Delaware
|
22-3720962
|
(State
or Other Jurisdiction of Incorporation
or
Organization)
|
(I.R.S.
Employer Identification No.)
|
Indicate
by check mark whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the past 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
|
Yes
x No
o
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of
“accelerated filer and large accelerated filer” in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o (Do not check if a
smaller reporting company)
|
Smaller reporting company
x
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
|
Yes
o No
x
|
As
of February 4, 2009, 27,272,875 shares of Class A Common Stock, $0.001 par
value, and 733,811 shares of Class B Common Stock, $0.001 par value, were
outstanding.
|
PART
I --
|
FINANCIAL
INFORMATION
|
Page
|
Item
1.
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets at March 31, 2008 and December 31,
2008
|
1
|
|
Condensed
Consolidated Statements of Operations for the Three and Nine Months ended
December 31, 2007 and 2008
|
3
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months ended December
31, 2007 and 2008
|
4
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
29
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
Item
4.
|
Controls
and Procedures
|
42
|
PART
II --
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
42
|
Item
1A.
|
Risk
Factors
|
42
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
45
|
Item
3.
|
Defaults
Upon Senior Securities
|
45
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
45
|
Item
6.
|
Exhibits
|
45
|
Signatures
|
46
|
|
Exhibit
Index
|
47
|
March
31,
2008
|
December
31,
2008
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 29,655 | $ | 22,565 | ||||
Accounts
receivable, net
|
21,494 | 16,400 | ||||||
Unbilled
revenue
|
6,393 | 5,451 | ||||||
Deferred
costs
|
3,859 | 3,803 | ||||||
Prepaid
and other current assets
|
1,316 | 1,986 | ||||||
Note
receivable
|
158 | 913 | ||||||
Total
current assets
|
62,875 | 51,118 | ||||||
Property
and equipment, net
|
269,031 | 246,980 | ||||||
Intangible
assets, net
|
13,592 | 11,473 | ||||||
Capitalized
software costs, net
|
2,777 | 3,001 | ||||||
Goodwill
|
14,549 | 8,024 | ||||||
Deferred
costs, net of current portion
|
6,595 | 4,712 | ||||||
Unbilled
revenue, net of current portion
|
2,075 | 1,755 | ||||||
Note
receivable, net of current portion
|
1,220 | 1,002 | ||||||
Security
deposits
|
408 | 425 | ||||||
Accounts
receivable, net of current portion
|
299 | 299 | ||||||
Restricted
cash
|
255 | 255 | ||||||
Total
assets
|
$ | 373,676 | $ | 329,044 |
March
31,
2008
|
December
31,
2008
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
(Unaudited)
|
|||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 25,213 | $ | 9,682 | ||||
Notes
payable
|
16,998 | 24,729 | ||||||
Deferred
revenue
|
6,204 | 5,511 | ||||||
Customer
security deposits
|
333 | 358 | ||||||
Capital
leases
|
89 | 128 | ||||||
Total
current liabilities
|
48,837 | 40,408 | ||||||
Notes
payable, net of current portion
|
250,689 | 232,416 | ||||||
Capital
leases, net of current portion
|
5,814 | 5,785 | ||||||
Deferred
revenue, net of current portion
|
283 | 953 | ||||||
Customer
security deposits, net of current portion
|
46 | 34 | ||||||
Preferred
stock subscription proceeds
|
— | 2,000 | ||||||
Fair
value of interest rate swap
|
— | 3,846 | ||||||
Total
liabilities
|
305,669 | 285,442 | ||||||
Commitments
and contingencies (see Note 7)
|
||||||||
Stockholders’
Equity
|
||||||||
Class
A common stock, $0.001 par value per share; 40,000,000 and 65,000,000
shares authorized at March 31, 2008 and December 31, 2008, respectively;
26,143,612 and 27,104,091 shares issued and 26,092,172 and 27,052,651
shares outstanding at March 31, 2008 and December 31, 2008,
respectively
|
26 | 27 | ||||||
Class
B common stock, $0.001 par value per share; 15,000,000 shares authorized;
