registrant’s Current Report on Form 8K dated December 10, 2004, filed on December 14, 2004, and incorporated herein by reference.

- 46 -


INDEPENDENT AUDITORS’ REPORT

To the Board of Directors and Stockholders
Emtec, Inc.
572 Whitehead Road, Bldg #1
Trenton, New Jersey 08619

We have audited the accompanying consolidated balance sheets of Emtec, Inc. as of March 31, 2005 and 2004, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the three years in the period ended March 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Emtec, Inc. as of March 31, 2005 and 2004, and the consolidated results of its operations and its cash flows for each of the three years in the period ended March 31, 2005, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the consolidated financial statements, effective April 1, 2002, the Company changed its method for accounting for goodwill and other intangible assets by adopting Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets.”

/s/ Baratz & Associates, P.A.
Baratz & Associates, P.A.

Marlton, New Jersey
June 6, 2005
(except for Note 18, as to which the date is July 14, 2005)

47


EMTEC, INC.
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2005 AND 2004

  2005
  2004
 
        Assets        
       
Current Assets            
             
Cash and cash equivalents $ 2,357,972   $ 4,792  
Receivables:      
     Trade, net   21,396,698     15,206,972  
     Others   1,640,613     289,445  
Inventories   2,945,018     1,599,166  
Prepaid expenses   395,228     396,313  
Deferred tax assets   437,923     186,368  


        Total Current Assets   29,173,452     17,683,056  
             
Property and equipment, net   337,168     387,073  
             
Investment in geothermal power unit, net       569,960  
Deferred tax assets   359,907     103,813  
Intangible assets   105,219     118,198  
Restricted cash   150,534      
Other assets   78,177     46,512  


   
        Total Assets $ 30,204,457   $ 18,908,612  


The accompanying notes are an integral part
of these consolidated financial statements.

48


EMTEC, INC.
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2005 AND 2004

  2005
  2004
 
             
        Liabilities and Shareholders’ Equity        
             
Current Liabilities            
             
Line of credit $ 4,648,559   $ 2,308,416  
Accounts payable   13,385,997     9,295,882  
Customer deposits   1,571,274     332,667  
Income taxes payable   1,400,312     279,397  
Accrued liabilities   2,703,708     2,529,885  
Deferred revenues   1,016,574     853,393  


        Total Current Liabilities   24,726,424     15,599,640  
             
Deferred revenue   —            714,573  
             
Deferred tax liability   —            25,924  


        Total Liabilities   24,726,424     16,340,137  


             
Shareholders’ Equity            
             
Common stock, $.01 par value; 25,000,000 shares authorized;
   7,492,098 and 7,380,498 shares issued and outstanding
   at March 31, 2005 and 2004
  74,921     73,805  
Additional paid-in capital   2,333,387     2,294,805  
Retained earnings   3,069,725     199,865  


             
        Total Shareholders’ Equity   5,478,033     2,568,475  


             
        Total Liabilities and            
           Shareholders’ Equity $ 30,204,457   $ 18,908,612  


The accompanying notes are an integral part
of these consolidated financial statements.

49


EMTEC, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED MARCH 31, 2005, 2004 AND 2003

  2005
  2004
  2003
 
Revenues:            
       Procurement services $ 97,605,588   $ 82,184,744   $ 75,943,230  
       Service and consulting   15,094,410     17,986,564     16,140,896  



           Total Revenues   112,699,998     100,171,308     92,084,126  



                   
Cost of Revenues:                  
       Procurement services   85,879,341     74,282,388     67,525,430  
       Service and consulting   10,467,370     11,497,465     11,915,844  



                   
           Total Cost of Revenues   96,346,711     85,779,853     79,441,274  



                   
Gross Profit:                  
       Procurement services   11,726,247     7,902,356     8,417,800  
       Service and consulting   4,627,040     6,489,099     4,225,052  



           Total Gross Profit   16,353,287     14,391,455     12,642,852  



                   
Operating Expenses:                  
       Selling, general and
        administrative
  12,532,580     13,321,726     12,533,905  
       Interest   217,860     328,296     160,803  
       Loss on impairment,Goodwill           254,894  



           Total Operating Expenses   12,750,440     13,650,022     12,949,602  



                   
Income (loss) from continuing operations
before income taxes
  3,602,847     741,433     (306,750 )
                   
Income tax expense (benefit)   989,317     121,328     (40,761 )



                   
Income(loss) from continuing operations   2,613,530     620,105     (265,989 )
                   
Income from discontinued geothermal
       operations, net of tax
  48,052     22,883     54,518  
Gain on sale of geothermal investment,
       net of tax
  208,278          



                   
Net Income (Loss) $ 2,869,860   $ 642,988   $ (211,471 )



Per Share:                  
                   
Income (Loss) From Continuing Operations                  
       Basic $ 0.35   $ 0.08   $ (0.04 )
       Diluted $ 0.34   $ 0.08   $ (0.04 )
Income (Loss) From Discontinued Operations                  
       Basic $ 0.03   $ 0.00   $ 0.01  
       Diluted $ 0.03   $ 0.00   $ 0.01  
Net Income (Loss)                  
       Basic $ 0.39   $ 0.09   $ (0.03 )
       Diluted $ 0.37   $ 0.09   $ (0.03 )
                   
Weighted Average Number of Shares                  
       Outstanding:                  
       Basic   7,389,798     7,380,498     7,080,498  
       Diluted   7,726,320     7,483,549     7,123,831  

The accompanying notes are an integral part
of these consolidated financial statements.

