AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 20, 2002

                                               SECURITIES ACT FILE NO. 333-88788
                                       INVESTMENT COMPANY ACT FILE NO. 811-21102
=========================================================================

                       U.S. SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549
                                  ----------------
                                      FORM N-2

                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933              [X]
                        PRE-EFFECTIVE AMENDMENT NO. 1              [X]
                       POST-EFFECTIVE AMENDMENT NO. __             [ ]
                                     AND/OR
                          REGISTRATION STATEMENT UNDER
                        THE INVESTMENT COMPANY ACT OF 1940         [X]
                                     AMENDMENT NO. 1               [X]
                        (Check Appropriate Box or Boxes)
                                    ----------------


                   THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.
                  Exact Name of Registrant As Specified in Charter )

                   ONE LIBERTY PLAZA, 165 BROADWAY, 36th FLOOR
                               NEW YORK, NY 10006-1404
                 (Address of Principal Executive Offices)
            Registrant's Telephone Number, including Area Code: 1(800) Hyperion
                                    ----------------
                           CLIFFORD E. LAI, PRESIDENT
                THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.
                   ONE LIBERTY PLAZA, 165 BROADWAY, 36th FLOOR
                             NEW YORK, NY 10006-1404
                     (Name and Address of Agent for Service)
                                ----------------
                                 With copies to:

DAVID C. MAHAFFEY                                THOMAS A. DECAPO
SULLIVAN & WORCESTER LLP               SKADDEN, ARPS, SLATE, MEAGHER, & FLOM LLP
1666 K STREET, N.W.                            ONE BEACON STREET
WASHINGTON, D.C.  20006                        BOSTON, MA  02108
                                                  ----------------



                  APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
 As soon as practicable after the effective date of this Registration Statement.

     If any  securities  being  registered  on this  form will be  offered  on a
delayed or continuous  basis in reliance on Rule 415 under the Securities Act of
1933, other than securities  offered in connection with a dividend  reinvestment
plan, check the following box. [ ]

     This  form is filed  to  register  additional  securities  for an  offering
pursuant  to Rule  462(b)  under  the  Securities  Act and  the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the offering is [ ]

        CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

    ========================================================================




                                                                  PROPOSED                    PROPOSED
                                       PROPOSED            MAXIMUM OFFERING PRICE              MAXIMUM                  AMOUNT OF
     TITLE OF SECURITIES             AMOUNT BEING              PER SHARE (*)                  AGGREGATE               REGISTRATION
       BEING REGISTERED               REGISTERED                                         OFFERING PRICE (*)                FEE

                                                                                                            
Common Shares, $.01 Par Value       4,000,000 shares             $15.00                     $60,000,000                 $5520**



========================================================================
(*)      Estimated solely for the purpose of computing the registration fee
         pursuant to Rule 457.
(**)     Previously paid.

         THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.

         Information to be included in Part B is set forth in Part B to this
Registration Statement.

         Information to be included in Part C is set forth under the appropriate
item, so numbered in Part C to this Registration Statement.






         The information in this prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and is not soliciting an offer to buy these securities
in any jurisdiction where the offer or sale is not permitted.

                    Subject to completion dated June 20, 2002

                                4,000,000 Shares
                                     [LOGO]
                The Hyperion Strategic Mortgage Income Fund, Inc.
                                $15.00 per share
                                ----------------

     Investment  Objectives.  The Hyperion  Strategic Mortgage Income Fund, Inc.
(the "Fund") is a newly organized, diversified, closed-end management investment
company.

         o The Fund's primary investment objective is to provide a high level
           of current income by investing primarily in Mortgage-Backed
           Securities ("MBS") that, in the opinion of the Fund's adviser,
           offer an attractive combination of credit quality, yield and
           maturity.
         o The Fund's secondary investment objective is to provide capital
           appreciation.

          Portfolio Contents.  Under normal market conditions,  the Fund:
          o will invest at least 80% of its total assets in MBS, securities
            backed by interests in real estate,
          o may invest up to 20% of its total assets in U.S. government
            securities, or cash or other short-term instruments;  and
          o may  invest up to 10% of its total  assets in asset-backed
            securities  ("ABS")  that are  secured  by pools of assets that may
            not represent interests in real estate.

         The Fund will not invest in corporate bonds, other than those primarily
secured by interests in real estate. The Fund will not invest in interest-only,
principal-only or inverse floating rate securities (see "INVESTMENT RESTRICTIONS
- Prohibited Investments" for more information).
                                       -------------------


                                                                                         
                                                                Per Share                      Total
                                                               ---------                   ---------
Price to Public...................                               $15.00                    $ _______
Sales Load............................                           $0.750                    $ _______
Proceeds, before expenses, to the Fund*..................        $14.25                    $ _______
Raymond James                                      A. G. Edwards & Sons, Inc.
Advest, Inc.                                       H & R BLOCK Financial Advisors, Inc.
Charles Schwab & Co., Inc.                         Fahnestock & Co., Inc.
Ferris Baker Watts, Inc.                           J. J. B. Hilliard, W. L. Lyons, Inc.
Janney Montgomery Scott LLC                        Legg Mason Wood Walker, Inc.
McDonald Investments, Inc.                         Ryan, Beck & Co.
SWS Securities                                     Wedbush Morgan Securities
                                              _____________, 2002



     Under normal market  conditions,  the Fund will be fully invested in Agency
MBS, Non-Agency  Residential MBS ("Non-Agency  RMBS"),  Commercial MBS ("CMBS"),
and ABS.  The Fund will  invest at least 80% of its total  assets in  securities
that at the time of investment are investment grade quality. The Fund may invest
up to 20% of its total assets in securities  that at the time of investment  are
below investment grade. See "INVESTMENT  OBJECTIVES,  POLICIES AND RESTRICTIONS"
for more information.

     The underwriters may purchase up to an additional ____ Common Shares at the
public offering price, less the sales load, within 45 days of this prospectus to
cover over-allotments.

     Hyperion Capital  Management,  Inc., an SEC registered  investment  adviser
whose  officers  and  employees  have  substantial  experience  in  originating,
evaluating and investing in MBS and ABS, is the Fund's  investment  adviser (the
"Adviser").  Lend Lease Hyperion  Capital  Advisers,  L.L.C.,  an SEC registered
investment  adviser,  will act as the Fund's subadviser (the  "Subadviser") with
respect to CMBS.

     Investing in the Common  Shares of the Fund  involves  certain  risks.  See
"RISK  FACTORS"  beginning on page ___ of this  prospectus  before buying any of
these  Common  Shares.  An  investment  in the Fund is not  appropriate  for all
investors.  No assurance can be given that the Fund will achieve its  investment
objectives.

     Neither the  Securities and Exchange  Commission  (the "SEC") nor any state
securities  commission has approved or disapproved of these securities or passed
upon the  adequacy or accuracy of this  Prospectus.  Any  representation  to the
contrary is a criminal offense.

          Leverage.  The Fund intends to use leverage  primarily through the use
     of reverse repurchase agreements. --------

          No Prior History.  Because the Fund is recently organized,  its Common
     Shares  have no  history  of  public  trading.  The  shares  of  closed-end
     investment  companies  frequently  trade at a discount from their net asset
     value.  This risk may be  greater  for  investors  expecting  to sell their
     shares  in a  relatively  short  period  after  completion  of  the  public
     offering.  The Fund's  Common  Shares have been approved for listing on the
     New York Stock Exchange (the  "Exchange") upon notice of issuance under the
     symbol "HSM."

          The Prospectus  sets forth  concisely the  information  about the Fund
     that a prospective  investor ought to know before investing.  Investors are
     advised  to read  and  retain  it for  future  reference.  A  Statement  of
     Additional   Information  dated  _________,   2002  containing   additional
     information  about the Fund has been filed with the SEC and is incorporated
     by reference in its entirety into this Prospectus.  A copy of the Statement
     of Additional  Information,  the table of contents of which appears on page
     ___ of the  Prospectus,  may be obtained  without  charge by contacting the
     Fund  at One  Liberty  Plaza,  165  Broadway,  36th  Floor,  New  York,  NY
     10006-1404  or  calling  (800)  HYPERION.  The SEC  maintains  a website at
     http://www.sec.gov   that  contains  other   information  about  the  Fund,
     including the Statement of Additional Information.







                               PROSPECTUS SUMMARY


         This summary highlights some information from this Prospectus. It may
not contain all of the information that is important to you. Before investing,
you should read the entire Prospectus and Statement of Additional Information
carefully, including the risk factors.

The Fund                             The Fund is a recently organized,
                                     diversified, closed-end management
                                     investment company.

Investment Objectives and Policies   The Fund's primary investment objective is
                                     to provide a high level of current income
                                     by investing primarily in MBS that, in the
                                     opinion of the Adviser, offer an attractive
                                     combination of credit quality, yield and
                                     maturity. The Fund's secondary investment
                                     objective is to provide capital
                                     appreciation. No assurance can be given
                                     that the Fund's investment objectives will
                                     be achieved. See "THE FUND" for more
                                     information.

                                     The Fund will invest at least 80% of its
                                     total assets in MBS, and may invest up to
                                     20% of its total assets in U.S. government
                                     securities, or cash or other short-term
                                     instruments. The Fund's investments in MBS
                                     will include Agency MBS, Non-Agency RMBS,
                                     and CMBS. The Fund may invest up to 10% of
                                     its total assets in ABS secured by pools of
                                     assets, such as credit card receivables or
                                     automobile loans, that may not represent
                                     interests in real estate. Under normal
                                     market conditions, the Fund will be fully
                                     invested in Agency MBS, Non-Agency RMBS,
                                     CMBS, and ABS.

                                     Under normal market conditions, the Fund
                                     will invest at least 80% of its total
                                     assets in securities that at the time of
                                     investment are investment grade quality.
                                     Investment grade quality securities are
                                     securities (1) issued or guaranteed by the
                                     U.S. government or any agency or
                                     instrumentality thereof, (2) rated within
                                     the four highest investment grades by at
                                     least one rating agency (Baa3, BBB- or
                                     better by Moody's Investor Service, Inc.
                                     ("Moody's"), Standard & Poor's Ratings
                                     Group ("S&P") or Fitch IBCA, Inc.
                                     ("Fitch")) or (3) unrated but judged to be
                                     of comparable quality by the Adviser. The
                                     Fund may invest up to 20% of its total
                                     assets in securities that at the time of
                                     investment are below investment grade
                                     quality, including securities rated Ba, BB
                                     or B by Moody's, S&P or Fitch, or that are
                                     unrated. Securities of non-investment grade
                                     quality are regarded as having
                                     predominately speculative characteristics
                                     with respect to the issuer's or pool's
                                     capacity to pay interest and repay
                                     principal, and are commonly referred to as
                                     "junk bonds" and "high risk high yield
                                     bonds." The Fund will not invest in
                                     corporate bonds, other than those primarily
                                     secured by interests in real estate. The
                                     Fund will not invest in interest-only,
                                     principal-only or inverse floating rate
                                     securities (see "INVESTMENT RESTRICTIONS -
                                     Prohibited Investments" for more
                                     information).

                                     Under normal market conditions, the Fund
                                     will attempt to reduce portfolio prepayment
                                     risk by investing in MBS, such as certain
                                     Non-Agency RMBS, whose returns may be
                                     enhanced by faster prepayments, and also by
                                     investing in MBS, such as certain Agency
                                     MBS, whose returns may be enhanced by
                                     slower prepayments. Under normal market
                                     conditions, the Fund will invest to a
                                     significant degree in subordinated classes
                                     of MBS, including Non-Agency RMBS and CMBS.

                                     The Fund may employ a variety of hedging
                                     transactions, including interest rate and
                                     total rate of return swap transactions,
                                     interest rate caps and floors, futures,
                                     options on securities and futures, short
                                     sales, when-issued purchases and forward
                                     commitments. The hedging transactions
                                     expected to be employed by the Fund involve
                                     certain risks, and there can be no
                                     assurance that any such transaction used
                                     will succeed. Please see the discussion of
                                     hedging transactions below.

                                     The initial portfolio composition is
                                     expected to consist of 35% CMBS, which
                                     generally have maturities of 10-years, and
                                     of 65% Agency MBS and Non-Agency RMBS,
                                     which generally have maturities of
                                     30-years. Certain Agency MBS and Non-Agency
                                     RMBS may have maturities shorter than
                                     30-years. It is expected that approximately
                                     30% of the Fund's assets will initially
                                     have 10-year maturities and that 60% will
                                     have maturities of 30 years, with the
                                     balance in MBS with shorter maturities.

                                     (Note that both Agency MBS and Non-Agency
                                     RMBS pay principal over the life of the
                                     securities, so that the 30-year maturities
                                     represent the final payment on the
                                     securities, rather than the date on which
                                     the entire principal is paid-off.)

                                     The Fund cannot assure you that it will
                                     achieve its investment objectives. See
                                     "INVESTMENT OBJECTIVES, POLICIES AND
                                     RESTRICTIONS" for more information.

The Offering                         The Fund is offering  4,000,000 Common
                                     Shares at $15.00 per Common Share through
                                     a group  of  underwriters  led by  Raymond
                                     James &  Associates,  Inc.  and A.G.
                                     Edwards & Sons, Inc. (the  "Underwriters").
                                     The Underwriters  have been granted an
                                     option  to  purchase   up  to  _______
                                     Common   Shares   solely  to  cover
                                     over-allotments,  if any. The minimum
                                     investment  requirement  in this offering
                                     is 100 Common Shares.  See "UNDERWRITING"
                                     for more information.

Exchange Listing                     The Common Shares have been
                                     approved for listing on the New York Stock
                                     Exchange, subject to notice of issuance.
                                     The trading or "ticker" symbol of the
                                     Common Shares is "HSM." Due to this
                                     exchange listing, the Fund may sometimes be
                                     referred to in public communications as a
                                     "closed-end exchange-traded fund" or
                                     "exchange-traded fund."

Use of Leverage                      The Fund intends to use Leverage
                                     representing not more than 33 1/3%
                                     of the Fund's total assets. The Fund will
                                     borrow primarily using reverse repurchase
                                     agreements. A reverse repurchase agreement
                                     is a form of collateralized borrowing in
                                     which the Fund borrows money from a
                                     counterparty, generally for a period of
                                     three months or less, at an agreed-upon
                                     rate of interest.

                                     Under current market conditions, in order
                                     to reduce the variability of leverage
                                     borrowing costs from short-term reverse
                                     repurchase agreements, the Fund intends to
                                     enter into interest rate swaps with the
                                     effect of fixing net borrowing costs for
                                     longer periods of time. See "INVESTMENT
                                     POLICIES - Use of Leverage" for more
                                     information.

                                     The use of leverage creates an opportunity
                                     for increased net income and returns, but
                                     also creates certain risks for
                                     shareholders. As long as the rate of return
                                     on the assets purchased with the proceeds
                                     of leverage exceeds the net cost of
                                     borrowings, including the effects of any
                                     associated hedges, the investment of the
                                     proceeds of the leverage will generate more
                                     return than will be needed to offset such
                                     borrowing costs. If so, the excess will be
                                     available to pay higher dividends to
                                     shareholders. If, however, the net cost of
                                     borrowings, including the effects of any
                                     associated hedges, exceeds the rate of
                                     return on the assets purchased with the
                                     proceeds of leverage, the return to
                                     shareholders will be less than if the Fund
                                     had not used leverage.

Risk Factors                         The following summarizes some of
                                     the matters that you should consider before
                                     investing in the Fund. Please refer to the
                                     "RISK FACTORS" section of the Prospectus
                                     for a more detailed discussion of the
                                     following risks.

                                     No  Operating  History.  The  Fund is a
                                     newly  organized,  diversified, closed-end
                                     management investment company and has no
                                     operating history.

                                          Market Discount Risk. The shares
                                     of closed-end management investment
                                     companies such as the Fund frequently trade
                                     at a discount from their net asset value.

                                          Interest Rate Risk. The prices of
                                     bonds tend to fall as interest rates rise.
                                     Interest rate risk is the risk that the
                                     bonds in the Fund's portfolio will decline
                                     in value because of increases in market
                                     interest rates. A decline in the prices of
                                     the bonds owned by the Fund would cause a
                                     decline in the net asset value of the Fund,
                                     which could adversely affect the trading
                                     price of the Fund's Common Shares.
                                     Securities that have longer maturities tend
                                     to fluctuate more in price in response to
                                     changes in market interest rates than
                                     securities with shorter maturities.

                                     The Fund's use of leverage, as described
                                     below, may tend to increase the Fund's
                                     interest rate risk.

                                          Inflation Risk. Inflation
                                     risk is the risk that the value of assets
                                     or income from investments will be worth
                                     less in the future as inflation decreases
                                     the value of money. As inflation increases,
                                     the real value of the Common Shares and
                                     distributions can decline.

                                          Credit Risk. Credit risk is the
                                     risk that one or more bonds in the Fund's
                                     portfolio will (1) decline in price due to
                                     deterioration of the issuer's or underlying
                                     pool's financial condition or other events
                                     or (2) fail to pay interest or principal
                                     when due. The Fund will invest at least 80%
                                     of its total assets in investment grade
                                     quality securities that are (1) issued or
                                     guaranteed by the U.S. government or any
                                     agency or instrumentality thereof, (2)
                                     rated within the four highest investment
                                     grades by a least one rating agency or (3)
                                     unrated but judged to be of comparable
                                     quality by the Adviser. The Fund may invest
                                     up to 20% of its total assets in securities
                                     that at the time of investment are below
                                     investment grade quality or are unrated.
                                     The prices of non-investment grade quality
                                     securities are more sensitive to negative
                                     developments, such as a general economic
                                     downturn or an increase in delinquencies in
                                     the pool of underlying mortgages that
                                     secure an MBS, than are the prices of
                                     higher grade securities. Non-investment
                                     grade quality securities are regarded as
                                     having predominantly speculative with
                                     respect to the issuer's or pool's capacity
                                     to pay interest and repay principal when
                                     due and as a result involve a greater risk
                                     of default.

                                     Under normal market conditions, the Fund
                                     will invest to a significant degree in
                                     subordinated classes of MBS, including
                                     Non-Agency RMBS and CMBS. Such subordinated
                                     classes are subject to a greater degree of
                                     non-payment than are senior classes of the
                                     same issuer or Agency MBS. In addition,
                                     under certain market conditions, the market
                                     for subordinated classes of MBS may not be
                                     as liquid as the market for other fixed
                                     income securities.

                                          Prepayment Risk. For certain types
                                     of MBS, prepayments of principal may be
                                     made at any time. Prepayment rates are
                                     influenced by changes in current interest
                                     rates and a variety of economic,
                                     geographic, social and other factors and
                                     cannot be predicted with certainty.

                                     During periods of declining mortgage
                                     interest rates, prepayments on MBS
                                     generally increase. If interest rates in
                                     general also decline, the amounts available
                                     for reinvestment by the Fund during such
                                     periods are likely to be reinvested at
                                     lower interest rates than the Fund was
                                     earning on the MBS that were prepaid. MBS
                                     may decrease in value as a result of
                                     increases in interest rates and may benefit
                                     less than other fixed income securities
                                     from declining interest rates because of
                                     the risk of prepayment. Under certain
                                     interest rate or prepayment scenarios, the
                                     Fund may fail to recoup fully its
                                     investment in such securities.

                                           Bond Market Risk. The yield
                                     spreads of the Fund's portfolio securities,
                                     or yield differentials between the Fund's
                                     portfolio securities and Treasury
                                     securities with comparable maturities, may
                                     widen, causing the value of the Fund's
                                     portfolio securities to underperform
                                     Treasury securities. The amount of public
                                     information available about the MBS and ABS
                                     in the Fund's portfolio is generally less
                                     than that for corporate equities or bonds,
                                     and the investment performance of the Fund
                                     may therefore be more dependent on the
                                     analytical capabilities of the Adviser than
                                     if the Fund were a stock fund or a
                                     corporate bond fund. The secondary market
                                     for certain types of MBS and ABS may be
                                     less well-developed or liquid than many
                                     other securities markets, which may
                                     adversely affect the Fund's ability to sell
                                     its portfolio securities at attractive
                                     prices.

                                           Economic Sector Risk. Under normal
                                     market conditions, the Fund will be fully
                                     invested in Agency MBS, Non-Agency RMBS,
                                     CMBS or ABS. This may make the Fund more
                                     susceptible to adverse economic, political
                                     or regulatory events that affect the value
                                     of real estate, and increase the potential
                                     for fluctuation in the net asset value of
                                     the Fund's Common Shares.

                                           Leverage Risk. The use of
                                     leverage creates an opportunity for
                                     increased net income and returns, but also
                                     creates certain risks for shareholders. The
                                     Fund's leverage strategy may not be
                                     successful, and creates two major types of
                                     risks for shareholders: (1) the likelihood
                                     of greater volatility in the net asset
                                     value and market price of the Common Shares
                                     because the Fund may, with borrowed money,
                                     invest in securities which lose value,
                                     thereby increasing the amount of loss
                                     incurred by the investor, and (2) the
                                     possibility that net income will fall if
                                     the Fund's borrowing costs from leverage
                                     exceed the income received or capital
                                     appreciation realized by the Fund from any
                                     securities purchased with borrowed money.

                                           Interest Rate Transactions Risk.
                                     Under current market conditions, in order
                                     to reduce the variability of leverage
                                     borrowing costs from short-term reverse
                                     repurchase agreements, the Fund intends to
                                     enter into interest rate swaps with the
                                     effect of fixing net borrowing costs for
                                     longer periods of time.

                                     The value of the Fund's interest rate swaps
                                     could increase or decrease, with a
                                     corresponding impact on the net asset value
                                     of the Fund. To the extent there is a
                                     decline in interest rates, the value of the
                                     interest rate swap could decrease, and
                                     could result in a decrease in the Fund's
                                     net asset value. In addition, if the
                                     counterparty to an interest rate swap
                                     defaults, the Fund would be obligated to
                                     make the payments that it had intended to
                                     avoid. Depending on whether the Fund would
                                     be entitled to receive net payments from
                                     the counterparty on the swap, which in turn
                                     would depend on the general state of
                                     short-term interest rates and the returns
                                     on the Fund's portfolio securities at that
                                     point in time, a default could adversely
                                     affect the net asset value of the Common
                                     Shares.

                                           Hedging Transactions. The Fund may
                                     employ a variety of other hedging
                                     transactions, including interest rate and
                                     total rate of return swap transactions,
                                     interest rate caps and floors, futures,
                                     options on securities and futures, short
                                     sales, when-issued purchases and forward
                                     commitments. The hedging transactions
                                     expected to be employed by the Fund involve
                                     certain risks, and there can be no
                                     assurance that any such transaction used
                                     will succeed.

                                     While the use of hedging transactions is
                                     intended to minimize the risk of loss
                                     resulting from a decline in the value of
                                     portfolio securities covered by the hedging
                                     transactions, these transactions will tend
                                     to limit any potential gain that could
                                     result from an increase in the value of
                                     these securities. Such transactions also
                                     are subject to the risk that, if the
                                     Adviser is incorrect in its forecast of
                                     interest rates, market values or other
                                     economic factors affecting such a
                                     transaction, the Fund would have been
                                     better off if it had not entered into the
                                     transaction.

                                           Anti-Takeover Provisions. The
                                     Fund's Articles of Incorporation (the
                                     "Articles") include provisions that could
                                     limit the ability of other entities or
                                     persons to acquire control of the Fund or
                                     convert the Fund to open-end status. The
                                     provisions of the Articles described above
                                     could have the effect of depriving
                                     shareholders of opportunities to sell their
                                     shares at a premium over the then current
                                     market price of the shares.

                                     You should carefully consider your ability
                                     to assume the foregoing risks, which are
                                     further discussed under the heading "RISK
                                     FACTORS," (as well as the other risks
                                     discussed therein) before making an
                                     investment in the Fund. The Statement of
                                     Additional Information for this Prospectus
                                     also contains information about risks
                                     associated with an investment in the Fund.
                                     An investment in the Fund is not
                                     appropriate for all investors.


Information Regarding the Adviser    The Adviser is a Delaware  corporation and
and Subadviser                       SEC registered  investment  adviser.
                                     The  Adviser's   officers  and   employees
                                     have   substantial   experience  in
                                     originating, evaluating and investing in
                                     the securities in which the Fund invests
                                     and in the use of hedging transactions. The
                                     Fund pays the Adviser an aggregate monthly
                                     fee computed at the annual rate of 0.65% of
                                     the Fund's average weekly net assets.

                                     The Subadviser, a Delaware limited
                                     liability company and SEC registered
                                     investment adviser, acts as the Fund's
                                     subadviser with respect to CMBS. The
                                     Adviser pays the Subadviser an aggregate
                                     monthly fee based on the Fund's assets
                                     invested in CMBS. See "MANAGEMENT OF THE
                                     FUND" for more information.

Dividends and Distributions          The Fund  intends to make  monthly
                                     distributions  to the  holders of its
                                     Common Shares out of net  investment
                                     income.  It is expected  that the first
                                     dividend will be paid  approximately 60 to
                                     75 days after the date of the initial
                                     issuance of the Common Shares,  depending
                                     on market  conditions.  Capital gains,  if
                                     any, will be distributed at least annually.
                                     See "DIVIDENDS AND  DISTRIBUTIONS"  for
                                     more  information.  Holders  of  Common
                                     Shares  may elect to  participate  in a
                                     Dividend  Reinvestment  Plan and have
                                     dividends and capital gains  distributions
                                     reinvested  automatically in Common Shares.
                                     See "DIVIDEND  REINVESTMENT  PLAN" for more
                                     information.

Custodian, Transfer Agent,           State Street  Corporation  will serve as
Dividend Disbursing Agent            custodian for the Fund.  American Stock
and Registrar                        Transfer & Trust  Company  will serve as
                                     transfer  agent,  dividend  disbursing
                                     agent and registrar  for the Fund.  See
                                     "CUSTODIAN,  TRANSFER  AGENT,  DIVIDEND
                                     DISBURSING AGENT AND REGISTRAR" for more
                                     information.







                                    FEE TABLE


                                                                                               

Shareholder Transaction Expenses

     Sales Load (as a percentage of the Purchase Price per Share).................................5.00%
     Dividend Reinvestment Plan Fees       ....................................................      0%

Annual Expenses (as a percentage of net assets attributable to Common Shares)(1)

     Management Fees(2)........................................................................   0.65%
     Interest Payments on Borrowed Funds(3).....................................................  0.93%
     Other Expenses (4) ........................................................................  0.20%
                                                                                                  -----
Total Annual Expenses ..........................................................................  1.78%
                                                                                                  =====



(1) Amounts are based on estimated amounts for the Fund's current fiscal year.

(2) The Fund  currently pays the Adviser a monthly fee at an annual rate of
0.65% based on the Fund's  average  weekly net assets.  See  "MANAGEMENT  OF THE
FUND."

(3) Assumes a net cost of  borrowing at an annual rate of 2.13% on borrowed
funds.

(4) "Other Expenses" are based on estimated amounts for the current fiscal year,
and include, among other things, administration fees at an annual rate of 0.20%
to the Adviser see "ADMINISTRATION AND SUBADMINISTRATION AGREEMENTS," legal
fees, the independent auditor's fees, printing costs and fees payable to the
Directors that are not "interested persons" of the Fund (as defined in the 1940
Act). The Fund will also pay organizational costs of approximately $[ ] and
offering expenses estimated to be $[ ], which will be charged to the Fund's
capital at commencement of operations and are not included under "Other
Expenses." Any offering expenses over $0.03 per share will be paid by the
Adviser.

EXAMPLE:




                                          CUMULATIVE EXPENSES PAID FOR THE PERIOD OF:
                                                                                  
                                          1 YEAR           3 YEARS          5 YEARS           10 YEARS

An investor would pay the
  following expenses on a
  $1,000 investment, assuming
  a 5% annual return
  throughout the periods                 $_______         $_______          $_______         $_______


         The foregoing Fee Table and Example are intended to assist investors in
understanding the costs and expenses that an investor in the Fund will bear
directly or indirectly.

         The Example set forth above assumes reinvestment of all dividends and
distributions at net asset value, payment of a _______% sales load and an annual
expense ratio of _____%. The table above and the assumption in the Example of a
5% annual return are required by SEC regulations applicable to all investment
companies. The example should not be considered as a representation of past or
future expenses or annual rates of return. Actual expenses or annual rates of
return may be more or less than those assumed for purposes of the example. In
addition, while the Example assumes reinvestment of all dividends and
distributions at net asset value, participants in the Fund's Dividend
Reinvestment Plan may receive Common Shares purchased or issued at a price or
value different from net asset value. See "Dividend Reinvestment Plan."

                                    THE FUND

         The Fund is a recently organized, diversified, closed-end management
investment company. The Fund was organized as a Maryland corporation on May 17,
2002 and is registered as an investment company under the Investment Company Act
of 1940 (the "1940 Act"). As a recently-organized entity, the Fund has no
operating history. The Fund's principal office is located at One Liberty Plaza,
165 Broadway, 36th Floor, New York, NY 10006-1404. The Common Shares have been
approved for listing on the Exchange, subject to official notice of issuance,
under the symbol "HSM."

         The Fund is a closed-end investment company. These companies differ
from open-end investment companies (commonly referred to as "mutual funds") in
that closed-end investment companies have a fixed capital base, whereas open-end
companies issue securities redeemable at net asset value at any time at the
option of the shareholder and typically engage in a continuous offering of their
shares. Accordingly, open-end investment companies are subject to periodic asset
in-flows and out-flows that can make the management of liquidity more difficult.
Closed-end investment companies do not face the prospect of having to liquidate
portfolio holdings to satisfy redemptions at the option of shareholders or
having to maintain cash positions to meet the possibility of such redemptions.

