Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
FORM 10-Q
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended August 31, 2018
or
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-15175
ADOBE SYSTEMS INCORPORATED
(Exact name of registrant as specified in its charter)
_________________________
|
| |
Delaware (State or other jurisdiction of incorporation or organization) | 77-0019522 (I.R.S. Employer Identification No.) |
345 Park Avenue, San Jose, California 95110-2704
(Address of principal executive offices and zip code)
(408) 536-6000
(Registrant’s telephone number, including area code)
_________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The number of shares outstanding of the registrant’s common stock as of September 21, 2018 was 488,133,527.
ADOBE SYSTEMS INCORPORATED
FORM 10-Q
TABLE OF CONTENTS
|
| | |
| | Page No. |
PART I—FINANCIAL INFORMATION | |
Item 1. |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Item 2. |
| |
Item 3. |
| |
Item 4. | | |
| | |
PART II—OTHER INFORMATION | |
Item 1. |
| |
Item 1A. |
| |
Item 2. |
| |
Item 4. |
| |
Item 5. |
| |
Item 6. |
| |
| |
| |
PART I—FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
|
| | | | | | | |
| August 31, 2018 | | December 1, 2017 |
| (Unaudited) | | (*) |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 1,747,144 |
| | $ | 2,306,072 |
|
Short-term investments | 3,197,326 |
| | 3,513,702 |
|
Trade receivables, net of allowances for doubtful accounts of $12,034 and $9,151, respectively | 1,044,507 |
| | 1,217,968 |
|
Prepaid expenses and other current assets | 311,936 |
| | 210,071 |
|
Total current assets | 6,300,913 |
| | 7,247,813 |
|
Property and equipment, net | 1,019,260 |
| | 936,976 |
|
Goodwill | 7,136,853 |
| | 5,821,561 |
|
Purchased and other intangibles, net | 669,476 |
| | 385,658 |
|
Deferred income taxes | 85,297 |
| | — |
|
Other assets | 183,821 |
| | 143,548 |
|
Total assets | $ | 15,395,620 |
| | $ | 14,535,556 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | |
| | |
|
Trade payables | $ | 145,566 |
| | $ | 113,538 |
|
Accrued expenses | 1,020,047 |
| | 993,773 |
|
Income taxes payable | 11,222 |
| | 14,196 |
|
Deferred revenue | 2,615,192 |
| | 2,405,950 |
|
Total current liabilities | 3,792,027 |
| | 3,527,457 |
|
Long-term liabilities: | | | |
|
Debt | 1,874,654 |
| | 1,881,421 |
|
Deferred revenue | 92,182 |
| | 88,592 |
|
Income taxes payable | 622,411 |
| | 173,088 |
|
Deferred income taxes | — |
| | 279,941 |
|
Other liabilities | 152,421 |
| | 125,188 |
|
Total liabilities | 6,533,695 |
| | 6,075,687 |
|
Stockholders’ equity: | | | |
|
Preferred stock, $0.0001 par value; 2,000 shares authorized, none issued | — |
| | — |
|
Common stock, $0.0001 par value; 900,000 shares authorized; 600,834 shares issued; 489,007 and 491,262 shares outstanding, respectively | 61 |
| | 61 |
|
Additional paid-in-capital | 5,549,322 |
| | 5,082,195 |
|
Retained earnings | 11,137,357 |
| | 9,573,870 |
|
Accumulated other comprehensive income (loss) | (128,048 | ) | | (111,821 | ) |
Treasury stock, at cost (111,827 and 109,572 shares, respectively), net of reissuances | (7,696,767 | ) | | (6,084,436 | ) |
Total stockholders’ equity | 8,861,925 |
| | 8,459,869 |
|
Total liabilities and stockholders’ equity | $ | 15,395,620 |
| | $ | 14,535,556 |
|
_________________________________________
| |
(*) | The condensed consolidated balance sheet as of December 1, 2017 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. |
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| August 31, 2018 | | September 1, 2017 | | August 31, 2018 | | September 1, 2017 |
Revenue: | | | | | | | |
Subscription | $ | 2,021,505 |