50


EMTEC, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

YEARS ENDED MARCH 31, 2005, 2004 AND 2003

         Additional
Paid-In
Capital

    Retained
Earnings
(Accumulated
Deficit)

    Total
Shareholders’
Equity

   
 
Common Stock
Shares
  Amount
                               
Balance, April 1, 2002   7,080,498   $ 70,805   $ 2,210,805   $ (231,652 ) $ 2,049,958  
                      
Net loss for the year             (211,471 ) (211,471 )
 
 
 
 
 
 
                               
Balance, March 31, 2003   7,080,498   $ 70,805   $ 2,210,805   $ (443,123 ) $ 1,838,487  
                     
Stock issued as payment for services 300,000   3,000   84,000       87,000  
           
Net income for the year                     642,988     642,988  
 
 
 
 
 
 
                               
Balance, March 31, 2004   7,380,498   $ 73,805   $ 2,294,805   $ 199,865   $ 2,568,475  
 
 
 
 
 
 
                               
Stock issued upon exercise of options   111,600     1,116     38,582           39,698  
                     
Net income for the year             2,869,860   2,869,860  
 
 
 
 
 
 
                               
Balance, March 31, 2005   7,492,098   $ 74,921   $ 2,333,387   $ 3,069,725   $ 5,478,033  
 
 
 
 
 
 

The accompanying notes are an integral part
of these consolidated financial statements.

51


EMTEC, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED MARCH 31, 2005, 2004 AND 2003

  2005
  2004
  2003
 
Cash Flows From Operating Activities            
                   
Net income (loss) for the year $ 2,869,860   $ 642,988   $ (211,471 )
          
Adjustments to Reconcile Net Income                  
     (Loss) To Net Cash Provided By (Used         
     In) Operating Activities                                              
Depreciation and amortization   315,163     605,309     590,293  
Impairment Charges       462,915     254,894  
Deferred income tax benefit   (533,573 )   (176,047 )   (78,907 )
Stock issued as payment for services       87,000      
Gain from sale of geothermal unit   (289,275 )        
                   
Changes In Operating Assets and         
     Liabilities                                                        
Increase in receivables   (7,540,893 )   (466,611 )  (8,444,852 )
(Increase) decrease in inventories   (1,345,852 )   1,282,702     (1,791,919 )
Decrease (increase) in prepaid expenses   1,084     66,515     (74,520 )
Increase in restricted cash   (150,534 )        
(Increase) decrease in other assets   (31,665 )   2,313     (903 )
Increase in accounts payable   4,090,114     1,096,092     1,589,955  
Increase (decrease) in customer deposits   1,238,607     (155,460 )   242,740  
Increase in income taxes payable   1,120,915     253,616     23,694  
Increase in accrued liabilities   173,823     1,080,759     686,931  
Increase (decrease) in deferred revenues   120,731     (510,070 )   438,150  
 
 
 
 
                   
Net Cash Provided By (Used In)         
     Operating Activities                  38,505     4,272,021     (6,775,915 )
 
 
 
 
Cash Flows From Investing Activities                  
Purchases of equipment   (215,168 )   (164,456 )   (1,003,962 )
Additional investment in geothermal unit           (64,978 )
Acquisition of a business unit           (100,000 )
Proceeds from sale of geothermal unit   150,000              
 
 
 
 
Net Cash Used In Investing Activities   (65,168 )   (164,456 )   (1,168,940 )
 
 
 
 
          
Cash Flows From Financing Activities                  
Net increase (decrease) in line of credit   2,340,145     (5,894,874 )   8,203,290  
Payment of related party debt           (19,000 )
Proceeds from issuance of stock   39,698          
 
 
 
 
Net Cash Provided By (Used In)         
     Financing Activities                  2,379,843     (5,894,874 )   8,184,290  
 
 
 
 
                   
Net Increase (Decrease) in                  
Cash and Cash Equivalents   2,353,180     (1,787,309 )   239,435  
       
                   
Beginning Cash and Cash Equivalents   4,792     1,792,101     1,552,666  
 
 
 
 
                   
Ending Cash and Cash Equivalents $ 2,357,972   $ 4,792   $ 1,792,101  
 
 
 
 

The accompanying notes are an integral part
of these consolidated financial statements.

52


EMTEC, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED MARCH 31, 2005, 2004 AND 2003

1.       Organization and Summary of Significant Accounting Policies

Emtec (OTC: ETEC) is a systems integrator focused on providing technology solutions that enable our customers to effectively use and manage their data to grow their businesses. Our areas of specialization in IT services include enterprise computing, data communications, data access, network design, enterprise backup and storage consolidation, managed services and staff augmentation. Emtec’s solutions are crafted to enable our customers to become more efficient and effective, thereby giving them a competitive advantage. Our customers are primarily Fortune 2000 companies, state and local governmental agencies, local school districts, and other large and mid-sized companies located principally in the New York/New Jersey Metropolitan area and the Southeastern United States. We service our customer base from leased facilities in New Jersey, New York, Georgia, and Florida.

The Company, was formed on April 1, 1995, as a result of the 1995 and 1996 mergers of three information technology companies that were originally founded between 1980 and 1983.

Principles of Consolidation

The consolidated financial statements include the accounts of the issuer and its wholly owned subsidiary. Intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

Our consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (US GAAP). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts in the financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of assets and liabilities that are not readily apparent from other sources. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. However, future events are subject to change and the best estimates and judgments routinely require adjustment. US GAAP requires us to make estimates and judgments in several areas, including those related to impairment of goodwill and equity investments, revenue recognition, recoverability of inventory and receivables, the useful lives of long lived assets such as property and equipment, the future realization of deferred income tax benefits and the recording of various accruals.