733,811 shares issued and outstanding at each of March 31, 2008 and
December 31, 2008
|
1 | 1 | ||||||
Additional
paid-in capital
|
168,844 | 172,460 | ||||||
Treasury
stock, at cost; 51,440 Class A shares
|
(172 | ) | (172 | ) | ||||
Accumulated
deficit
|
(100,692 | ) | (128,714 | ) | ||||
Total
stockholders’ equity
|
68,007 | 43,602 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 373,676 | $ | 329,044 |
For
the Three Months Ended
December
31,
|
For
the Nine Months Ended
December
31,
|
|||||||||||||||
2007
|
2008
|
2007
|
2008
|
|||||||||||||
Revenues
|
$
|
21,480
|
$
|
22,710
|
$
|
59,092
|
$
|
65,129
|
||||||||
Costs
and Expenses:
|
||||||||||||||||
Direct
operating (exclusive of depreciation and amortization shown
below)
|
6,608
|
7,068
|
19,798
|
19,597
|
||||||||||||
Selling,
general and administrative
|
6,090
|
4,691
|
17,127
|
13,711
|
||||||||||||
Provision
for doubtful accounts
|
321
|
98
|
691
|
271
|
||||||||||||
Research
and development
|
180
|
107
|
503
|
207
|
||||||||||||
Stock-based
compensation
|
162
|
295
|
361
|
653
|
||||||||||||
Impairment
of goodwill
|
—
|
6,525
|
—
|
6,525
|
||||||||||||
Depreciation
of property and equipment
|
8,020
|
8,126
|
20,950
|
24,394
|
||||||||||||
Amortization
of intangible assets
|
1,071
|
821
|
3,210
|
2,669
|
||||||||||||
Total
operating expenses
|
22,452
|
27,731
|
62,640
|
68,027
|
||||||||||||
Loss
from operations
|
(972
|
)
|
(5,021
|
)
|
(3,548
|
)
|
(2,898
|
)
|
||||||||
Interest
income
|
448
|
88
|
1,174
|
311
|
||||||||||||
Interest
expense
|
(7,703
|
)
|
(6,935
|
)
|
(20,530
|
)
|
(21,101
|
)
|
||||||||
Debt
refinancing expense
|
—
|
—
|
(1,122
|
)
|
—
|
|||||||||||
Other
expense, net
|
(125
|
)
|
(162
|
)
|
(426
|
)
|
(488
|
)
|
||||||||
Change
in fair value of interest rate swap
|
—
|
(5,411
|
)
|
—
|
(3,846
|
)
|
||||||||||
Net
loss
|
$
|
(8,352
|
)
|
$
|
(17,441
|
)
|
$
|
(24,452
|
)
|
$
|
(28,022
|
)
|
||||
Net
loss per Class A and Class B common share - basic and
diluted
|
$
|
(0.32
|
)
|
$
|
(0.63
|
)
|
$
|
(0.96
|
)
|
$
|
(1.03
|
)
|
||||
Weighted
average number of Class A and Class B common shares
outstanding:
|
||||||||||||||||
Basic
and diluted
|
25,931,467
|
27,566,462
|
25,344,944
|
27,324,324
|
For
the Nine Months Ended
December
31,
|
||||||||
2007
|
2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (24,452 | ) | $ | (28,022 | ) | ||
Adjustments
to reconcile net loss to net cash (used in) provided by operating
activities:
|
||||||||
Loss
on disposal of property and equipment
|
49 | 164 | ||||||
Loss
on impairment of goodwill
|
— | 6,525 | ||||||
Depreciation
of property and equipment and amortization of intangible
assets
|
24,160 | 27,063 | ||||||
Amortization
of software development costs
|
448 | 601 | ||||||
Amortization
of debt issuance costs included in interest expense
|
1,065 | 1,134 | ||||||
Provision
for doubtful accounts
|
691 | 271 | ||||||
Stock-based
compensation
|
361 | 653 | ||||||
Non-cash
interest expense
|
3,882 | 3,937 | ||||||
Debt
refinancing expense
|
1,122 | — | ||||||
Gain
on available-for-sale securities
|
(53 | ) | — | |||||
Change
in fair value of interest rate swap
|
— | 3,846 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(8,097 | ) | 4,823 | |||||
Unbilled
revenue
|
(4,457 | ) | 1,262 | |||||
Prepaids
and other current assets
|
(499 | ) | (670 | ) | ||||
Other
assets
|
(102 | ) | (434 | ) | ||||
Accounts
payable and accrued expenses
|
593 | 472 | ||||||
Deferred
revenue
|
230 | (23 | ) | |||||
Other
liabilities
|
210 | 13 | ||||||
Net
cash (used in) provided by operating activities
|
(4,849 | ) | 21,615 | |||||
Cash
flows from investing activities
|
||||||||
Purchases
of property and equipment
|
(65,653 | ) | (18,115 | ) | ||||
Deposits
paid for property and equipment
|
(20,052 | ) | — | |||||
Purchases
of intangible assets
|
— | (550 | ) | |||||
Additions
to capitalized software costs
|
(704 | ) | (825 | ) | ||||
Acquisition
of UniqueScreen Media, Inc.