| | $ | 1,570,336 |
| | $ | 5,737,994 |
| | $ | 4,437,882 |
|
Product | 149,127 |
| | 158,961 |
| | 471,728 |
| | 513,891 |
|
Services and support | 120,444 |
| | 111,777 |
| | 355,661 |
| | 343,137 |
|
Total revenue | 2,291,076 |
| | 1,841,074 |
| | 6,565,383 |
| | 5,294,910 |
|
Cost of revenue: | | | | | | | |
Subscription | 199,157 |
| | 168,915 |
| | 550,197 |
| | 452,830 |
|
Product | 11,454 |
| | 11,709 |
| | 35,110 |
| | 41,530 |
|
Services and support | 84,881 |
| | 82,298 |
| | 250,431 |
| | 245,259 |
|
Total cost of revenue | 295,492 |
| | 262,922 |
| | 835,738 |
| | 739,619 |
|
Gross profit | 1,995,584 |
| | 1,578,152 |
| | 5,729,645 |
| | 4,555,291 |
|
Operating expenses: | |
| | | | | | |
Research and development | 398,957 |
| | 315,555 |
| | 1,121,854 |
| | 900,033 |
|
Sales and marketing | 670,084 |
| | 550,093 |
| | 1,897,256 |
| | 1,623,488 |
|
General and administrative | 184,063 |
| | 147,402 |
| | 532,543 |
| | 455,139 |
|
Amortization of purchased intangibles | 23,874 |
| | 19,428 |
| | 58,169 |
| | 57,876 |
|
Total operating expenses | 1,276,978 |
| | 1,032,478 |
| | 3,609,822 |
| | 3,036,536 |
|
Operating income | 718,606 |
| | 545,674 |
| | 2,119,823 |
| | 1,518,755 |
|
Non-operating income (expense): | |
| | | | | | |
Interest and other income (expense), net | 1,608 |
| | 13,539 |
| | 29,879 |
| | 25,899 |
|
Interest expense | (21,107 | ) | | (18,809 | ) | | (61,369 | ) | | (55,286 | ) |
Investment gains (losses), net | 2,251 |
| | 975 |
| | 6,326 |
| | 5,261 |
|
Total non-operating income (expense), net | (17,248 | ) | | (4,295 | ) | | (25,164 | ) | | (24,126 | ) |
Income before income taxes | 701,358 |
| | 541,379 |
| | 2,094,659 |
| | 1,494,629 |
|
Provision for income taxes | 35,067 |
| | 121,810 |
| | 182,125 |
| | 302,224 |
|
Net income | $ | 666,291 |
| | $ | 419,569 |
| | $ | 1,912,534 |
| | $ | 1,192,405 |
|
Basic net income per share | $ | 1.36 |
| | $ | 0.85 |
| | $ | 3.89 |
| | $ | 2.41 |
|
Shares used to compute basic net income per share | 490,025 |
| | 493,426 |
| | 491,336 |
| | 494,138 |
|
Diluted net income per share | $ | 1.34 |
| | $ | 0.84 |
| | $ | 3.84 |
| | $ | 2.38 |
|
Shares used to compute diluted net income per share | 496,866 |
| | 500,398 |
| | 498,587 |
| | 501,060 |
|
| | | | | | | |
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| August 31, 2018 | | September 1, 2017 | | August 31, 2018 | | September 1, 2017 |
| Increase/(Decrease) | | Increase/(Decrease) |
Net income | $ | 666,291 |
| | $ | 419,569 |
| | $ | 1,912,534 |
| | $ | 1,192,405 |
|
Other comprehensive income (loss), net of taxes: | | | | | | | |
Available-for-sale securities: | | | | | | | |
Unrealized gains / losses on available-for-sale securities | 5,849 |
| | 3,545 |
| | (19,020 | ) | | 13,234 |
|
Reclassification adjustment for recognized gains / losses on available-for-sale securities | 9,645 |
| | (488 | ) | | 9,842 |
| | (894 | ) |
Net increase (decrease) from available-for-sale securities | 15,494 |
| | 3,057 |
| | (9,178 | ) | | 12,340 |
|
Derivatives designated as hedging instruments: | | | | | | | |
Unrealized gains / losses on derivative instruments | 17,524 |
| | 1,483 |
| | 47,290 |
| | 3,613 |
|
Reclassification adjustment for recognized gains / losses on derivative instruments | (16,494 | ) | | 30 |
| | (18,671 | ) | | (31,219 | ) |
Net increase (decrease) from derivatives designated as hedging instruments | 1,030 |
| | 1,513 |
| | 28,619 |
| | (27,606 | ) |
Foreign currency translation adjustments | (15,341 | ) | | 43,552 |
| | (35,668 | ) | | 90,238 |
|
Other comprehensive income (loss), net of taxes | 1,183 |
| | 48,122 |
| | (16,227 | ) | | 74,972 |
|