                                 USE OF PROCEEDS

         The proceeds of this offering, after payment of underwriting discounts
and commissions and offering and organizational expenses that do not exceed
$0.03 per Common Share, are estimated to be $_____________ (assuming no exercise
of the over-allotment option described under "Underwriting"). The Adviser has
agreed to pay for all of the Fund's organizational expenses and offering
expenses (other than the sales load) that exceed $0.03 per Common Share.

         The net proceeds of this offering will be fully invested in accordance
with the policies set forth under "INVESTMENT OBJECTIVES, POLICIES AND
RESTRICTIONS" within six months of the initial public offering. Pending such
investment, those proceeds may be invested in U.S. government securities or
high-quality, short-term money market instruments.



                INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS

INVESTMENT OBJECTIVES

         The Fund's primary investment objective is to provide a high level of
current income by investing primarily in MBS that, in the opinion of the Fund's
Adviser, offer an attractive combination of credit quality, yield and maturity.
The Fund's secondary investment objective is to provide capital appreciation.
Based on the Adviser's market assessment, the Fund will invest primarily in MBS
that offer an attractive combination of credit quality, yield and maturity. The
Fund's objectives are fundamental and cannot be changed without the approval of
the holders of a majority of outstanding Common Shares. A "majority of the
outstanding" means (1) 67% or more of the Common Shares present at a meeting, if
the holders of more than 50% of the Common Shares are present or represented by
proxy, or (2) more than 50% of the Common Shares, whichever is less.

INVESTMENT POLICIES

         Under normal market conditions, the Fund will invest at least 80% of
its total assets in MBS (securities backed by interests in real estate) and may
invest up to 20% of its total assets in U.S. government securities, or cash or
other short-term instruments. The Fund may invest up to 10% of its total assets
in ABS secured by pools of assets, such as credit card receivables or automobile
loans, that may not represent interests in real estate. Under normal market
conditions, the Fund will be fully invested in Agency MBS, Non-Agency RMBS,
CMBS, and ABS.

         If current market conditions persist, the Fund expects its initial
portfolio composition, once it is fully invested, to be approximately invested
in MBS as summarized in the table below.

                                                      % of Total Assets
Agency MBS                                                          30%
Non-Agency RMBS                                                     35%
CMBS                                                                35%
ABS                                                                  0%
                                                                     --
                                                                   100%

         The actual portfolio composition at any point in time will reflect the
Adviser's assessment of market conditions and relative value between classes of
assets and individual securities.

         Once the Fund is fully invested and under normal market conditions, the
Adviser expects the minimum allocation to any one of the above MBS categories
will be 15% of total assets, and the maximum allocation to any one of the above
MBS categories will be 50% of total assets.

         Credit Quality. The Fund will invest at least 80% of its total assets
in securities that at the time of investment are investment grade quality.
Investment grade quality securities are those that are (1) issued or guaranteed
by the U.S. government or any agency or instrumentality thereof, (2) rated
within the four highest investment grades by at least one rating agency (Baa3 or
BBB- or better by Moody's, S&P or Fitch) or (3) unrated but judged to be of
comparable quality by the Adviser. The Fund may invest up to 20% of its total
assets in securities that at the time of investment are below investment grade,
including securities rated Ba, BB or B by Moody's, S&P or Fitch, or that are
unrated. Securities of non-investment grade quality are regarded as having
predominately speculative characteristics with respect to the issuer's capacity
to pay interest and repay principal, and are commonly referred to as "junk
bonds" and "high risk high yield bonds." The Fund may invest up to 5% of total
assets in unrated MBS that represent the lowest tier of subordination from the
cash flows of a pool of mortgage loans and that are considered to be of credit
quality below securities rated "B." The Fund will not invest in securities that
at the time of purchase are in default.

         These credit quality policies apply only at the time a security is
purchased, and the Fund is not required to dispose of a security if a rating
agency or the Adviser downgrades its assessment of that security. In determining
whether to retain or sell a security that a rating agency or the Adviser has
downgraded, the Adviser may consider such factors as its assessment of the
credit quality of the security, the price at which the security could be sold
and the rating, if any, assigned to the security by other ratings agencies.

         Please refer to the Appendix to this prospectus for more information in
connection with Moody's, S&P's and Fitch's ratings of bonds.

         Investment Process. To evaluate, invest and manage the Fund's portfolio
in Agency MBS, Non-Agency RMBS and ABS, the Adviser utilizes proprietary
analytical methods in performing scenario analysis to forecast cash flows and
expected total returns under different interest rate assumptions. Simulation
analysis is also performed to provide a broader array of potential patterns of
return over different interest rate scenarios. Such analysis may be applied to
individual securities or to an entire portfolio. The Adviser also performs
relative value analysis of individual securities based on yield, credit rating,
average life, expected duration and option-adjusted spreads. Other
considerations in the Adviser's investment process include analysis of
fundamental economic trend, consumer borrowing trends, home price appreciation
and relevant regulatory developments.

         The Fund's investments in CMBS are selected and managed by the
Subadviser. Please see "MANAGEMENT OF THE FUND - SUBADVISER." This joint venture
combines the fixed income expertise of the Adviser with the extensive real
estate resources of Lend Lease Real Estate Investments, Inc. ("LLREI"). Property
type, geographic concentration, security structure and fundamental economic
strength are considered when assessing the attractiveness of potential CMBS
investments. The Subadviser utilizes the 11 regional offices of LLREI in
performing due-diligence on properties and property markets to which an
individual CMBS has exposure.

         Prepayment Characteristics. Under normal market conditions, the Fund
will attempt to reduce portfolio prepayment risk by investing in MBS, such as
certain Non-Agency RMBS, whose returns may be enhanced by faster prepayments,
and also by investing in MBS, such as certain Agency MBS, whose returns may be
enhanced by slower prepayments.

         Use of Leverage. The Fund intends to utilize leverage representing not
more than 33 1/3% of the Fund's total assets. The Fund will borrow funds
primarily using reverse repurchase agreements, although it may use other sources
of borrowing if these are deemed advantageous to shareholders. Based on the
Adviser's assessment of market conditions, the Adviser may increase or decrease
the amount of leverage used.

         The Adviser believes that under normal market conditions for a
portfolio with a substantial allocation to U.S. government securities, reverse
repurchase agreements provide a low cost form of financing. A reverse repurchase
agreement is a form of collateralized borrowing. Under a reverse repurchase
agreement, the Fund borrows money from a counterparty, generally for a period of
three months or less, at an agreed-upon rate of interest to an agreed-upon
maturity date. To collateralize the borrowing, the Fund places liquid high grade
securities having a value not less than the borrowed amount in a segregated
account with the custodian of the counterparty. The collateral's market value is
re-evaluated daily, and the borrowing is subject to minimum margin requirements,
such that the Fund may be required to post additional collateral with the
counterparty if the market value of collateral falls below an agreed-upon amount
in relation to the amount of the borrowing. Any cash flows on the collateral
accrue to the benefit of the Fund.

         Under the 1940 Act, the Fund generally is not permitted to borrow
unless immediately after the borrowing the value of the Fund's total assets is
at least 300% of the principal amount of such borrowing (i.e., such principal
amount may not exceed 33 1/3% of the Fund's total assets). In addition, the Fund
is not permitted to declare any cash dividend or other distribution on its
Common Shares unless, at the time of such declaration, the value of the Fund's
total assets, less liabilities other than the borrowings, is at least 300% of
such principal amount. If the Fund borrows, the Fund intends, to the extent
possible, to prepay all or a portion of the principal amount of the borrowing to
the extent necessary in order to maintain the required asset coverage.

         Assuming that the Fund's borrowings will represent approximately 33
1/3% of the Fund's total assets and pay interest set by a combination of a
reverse repurchase agreement and an interest rate swap transaction at an annual
average rate of 4.01% of the amount borrowed, the income generated by the Fund's
portfolio (net of estimated expenses) must exceed 1.34% in order to cover such
interest payments and other expenses specifically related to the borrowings. Of
course, these numbers are merely estimates, used for illustration. Actual
borrowing costs may vary frequently and may be significantly higher or lower
than the rate estimated above.

         The following table is designed to illustrate the effect of leverage on
total return, assuming investment portfolio total returns (comprised of income
and changes in the value of investments held in the Fund's portfolio) of -10%,
-5%, 0%, 5% and 10%. These assumed investment portfolio returns are hypothetical
figures and are not necessarily indicative of the investment portfolio returns
expected to be experienced by the Fund. The table further reflects borrowings
representing 33 1/3% of the Fund's total assets, a 7.85% yield on the Fund's
investment portfolio, net of expenses, and the Fund's currently projected annual
interest payment rate set by a combination of a reverse repurchase agreement and
an interest rate swap transaction of 4.01% of the amount borrowed. See "Leverage
Risks" below for more information.




------------------------------------------ ------------- ------------- ------------- ------------- -------------
                                                                                             
Assumed Portfolio Total Return                    (10)%          (5)%           0 %            5%           10%
------------------------------------------ ------------- ------------- ------------- ------------- -------------
------------------------------------------ ------------- ------------- ------------- ------------- -------------
Common Share Total Return                      (17.01%)       (9.51%)       (2.01%)         5.49%        12.99%
------------------------------------------ ------------- ------------- ------------- ------------- -------------


         Common Share total return is composed to two elements - the dividends
paid by the Fund (the amount of which is largely determined by the net
investment income of the Fund after paying interest on borrowings) and gains or
losses on the value of the securities the Fund owns. The table assumes that the
Fund is more likely to suffer capital losses than to enjoy capital appreciation.

         Subject to the asset coverage rules, the Fund may also borrow money as
a temporary measure for extraordinary or emergency purposes, including the
payment of dividends and the settlement of securities transactions which
otherwise might require untimely dispositions of Fund securities.

         Leverage Risks. The use of leverage is a speculative investment
technique and involves certain risks to shareholders. These include the
possibility of higher volatility of the net asset value and market price of the
Common Shares.

         As long as the rate of return on the assets purchased with the proceeds
of leverage exceeds the net cost of borrowings, including the effects of any
associated hedges, the investment of the proceeds of the leverage will generate
more return than will be needed to offset such borrowing costs. If so, the
excess will be available to pay higher dividends to shareholders. If, however,
the net cost of borrowings, including the effects of any associated hedges,
exceeds the rate of return on the assets purchased with the proceeds of
leverage, the return to shareholders will be less than if the Fund had not
leveraged.

         Any decline in the net asset value of the Fund's investments will be
borne entirely by shareholders. Therefore, if the market value of the Fund's
portfolio declines, leverage will result in a greater decrease in the Fund's net
asset value than if the Fund were not leveraged. Such greater net asset value
decrease will also tend to cause a greater decline in the market price for the
Common Shares.

         To the extent that the Fund is required or elects to prepay any
borrowings, the Fund may need to liquidate investments to fund such prepayments.
Liquidation at times of adverse economic conditions may result in capital loss
to the Fund, with a resulting decrease in net asset value or market price. In
addition, such prepayment would likely result in the Fund seeking to terminate
early all or a portion of any swap transaction. Early termination of the swap
could result in a termination payment by the Fund. See "Interest Rate
Transactions" below and "RISK FACTORS - LEVERAGE RISKS" for more information.

         Interest Rate Transactions. Under current market conditions, in order
to reduce the variability of leverage borrowing costs from short-term reverse
repurchase agreements, the Fund intends to enter into interest rate swaps with
the effect of fixing net borrowing costs for longer periods of time.

         Interest rate swaps involve the exchange with another party of
commitments to pay or receive interest (e.g., an exchange of floating rate
payments for fixed rate payments) on a notional principal amount. The purchase
of an interest rate cap entitles the purchaser, to the extent that a specified
index exceeds a predetermined interest rate, to receive payments of interest on
a notional principal amount from the party selling such interest rate cap. The
purchase of an interest rate floor entitles the purchaser, to the extent that a
specified index falls below a predetermined interest rate, to receive payments
of interest on a notional principal amount from the party selling such interest
rate floor.

         The use of interest rate swaps or other hedging instruments is a highly
specialized activity that involves investment techniques and risks different
from those associated with ordinary portfolio security transactions. Depending
on the state of interest rates in general, the Fund's use of interest rate swaps
could enhance or decrease the Fund's net income. To the extent there is a
decline in interest rates, the value of the interest rate swap could decline,
and could result in a decline in the Fund's net asset value. In addition, if
short-term interest rates are lower than the rate of payment on the interest
rate swap, this will reduce the performance of the Fund. If, on the other hand,
short-term interest rates are higher than the Fund's rate of payment on the
interest rate swap, this will enhance the performance of the Fund.

         The Fund may enter into interest rate transactions to preserve a return
or spread on a particular investment or portion of its portfolio, to protect
against any increase in the price of securities the Fund anticipates purchasing
at a later date, to effectively fix the rate of interest that it pays on one or
more borrowings or series of borrowings or to manage the effective maturity or
interest rate sensitivity of its portfolio. The Fund would use these
transactions as a hedge and not as a speculative investment. Interest rate
transactions are subject to risks comparable to those described above with
respect to other hedging strategies.

         The Fund may enter into interest rate swaps, caps and floors on either
an asset-based or liability-based basis, depending on whether it is hedging its
assets or its liabilities, and will usually enter into interest rate swaps on a
net basis, i.e., the two payment streams are netted out, with the Fund receiving
or paying, as the case may be, only the net amount of the two payments.

         Because these interest rate transactions are entered into for good
faith hedging purposes, and inasmuch as segregated accounts will be established
with respect to such transactions, the Adviser and the Fund believe such
obligations do not constitute senior securities and, accordingly, will not treat
them as being subject to its borrowing restrictions. The net amount of the
excess, if any, of the Fund's obligations over its entitlements, with respect to
each interest rate swap, will be accrued on a daily basis and an amount of cash,
U.S. government securities or other liquid high grade debt obligations having an
aggregate net asset value at least equal to the accrued excess will be
maintained in a segregated account by a custodian that satisfies the
requirements of the 1940 Act. The Fund also will establish and maintain such
segregated accounts with respect to its total obligations under any interest
rate swaps that are not entered into on a net basis and with respect to any
interest rate caps and floors that are written by the Fund.

         The Fund will enter into interest rate transactions only with banks and
recognized securities dealers believed by the Adviser to present minimal credit
risks. If there is a default by the other party to such a transaction, the Fund
will have to rely on its contractual remedies (which may be limited by
bankruptcy, insolvency or similar laws) pursuant to the agreements related to
the transaction.

         The Fund's use of interest rate swaps could increase or decrease, with
a corresponding impact on the net asset value of the Fund. To the extent there
is a decline in interest rates, the value of the interest rate swap could
decline, and could result in a decline in the Fund's net asset value. In
addition, if the counterparty to an interest rate swap defaults, the Fund would
be obligated to make the payments that it had intended to avoid. Depending on
whether the Fund would be entitled to receive net payments from the counterparty
on the swap, which in turn would depend on the general state of short-term
interest rates and the returns on the Fund's portfolio securities at that point
in time, such default could adversely affect the performance of the Common
Shares. See "RISK FACTORS - INTEREST RATE TRANSACTION RISK" AND "RISK FACTORS -
HEDGING TRANSACTIONS" for more information.

         Total Rate of Return Swap Transactions.
         --------------------------------------

         Total rate of return swap transactions are a form of interest rate swap
transaction, which involve the exchange with a counterparty of commitments to
pay or receive interest on a notional principal amount. In a total rate of
return swap, one party to the agreement will agree to pay a floating rate of
interest on a notional principal amount, in exchange for the other party's
agreement to pay the published total rate of return, including coupon, price and
other return components, of a bond index or mutually agreed upon basket of fixed
income securities. The Fund may use total rate of return swap transactions in
order to hedge anticipated future investments.

OTHER INVESTMENT POLICIES

         Hedging Transactions. The Fund may engage in various transactions for
hedging purposes ("Hedging Transactions"), including interest rate swap
transactions, interest rate caps and floors, total rate of return swap
transactions (see previous discussion at "Interest Rate Transactions"), futures,
options on securities and futures, short sales, when-issued purchases and
forward commitments, among others.

         Hedging Transactions may be used to preserve a return or spread on a
particular investment within the portfolio or its entire portfolio and to manage
the effective maturity or interest rate sensitivity of its portfolio. Hedging
Transactions may also be used to attempt to protect against possible declines in
the market value of the Fund's assets resulting from downward trends in the debt
securities markets (generally due to an increase in interest rates), to protect
any unrealized gains in the value of the Fund's portfolio securities, to
facilitate the sale of such securities, to establish a position in the
securities markets as a temporary substitute for purchasing particular
securities, or to protect against rising leverage costs due to an increase in
interest rates.

         Any, all or none of these techniques may be used at any time. There is
no particular strategy that requires use of one technique rather than another.
Use of any particular Hedging Transaction is a function of the overall strategy
adopted by the Fund and market conditions. Further, Hedging Transactions may be
used by the Fund in the future as they are developed or deemed by the Board of
Directors of the Fund to be appropriate and in the best interest of
shareholders. The Fund may not be able to hedge some of its investments due to
the cost or lack of availability of a Hedging Transaction.

         The Fund intends to use these transactions as a hedge against market
fluctuations and to manage the interest rate risk of the Fund's investments and
not as speculative investments. The Fund may also purchase and sell (or write)
options on securities or indices of securities and may purchase or sell futures
contracts or options on futures contracts. Please see "OTHER INVESTMENT
POLICIES" in the Statement of Additional Information for more information on
Hedging Transactions.

         Futures Contracts and Related Options.

         The Fund may buy or sell financial futures contracts or purchase
options on such futures as a hedge against anticipated interest rate changes. A
futures contract sale creates an obligation by the Fund, as seller, to deliver
the specified type of financial instrument called for in the contract at a
specified future time for a specified price or, in "cash settlement" futures
contracts, to pay to (or receive from) the buyer in cash the difference between
the price in the futures contract and the market price of the instrument on the
specified date, if the market price is higher (or lower, as the case may be).
Options on futures contracts are similar to options on securities except that an
option on a futures contract gives the purchaser the right for the premium paid
to assume a position in a futures contract (a long position if the option is a
call and a short position if the option is a put).

         The Fund's use of futures and options on futures will in all cases be
consistent with applicable regulatory requirements and in particular the rules
and regulations of the Commodity Futures Trading Commission ("CFTC") with which
the Fund must comply in order not to be deemed a commodity pool operator within
the meaning and intent of the Commodity Exchange Act and the regulations
promulgated thereunder.

         Typically, an investment in a futures contract requires the Fund to
deposit with the applicable exchange or other specified financial intermediary
as security for its obligations an amount of cash or other specified debt
securities which initially is 1% to 5% of the face amount of the contract and
which thereafter fluctuates on a periodic basis as the value of the contract
fluctuates. An investment in options involves payment of a premium for the
option without any further obligation on the part of the Fund.

         Regulations of the CFTC applicable to the Fund currently require that
all of the Fund's futures and options on futures transactions constitute bona
fide Hedging Transactions or be undertaken incidental to the Fund's activities
in the securities markets. In accordance with CFTC regulations, the Fund may not
purchase or sell futures contracts or options thereon if immediately thereafter
the sum of the amounts of initial margin deposits on the Fund's existing futures
positions and premiums paid for options on futures would exceed 5% of the fair
market value of the Fund's total assets. The Adviser reserves the right to
comply with such different standards as may be established by CFTC rules and
regulations with respect to the purchase or sale of futures contracts or options
thereon.

         Eurodollar Futures Contracts and Options on Futures Contracts.

         The Fund may make investments in Eurodollar futures and options thereon
for hedging purposes and, in each case, in accordance with the rules and
regulations of the CFTC. Eurodollar futures and options thereon are U.S.
dollar-denominated futures contracts or options thereon which are linked to the
London Interbank Offered Rate ("LIBOR"). Eurodollar futures contracts enable
purchasers to obtain a fixed rate for the lending of funds and sellers to obtain
a fixed rate for borrowings. The Fund intends to use Eurodollar futures
contracts and options thereon to hedge against changes in LIBOR, to which many
interest rate swaps, short-term borrowings and floating rate securities are
linked, and which can affect the market prices of many short-term securities.
When the Fund enters into a futures contact it makes a deposit of initial margin
and thereafter will be required to pay or entitled to receive variation margin
in an amount equal to the change in the value of the contract from the preceding
day.

         When-Issued and Forward Commitment Transactions.

         The Fund may purchase securities on a "when-issued" basis and may
purchase or sell securities on a "forward commitment" basis in order to hedge
against anticipated changes in interest rates and prices and secure a favorable
rate of return. When such transactions are negotiated, the price, which is
generally expressed in yield terms, is fixed at the time the commitment is made,
but delivery and payment for the securities take place at a later date, which
can be a month or more after the date of the transaction. At the time the Fund
makes the commitment to purchase securities on a when-issued or forward
commitment basis, it will record the transaction and thereafter reflect the
value of such securities in determining its net asset value. At the time the
Fund enters into a transaction on a when-issued or forward commitment basis, a
segregated account consisting of cash or liquid securities equal to the value of
the when-issued or forward commitment securities will be established and
maintained with the custodian and will be marked to market daily. On the
delivery date, the Fund will meet its obligations from securities that are then
maturing or sales of the securities held in the segregated asset account and/or
from then available cash flow. When-issued securities and forward commitments
may be sold prior to the settlement date. If the Fund disposes of the right to
acquire a when-issued security prior to its acquisition or disposes of its right
to deliver or receive against a forward commitment, it can incur a gain or loss
due to market fluctuation. There is always a risk that the securities may not be
delivered and that the Fund may incur a loss or will have lost the opportunity
to invest the amount set aside for such transaction in the segregated asset
account. Settlements in the ordinary course are not treated by the Fund as
when-issued or forward commitment transactions and, accordingly, are not subject
to the foregoing limitations even though some of the risks described above may
be present in such transactions.

INVESTMENT RESTRICTIONS

         Fundamental Investment Restrictions. The Fund's investment objectives
and the following investment restrictions are fundamental and cannot be changed
without the approval of the holders of a majority of the outstanding Common
Shares and, if issued, a majority of any outstanding preferred shares, voting as
separate classes, which means for each class the lesser of (a) more than 50% of
the outstanding shares of such class or (b) 67% or more of the shares
represented at a meeting where more than 50% of the outstanding shares of such
class are represented. All other investment policies or practices are considered
by the Fund not to be fundamental and, accordingly, may be changed without
shareholder approval. If a percentage restriction on investment or use of assets
set forth below is adhered to at the time a transaction is effected, later
changes in percentage resulting from changing market values will not be
considered a deviation from policy.

         Diversification.
         ---------------

         The Fund may not, with respect to 75% of its total assets, invest more
than 5% of the value of its total assets (taken at market value at the time of
purchase) in the outstanding securities of any one issuer, or own more than 10%
of the outstanding voting securities of any one issuer, in each case other than
securities issued or guaranteed by the U.S. government or any agency or
instrumentality thereof.

         The Fund may not invest 25% or more of the value of its total assets in
the securities of any one issuer, other than securities issued or guaranteed by
the U.S. government or any agency or instrumentality thereof.

         The Fund may not invest 25% or more of the value of its total assets in
securities of issuers engaged in any one industry, other than issuers of ABS
securities (including MBS) or securities issued or guaranteed by the U.S.
government or any agency or instrumentality thereof.

         For purposes of these restrictions, the Fund generally treats each pool
of assets backing an issue of MBS or ABS as the issuer, rather than the sponsor
or depositor of the pool.

         Concentration of Securities

         The Fund will concentrate its investments in MBS, which is considered
to be a subset of the ABS industry.

         Leverage and Senior Indebtedness.
         --------------------------------

         The Fund may not issue senior securities in the form of indebtedness or
borrow money (including on margin if marginable securities are owned), other
than for the temporary purposes permitted by the 1940 Act, in excess of 33 1/3%
of the Fund's total assets (including the proceeds of such senior securities
issued and money borrowed) or pledge its assets other than to secure such
issuances or borrowings or in connection with, to the extent permitted under the
1940 Act and consistent with the guidelines promulgated in Rel. 10666, good
faith hedging transactions, reverse repurchase agreements, when-issued and
forward commitment transactions and similar investment strategies. The Fund's
obligations under interest rate swaps maintained in accordance with the
guidelines in Rel. 10666 will not be treated as senior securities.

         The Fund may not pledge, hypothecate, mortgage or otherwise encumber
its assets, except to secure issuances or borrowings permitted by the
restriction above. Collateral arrangements with respect to reverse repurchase
agreements or to margin for futures contracts and options are not deemed to be
pledges or other encumbrances for purposes of this restriction because the Fund
will comply with the guidelines in Rel. 10666, including the collateral
requirements.

         Securities Lending.
         ------------------

         The Fund may not make loans of money or property to any person, except
through loans of portfolio securities to qualified institutions, the purchase of
debt obligations in which the Fund may invest consistently with the Fund's
investment objectives and policies and investment restrictions or the temporary
investment in repurchase agreements with qualified institutions. The Fund will
not lend portfolio securities if, as a result, the aggregate of such loans
exceed 33 1/3% of the value of the Fund's total assets (including such loans).

         Underwriting.
         ------------

         The Fund may not underwrite the securities of other issuers, except to
the extent that in connection with the disposition of portfolio securities or
the sale of its own Common Shares the Fund may be deemed to be an underwriter.

         Other Fundamental Investment Restrictions.
         -----------------------------------------

         The Fund may not invest for the purpose of exercising control over
management of any company.

         The Fund may not purchase real estate or interests therein other than
MBS, ABS and similar instruments.

         The Fund may not purchase or sell commodities or commodity contracts
except for hedging purposes.

         The Fund may not, except in the case of short sales against the box,
make any short sale of securities, unless, after giving effect to such sale, the
market value of all securities sold short does not exceed 10% of the value of
the Fund's total assets and the Fund's aggregate short sale of a particular
class of securities does not exceed 25% of the then outstanding securities of
that class.

          Non-Fundamental  Investment  Limitations.   The  following  investment
     limitations  are  not  fundamental  and  may be  changed  by the  Board  of
     Directors.

         Quality of Investments.

         The Fund will invest at least 80% of its total assets in bonds of
investment grade quality at the time of investment. Investment grade quality
means that such bonds are 1) issued or guaranteed by the U.S. government or any
agency or instrumentality thereof, 2) rated by at least one of the national
rating agencies within the four highest grades (Baa3 or BBB- or better by
Moody's, S&P or Fitch), or 3) unrated but judged to be of comparable quality by
the Adviser. The Fund's credit quality investment restrictions apply only at the
time a security is purchased, and the Fund is not required to dispose of a
security if a rating agency or the Adviser downgrades its assessment of that
security. The Fund may invest up to 5% of total assets in unrated MBS that
represent the lowest tier of subordination from the cash flows of a pool of
mortgage loans and that are considered to be of credit quality below securities
rated "B." The Fund will not invest in securities that at the time of purchase
are in default.

         Assets Secured by Interests in Real Estate.
         ------------------------------------------

          The Fund will invest at least 80% of its total assets in MBS, which
for the purposes of this limitation, will be defined as debt instruments secured
by interests in real estate. Prior to a change, if any, of this policy, the Fund
will provide shareholders with at least 60 days prior notice of such change in
accordance with Rule 35d-1(c) promulgated under the 1940 Act.

         Other Assets.
         ------------

         The Fund may invest up to 20% of its total assets in non-MBS securities
issued or guaranteed by the U.S. government or any agency or instrumentality
thereof that are not MBS or ABS or in cash and other short-term instruments,
including repurchase agreements.

         Prohibited Investments.
         ----------------------

         The Fund may not invest in corporate bonds or other corporate
indebtedness, except for instruments that are secured by interests in real
estate or other pools of assets and, therefore, are MBS or ABS or are guaranteed
by the U.S. government or any agency or instrumentality thereof. The Fund may
not invest in the following types of derivative MBS and ABS: interest-only and
principal-only classes of MBS and ABS; classes of MBS and ABS whose cash flows
are substantially interest-only or principal-only in nature; inverse floating
rate securities, and classes of floating rate MBS and ABS that carry a floating
rate of interest with a levered relationship to the index on which the floating
rate is based.

                         DESCRIPTION OF FUND INVESTMENTS

         The discussion below describes the principal categories of securities
in which the Fund intends to invest.

AGENCY MBS

         Agency MBS are securities that represent participations in, are secured
by or payable from, mortgage loans secured by real residential property. Agency
MBS include the following:

         Agency Mortgage Pass-through Certificates. The agency mortgage
pass-through certificates in which the Fund will invest include those issued or
guaranteed by the Government National Mortgage Association ("GNMA", or "Ginnie
Mae"), the Federal National Mortgage Association ("FNMA", or "Fannie Mae"), and
the Federal Home Loan Mortgage Corporation ("FHLMC", or "Freddie Mac").

         These mortgage pass-through certificates provide for the pass-through
to investors of their pro rata share of monthly payments (including any
prepayments) made by the individual borrowers on the pooled mortgage loans, net
of any fees paid to the guarantor of such securities and the servicer of the
underlying loans. GNMA, FNMA and FHLMC guarantee timely distributions of
interest and principal to shareholders.

         GNMA is a wholly-owned corporate instrumentality of the U.S. Department
of Housing and Urban Development. The full faith and credit of the U.S.
government is pledged to payment of all amounts that may be required to be paid
under GNMA's guaranty. FNMA and FHLMC are federally chartered and privately
owned corporations created pursuant to the Federal National Mortgage Association
Charter Act of 1938 and the Emergency Home Finance Act of 1970, respectively.
The obligations of FNMA and FHLMC are obligations solely of those respective
corporations, and are not backed by the full faith and credit of the U.S.
government.

         Agency Collateralized Mortgage Obligations ("Agency CMOs"). Agency CMOs
are debt obligations issued by GNMA, FNMA or FHLMC. CMOs, which may be Agency or
Non-Agency, are backed by mortgage pass-through securities (discussed above) and
are evidenced by a series of bonds or certificates issued in multiple "classes."
The principal and interest on the underlying mortgage assets may be allocated
among the several classes of a series of CMOs in many ways.