|
(121 | ) | — | |||||
Acquisition
of The Bigger Picture
|
(15 | ) | — | |||||
Additional
purchase price for EZZI.net
|
(35 | ) | — | |||||
Maturities
and sales of available-for-sale securities
|
6,053 | — | ||||||
Purchase
of available-for-sale securities
|
(6,000 | ) | — | |||||
Restricted
long-term investment
|
(75 | ) | — | |||||
Net
cash used in investing activities
|
(86,602 | ) | (19,490 | ) | ||||
Cash
flows from financing activities
|
||||||||
Repayment
of notes payable
|
(12,694 | ) | (1,434 | ) | ||||
Proceeds
from notes payable
|
51,491 | — | ||||||
Repayment
of credit facilities
|
— | (9,676 | ) | |||||
Proceeds
from credit facilities
|
62,161 | 569 | ||||||
Payments
of debt issuance costs
|
(3,054 | ) | (518 | ) | ||||
Principal
payments on capital leases
|
(55 | ) | (83 | ) | ||||
Proceeds
for subscription of preferred stock
|
— | 2,000 | ||||||
Costs
associated with issuance of Class A common stock
|
(33 | ) | (73 | ) | ||||
Net
proceeds from issuance of Class A common stock
|
35 | — | ||||||
Net
cash provided by (used in) financing activities
|
97,851 | (9,215 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
6,400 | (7,090 | ) | |||||
Cash
and cash equivalents at beginning of period
|
29,376 | 29,655 | ||||||
Cash
and cash equivalents at end of period
|
$ | 35,776 | $ | 22,565 |
1.
|
NATURE
OF OPERATIONS
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Revenues
consist of:
|
Accounted
for in accordance with:
|
|
Virtual
print fees (“VPFs”) and alternative content fees (“ACFs”).
|
Staff
Accounting Bulletin (“SAB”) No. 104 “Revenue Recognition in Financial
Statements” (“SAB No. 104”).
|
|
Software
multi-element licensing arrangements, software maintenance contracts, and
professional consulting services, which includes systems implementation,
training, and other professional services, delivery revenues via satellite
and hard drive, data encryption and preparation fee revenues, satellite
network monitoring and maintenance fees.
|
Statement
of Position (“SOP”) 97-2, “Software Revenue
Recognition”
|
|
Custom
software development services.
|
SOP
81-1, “Accounting for Performance of Construction-Type and Certain
Production-Type Contracts” (“SOP 81-1”)
|
|
Customer
licenses and application service provider (“ASP Service”)
agreements.
|
SAB
No. 104
|
Revenues
consist of:
|
Accounted
for in accordance with:
|
|
Movie
theatre admission and concession revenues.
|
SAB
No. 104
|
|
Cinema
advertising service revenues and distribution fee
revenues.
|
SOP
00-2, “Accounting by Producers or Distributors of Films” (“SOP
00-2”)
|
|
Cinema
advertising barter revenues
|
The
Emerging Issues Task Force (“EITF”) 99-17, “Accounting for Advertising
Barter Transactions” (“EITF 99-17”)
|
Revenues
consist of:
|
Accounted
for in accordance with:
|
|
Hosting
and network access fees.
|
SAB
No. 104
|
For
the Three Months Ended
December
31,
|
For
the Nine Months Ended
December
31,
|
|||||||||||||||
2007
|
2008
|
2007
|
2008
|
|||||||||||||
Range
of risk-free interest rates
|
3.2-4.2 | % | 2.5-5.2 | % | 3.2-5.0 | % | 2.5-5.2 | % | ||||||||
Dividend
yield
|
— | — | — | — | ||||||||||||
Expected
life (years)
|
5 | 5 | 5 | 5 | ||||||||||||
Range
of expected volatilities
|
52.5-54.6 | % | 52.5-58.7 | % | 52.5-54.6 | % | 52.5-58.7 | % |
Balance
at March 31, 2008
|
$ | 14,549 | ||
Goodwill
impairment
|
(6,525 | ) | ||
Balance
at December 31, 2008
|
$ | 8,024 |
Basic
and diluted net loss per share =
|
Net
loss
|
|
Weighted
average number of Common Stock
outstanding
during the period
|
·
|
Level
1 – quoted prices in active markets for identical
investments
|
·
|
Level
2 – other significant observable inputs (including quoted prices for
similar investments, market corroborated inputs,
etc.)
|
·
|
Level
3 – significant unobservable inputs (including the Company’s own
assumptions in determining the fair value of
investments)
|
Financial
Assets at Fair Value
as
of December 31, 2008
|
||||||||||||
Level
1
|
Level
2
|
Level
3
|
||||||||||
Cash
and cash equivalents
|
$ | 22,565 | $ | — | $ | — | ||||||
Interest
rate swap
|
— | $ | (3,846 | ) | — |
3.
|
RECENT
ACCOUNTING PRONOUNCEMENTS
|
4.
|
NOTES
RECEIVABLE
|
As
of March 31, 2008
|
As
of December 31, 2008
|
|||||||||||||||
Note
Receivable (as defined below)
|
Current
Portion
|
Long
Term Portion
|
Current
Portion
|
Long
Term Portion
|
||||||||||||
Exhibitor
Note
|
$ | 50 | $ | 91 | $ | 53 | $ | 51 | ||||||||
Exhibitor
Install Notes
|
95 | 1,002 | 116 | 930 | ||||||||||||
TIS
Note
|
— | 100 | 100 | — | ||||||||||||
FiberMedia
Note
|
— | — | 631 | — | ||||||||||||
Other
|
13 | 27 | 13 | 21 | ||||||||||||
$ | 158 | $ | 1,220 | $ | 913 | $ | 1,002 |
5.