Revenue Recognition

The Company recognizes revenues when the earning process is complete, evidenced by an agreement between the Company and the customer, there has been delivery and acceptance, collectibility is probable, and pricing is fixed and determinable. Procurement services revenue represents sales of computer hardware and pre-packaged software. These arrangements often include software installations, configurations, and imaging, along with delivery and set-up of hardware. The Company follows the criteria contained

53


in EITF 00-21 and SAB 104 in recognizing revenue associated with these transactions. The Company performs all software installations, configurations and imaging services at our locations prior to the delivery of the product. Some customer arrangements include “set-up” services performed at customer locations where the Company’s personnel perform the routine tasks of removing the equipment from boxes, and setting up the equipment at customer workstations by plugging in all necessary connections, etc. This service is usually done on the same day as delivery. Revenue is recognized at date of delivery, except as follows:

  Ÿ In some instances, the “set-up” service is performed after date of delivery. The Company recognizes revenue for the “hardware” component at date of delivery when the amount of revenue allocable to this component is not contingent upon the completion of “set-up” services and therefore, the Company’s customer has agreed that the transaction is complete as to the “hardware” component. In instances where the Company’s customer does not accept delivery until “set-up” services are completed, the Company defers all revenue in the transaction until customer acceptance occurs.
     
  Ÿ  There are occasions when a customer requests a transaction on a “bill & hold” basis. The Company follows the SAB 104 criteria and recognizes revenue prior to date of physical delivery only when all the criteria are met as follows:
     
      Ÿ  Risks of ownership have passed to the customer
         
      Ÿ  The customer has made a fixed commitment, in writing.
         
      Ÿ  A fixed delivery schedule is established
         
      Ÿ  The Company has not retained any specific performance obligations.
         
      Ÿ  The Company segregates the customer’s ordered goods from its general inventory and the order is complete and ready for shipment.

The Company does not modify its normal billing and credit terms for such customers. The customer is invoiced at the date of revenue recognition when all of the above criteria have been met.

The Company has experienced minimal customer returns. Since all eligible products must be returned to the Company within 30 days from the date of the invoice, the Company reduces the procurement services revenue and cost of procurement services in each accounting period based on the actual returns that occurred in the next 30 days after the close of the accounting period.

Service and consulting contracts include time billings based upon billable hours charged to the customers, fixed price short-term projects, hardware maintenance contracts, and manufacturer support service contracts. These contracts generally are task specific and do not involve multiple deliverables. Revenues from time billings are recognized as services are delivered. Revenues from short-term fixed price projects are recognized using the percentage of completion method, whenever reliable estimates of progress toward completion are available. Revenues from hardware maintenance contracts are recognized ratably over the contract period. Net revenues from manufacturer support service contracts where the manufacturer is responsible for fulfilling the service requirements of the customer are recognized immediately on their contract sale date. Manufacturer support service contracts contain cancellation privileges that allow our customers’ to

54


terminate a contract with 90 days written notice. In this event, the customer is entitled to a pro-rated refund based on the remaining term of the contract and we would owe the manufacturer a pro-rated refund of the cost of the contract. However, the Company has experienced no customer cancellations of any significance during our most recent 3-year history and do not expect cancellations of any significance in the future.

Cash Equivalents

Cash equivalents include items almost as liquid as cash with maturity periods of three months or less when purchased. The carrying amount of cash and cash equivalents approximates fair value.

Trade Receivables

The Company provides an allowance for losses on trade receivables based on a review of the current status of existing receivables and management’s evaluation of periodic aging of the accounts.

Other Receivables

Other receivables represent rebates, price protection receivables and amounts due from vendors for purchase returns made in the ordinary course of business. The Company’s accounting policy is to reduce cost of revenues of procurement services for rebates, discounts and other incentives received from suppliers.

Concentration of Credit Risk

The Company provides its services to a wide variety of commercial, governmental and institutional customers. Financial instruments which potentially subject the Company to concentrations of credit risk are cash (and cash equivalents) and trade receivables. The Company performs ongoing credit evaluations of its customers’ financial condition and, generally, does not require collateral from its customers. The Company has not experienced significant credit losses. The Company maintains deposit accounts with reputable financial institutions; at times, such deposits may exceed Federal Depository Insurance Limits.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market. Cost is based on standard costs generated principally by the most recent purchase prices. The Company provides an inventory reserve for obsolescence and deterioration based on management’s review of products and sales.

Property and Equipment

Property and equipment are stated at original cost. Depreciation and amortization for financial accounting purposes are computed using the straight line method over the estimated lives of the respective assets. Accelerated methods of depreciation are used for tax purposes.

Maintenance and repair costs are charged to expense as incurred. The cost and accumulated depreciation relating to property and equipment retired or otherwise disposed of are eliminated from the accounts and any resulting gains or losses are credited or charged to income.

55


Valuation of Long Lived Assets

The Company evaluates the recoverability of its long-lived assets (other than intangibles and deferred tax assets) in accordance with Statement of Financial Accounting Standard No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,”(SFAS No. 144). Long-lived assets are reviewed for impairment under SFAS No. 144 whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS No. 144 requires recognition of impairment of long-lived assets in the event that the net book value of such assets exceeds the future undiscounted net cash flows attributable to such assets. Impairment, if any, is recognized in the period of identification to the extent the carrying amount of an asset exceeds the fair value of such asset.

Goodwill and Intangible Assets

Goodwill is the excess of the purchase price over the fair value of the net assets acquired in a business combination accounted for under the purchase method. Beginning April 1, 2002, in accordance with Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets,” (SFAS 142), goodwill and indefinite-lived assets are no longer amortized, but instead tested for impairment at least annually. Intangible assets that have finite useful lives are amortized over their useful lives.