         In a CMO, a series of bonds or certificates are issued in multiple
classes. Each class of CMO may be issued with a specific fixed or floating
coupon rate and has a stated maturity or final scheduled distribution date.
Principal prepayments on the underlying mortgage pass-through securities may
cause the CMOs to be retired substantially earlier than their stated maturities
or final scheduled distribution dates.

         The principal of and interest on the underlying mortgage pass-through
securities may be allocated among the several classes of a CMO in many ways. As
a result of this allocation process, certain classes of a CMO may have more
predictable cash flows, while the cash flows of other classes may be less
predictable. CMO classes with less predictable cash flows will generally exhibit
more volatile market prices and yields.

         Agency CMOs issued after 1991 have generally elected to be treated, for
federal income tax purposes, as a Real Estate Mortgage Investment Conduit (a
"REMIC"). An issuer of CMOs issued after 1991 must elect to be treated as a
REMIC or it will be taxable as a corporation under rules regarding taxable
mortgage pools.


NON-AGENCY RMBS

         Non-Agency RMBS are debt obligations issued by private originators or
investors in residential mortgage loans. Non-Agency RMBS generally are issued as
CMOs, and are backed by pools of whole mortgage loans or by mortgage
pass-through certificates. Under normal market conditions, the Fund will invest
to a degree in subordinated Non-Agency RMBS.

         Non-Agency RMBS generally are securitized in senior/subordinated
structures, or structured with one or more of the types of credit enhancement
described below under "CREDIT SUPPORT." In senior/subordinated structures, the
senior class investors have greater protection against potential losses on the
underlying mortgage loans or assets than the subordinated class investors, who
assume the first losses if there are defaults on the underlying loans. See "RISK
FACTORS - CREDIT RISKS" for more information.

CMBS

         CMBS are multi-class debt or pass-through or pay-through securities
backed by a mortgage loan or pool of mortgage loans on commercial real estate,
such as industrial and warehouse properties, office buildings, retail space and
shopping malls, multifamily properties, hotels and motels, nursing homes, and
medical facilities. Assets underlying CMBS may relate to many properties, only a
few properties, or to a single property. Each commercial mortgage loan that
underlies a CMBS has certain distinct characteristics. Under normal market
conditions, the Fund will invest to a significant degree in subordinated CMBS.

         Commercial mortgage loans are sometimes non-amortizing and often not
fully amortizing. At their maturity date, repayment of the remaining principal
balance or "balloon" is due and is repaid through the attainment of an
additional loan, the sale of the property or the contribution of additional
capital.

         Unlike most single family residential mortgages, commercial real estate
loans often contain provisions that substantially reduce the likelihood that
they will be prepaid. The provisions generally impose significant prepayment
penalties on loans and, in some cases, there may be prohibitions on principal
prepayments for several years following origination.

         Changing real estate markets may adversely affect both the value of the
underlying collateral and the borrower's ability to meet contractual
obligations, either of which may lead to delinquencies, defaults, modifications
or foreclosure that in turn may lead to the realization of losses in CMBS.

         CMBS have been issued in public and private transactions by a variety
of public and private issuers. The Fund may from time to time purchase CMBS
directly from issuers in negotiated or non-negotiated transactions or from a
holder of such CMBS in the secondary market.

         Commercial mortgage securitizations generally are senior/subordinated
structures. The senior class investors have greater protection against potential
losses on the underlying mortgage loans or assets than the subordinated class
investors who take the first loss if there are defaults on the underlying
commercial mortgage loans. Other protections, which may benefit all of the
classes including the subordinated classes, may include issuer guarantees,
additional subordinated securities, cross-collateralization,
over-collateralization and the equity in the underlying properties. See "RISK
FACTORS - CREDIT RISKS" for more information.

ABS

         ABS, which may be real estate-related or non-real estate related, are
collateralized by pools of assets such as home equity loans and lines of credit,
credit card receivables, automobile loans, equipment receivables, and other
forms of indebtedness, leases or claims to identifiable cash flows.

         Real estate-related ABS are secured by pools of loans generally secured
by property and buildings. Real estate-related ABS include issues secured by
second liens on residential property, commonly referred to as "home equity
loans" and "home equity lines-of-credit." Real estate-related ABS may also be
secured by other forms of residential dwellings such as manufactured housing and
by loans used to finance the building and establishment of franchise businesses.

         Non-real estate-related ABS are secured by pools of loans, receivables,
leases or other forms of indebtedness or claims to identifiable cash flows which
are not secured by property or buildings. Investment in non-real estate-related
ABS will be limited to 10% of total assets.

         ABS present certain risks that are not presented by MBS. ABS generally
do not have the benefit of the same type of security interest in the related
collateral, or may not be secured by a specific interest in real estate. See
"RISK FACTORS - CREDIT RISKS" for more information.

CREDIT SUPPORT

         Many of the Non-Agency RMBS, CMBS and ABS in which the Fund will invest
are issued in a senior/subordinated structure. In these structures, the senior
class investors have greater protection against potential losses on the
underlying loans or assets than do the subordinated class investors.

         In senior/subordinated structures, Non-Agency RMBS, CMBS and ABS are
often backed by a pool of assets representing the obligations of a number of
different parties. To lessen the effect of a failure by obligors on underlying
assets to make payments, such securities may contain elements of credit support.
Such credit support falls into two categories: (1) liquidity protection and (2)
protection against losses resulting from ultimate default by an obligor on the
underlying assets. Liquidity protection generally refers to the provision of
advances, typically by the entity administering the pool of assets, to ensure
that the pass-through of payments due on the underlying pool occurs in a timely
fashion. Protection against losses resulting from ultimate default enhances the
likelihood of ultimate payment of the obligations on at least a portion of the
assets in the pool. Such protection may be provided through guarantees,
insurance policies or letters of credit obtained by the issuer or sponsor from
third parties (referred to herein as "third party credit support"), through
various means of structuring the transaction or through a combination of such
approaches. The Fund will not pay any additional fees for such credit support,
although the existence of credit support may increase the price the Fund pays
for a security.

MBS EXPECTED AVERAGE MATURITY AND STATED FINAL MATURITY

         The stated final maturity of an MBS or ABS often corresponds to the
last scheduled payment of the longest maturity individual loan in the underlying
pool of assets. The expected average maturity of an MBS or ABS, often referred
to as "weighted average life," as described below, depends upon the expected
timing of all the return of principal from the security, which in turn depends
upon assumptions regarding the expected cash flow from the underlying pool,
including scheduled principal, prepayments and other factors that may affect
cash flow.

         Weighted average life is a measure of expected average maturity for an
MBS or ABS that pays principal to investors over a period of time, rather than
on a single maturity date. It is equal to the projected weighted average time to
return of principal from the MBS or ABS, based upon assumptions regarding
prepayments and other factors that may affect cash flow.

         The Adviser primarily intends to select securities that, at the time of
purchase, based upon the Adviser's assumptions regarding prepayments and other
factors, have a Weighted Average Life of less than 13 years.

MBS RATED BELOW INVESTMENT GRADE

         The Fund may invest up to 20% of its total assets in MBS that at the
time of investment are below investment grade quality, including securities
rated Ba, BB or B by Moody's, S&P or Fitch, or that are unrated and of
comparable credit quality. Securities of non-investment grade quality are
regarded as having predominately speculative characteristics with respect to the
issuer's capacity to pay interest and repay principal, and are commonly referred
to as "junk bonds" and "high risk high yield bonds." The Fund may invest up to
5% of total assets in unrated MBS that represent the lowest tier of
subordination from the cash flows of a pool of mortgage loans and that are
considered to be of credit quality below securities rated "B." The Fund will not
invest in securities that at the time of purchase are in default.

         Generally, lower rated or unrated securities of comparable or lower
credit quality offer a higher return potential than higher rated securities but
involve greater volatility of price and greater risk of loss of income and
principal, including the possibility of a default or bankruptcy of the issuers
of such securities. Lower rated securities and unrated securities of comparable
credit quality will likely have larger uncertainties or major risk exposure to
adverse conditions and are predominantly speculative, and may have limited
marketability.

U.S. GOVERNMENT SECURITIES

          U.S. government  securities include issues of the U.S. Treasury,  such
     as  bills,  certificates  of  indebtedness,  notes  and  bonds,  as well as
     obligations of agencies and instrumentalities of the U.S. government.  U.S.
     Treasury  securities  are  backed by the full  faith and credit of the U.S.
     government.  Obligations  of  agencies  and  instrumentalities  of the U.S.
     government  often are not  backed by the full  faith and credit of the U.S.
     government.

NEW TYPES OF INSTRUMENTS

         Investors should note that new types of MBS and hedging instruments in
which the Fund may invest are developed and marketed from time-to-time and that,
consistent with its investment restrictions, the Fund expects to invest in those
securities and instruments that the Adviser believes may assist the Fund in
achieving its investment objectives and that the Board of Directors deems
appropriate and in the best interests of shareholders. Investments in these
securities and instruments will be disclosed to shareholders in the Fund's
annual, semi-annual and other reports.

                                  RISK FACTORS

         An investment in the Fund is subject to a number of risks and special
considerations. The net asset value of the Fund's Common Shares will fluctuate
with and be affected by, among other things, credit risk, interest rate risk,
bond market risk, prepayment risk, leverage risk and risks associated with
interest rate swaps and other hedging transactions. In addition, an investment
in Common Shares will be subject to discount risk, economic sector risk and
inflation risk. Each of these risks is more fully described below.

RECENTLY ORGANIZED

         The Fund is a recently organized, diversified, closed-end management
investment company and has no operating history.

DISCOUNT FROM NET ASSET VALUE

         The shares of closed-end investment companies such as the Fund
frequently trade at a discount from their net asset values, but may trade at a
premium. The Fund cannot predict whether its Common Shares will trade at, above
or below net asset value. The value of the debt securities in the Fund's
investment portfolio and its net asset value will fluctuate, generally
inversely, with changes in interest rates. The possibility that Common Shares of
the Fund will trade at a discount from net asset value is a separate risk from
the risk that the Fund's net asset value will decrease. The Fund will employ
various hedging transactions to hedge against the negative fluctuations in net
asset value that may result from certain changes in interest rates. Market price
risk may be greater for investors who intend to sell their Common Shares in a
relatively short period after completion of this offering.

         In an effort to reduce or eliminate a market value discount from net
asset value, the Fund may, in accordance with applicable law and subject to the
rights of holders of any preferred shares, repurchase Common Shares in the open
market or tender for Common Shares at net asset value as of the close of
business on the date that the tender offer ends, in either case, in amounts
deemed advantageous to the Fund and the shareholders. The Fund may incur debt to
finance repurchases, which poses certain risks to shareholders. Any borrowings
for this purpose will be subject to the asset coverage requirements and
borrowing restrictions of the 1940 Act and, if preferred shares are issued by
the Fund, any investment guidelines established in connection with preferred
shares. There can be no assurance that the Board of Directors will authorize
such repurchases and/or tender offers or that, if undertaken, such actions will
result in an improvement in the price of the Common Shares. See "DETERMINATION
OF NET ASSET VALUE" and "REPURCHASE OF COMMON SHARES AND CONVERSION TO OPEN-END
STATUS" for more information.

INTEREST RATE RISK

         Interest rate risk is the risk that debt securities will decline in
value because of changes in interest rates. Generally, MBS will decrease in
value when interest rates rise and increase in value when interest rates fall.
This means that the net asset value of the Fund's Common Shares will fluctuate
with interest rate changes and the corresponding changes in the value of the
Fund's MBS holdings. The values of the longer-term bonds fluctuate more in
response to changes in interest rates than do the values of shorter-term bonds.
Conversely, the values of non-investment grade bonds are less likely than those
of investment grade bonds to fluctuate inversely with changes in interest rates.
The Fund's use of leverage, as described below, will tend to increase the
interest rate risk of the Fund's Common Shares.

INFLATION RISK

         Inflation risk is the risk that the value of assets or income from
investments will be worth less in the future as inflation decreases the value of
money. As inflation increases, the real value of the Common Shares and
distributions can decline.

CREDIT RISK

         Credit risk is the risk that one or more bonds in the Fund's portfolio
will (1) decline in price due to deterioration of the issuer's or underlying
pool's financial condition or other events or (2) fail to pay interest or
principal when due. The Fund will invest at least 80% of its total assets in
investment grade quality securities (1) issued or guaranteed by the U.S.
government or any agency or instrumentality thereof, (2) rated BBB- or Baa3 or
higher by at least one rating agency or (3) unrated but judged to be of
comparable quality by the Adviser. The Fund may invest up to 20% of its total
assets in bonds that are rated BB, Ba or B or are unrated. The Fund may invest
up to 5% of total assets in unrated MBS that represent the lowest tier of
subordination from the cash flows of a pool of mortgage loans and that are
considered to be of credit quality below securities rated "B." The Fund will not
invest in securities that at the time of purchase are in default.

         Under normal market conditions, the Fund will invest to a significant
degree in subordinated classes of MBS, including Non-Agency RMBS and CMBS, and
may invest in subordinated classes of ABS. Subordinated classes of MBS and ABS
are entitled to receive repayment of principal only after all such required
principal payments have been made to more senior classes, and also have
subordinated rights as to receipt of interest distributions. Such subordinated
classes are subject to a greater degree of non-payment than are senior classes
or MBS guaranteed by an agency or instrumentality of the U.S. government. In
addition, in certain market conditions, the market for subordinated classes of
MBS may not be as liquid as for other fixed income securities.

         In general, lower rated MBS carry a greater degree of risks associated
with negative developments, such as a general economic downturn or an increase
in delinquencies in the pool of underlying mortgages that secure an MBS, than
higher grade MBS. Accordingly, the prices of these lower grade bonds are more
sensitive to negative developments than are the prices of higher grade
securities. Bonds of below investment grade quality are predominantly
speculative with respect to the issuer's or pool's capacity to pay interest and
repay principal when due and therefore involve a greater risk of default.

PREPAYMENT RISK

         The investment characteristics of MBS and real estate-related ABS
differ from those of traditional debt securities. The major differences include
the fact that, on certain MBS and real estate related ABS, prepayments of
principal may be made at any time. Prepayment rates are influenced by changes in
current interest rates and a variety of economic, geographic, social and other
factors and cannot be predicted with certainty.

         In periods of declining mortgage interest rates, prepayments on MBS and
real estate-related ABS generally increase. If interest rates in general also
decline, the amounts available for reinvestment by the Fund during such periods
are likely to be reinvested at lower interest rates than the Fund was earning on
the securities that were prepaid. Such securities may decrease more in value as
a result of increases in interest rates and may benefit less than other fixed
income securities from declining interest rates because of the risk of
prepayment.

         In general, changes in both prepayment rates and interest rates will
change the total return of MBS and real estate related ABS. Under certain
interest rate or prepayment scenarios, the Fund may fail to recoup fully its
investment in such securities, even if the securities have been assigned the
highest rating by a ratings agency or are issued or guaranteed by the U.S.
government or one if its agencies or instrumentalities. The Fund may use hedging
techniques to attempt to mitigate this risk.

         Unlike most single family residential mortgages, commercial real estate
mortgages often contain provisions that substantially reduce the likelihood that
they will be prepaid. The provisions generally impose significant prepayment
penalties on loans and, in some cases, there may be prohibitions on principal
prepayments for several years following origination.

         Under normal market conditions, the Fund will attempt to reduce
portfolio prepayment risk by investing in MBS, such as certain Non-Agency RMBS,
whose returns may be enhanced by faster prepayments, and also investing in MBS,
such as certain Agency MBS, whose returns may be enhanced by slower prepayments.

BOND MARKET RISK

         The value of debt securities tend to fall as interest rates rise. In
addition, such securities that have longer maturities tend to fluctuate more in
price in response to changes in market interest rates. A decline in the prices
of the portfolio securities owned by the Fund would cause a decline in the
Fund's net asset value, which in turn is likely to cause a corresponding decline
in the market price of the Common Shares.

         Investing in MBS and ABS involves certain risks. The yield spreads of
the Fund's securities, or yield differentials between the Fund's securities and
Treasury or Agency securities with comparable maturities, may widen, causing the
Fund's assets to underperform Treasury and Agency securities. The amount of
public information available about the MBS and ABS in the Fund's portfolio is
generally less than that for corporate equities or bonds, and the investment
performance of the Fund may therefore be more dependent on the analytical
capabilities of the Adviser than if the Fund were a stock fund or corporate bond
fund. The secondary market for certain types of MBS and ABS may be less
well-developed or liquid than many other securities markets, which may adversely
affect the Fund's ability to sell its bonds at attractive prices.

ECONOMIC SECTOR RISK

         Under normal market conditions, the Fund will be fully invested in
Agency MBS, Non-Agency RMBS, CMBS and ABS. The Fund wil invest primarily in debt
instruments secured by interests in real estate. This may make the Fund more
susceptible to adverse economic, political or regulatory occurrences that affect
real estate, and may increase the potential for fluctuation in the net asset
value of the Fund's Common Shares.

LEVERAGE RISK

         The use of leverage creates an opportunity for increased net income and
returns, but also creates certain risks for shareholders. In borrowing, the Fund
will pay interest on borrowed money and may incur other transactions costs, and
will pledge some assets as collateral. Borrowing expenses can exceed the income
received or capital appreciation realized by the Fund from any securities
purchased with borrowed money.

         The Fund's leverage strategy may not be successful, and creates certain
risks for shareholders. Any decrease in value of the Fund's investments will be
borne entirely by shareholders as a corresponding decline in the Fund's net
asset value. Therefore, if the market value of the Fund's portfolio decreases,
leverage will result in a greater decrease in net asset value to shareholders
than if the Fund were not leveraged. Such greater net asset value decrease would
also tend to cause a greater decline in the market price for the Common Shares.

         To the extent that the Fund is required or elects to prepay any
borrowings, the Fund may need to liquidate investments to fund such prepayments.
Liquidation at times of adverse economic conditions may result in capital loss
to the Fund, with a corresponding decline in the Fund's net asset value. In
addition, such prepayment would likely result in the Fund seeking to terminate
early all or a portion of any interest rate swap transaction used to hedge
leverage borrowing costs. Early termination of the swap could result in a
termination payment by the Fund.

         In times of volatile markets, a drop in the value of the Fund's
portfolio securities may cause the Fund to violate agreed upon loan covenants.
This could result in a default under such loan agreements causing an early call
of a loan and/or the payment of penalties to the lender; thereby causing a loss
of income and/or principal to the Fund. The Fund will only borrow when the
Adviser believes that such borrowings will benefit the Fund after taking into
account considerations such as interest income and possible gains or losses upon
liquidation.

INTEREST RATE TRANSACTION RISK

         The Fund may enter into interest rate swap or cap transactions to
attempt to protect itself from increasing borrowing costs resulting from
increasing short-term interest rates. A decline in interest rates may result in
a decline in the value of the swap or cap which may result in a decline in the
net asset value of the Fund.

         Interest rate swaps do not involve the delivery of securities or other
underlying assets or principal. Accordingly, the risk of loss with respect to
interest rate swaps is limited to the net amount of interest payments that the
Fund is contractually obligated to make. If the counterparty defaults, the Fund
would not be able to use the anticipated net receipts under the swap to offset
the rate of interest on borrowings. Depending on whether the Fund would be
entitled to receive net payments from the counterparty on the swap, which in
turn would depend on the general state of short-term interest rates and the
returns on the Fund's portfolio securities at that point in time, such default
could negatively impact the net asset value of the Fund's Common Shares.
Although this will not guarantee that the counterparty does not default, the
Fund will not enter into an interest rate swap with any counterparty that the
Adviser believes does not have the financial resources to honor its obligation
under the interest rate swap transaction. Further, the Adviser will monitor the
financial stability of a counterparty to an interest rate swap transaction in an
effort to protect the Fund against the risk of counterparty default. In
addition, at the time an interest rate swap reaches its scheduled termination
date, there is a risk that the Fund will not be able to obtain a replacement
transaction or that the terms of the replacement transaction will not be as
favorable as on the expiring transaction. If this occurs, it could impair the
performance of the Fund's Common Shares.

         If the current net market value of an interest rate swap is negative to
the Fund and positive to the counterparty, the Fund will be required in most
instances under the terms of the swap agreement to pledge some assets as
collateral. The market of collateral that the Fund is required to post would
generally be equal to or greater than the net market value of the interest rate
swap, and the Fund could be exposed to additional margin requirements, depending
upon subsequent changes in the market value of the collateral and the net market
value of the interest rate swap.

         Total Rate of Return Swap Transactions. Total rate of return swap
transactions involve risks that are similar to those of interest rate swaps, and
also involve additional risks. The total rate of return of a published index or
basket of bonds may exhibit substantial volatility. The total rate of return of
an index in any given period may be positive or negative, and if it is negative
and the Fund is receiving the total rate of return of that index in its part of
the swap agreement, the Fund would be required to make a payment to the
counterparty in addition to that required on the other, generally floating rate,
part of the swap agreement. Also, the index on which the swap is based may cease
to be published, or unusual market conditions in the basket of bonds on which
the swap is based may prevent the index total rate of return from being
calculated, in which case other provisions in the swap agreement may be invoked
which could cause the Fund to lose some of the anticipated benefit from the
swap, or otherwise reduce the Fund's return.

HEDGING TRANSACTIONS

         The Fund may employ a variety of Hedging Transactions, including
interest rate swap transactions, interest rate caps and floors, total rate of
return swap transactions (see "INTEREST RATE TRANSACTION RISK" above), futures,
options on securities and futures, short sales, when-issued purchases and
forward commitments. The Hedging Transactions expected to be employed by the
Fund involve certain risks, and there can be no assurance that any such
transaction used will succeed. The principal risks relating to the use of
Hedging Transactions are: (a) possible imperfect correlation between changes in
the value of the hedging instrument and the changes in the market value of the
underlying securities; (b) possible lack of a liquid secondary market for
closing out or offsetting a hedging position; (c) losses on hedging positions
resulting from general movements in securities prices or interest rate movements
not anticipated by the Adviser, and (d) the possibility that the Fund could be
obligated to pay variation margin on a hedging position at a time when it would
be disadvantageous to do so.

         While the use of Hedging Transactions should tend to minimize the risk
of loss resulting from a decline in the value of hedged portfolio securities,
these transactions will tend to limit any potential gain that could result from
an increase in the value of these securities. Such transactions also are subject
to the risk that, if the Adviser is incorrect in its forecast of interest rates,
market values or other economic factors affecting such a transaction, the Fund
would have been better off if it had not entered into the transaction. Please
refer to "ADDITIONAL RISK FACTORS" in the Statement of Additional Information
for more information on the risks associated with Hedging Transactions.

         Futures Transactions. The variable degree of correlation between price
movements of futures contracts and price movements in the position being hedged
creates the possibility that losses on the hedge may be greater than gains in
the value of the Fund's position. In addition, futures and futures option
markets may not be liquid in all circumstances. As a result, in volatile
markets, the Fund may not be able to close out a transaction without incurring
losses substantially greater than the initial deposit. Although the contemplated
use of these contracts should tend to minimize the risk of loss due to a decline
in the value of the hedged position, at the same time they tend to limit any
potential gain which might result from an increase in the value of such
position. The ability of the Fund to hedge successfully will depend on the
Adviser's ability to forecast pertinent market movements, which cannot be
assured. Finally, the daily deposit requirements in futures contracts create an
ongoing greater potential financial risk than do options purchased by the Fund,
where the exposure is limited to the cost of the initial premium. Losses due to
hedging transactions will reduce net asset value. Income earned by the Fund from
its hedging activities generally will be treated as capital gains.

ANTI-TAKEOVER PROVISIONS

         Certain anti-takeover provisions adopted by the Fund will make a change
in the Fund's business or management without the approval of the Board of
Directors more difficult and might have the effect of depriving shareholders of
an opportunity to sell their Common Shares at a premium above the prevailing
market price. For a discussion of these and other anti-takeover provisions see
"DESCRIPTION OF CAPITAL STOCK - ANTI-TAKEOVER PROVISIONS OF THE ARTICLES OF
INCORPORATION AND BY-LAWS."

DIVIDENDS AND DISTRIBUTIONS

         Subject to market conditions, the Fund will seek to provide its
shareholders with a relatively stable level of dividends per share paid from net
investment income. The Board of Directors may, in its sole discretion, change
the Fund's current dividend policy in response to market or other conditions.
The Fund's ability to maintain a stable level of dividends is a function of the
yield generated by the Fund's investments, which depends on market conditions at
the time those investments are made and on the performance of those investments.

         Capital gains, if any, will be distributed at least annually.
Shareholders may elect to participate in the Fund's dividend reinvestment plan.
See "DIVIDEND REINVESTMENT PLAN." "Net investment income," as used above,
includes all dividends, interest and other income earned by the Fund on its
portfolio holdings, net of the Fund's expenses. Monthly notices will be provided
in accordance with Section 19(a) of the 1940 Act. For a discussion of certain
possible restrictions on the Fund's ability to declare dividends on the Common
Shares see "INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS - INVESTMENT
POLICIES - Leverage and Borrowing."

         The Fund will not be permitted to declare dividends or other
distributions with respect to the Common Shares or purchase Common Shares unless
at the time thereof the Fund meets certain asset coverage requirements,
including those imposed by the 1940 Act. Failure to pay dividends or other
distributions could result in the Fund ceasing to qualify as a regulated
investment company under the Internal Revenue Code.

PORTFOLIO TURNOVER

         The Fund may engage in portfolio trading when considered appropriate,
but short-term trading will not be used as the primary means of achieving the
Fund's investment objectives. Although the Fund cannot accurately predict its
portfolio turnover rate, it is not expected to exceed 100% of the entire
portfolio annually under normal market conditions. However, there are no limits
on the rate of portfolio turnover, and investments may be sold without regard to
length of time held when, in the opinion of the Adviser, investment
considerations warrant such action. A higher turnover rate results in
correspondingly greater transactional expenses which are borne by the Fund. High
portfolio turnover may result in the realization of net short-term capital gains
by the Fund which, when distributed to shareholders, may be taxable as ordinary
income. See the Statement of Additional Information for more information on
taxation.

RECENT DEVELOPMENTS

         As a result of the terrorist attacks on the World Trade Center and the
Pentagon on September 11, 2002, some of the U.S. securities markets were closed
for a four-day period. These terrorist attacks and related events have led to
increased short-term market volatility and may have long-term effects on U.S.
and world economies and markets. These long-term effects may include changes in
default rates, property values, rental income and access to insurance coverage.
These changes may lag behind general economic conditions. In the future,
disruptions of the financial markets could also impact interest rates, secondary
trading, ratings, credit risk, inflation and other factors relating to the
Common Shares.

         Given the above-described investment risks inherent in the Fund,
investment in Common Shares of the Fund should not be considered a complete
investment program and is not appropriate for all investors. You should
carefully consider your ability to assume these risks before making an
investment in the Fund.

                             MANAGEMENT OF THE FUND

BOARD OF DIRECTORS

         The management of the Fund, including general supervision of the duties
performed by the Adviser and Subadviser, is the responsibility of the Board of
Directors. See "DIRECTORS AND OFFICERS" in the Statement of Additional
Information for more information.

ADVISER

         The Fund has engaged Hyperion Capital Management, Inc., a leading MBS
manager, to provide professional investment management for the Fund pursuant to
an Advisory Agreement dated ____________, 2002. The Adviser is a Delaware
corporation which was organized in February 1989. The Adviser is an SEC
registered investment adviser under the Investment Advisers Act of 1940, as
amended. The business address of the Adviser and its officers and directors is
One Liberty Plaza, 165 Broadway, 36th Floor, New York, New York 10006-1404.
Subject to the authority of the Board of Directors, the Adviser is responsible
for overall management of the Fund's business affairs. As of May 31, 2002, the
Adviser has $7.5 billion in assets under management. The Adviser's clients
include pensions, foundations and endowments, insurance companies and closed-end
mutual funds. In its investment process, the Adviser focuses on relative value
opportunities, particularly in the MBS and ABS markets.

          The Adviser is a subsidiary of Hyperion  Holdings,  Inc. ("HHI").  LSR
     Capital HCM,  L.L.C.  ("LSR")  owns 61.75% of HHI.  Lewis S. Ranieri is the
     managing member of LSR.

          Lewis S.  Ranieri,  a former  Vice  Chairman of Salomon  Brothers  Inc
     ("Salomon  Brothers"),  is the  Chairman  of the Board of the  Adviser  and
     Chairman and Director of the Fund.  Mr.  Andrew  Carter is Vice Chairman of
     the  Adviser,  but does  not  serve on the  Adviser's  Board of  Directors.
     Clifford E. Lai, the President of the Fund, is the President and a Director
     of the Adviser, and may be entitled, in addition to receiving a salary from
     the  Adviser,  to receive a bonus  based  upon a portion  of the  Adviser's
     profits. Mr. John Feeney is a Director and Managing Director,  Marketing of
     the Adviser.  Mr. John H. Dolan is a Director and Managing Director,  Chief
     Investment Officer of the Adviser and Vice President of the Fund. Thomas F.
     Doodian, Treasurer of the Fund, and Joseph Tropeano, Secretary of the Fund,
     are also employees of the Adviser.

         The Adviser provides advisory services to several other registered
investment companies which invest in MBS. Its management includes several
individuals with extensive experience in originating, evaluating and investing
in MBS, RMBS and ABS, and in using hedging techniques. Lewis S. Ranieri was
instrumental in the development of the secondary MBS market and the creation and
development of secondary markets for conventional mortgage loans, CMOs and other
mortgage-related securities. While at Salomon Brothers, Mr. Ranieri directed
that firm's activities in the mortgage, real estate and U.S. Government
guaranteed areas. Clifford E. Lai was Managing Director and Chief Investment
Strategist for Fixed Income at First Boston Asset Management Corporation.

