Dayton, Ohio, October 17, 2000 – Huffy Corporation (NYSE-HUF) today announced record earnings for the third quarter ended Sept

Filed by Huffy Corporation

Pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12

under the Securities Exchange Act of 1934

Subject Company:  Huffy Corporation

Commission File No. 333-92030




HUFFY

CORPORATION



Corporate Offices

News Release





Contact:  

Robert W. Lafferty

     

Chief Financial Officer

                

(937) 865-5407



HUFFY CORPORATION AMENDED REGISTRATION ON FORM S-4 EFFECTIVE



DAYTON, OHIO, AUGUST 1, 2002 – HUFFY CORPORATION (NYSE-HUF) today announced that  the U.S. Securities and Exchange Commission has notified Huffy Corporation that its amended registration statement filed on Form S-4 in connection with the proposed issuance of 5,000,000 shares of Huffy common stock for the acquisition of Gen-X Sports Inc. is effective.


The amended registration statement provides the most recent financial information for the first six months of 2002 for Huffy Corporation and Gen-X Sports on both a stand alone and pro-forma consolidated basis and includes an amendment to the Agreement and Plan of Merger and Stock Purchase agreements allowing the transaction to close as soon as practicable after receipt of shareholder approval for the issuance of new common shares.


The following tables contain financial data for the six month period ended June 30, 2002 incorporated in the amended registration statement, but does not include relevant footnotes and comments.  Investors are advised to read the full text of amended registration statement.  

- more -




     
    


 

 

  
   


   
       
        
       
    


   
        
    

 

  
        
    

 

  
         
      
        
        
         
       
        
        
         
         
   

Huffy Corporation

 
   

Summary Unaudited Pre Forma Condensed Combining Financial Data

 
   

(Dollars amounts in thousands, except per share data)

 
         
   

Pro Forma Six Months Ended June 29, 2002

 
   

Huffy Corporation

Gen-X Sports Inc.

Pro Forma Adjustments related to the Acquisition

 

Pro Forma Combined

 

Net Sales

           163,798

            63,278

                         -   

 

    227,076

 

Gross Profit

            29,032

            17,303

                         81

 

      46,416

 
 

Selling, general, and administrative expenses

            24,375

            12,868

                         63

 

      37,306

 

Operating income (loss)

              4,657

              4,435

                         18

 

       9,110

 
 

Other expense (income)

                 966

 

                         -   

 

          966

 
 

Interest expense, net

                 621

              2,397

                      (877)

 

       2,141

 

Earnings (loss) before income taxes

              3,070

              2,038

                       895

 

       6,003

 
 

Income tax expense (benefit)

              1,171

                 143

                       637

 

       1,951

 

Earnings from continuing operations

              1,899

===========

              1,895

===========

                       258

==============

 

       4,052

========

 

Earnings (loss) from continuing operations per common share

     
 

Basic

 $             0.18

   

 $      0.26

 
 

Diluted

 $             0.18

   

 $      0.26

 
         

Shares used in calculation of earnings per share

      
 

Basic

            10,409

 

                    5,000

 

      15,409

 
 

Diluted

            10,716

 

                    5,000

 

      15,716

 
         
         
   

Pro Forma as of June 29, 2002

 
   

Huffy Corporation

Gen-X Sports Inc.

Pro Forma Adjustments related to the Acquisition

 

Pro Forma Combined

 

Current Assets

      
 

Cash and cash equivalents

            36,255

                   -   

                 (36,255)

 

            -   

 
 

Accounts and notes receivable, net

            45,795

            37,231

                         -   

 

      83,026

 
 

Inventories

            26,211

            21,936

                         -   

 

      48,147

 
 

Prepaid expenses and federal income taxes

            18,181

              3,963

                       118

 

      22,262

 
  

Total current assets

           126,442

            63,130

                 (36,137)

 

    153,435

 
         

Net property, plant and equipment

              8,956

            10,626

                   (2,422)

 

      17,160

 
         

Goodwill & Other intangibles

            13,115

            20,625

                  41,878

 

      75,618

 

Other assets

            23,060

                       

                    1,536

 

      24,596

 
   

           171,573

===========

            94,381

===========

                    4,855

==============

 

    270,809

===========

 

Current Liabilities

      
 

Notes payable

                   -   

            31,771

                    3,945

 

      35,716

 
 

Current installments of long-term obligations

                   -   

              8,876

                   (8,250)

 

          626

 
 

Accounts payable

            55,155

              9,826

                         -   

 

      64,981

 
 

Accrued liabilities and other current liabilities

            28,879

            12,861

                    1,447

 

      43,187

 
   

                        

                       

                               

 

            -   

 
  

Total current liabilities

            84,034

            63,334

                   (2,858)

 

    144,510

 
         

Long-term obligations, less current installments

 

              4,965

                   (4,640)

 

          325

 

Preferred Shares

 

              4,849

                   (4,849)

 

            -   

 

Other long-term liabilities

            19,398

                   -   

                         -   

 

      19,398

 
  

Total liabilities

           103,432

            73,148

                 (12,347)

 

    164,233

 
         

Shareholder's equity

            68,141

            21,233

                  17,202

 

    106,576

 
   

           171,573

============

            94,381

===========

                    4,855

==============

 

    270,809

===========

 


Huffy Corporation (NYSE-HUF) is a leading provider of consumer and retail services and the leading supplier of bicycles and home basketball equipment.


#  #  #


Huffy Corporation (“Huffy”) has filed a registration statement on Form S-4 (File Number 333-92030) in connection with the transaction, and Huffy and Gen-X Sports Inc. intend to mail a joint proxy statement/prospectus to their stockholders in connection with the transaction.  INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.  Investors and security holders may obtain a free copy of the joint proxy statement/prospectus (when it becomes available) and other documents filed by Huffy with the SEC at the SEC’s web site at www.sec.gov.  A free copy of the joint proxy statement/prospectus and these other documents may also be obtained free of charge from Huffy by directing a request to 225 Byers Road, Miamisburg, Ohio 45342, Attention: Investor Relations.  

Huffy and its officers and directors may be deemed to be participants in the solicitation of proxies from Huffy’s shareholders with respect to these transactions.  Information regarding such officers and directors is included in Huffy’s proxy statement for its 2002 annual meeting of shareholders filed with the SEC on March 6, 2002.  This document is available free of charge at the SEC’s web site at www.sec.gov or from Huffy as described above.


#  #  #


The discussion in this press release contains forward-looking statements and is qualified by the cautionary statements contained in the Company’s report on Form 10K, dated February 21, 2002.