Income Taxes

Income taxes are accounted for under an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. In estimating future tax consequences, the Company generally considers all expected future events other than the enactment of changes in tax laws or rates. A valuation allowance is recognized if, on weight of available evidence, it is more likely than not that some portion of the deferred tax assets will not be realized.

Fair Value of Financial Instruments

The following methods and assumptions were used to estimate fair value of financial instruments at March 31, 2005 and 2004.

Short-term financial instruments (cash equivalents, receivables, payables, customer deposit and accrued liabilities) - cost approximates fair value because of the short maturity period.

Line of credit - cost approximates fair value because of the short interest-reset period.

Advertising Costs

Advertising and marketing costs are charged to expense as incurred. Advertising and marketing expenses for the years ended March 31, 2005, 2004 and 2003 were $399,682, $370,800, and $492,481, respectively.

Stock-Based Compensation

56


The Company did not change to the fair value based method of accounting for stock-based employees’ compensation. Accordingly, the adoption of SFAS No. 148 did not affect the Company’s financial condition or results of operations. However,SFAS No. 148 requires that information be provide as if the Company had accounted for employee stock options under the fair value method of this statement, including disclosing proforma information regarding net income (loss) and earnings (loss) per share. The Company accounts for stock based compensation in accordance with APB Opinion No. 25, “Accounting for Stock Issued to Employees,” as permitted by SFAS No. 123. Accordingly, compensation cost for stock options issued to employees is measured as the excess, if any, of the quoted market price of the Company stock at the date of grant over the amount an employee must pay to acquire the stock. SFAS No. 123 requires companies that continue to follow APB No. 25 to provide a pro forma disclosure of the impact of applying the fair value method of SFAS No. 123.

Reclassifications

Certain reclassifications have been made to prior years balances in order to conform to current presentations.

Earnings (Loss) Per Share

Basic earnings (loss) per share are computed by dividing net earnings (loss) by the weighted average shares outstanding during the reporting period. Diluted earnings (loss) per share are computed similar to basic earnings (loss) per share except that the weighted average shares outstanding are increased to include additional shares from the assumed exercise of stock options, if dilutive.

New Accounting Pronouncement

In December 2004, the FASB issued Statement of Financial Accounting Standard No. 123 (Revised), “Share-Based Payments” (“SFAS 123R”), which is effective for the first annual period beginning after June 15, 2005. Under SFAS 123R, the Company will be required to measure the cost of employee service received in exchange for awards of stock options based upon the fair value of the options as of their grant date. The cost of the employee service will be recognized as compensation cost ratably over the option vesting period. Currently, the Company recognizes compensation expense pursuant to APB 25, whereby compensation expense is recognized to the extent that an option price is less than the market price of the stock at the date of the grant (the “Intrinsic Value”). Because Emtec’s practice is to set the option exercise price equal to the market price of the stock as of the date of the grant, no compensation expense is recognized for financial reporting purposes. SFAS 123R allows the use of either the Black-Scholes or a lattice option-pricing model to calculate the fair value of options. Currently, the Company is evaluating the adoption alternatives under SFAS 123R. The impact on future operating results will be dependent on the type and extent of stock-based compensation to be issued in future periods and cannot be determined at this time.

2.       Trade Receivables

The Company provides an allowance for losses on trade receivables based on a review of the current status of existing receivables and management’s evaluation of periodic aging of the accounts. Trade accounts receivable

57


consists of the following: 

  March 31, 2005     March 31, 2004  
  Trade Receivable   $    21,985,113       $    15,570,374  
  Allowance for doubtful accounts               (588,415 )               (363,402 )
  Trade Receivable, net    $    21,396,698       $    15,206,972  

3.       Inventories

Inventories are stated at lower of cost (first-in, first-out) or market. Cost is based on standard costs generated principally by the most recent purchase price. The Company provides an inventory reserve for obsolescence and deterioration based on management’s review of product sales. Inventory is recorded on the balance sheet net of allowances for inventory valuation of $433,667 and $722,551 at March 31, 2005 and March 31, 2004, respectively.

The components of inventories at March 31, are as follows:

    2005
  2004
   
  Hardware, software and accessories $ 3,246,361   $ 2,151,818    
  Service parts   132,324     169,899    
   
 
   
      3,378,685     2,321,717    
  Less inventory reserve   (433,667 )   (722,551 )  
   
 
   
                 
    $ 2,945,018   $ 1,599,166    
   
 
   

4.       Financing Arrangements

On December 10, 2004, the Company entered into an amendment to the Loan and Security Agreement with Bank of America Business Capital Corporation (successor by merger to Fleet Capital Corporation) (“BOA”) extending its credit facility through November 21, 2006. The amendment increased the Company’s credit facility from $10 million to $12 million. The Company can borrow up to a lesser of $12 million minus outstanding letter of credits or 85% of eligible accounts receivable minus the outstanding letter of credit obligations. Interest on outstanding loans under the revolving credit facility with BOA is charged monthly at a fluctuating rate per annum equal to 0.25% above the Prime Rate and, at the Company’s option, interest on the outstanding loans may be charged at LIBOR plus 2.75%. The BOA revolving credit facility is collateralized by a lien upon and security interest in substantially all of the Company assets. Since current credit facilities with two of the Company’s primary trade vendors (GE Access and Ingram Micro.) were also collateralized by substantially all of the Company’s assets, BOA, GE Access and Ingram Micro have entered into intercreditor agreements, which provide that as regards to these vendors, debt obligations to BOA are accorded priority.

Effective February 11, 2005, Wells Fargo Business Credit, Inc. (“Wells Fargo”) acquired our credit facility from BOA. All terms and conditions

58


remain unchanged.  