          Portfolio Management. Mr. John H. Dolan, Director and chief investment
     officer of the Adviser,  will be primarily  responsible  for the day-to-day
     management  of the Fund's  portfolio.  Mr. Dolan was recently  appointed to
     chief investment  officer of the Adviser and has served as chief investment
     strategist  of the Adviser  since 1998.  Formerly,  Mr.  Dolan was managing
     director at Bankers Trust.

ADVISORY AGREEMENT

         On ___________, 2002, the Board of Directors of the Fund, including
those persons identified as interested persons and a majority of the Directors
who are not parties to the Advisory Agreement or interested persons (as such
term is defined in the 1940 Act) of any such party (the "Disinterested
Directors"), approved the Advisory Agreement. At the time of the Board's
approval of the Advisory Agreement, ____________________ was an interested
person of the Fund. The Advisory Agreement was approved by _____________, the
sole shareholder of the Fund. The Advisory Agreement will continue in effect for
two years and then from year to year, but only so long as such continuation is
specifically approved at least annually by both (1) the vote of a majority of
the Board of Directors or the vote of a majority of the outstanding voting
securities of the Fund (as provided in the 1940 Act) and (2) by the vote of a
majority of the Disinterested Directors cast in person at a meeting called for
the purpose of voting on such approval. The Advisory Agreement may be terminated
at any time without the payment of any penalty, upon the vote of a majority of
the Board of Directors or a majority of the outstanding voting securities of the
Fund or by the Adviser, on 60 days' written notice by either party to the other.
The Agreement will terminate automatically in the event of its assignment (as
such term is defined in the 1940 Act and the rules thereunder).

         Pursuant to the Advisory Agreement, the Fund has retained the Adviser
to manage the investment of the Fund's assets and to provide, with the
assistance of Lend Lease Hyperion Capital Advisors, L.L.C. (the "Subadviser"),
such investment research, advice and supervision, in conformity with the Fund's
investment objectives and policies, as may be necessary for the operations of
the Fund.

         The Advisory Agreement provides, among other things, that the Adviser
will bear all expenses of its employees and overhead incurred in connection with
its duties under the Advisory Agreement, and will pay all salaries of the Fund's
directors and officers who are affiliated persons (as such term is defined in
the 1940 Act) of the Adviser. The Advisory Agreement provides that the Fund
shall pay to the Adviser a monthly fee for its services which is equal to 0.65%
per annum of the Fund's average weekly net assets, which, for purposes of
determining the Adviser's fee, shall be the average weekly value of the total
assets of the Fund, minus the sum of accrued liabilities (including accrued
expenses) of the Fund and any declared but unpaid dividends on the Common
Shares.

SUBADVISER

         The Adviser has engaged the Subadviser to provide subinvestment
advisory services for investments in CMBS. The amount of the Fund's assets
allocated to the Subadviser is determined by the Adviser. The Subadviser, an SEC
registered investment adviser, is a Delaware limited liability company,
organized on June 2, 1995, and as of May 31, 2002, managed approximately $1.29
billion in CMBS. The business address of the Subadviser and its officers and
directors is One Liberty Plaza, 165 Broadway, 36th Floor, New York, New York
10006-1404.

         The overall portfolio management strategy undertaken by the Subadviser
on behalf of the Fund is mutually determined by the Adviser and the Subadviser.
The execution of the management strategy is conducted under the general
supervision and direction of the Subadviser's investment committee.

         The Subadviser is owned equally by Lend Lease Real Estate Investments,
Inc. ("LLREI") and the Adviser and was formed for the purpose of managing
portfolios of CMBS. The Subadviser combines the fixed income expertise of the
Adviser with the extensive real estate resources of LLREI. LLREI is an indirect
wholly-owned subsidiary of Lend Lease Corporation Limited, an integrated real
estate and financial services company established in 1958 as a New South Wales,
Australia corporation. Listed on the Australian and New Zealand stock exchanges,
Lend Lease Corporation Limited has substantial global interests operating in the
United States, the Asia-Pacific Region, South America and Europe, and also has a
market capitalization in excess of $3 billion as of December 31, 2001. As of
December 31, 2001, Lend Lease Corporation Limited's global real estate
investment management business has approximately $47 billion in real estate
assets under management on five continents.

         LLREI is a full service investment adviser with experience in investing
and managing commercial real estate assets for institutional lenders and owners.
LLREI manages one of the largest portfolios in the United States of real estate
assets owned by pension plans and other tax exempt investors. LLREI has
substantial experience in the origination and servicing of whole loans, the
acquisition and resolution of troubled loans and the management of diverse real
estate related assets. LLREI is headquartered in Atlanta, Georgia and has 11
regional offices located throughout the United States. The firm's regional
operations are full service offices with valuation professionals, asset
managers, and acquisition and disposition specialists. The business address of
LLREI is 3424 Peachtree Road., N.E., Suite 800, Atlanta, Georgia 30326.

SUBADVISORY AGREEMENT

         On ___________, 2002, the Board of Directors of the Fund, including a
majority of the Disinterested Directors, approved the Subadvisory Agreement. The
Subadvisory Agreement was approved by __________________, the sole shareholder
of the Fund. The Subadvisory Agreement contains the same provisions with respect
to continuation and termination as does the Advisory Agreement.

         The Subadvisory Agreement provides, among other things, that the
Subadviser will bear all expenses of its employees and overhead incurred in
connection with its duties under the Subadvisory Agreement. The Subadvisory
Agreement provides that the Adviser shall pay to the Subadviser a monthly fee
for the Subadviser's services. The amount of this fee is equal to an annual
percentage of the portion of the Fund's average weekly value of the total assets
that are invested in CMBS. This annual percentage is determined by the credit
rating of the CMBS at the time of purchase, and ranges from 1.00% for unrated
CMBS to 0.13% for AAA/Aaa rated CMBS. The Adviser pays the Subadviser's fee out
of the fee that the Adviser receives from the Fund.

ADMINISTRATION AND SUBADMINISTRATION AGREEMENTS

         The Fund has entered into an Administration Agreement with Hyperion
Capital Management, Inc. (the "Administrator"). The Administrator will perform
administrative services necessary for the operation of the Fund, including
maintaining certain books and records of the Fund, and preparing reports and
other documents required by federal, state, and other applicable laws and
regulations, and provides the Fund with administrative office facilities. For
these services, the Fund will pay a monthly fee at an annual rate of 0.20% of
its average weekly assets.

         The Administrator has entered into a Sub-Administration Agreement with
State Street Bank and Trust Company (the "Subadministrator"). The
Subadministrator will perform administrative services necessary for the
operation of the Fund, including maintaining certain books and records of the
Fund, and preparing reports and other documents required by federal, state, and
other applicable laws and regulations. For these services, the Administrator
will pay a monthly fee at an annual rate of at least $___________.

DETERMINATION OF NET ASSET VALUE

         The net asset value of the Common Shares will be computed based upon
the value of the Fund's portfolio securities and other assets. Net asset value
per Common Share will be determined as of the close of the Exchange no less
frequently than the second to the last business day of each week and the last
business day of each month. The Fund calculates net asset value per Common Share
by subtracting (i) the Fund's liabilities (including accrued expenses), (ii)
accumulated and unpaid dividends on any outstanding preferred shares, (iii) the
aggregate liquidation value any outstanding preferred shares and (iv) any
dividends payable on the Common Shares, from the Fund's total assets (the value
of the securities the Fund holds plus cash or other assets, including interest
accrued but not yet received) and dividing the result by the total number of
Common Shares outstanding. Please see the Statement of Additional Information
for more information.

          REPURCHASE OF COMMON SHARES AND CONVERSION TO OPEN-END STATUS

REPURCHASE OF COMMON SHARES

         Shares of closed-end investment companies often trade at a discount to
net asset value, and the Fund's Common Shares may also trade at a discount to
their net asset value. The market price of the Fund's Common Shares will be
determined by such factors as relative demand for and supply of Common Shares in
the market, the Fund's net asset value, general market and economic conditions
and other factors beyond the control of the Fund. Although shareholders will not
have the right to redeem their Common Shares, the Fund may take action to
repurchase Common Shares in the open market or make tender offers for its Common
Shares at net asset value. During a tender offer, the Fund will publish how
shareholders may readily ascertain the net asset value. For more information see
"REPURCHASE OF COMMON SHARES" in the Statement of Additional Information.

CONVERSION TO OPEN-END STATUS

         The Fund's Board of Directors may elect to submit to the Fund's
shareholders at any time a proposal to convert the Fund to an open-end
investment company and , if the Fund has issued preferred shares, the retirement
of any outstanding preferred shares, as would be required upon such conversion
by the 1940 Act. In determining whether to exercise its discretion to submit
this proposal to shareholders, the Board of Directors would consider all factors
then relevant, including the relationship of the market price of the Common
Shares to net asset value, the extent to which the Fund's capital structure is
leveraged and the possibility of releveraging, the spread, if any, between
yields on high yield high risk securities in the Fund's portfolio as compared to
interest and dividend charges on senior securities and general market and
economic conditions. In addition to any vote required by Maryland law,
conversion of the Fund to an open-end investment company would require the
affirmative vote of the holders of 75% of each class of the shares entitled to
be voted on the matter. Shareholders of an open-end investment company may
require the company to redeem their shares at any time (except in certain
circumstances as authorized by or under the 1940 Act) at their net asset value,
less such redemption charges, if any, as might be in effect at the time of
redemption. If the Fund converted to an open-end investment company, it could be
required to liquidate portfolio securities to meet requests for redemption, and
the Common Shares would no longer be listed on the Exchange. In the event the
Fund converts to open-end status, the Fund would only be able to borrow through
bank borrowings within certain limits and would not be allowed to issue
preferred shares.

                           DIVIDEND REINVESTMENT PLAN

         Pursuant to the Fund's Dividend Reinvestment Plan (the "Plan"), holders
of Common Shares may elect to have all distributions of dividends and capital
gains automatically reinvested by State Street Bank and Trust Company (the "Plan
Agent") in Common Shares. Pursuant to the Plan, shareholders who do not
participate in the Plan will receive all distributions in cash paid by check
mailed directly to the shareholder of record (or if the Common Shares are held
in street or other nominee name, then to the nominee) by the custodian, as
dividend disbursing agent.

         The Plan Agent serves as agent for the shareholders in administering
the Plan. After the Fund declares a dividend or determines to make a capital
gain distribution, payable in cash or in shares, if (1) the market price is
lower than net asset value, the participants in the Plan will receive the
equivalent in Fund Common Shares valued at the market price determined as of the
time of purchase (generally, the payment date of the dividend or distribution);
or if (2) the market price of the Common Shares on the payment date of the
dividend or distribution is equal to or exceeds their net asset value,
participants will be issued Common Shares at the lower of net asset value or the
market price. If net asset value exceeds the market price of Common Shares on
the payment date or the Fund declares a dividend or other distribution payable
only in cash (i.e., if the Board of Directors precludes reinvestment in Fund
Common Shares for that purpose), the Plan agent will, as agent for the
participants, receive the cash payment and use it to buy Common Shares in the
open market, the Exchange or elsewhere, for the participants' accounts. If,
before the Plan Agent has completed its purchases, the market price exceeds the
net asset value of a Common Share, the average per share purchase price paid by
the Plan Agent may exceed the net asset value of Common Shares, resulting in
acquisition of fewer Common Shares than if the dividend or distribution had been
paid in Common Shares issued by the Fund. The Fund will not issue Common Shares
under the Plan below net asset value.

         Participants in the Plan may withdraw from the Plan upon written notice
to the Plan Agent. When a participant withdraws from the Plan or upon
termination of the Plan as provided below, certificates for whole Common Shares
credited to his or her account under the Plan will be issued and a cash payment
will be made for any fraction of a Common Share credited to such account.

         The Plan Agent maintains each shareholder's account in the Plan and
furnishes monthly written confirmations of all transactions in the accounts,
including information needed by shareholders for personal and tax records.
Common Shares in the account of each Plan participant will be held by the Plan
Agent in non-certificated form in the name of the participant, and each
shareholder's proxy will include those Common Shares purchased pursuant to the
Plan.

         In the case of shareholders, such as banks, brokers or nominees, which
hold Common Shares for others who are the beneficial owners, the Plan Agent will
administer the Plan on the basis of the number of Common Shares certified from
time to time by the record shareholders as representing the total amount
registered in the record shareholder's name and held for the account of
beneficial owners who are participants in the Plan.

         The Fund will not charge participants for reinvesting dividends or
capital gain distributions through the plan, except for certain brokerage
commissions, as described below. The Plan Agent's fees for the handling of the
reinvestment of dividends and distributions will be paid by the Fund. There will
be no brokerage commission charged with respect to Common Shares issued directly
by the Fund. However, each participant will pay a pro rata share of brokerage
commissions incurred with respect to the Plan Agent's open market purchases in
connection with the reinvestment of dividends and distributions.

         Some brokers may automatically elect to receive cash on your behalf and
may reinvest that cash in additional Common Shares of the Fund for you. If you
wish for all dividends declared on your Common Shares of the Fund to be
automatically reinvested pursuant to the Plan, please contact your broker.

         The automatic reinvestment of dividends and distributions will not
relieve participants of any federal income tax that may be payable on such
dividends or distributions. See "TAXATION-FEDERAL TAX TREATMENT OF HOLDERS OF
COMMON SHARES" in the Statement of Additional Information.

         Experience under the Plan may indicate that changes are desirable.
Accordingly, the Fund reserves the right to amend or terminate the Plan as
applied to any dividend or distribution paid subsequent to written notice of the
change sent to all shareholders of the Fund at least 90 days before the record
date for the dividend or distribution. The Plan also may be amended or
terminated by the Plan Agent by at least 90 days' written notice to all
shareholders of the Fund. All correspondence concerning the Plan should be
directed to the Plan Agent at P.O. Box 366, Boston, MA 02101.

                                    TAXATION

         The Fund will distribute substantially all of its net investment income
and gains to shareholders. Such distributions are taxable as ordinary income or
capital gains to the shareholder. Shareholders may be proportionately liable for
taxes on income and gains of the Fund, but shareholders not subject to tax on
their income will not be required to pay tax on amounts distributed to them. The
Fund will inform shareholders of the amount and nature of the income or gains.

         Please see the Statement of Additional Information for a more detailed
discussion of the federal income tax issues associated with the purchase of the
Fund's Common Shares.


                          DESCRIPTION OF CAPITAL STOCK
GENERAL

         The Fund has authorized capital of 50,000,000 Common Shares, par value
$0.01 per share as of ___________, 2002. The Articles of Incorporation permit
the Board of Directors to classify and reclassify any unissued Common Shares and
to increase the authorized capital of the Fund. The Board of Directors may
create a class of preferred shares. Please see "PREFERRED SHARES" in the
Statement of Additional Information. The Common Shares and preferred shares if
issued, will be fully paid and nonassessable. There are no preemptive rights.

COMMON SHARES

         The Fund has no present intention of offering any additional Common
Shares except through the Offering outlined in this Prospectus and pursuant to
the Dividend Reinvestment Plan. Other offerings of its Common Shares, if made,
will require approval by the Board of Directors. Any additional offering will be
subject to the requirements of the 1940 Act that shares may not be issued at a
price below the then current net asset value (exclusive of underwriting
discounts and commissions) except in connection with an offering to existing
shareholders or with the consent of a majority of the Fund's outstanding voting
securities. The rights of Common Shares with respect to dividends and
distributions are described under "RISK FACTORS - DIVIDENDS AND DISTRIBUTIONS."
Each Common Share is entitled to participate equally in the net distributable
assets of the Fund upon liquidation.

VOTING

         On each matter submitted to a vote of the holders of the Common Shares,
each holder shall be entitled to one vote for each Common Share owned. Except as
noted in the Statement of Additional Information under "PREFERRED SHARES," the
Common Shares and the preferred shares will have equal voting rights of one vote
per share and vote together as a single class. Please see the Statement of
Additional Information for more information on how preferred shares affect the
voting rights of the holders of Common Shares.

         The Fund is required by the rules of the Exchange to hold annual
meetings of shareholders. The first annual meeting of shareholders is scheduled
for April 2003.

ANTI-TAKEOVER PROVISIONS OF THE ARTICLES OF INCORPORATION
AND BY-LAWS

         The Fund presently has provisions in its Articles of Incorporation and
By-Laws (commonly referred to as "anti-takeover" provisions) which may have the
effect of limiting the ability of other entities or a person to acquire control
of the Fund, to cause it to engage in certain transactions or to modify its
structure.

         First, a Director may be removed from office only for cause by vote of
at least 75% of the shares entitled to be voted in an election of such Director.
Second, to authorize the Fund's conversion from a closed-end to an open-end
investment company, (a) the affirmative vote of the holders of at least 75% of
the shares entitled to vote on this matter and (b) the favorable vote of the
majority of the total number of Directors of the Fund will be required. Third,
the Board of Directors is classified into three classes, each with a term of
three years with only one class of Directors standing for election in any year.
Such classification may prevent replacement of a majority of the Directors for
up to a two year period. In addition, under the Articles of Incorporation, the
Fund has elected to be subject to provisions of the Maryland General Corporation
law that generally provide that certain mergers, consolidations, share
exchanges, asset sales, stock issuances, liquidations or dissolutions,
reclassification of securities or recapitalization and other transactions
("Business Combinations"), with a beneficial owner of 10% or more of the voting
power of a Maryland corporation (an "Interested Shareholder") or any affiliate
of an Interested Shareholder must be recommended by the Board of Directors and
approved by the affirmative vote of at least (i) 80% of the votes entitled to be
cast by outstanding shares of voting stock of the corporation and (ii) 66 2/3%
of the votes entitled to be cast by holders of voting stock other than voting
stock held by the Interested Shareholder who will (or whose affiliate will) be a
party to the Business Combination or by an affiliate or associate of the
Interested Shareholder, unless certain value and other standards are satisfied
or some other statutory exemption is available. The affirmative vote of at least
75% of the shares entitled to vote on the matter will be required to amend
Articles of Incorporation to change any of the foregoing provisions.

         The percentage votes required under these provisions, which are greater
than the minimum requirements under Maryland law (absent the elections described
above) or under the 1940 Act, will make more difficult a change in the Fund's
business or management and may have the effect of depriving holders of Common
Shares of an opportunity to sell Common Shares at a premium over prevailing
market prices by discouraging a third party from seeking to obtain control of
the Fund in a tender offer or similar transaction. The Board of Directors,
however, has considered these anti-takeover provisions and believes they are in
the best interests of holders of Common Shares.

                                  UNDERWRITING


         The underwriters named below (the "Underwriters"), acting through
Raymond James & Associates, Inc., 880 Carillon Parkway, St. Petersburg, Florida
33716, and A.G. Edwards & Sons, Inc., One North Jefferson Avenue, St. Louis,
Missouri 63103, as their representatives (the "Representatives"), have severally
agreed, subject to the terms and conditions of the Underwriting Agreement with
the Fund and the Adviser (the "Underwriting Agreement"), to purchase from the
Fund the number of Common Shares set forth below opposite their respective
names.

Underwriter                                               Number of Shares
-----------                                               ----------------
Raymond James & Associates, Inc.
A.G. Edwards & Sons, Inc.
Advest, Inc.
H & R BLOCK Financial Advisors, Inc.
Charles Schwab & Co., Inc.
Fahnestock & Co., Inc.
Ferris Baker Watts, Inc.
J. J. B. Hilliard, W. L. Lyons, Inc.
Janney Montgomery Scott LLC
Legg Mason Wood Walker, Inc.
McDonald Investments, Inc.
Ryan, Beck & Co.
SWS Securities
Wedbush Morgan Securities
Total
                                                            ===========

         The Underwriting Agreement provides that the obligations of the
Underwriters are subject to certain conditions, including the absence of any
materially adverse change in the Fund's business and the receipt of certain
certificates, opinions and letters from the Fund and the Fund's attorneys and
independent accountants. The nature of the Underwriters' obligation is such that
they are committed to purchase all Common Shares offered hereby if any of the
Common Shares are purchased.

         The Fund has granted to the Underwriters an option, exercisable for 45
days from the date of this prospectus, to purchase up to an aggregate of
__________ additional Common Shares to cover over-allotments, if any, at the
initial offering price. The Underwriters may exercise such option solely for the
purpose of covering over-allotments incurred in the sale of the Common Shares
offered hereby. To the extent that the Underwriters exercise this option, each
of the Underwriters will have a firm commitment, subject to certain conditions,
to purchase an additional number of Common Shares proportionate to such
Underwriter's initial commitment.

         The Representatives have advised the Fund that the Underwriters propose
to offer some of the Common Shares directly to investors at the offering price
of $15.00 per Common Share, and may offer some of the Common Shares to certain
dealers at the offering price less a concession not in excess of $ ____ per
Common Share, and such dealers may reallow, a concession not in excess of $ ____
per Common Share on sales to certain other dealers. The Fund has agreed to pay
the Underwriters up to $125,000 in reimbursement of their expenses. The Common
Shares are offered by the Underwriters, subject to prior sale, when, as and if
delivered to and accepted by the Underwriters, and subject to their right to
reject orders in whole or in part.

         The Fund intends to apply to list its Common Shares on the Exchange
under the symbol "HSM." In order to meet the requirements for listing the Common
Shares on the Exchange, the Underwriters have undertaken to sell lots of 100 or
more Common Shares to a minimum of 2,000 beneficial owners. The minimum
investment requirement is 100 Common Shares ($1,500). Prior to this offering,
there has been no public market for the Common Shares or any other securities of
the Fund. Consequently, the offering price for the Common Shares was determined
by negotiation among the Fund and the Representatives.

         The Fund and the Adviser have each agreed to indemnify the several
Underwriters for or to contribute to the losses arising out of certain
liabilities, including liabilities under the Securities Act of 1933, as amended.

         The Fund has agreed not to offer or sell any additional Common Shares
of the Fund, other than as contemplated by this prospectus, for a period of 180
days after the date of the Underwriting Agreement without the prior written
consent of the Representatives.

         The Fund anticipates that the Representatives and certain other
Underwriters may from time to time act as brokers or dealers in connection with
the execution of its portfolio transactions after they have ceased to be
Underwriters and, subject to certain restrictions, may so act while they are
Underwriters.

         Until the distribution of Common Shares is completed, rules of the SEC
may limit the ability of the Underwriters and certain selling group members to
bid for and purchase the Common Shares. As an exception to these rules, the
Underwriters are permitted to engage in certain transactions that stabilize the
price of the Common Shares. Such transactions may consist of short sales,
stabilizing transactions and purchases to cover positions created by short
sales. Short sales involve the sale by the Underwriters of a greater number of
Common Shares than they are required to purchase in the offering. Stabilizing
transactions consist of certain bids or purchases made for the purpose of
preventing or retarding a decline in the market price of the Common Shares while
the offering is in progress.

         The Underwriters also may impose a penalty bid. This occurs when a
particular Underwriter repays to the other Underwriters all or a portion of the
underwriting discount received by it because the Representatives have
repurchased shares sold by or for the account of such Underwriter in stabilizing
or short covering transactions.

         These activities by the Underwriters may stabilize, maintain or
otherwise affect the market price of the Common Shares. As a result, the price
of the Common Shares may be higher than the price that otherwise might exist in
the open market. If these activities are commenced, they may be discontinued by
the Underwriters without notice at any time. These transactions may be effected
on the Exchange, or otherwise.


                          VALIDITY OF THE COMMON SHARES

         The validity of the Common Shares offered hereby is being passed on for
the Fund by Sullivan & Worcester, LLP, Washington, D.C. Piper Marbury Rudnick &
Wolfe L.L.P. will opine on certain matters pertaining to Maryland law.

                       CUSTODIAN, TRANSFER AGENT, DIVIDEND
                         DISBURSING AGENT AND REGISTRAR

         The Fund's securities and cash will be held by State Street
Corporation, whose principal business address is Two Avenue de Lafayette,
Boston, Massachusetts 02105, as custodian (the "Custodian") under a custodian
contract. Under the custodian contract, the Custodian is responsible for
determining the net asset value for the Fund and maintaining all accounting
records related thereto.

         American Stock Transfer & Trust Company, whose principal business
address is 6201 15th Avenue, Brooklyn, New York 11219, serves as dividend
disbursing agent under the Plan and as transfer agent and registrar for the
Common Shares.

                             REPORTS TO SHAREHOLDERS

         The Fund will send unaudited semiannual and audited annual reports to
its shareholders, including a list of investments held.

                               FURTHER INFORMATION

         The Fund is subject to the informational requirements of the 1934 Act,
and the 1940 Act, and in accordance therewith will file reports and other
information with the SEC. Such reports and other information can be inspected
and copied at the public reference facilities maintained by the SEC at 450 Fifth
Street, Washington, D.C. 20549 and the SEC's regional offices at The Woolworth
Bldg., 233 Broadway, New York, New York 10279. Copies of such material can be
obtained from the Public Reference Section of the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. Such reports and other information
concerning the Fund may also be inspected at the offices of the Exchange.







                                TABLE OF CONTENTS
                                     of the
                       STATEMENT OF ADDITIONAL INFORMATION


GENERAL  INFORMATION .........................................................2
ADDITIONAL INFORMATION ABOUT INVESTMENT POLICIES AND
   FUND INVESTMENTS...........................................................2
DIRECTORS AND OFFICERS .......................................................5
COMPENSATION OF DIRECTORS.....................................................8
THE ADVISER, SUBADVISER AND ADMINISTRATOR ...................................10
PORTFOLIO TRANSACTIONS AND BROKERAGE ........................................14
DETERMINATION OF NET ASSET VALUE ............................................15
REPURCHASE OF COMMON SHARES .................................................16
PREFERRED SHARES ............................................................17
PORTFOLIO MATURITY AND TURNOVER .............................................20
TAXATION ....................................................................20
PERFORMANCE INFORMATION .....................................................25
FINANCIAL STATEMENTS ........................................................36




NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE FUND. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE
MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE
HAS BEEN NO CHANGE IN THE AFFAIRS OF THE FUND SINCE THE DATE HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.
HOWEVER, IF ANY MATERIAL CHANGE OCCURS WHILE THIS PROSPECTUS IS REQUIRED BY LAW
TO BE DELIVERED, THIS PROSPECTUS WILL BE AMENDED OR SUPPLEMENTED ACCORDINGLY.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN
OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED SECURITIES TO WHICH IT
RELATES. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY IN ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR SOLICITATION IS
UNLAWFUL




                                   APPENDIX A

                        RATINGS OF CORPORATE OBLIGATIONS

Standard & Poor's describes classifications of bonds as follows:

         "AAA" Debt rated "AAA" has the highest rating assigned by Standard &
Poor's. Capacity to pay interest and repay principal is extremely strong.

         "AA" Debt rated "AA" has a strong capacity to pay interest and repay
principal and differs from the higher rated issues only by a small degree.

         "A" Debt rated "A" has a strong capacity to pay interest and repay
principal although it is somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than debt in higher rated
categories.

         "BBB" Debt rated "BBB" is regarded as having an adequate capacity to
pay interest and repay principal. Whereas they normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances are
more likely to lead to a weakened capacity to pay interest and repay principal
for debt in this category than in higher rated categories.

         "BB," "B," "CCC," "CC," "C" Debt rated "BB," "B," "CCC," "CC" and "C"
is regarded, on balance, as predominantly speculative with respect to capacity
to pay interest and repay principal in accordance with the terms of the
obligation. "BB" indicates the lowest degree of speculation and "C" the highest
degree of speculation. While such debt will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or major
risk exposure to adverse conditions.

         "C1" The rating "C1" is reserved for income bonds on which no interest
is being paid.

Fitch IBCA describes classifications of bonds as follows:

         "AAA" ratings denote the highest credit quality and the lowest
expectation of credit risk. They are assigned only in case of exceptionally
strong capacity for timely payment of financial commitments. This capacity is
highly unlikely to be adversely affected by foreseeable events.

         "AA" ratings denote a very high credit quality and a very low
expectation of credit risk. They indicate very strong capacity for timely
payment of financial commitments. This capacity is not significantly vulnerable
to foreseeable events.

         "A" ratings denote a high credit quality and a low expectation of
credit risk. The capacity for timely payment of financial commitments is
considered strong. This capacity may, nevertheless, be more vulnerable to
changes in circumstances or in economic conditions than is the case for higher
ratings.

         "BBB" ratings indicate good credit quality and that there is currently
a low expectation of credit risk. The capacity for timely payment of financial
commitments is considered adequate, but adverse changes in circumstances and in
economic conditions are more likely to impair this capacity. This is the lowest
investment-grade category.

         "BB" ratings indicate speculative bonds and that there is a possibility
of credit risk developing, particularly as a result of adverse economic change
over time; however, business or financial alternatives may be available to allow
financial commitments to be met. Securities rated in this category are not
investment-grade.

         "B" ratings indicate highly speculative bonds and that significant
credit risk is present, but a limited margin of safety remains. Financial
commitments are currently being met; however, capacity for continued payment is
contingent upon a sustained, favorable business and economic environment.

         "CCC" and "C" ratings denote high default risk. Default is a real
possibility. Capacity for meeting financial commitments is solely reliant upon
sustained, favorable business or economic developments. A "CC" rating indicates
that default of some kind appears probable. "C" ratings signal imminent default.

Moody's Investors Service, Inc. describes classifications of bonds as follows:
-----------------------------------------------------------------------------

         "Aaa" Bonds which are rated "Aaa" are judged to be of the best quality.
They carry the smallest degree of investment risk and are generally referred to
as "gilt edge." Interest payments are protected by a large or by an
exceptionally stable margin, and principal is secure. While the various
protective elements are likely to change, such changes as can be visualized are
most unlikely to impair the fundamentally strong position of such issues.

