FILED BY NORTHROP GRUMMAN CORPORATION
                                 PURSUANT TO RULE 425 UNDER THE SECURITIES ACT
                                 OF 1933 AND DEEMED FILED PURSUANT TO RULE
                                 14D-2 OF THE SECURITIES EXCHANGE ACT OF 1934
                                 SUBJECT COMPANY:  NEWPORT NEWS
                                 SHIPBUILDING INC.
                                 COMMISSION FILE NO.:  1-12385


NORTHROP GRUMMAN CORPORATION
Public Information
1840 Century Park East
Los Angeles, California  90067-2199
Telephone:   310-553-6262
Fax:         310-556-4561

Contact:     Frank Moore (Media) (310) 201-3335
             Gaston Kent (Investors) (310) 201-3423

For Immediate Release

NORTHROP GRUMMAN ANNOUNCES
--------------------------

NEWPORT NEWS SHIPBUILDING EXCHANGE RATIO
----------------------------------------

     LOS ANGELES -- Nov. 27, 2001 -- Northrop Grumman Corporation (NYSE:
NOC) announced today in connection with its offer to acquire all of the
outstanding shares (including associated preferred stock purchase rights)
of Newport News Shipbuilding (NYSE: NNS) that the exchange ratio for the
common stock of Newport News has been fixed at 0.7193.

     Accordingly, stockholders of Newport News who elect to receive solely
Northrop Grumman common stock in the offer will receive approximately
0.7193 shares for each share of Newport News common stock validly tendered
by the expiration of the offer (subject to the proration procedures and
limitations described in the offer) provided the offering period expires at
12:00 midnight New York City time on Nov. 29, 2001. In the event the
offering period is extended, the exchange ratio will be recalculated and
Northrop Grumman will issue a press release disclosing the new exchange
ratio.

     Northrop Grumman also announced pursuant to the Northrop
Grumman-Newport News merger agreement the Parent Stock Value is
approximately $93.84. As a result of this determination and the expected
retirement of certain Newport News indebtedness for Newport News shares as
contemplated by the merger agreement:

     o    The number of Newport News shares outstanding as of the
          expiration of the offer is currently expected to be approximately
          32,512,951, and

     o    The amount of cash available for the offer and the merger,
          subject to adjustment according to the terms of the merger
          agreement, is currently expected to be approximately
          $633,452,178, excluding possible increases for shares issued
          pursuant to option exercises and fractional shares.

     Northrop Grumman declared on Nov. 20, 2001, a quarterly dividend of 40
cents per share of Northrop Grumman common stock, payable Dec. 15, 2001, to
stockholders of record Dec. 3, 2001. Northrop Grumman also said that
stockholders of Newport News who validly tender their shares in the offer
and whose shares are accepted in the offer prior to Dec. 3, 2001, will be
entitled to receive payment of the declared dividend.

     Northrop Grumman also announced that the New York Stock Exchange had
approved for listing the 16,636,885 shares of Northrop Grumman common
stock, including purchase rights, to be issued in the offer. Northrop
Grumman said it expects to have approximately 111,211,390 shares of common
stock outstanding following completion of the transaction.

     Northrop Grumman Corporation is a $15 billion, global aerospace and
defense company with its worldwide headquarters in Los Angeles. Northrop
Grumman provides technologically advanced, innovative products, services
and solutions in defense and commercial electronics, systems integration,
information technology and non-nuclear shipbuilding and systems. With
80,000 employees and operations in 44 states and 25 countries, Northrop
Grumman serves U.S. and international military, government and commercial
customers.

     Newport News' primary business is the design, construction, repair,
overhaul and refueling of nuclear-powered aircraft carriers and submarines
for the U.S. Navy. Newport News also provides ongoing fleet services for
other U.S. Navy vessels through work in overhauling, lifecycle engineering,
and repair. For more information, visit the Newport News Web site:
www.nns.com.

     NEWPORT NEWS STOCKHOLDERS SHOULD READ THE REGISTRATION STATEMENT ON
FORM S-4, AS LAST AMENDED ON NOVEMBER 20, 2001, FILED BY NORTHROP GRUMMAN
IN CONNECTION WITH ITS OFFER TO EXCHANGE ALL OF THE OUTSTANDING CAPITAL
STOCK OF NEWPORT NEWS AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC
CAREFULLY BEFORE MAKING ANY DECISIONS WITH RESPECT TO THE OFFER TO EXCHANGE
BECAUSE THESE DOCUMENTS CONTAIN IMPORTANT INFORMATION. COPIES OF THE
REGISTRATION STATEMENT AND ANY RELATED DOCUMENTS FILED WITH THE SEC WILL
ALSO BE AVAILABLE AT NO CHARGE AT THE SEC'S WEBSITE AT WWW.SEC.GOV.
                                                       -----------

     THE ABOVE NEWS RELEASE CONTAINS FORWARD-LOOKING STATEMENTS REGARDING
THE MERGER OF NORTHROP GRUMMAN AND NEWPORT NEWS. THESE STATEMENTS INVOLVE
RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY NOT BE REALIZED, OR MAY VARY
MATERIALLY FROM RESULTS THAT MAY BE DISCUSSED IN THESE FORWARD-LOOKING
STATEMENTS. FACTORS THAT MAY AFFECT ACTUAL RESULTS INCLUDE THE RISKS
INHERENT IN COMPLETING THE ACQUISITION OF NEWPORT NEWS ON A TIMELY BASIS,
IF AT ALL, THE SUCCESSFUL INTEGRATION OF NEWPORT NEWS INTO NORTHROP
GRUMMAN'S BUSINESS, THE TIMELY DEVELOPMENT AND MARKET ACCEPTANCE OF THE
PRODUCTS AND SERVICES OF THE COMBINED COMPANIES, NORTHROP GRUMMAN'S ABILITY
TO REMAIN COMPETITIVE IN A HIGHLY COMPETITIVE AND RAPIDLY CHANGING
MARKETPLACE, AND THE OTHER RISKS DETAILED FROM TIME TO TIME IN EACH
COMPANY'S PERIODIC REPORTS FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION, INCLUDING, BUT NOT LIMITED TO, NORTHROP GRUMMAN'S REPORT ON
FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000.

                                   # # #

Members of the news media may receive our releases via e-mail by
registering at: http://www.northgrum.com/cgi-bin/regist_form.cgi
                ------------------------------------------------

LEARN MORE ABOUT US: Northrop Grumman news releases, product information,
photos and video clips are available on the Internet at:
http://www.northropgrumman.com