|
DEBT
AND CREDIT FACILITIES
|
As
of March 31, 2008
|
As
of December 31, 2008
|
|||||||||||||||
Note
Payable (as defined below)
|
Current
Portion
|
Long
Term Portion
|
Current
Portion
|
Long
Term Portion
|
||||||||||||
HS
Notes
|
$ | 540 | $ | — | $ | 90 | $ | — | ||||||||
Boeing
Note
|
450 | — | — | — | ||||||||||||
First
USM Note
|
414 | 221 | 221 | — | ||||||||||||
SilverScreen
Note
|
113 | 20 | 47 | — | ||||||||||||
Vendor
Note *
|
— | 9,600 | — | 9,600 | ||||||||||||
2007
Senior Notes
|
— | 55,000 | — | 55,000 | ||||||||||||
Other
|
50 | — | 15 | — | ||||||||||||
GE
Credit Facility *
|
15,431 | 185,848 | 24,195 | 167,440 | ||||||||||||
NEC
Facility
|
— | — | 161 | 376 | ||||||||||||
$ | 16,998 | $ | 250,689 | $ | 24,729 | $ | 232,416 |
6.
|
STOCKHOLDERS’
EQUITY
|
Shares
Under Option
|
Weighted
Average Fair Value Per Share
|
||||||||
Balance
at March 31, 2008
|
2,076,569 | (1 | ) | $ | 4.77 | ||||
Granted
|
325,503 | .58 | |||||||
Exercised
|
— | — | |||||||
Forfeited
|
(87,750 |
)
|
6.62 | ||||||
Balance
at December 31, 2008
|
2,314,322 | $ | 4.11 |
(1)
|
As
of March 31, 2008, there were no shares available for issuance under the
Plan, due to the number of options and restricted stock currently
outstanding along with historical option exercises. An
expansion of the number of shares issuable under the Plan was obtained at
the Company’s 2008 Annual Meeting of Stockholders held on September 4,
2008.
|
Restricted
Stock Awards
|
Weighted
Average Fair
Value
Per Share
|
|||||||
Balance
at March 31, 2008
|
102,614 | $ | 3.78 | |||||
Granted
|
723,700 | 1.66 | ||||||
Vested
|
(12,824 | ) | 5.56 | |||||
Forfeitures
|
(19,901 | ) | 2.52 | |||||
Balance
at December 31, 2008
|
793,589 | $ | 1.85 |
Shares
Under
Option
|
Weighted
Average
Fair
Value
Per
Share
|
|||||||||
Balance
at March 31, 2008
|
1,055,000 | (2 | ) | $ | 0.71 | (1 | ) | |||
Granted
|
— | — | ||||||||
Exercised
|
— | — | ||||||||
Forfeited
|
— | — | ||||||||
Balance
at December 31, 2008
|
1,055,000 | (2 | ) | $ | 0.71 | (1 | ) |
(1)
|
Since
there is no public trading market for AccessDM’s common stock, the fair
market value of AccessDM’s common stock on the date of grant was
determined by an appraisal of such
options.
|
(2)
|
As
of December 31, 2008, there were 50,000,000 shares of AccessDM’s common
stock authorized and 19,213,758 shares of AccessDM’s common stock issued
and outstanding.
|
Outstanding
Warrant (as defined below)
|
March
31,
2008
|
December
31,
2008
|
||||||
July
2005 Private Placement Warrants
|
467,275 | 467,275 | ||||||
August
2005 Warrants
|
760,196 | 760,196 | ||||||
1,227,471 | 1,227,471 |
7.
|
COMMITMENTS
AND CONTINGENCIES
|
8.
|
SUPPLEMENTAL
CASH FLOW DISCLOSURE
|
For
the Nine Months
ended
December 31,
|
||||||||
2007
|
2008
|
|||||||
Supplemental
disclosure:
|
||||||||
Interest
paid
|
$ | 14,149 | $ | 15,758 | ||||
Noncash
Investing and Financing Activities:
|
||||||||
Equipment
purchased from Christie included in accounts payable and accrued expenses
at end of period
|
$ | 29,762 | $ | 231 | ||||
Deposits
applied to equipment purchased from Christie
|
$ | 23,402 | $ | — | ||||
Issuance
of Class A Common Stock as additional purchase price for
USM
|
$ | 1,000 | $ | — | ||||
Issuance
of Class A Common Stock as additional purchase price for Managed
Services
|
$ | 29 | $ | 82 | ||||
Note
payable issued for customer contract
|
$ | 75 | $ | — | ||||
One
Year Senior Notes refinanced into 2007 Senior Notes
|
$ | 18,000 | $ | — | ||||
Legal
fees from the holders of the 2007 Senior Notes included in debt issuance
costs
|
$ | 109 | $ | — | ||||
Issuance
of Class A Common Stock as additional purchase price for Access Digital
Server Assets
|
$ | — | $ | 129 | ||||
Issuance
of Class A Common Stock to SDE as payment for services
and resources
|
$ | — | $ | 93 | ||||
Assets
acquired under capital lease
|
$ | — | $ | 92 |
9.