         "Aa" Bonds which are rated "Aa" are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements may be of greater amplitude or there may be other elements present
which make the long-term risks appear somewhat larger than in Aaa securities.

         "A" Bonds which are rated "A" possess many favorable investment
attributes and are to be considered as upper medium grade obligations. Factors
giving security to principal and interest are considered adequate but elements
may be present which suggest a susceptibility to impairment sometime in the
future.

         "Baa" Bonds which are rated "Baa" are considered as medium grade
obligations, i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time. Such bonds lack outstanding investment
characteristics and in fact have speculative characteristics as well.

         "Ba" Bonds which are rated "Ba" are judged to have speculative
elements; their future cannot be considered as well assured. Often the
protection of interest and principal payments may be very moderate and thereby
not well safeguarded during both good and bad times over the future. Uncertainty
of position characterizes bonds in this class.

         "B" Bonds which are rated "B" generally lack characteristics of the
desirable investment. Assurance of interest and principal payments or of
maintenance of other terms of the contract over any long period of time may be
small.

         "Caa" Bonds which are rated "Caa" are of poor standing. Such issues may
be in default or there may be present elements of danger with respect to
principal or interest.

         "Ca" Bonds which are rated "Ca" represent obligations which are
speculative in a high degree. Such issues are often in default or have other
marked shortcomings.

         "C" Bonds which are rated "C" are the lowest rated class of bonds and
issues so rated can be regarded as having extremely poor prospects of ever
attaining any real investment standing.







                                4,000,000 Shares

                The Hyperion Strategic Mortgage Income Fund, Inc.

                                    ---------

                                   PROSPECTUS
                                    ---------

                               _____________, 2002

                                  Raymond James
                           A. G. Edwards & Sons, Inc.
                                  Advest, Inc.
                      H & R BLOCK Financial Advisors, Inc.
                           Charles Schwab & Co., Inc.
                             Fahnestock & Co., Inc.
                            Ferris Baker Watts, Inc.
                      J. J. B. Hilliard, W. L. Lyons, Inc.
                           Janney Montgomery Scott LLC
                          Legg Mason Wood Walker, Inc.
                           McDonald Investments, Inc.
                                Ryan, Beck & Co.
                                 SWS Securities
                            Wedbush Morgan Securities


         Until _________, 2002 (25 days after the date of this Prospectus), all
dealers that buy, sell or trade the common shares, whether or not participating
in this offering, may be required to deliver a Prospectus. This is in addition
to the dealers' obligation to deliver a Prospectus when acting as underwriters
and with respect to their unsold allotments or subscriptions.








                                TABLE OF CONTENTS

PROSPECTUS SUMMARY..........................................................5
FEE TABLE..................................................................11
THE FUND...................................................................12
USE OF PROCEEDS............................................................12
INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS...........................12
DESCRIPTION OF FUND INVESTMENTS............................................23
RISK FACTORS...............................................................28
MANAGEMENT OF THE FUND.....................................................35
REPURCHASE OF COMMON SHARES AND CONVERSION TO OPEN-END STATUS..............38
DIVIDEND REINVESTMENT PLAN.................................................39
TAXATION...................................................................41
DESCRIPTION OF CAPITAL STOCK...............................................41
UNDERWRITING...............................................................42
VALIDITY OF THE COMMON SHARES..............................................45
CUSTODIAN, TRANSFER AGENT, DIVIDEND DISBURSING AGENT AND REGISTRAR.........45
REPORTS TO SHAREHOLDERS....................................................45
FURTHER INFORMATION........................................................45
APPENDIX A.................................................................47
RATINGS OF CORPORATE OBLIGATIONS...........................................47

     The Table of Contents for the Statement of Additional Information is found
     on page ___.


--------
         1 Before deduction of expenses for issuance and distribution incurred
by the Fund, estimated to be $__________. Any offering expenses over $0.03 per
Common Share will be paid by the Adviser. The underwriters expect to deliver
Common Shares to purchasers on or about __________, 2002.





                       STATEMENT OF ADDITIONAL INFORMATION

                THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.
                                One Liberty Plaza
                            165 Broadway, 36th Floor
                             New York, NY 10006-1404
                                 (800) Hyperion

                                ___________, 2002

         THE INFORMATION IN THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT
COMPLETE AND MAY BE CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE
REGISTRATION STATEMENT FILED WITH THE SEC IS EFFECTIVE. THIS PROSPECTUS IS NOT
AN OFFER TO SELL THESE SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED.

         This Statement of Additional Information for The Hyperion Strategic
Mortgage Income Fund, Inc. (the "Fund"), relating specifically to the Fund's
prospectus (the "Prospectus"), consists of this cover page and the information
listed in the Table of Contents.

         This Statement of Additional Information, which is not a prospectus,
supplements, and should be read in conjunction with, the Prospectus of the Fund
dated __________, 2002 and as supplemented from time to time. This Statement of
Additional Information is incorporated by reference in its entirety into the
Prospectus. This Statement of Additional Information does not include all
information that a prospective investor should consider before purchasing shares
of the Fund, and investors should obtain and read the Prospectus prior to
purchasing shares. A copy of the Prospectus may be obtained without charge by
calling or writing to the Fund at the telephone number or address set forth
above.

         The Prospectus and this Statement of Additional Information are part of
the registration statement filed with the Securities and Exchange Commission
(the "Commission"), Washington, D.C., which includes additional information
regarding the Fund. The registration statement may be obtained from the
Commission upon payment of the fee prescribed, inspected at the Commission's
office at no charge or on the Commission's website at http://www.sec.gov.

                                TABLE OF CONTENTS


GENERAL INFORMATION.......................................................2

ADDITIONAL INFORMATION ABOUT
  INVESTMENT POLICIES AND FUND INVESTMENTS................................2

DIRECTORS AND OFFICERS....................................................5

COMPENSATION OF DIRECTORS................................................10

THE ADVISER, SUBADVISER AND ADMINISTRATOR................................12

PORTFOLIO TRANSACTIONS AND BROKERAGE.....................................13

DETERMINATION OF NET ASSET VALUE.........................................14

REPURCHASE OF COMMON SHARES..............................................15

PREFERRED SHARES.........................................................16

PORTFOLIO TURNOVER.......................................................20

TAXATION.................................................................20

PERFORMANCE INFORMATION..................................................24

FINANCIAL STATEMENTS.....................................................35


                               GENERAL INFORMATION

     The  Fund  is a  recently  organized,  diversified,  closed-end  management
investment company organized as a Maryland  corporation on May 17, 2002. Much of
the information contained in this Statement of Additional Information expands on
subjects  discussed in the Prospectus.  Defined terms used in this document have
the same meanings as in the Prospectus. No investment in the Fund should be made
without first reading the Prospectus.

                          ADDITIONAL INFORMATION ABOUT
                    INVESTMENT POLICIES AND FUND INVESTMENTS

     Most of the  different  types of  securities  in which the Fund may invest,
subject to its investment objectives,  policies and restrictions,  are described
in the Prospectus,  under "INVESTMENT  OBJECTIVES,  POLICIES AND  RESTRICTIONS,"
"DESCRIPTION OF FUND  INVESTMENTS"  and "RISK FACTORS."  Additional  information
concerning  certain of the  Fund's  investment  policies  and risks is set forth
below.

OTHER INVESTMENT POLICIES

     Calls and Puts on Securities  and Related  Options.  The Fund may engage in
various put and call  transactions.  The Fund may hedge  through the use of call
and put options ("calls" and "puts") on U.S.  government  securities and futures
that  are  traded  on U.S.  securities  exchanges  and in U.S.  over-the-counter
markets.  The  Fund  would  use  these  transactions  as a  hedge  and  not as a
speculative investment.

     The Fund may  purchase  and sell  calls  on  these  securities  or  indices
thereof.  Sales of calls will be "covered" while the call is outstanding  (i.e.,
the Fund owns the securities subject to the call or other securities  acceptable
for applicable  escrow  requirements).  Some contracts are "cash settled" (i.e.,
the Fund pays the difference  between the call and market price in cash when the
market price is higher).  Cash-settled calls also may be covered.  The Fund does
not intend to sell any cash-settled  calls that are not covered.  If a call sold
by the Fund is exercised,  the Fund forgoes any possible profit from an increase
in the market price of the underlying security over the exercise price.

     A put option  gives the  purchaser  of the option the right to sell and the
writer,  if the  purchaser  exercises  his  right,  the  obligation  to buy  the
underlying  security at the  exercise  price  during the option  period.  A call
option gives the purchaser of the option the right to buy and the writer, if the
purchaser exercises his right, the obligation to sell the underlying security at
the exercise price during the option period.  The Fund is authorized to purchase
and sell exchange listed options and  over-the-counter  options ("OTC Options").
Listed  options are issued by the Options  Clearing  Corporation  ("OCC")  which
guarantees the  performance  of the  obligations of the parties to such options.
The Fund will engage in OTC Option  transactions only with major U.S. government
securities dealers.

     The writer of an option  assumes an  obligation  to deliver or purchase the
underlying  interest  represented by the option upon the assignment to him of an
exercise  notice.  The writer is subject to being assigned an exercise notice at
any time after he has  written the option  until the option  expires or until he
has closed out his position by the offsetting  purchase of an identical  option.
The Fund will not sell puts if, as a result,  more than 50% of the Fund's assets
would be required to be segregated.

     Short  Sales.  The  Fund  may,  subject  to  investment  restrictions  (See
"INVESTMENT  RESTRICTIONS"  in the Prospectus for more  information),  engage in
short sale transactions for hedging purposes.  When the Fund makes a short sale,
it  generally  must  borrow  the  security  sold  short  and  deliver  it  to  a
broker-dealer  through  which  it made  the  short  sale as  collateral  for its
obligation  to deliver the security upon  conclusion  of the sale.  The Fund may
have to pay a fee to borrow particular  securities and is often obligated to pay
over any payments received on the borrowed securities.  The Fund's obligation to
replace the borrowed security will generally be secured by collateral  deposited
with the broker-dealer, usually cash, U.S. government securities or other highly
liquid securities  similar to those borrowed.  The Fund will also be required to
deposit similar  collateral with its Custodian to the extent, if any,  necessary
so that the value of both  collateral  deposits in the aggregate is at all times
equal to at least 100% of the current  market value of the security  sold short.
To the extent that the value of the  collateral  deposited  by the Fund with its
Custodian  does not equal 100% of the current  market value of the security sold
short, in the view of the  Commission,  a senior security will be deemed to have
been created.  Any senior security so created will be  indebtedness  and will be
subject to the Fund's fundamental  investment  restriction  concerning aggregate
indebtedness.  That restriction limits the aggregate amount of the Fund's senior
securities  in the form of  indebtedness  to no more than 33 1/3% of the  Fund's
total assets.  Depending on arrangements made with the broker-dealer  from which
it borrowed  the  security,  the Fund may not receive  any  payments  (including
interest) on its collateral deposited with the broker-dealer.  To the extent the
Fund makes short sales of U.S.  Treasury  securities  in lieu of futures,  these
requirements to borrow securities and provide collateral may not apply.

     The Fund may also make short sales "against the box." In this type of short
sale,  at the  time  of the  sale,  the  Fund  owns  or has  the  immediate  and
unconditional right to acquire at no additional cost the identical security.  In
that  situation,  any  gain  or  loss  on  the  short  sale  is  offset  by  the
corresponding loss or gain on the long position.

     Repurchase Agreements. The Fund may invest temporarily, without limitation,
in repurchase agreements,  which are agreements pursuant to which securities are
acquired  by the Fund from a third party with the  commitment  that they will be
repurchased by the seller at a fixed price on an agreed date.  These  agreements
may be made with respect to any of the portfolio securities in which the Fund is
authorized to invest. Repurchase agreements may be characterized as loans by the
Fund to the other  party to the  agreement  that are  secured by the  underlying
securities.  Repurchase agreements facilitate portfolio management and allow the
Fund to earn additional revenue.  The Fund may enter into repurchase  agreements
with (i) member  banks of the Federal  Reserve  System  having  total  assets in
excess of $500 million and (ii) securities dealers,  provided that such banks or
dealers  meet  the  creditworthiness   standards   established  by  the  Adviser
("Qualified   Institutions").   The   Adviser   will   monitor   the   continued
creditworthiness  of Qualified  Institutions.  The collateral  will be marked to
market daily.  Such agreements permit the Fund to keep all of its assets earning
interest while retaining  flexibility in pursuit of investments of a longer-term
nature.

     Reverse Repurchase  Agreements.  At the time the Fund enters into a reverse
repurchase  agreement,  it will establish and maintain a segregated account with
its own custodian  containing  liquid high grade  securities  having a value not
less than the repurchase  price  (including  accrued  interest).  Under 1940 Act
Release No. 10666 ("Rel.  10666"), the SEC indicated that it would not raise the
question  whether an instrument or arrangement  was a senior security if cash or
marketable  securities  equal  to  100%  of the  value  of the  obligation  were
maintained in a segregated  account to  collateralize  the obligation.  The Fund
will  follow the  guidelines  set forth in Rel.  10666  with  respect to reverse
repurchase agreements.  Accordingly, the Fund will not treat these agreements as
senior securities for purposes of its investment restrictions;  these agreements
will affect asset coverage, however, because under the 1940 Act the liability to
repurchase  the  securities  offsets  the asset  that  results  from the sale of
securities.

     Lending  of  Securities.  The Fund may lend  its  portfolio  securities  to
Qualified Institutions.  By lending its portfolio securities,  the Fund attempts
to increase its income  through the receipt of interest on the loan. Any gain or
loss in the market price of the securities loaned that may occur during the term
of the loan will be for the account of the Fund.

     The Fund will not lend portfolio  securities if, as a result, the aggregate
of such loans and any borrowings exceed 33 1/3% of the value of the Fund's total
assets (including such loans). All relevant facts and  circumstances,  including
the  creditworthiness  of the  Qualified  Institution,  will be monitored by the
Adviser,  and will be considered in making  decisions with respect to lending of
securities, subject to review by the Fund's Board of Directors. The Fund may pay
reasonable negotiated fees in connection with loaned securities, so long as such
fees are set forth in a written contract and their  reasonableness is determined
by the Fund's Board of Directors.

ADDITIONAL RISK FACTORS

     Options  Transactions.  The  purchaser of an option risks losing his entire
investment  in a short  period of time.  If an  option is not sold  while it has
remaining value, or if during the life of an option the underlying security does
not appreciate,  in the case of a call option,  or depreciate,  in the case of a
put option, the purchaser of the option may lose his entire  investment.  On the
other hand, given the same market  conditions,  if the potential  purchaser of a
call option purchases the underlying  security  directly instead of purchasing a
call  option  or if the  potential  purchaser  of a put  option  decides  not to
purchase  the put  option but to sell the  underlying  security,  the  potential
option  purchaser  might have less of a loss. An option  purchaser does not have
the choice of "waiting out" an unexpected decrease or increase in the underlying
securities'  price beyond the  expiration  date of the option.  The more that an
option is out-of-the-money and the shorter its remaining term to expiration, the
greater  the risk that a  purchaser  of the option  will lose all or part of his
investment.  Further,  except where the value of the remaining life of an option
may  be  realized  in  the  secondary  market,  for  an  option  purchase  to be
profitable,  the market price of the underlying interest must exceed or be below
the  exercise  price by more than the  premium  and  transaction  costs  paid in
connection with the purchase of the option and its sale or exercise.

     The writer of an option  assumes an  obligation  to deliver or purchase the
underlying  interest  represented by the option upon the assignment to him of an
exercise  notice.  The writer is subject to being assigned an exercise notice at
any time after he has  written the option  until the option  expires or until he
has closed out his position by the offsetting purchase of an identical option.

     The Fund's ability to close out its position as a writer or purchaser of an
exchange-listed  option is dependent  upon the  existence of a liquid  secondary
market on option  exchanges.  Among the  possible  reasons  for the absence of a
liquid secondary market on an exchange are: (1) insufficient trading interest in
certain options;  (2) restrictions on transactions  imposed by an exchange;  (3)
trading  halts,  suspensions  or other  restrictions  imposed  with  respect  to
particular  classes  or  series  of  options  or  underlying   securities;   (4)
interruption  of the normal  operations  on an exchange;  (5)  inadequacy of the
facilities  of an exchange or OCC to handle  current  trading  volume;  or (6) a
decision by one or more  exchanges to  discontinue  the trading of options (or a
particular  class or series of options) in which event the  secondary  market on
that  exchange  (or in that class or series of  options)  would  cease to exist,
although outstanding options on that exchange that had been listed by the OCC as
a result of trades on that exchange would  generally  continue to be exercisable
in  accordance  with their  terms.  OTC  Options are  purchased  from or sold to
dealers or financial  institutions which have entered into direct agreement with
the Fund. With OTC Options,  such variables as expiration  date,  exercise price
and premium  will be agreed upon  between the Fund and the  transacting  dealer,
without the  intermediation of a third party such as the OCC. If the transacting
dealer fails to make or take delivery of the securities  underlying an option it
has written,  in accordance  with the terms of that option as written,  the Fund
would lose the premium paid for the option as well as any anticipated benefit of
the transaction.  OTC Options and their underlying  securities may be considered
illiquid.

     Short Sales. If the price of the security sold short increases  between the
time of the short sale and the time the Fund  replaces the borrowed  security or
otherwise closes the short position, the Fund will incur a loss; conversely,  if
the price  declines,  the Fund will  realize  a capital  gain.  Any gain will be
decreased,  and any loss increased,  by the transaction  costs described  above.
Although  the Fund's gain is limited to the price at which it sold the  security
short,  its potential loss is theoretically  unlimited.  The projected offset to
this price risk  within the  portfolio  is the market  value gain of the similar
securities  held by the Fund.  However,  changes in the value of the  securities
sold short and of the portfolio  securities may not correlate  under some market
conditions.

                             DIRECTORS AND OFFICERS

     The Directors and officers of the Fund, their addresses,  their ages, their
principal occupations for at least the past five years and other information are
set forth below.






                                                                                             
                           Position(s) Held with                                                      Number of
                           Fund and Term of Office   Principal Occupation(s)                          Portfolios in Fund
Name, Address              and Length of Time        During Past 5 Years and                          Complex Overseen
and Age                    Served                    Other Directorships Held by Director             by Director
-------------------------- ------------------------- ------------------------------------------------ --------------------
Interested Director

Lewis S. Ranieri*          Chairman and Director,    Chairman and Chief Executive Officer of                   4
c/o One Liberty Plaza,     Member of the Executive   Ranieri & Co., Inc. (since 1988); President of
36th floor, New York,      Committee                 LSR Hyperion Corp., a general partner of the
New York 10006-1404                                  limited partnership that is the general
                           Elected for Three Year    partner of Hyperion Partners L.P. ("Hyperion
Age 55                     Term/Director since       Partners") (since 1988); Director and Chairman
                           June 2002                 of the Board of Hyperion Capital Management,
                                                     Inc. (since June 2002); Director and Vice
                                                     Chairman of the Board of Hyperion Capital
                                                     Management, Inc. (from November 1998 through
                                                     June 2002) Director and Chairman of the Board
                                                     of Hyperion Capital Management, Inc.
                                                     (1989-November 1998); Director and President
                                                     of Hyperion Funding II Corp., the general
                                                     partner of a limited partnership that is the
                                                     general partner of Hyperion Partners II, L.P.
                                                     (Hyperion Partners II); Chairman and President
                                                     of various other direct and indirect
                                                     subsidiaries of Hyperion Partners (since 1989)
                                                     and Hyperion Partners II (since 1995);
                                                     Chairman of the Board (1989-December 1998 and
                                                     June 2002 through present) and/or Director
                                                     (since 1989) of several investment companies
                                                     (4) advised by Hyperion Capital Management,
                                                     Inc. or by its affiliates.

                                                     Formerly, Director and Chairman of Bank United
                                                     Corp., and Director of Bank United
                                                     (1988-2001); Director of Lend Lease Hyperion
                                                     Mortgage Opportunity Fund, Inc. (formerly,
                                                     Equitable Real Estate Hyperion Mortgage
                                                     Opportunity Fund, Inc.) and Lend Lease
                                                     Hyperion High Yield Commercial Mortgage Fund,
                                                     Inc. (formerly, Equitable Real Estate Hyperion
                                                     High Yield Commercial Mortgage Fund, Inc.)
                                                     (1995-1999).

--------------------------
*"Interested  person"  as  defined  in  the  1940  Act,  because  of  affiliations  with  Hyperion  Capital
Management, Inc., the Fund's Advisor.

                           Position(s) Held with                                                      Number of
                           Fund and Term of Office    Principal Occupation(s)                         Portfolios in Fund
Name, Address              and Length of Time Served  During Past 5 Years and                         Complex Overseen
and Age                                               Other Directorships Held by Director            by Director
-------------------------- -------------------------- ----------------------------------------------- --------------------
Leo M. Walsh, Jr.          Director, Chairman of      Director and/or Trustee of several investment            5
c/o One Liberty Plaza,     the Audit Committee,       companies (3) advised by Hyperion Capital
36th floor, New York,      Member of Nominating and   Management, Inc. or by its affiliates
New York 10006-1404        Compensation Committees    (1989-Present); Financial Consultant for
                                                      Medco Health Solutions, Inc. (formerly
Age 69                     Elected for Three Year     Merck-Medco Managed Care LLC) (1994-Present);
                           Term/Director since June   Director of Lend Lease Hyperion Mortgage
                           2002                       Opportunity Fund, Inc. (formerly, Equitable
                                                      Real Estate Hyperion Mortgage Opportunity
                                                      Fund, Inc.) and Lend Lease Hyperion High
                                                      Yield CMBS Fund, Inc. (formerly, Equitable
                                                      Real Estate Hyperion High Yield Commercial
                                                      Mortgage Fund, Inc.) (1999-Present).




                           Position(s) Held with                                                      Number of
                           Fund and Term of Office    Principal Occupation(s)                         Portfolios in Fund
Name, Address              and Length of Time Served  During Past 5 Years and                         Complex Overseen
and Age                                               Other Directorships Held by Director            by Director
-------------------------- -------------------------- ----------------------------------------------- --------------------
Rodman L. Drake            Director, Member of the    Co-Founder, Baringo Capital LLC                          4
c/o One Liberty Plaza,     Audit Committee,           (2002-Present); Director and/or Trustee of
36th floor, New York,      Chairman of Nominating     several investment companies (3) advised by
New York 10006-1404        and Compensation           Hyperion Capital Management, Inc.
                           Committees                 (1989-Present); Director, Hotelevision, Inc.
Age 59                                                (1999-Present); Director, Parsons
                           Elected for Three Year     Brinckerhoff, Inc. (1995-Present); Director,
                           Term/Director since June   Absolute Quality Inc. (2000- Present);
                           2002                       Trustee of Excelsior Funds (3) (1994-Present).

                                                      Formerly, President, Continuation Investments
                                                      Group Inc. (1997-2002); Co-Chairman of KMR
                                                      Power Corporation (1993-1997); President,
                                                      Mandrake Group (1993-1997).

Harry E. Petersen, Jr.     Director, Member of the    Senior Consultant to Cornerstone Equity                  4
c/o One Liberty Plaza,     Audit, Compensation,       Advisors, Inc. (1998-Present); Director
36th floor, New York,      Nominating and Executive   and/or Trustee of several investment
New York 10006-1404        Committees                 companies (3) advised by Hyperion Capital
                                                      Management, Inc. or by its affiliates
Age 77                     Elected for Three Year     (1992-Present).
                           Term/Director since June
                           2002                       Formerly, Senior Consultant to Potomac Babson
                                                      Inc. (1995-1998); Director of Equitable Real
                                                      Estate Hyperion Mortgage Opportunity Fund,
                                                      Inc. and Equitable Real Estate Hyperion High
                                                      Yield Commercial Mortgage Fund, Inc.
                                                      (1995-1997); Director of Lexington Corporate
                                                      Properties, Inc. (1993-1997).

Robert F. Birch            Director, Member of the    Chairman and President, New America High                 5
c/o One Liberty Plaza,     Audit, Nominating,         Income Fund (1992-Present); Chairman of the
36th floor, New York,      Compensation and           Board and Co-Founder, The China Business
New York 10006-1404        Executive Committees       Group, Inc. (1996-Present); Director of
                                                      Brandywine Funds (2)
(2001-Present).
Age 66                     Elected for Three Year
                           Term/Director since June   Formerly, Director and Strategic Planning
                           2002                       Consultant, Dewe Rogerson, Ltd. (1994-1998)



Clifford E. Lai*           President                 President (since November 1998) of Hyperion               5
c/o One Liberty Plaza,                               Capital Management, Inc.
36th Floor, New York,      Elected Annually          (March 1993-Present).
New York 10006-1404        Since May 2002

Age 48

John H. Dolan*             Vice President            Chief Investment Strategist (1998-Present)and
c/o One Liberty Plaza,                               Chief Investment Officer (since 2002) of                  5
36th Floor, New York,      Elected Annually          Hyperion Capital Management, Inc.  Formerly
New York 10006-1404        Since May 2002            Managing Director at Bankers Trust
                                                     (1995-1997).
Age 48

Patricia A. Sloan*         Vice President            Consultant (2000-Present) and Managing                    5
c/o One Liberty Plaza                                Director (1988-2000) of Ranieri & Co., Inc.;
36th Floor, New York,      Elected Annually Since    Secretary, Director and/or Trustee of several
New York 10006-1404        June 2002                 investment companies (3) advised by Hyperion
                                                     Capital Management, Inc. or by its affiliates
Age 58                                               (1989-Present).

                                                     Formerly, Director of Bank United Corp., the
                                                     parent of Bank United (1988-2001).
Thomas F. Doodian*         Treasurer                 Director of Finance and Operations, Hyperion              5
c/o One Liberty Plaza,                               Capital Management, Inc. (July 1995-Present).
36th Floor, New York,      Elected Annually          Treasurer of several investment companies
New York 10006-1404        Since May 2002            advised by Hyperion Capital Management, Inc.
                                                     (February 1998- Present).
Age 42

Joseph Tropeano*                                                                                               5
c/o One Liberty Plaza,     Secretary                 Vice President and Compliance Officer,
36th Floor, New York,                                Hyperion Capital Management, Inc.
New York 10006-1404        Elected Annually          (1993-Present); Assistant Secretary and
                           Since May 2002            Compliance Officer of several investment
Age 40                                               companies advised by Hyperion Capital
                                                     Management, Inc. (1994-Present); Assistant
                                                     Secretary and Compliance Officer, AIG Hyperion
                                                     Inc. (1994-Present); Secretary and Compliance
                                                     Officer, Lend Lease Hyperion Capital Advisors,
                                                     LLC (1995-Present); Secretary and Compliance
                                                     Officer of Lend Lease Hyperion High-Yield CMBS
                                                     Fund, Inc. (1998-Present).  Formerly, Vice
                                                     President and Compliance Officer, Hyperion
                                                     Distributers, Inc. (1994-1998).


------------------
* "Interested person" as defined in the Investment Company Act of 1940 (the
"1940 Act"),  because of  affiliations  with  Hyperion  Capital
Management, Inc., the Fund's Advisor and/or with the Fund.

INTERESTED PERSON

     Mr. Ranieri serves as Chairman of the Board and Director of the Advisor. As
a result of his service with the Advisor and his  ownership  in the  corporation
that owns the Advisor (please see "MANAGEMENT OF THE FUND" in the Prospectus for
more information),  the Fund considers Mr. Ranieri to be an "interested  person"
of the Fund within the meaning of Section 2(a)(19) of the 1940 Act.

COMMITTEES AND BOARD OF DIRECTORS' MEETINGS

     The Fund has a standing  Audit  Committee  currently  consisting of Messrs.
Walsh,  Drake,  Petersen  and  Birch,  all of whom are  members  of the Board of
Directors  and are  currently  non-interested  persons  of the Fund.  Mr.  Walsh
currently serves as Chairman of the Audit Committee.  The principal functions of
the Fund's Audit  Committee are to recommend to the Board the appointment of the
Fund's  accountants,  to review with the  accountants  the scope and anticipated
costs of their audit and to receive and  consider a report from the  accountants
concerning their conduct of the audit, including any comments or recommendations
they might want to make in that connection.

     The  Fund has  Nominating  and  Compensation  Committees,  which  presently
consist of Messrs.  Walsh, Drake, Petersen and Birch. Mr. Drake currently serves
as Chairman of the Nominating and Compensation  Committees.  The function of the
Nominating  Committee  is to recommend  candidates  for election to the Board as
independent  Directors.  The Committee  will consider  nominees  recommended  by
stockholders.  Such  recommendations  should  be  submitted  in  writing  to the
Secretary  of the  Fund.  The  function  of  the  Compensation  Committee  is to
determine the compensation  paid to the independent  directors.  The Fund has an
Executive  Committee.  The  Executive  Committee  presently  consists of Messrs.
Birch,  Petersen and  Ranieri.  The  function of the  Executive  Committee is to
approve dividends for the Fund when the full Board of Directors cannot meet.

APPROVAL OF INVESTMENT ADVISORY AGREEMENTS

     The Board of  Directors,  including a majority of the Directors who are not
interested  persons of the Fund as  defined in the 1940 Act (the  "Disinterested
Directors"),  has the  responsibility  under the 1940 Act to approve  the Fund's
Investment   Advisory   Agreement   and   Investment    Subadvisory    Agreement
(collectively, the "Agreements") for its initial term and annually thereafter at
a meeting called for the purpose of voting on such matters.