Total comprehensive income, net of taxes | $ | 667,474 |
| | $ | 467,691 |
| | $ | 1,896,307 |
| | $ | 1,267,377 |
|
ADOBE SYSTEMS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Nine Months Ended |
| August 31, 2018 | | September 1, 2017 |
Cash flows from operating activities: | | | |
Net income | $ | 1,912,534 |
| | $ | 1,192,405 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
Depreciation, amortization and accretion | 239,772 |
| | 244,763 |
|
Stock-based compensation | 439,941 |
| | 334,728 |
|
Deferred income taxes | (418,114 | ) | | 47,859 |
|
Unrealized losses (gains) on investments, net | (3,115 | ) | | (3,243 | ) |
Other non-cash items | 4,844 |
| | 2,606 |
|
Changes in operating assets and liabilities, net of acquired assets and assumed liabilities: | | | |
Trade receivables, net | 199,002 |
| | 26,461 |
|
Prepaid expenses and other current assets | (89,823 | ) | | 31,824 |
|
Trade payables | 25,362 |
| | (68,397 | ) |
Accrued expenses | 4,099 |
| | 78,297 |
|
Income taxes payable | 433,559 |
| | 6,880 |
|
Deferred revenue | 173,250 |
| | 185,450 |
|
Net cash provided by operating activities | 2,921,311 |
| | 2,079,633 |
|
Cash flows from investing activities: | |
| | |
|
Purchases of short-term investments | (541,878 | ) | | (1,419,411 | ) |
Maturities of short-term investments | 606,594 |
| | 601,130 |
|
Proceeds from sales of short-term investments | 238,303 |
| | 978,737 |
|
Acquisitions, net of cash acquired | (1,633,041 | ) | | (459,626 | ) |
Purchases of property and equipment | (204,016 | ) | | (140,438 | ) |
Purchases of long-term investments and other assets | (15,288 | ) | | (25,669 | ) |
Proceeds from sale of long-term investments and other assets | 2,909 |
| | 2,034 |
|
Net cash used for investing activities | (1,546,417 | ) | | (463,243 | ) |
Cash flows from financing activities: | |
| | |
|
Purchases of treasury stock | (1,750,000 | ) | | (800,000 | ) |
Proceeds from reissuance of treasury stock | 189,743 |
| | 157,682 |
|
Taxes paid related to net share settlement of equity awards | (368,910 | ) | | (220,580 | ) |
Repayment of capital lease obligations | (1,132 | ) | | (1,328 | ) |
Net cash used for financing activities | (1,930,299 | ) | | (864,226 | ) |
Effect of foreign currency exchange rates on cash and cash equivalents | (3,523 | ) | | 11,071 |
|
Net increase (decrease) in cash and cash equivalents | (558,928 | ) | | 763,235 |
|
Cash and cash equivalents at beginning of period | 2,306,072 |
| | 1,011,315 |
|
Cash and cash equivalents at end of period | $ | 1,747,144 |
| | $ | 1,774,550 |
|
Supplemental disclosures: | |
| | |
Cash paid for income taxes, net of refunds | $ | 141,674 |
| | $ | 211,343 |
|
Cash paid for interest | $ | 61,754 |
| | $ | 59,769 |
|
Non-cash investing activities: | | | |
Investment in lease receivable applied to building purchase | $ | — |
| | $ | 80,439 |
|
Issuance of common stock and stock awards assumed in business acquisitions | $ | 2,784 |
| | $ | 10,348 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
We have prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). Pursuant to these rules and regulations, we have condensed or omitted certain information and footnote disclosures we normally include in our annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In management’s opinion, we have made all adjustments (consisting only of normal, recurring adjustments, except as otherwise indicated) necessary to fairly present our financial position, results of operations and cash flows. Our interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. These financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 1, 2017 on file with the SEC (our “Annual Report”).