|
SEGMENT
INFORMATION
|
Operations
of:
|
Products
and services provided:
|
|
AccessIT DC
and Access Digital Cinema Phase 2 Corp. (“Phase 2 DC”)
|
Financing
vehicles and administrators for the Company’s 3,723 Systems installed
nationwide in AccessIT DC’s Phase I Deployment and Phase 2 DC’s
second digital cinema deployment (the “Phase II Deployment”) to motion
picture exhibitors.
Collect
VPFs from motion picture studios and distributors and ACFs from
alternative content providers and movie exhibitors.
|
|
AccessIT
SW
|
Develops
and licenses software to the theatrical distribution and exhibition
industries, provides ASP Service, and provides software enhancements and
consulting services.
|
|
DMS
|
Stores
and distributes digital content to movie theatres and other venues having
digital projection equipment and provides satellite-based broadband video,
data and Internet transmission, encryption management services, video
network origination and management services and a virtual booking center
to outsource the booking and scheduling of satellite and fiber networks
and provides forensic watermark detection services for motion picture
studios and forensic recovery services for content
owners.
|
|
Managed
Services
|
Provides
information technology consulting services and managed network monitoring
services through its global network command
center.
|
Operations
of:
|
Products
and services provided:
|
|
Pavilion
Theatre
|
A
nine-screen digital movie theatre and showcase to demonstrate the
Company’s integrated digital cinema solutions.
|
|
USM
|
Provides
cinema advertising services and entertainment.
|
|
The
Bigger Picture
|
Acquires,
distributes and provides the marketing for programs of alternative content
to movie exhibitors.
|
Operations
of:
|
Products
and services provided:
|
|
Access
Digital Server Assets
|
Provides
hosting services and provides network access for other web hosting
services.
|
As
of March 31, 2008
|
|||||||||
Media
Services
|
Content
& Entertainment
|
Other
|
Corporate
|
Consolidated
|
|||||
Total
intangible assets, net
|
$666
|
$12,924
|
$—
|
$2
|
$13,592
|
||||
Total
goodwill
|
$4,529
|
$9,857
|
$163
|
$—
|
$14,549
|
||||
Total
assets
|
$315,588
|
$39,755
|
$1,136
|
$17,197
|
$373,676
|
As
of December 31, 2008
|
|||||||||
Media
Services
|
Content
& Entertainment
|
Other
|
Corporate
|
Consolidated
|
|||||
Total
intangible assets, net
|
$757
|
$10,715
|
$—
|
$1
|
$11,473
|
||||
Total
goodwill
|
$4,529
|
$3,332
|
$163
|
$—
|
$8,024
|
||||
Total
assets
|
$288,557
|
$29,465
|
$711
|
$10,311
|
$329,044
|
Capital
Expenditures
|
Media
Services
|
Content
& Entertainment
|
Other
|
Corporate
|
Consolidated
|
||||
For
the nine months ended December 31, 2007
|
$65,080
|
$537
|
$13
|
$23
|
$65,653
|
||||
For
the nine months ended December 31, 2008
|
$17,816
|
$275
|
$3
|
$21
|
$18,115
|
For
the Three Months Ended December 31, 2007
|
|||||||||
Media
Services
|
Content
&
Entertainment
|
Other
|
Corporate
|
Consolidated
|
|||||
Revenues
from external customers
|
$15,353
|
$5,805
|
$322
|
$—
|
$21,480
|
||||
Intersegment
revenues
|
99
|
—
|
—
|
—
|
99
|
||||
Total
segment revenues
|
15,452
|
5,805
|
322
|
—
|
21,579
|
||||
Less
Intersegment revenues
|
(99)
|
—
|
—
|
—
|
(99)
|
||||
Total
consolidated revenues
|
$15,353
|
$5,805
|
$322
|
$—
|
$21,480
|
||||
Direct
operating (exclusive of depreciation and amortization shown
below)
|
2,214
|
4,124
|
270
|
—
|
6,608
|
||||
Selling,
general and administrative
|
1,835
|
2,330
|
59
|
1,866
|
6,090
|
||||
Provision
for doubtful accounts
|
135
|
186
|
—
|
—
|
321
|
||||
Research
and development
|
180
|
—
|
—
|
—