As of March 31, 2005 the Company is in compliance with all its financial covenants.

At March 31, 2005, the Company had a $4.65 million outstanding balance under the credit facility and an unused availability of $6.35 million and the Company had $1.00 million in outstanding letter of credit obligations.

At March 31, 2005, the Company’s credit facilities with its primary vendors, GE Access, Ingram Micro and Tech Data were as follows: 1) Credit line with GE Access was $7.5 million, no interest charged, with an outstanding principal balance of $7.3 million. 2) Credit line with Ingram Micro was $5.5 million, at an 18% APR interest rate after 30 days from the date of the invoice, with an outstanding principal balance of $4.7 million. 3) Credit line with Tech Data was $1.5 million, no interest charged, with an outstanding principal balance of $363,000. Under these credit lines, the Company is obligated to pay each invoice within 30 days from the date of such invoice.

5.       Intangible Assets

The Company adopted SFAS No. 142, effective April 1, 2002. As a result, the Company performed its initial goodwill impairment test as of April 1, 2002 and another impairment test as of March 31, 2003. Based on the impairment test performed as of March 31, 2003, the goodwill of $254,894 associated with the acquisition of Devise Associates, Inc. was determined to be fully impaired and charged to earnings. This determination was based upon the operating and cash flow losses of this business unit since the January 9, 2002 acquisition date and budgeted fiscal 2004 operating and cash flow losses for this business unit. The Company found no impairment of its remaining goodwill for the years ended March 31, 2005, 2004 and 2003, respectively.

The Company was assigned a contract to supply computer hardware and services to the State of New Jersey in the August 12, 2002 acquisition of Acentra Technologies, Inc. This contract was valued at $100,000 in the acquisition. Amortization expense of $ 9,091 and $54,545 was expensed in fiscal years ended March 31, 2005 and 2004, respectively, based upon the prior contract term that ended at May 2004. The contract is subject to annual renewals. In May of 2004, the State of New Jersey extended the contract term through December 2004. Currently, the contract is extended through June 30, 2006. The net carrying value for this contract amounted to $ 0 and $ 9,091 at March 31, 2005 and 2004, respectively.

6.       Property and Equipment

The Company estimates the useful lives of property and equipment in order to determine the amount of depreciation and amortization expense to be recorded during any reporting period. The majority of our equipment is depreciated over three years. The estimated useful lives are based on the historical experience with similar assets as well as taking into account anticipated technological or other changes. If technological changes were to occur more rapidly than anticipated or in a different form than anticipated, the useful lives assigned to these assets may need to be accelerated, resulting in the recognition of increased depreciation and amortization expense in future

59


periods. The Company evaluates the recoverability of its long-lived assets (other than intangibles and deferred tax assets) in accordance with Statement of Financial Accounting Standard No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,”(SFAS No. 144). Long-lived assets are reviewed for impairment under SFAS No. 144 whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS No. 144 requires recognition of impairment of long-lived assets in the event that the net book value of such assets exceeds the future undiscounted net cash flows attributable to such assets. Impairment, if any, is recognized in the period of identification to the extent the carrying amount of an asset exceeds the fair value of such asset.

The Company invested $687,000 for the purchase of computer hardware, software and consulting services for its Network Operations Center to enhance its offerings in Managed Services during fiscal year ended March 31, 2003. The Company originally intended to depreciate these assets over 36 months based on the original projections of the future undiscounted net cash flows. The Company performed impairment tests of these assets as of December 31, 2003 and March 31, 2004. The company compared its original projections of the future undiscounted cash flows with actual performance, and reviewed its current sales pipeline. Based on these impairment tests, the Company recorded an impairment charge of $223,858 and $239,057 for three months ended December 31, 2003, and March 31, 2004, respectively. The total impairment charge of $462,915 was classified as general and administrative expense during the twelve months ended March 31, 2004. The net book value of this asset after impairment charge was $0 at March 31, 2004.

Property and equipment along with their components are as follows:

      Original Cost   Estimated Life  
     
 
 
      March 2005   March 2004   (Years)  
     
 
 
 
Computer equipment     $ 3,831,311   $ 3,643,052    3  
Furniture and fixtures     357,845     357,845    5  
Leasehold improvements     267,307     244,847    5  
Vehicles     80,984     80,984    2  
     
 
 
Total Property and Equipment   $ 4,537,447   $ 4,326,728  
   Less: accumulated depreciation and amortization      (4,200,279 )   (3,939,655 )
     
 
 
Net book value   $ 337,168   $ 387,073  
     
 
 

7.       Income Tax Expense (Benefit)

Deferred income taxes reflect the net tax effects of (a) temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) net operating loss carryforwards (when available).

Income tax expense (benefit) consisted of the following for the years ended March 31:

60


2005   2004   2003  



  Continuing Operations            
   
  Current taxes
  Federal$ 1,124,457   $ 196,296   $ 4,870  
  State and local  372,509    101,078    33,276  



     1,496,966    297,374    38,146  
  Deferred taxes
  Federal  (393,257 )  (137,091 )  (61,616 )
  State and local (114,392 )  (38,955 )  (17,291 )



    (507,649 )  (176,046 )  (78,907 )



  Net Income Tax Expense
(Benefit)- Continuing Operations
$989,317   $ 121,328   $ (40,761 )
   
  Discontinued Operations
  Income tax expense-Discontinued
Operations
$ 18,688   $ 4,359   $ 8,146  
  Income tax expense-Sale
of Geothermal Investment
 80,996          



  Total Income Tax Expense/
(Benefits)
 1,089,001    125,687    (32,615 )