Reclassifications
Certain immaterial prior year amounts have been reclassified to conform to current year presentation in the condensed consolidated statements of cash flows.
Recently Adopted Accounting Guidance
On January 26, 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2017-04, Simplifying the Test for Goodwill Impairment, which eliminated step two from the goodwill impairment test. In assessing impairment of goodwill, if it is concluded that it is more likely than not that the carrying amount of a reportable segment exceeds its fair value during the qualitative assessment, a one-step goodwill impairment test will be performed. If it is concluded during the quantitative test that the carrying amount of a reportable segment exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reportable segment. The effective date of the new standard for public companies is for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted.
In the first quarter of 2018, we early adopted ASU 2017-04. The standard did not have an impact to our qualitative assessment for goodwill impairment that we performed in the second quarter of fiscal 2018.
Significant Accounting Policies
There have been no other material changes to our significant accounting policies during the nine months ended August 31, 2018, as compared to the significant accounting policies described in our Annual Report.
Recent Accounting Pronouncements Not Yet Effective
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in GAAP when it becomes effective and permits the use of either the full retrospective or modified retrospective transition method. The updated standard is effective for us in the first quarter of fiscal 2019. We expect to adopt this updated standard in the first quarter of fiscal 2019 on a modified retrospective basis. We are currently evaluating the effect that the updated standard will have on our condensed consolidated financial statements and related disclosures.
While we are continuing to assess all potential impacts of the new standard, we believe there should not be a material change to the amount of consolidated revenues on an annual basis.
We expect revenue related to our cloud offerings, including Creative Cloud and Document Cloud for business enterprises, individuals and teams, to remain substantially unchanged. When sold with cloud-enabled services, Creative Cloud and Document Cloud require a significant level of integration and interdependency with software and the individual components are not considered distinct. Revenue for these offerings will continue to be recognized over the period in which the cloud services are provided.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
We believe the most significant revenue-related impact relates to our accounting for arrangements that include on-premise term-based software licenses bundled with maintenance and support. Under current GAAP, the revenue attributable to these software licenses is recognized ratably over the term of the arrangement because vendor-specific objective evidence (“VSOE”) does not exist for the undelivered maintenance and support element as it is not sold separately. The requirement to have VSOE for undelivered elements to enable the separation of revenue for the delivered software licenses is eliminated under the new standard. Accordingly, under the new standard we will be required to recognize as revenue a portion of the arrangement fee upon delivery of the software licenses and potentially classify such revenue as “product” instead of “subscription” revenue on the income statement. We offer on-premise term-based software licenses bundled with maintenance and support as a deployment model for certain offerings within our Digital Experience, Digital Media, and Publishing business units. We do not expect these arrangements to have a material impact to revenue reported in annual reporting periods subsequent to adoption, however they may result in a material balance sheet impact on the date of adoption due to the application of the modified retrospective transition method. The modified retrospective method requires upon adoption that we recognize the impact of applying the new standard to contracts that are not completed at the date of initial adoption, but do not restate prior financial statements. We will record a cumulative effect of initially applying the provisions of the new standard as an adjustment to increase the opening retained earnings balance and reduce the opening deferred revenue balance. Further, some of our enterprise agreements allow our customers to renew on-premise term-based licenses on a monthly basis. Revenue associated with these arrangements would be recognized monthly.