     The  Agreements  were  approved for an initial  two-year term by the Fund's
Directors,  including a majority of the  Disinterested  Directors,  at a meeting
held on June 18, 2002. In  determining  whether to approve the  Agreements,  the
Directors  reviewed the  materials  provided by the Adviser and  Subadviser  and
considered  the following:  (1) the level of the  management  fees and estimated
expense ratio of the Fund as compared to competitive  funds of a comparable size
(including the amount and nature of fees paid by  shareholders);  (2) the nature
and quality of the services  rendered by the Adviser and  Subadviser  (including
the  supervision of the Fund's third party service  providers),  (3) anticipated
benefits derived by the Adviser and Subadviser from their  relationship with the
Fund (including the  compensation  the Adviser will receive as  administrator of
the Fund), (4) the costs of providing  services to the Fund and the economies of
scale that the Adviser has received as a result of managing three other funds in
the Fund's  complex,  and (5) the anticipated  profitability  of the Fund to the
Adviser and Subadviser.  They also considered that the Adviser agreed to pay all
offering  costs,  other than the sales load,  that  exceeded an amount  equal to
$0.03 per Common Share.

     In considering the Agreements,  the Board of Directors did not identify any
single factor as  controlling.  Since the Board of Directors serve on the Boards
of three  other  funds in the  Fund's  complex,  which are  advised  by the same
Adviser,  the  Board  of  Directors  are  continually  reviewing  the  Adviser's
investment staff and portfolio management process.  Based on their evaluation of
all material  factors  discussed above and assisted by the advice of independent
counsel,  the  Board  of  Directors,   including  the  Disinterested  Directors,
concluded that the Agreements are fair and reasonable.

DIRECTOR OWNERSHIP

     The following  table sets forth,  for each Director,  the aggregate  dollar
range of equity securities owned of the Fund as of ____________, 2002 and of all
funds overseen by each Director in the Fund Complex as of November 30, 2001. The
information as to beneficial  ownership is based on statements  furnished to the
Fund by each Director.



                                                                 
                                                                       Aggregate Dollar Range of Equity Securities in
                                                                       All Funds Overseen by Director or Nominee in
                                         Dollar Range of Equity        Family of Investment Companies
         Name of Director                Securities in the Fund
         ------------------------------- ----------------------------- -------------------------------------------------
         Lewis Ranieri                   None                          $50,001 - $100,000
         Leo M. Walsh, Jr.                                             Over $100,000
         Rodman L. Drake                                               $10,001 - $50,000
         Harry E. Petersen, Jr.                                        $1 - $10,000
         Robert F. Birch                                               $50,001 - $100,000


PRINCIPAL SHAREHOLDERS

     To the knowledge of the Fund,  as of June 19, 2002, no current  director of
the Fund owned 1% or more of the outstanding Common Shares, and the officers and
Directors of the Fund owned, as a group, less than 1% of the Common Shares.

     As of _______________, 2002, no person, to the knowledge of the Fund, owned
beneficially more than 5% of the outstanding Common Shares.

                           COMPENSATION OF DIRECTORS*


                                                                                      

                                                                                                  Total Compensation
                                                              Pension or                          From Fund and Fund
                                                              Retirement       Estimated Annual   Complex** Paid to
                                                           Benefits Accrued      Benefits Upon         Directors
                                          Aggregate         As Part of Fund       Retirement
                             Compensation from Expenses
Name and Position                          Fund

Lewis Ranieri                               None                 None                None                None
Leo M. Walsh, Jr.                           $7000                None                None               $29,000
Rodman L. Drake                             $7000                None                None               $26,500
Harry E. Petersen, Jr.                      $7000                None                None               $26,500
Robert F. Birch                             $7000                None                None               $29,000



* The information in this table is furnished for the period beginning June 18,
2002 and ending on November 30, 2002. ** The Hyperion fund complex consists of
five funds, including the Fund.

     The Board of Directors  consists of five members,  at least 50% of whom are
not  "interested  persons" as defined in the 1940 Act. Under the Fund's articles
of incorporation (the "Articles of Incorporation") and the 1940 Act, the holders
of preferred  shares,  if any, will be entitled to elect two Directors  (both of
whom are not  "interested  persons"  as  defined in the 1940 Act) with the other
Directors  elected  by the  holders  of the  Common  Shares  (two of who are not
"interested  persons" as defined in the 1940 Act); provided,  however,  that the
holders  of the  preferred  shares  will be  entitled  to elect  as a class  the
smallest  number of additional  Directors as shall be necessary to assure that a
majority  of the  Directors  has been  elected by the  holders of the  preferred
shares if the Fund fails to pay accumulated dividends on the preferred shares in
an amount  equal to two full years of  dividends.  See  "DESCRIPTION  OF CAPITAL
STOCK - VOTING" in the Prospectus for more information. Election of Directors is
non-cumulative;  accordingly,  holders of a majority of the  outstanding  Common
Shares or a majority of the  outstanding  preferred  shares may elect all of the
Directors who are subject to election by such class.

     The Fund will pay each  Director  not  affiliated  with the  Adviser or the
Subadviser  a fee of  $10,000  per  year  plus  $1,000  per  Directors'  meeting
attended,  together with annual out-of-pocket expenses relating to attendance at
such meetings.  In addition,  the members of the Fund's Audit  Committee,  which
consists  of the Fund's  disinterested  Directors,  receive  $750 for each Audit
Committee meeting  attended,  other than meetings held on days on which there is
also a Directors' meeting.

     The Fund's  Articles  of  Incorporation  limit the  personal  liability  of
Directors and officers to the Fund and its  shareholders  to the fullest  extent
permitted by Maryland law and the 1940 Act.  Based upon Maryland law, the Fund's
Directors  and officers have no liability to the Fund and its  shareholders  for
monetary  damages  except (a) for,  and to the extent of,  actual  receipt of an
improper  benefit  in money,  property  or  services,  or (b) in  respect  of an
adjudication based upon a finding of active and deliberate  dishonesty which was
material to the cause of action  adjudicated.  In accordance  with the 1940 Act,
the Articles of Incorporation do not protect or purport to protect Directors and
officers  against any  liability to the Fund or its  shareholders  to which they
would be subject by reason of willful  misfeasance,  bad faith, gross negligence
or reckless disregard of duties involved in the conduct of such person's office.

     In addition,  the Fund's  Articles of  Incorporation  provide that the Fund
will indemnify its Directors and officers  against  liabilities  and expenses in
connection  with the  performance  of their  duties on behalf of the Fund to the
fullest extent permitted by Maryland law, subject to the applicable requirements
of the 1940 Act.  Under Maryland law, the Fund is entitled (and, if the Director
or officer is  successful  on the merits or  otherwise,  obligated) to indemnify
each  Director  or  officer  in  connection  with any  proceeding  to which such
Director  or officer is made a party by reason of service in his  capacity  as a
Director  or  officer,  unless it is proved  that (1) the act or omission of the
Director  or officer  was  material  to the cause of action  adjudicated  in the
proceeding  and was  committed  in bad faith or was the  result  of  active  and
deliberate dishonesty, (2) the Director or officer actually received an improper
personal  benefit  in money,  property  or  services,  or (3) in the case of any
criminal  proceeding,  the Director or officer had  reasonable  cause to believe
that the act or omission was unlawful.  The foregoing standards apply both as to
third  party  actions  and  derivative  suits by or in the  right  of the  Fund.
Indemnification  may be against  judgments,  penalties,  fines,  settlements and
reasonable  expenses  actually incurred by the Director or officer in connection
with the proceeding.  If,  however,  the proceeding is one by or in the right of
the Fund,  indemnification may not be made in respect of any proceeding in which
the Director or officer  shall have been  adjudged to be liable to the Fund.  In
the  view of the  staff  of the  Commission,  an  indemnification  provision  is
consistent  with  the  1940  Act if it (1)  precludes  indemnification  for  any
liability,  whether or not there is an  adjudication  of  liability,  arising by
reason of willful misfeasance, bad faith, gross negligence or reckless disregard
of the duties  described  in Section  17(h) and (i) of the 1940 Act  ("disabling
conduct") and (2) sets forth  reasonable and fair means for determining  whether
indemnification  shall be made;  in the case of the Fund,  "reasonable  and fair
means" would include (1) a final decision on the merits by a court or other body
before  whom the  proceeding  was  brought  that the  person  to be  indemnified
("indemnitee")  was not  liable by  reason of  disabling  conduct  (including  a
dismissal  of  insufficiency  of evidence)  and (2) a reasonable  determination,
based upon a review of the facts,  that the  indemnitee was not liable by reason
of disabling conduct, by (a) the vote of a majority of a quorum of Directors who
are neither  "interested  persons" of the Fund as defined in Section 2(a)(19) of
the  1940  Act nor  parties  to the  proceeding,  or (b) a  written  opinion  of
independent legal counsel.

     The  indemnification  rights  provided  or  authorized  by the  Articles of
Incorporation or applicable law are not exclusive of any other rights to which a
person  seeking  indemnification  may be  entitled.  The Fund has also  obtained
liability insurance at its expense for the benefit of its Directors and officers
which  includes  coverage for liability  arising from the  performance  of their
duties on behalf of the Fund which is not inconsistent with the  indemnification
provisions of the Articles of Incorporation and applicable law.

                    THE ADVISER, SUBADVISER AND ADMINISTRATOR

ADVISER

     The Fund has  engaged  Hyperion  Capital  Management,  Inc.,  a leading MBS
manager, to provide professional  investment management for the Fund pursuant to
an  Advisory  Agreement  dated  ____________,  2002.  The  Adviser is a Delaware
corporation  which  was  organized  in  February  1989.  The  Adviser  is an SEC
registered  investment  adviser  under the  Investment  Advisers Act of 1940, as
amended.  The business  address of the Adviser and its officers and directors is
One Liberty Plaza,  165 Broadway,  36th Floor,  New York,  New York  10006-1404.
Subject to the authority of the Board of Directors,  the Adviser is  responsible
for overall  management of the Fund's business affairs.  As of May 31, 2002, the
Adviser has $7.5  billion in assets  under  management.  The  Adviser's  clients
include pensions, foundations and endowments, insurance companies and closed-end
mutual funds. In its investment  process,  the Adviser focuses on relative value
opportunities, particularly in the MBS and ABS markets.

SUBADVISER

     The Adviser has engaged the  Subadviser to provide  subinvestment  advisory
services for  investments in CMBS. The amount of the Fund's assets  allocated to
the Subadviser is determined by the Adviser.  The Subadviser,  an SEC registered
investment adviser,  is a Delaware limited liability company,  organized on June
2, 1995, and as of May 31, 2002,  managed  approximately  $1.29 billion in CMBS.
The business  address of the  Subadviser  and its officers and  directors is One
Liberty Plaza, 165 Broadway, 36th Floor, New York, New York 10006-1404.

CODE OF ETHICS

     The Fund,  the Adviser and the  Subadviser  have adopted codes of ethics as
required under the 1940 Act.  Subject to certain  conditions  and  restrictions,
these codes permit  personnel  subject to the codes to invest in securities  for
their own accounts,  including securities that may be purchased, held or sold by
the Fund.  Securities  transactions  by some of these  persons may be subject to
prior  approval.  Securities  transactions  of certain  personnel are subject to
quarterly reporting and review requirements.  The codes are on public file with,
and are available from, the SEC.

     The codes of ethics can be reviewed and copied at the  Commission's  Public
Reference Room ("PRR"), in Washington,  D.C. Information on the operation of the
PRR may be obtained by calling the  Commission at  1-202-942-8090.  The codes of
ethics are also  available on the EDGAR  database on the  Commission's  Internet
site at http://www.sec.gov.  Copies are also available (subject to a duplicating
fee) at the following E-mail address: publicinfo@sec.gov, or by  writing  the
Commission's  Public  Reference  Section,  Washington, D.C.  20549-0102.

ADMINISTRATION AND SUBADMINISTRATION AGREEMENTS

     The Fund has entered into an Administration Agreement with Hyperion Capital
Management,   Inc.  (the   "Administrator").   The  Administrator  will  perform
administrative  services  necessary  for the  operation  of the Fund,  including
maintaining  certain books and records of the Fund,  and  preparing  reports and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and provides the Fund with administrative  office facilities.  For
these  services,  the Fund will pay a monthly  fee at an annual rate of 0.20% of
its average weekly assets.

     The  Administrator  has entered into a  Sub-Administration  Agreement  with
State   Street   Bank  and   Trust   Company   (the   "Subadministrator").   The
Subadministrator  will  perform   administrative   services  necessary  for  the
operation of the Fund,  including  maintaining  certain books and records of the
Fund, and preparing reports and other documents required by federal,  state, and
other applicable laws and  regulations.  For these services,  the  Administrator
will pay a monthly fee at an annual rate of at least $___________.

                      PORTFOLIO TRANSACTIONS AND BROKERAGE

     The Adviser and the  Subadviser  are  responsible  for decisions to buy and
sell  securities  and to effect  Hedging  Transactions  for the Fund,  to select
brokers and dealers to effect such  transactions and to negotiate prices and any
brokerage  commissions.  The  securities  in which the Fund  invests  are traded
principally in the  over-the-counter  market.  In the  over-the-counter  market,
securities  are  generally  traded  on a "net"  basis  with  dealers  acting  as
principals  for their own  accounts  without a stated  commission,  although the
price of the  security  usually  includes  a mark-up to the  dealer.  Securities
purchased  in  underwritten  offerings  generally  include  in the price a fixed
amount of compensation  for the manager(s),  underwriter(s)  and dealer(s).  The
Fund also may purchase certain money market instruments directly from an issuer,
in which case no  commissions  or  discounts  are paid.  Purchases  and sales of
securities  on stock and futures  exchanges  are  effected  through  brokers who
charge a commission for their services.

     The Adviser and the Subadviser  are  responsible  for effecting  securities
transactions  of the Fund and will do so in a manner deemed fair and  reasonable
to  shareholders  of the Fund and not  according  to any  formula.  The  primary
considerations  for the Adviser and the  Subadviser  in selecting  the manner of
executing  securities  transactions  for the Fund  will be prompt  execution  of
orders,  the size and breadth of the market for the security,  the  reliability,
integrity and financial condition and execution capability of the firm, the size
of and difficulty in executing the order and the best net price.  There are many
instances when, in the judgment of the Adviser and the Subadviser, more than one
firm can offer  comparable  execution  services.  In selecting among such firms,
consideration  may be given to those  firms  which  supply  research  and  other
services in addition to execution services. However, it is not the policy of the
Adviser  and  the  Subadviser,  absent  special  circumstances,  to  pay  higher
commissions to a firm because it has supplied such services.

     The Adviser and the  Subadviser  are able to fulfill their  obligations  to
furnish a  continuous  investment  program to the Fund  without  receiving  such
information from brokers;  however,  they consider access to such information to
be an important  element of financial  management.  Although such information is
considered  useful,  its value is not determinable,  because it must be reviewed
and assimilated by the Adviser and the Subadviser and does not reduce the normal
research  activities of the Adviser and the  Subadviser in rendering  investment
advice under the Advisory Agreement and the Subadvisory Agreement, respectively.
It is possible  that the  expenses of the  Adviser and the  Subadviser  could be
materially  increased if they  attempted to purchase this type of information or
generate it through their own staff.

     One or more of the other  accounts  which the Adviser or the Subadviser may
manage may own, from time to time, the same investments as the Fund.  Investment
decisions for the Fund are made independently from those of such other accounts;
however,  from time to time, the same  investment  decision may be made for more
than one  company or account.  When two or more  companies  or accounts  seek to
purchase or sell the same securities,  the securities actually purchased or sold
will be allocated  among the  companies  and accounts on a good faith  equitable
basis by the Adviser and the Subadviser in their  discretion in accordance  with
the accounts'  various  investment  objectives.  In some cases,  this system may
adversely  affect the price or size of the position  obtainable for the Fund. In
other  cases,  however,  the  ability  of the  Fund  to  participate  in  volume
transactions may produce better execution for the Fund. It is the opinion of the
Board of Directors  that this  advantage,  when combined with the other benefits
available  due to the  Adviser's and  Subadviser's  organization,  outweighs any
disadvantages   that  may  be  said  to  exist  from  exposure  to  simultaneous
transactions.

     Although the Advisory  Agreement and the Subadvisory  Agreement  contain no
restrictions  on portfolio  turnover,  it is not the Fund's  policy to engage in
transactions with the objective of seeking profits from short-term  trading.  It
is expected that the annual portfolio  turnover rate of the Fund will not exceed
_______%  excluding  securities  having a maturity  of one year or less.  Higher
portfolio turnover results in increased Fund expenses, including dealer mark-ups
and other transaction costs on the sale of securities and on the reinvestment in
other securities.

                        DETERMINATION OF NET ASSET VALUE

     The net asset value of the Common  Shares  will be computed  based upon the
value of the Fund's portfolio  securities and other assets.  Net asset value per
Common  Share  will  be  determined  as of the  close  of the  Exchange  no less
frequently  than the second to the last  business  day of each week and the last
business day of each month.  The Fund will  calculate net asset value per Common
Share by subtracting (1) the Fund's  liabilities  (including  accrued expenses),
(2) accumulated and unpaid dividends on any outstanding  preferred  shares,  (3)
the aggregate  liquidation  value any outstanding  preferred  shares and (4) any
dividends payable on the Common Shares,  from the Fund's total assets (the value
of the securities the Fund holds plus cash or other assets,  including  interest
accrued but not yet  received)  and  dividing  the result by the total number of
Common Shares outstanding.

     Securities for which market  quotations are readily available are valued at
market value,  which is currently  determined using the last reported sale price
or,  if no  sales  are  reported-as  in  the  case  of  some  securities  traded
over-the-counter-  the  last  reported  bid  price,  except  that  certain  U.S.
government  securities  are stated at the mean between the last reported bid and
asked prices. The Fund will value MBS and other debt securities not traded in an
organized market on the basis of valuations  provided by dealers or by a pricing
service, approved by the Board of Directors, which uses information with respect
to transactions in such securities, quotations from dealers, market transactions
in comparable  securities,  market conventions regarding prepayment  assumptions
for comparable securities, various relationships between securities and yield to
maturity in determining  value. Debt securities  having a remaining  maturity of
sixty days or less when purchased and debt securities  originally purchased with
maturities in excess of sixty days but which  currently have maturities of sixty
days or less are  valued at cost  adjusted  for  amortization  of  premiums  and
accretion of discounts. A determination of value by a pricing service to be used
in calculating net asset value will be deemed to be determined at market value.

     Any securities or other assets for which current market  quotations are not
readily  available  are valued at their fair value as  determined  in good faith
under  procedures   established  by  and  under  the  general   supervision  and
responsibility  of  the  Board  of  Directors.  While  no  single  standard  for
determining  fair value exists,  as a general rule,  the current fair value of a
security  would  appear to be the amount  which the Fund could expect to receive
upon its current sale. Some but not necessarily all of the general factors which
may be  considered  in  determining  fair  value  include:  (1) the  fundamental
analytical  data  relating  to the  investment;  (2) the nature and  duration of
restrictions  on  disposition  of the  securities;  and (3) an evaluation of the
forces which  influence the market in which these  securities  are purchased and
sold.  Without  limiting or including  all of the specific  factors which may be
considered in determining fair value, some of the specific factors include: type
of security,  financial statements of the issuer, cost at date of purchase, size
of holding,  discount from market value, value of unrestricted securities of the
same  class at the time of  purchase,  special  reports  prepared  by  analysts,
information  as to any  transaction  or offers  with  respect  to the  security,
existence or merger proposals or tender offers  affecting the securities,  price
and extent of public  trading in similar  securities of the issuer or comparable
companies, and other relevant matters.

                           REPURCHASE OF COMMON SHARES

     Several  factors may cause the market price per share of the Common  Shares
to be greater than or less than net asset value per share.  Shares of closed-end
investment  companies that invest  primarily in fixed income  securities tend to
trade on the basis of the market yield on their  shares and,  like the prices of
their  underlying  assets,  the share  prices of such  funds  tend to move in an
inverse  relationship  to changes in interest  rates.  Prices of high yield high
risk  securities also fluctuate in response to general  economic  conditions and
business  conditions  affecting the specific  industries in which the issuers of
such securities are engaged.  Such changes in the values of portfolio securities
generally  will  not  affect  the  amount  of  interest  income  earned  on such
securities  but they will affect the net asset value of the Fund.  In  addition,
shares of closed-end  investment  companies  frequently trade at a discount from
net asset value, but in some cases trade at a premium.  This  characteristic  of
shares of  closed-end  funds is a risk  separate and distinct from the risk that
the Fund's net asset value may  decrease.  The market price of the Fund's Common
Shares  also may be  affected by trading  volume of the Common  Shares,  general
market and economic conditions and other factors beyond the control of the Fund.

     The  Board of  Directors  from time to time may,  in the  interests  of the
Fund's shareholders,  consider actions for the Fund to take to attempt to reduce
a market value discount. Subject to applicable law and restrictions with respect
to any  preferred  shares,  such  actions may include the  repurchase  of Common
Shares in the open market or the making of a tender  offer at net asset value as
of the close of business  on the date any such tender  offer ends to all holders
of Common Shares,  for a portion of the Common Shares. Any service fees incurred
in connection  with a tender offer will not be deducted  from the  consideration
paid for the Common Shares.  The Fund may incur debt to finance any  repurchases
or tenders,  subject to  compliance  with the 1940 Act,  the Fund's  fundamental
policy with respect to  borrowings  and the other  limitations  described  under
"INVESTMENT OBJECTIVES,  POLICIES AND RESTRICTIONS" in the Prospectus.  Interest
on any such  borrowings  will reduce the Fund's net  income.  Any failure by the
Fund to maintain  certain asset coverage  ratios would provide certain rights to
holders of any preferred shares which could affect negatively  potential returns
on the Common Shares. See "PREFERRED SHARES."

     There can be no assurance  that any such  repurchases  and/or tenders would
cause the Common  Shares to trade at a price  equal to their net asset  value or
reduce the spread  between the market  price and the net asset value of a Common
Share.  Although  the Board of Directors  would not expect to  authorize  Common
Share  repurchases  and tenders unless it believes that such action would have a
favorable  effect on the market price of the Common Shares,  the  acquisition of
Common  Shares  by the Fund  will  decrease  the  total  assets of the Fund and,
therefore, could have the effect of increasing the Fund's expense ratio. Because
of the nature of the Fund's investment objectives,  policies and portfolio,  the
Adviser does not anticipate that  repurchases and tenders should  interfere with
the  ability  of the Fund to  manage  its  investments  in  accordance  with its
investment  objectives,  and does not  anticipate  any  material  difficulty  in
disposing of portfolio  securities to consummate  Common Share  repurchases  and
tenders.

     The Fund does not intend to effect repurchases or tender offers if (1) such
transactions  would result in the delisting of the Common Shares by the Exchange
or impair the Fund's status as a regulated investment company under the Internal
Revenue Code; (2) the Fund would not be able to liquidate  portfolio  securities
in an orderly manner without  creating a negative  impact on the net asset value
of the Fund to the  detriment of  shareholders;  or (3) there are certain  other
events or conditions  that would have a material  adverse  effect on the Fund or
its shareholders if Common Shares were  repurchased.  The Board of Directors may
modify these conditions in light of experience if it deems the  modifications to
be in the best interests of shareholders.

     If the Fund must liquidate portfolio  securities to pay for the purchase of
Common Shares,  the Fund may be required to sell portfolio  securities for other
than  investment  purposes  and may realize  gains and losses.  See  "TAXATION -
FEDERAL INCOME TAX TREATMENT OF THE FUND."

                                PREFERRED SHARES

     Although  there is no  present  intention  of doing so,  the Fund may offer
preferred  shares subject to market  conditions,  if it believes that leveraging
the Fund's  capital  structure  through  the  issuance of  preferred  shares may
achieve  benefits to holders of the Common  Shares.  There can be no  assurance,
however,  that  preferred  shares will be issued or that the terms of  preferred
shares will be those that are currently anticipated.

     The terms of the  preferred  shares,  including the dividend  rate,  voting
rights, liquidation preference and redemption provisions,  will be determined by
the  Board  of  Directors  (subject  to  applicable  law  and  the  Articles  of
Incorporation) if and when they authorize an offering of preferred  shares.  The
preferred  shares may be issued in one or more  series and may  provide  for the
periodic  redetermination  of the dividend  rate at relatively  short  intervals
through  an auction  or  remarketing  procedure.  Such  auction  or  remarketing
procedures with respect to preferred  shares are expected to involve the payment
of fees by the Fund to its agents in connection with such procedures.

     The discussion set forth below summarizes the currently  anticipated  terms
of the preferred shares.

DIVIDENDS AND DISTRIBUTIONS

     To the  extent  permitted  by  applicable  law,  it is  intended  that  the
preferred shares, if issued, will have a preference on dividends,  which will be
paid first out of net investment  income and short-term  capital gains and then,
if necessary, out of long-term capital gains. See "TAXATION - FEDERAL INCOME TAX
INCOME  TREATMENT OF THE FUND." Dividends on preferred shares will be cumulative
from the date on which such shares are originally issued (the "Original Issuance
Date") and will be payable,  when, as and if declared by the Board of Directors.
Dividends  will be paid to the  holders  of  preferred  shares on each  dividend
payment date through a disbursing agent.

     Unless at the time of the declaration,  purchase or redemption  referred to
in (i) through (iii) below (and after giving  effect  thereto) the Fund complies
with the applicable  asset coverage  requirements set forth in the 1940 Act, the
Fund may not (i) declare dividends on preferred  shares,  (ii) declare any other
distributions  with  respect  to the  preferred  shares  or  purchase  or redeem
preferred  shares,  or (iii)  declare  dividends or other  distributions  on the
Common  Shares  or  purchase  or  redeem  any  Common  Shares.  See  "INVESTMENT
OBJECTIVES,  POLICIES  AND  RESTRICTIONS  -  INVESTMENT  POLICIES - Leverage and
Borrowing" in the Prospectus for more information.

MINIMUM LIQUIDITY LEVEL

     The  Fund  will be  required  to have a  specified  amount  of  cash,  U.S.
Government  obligations  or short term money market  instruments  (the  "Deposit
Securities")  with  maturity  dates not later  than the day  preceding  the next
dividend  payment  date and have a value not less than the  aggregate  amount of
dividends to be paid on such dividend payment date on the outstanding  preferred
shares, less the combined value of deposit securities  irrevocably deposited for
the payment of dividends on the preferred shares.

MAINTENANCE OF RATING ON PREFERRED SHARES

     If preferred  shares are issued,  the  composition of the Fund's  portfolio
will be maintained (the  "Maintenance") so that the Fund will receive ratings of
AAA or aaa by any Rating Agency for the preferred shares. In connection with the
Maintenance,  the Fund  also  will be  required  to meet the  specified  minimum
liquidity level described below. The Maintenance is designed to cause the Fund's
assets to be  sufficiently  diversified  and of  sufficient  credit  quality and
amount on an ongoing basis to maintain the ratings on the preferred shares.  The
Maintenance  is not  prescribed by law, but will be  implemented  by the Fund to
receive the desired  ratings on the  preferred  shares.  See "Appendix A" of the
Prospectus.   The  Maintenance  will  provide  a  set  of  tests  for  portfolio
diversification  and  asset  coverage  that are  different  from the  applicable
requirements under the 1940 Act (and may be more or less restrictive),  but will
be the sole determinants in the rating of the preferred shares.

     The Maintenance will seek to cause the value of certain specified assets of
the Fund to be sufficient,  under certain  adverse  scenarios  determined by the
Rating  Agencies,  to  cover  the  aggregate  liquidation   preference  for  the
outstanding   preferred  shares,   accumulated  unpaid  dividends  (and  certain
projected  dividends) on the  preferred  shares and the Fund's  liabilities.  To
determine the Fund's  compliance with the  Maintenance,  the market value of the
Fund's  portfolio  will be discounted by dividing the value of each security (or
category  of  securities)  by a factor  assigned  by the  Rating  Agencies.  The
discount  factors  applied will vary  according to the type,  credit quality and
liquidity of each security being valued.  To the extent any of the Fund's assets
do not meet the  Maintenance,  such assets  will not be included in  determining
whether  the  discounted  value  of  the  Fund's  portfolio  complies  with  the
requirements of the Maintenance.

     Upon any failure to maintain the required  discounted  value, the Fund will
seek to alter the  composition  of its  portfolio to attain the  required  asset
coverage  within the cure  period  specified  by the Rating  Agencies,  and as a
result may incur additional  transaction  costs and possible losses and/or gains
on dispositions of portfolio  securities.  To the extent any such failure is not
cured in a timely  manner,  the holders of the  preferred  shares  will  acquire
certain rights,  which may include the right to require redemption of certain of
the preferred shares by the Fund.

REDEMPTION, PURCHASE AND SALE OF PREFERRED SHARES BY THE FUND

     The terms of the preferred  shares may provide that (i) they are redeemable
at  certain  times,  in whole or in part,  at the  original  purchase  price per
Preferred Share plus accrued dividends and redemption  premium, if any, (ii) the
Fund  may  tender  for or  purchase  preferred  shares  and  (iii)  the Fund may
subsequently resell any preferred shares so tendered for or purchased.  The Fund
cannot predict what, if any, mandatory redemption requirements may be imposed by
a Rating Agency in  connection  with its ratings of the  preferred  shares.  Any
redemption or purchase of preferred  shares by the Fund will reduce the leverage
applicable  to the Common  Shares,  while any resale of preferred  shares by the
Fund will increase such leverage. See "Leverage and Borrowing."

LIQUIDATION RIGHTS

     Upon  a  liquidation,  dissolution  or  winding  up of  the  Fund  (whether
voluntary or involuntary),  holders of preferred shares then outstanding will be
entitled to receive, out of the assets of the Fund available for distribution to
shareholders,  after satisfying  claims of creditors but before any distribution
of assets is made to holders of the Common Shares, a liquidation distribution in
an amount expected to equal the original purchase price per share plus an amount
equal to accumulated and unpaid dividends (whether or not earned or declared) to
the date of the final  distribution.  Unless and until  payment in full has been
made to the holders of preferred shares of the liquidation distribution to which
they are entitled,  no dividends or distributions will be made to holders of the
Common Shares.