Reconciliation of the U.S. statutory income tax rate to our effective tax rate is as follows:

2005   2004   2003  



  Expected tax expense (benefit) at
statutory rates
$ 1,346,013   $ 261,350   $ (82,989 )
  Effect of state taxes, net   275,918     63,486     19,118  
  Valuation allowances   (506,945 )   (212,138 )   23,927  
  Permanent differences   (25,985 )   12,989     7,329  



                     
  Actual Income Tax Expense/ (Benefit) $ 1,089,001   $ 125,687   $ (32,615 )

Significant items comprising the Company’s deferred tax assets and liability at March 31, are as follows:

  2005   2004  


  Deferred Tax Assets            
       
  Differences between book and tax basis:  
      Trade receivables   $ 235,012   $ 145,142  
      Inventories    182,636    298,477  
      Property and equipment    113,348    172,715  
      Accrued liabilities    186,804    22,301  
      Intangible Assets    80,030    86,817  
      Net Operating loss carryforwards          


       797,830    725,452  
                   
  Less Valuation Allowance        (435,271 )
 

                   
  Net Deferred Tax Assets   $ 797,830   $ 290,181  
     

  Deferred Tax Liability  

61


  Differences between book and tax basis:    
    Investment in geothermal
    power unit
    $   $ 25,924  


At March 31, 2004 the Company recorded a valuation allowance against its deferred tax assets, as stated in the above table, reducing those assets to amounts which, conservatively, are more likely than not to be realized. Federal net operating loss carryovers approximated $850,000 at March 31, 2003. The federal net operating losses were utilized in their entirety in 2004 to reduce current federal income taxes payable. The Company reduced the estimated valuation allowance to zero during the fourth quarter of fiscal 2005. The change in estimate was the result of strong fiscal 2005 operating results that cause us to believe that it more likely than not that we will fully realize our deferred tax assets in future periods.

8.       Major Customers

Major customers approximated 50%, 57%, and 44% of the Company’s net revenues in the years 2005, 2004 and 2003 respectively. Major customer revenues are as follows:

      % Of Total Revenues   Customers    
     
 
   
             
      24%   Gwinnett County Public Schools  
      15%   The State of New Jersey Contract  
      11%   Duval County Public Schools  
     
     
  2005   50%      
 
 
     
             
      31%   The State of New Jersey Contract  
      16%   Gwinnett County Public Schools  
      11%   Duval County Public Schools  
     
     
  2004   58%      
 
 
     
             
      23%   Gwinnett County Public Schools  
      17%   The State of New Jersey Contract  
      10%   Duval County Public Schools  
     
     
  2003   50%      
 
 
     

While the Company believes its relationship with these customers will continue, there can be no assurance that sales to these customers will continue at all or at the same level.

9.       401(k) Plan

The Company sponsors a 401(k) plan for all employees with at least 6 months of service and who are at least 20 years of age. Eligible employees may contribute 2% to 15% of their annual compensation to the plan. The Company matches 25% of the first 6% of employee plan contributions and may contribute additional amounts at the Company’s discretion. Participants are vested 20% for each year of service and are fully vested after 6 years. Company contributions to the plan were $107,480, $86,436, and $119,911 for the years ended March 31, 2005, 2004, and 2003, respectively.

62


10.       Stock Option Plan

The Company’s 1996 Stock Option Plan (the Plan) (amended in 1999) authorizes the granting of stock options to directors and eligible employees. The Company has reserved 1,000,000 shares of its common stock for issuance under the Plan at prices not less than 100% of the fair value of the Company’s common stock on the date of grant (110% in the case of shareholders owning more than 10% of the Company’s common stock). The Black-Scholes option pricing model has been used to determine the fair value of options granted subsequent to January 17, 2001.

        Option activity is summarized as follows:

  For the year ended March 31, 2003:            
               
  Options Outstanding - April 1, 2002       381,328    
               
  Options granted       180,000    
  Options exercised          
  Options forfeited or expired       (99,900 )  
       
   
               
  Options outstanding - March 31, 2003       461,428    
       
  For the year ended March 31, 2004:    
               
  Options granted          
  Options exercised          
  Options forfeited or expired       (46,200 )  
       
   
               
  Options outstanding - March 31, 2004       415,228    
       
  For the year ended March 31, 2005:    
               
  Options granted       60,000    
  Options exercised       (111,600 )  
  Options forfeited or expired       (27,106 )  
       
   
             
  Options outstanding- March 31, 2005       336,522    
       
   

Information with respect to stock options outstanding and exercisable at March 31, 2005 is as follows:

Options Outstanding and Exercisable
     
Outstanding
as of 3/31/05
Weighted Avg. Remaining
Life in Years
Exercise Price



     
   56,000 2.3 $ 0.29
   15,000 2.6 $ 0.44
   15,000 1.6 $ 0.55
   60,000 4.5 $ 0.86
   39,712 1.1 $ 1.00
 150,810 0.4 $ 1.03

63


SFAS No. 123 requires pro forma disclosure under the fair value method of net income (loss) and income (loss) per share when stock options are granted to employees and directors. The fair value for options was estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. The weighted average fair value of options granted in 2005, 2004, and 2003 and the assumptions used in estimating fair value under the Black-Scholes model are as follows:

    2005     2004     2003  



Estimated weighted average values of
  options granted
$ 0.59   $ n/a   $ 0.24  



Principal assumptions in applying the Black-Scholes valuation model:

  Expected life, in years       2.50   n/a       2.50  
  Risk-free interest rate       2.62 % n/a       3.01 %
  Expected volatility       1.26   n/a       1.54  
  Expected dividend yield       0.00 % n/a       0.00 %