Other expected impacts to our policies and disclosures include: earlier recognition of revenue for certain contracts due to the elimination of contingent revenue limitations, an unbilled receivable balance on our balance sheets, the requirement to estimate variable consideration for certain arrangements, increased allocation of revenue to and from professional services and other offerings, and changes to our financial statement disclosures such as remaining performance obligations.
Under current GAAP, we expense costs related to the acquisition of revenue-generating contracts as incurred. Under the new standard, we will be required to capitalize certain costs incremental to contract acquisition and amortize them over the expected period of benefit. There may be a material balance sheet impact at the period of adoption to capitalize costs of obtaining the contract as an asset, with a corresponding adjustment to opening retained earnings at the date of initial adoption. Additionally, we may have to record related deferred income taxes. We continue to evaluate the magnitude of the impact and the period over which these capitalized costs will be amortized.
Due to the complexity of certain of our contracts, the actual accounting treatment required under the new standard for these arrangements may be dependent on contract-specific terms and therefore may vary in some instances.
On February 24, 2016, the FASB issued ASU No. 2016-02, Leases, requiring lessees to recognize a right-of-use asset and a lease liability on the balance sheet for all leases with the exception of short-term leases with a lease term of twelve months or less. For lessees, leases will continue to be classified as either operating or finance leases in the income statement. Lessor accounting is similar to the current model but updated to align with certain changes to the lessee model. Lessors will continue to classify leases as operating, direct financing or sales-type leases. The effective date of the new standard for public companies is for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition and allows for the application of the new guidance at the beginning of the earliest comparative period presented or at the adoption date. The updated standard is effective for us beginning in the first quarter of fiscal 2020 and we do not plan to early adopt. We are currently evaluating the effect that the updated standard will have on our condensed consolidated financial statements and related disclosures.
On August 28, 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging, requiring expanded hedge accounting for both non-financial and financial risk components and refining the measurement of hedge results to better reflect an entity's hedging strategies. The updated standard also amends the presentation and disclosure requirements and changes how entities assess hedge effectiveness. The effective date of the new standard for public companies is for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition with a cumulative effect adjustment recorded to opening retained earnings as of the initial adoption date. The updated standard is effective for us beginning in the first quarter of fiscal 2020 and we do not plan to early adopt. We are currently evaluating the effect that the updated standard will have on our condensed consolidated financial statements and related disclosures.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
With the exception of the new standards discussed above, there have been no other recent accounting pronouncements or changes in accounting pronouncements during the nine months ended August 31, 2018, as compared to the recent accounting pronouncements described in our Annual Report, that are of significance or potential significance to us.
NOTE 2. ACQUISITIONS
Magento
On June 18, 2018, we completed our acquisition of Magento Commerce (“Magento”), a privately-held commerce platform company. During the third quarter of fiscal 2018, we began integrating Magento into our Digital Experience reportable segment.