|
180
|
||||
Stock-based
compensation
|
68
|
28
|
—
|
66
|
162
|
||||
Depreciation
of property and equipment
|
7,459
|
438
|
106
|
17
|
8,020
|
||||
Amortization
of intangible assets
|
191
|
879
|
—
|
1
|
1,071
|
||||
Total
operating expenses
|
12,082
|
7,985
|
435
|
1,950
|
22,452
|
||||
Income
(loss) from operations
|
$3,271
|
$(2,180)
|
$(113)
|
$(1,950)
|
$(972)
|
||||
Interest
income
|
227
|
1
|
—
|
220
|
448
|
||||
Interest
expense
|
(4,998)
|
(272)
|
—
|
(2,433)
|
(7,703)
|
||||
Debt
refinancing expense
|
—
|
—
|
—
|
—
|
—
|
||||
Other
expense, net
|
(87)
|
(2)
|
—
|
(36)
|
(125)
|
||||
Net
loss
|
$(1,587)
|
$(2,453)
|
$(113)
|
$(4,199)
|
$(8,352)
|
For
the Three Months Ended December 31, 2008
|
|||||||||
Media
Services
|
Content
&
Entertainment
|
Other
|
Corporate
|
Consolidated
|
|||||
Revenues
from external customers
|
$16,351
|
$6,064
|
$295
|
$—
|
$22,710
|
||||
Intersegment
revenues
|
207
|
12
|
—
|
—
|
219
|
||||
Total
segment revenues
|
16,558
|
6,076
|
295
|
—
|
22,929
|
||||
Less
Intersegment revenues
|
(207)
|
(12)
|
—
|
—
|
(219)
|
||||
Total
consolidated revenues
|
$16,351
|
$6,064
|
$295
|
$—
|
$22,710
|
||||
Direct
operating (exclusive of depreciation and amortization shown
below)
|
2,102
|
4,739
|
227
|
—
|
7,068
|
||||
Selling,
general and administrative
|
1,141
|
1,608
|
52
|
1,890
|
4,691
|
||||
Provision
for doubtful accounts
|
10
|
88
|
—
|
—
|
98
|
||||
Research
and development
|
107
|
—
|
—
|
—
|
107
|
||||
Stock-based
compensation
|
73
|
27
|
—
|
195
|
295
|
||||
Impairment
of goodwill
|
—
|
6,525
|
—
|
—
|
6,525
|
||||
Depreciation
of property and equipment
|
7,679
|
368
|
62
|
17
|
8,126
|
||||
Amortization
of intangible assets
|
115
|
706
|
—
|
—
|
821
|
||||
Total
operating expenses
|
11,227
|
14,061
|
341
|
2,102
|
27,731
|
||||
Income
(loss) from operations
|
$5,124
|
$(7,997)
|
$(46)
|
$(2,102)
|
$(5,021)
|
||||
Interest
income
|
44
|
1
|
—
|
43
|
88
|
||||
Interest
expense
|
(4,149)
|
(294)
|
—
|
(2,492)
|
(6,935)
|
||||
Other
expense, net
|
(49)
|
(87)
|
—
|
(26)
|
(162)
|
||||
Change
in fair value of interest rate swap
|
(5,411)
|
—
|
—
|
—
|
(5,411)
|
||||
Net
loss
|
$(4,441)
|
$(8,377)
|
$(46)
|
$(4,577)
|
$(17,441)
|
For
the Nine Months Ended December 31, 2007
|
|||||||||
Media
Services
|
Content
&
Entertainment
|
Other
|
Corporate
|
Consolidated
|
|||||
Revenues
from external customers
|
$38,309
|
$19,807
|
$976
|
$—
|
$59,092
|
||||
Intersegment
revenues
|
465
|
—
|
—
|
—
|
465
|
||||
Total
segment revenues
|
38,774
|
19,807
|
976
|
—
|
59,557
|
||||
Less
Intersegment revenues
|
(465)
|
—
|
—
|
—
|
(465)
|
||||
Total
consolidated revenues
|
$38,309
|
$19,807
|
$976
|
$—
|
$59,092
|
||||
Direct
operating (exclusive of depreciation and amortization shown
below)
|
6,401
|
12,728
|
669
|
—
|
19,798
|
||||
Selling,
general and administrative
|
5,261
|
7,274
|
156
|
4,436
|
17,127
|
||||
Provision
for doubtful accounts
|
183
|
508
|
—
|
—
|
691
|
||||
Research
and development
|
503
|
—
|
—
|
—
|
503
|
||||
Stock-based
compensation
|
165
|
70
|
—
|
126
|
361
|
||||
Depreciation
of property and equipment
|
19,278
|
1,305
|
316
|
51
|
20,950
|
||||
Amortization
of intangible assets
|
576
|
2,631
|
—
|
3
|
3,210
|
||||
Total
operating expenses
|
32,367
|
24,516
|
1,141
|
4,616
|
62,640
|
||||
Income
(loss) from operations
|
$5,942
|
$(4,709)
|
$(165)
|
$(4,616)
|
$(3,548)
|
||||
Interest
income
|
737
|
4
|
—
|
433
|
1,174
|
||||
Interest
expense
|
(13,821)
|
(1,037)
|
—
|
(5,672)
|
(20,530)
|
||||
Debt
refinancing expense
|
—
|
—
|
—
|
(1,122)
|
(1,122)
|
||||
Other
expense, net
|
(176)
|
(57)
|
—
|
(193)
|
(426)