VOTING

     The   discussion   set  forth  below   summarizes   the  voting  rights  of
shareholders,  including the currently anticipated voting rights of shareholders
if an offering of preferred  shares is consummated.  Except as noted below,  the
Common Shares and the preferred shares will have equal voting rights of one vote
per share and vote  together as a single class.  In elections of Directors,  the
holders of the preferred  shares,  as a separate  class,  will vote to elect two
Directors.  The holders of the Common  Shares  will vote to elect the  remaining
Directors. In addition,  during any period (hereinafter referred to as a "Voting
Period") that  accumulated  dividends  payable on preferred  shares in an amount
equal to two full years of dividends are unpaid on such preferred shares, voting
as a class,  will be  entitled  to  elect  the  smallest  number  of  additional
Directors as shall be necessary to assure that a majority of the  Directors  has
been elected by the holders of such preferred shares.

     The terms of office of all  persons  who are  Directors  of the Fund at the
time of the commencement of a Voting Period will continue,  notwithstanding  the
election  by the holders of the  preferred  shares of the  additional  number of
Directors  which such holders are entitled to elect.  The persons elected by the
holders of preferred  shares,  together with the incumbent  Directors elected by
the holders of the Common Shares,  will constitute the duly elected Directors of
the Fund. When all accumulated and unpaid  dividends have been paid or provided,
for, the terms of office of the additional  Directors  elected by the holders of
the preferred shares shall terminate.

     The Common Shares and the preferred shares will vote as separate classes on
amendments to the Articles of  Incorporation  that would adversely  affect their
respective  rights as expressly set forth in the Articles of  Incorporation.  In
addition, so long as any preferred shares are outstanding,  (1) the Fund may not
be voluntarily liquidated,  dissolved, wound up, merged or consolidated, and may
not sell all or  substantially  all of its assets,  without  the  approval of at
least a majority of the preferred shares and the Common Shares, each voting as a
separate  class;  (2)  the  adoption  of any  plan of  reorganization  adversely
affecting  either the  preferred  shares or the Common  Shares will  require the
approval  of a majority  of the shares of each such class so  affected;  (3) the
approval  of a majority  of the  preferred  shares and the Common  Shares,  each
voting as a separate class,  will be required to approve any action  requiring a
vote of security  holders under Section 13(a) of the 1940 Act,  including  among
other things,  changes in its investment objectives or changes in its investment
restrictions, and (4) the approval of a majority of the preferred shares, voting
separately  as a class,  will be  required  to  amend,  alter,  repeal or affect
materially and adversely any of the preferences,  rights or powers of holders of
preferred  shares,  or  increase  or  decrease  the number of  preferred  shares
authorized to be issued.  The Common  Shares and the preferred  shares also will
vote separately to the extent otherwise  required under Maryland law or the 1940
Act as in effect from time to time.

     For purposes of any rights of the holders of the  preferred  shares to vote
on any matter,  whether such right is created by the Articles of  Incorporation,
by statue or  otherwise,  a holder of a preferred  share will not be entitled to
vote and such  preferred  share  will not be  deemed to be  outstanding  for the
purpose of voting or  determining of preferred  shares  required to constitute a
quorum,  if prior to or concurrently  with a determination  of preferred  shares
entitled to vote or of preferred shares deemed  outstanding for quorum purposes,
as the case may be, a notice of  redemption of such  Preferred  Share shall have
been deposited in trust.

                               PORTFOLIO TURNOVER

     The Adviser  actively makes portfolio  adjustments  that reflect the Fund's
investment strategy,  but does not trade securities for the Fund for the purpose
of seeking short-term profits.  It will, however,  change the Fund's securities,
regardless  of how long they  have been  held,  when it  believes  doing so will
further the Fund's investment objectives.

     The Fund  reserves  full freedom with  respect to  portfolio  turnover.  In
periods when there are rapid changes in economic  conditions  or security  price
levels or when the  investment  strategy  is  changed  significantly,  portfolio
turnover  may be  significantly  higher than during times of economic and market
price stability,  when the investment  strategy remains relatively  constant.  A
high rate of portfolio  turnover will result in increased  transaction costs for
the Fund in the form of increased dealer spreads and brokerage commissions.

                                    TAXATION

     Set forth below is a discussion of certain U.S.  federal  income tax issues
concerning the Fund and the purchase,  ownership and disposition of Fund shares.
This  discussion  does not purport to be complete or to deal with all aspects of
federal income  taxation that may be relevant to  shareholders in light of their
particular  circumstances.  This discussion is based upon current  provisions of
the Internal Revenue Code, the Treasury regulations  promulgated  thereunder and
judicial  and  administrative  ruling  authorities,  all of which are subject to
change,  possibly with retroactive effect.  Prospective investors should consult
their own tax  advisers  with  regard to the  federal  tax  consequences  of the
purchase,  ownership,  or  disposition  of  Fund  shares,  as  well  as the  tax
consequences  arising  under the laws of any  state,  foreign  country  or other
taxing jurisdiction.

FEDERAL INCOME TAX TREATMENT OF THE FUND

     The Fund has  elected  and  intends to qualify to be treated as a regulated
investment  company  under the Internal  Revenue Code. To qualify as a regulated
investment  company,  the Fund  must,  among  other  things,  (a) derive in each
taxable year at least 90% of its gross income from dividends, interest, payments
with respect to securities loans and gains from the sale or other disposition of
stock, securities or foreign currencies, or other income derived with respect to
its business of investing in stock, securities or currencies (including, but not
limited  to,  gains  from  options,  futures  and  forward  contracts),  and (b)
diversify its holdings so that, at the end of each quarter of each taxable year,
(i) at least 50% of the market  value of the  Fund's  assets is  represented  by
cash,  cash items,  U.S.  Government  securities,  securities of other regulated
investment companies and other securities, with such other securities of any one
issuer  limited for the  purposes of this  calculation  to an amount not greater
than 5% of the  value of the  Fund's  total  assets  and 10% of the  outstanding
voting  securities of such issuer and (ii) not more than 25% of the value of its
total assets is invested in the  securities  of any one issuer  (other than U.S.
government   securities  or  the  securities  of  other   regulated   investment
companies).

     As a regulated investment company, in any fiscal year with respect to which
the Fund  distributes  at least 90% of its  investment  company  taxable  income
(which  includes,  among other  items,  dividends  and interest but excludes net
long-term  capital gains in excess of net short-term  capital losses),  the Fund
(but not its shareholders) generally will be relieved of U.S. federal income tax
on its net investment  income and net capital gains (net long-term capital gains
in  excess  of  the  sum of net  short-term  capital  losses  and  capital  loss
carryovers from prior years, if any) that it distributes to shareholders. To the
extent the Fund retains its net capital gains for investment, it will be subject
under current tax rates to a federal  income tax at a maximum  effective rate of
35% on the amount  retained.  See  "FEDERAL  INCOME TAX  TREATMENT OF HOLDERS OF
COMMON  SHARES" below.  Amounts not  distributed on a timely basis in accordance
with a calendar year distribution  requirement are subject to a nondeductible 4%
excise tax payable by the Fund. To avoid this tax, the Fund must distribute,  or
be deemed to have  distributed,  during  each  calendar  year at least an amount
equal to the sum of (1) 98% of its ordinary  income (not taking into account any
capital gains or losses) for the calendar  year, (2) 98% of its capital gains in
excess of its capital  losses  (adjusted  for certain  ordinary  losses) for the
twelve-month  period  ending on November 30 of the  calendar  year,  and (3) all
ordinary  income and capital gains for previous years that were not  distributed
during  such years.  See "RISK  FACTORS - DIVIDENDS  AND  DISTRIBUTIONS"  in the
Prospectus.

     If in any taxable year the Fund fails to qualify as a regulated  investment
company  under the  Internal  Revenue  Code,  the Fund will be taxed in the same
manner as an ordinary  corporation,  and  distributions to its shareholders will
not be deductible by the Fund in computing its taxable  income.  In the event of
failure to qualify,  the Fund's  distributions,  to the extent  derived from the
Fund's current or accumulated  earnings and profits,  will constitute  dividends
eligible for the  corporate  dividends  received  deduction,  subject to certain
requirements  which are taxable to shareholders as ordinary income,  even though
those  distributions might otherwise (at least in part) have been treated in the
shareholders'  hands as long-term  capital gains. In addition,  in the event the
Fund fails to qualify for any year,  it generally  must pay out its earnings and
profits accumulated in that year less an interest charge to the U.S. Treasury on
50% of such  earnings  and  profits  before it can again  qualify as a regulated
investment company.

     If the Fund does not meet the asset coverage  requirements of the 1940 Act,
the Fund will be required to suspend distributions to shareholders and/or to any
outstanding  preferred  shares  until the asset  coverage  is  restored.  Such a
suspension of distributions  could prevent the Fund from distributing 90% of its
investment  company  taxable  income,  as is  required  in order to qualify  for
taxation as a  regulated  investment  company,  or cause the Fund to incur a tax
liability or a non-deductible 4% excise tax on its undistributed  taxable income
(including gain), or both.

     The Fund's  portfolio may include zero coupon bonds.  Zero coupon bonds are
original  issue  discount  bonds which pay no current  interest.  Original issue
discount is the excess (if any) of the stated  redemption price at maturity of a
debt instrument over the issue price of the instrument.  Original issue discount
on a taxable  obligation  is required to be currently  included in the income of
the  holder of the  obligation  generally  on a  constant  interest  rate  basis
resembling the economic  accrual of interest.  The tax basis of the holder of an
original issue  discount debt  instrument is increased by the amount of original
issue  discount  thereon  properly  included  in the  holder's  gross  income as
determined for federal income tax purposes. Current inclusion in gross income of
original issue discount on a taxable debt instrument is required, even though no
cash is  received  at the time the  original  issue  discount  is required to be
included  in  gross  income.  Because  such  income  may  not  be  matched  by a
corresponding  cash distribution to the Fund, the Fund may be required to borrow
money  or  dispose  of  other  securities  to be able to  distribute  all of its
investment company taxable income to the investors.

     Certain  of the  Fund's  investments,  including  transactions  in  foreign
currencies,  forward contracts, options and futures contracts (including options
and  futures  contracts  on  foreign  currencies),  will be  subject  to special
provisions of the Internal Revenue Code that, among other things, may affect the
character  of gains and losses  realized by the Fund (i.e.,  may affect  whether
gains or losses are ordinary or capital),  accelerate  recognition  of income to
the Fund,  defer Fund losses,  or affect the  determination  of whether  capital
gains and losses are characterized as long- term or short-term  capital gains or
losses.  These rules could therefore affect the character,  amount and timing of
distributions to shareholders.  These provisions may cause the Fund to recognize
income or gain  without  receiving  cash  with  which to make  distributions  in
amounts  necessary  to satisfy  the 90% and 98%  distribution  requirements  for
avoiding  income and excise taxes.  The Fund will monitor its  transactions  and
will make the appropriate tax elections in order to mitigate the effect of these
rules and prevent disqualification of the Fund as a regulated investment company
and minimize the imposition of income and excise taxes.

FEDERAL INCOME TAX TREATMENT OF HOLDERS OF COMMON SHARES

     For any period  during which the Fund  qualifies as a regulated  investment
company  for  federal  income  tax  purposes,  dividends  paid out of the Fund's
investment  company taxable income to  shareholders  will be taxable as ordinary
income.  It is expected that dividends  received by corporate  shareholders will
not be eligible for the  dividends  received  deduction as the Fund's  income is
expected to come from sources other than dividends  from domestic  corporations.
Distributions  of net capital  gains  designated  by the Fund as  "capital  gain
dividends," if any, are taxable as long-term  capital  gains,  regardless of how
long the shareholder has held the Fund's shares.  Capital gain dividends are not
eligible  for  the  corporate  dividends  received   deduction.   Dividends  and
distributions will be taxable to shareholders as if actually  distributed,  even
if they are reinvested in additional shares of the Fund.  Shareholders receiving
distributions  in the form of newly issued shares will have a cost basis in each
share  received  equal  to the fair  market  value of a share of the Fund on the
distribution  date.   Shareholders  receiving   distributions  in  the  form  of
additional Common Shares purchased by the Plan Agent will be treated for federal
income tax purposes as receiving  the amount of cash  received by the Plan Agent
on their behalf. In general,  the basis of such shares will equal the price paid
by the Plan Agent for such shares.

     Generally,  dividends  paid by the  Fund are  treated  as  received  in the
taxable year in which the distribution is made;  however,  any dividend declared
by the Fund in October,  November or December of any calendar  year,  payable to
shareholders  of record on a specified  date in such a month and  actually  paid
during January of the following year, will be treated as received on December 31
of the year in which declared.

     Any  distribution  by the Fund to a shareholder  not made out of the Fund's
current and  accumulated  earnings  and  profits  will be treated as a return of
capital to each  shareholder,  will reduce the basis of each  Common  Share with
respect to which it is distributed and will be subject to tax as capital gain to
the extent  that the  distribution  exceeds  the basis of the Common  Share with
respect to which it is distributed.  Investors should carefully consider the tax
implications of buying Common Shares just prior to a distribution,  as the price
of shares  purchased  at such time may  reflect  the  amount of the  forthcoming
distribution  which  will,  except in unusual  circumstances,  be  taxable  when
received.

     After the  close of each  taxable  year,  the Fund  will  identify  for its
shareholders the portions of its distributions  that are attributable to capital
gains and to ordinary income.

     The Internal Revenue Code permits certain miscellaneous itemized deductions
by individuals, including deductions of certain investment expenses, only to the
extent the aggregate of such deductions  exceeds 2% of an  individual's  federal
adjusted gross income.  The Internal Revenue Code treats such expenses  incurred
by  a  regulated   investment  company  as  being  indirectly  incurred  by  the
shareholders  of the  regulated  investment  company.  Shareholder  expenses  of
publicly  offered   regulated   investment   companies  are  exempted  from  the
application of the 2% floor. Thus, the limitation will not apply with respect to
indirect  deductions  through the Fund. There are no similar  limitations  which
could apply to corporate shareholders.

     If the Fund suffers a net taxable loss in any taxable year,  the holders of
Common Shares will not be permitted to utilize that loss on their federal income
tax returns.

     A  shareholder  will realize gain or loss on the sale or exchange of shares
of the Fund in an  amount  equal to the  difference  between  the  shareholder's
adjusted basis in the shares sold or exchanged and the amount  realized on their
disposition. Generally, a gain recognized by a shareholder on the sale of shares
held for more than one year will be taxable as a long-term  capital  gain.  If a
shareholder  holds shares primarily for sale to customers in the ordinary course
of business rather than for investment, any gain recognized on the sale of those
shares  will be taxable as ordinary  income.  Any loss  recognized  on a sale or
exchange will be  disallowed  to the extent the shares  disposed of are replaced
within a period of 61 days beginning 30 days before and ending 30 days after the
shares are disposed of. In such a case, the basis of the shares acquired will be
adjusted to reflect the disallowed loss. Any loss recognized by a shareholder on
a disposition of Fund shares held by the shareholder for six months or less will
be treated as a long-term  capital  loss to the extent of any  distributions  of
capital  gain  dividends  received  or treated as having  been  received  by the
shareholder  with respect to such  shares.  Shareholders  who acquire  shares on
multiple  dates should  consult  their tax advisors to determine how to allocate
the cost of shares for basis purposes.

     In  general,  federal  withholding  taxes at a 30%  rate  (or a lower  rate
established by treaty) will apply to  distributions  to shareholders  (except to
those  distributions  designated by the Fund as capital gain dividends) that are
nonresident aliens or foreign partnerships, trusts or corporations to the extent
that such income is not  "effectively  connected"  with a U.S. trade or business
carried on by such  shareholders.  In  contrast,  interest  income  from  direct
investment in the underlying assets of the Fund by such  shareholders  generally
would not be subject to such  federal  withholding  taxes.  Prospective  foreign
investors  should consult their tax advisers  concerning the tax consequences to
them of an investment in Common Shares.

     In the event the Fund retains any net capital gains,  it may designate such
retained amounts as undistributed capital gains in a notice to its shareholders.
In the event such a designation is made,  shareholders subject to U.S. tax would
include in income, as long-term capital gains, their proportionate share of such
undistributed  amounts, but would be allowed a credit or refund, as the case may
be,  for  their  proportionate  share  of the 35% tax paid by the  Fund.  If the
designation  is made,  for U.S.  federal  income tax purposes,  the tax basis of
shares  owned by a  shareholder  would be  increased  by an amount  equal to the
difference  between  (i) the amount  included  in such  shareholder's  income as
long-term capital gains and (ii) such shareholder's  proportionate  share of the
35% tax paid by the Fund.

BACKUP WITHHOLDING

     The Fund may be  required  to  withhold  for U.S.  federal  income  taxes a
percentage of all taxable  distributions  paid to  shareholders  who (i) fail to
properly  provide the Fund with their correct  taxpayer  identification  number,
(ii) fail to make  required  certifications  or (iii) have been notified or with
respect to whom the Fund has been notified by the U.S.  Internal Revenue Service
that  distributions  to such  shareholder  are  subject  to backup  withholding.
Corporate  shareholders and certain other shareholders specified in the Internal
Revenue Code are exempt from such backup withholding.  Backup withholding is not
an additional tax. Any amounts  withheld may be refunded or credited against the
shareholder's U.S. federal income tax liability.

     Generally,  dividends paid to nonresident  aliens or foreign  partnerships,
trusts  or  corporations  that  are  subject  to  the  30%  federal  income  tax
withholding  described  above under "Federal  Income Tax Treatment of Holders of
Common  Shares"  are  not  subject  to  backup  withholding.   To  avoid  backup
withholding on capital gain dividends and gross proceeds from the sale of Common
Shares,  such  shareholders must provide a properly  completed  Internal Revenue
Service Form W-8BEN certifying their non-United States status.

OTHER TAXATION

     The  foregoing  discussion  is a general  summary  of a few of the  current
federal  income tax laws  regarding  the Fund and  investors in the shares.  The
discussion  does  not  purport  to  deal  with  all of the  federal  income  tax
consequences  applicable to the Fund, or to all  categories of investors who may
be subject to special  rules (for  example,  foreign  investors).  Investors are
advised to consult  their own tax advisors  with respect to the  application  to
their own circumstances of the  above-described  general taxation rules and with
respect to the federal,  state,  local or foreign tax consequences to them of an
investment in the Common Shares and any proposed tax law changes.

                             PERFORMANCE INFORMATION

     From time to time,  the Fund may quote the Fund's total return or aggregate
total  return  in  advertisements  or in  reports  and other  communications  to
shareholders. The Fund's performance will vary depending upon market conditions,
the composition of its portfolio and its operating expenses.  Consequently,  any
given  performance  quotation  should not be  considered  representative  of the
Fund's  performance  in  the  future.  In  addition,  because  performance  will
fluctuate,  it may not provide a basis for  comparing an  investment in the Fund
with certain  bank  deposits or other  investments  that pay a fixed yield for a
stated period of time.  Investors  comparing the Fund's performance with that of
other investment companies should give consideration to the quality and maturity
of the respective investment companies' portfolio securities.

AVERAGE ANNUAL TOTAL RETURN

     The Fund's average  annual total return figures will be computed  according
to a formula prescribed by the SEC. The formula can be expressed as follows:

                                 P(1 + T)n = ERV

         Where:            P = a hypothetical initial payment of $1000,
                           T = average annual total return,
                           N = number of years, and
                           ERV = Ending redeemable value of a hypothetical $1000
                           payment made at the beginning of a 1-, 5-, or 10-year
                           period at the end of a 1-, 5-, or 10-year period (or
                           fractional portion thereof), assuming reinvestment of
                           all dividends and distributions.


PERFORMANCE RELATED AND COMPARATIVE INFORMATION

     In the  opinion  of the  Adviser,  the  historical  credit  performance  of
Non-Agency  RMBS and  CMBS has been  superior  to that of  corporate  bonds,  as
evidenced by the ratio between  credit rating  upgrades and  downgrades of prime
first mortgage  Non-Agency  RMBS, all Non-Agency  RMBS, CMBS and corporate bonds
for the past one,  five and ten years  ended  December  31,  2001,  as set forth
below.

         Ratio of Total Credit Rating Upgrades to Total Credit Rating Downgrades
         for Prime First Mortgage Non-Agency RMBS, all Non-Agency RMBS, CMBS and
         Corporate Bonds for One, Five and Ten Years Ended December 31, 2001


                                                                       

                            Prime First
                               Mortgage          All Non-Agency
                        Non-Agency RMBS               RMBS                CMBS     Corporate Bonds

Last 1 Year                   23.45 : 1           8.61 : 1            2.81 : 1           1 : 2.90
Last 5 Years                   9.71 : 1           3.73 : 1            3.69 : 1           1 : 1.95
Last 10 Years                  5.11 : 1           2.85 : 1            1.66 : 1           1 : 1.58
Sources:  S&P; Hyperion Capital Management, Inc.


     Prime First Mortgage  Non-Agency RMBS represent  Non-Agency RMBS secured by
prime high quality first mortgages,  primarily on  owner-occupied  single family
residential  properties.  All  Non-Agency  RMBS  include  Prime  First  Mortgage
Non-Agency  RMBS, as well as Non-Agency RMBS secured by second  mortgages,  home
equity  lines of credit,  subprime  mortgages,  and other  types of  residential
mortgages not  considered to be Prime  quality first  mortgages.  S&P reports an
upgrade to downgrade  ratio for `All RMBS.'  Included in the `All RMBS' data are
bonds backed by residential mortgage loans to sub-prime borrowers, as well as to
prime borrowers. This `All RMBS' series includes sub-sets of data on prime first
mortgage  non-agency  RMBS,  sub-prime  Non-  Agency  RMBS,  and  other 2nd lien
home-equity  securities.  The S&P `All  RMBS'  Upgrade to  Downgrade  ratios are
listed as "All Non-Agency RMBS".

         The Fund intends, under normal market conditions, to invest its
Non-Agency RMBS allocation primarily in Prime First Mortgage Non-Agency RMBS,
     although it may also invest in other types of Non-Agency RMBS.

     For the past 10 years, Prime First Mortgage Non-Agency RMBS, all Non-Agency
RMBS and CMBS have experienced  more credit upgrades than downgrades.  Corporate
bonds have experienced more downgrades than upgrades over the same time period.

     The  upgrade  /  downgrade  ratios  shown  in the  table  above  have  been
calculated as the total number of credit ratings  upgrades  reported by S&P over
the respective 1, 5 or 10-year period, divided by the total number of downgrades
for that period, expressed as a ratio.

     Corporate bonds are interest bearing or discounted debt obligations  issued
by corporations.

         Total Annual Credit Ratings Upgrades and Downgrades for
         Prime First Mortgage Non-Agency MBS:  1992-2001

                                    Total Upgrades          Total Downgrades
1992                                            13                        33
1993                                            27                        29
1994                                           132                        42
1995                                            74                        40
1996                                            39                        34
1997                                            95                        30
1998                                            78                        40
1999                                           121                        17
2000                                           510                        27
2001                                           516                        22

Last 5 Years                                 1,320                       136
Last 10 Years                                1,605                       314

Sources:  S&P "Ratings Transitions 2001: U.S. RMBS Credit Ratings Show Continued
Resiliency",  January 15, 2002; S&P,  memorandum to Hyperion Capital Management,
Inc., April 15, 2002; Hyperion Capital Management, Inc.

         Total Annual Credit Ratings Upgrades and Downgrades for
         All Non-Agency MBS:  1992-2001

                                    Total Upgrades          Total Downgrades
1992                                            13                        34
1993                                            27                        31
1994                                           132                        61
1995                                            74                        55
1996                                            43                        39
1997                                            96                        56
1998                                            88                        67
1999                                           132                        29
2000                                           552                       164
2001                                           551                        64

Last 5 Years                                 1,419                       380
Last 10 Years                                1,708                       600

Sources: S&P, "Ratings Transitions 2001: U.S. RMBS Credit Ratings Show Continued
Resiliency",  January 15, 2002; S&P,  memorandum to Hyperion Capital Management,
Inc., April 15, 2002; Hyperion Capital Management, Inc.

         Total Annual Credit Ratings Upgrades and
         Downgrades for CMBS:  1992-2001

                                    Total Upgrades          Total Downgrades
1992                                             0                         7
1993                                             2                        11
1994                                             2                        26
1995                                             6                        31
1996                                             3                        57
1997                                             9                         5
1998                                            38                         7
1999                                            64                         5
2000                                            88                        22
2001                                           174                        62

Last 5 Years                                   373                       101
Last 10 Years                                  386                       233

Sources:  S&P,  "Ratings  Transitions 2001: CMBS Continues to Show Strong Credit
Performance", January 29, 2002; Hyperion Capital Management, Inc.


               Estimated Total Annual Credit Ratings Upgrades and
                    Downgrades for Corporate Bonds: 1992-2001




              (1)         (2)          (3)        (4)        (5)            (6)          (7)           (8)        (9)
             Total       Total        Total       % of       % of           % of         Total %       Total      Total
             Investment  Speculative   Corp.      Corp.      Corp.          Corp.        of Corp.      Corp.      Corp.
             Grade       Grade         Bond       Bond       Bond           Bond         Bonds         Bond       Bond
             Corp.       Corp.         Issues     Issues     Issues         Issues       Down-graded   Up-grades  Down-grades
             Bond        Bond          (on Jan.   Up-graded  Down-graded    Down-graded=  (5) +        = (4)        = (7)
             Issues      Issues        1) = (1)   During     (except        to "D"        (6)          x (3)        x (3)
             (on Jan.   (on Jan.          + (2)    Year      down-grades
                 1)         1)                               to "D")
                                                                                        
       1992   1,784        520          2,304      4.17%      5.86%          1.22%      7.08%            96        135
       1993   1,971        577          2,548      3.96%      4.95%          0.47%      5.42%           101        126
       1994   2,135        751          2,886      2.53%      4.12%          0.52%      4.64%            73        119
       1995   2,444        870          3,314      3.71%      3.92%          0.91%      4.83%           123        130
       1996   2,595        950          3,545      4.40%      2.93%          0.45%      3.38%           156        104
       1997   2,803      1,066          3,869      3.88%      3.88%          0.57%      4.45%           150        150
       1998   3,034      1,399          4,433      3.07%      5.55%          1.17%      6.72%           136        246
       1999   3,151      1,772          4,923      2.52%      4.81%          2.01%      6.82%           124        237
       2000   3,225      1,931          5,156      2.56%      5.74%          2.23%      7.97%           132        296
       2001   3,314      1,968          5,282      2.52%      7.31%          3.46%     10.77%           133        386

     Last 5
      Years                                                                                             675       1315
    Last 10
      Years                                                                                            1,224      1,929


Sources:  S&P,  "Record Defaults in 2001 the Result of Poor Credit Quality And a
Weak  Economy",  Special  Report:  Ratings  Performance  2001,  February,  2002;
Hyperion Capital Management, Inc.

     In the  opinion of the  Adviser,  risk-adjusted  returns on Agency MBS have
been superior to those of intermediate  Treasury  securities and corporate bonds
over the past 10 years  ended  March 31,  2002.  Set forth  below are the Sharpe
ratios  for the 1-, 5- and  10-years  on the Lehman  Fixed  Rate MBS Index,  the
Lehman U.S. Treasury Intermediate Index, the Lehman Intermediate Corporate Index
and the Lehman U.S. Corporate High Yield Index.

 Historical Sharpe Ratios for the Lehman Fixed Rate MBS Index, the Lehman U.S.
  Treasury Intermediate Index, the Lehman Intermediate Corporate Index and the
                 Lehman U.S. Corporate High Yield Index: 1-, 5-
                        and 10-Years Ended March 31, 2002



                                               Lehman U.S.              Lehman        Lehman U.S.
                           Lehman Fixed           Treasury        Intermediate     Corporate High
                         Rate MBS Index       Intermediate     Corporate Index        Yield Index

                                                    Index
                                                                              
Last 1 Year                        0.46               0.15                0.26              -0.12
Last 5 Years                       0.52               0.30                0.35              -0.12
Last 10 Years                      0.41               0.28                0.33               0.19



Sources:  Lehman Brothers Inc.;  Hyperion Capital  Management,  Inc.; William P.
Sharpe, "The Sharpe Ratio", Journal of Portfolio Management, Fall 1994.

     The Lehman Fixed Rate Index MBS represents the universe of  actively-traded
fixed  rate  GNMA,  FNMA and  FHLMC  MBS  passthroughs  with a  minimum  current
outstanding  issue size of $150  million.  This  Index  represents  the  largest
universe of collateralized fixed income securities in the U.S.

     Treasuries are interest bearing or discounted debt obligations of the U. S.
government;  intermediate signifies a maturity of three to 10 years.  Investment
grade corporate bonds are rated `BBB' or higher by nationally  recognized rating
agencies such as Moody's,  S & P and Fitch,  generally  signifying a high credit
worthiness  of the bond.  High  yield or "junk  bonds"  are  regarded  as having
speculative  characteristics  with  respect to the  issuer's  obligation  to pay
interest and repay principal.

     The  Sharpe  Ratio for a series of  historical  total  returns on an asset,
portfolio or index, also known as the Ex-Post Sharpe Ratio, measures the average
historical  average  excess  return per unit of  historical  variability  of the
excess return. Excess returns are often calculated as the difference between the
historical  returns of an asset portfolio or index and those of a short maturity
fixed income asset or index with very low risk.