For purposes of pro forma disclosures, the estimated fair value of options granted to employees and directors is amortized to expense over the options’ vesting period and the pro forma expense is adjusted for the effect of income taxes. Had the Company adopted FASB Statement No. 123 in lieu of APB No. 25, the Company’s net income (loss) and income (loss) per share would have been the pro forma amounts indicated below:

      2005   2004   2003  
     
 
 
 
Net income (loss) as reported     $ 2,869,860   $ 642,988   $ (211,471 )
     
Less: Stock-based compensation under    
          SFAS 123       25,843         21,473  
     
 
 
 
                       
Pro forma net income (loss)     $ 2,844,017   $ 642,988   $ (232,944 )
     
Pro forma net income (loss) per share:    
                       
Basic -     $ 0.38   $ 0.09   $ (0.03 )
                       
Diluted -     $ 0.37   $ 0.09   $ (0.03 )
     
Net income (loss) per share as reported:    
                       
Basic -     $ 0.39   $ 0.09   $ (0.03 )
                       
Diluted -     $ 0.37   $ 0.09   $ (0.03 )
     
Shares used in calculation of pro forma    
            per shares amounts:    basic       7,389,798     7,380,498     7,080,498  
                       
                                                diluted       7,726,320     7,483,549     7,123,831  

64


11.       Commitments and Contingencies

Leases:

The Company leases offices, warehouse facilities, vehicles and office equipment under noncancellable operating leases. Future minimum lease payments under such leases are as follows:

  Fiscal Years      
 
     
       2006   675,200  
       2007   484,193  
       2008   447,277  
       2009   173,533  
       Thereafter   2,451  
   
 
       Total $ 1,782,654  
   
 

Aggregate rent expense for offices and warehouse facilities amounted to $1,252,601, $1,066,962, and $920,893 for the years ended March 31, 2005, 2004, and 2003, respectively. Aggregate rent expense for vehicles and office equipment amounted to $58,946, $71,903, and $118,026 for the years ended March 31, 2005, 2004, and 2003, respectively.

Litigation:

In March 2002, a lawsuit was filed against the Company by a competitor seeking damages of an unspecified amount. The competitor is alleging that the Company illegally interfered with customer relationships of the competitor. At this time, the outcome of this litigation cannot be determined. There has been no change to this litigation matter in last twelve months. The lawsuit is still in the discovery phase.

Contingencies:

At March 16, 2005, the Company sold its 5.49% working interest in the Roosevelt Hot Springs geothermal unit to Energy Minerals, Inc. (“buyer”). As part of the transaction, the buyer assumed the remaining liability under the geothermal steam purchase agreement with Pacificorp (d/b/a Utah Power & Light Company). Under the 30-year agreement executed in 1993, a $1 million prepayment was received by the Company from Pacificorp. The agreement gives Pacificorp the right to recover a pro-rated portion of their original $1 million pre-payment should the geothermal unit fail to produce steam at levels specified under the agreement. The Company recorded the pre-payment as deferred revenue and was amortizing the amount as earned revenue over the 30-year term of the steam purchase agreement. Energy Minerals, Inc. has been assigned rights to the steam purchase agreement with Pacificorp and has assumed the remaining $672,123 deferred revenue liability as of March 16, 2005. However, should the geothermal unit fail to produce steam at levels specified under the agreement during the remaining 30 year term of the agreement, PacifiCorp could potentially make a claim against Emtec as a former owner, if the current ownership of the geothermal unit failed to satisfy PacifiCorp’s claims. The Company believes that the probability of this occurrence is remote due to the strong production and operating history of the geothermal unit.

65


12.       Supplemental Cash Flow Information

Cash paid for interest and income taxes were as follows:

        2005   2004   2003  
       
 
 
 
  Interest     $ 217,860   $ 328,296   $ 160,803  
  Income Taxes     $ 256,225   $ 50,341   $ 17,128  

13.       Related Party Transactions

The Company moved its 2990 Gateway Drive, Norcross, GA office and warehouse location to 500 Satellite Blvd., Suwanee, GA on December 1, 2004. The Company is occupying approximately 21,000 square feet of office and warehouse space out of a total of approximately 70,000 square feet. This space is leased from GS&T Properties, LLC, in which Messrs. John Howlett and Ronald Seitz, each an executive officer and director of the Company, are passive investors, each owning an approximate 10% equity interest. The lease term is for 5 years with monthly base rent of $12,500.

14.       Office Consolidation

In December 2004, the Company completed the final phase of its office consolidation plan by entering into an agreement to sub-lease its office space at 880 3rd Avenue in New York City. The June 2008 term of the sublease coincides with the term of the Company’s underlying lease. The sublease is expected to generate approximately $15,700 in monthly rental receipts to the Company to partially offset approximately $25,000 in monthly rent payments to be made by the Company pursuant to its underlying lease commitment through June 2008.

The Company has recorded a one-time charge of $470,000 to sales, general and administrative expenses for the year ended March 31, 2005. This charge was computed based upon the net present value of the Company’s remaining lease obligation in excess of the present value of expected rental receipts under the sub-lease.

The company has moved its New York City office to a much smaller shared office space located at 116 West 23rd Street, New York. The term of this lease is for fourteen months at monthly base rent of $1300.

15.       Discontinued Operations

At March 16 2005, Emtec sold its 5.49% working interest in the Roosevelt Hot Springs geothermal unit located in Beaver County, Utah for $150,000 cash to Energy Minerals, Inc. The Company recorded a gain of $ 289,275 on the disposition as follows: 

Cash proceeds     $ 150,000  
Deferred Revenue liability assumed in transaction       672,123  
     
 
Total Consideration       822,123  
Carrying Value of Investment @3/16/05       532,849  
     
 
Net Gain from disposition     $ 289.274  
     
 

The net gain as reported in the statement of operations was reduced to

66


$208,278 after giving effect to income taxes of $80,996.