|
||||
Net
loss
|
$(7,318)
|
$(5,799)
|
$(165)
|
$(11,170)
|
$(24,452)
|
For
the Nine Months Ended December 31, 2008
|
|||||||||
Media
Services
|
Content
&
Entertainment
|
Other
|
Corporate
|
Consolidated
|
|||||
Revenues
from external customers
|
$46,702
|
$17,482
|
$945
|
$—
|
$65,129
|
||||
Intersegment
revenues
|
669
|
33
|
—
|
—
|
702
|
||||
Total
segment revenues
|
47,371
|
17,515
|
945
|
—
|
65,831
|
||||
Less
Intersegment revenues
|
(669)
|
(33)
|
—
|
—
|
(702)
|
||||
Total
consolidated revenues
|
$46,702
|
$17,482
|
$945
|
$—
|
$65,129
|
||||
Direct
operating (exclusive of depreciation and amortization shown
below)
|
6,502
|
12,409
|
686
|
—
|
19,597
|
||||
Selling,
general and administrative
|
3,075
|
5,255
|
162
|
5,219
|
13,711
|
||||
Provision
for doubtful accounts
|
(40)
|
311
|
—
|
—
|
271
|
||||
Research
and development
|
207
|
—
|
—
|
—
|
207
|
||||
Stock-based
compensation
|
140
|
71
|
—
|
442
|
653
|
||||
Impairment
of goodwill
|
—
|
6,525
|
—
|
—
|
6,525
|
||||
Depreciation
of property and equipment
|
22,966
|
1,184
|
194
|
50
|
24,394
|
||||
Amortization
of intangible assets
|
459
|
2,208
|
—
|
2
|
2,669
|
||||
Total
operating expenses
|
33,309
|
27,963
|
1,042
|
5,713
|
68,027
|
||||
Income
(loss) from operations
|
$13,393
|
$(10,481)
|
$(97)
|
$(5,713)
|
$(2,898)
|
||||
Interest
income
|
142
|
3
|
—
|
166
|
311
|
||||
Interest
expense
|
(13,005)
|
(822)
|
—
|
(7,274)
|
(21,101)
|
||||
Other
expense, net
|
(191)
|
(166)
|
—
|
(131)
|
(488)
|
||||
Change
in fair value of interest rate swap
|
(3,846)
|
—
|
—
|
—
|
(3,846)
|
||||
Net
(loss) income
|
$(3,507)
|
$(11,466)
|
$(97)
|
$(12,952)
|
$(28,022)
|
For
the Three Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Revenues:
|
||||||||||||
Media
Services
|
$ | 15,353 | $ | 16,351 | 7 | % | ||||||
Content
& Entertainment
|
5,805 | 6,064 | 4 | % | ||||||||
Other
|
322 | 295 | (8 | )% | ||||||||
$ | 21,480 | $ | 22,710 | 6 | % |
For
the Three Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Direct
operating expenses:
|
||||||||||||
Media
Services
|
$ | 2,214 | $ | 2,102 | (5 | )% | ||||||
Content
& Entertainment
|
4,124 | 4,739 | 15 | % | ||||||||
Other
|
270 | 227 | (16 | )% | ||||||||
$ | 6,608 | $ | 7,068 | 7 | % |
For
the Three Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Selling,
general and administrative expenses:
|
||||||||||||
Media
Services
|
$ | 1,835 | $ | 1,141 | (38 | )% | ||||||
Content
& Entertainment
|
2,330 | 1,608 | (31 | )% | ||||||||
Other
|
59 | 52 | (12 | )% | ||||||||
Corporate
|
1,866 | 1,890 | 1 | % | ||||||||
$ | 6,090 | $ | 4,691 | (23 | )% |
For
the Three Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Interest
expense:
|
||||||||||||
Media
Services
|
$ | 4,998 | $ | 4,149 | (17 | )% | ||||||
Content
& Entertainment
|
272 | 294 | 8 | % | ||||||||
Corporate
|
2,433 | 2,492 | 2 | % | ||||||||
$ | 7,703 | $ | 6,935 | (10 | )% |
For
the Nine Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Revenues:
|
||||||||||||
Media
Services
|
$ | 38,309 | $ | 46,702 | 22 | % | ||||||
Content
& Entertainment
|
19,807 | 17,482 | (12 | )% | ||||||||
Other
|
976 | 945 | (3 | )% | ||||||||
$ | 59,092 | $ | 65,129 | 10 | % |
For
the Nine Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Direct
operating expenses:
|
||||||||||||
Media
Services
|
$ | 6,401 | $ | 6,502 | 2 | % | ||||||
Content
& Entertainment
|
12,728 | 12,409 | (3 | )% | ||||||||
Other
|
669 | 686 | 3 | % | ||||||||
$ | 19,798 | $ | 19,597 | (1 | )% |
For
the Nine Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Selling,
general and administrative expenses:
|
||||||||||||
Media
Services
|