     The Historical Sharpe Ratios shown in the table above were calculated based
on historical  quarterly returns on the respective  indices,  shown in the table
below.  Excess  returns  on an  index  for a  quarter  were  calculated  as  the
difference between the return of that Index and the return of the Lehman 3-month
U.S.  Treasury  Bellweather,  also shown below.  The Sharpe  ratios in the table
above  measure,  for the  respective  index return  series and time period,  the
average  quarterly excess return divided by the standard  deviation of quarterly
excess returns.

  Historical Quarterly Total Returns for the Lehman Fixed Rate MBS Index, the
   Lehman U.S. Treasury Intermediate Index, the Lehman Intermediate Corporate
 Index, the Lehman U.S. Corporate High Yield Index and the Lehman 3-month U.S.
            Treasury Bellweather: For 10 Years Ended March 31, 2002



                                           Lehman U.S.                       Lehman U.S.
                                             Treasury            Lehman   Corporate High    Lehman 3-month
                        Lehman Fixed     Intermediate      Intermediate      Yield Index     U.S. Treasury
Quarter Ended         Rate MBS Index            Index   Corporate Index                        Bellweather
                                                                                     
6/30/92                        4.02%            3.89%             4.29%            2.75%             1.05%
9/30/92                        2.98%            4.47%             4.52%            3.89%             1.00%
12/31/92                       0.72%           -0.36%            -0.44%            0.97%            -0.11%
3/31/93                        2.96%            3.77%             4.83%            6.07%             0.79%
6/30/93                        1.86%            1.98%             2.90%            4.21%             0.75%
9/30/93                        0.96%            2.12%             2.80%            2.08%             0.81%
12/31/93                       0.90%            0.15%             0.22%            3.79%             0.82%
3/31/94                       -2.32%           -1.86%            -2.73%           -1.94%             0.75%
6/30/94                       -0.56%           -0.55%            -0.78%           -0.33%             0.99%
9/30/94                        0.87%            0.76%             1.03%            1.57%             1.13%
12/30/94                       0.43%           -0.11%            -0.17%           -0.30%             1.32%
3/31/95                        5.24%            4.13%             5.33%            5.96%             1.51%
6/30/95                        5.22%            4.70%             6.27%            6.09%             1.54%
9/30/95                        2.10%            1.52%             2.05%            2.83%             1.43%
12/31/95                       3.32%            3.38%             4.17%            3.10%             1.49%
3/31/96                       -0.44%           -0.71%            -1.39%            1.77%             1.26%
6/30/96                        0.80%            0.65%             0.48%            1.66%             1.32%
9/30/96                        2.05%            1.71%             1.95%            4.00%             1.38%
12/31/96                       2.88%            2.30%             2.92%            3.49%             1.33%
3/31/97                        0.13%           -0.07%            -0.41%            1.12%             1.28%
6/30/97                        3.79%            2.77%             3.47%            4.65%             1.38%
9/30/97                        2.93%            2.57%             3.17%            4.54%             1.45%
12/31/97                       2.37%            2.24%             1.92%            1.93%             1.30%
3/31/98                        1.64%            1.51%             1.68%            3.36%             1.33%
6/30/98                        1.72%            1.85%             1.99%            1.10%             1.34%
9/30/98                        2.64%            4.85%             4.00%           -4.55%             1.43%
12/31/98                       0.80%            0.21%             0.41%            2.13%             1.12%
3/31/99                        0.99%           -0.37%             0.01%            1.85%             1.11%
6/30/99                       -0.45%           -0.18%            -0.81%            0.34%             1.14%
9/30/99                        0.93%            1.08%             0.70%           -1.42%             1.28%
12/31/99                       0.38%           -0.11%             0.27%            1.63%             1.28%
3/31/00                        1.38%            1.79%             1.24%           -2.34%             1.35%
6/30/00                        2.25%            1.80%             1.45%            1.15%             1.55%
9/30/00                        3.23%            2.51%             3.21%            0.57%             1.52%
12/31/00                       3.88%            3.81%             3.09%           -5.24%             1.64%
3/31/01                        2.73%            2.92%             4.04%            6.36%             1.53%
6/30/01                        1.02%            0.37%             0.96%           -2.29%             1.13%
9/30/01                        4.21%            4.82%             4.05%           -4.23%             1.08%
12/31/01                       0.07%           -0.11%             0.28%            5.78%             0.64%
3/31/02                        0.99%           -0.44%            -0.26%            1.68%             0.43%
Source:  Lehman Brothers Inc.



    Historical Excess Quarterly Returns over the Lehman 3-month U.S. Treasury
   Bellweather for the Lehman Fixed Rate MBS Index, the Lehman U.S. Treasury
  Intermediate Index, the Lehman Intermediate Corporate Index, the Lehman U.S.
Corporate High Yield Index and the Lehman 3-month U.S. Treasury Bellweather: For
                         10 Years Ended March 31, 2002



                                          Lehman U.S.                        Lehman U.S.
                                             Treasury            Lehman   Corporate High
                        Lehman Fixed     Intermediate      Intermediate      Yield Index
Quarter Ended         Rate MBS Index            Index   Corporate Index
                                                                       
6/30/92                        2.97%            2.84%             3.24%            1.70%
9/30/92                        1.98%            3.47%             3.52%            2.89%
12/31/92                       0.83%           -0.25%            -0.33%            1.08%
3/31/93                        2.17%            2.98%             4.04%            5.28%
6/30/93                        1.11%            1.23%             2.15%            3.46%
9/30/93                        0.15%            1.31%             1.99%            1.27%
12/31/93                       0.08%           -0.67%            -0.60%            2.97%
3/31/94                       -3.07%           -2.61%            -3.48%           -2.69%
6/30/94                       -1.55%           -1.54%            -1.77%           -1.32%
9/30/94                       -0.26%           -0.37%            -0.10%            0.44%
12/30/94                      -0.89%           -1.43%            -1.49%           -1.62%
3/31/95                        3.73%            2.62%             3.82%            4.45%
6/30/95                        3.68%            3.16%             4.73%            4.55%
9/30/95                        0.67%            0.09%             0.62%            1.40%
12/31/95                       1.83%            1.89%             2.68%            1.61%
3/31/96                       -1.70%           -1.97%            -2.65%            0.51%
6/30/96                       -0.52%           -0.67%            -0.84%            0.34%
9/30/96                        0.67%            0.33%             0.57%            2.62%
12/31/96                       1.55%            0.97%             1.59%            2.16%
3/31/97                       -1.15%           -1.35%            -1.69%           -0.16%
6/30/97                        2.41%            1.39%             2.09%            3.27%
9/30/97                        1.48%            1.12%             1.72%            3.09%
12/31/97                       1.07%            0.94%             0.62%            0.63%
3/31/98                        0.31%            0.18%             0.35%            2.03%
6/30/98                        0.38%            0.51%             0.65%           -0.24%
9/30/98                        1.21%            3.42%             2.57%           -5.98%
12/31/98                      -0.32%           -0.91%            -0.71%            1.01%
3/31/99                       -0.12%           -1.48%            -1.10%            0.74%
6/30/99                       -1.59%           -1.32%            -1.95%           -0.80%
9/30/99                       -0.35%           -0.20%            -0.58%           -2.70%
12/31/99                      -0.90%           -1.39%            -1.01%            0.35%
3/31/00                        0.03%            0.44%            -0.11%           -3.69%
6/30/00                        0.70%            0.25%            -0.10%           -0.40%
9/30/00                        1.71%            0.99%             1.69%           -0.95%
12/31/00                       2.24%            2.17%             1.45%           -6.88%
3/30/01                        1.20%            1.39%             2.51%            4.83%
6/30/01                       -0.11%           -0.76%            -0.17%           -3.42%
9/30/01                        3.13%            3.74%             2.97%           -5.31%
12/31/01                      -0.57%           -0.75%            -0.36%            5.14%
3/31/02                        0.56%           -0.87%            -0.69%            1.25%
Sources:  Lehman Brothers Inc.; Hyperion Capital Management, Inc.


     In the opinion of the Adviser,  Agency MBS have  outperformed  intermediate
maturity Treasury  securities and intermediate  investment grade corporate bonds
during times of rising interest rate environments.

     The table below shows historical  annual total returns on Lehman Fixed Rate
MBS Index, the Lehman U.S. Treasury Index, the Lehman Corporate Investment Grade
Index, the Lehman Aggregate Index, the Lehman U.S. Treasury  Intermediate  Index
and the Lehman  Intermediate  Corporate  Index for 10 years ended  December  31,
2001.

Historical Annual Total Returns on Lehman Fixed Rate MBS Index, the Lehman U.S.
    Treasury Index, the Lehman Corporate Investment Grade Index, the Lehman
  Aggregate Index, the Lehman U.S. Treasury Intermediate Index and the Lehman
       Intermediate Corporate Index: For 10 Years Ended December 31, 2001



                                                                   Lehman                   Lehman U.S.
                               Lehman Fixed   Lehman U.S.       Corporate                      Treasury        Lehman
                                   Rate MBS      Treasury      Investment         Lehman      Intermed.     Intermed.
Year Ended                            Index         Index     Grade Index      Aggregate          Index     Corporate
                     10 Year                                                       Index                        Index
                    Treasury
                                                                                           
12/31/92               6.56%          6.96%         7.21%           8.69%          7.40%          6.95%         8.20%
12/31/93              11.87%          6.84%        10.68%          12.16%          9.75%          8.22%        11.13%
12/31/94             (7.85)%         -1.61%        -3.38%          -3.93%         -2.92%         -1.76%        -2.66%
12/31/95              23.76%         16.80%        18.35%          22.25%         18.47%         14.42%        18.99%
12/31/96               0.10%          5.35%         2.70%           3.28%          3.63%          3.98%         3.97%
12/31/97              11.26%          9.49%         9.57%          10.23%          9.65%          7.69%         8.36%
12/31/98              12.87%          6.96%        10.03%           8.57%          8.69%          8.62%         8.29%
12/31/99             (8.43)%          1.86%        -2.56%          -1.96%         -0.82%          0.41%         0.16%
12/31/00              14.45%         11.16%        13.52%           9.08%         11.63%         10.26%         9.27%
12/31/01               4.04%          8.22%         6.75%          10.31%          8.44%          8.16%         9.60%
Source:  Lehman Brothers Inc.


     In the opinion of the Adviser,  currently, Agency MBS offers a yield spread
relative to Treasury that is above the 10-year average.

     The table below shows the yields on the Lehman Fixed Rate MBS Index and the
Lehman U.S. Treasury Intermediate Index, as well as the yield spread between the
Indices, observed monthly for the 10 years ended April 30, 2002.

Historical  Yields  on the  Lehman  Fixed  Rate MBS Index  and the  Lehman  U.S.
Treasury  Intermediate Index, and the Yield Spread Between the Lehman Fixed Rate
MBS Index and the Lehman U.S. Treasury Intermediate Index: Monthly, for 10 Years
                              Ended April 30, 2002

                                    (1)                (2)                 (3)
                                               Lehman U.S.
                           Lehman Fixed           Treasury
                         Rate MBS Index       Intermediate        Yield Spread
               As of                                 Index         = (1) - (2)
             5/31/92              7.88%              5.94%               1.94%
             6/30/92              7.70%              5.63%               2.07%
             7/31/92              7.59%              5.19%               2.40%
             8/31/92              7.33%              5.01%               2.31%
             9/30/92              7.24%              4.70%               2.54%
            10/31/92              7.73%              5.27%               2.47%
            11/30/92              7.78%              5.63%               2.15%
            12/31/92              7.54%              5.37%               2.18%
             1/31/93              7.24%              4.95%               2.29%
             2/28/93              6.94%              4.66%               2.29%
             3/31/93              6.92%              4.68%               2.23%
             4/30/93              6.91%              4.56%               2.35%
             5/31/93              6.91%              4.88%               2.03%
             6/30/93              6.63%              4.59%               2.04%
             7/31/93              6.65%              4.68%               1.98%
             8/31/93              6.46%              4.38%               2.08%
             9/30/93              6.55%              4.38%               2.17%
            10/31/93              6.51%              4.44%               2.07%
            11/30/93              6.81%              4.72%               2.08%
            12/31/93              6.69%              4.73%               1.95%
             1/31/94              6.44%              4.56%               1.88%
             2/28/94              6.74%              5.16%               1.59%
             3/31/94              7.60%              5.74%               1.86%
             4/30/94              7.94%              6.16%               1.78%
             5/31/94              7.99%              6.38%               1.61%
             6/30/94              8.13%              6.53%               1.60%
             7/31/94              7.85%              6.31%               1.54%
             8/31/94              7.91%              6.43%               1.48%
             9/30/94              8.36%              6.88%               1.48%
            10/31/94              8.38%              7.08%               1.30%
            11/30/94              8.66%              7.57%               1.09%
            12/31/94              8.66%              7.73%               0.93%
             1/31/95              8.36%              7.37%               0.99%
             2/28/95              7.99%              6.90%               1.09%
             3/31/95              8.03%              6.92%               1.11%
             4/30/95              7.87%              6.72%               1.15%
             5/31/95              7.27%              5.99%               1.28%
             6/30/95              7.28%              5.93%               1.35%
             7/31/95              7.40%              6.05%               1.34%
             8/31/95              7.29%              5.98%               1.31%
             9/30/95              7.21%              5.95%               1.26%
            10/31/95              7.11%              5.74%               1.37%
            11/30/95              6.93%              5.50%               1.43%
            12/31/95              6.69%              5.32%               1.37%
             1/31/96              6.63%              5.13%               1.50%
             2/29/96              7.10%              5.63%               1.48%
             3/31/96              7.35%              5.96%               1.40%
             4/30/96              7.57%              6.22%               1.35%
             5/31/96              7.70%              6.42%               1.28%
             6/30/96              7.54%              6.29%               1.25%
             7/31/96              7.62%              6.37%               1.25%
             8/31/96              7.76%              6.51%               1.25%
             9/30/96              7.54%              6.27%               1.26%
            10/31/96              7.24%              5.91%               1.32%
            11/30/96              7.03%              5.72%               1.31%
            12/31/96              7.30%              6.03%               1.27%
             1/31/97              7.27%              6.07%               1.20%
             2/28/97              7.34%              6.20%               1.14%
             3/31/97              7.68%              6.58%               1.10%
             4/30/97              7.47%              6.40%               1.08%
             5/31/97              7.39%              6.32%               1.07%
             6/30/97              7.26%              6.21%               1.05%
             7/31/97              6.91%              5.81%               1.10%
             8/31/97              7.14%              6.09%               1.05%
             9/30/97              6.96%              5.91%               1.05%
            10/31/97              6.77%              5.71%               1.06%
            11/30/97              6.83%              5.81%               1.01%
            12/31/97              6.70%              5.70%               1.00%
             1/31/98              6.52%              5.40%               1.12%
             2/28/98              6.64%              5.60%               1.05%
             3/31/98              6.68%              5.65%               1.03%
             4/30/98              6.65%              5.65%               1.00%
             5/31/98              6.58%              5.59%               0.99%
             6/30/98              6.56%              5.53%               1.04%
             7/31/98              6.58%              5.54%               1.04%
             8/31/98              6.40%              5.04%               1.36%
             9/30/98              6.03%              4.41%               1.61%
            10/31/98              6.39%              4.41%               1.98%
            11/30/98              6.37%              4.67%               1.70%
            12/31/98              6.33%              4.68%               1.65%
             1/31/99              6.23%              4.67%               1.56%
             2/28/99              6.59%              5.25%               1.34%
             3/31/99              6.55%              5.14%               1.41%
             4/30/99              6.57%              5.20%               1.37%
             5/31/99              6.83%              5.56%               1.28%
             6/30/99              7.04%              5.65%               1.39%
             7/31/99              7.30%              5.76%               1.54%
             8/31/99              7.42%              5.87%               1.55%
             9/30/99              7.22%              5.77%               1.45%
            10/31/99              7.23%              5.91%               1.32%
            11/30/99              7.34%              6.08%               1.26%
            12/31/99              7.51%              6.34%               1.17%
             1/31/00              7.83%              6.66%               1.18%
             2/29/00              7.73%              6.58%               1.15%
             3/31/00              7.65%              6.41%               1.23%
             4/30/00              7.76%              6.61%               1.15%
             5/31/00              7.88%              6.66%               1.22%
             6/30/00              7.58%              6.35%               1.23%
             7/31/00              7.58%              6.30%               1.28%
             8/31/00              7.40%              6.13%               1.27%
             9/30/00              7.31%              6.01%               1.31%
            10/31/00              7.29%              5.96%               1.33%
            11/30/00              7.09%              5.63%               1.47%
            12/31/00              6.85%              5.21%               1.64%
             1/31/01              6.59%              4.85%               1.73%
             2/28/01              6.57%              4.67%               1.90%
             3/31/01              6.57%              4.49%               2.07%
             4/30/01              6.68%              4.67%               2.01%
             5/31/01              6.63%              4.65%               1.98%
             6/30/01              6.70%              4.67%               2.03%
             7/31/01              6.37%              4.21%               2.16%
             8/31/01              6.26%              4.07%               2.19%
             9/30/01              5.93%              3.45%               2.48%
            10/31/01              5.48%              3.05%               2.44%
            11/30/01              6.08%              3.46%               2.62%
            12/31/01              6.32%              3.67%               2.65%
             1/31/02              6.20%              3.70%               2.51%
             2/28/02              5.99%              3.62%               2.37%
             3/31/02              6.37%              4.24%               2.13%
             4/30/02              6.03%              3.75%               2.28%
Average Yield Spread over past five years = 1.53%.
Average Yield Spread over past ten years = 1.57%
Sources:  Lehman Brothers Inc., Hyperion Capital Management, Inc.

     Past  performance is no guarantee of future results.  The foregoing  charts
are for  illustrative  purposes  only and do not  represent  the past or  future
performance  of the Fund.  Prospective  investors  should  recognize that future
performance of the Fund will differ from that of the indexes  referenced in this
section as such indexes are not (and will not be) subject to the same investment
restrictions and limitations  imposed on the Fund by the Investment  Company Act
of 1940 and the Internal  Revenue Code,  each of which may adversely  affect the
Fund's performance.

                              FINANCIAL STATEMENTS

INDEPENDENT ACCOUNTANTS

     PricewaterhouseCoopers LLP are the Fund's independent accountants providing
audit and tax return  preparation and  consultation  services in connection with
the review of various SEC filings. The address of PricewaterhouseCoopers  LLP is
1177 Avenue of the Americas,  New York, New York 10036.  The Statement of Assets
and Liabilities of the Fund as of _______,  2002 and the Statement of Operations
of the Fund for the one day then ended  included in this Statement of Additional
Information  have  been so  included  and are  attached  to  this  Statement  of
Additional Information in reliance on the report of PricewaterhouseCoopers  LLP,
given on the authority of the firm as experts in auditing and accounting.





                           PART C -- OTHER INFORMATION

ITEM 24.   FINANCIAL STATEMENTS AND EXHIBITS

(1)      FINANCIAL STATEMENTS - The following financial statements have been
         incorporated by reference into the Registration Statement as described
         on page __ of the Statement of Additional Information:

     (i)  Statement  of Assets  and  Liabilities  as of  _________,  2002;
     (ii) Statement  of  Operations  of the  Fund  for the one  day  then  ended
          ________, 2002; and
     (iii) Notes to Financial Statements ______, 2002.

     Statements,  schedules and historical  information  other than these listed
above have been omitted since they are either not applicable, or not required or
the required information is shown in the financial statements or notes thereto.

(2)      EXHIBITS

         (A)  (1)  Articles of Incorporation of The Hyperion Strategic Mortgage
                   Income Fund, Inc. dated May 17, 2002.*
              (2)  Certificate of Correction to Articles of Incorporation dated
                   May 22, 2002.
         (B)  By-laws.*
         (C)  Not applicable
         (D)  To be filed by Amendment.
         (E)  Terms and Conditions of Dividend Reinvestment Plan.
         (F)  Not applicable
         (G)  (1)  Form of Advisory Agreement between Registrant and Hyperion
                   Capital Management, Inc.
              (2)  Form of Sub-Advisory Agreement between Hyperion Capital
                   Management, Inc. and Lend Lease Hyperion Capital Advisers,
                   L.L.C.
         (H)  To be filed by Amendment.
         (I)  Not applicable
         (J)  To be filed by Amendment.
         (k)  (1)  To be filed by Amendment.
              (2)  To be filed by Amendment.
              (3)  To be filed by Amendment.
         (L)  (1)  To be filed by Amendment.
              (2)  To be filed by Amendment.
         (M)  Not applicable
         (N)  To be filed by Amendment.
         (O)  Not applicable
         (P)  Not applicable
         (Q)  Not applicable
         (R)  (1) Code of Ethics for The Hyperion Strategic Mortgage Income
                  Fund, Inc.
              (2) Code of Ethics for Hyperion Capital Management, Inc.
              (3) Code of Ethics for Lend Lease Hyperion Capital Advisors, LLC

* Filed with  Registrant's  Registration  Statement  on Form N-2 on May 22, 2002
(File No. 333-88788).

ITEM 25.   MARKETING ARRANGEMENTS

         See Exhibit (H) of Item 24(2) of this Registration Statement.

ITEM 26.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following table sets forth the expenses to be incurred in
connection with the issuance and distribution of securities described in this
Registration Statement:

Registration fees                                                   $     5,520
National Association of Securities Dealers, Inc. fee                $     8,000
New York Stock Exchange listing fee                                 $    35,000
Printing (other than stock certificates)                            $  200,000
Accounting fees and expenses                                        $    20,000
Legal fees and expenses                                             $  125,000
Underwriter expense reimbursement                                   $  125,000
Miscellaneous                                                       $     20,000
                                                                    ------------
Total                                                               $   538,520
                                                                    ===========

ITEM 27.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

         None.

ITEM 28.   NUMBER OF HOLDERS OF SECURITIES (as of_____, 2002)


TITLE OF CLASS                                      NUMBER OF RECORD HOLDERS
--------------                                      -------------
Common Stock                                        _________


ITEM 29.  INDEMNIFICATION

         Under Registrant's Articles of Incorporation and By-Laws, the directors
and officers of Registrant will be indemnified to the fullest extent allowed and
in the manner provided by Maryland law and applicable provisions of the
Investment Company Act of 1940, including advancing of expenses incurred in
connection therewith. Indemnification shall not be provided to any officer or
director against any liability to the Registrant or its shareholders to which he
or she would otherwise be subject by reason of willful misfeasance, bad faith,
gross negligence or reckless disregard of the duties involved in the conduct of
his or her office.

         Article 2, Section 405.2 of the Maryland General Corporation Law
provides that the Charter of a Maryland Corporation may expand or limit the
extent to which directors or officers may be personally liable to the
Corporation or its shareholders for money damages in certain instances. The
Registrant's Articles of Incorporation provide that, to the fullest extent
permitted by Maryland law, as it may be amended or interpreted from time to
time, no director or officer of the Registrant shall be personally liable to the
Registrant or its shareholders for money damages. The Registrant's Articles of
Incorporation also provide that no amendment of the Registrant's Articles of
Incorporation or repeal of any of its provisions shall limit or eliminate any of
the benefits provided to directors and officers in respect of any act or
omission that occurred prior to such amendment or repeal.

         The Underwriting Agreement filed in response to Item 24 (2)(h) contains
provisions requiring indemnification of the Registrant's underwriters by the
Registrant.

         Insofar as indemnification for liability arising under the Securities
Act of 1933, as amended (the "Act"), may be permitted to directors, officers and
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

ITEM 30.   BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

         The description of the business of Hyperion Capital Management, Inc.
and Lend Lease Hyperion Capital Advisers, L.L.C. is set forth under the caption
"MANAGEMENT OF THE FUND" in the Prospectus and "THE ADVISER, SUBADVISER AND
ADMINISTRATOR" in the Statement of Additional Information forming part of this
Registration Statement.

         The information as to the Directors and officers of Hyperion Capital
Management, Inc. set forth in Hyperion Capital Management, Inc.'s Form ADV filed
with the Securities and Exchange Commission on _____, 2002 (File No. _________)
and as amended through the date hereof is incorporated herein by reference. The
information as to the Directors and officers of Lend Lease Hyperion Capital
Advisers, L.L.C. set forth in Lend Lease Hyperion Capital Adviser's L.L.C. Form
ADV filed with the Securities and Exchange Commission on ______, 2002 (File No.
______) and as amended through the date hereof is incorporated herein by
reference.

ITEM 31.  LOCATION OF ACCOUNTS AND RECORDS

Registrant:                The Hyperion Strategic Mortgage Income Fund, Inc.
                           One Liberty Plaza, 165 Broadway, 36th Floor
                           New York, New York   10006-1404

Investment Adviser:        Hyperion Capital Management, Inc.
                           One Liberty Plaza, 165 Broadway, 36th Floor
                           New York, New York   10006-1404

Investment                 Lend Lease Hyperion Capital Advisers, L.L.C.
Subadviser:                One Liberty Plaza, 165 Broadway, 36th Floor
                           New York, New York   10006-1404

Transfer Agent for         American Stock Transfer & Trust Company, Inc.
Common Stock:              6201 15th Avenue
                           Brooklyn, New York  11219

Custodian and Fund         State Street Corp.
Accounting Agent:          Two Avenue de Lafayette
                           Boston, Massachusetts  02105

ITEM 32.   MANAGEMENT SERVICES

Not applicable.

ITEM 33.   UNDERTAKINGS

     (a)  Registrant  undertakes  to suspend the offering of its shares until it
amends its Prospectus if:

         (1) subsequent to the effective date of this Registration Statement,
the net asset value per share declines more than 10% from its net asset value
per share as of the effective date of the Registration Statement; or

         (2) the net asset value increases to an amount greater than its net
proceeds as stated in the Prospectus.


     (b) Registrant hereby undertakes:

         (1) that for purposes of determining any liability under the Securities
Act of 1933, the information omitted from the form of prospectus filed as part
of this Registration Statement in reliance upon Rule 430A and contained in a
form of prospectus filed by the Registrant pursuant to Rule 497(h) under the
Securities Act shall be deemed to be part of this Registration Statement as of
the time it was declared effective.

         (2) that for the purpose of determining any liability under the
Securities Act of 1933, each post-effective amendment that contains a form of
prospectus shall be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at that time
shall be deemed to be the initial bona fide offering thereof.

         (3) that for the purpose of determining any liability under the
Securities Act of 1933, each post-effective amendment shall be deemed to be a
new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (4) to supplement the prospectus, after the expiration of the
subscription period, to set forth the results of the subscription offer, the
transactions by underwriters during the subscription period, the amount of
unsubscribed securities to be purchased by underwriters, and the terms of any
subsequent reoffering thereof. Further, if any public offering by the
underwriters of the securities registered herein is to be made on terms
differing from those set forth on the cover page of the prospectus included in
this Registration Statement, the Registrant shall undertake to file a
post-effective amendment to set forth the terms of such offering.

         (5) to send by first class mail or by other means designed to ensure
equally prompt delivery, within two business days of receipt of a written or
oral request, any Statement of Additional Information.






                                                    SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
and the Investment Company Act of 1940, as amended, the Registrant has duly
caused this Pre-Effective Amendment No. 1 to the Registration Statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the City
of New York, State of New York on the 18th day of June, 2002.

                           THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.

                           By: /s/ CLIFFORD E. LAI
                               -------------------------------------------------
                                   CLIFFORD E. LAI
                                   President

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this Pre-Effective Amendment No. 1 to the Registration Statement has been signed
below by the following persons in the capacities and on the date indicated. Each
person whose signature appears below hereby authorizes and appoints Clifford E.
Lai as his attorney-in-fact to sign and file on his/her behalf (individually and
in each capacity stated below) any and all pre- and post-effective amendments to
this Registration Statement.


         SIGNATURE                     TITLE                       DATE
         ---------                     -----                       ----

/s/ CLIFFORD E. LAI           President (Principal Executive
-----------------------
CLIFFORD E. LAI               Officer)                           June 18, 2002

/s/ LEWIS S. RANIERI          Chairman and Director              June 18, 2002
-----------------------
LEWIS S. RANIERI

/s/ ROBERT F. BIRCH           Director                           June 18, 2002
-----------------------
ROBERT F. BIRCH

/s/ RODMAN L. DRAKE           Director                           June 18, 2002
-----------------------
RODMAN L. DRAKE

/s/ HARRY E. PETERSEN, JR.    Director                           June 18, 2002
--------------------------
HARRY E. PETERSEN, JR.

/s/ LEO M. WALSH, JR.         Director                           June 18, 2002
--------------------------
LEO M. WALSH, JR.

/s/ JOHN H. DOLAN*            Vice-President                     June 18, 2002
-------------------------
JOHN H. DOLAN


/s/ PATRICIA A. SLOAN         Vice President                     June 18, 2002
------------------------
PATRICIA A. SLOAN

/s/ THOMAS F. DOODIAN*       Treasurer (Principal Financial      June 18, 2002
-------------------------    and Accounting Officer)
THOMAS F. DOODIAN

/s/ JOSEPH TROPEANO*         Secretary                           June 18, 2002
-------------------------
JOSEPH TROPEANO

* Signed pursuant to Power of Attorney in Registrant's Registration Statement on
Form N-2 filed on May 22, 2002.






                                  EXHIBIT INDEX



Exhibit No.  Description of Exhibit

(A) (2)      Certificate of Correction to Articles of Incorporation

(E)          Terms and Conditions of Dividend Reinvestment Plan.

(G)(1)       Form of Advisory Agreement between Registrant and Hyperion Capital
             Management, Inc.
   (2)       Form of Sub-Advisory Agreement between Hyperion Capital Management,
             Inc.and Lend Lease Hyperion Capital Advisers, L.L.C.
(R)          (1) Code of Ethics for The Hyperion Strategic Mortgage
             Income Fund, Inc.
             (2) Code of Ethics for Hyperion Capital Management, Inc.
             (3) Code of Ethics for Lend Lease Hyperion Capital
             Advisors, LLC