The operating results of the geothermal investment, net of income taxes, for the three years ended March 31, 2005, 2004 and 2003 are reclassified as discontinued operations in the statement of operations.

Continuing operations include the results of the Company’s continuing information technology business.

16.       Quarterly Financial Information - (Unaudited)

  First
Quarter

  Second
Quarter

  Third
Quarter

  Fourth
Quarter

  Total
Year

 
  2005
 
Revenues $ 28,564,207   $ 29,083,729   $ 24,959,657   $ 30,092,405   $ 112,699,998  
Gross Profit   3,942,470     3,869,923     3,686,703     4,854,191     16,353,287  
Income (Loss)
From Continuing
Operations
$ 595,367   $ 603,423   $ 72,195   $ 1,342,545   $ 2,613,530  
Net Income (Loss) $ 603,139   $ 616,393   $ 81,590   $ 1,568,738   $ 2,869,860  
                               
Per share:                              
                               
Income (Loss) From Continuing Operations                          
                               
Basic $ .08   $ .08   $ 0.01   $ .18   $ .35  
Diluted $ .08   $ .08   $ 0.01   $ .17   $ .34  
                               
Net Income (Loss)                              
                               
Basic $ .08   $ .08   $ 0.01   $ .21   $ .39  
Diluted $ .08   $ .08   $ 0.01   $ .20   $ .37  
                               
  2004
 
Revenues $ 28,432,755   $ 25,769,166   $ 24,618,564   $ 21,350,823   $ 100,171,308  
Gross Profit   3,673,482     3,265,192     3,837,011     3,615,770     14,391,455  
Income (Loss)
From Continuing
Operations
$ 347,677   $ (149,727 ) $ 337,229   $ 84,926   $ 620,105  
Net Income (Loss) $ 357,891   $ (138,948 ) $ 320,326   $ 103,719   $ 642,988  
                               
Per share:                              
                               
Income (Loss) From Continuing Operations                          
                               
Basic $ .05   $ (.02 ) $ 0.04   $ .01   $ .08  
Diluted $ .05   $ (.02 ) $ 0.04   $ .01   $ .08  
                               
Net Income (Loss)                              
                               
Basic $ .05   $ (.02 ) $ 0.05   $ .01   $ .09  
Diluted $ .05   $ (.02 ) $ 0.04   $ .01   $ .09  

67


17.       Accounts Receivable and Inventory Allowances

            The following table provides information regarding accounts receivable and inventory valuation allowance activity for the three years ended March 31, 2005.

 Allowances
 
  Accounts
Receivable

 Inventory
 
Balance, April 1, 2002$ 152,602 $ 451,715 
       
Charged to costs and expenses 88,245  23,536 
Write-offs (      —      ) (4,048)


Balance, March 31, 2003$ 240,847 $ 471,203 
       
Charged to costs and expenses 165,054  251,348 
Write-offs (42,499) (      —      )


Balance, March 31, 2004$ 363,402 $ 722,551 
       
Charged to costs and expenses 306,304  138,636 
Write-offs (81,291) (427,520)


Balance, March 31, 2005$ 588,415 $ 433,667 


18.        Subsequent Event

On July 14, 2005, the Company announced that it had entered into a definitive agreement to merge with DARR Westwood Technology Corporation, the parent company of Westwood Computer Corporation. Westwood Computer Corporation, headquartered in Springfield, New Jersey and established in 1964, is a privately held information technology company and a supplier of information technology products and services to the Federal Government. Westwood Computer has additional locations in New York and Virginia, as well as five regional offices in the South and Western United States.

 

Upon the effectiveness of the merger, which is expected to occur within the next several weeks, DARR Westwood's shareholders will acquire approximately 55% of the Company’s then issued and outstanding shares of common stock and the Company’s board of directors will be comprised solely of DARR Westwood's designees, thereby resulting in a change in the Company’s control. Dinesh Desai, Chairman and CEO of Westwood Computer, will become the Company’s Chairman and CEO. John Howlett and Ron Seitz, currently the Company’s CEO and our COO, respectively, will remain as President, Northeast and President, Southeast, respectively.

 

Completion of the merger is subject, among other matters, to regulatory filings and the expiration of a subsequent 10 day waiting period. Subject to the receipt of institutional financing, which is also a condition to the completion of the merger, the Company will initiate within 30 days thereafter a self-tender offer to repurchase up to 2,864,584 shares of its then issued and outstanding shares of common stock having an aggregate purchase price of up to $5.5 million at a price of $1.92 per share.

 

 

 

 

 

68


SIGNATURES

                Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:    July 14, 2005

  EMTEC, INC.
       
  By: /s/ John P. Howlett  
         John P. Howlett
         Chairman and Chief Executive Officer

                Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature   Title   Date  
         
/s/John P. Howlett   Chairman and
  July 14, 2005
              John P. Howlett   Chief Executive Officer    
         
/s/Sam Bhatt   Vice President-Finance
  July 14, 2005
              Sam Bhatt   (Principal Financial Officer)    
    (Principal Accounting Officer)    
         
/s/Ronald A. Seitz   President, Chief Operating   July 14, 2005
              Ronald A. Seitz   Officer, and Director    
         
/s/Frank Jerd   Director   July 14, 2005
              Frank Jerd        
         
/s/George F. Raymond   Director   July 14, 2005
              George F. Raymond        

- 69 -