$ | 5,261 | $ | 3,075 | (42 | )% | ||||||
Content
& Entertainment
|
7,274 | 5,255 | (28 | )% | ||||||||
Other
|
156 | 162 | 4 | % |
Corporate
|
4,436 | 5,219 | 18 | % | ||||||||
$ | 17,127 | $ | 13,711 | (20 | )% |
For
the Nine Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Depreciation
expense:
|
||||||||||||
Media
Services
|
$ | 19,278 | $ | 22,966 | 19 | % | ||||||
Content
& Entertainment
|
1,305 | 1,184 | (9 | )% | ||||||||
Other
|
316 | 194 | (39 | )% | ||||||||
Corporate
|
51 | 50 | (2 | )% | ||||||||
$ | 20,950 | $ | 24,394 | 16 | % |
For
the Nine Months Ended December 31,
|
||||||||||||
($
in thousands)
|
2007
|
2008
|
Change
|
|||||||||
Interest
expense:
|
||||||||||||
Media
Services
|
$ | 13,821 | $ | 13,005 | (6 | )% | ||||||
Content
& Entertainment
|
1,037 | 822 | (21 | )% | ||||||||
Corporate
|
5,672 | 7,274 | 28 | % | ||||||||
$ | 20,530 | $ | 21,101 | 3 | % |
Contractual
Obligations ($ in thousands)
|
Total
|
2009
|
2010
&
2011
|
2012
&
2013
|
Thereafter
|
|||||
Long-term
debt (1)
|
$73,954
|
$1,991
|
$57,501
|
$2,134
|
$12,328
|
|||||
Credit
facilities (2)
|
235,818
|
37,445
|
77,512
|
120,861
|
—
|
|||||
Capital
lease obligations
|
15,719
|
1,192
|
2,361
|
2,278
|
9,888
|
|||||
Total
debt-related obligations, including interest
|
$325,491
|
$40,628
|
$137,374
|
$125,273
|
$22,216
|
|||||
Operating
lease obligations (3)
|
$8,761
|
$2,815
|
$3,009
|
$1,478
|
$1,459
|
|||||
USM
Theatre agreements
|
21,539
|
4,280
|
5,434
|
4,357
|
7,468
|
|||||
Total
obligations to be included in operating expenses
|
$30,300
|
$7,095
|
$8,443
|
$5,835
|
$8,927
|
|||||
Purchase
obligations
|
2,034
|
2,034
|
—
|
—
|
—
|
|||||
Grand
Total
|
$357,825
|
$49,757
|
$145,817
|
$131,108
|
$31,143
|
(1)
|
Excludes
interest on the 2007 Senior Notes to be paid on a quarterly basis that may
be paid, at the Company’s option and subject to certain conditions, in
shares of our Class A Common Stock. Interest expense on the
2007 Senior Notes for the three and nine months ended December 31, 2008
amounted to $1.4 million and $4.1 million,
respectively. The outstanding principal amount of
$55.0 million for the 2007 Senior Notes is due August 2010, but may be
extended for one 6 month period at the discretion of the Company to
February 2011, if certain conditions are met. Includes the
amounts due under the Vendor Note, of which the outstanding principal
amount of $9.6 million is not guaranteed by the Company or its other
subsidiaries, other than AccessIT
DC.
|
(2)
|
Represents
the amount due under the GE Credit Facility including interest thereon
which is not guaranteed by the Company or its other subsidiaries, other
than AccessIT DC.
|
(3)
|
Includes
operating lease agreements for the IDCs now operated and paid for by
FiberMedia, consisting of unrelated third parties, which total aggregates
to $6.8 million. The Company will attempt to obtain landlord
consents to assign each facility lease to FiberMedia. Until
such landlord consents are obtained, the Company will remain as the
lessee.
|
Date:
|
February 9, 2009 |
By:
|
/s/ A. Dale Mayo |
A.
Dale Mayo
President
and Chief Executive Officer and Director
(Principal
Executive Officer)
|
|||
Date:
|
February 9, 2009 |
By:
|
/s/ A. Dale Mayo |
Brian
D. Pflug
Senior
Vice President – Accounting & Finance
(Principal
Financial Officer)
|
Exhibit
Number
|
Description of Document
|
|
3.1
|
Fourth
Amended and Restated Certificate of Incorporation of Access Integrated
Technologies, Inc., as amended.
|
|
31.1
|
Officer’s
Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Officer’s
Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|