The table below represents the preliminary purchase price allocation to the acquired net assets of Magento based on their estimated fair values as of June 18, 2018 and the associated estimated useful lives at that date. The fair values assigned to assets acquired and liabilities assumed are based on management’s best estimates and assumptions as of the reporting date and are considered preliminary pending finalization of valuation analyses pertaining to intangible assets acquired and tax liabilities assumed including the calculation of deferred tax assets and liabilities.
|
| | | | | |
(in thousands) | Amount | | Weighted Average Useful Life (years) |
Customer contracts and relationships | $ | 208,000 |
| | 8 |
Purchased technology | 84,200 |
| | 5 |
In-process research and development (1) | 39,100 |
| | N/A |
Trademarks | 21,100 |
| | 3 |
Other intangibles | 43,400 |
| | 3 |
Total identifiable intangible assets | 395,800 |
| | |
Net liabilities assumed | (67,417 | ) | | N/A |
Goodwill (2) | 1,316,217 |
| | N/A |
Total estimated purchase price | $ | 1,644,600 |
| | |
_________________________________________
| |
(1) | Capitalized as purchased technology and are considered indefinite lived until the completion or abandonment of the associated research and development efforts. |
| |
(2) | Non-deductible for tax-purposes. |
TubeMogul
On December 19, 2016, we completed our acquisition of TubeMogul, a publicly held video advertising platform company. Under the acquisition method of accounting, the total purchase price was allocated to TubeMogul’s net tangible and intangible assets based upon their estimated fair values as of December 19, 2016. The total final purchase price for TubeMogul was $560.8 million of which $348.4 million, was allocated to goodwill that was non-deductible for tax purposes, $113.1 million to identifiable intangible assets and $99.3 million to net assets acquired.
Proforma financial information has not been presented as the impact of the acquisitions discussed above was not material to our condensed consolidated financial statements.
Marketo
Subsequent to August 31, 2018, we entered into a definitive agreement to acquire Marketo, Inc. (“Marketo”), a privately-held marketing cloud platform company, for approximately $4.75 billion, subject to customary purchase price adjustments. The transaction is subject to regulatory approvals and customary closing conditions and is expected to close in the fourth quarter of our fiscal 2018. Following the closing, we intend to integrate Marketo into our Digital Experience reportable segment for financial reporting purposes.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 3. CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents consist of instruments with remaining maturities of three months or less at the date of purchase. We classify all of our cash equivalents and short-term investments as “available-for-sale.” In general, these investments are free of trading restrictions. We carry these investments at fair value, based on quoted market prices or other readily available market information. Unrealized gains and losses, net of taxes, are included in accumulated other comprehensive income, which is reflected as a separate component of stockholders’ equity in our condensed consolidated balance sheets. Gains and losses are recognized when realized in our condensed consolidated statements of income. When we have determined that an other-than-temporary decline in fair value has occurred, the amount of the decline that is related to a credit loss is recognized in income. Gains and losses are determined using the specific identification method.
Cash, cash equivalents and short-term investments consisted of the following as of August 31, 2018 (in thousands): |
| | | | | | | | | | | | | | | |
| Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value |
Current assets: | | | | | | | |
Cash | $ | 386,927 |
| | $ | — |
| | $ | — |
| | $ | 386,927 |
|
Cash equivalents: | | | | | | | |
Corporate debt securities | 24,012 |
| | — |
| | (1 | ) | | 24,011 |
|
Money market mutual funds | 1,302,801 |
| | — |
| | — |
| | 1,302,801 |
|
Time deposits | 33,405 |
| | — |
| | — |
| | 33,405 |
|
Total cash equivalents | 1,360,218 |
| | — |
| | (1 | ) | | 1,360,217 |
|
Total cash and cash equivalents | 1,747,145 |
| | — |
| | (1 | ) | | 1,747,144 |
|
Short-term fixed income securities: | | | | | | | |
Asset-backed securities | 77,393 |
| | 2 |
| | (385 | ) | | 77,010 |
|
Corporate debt securities | 2,471,739 |
| | 614 |
| | (20,590 | ) | | 2,451,763 |
|
Foreign government securities | 4,178 |
| | — |
| | (29 | ) | | 4,149 |
|
Municipal securities | 19,223 |
| | — |
| | (306 | ) | | 18,917 |
|
U.S. Treasury securities | 645,487 |
| | — |
| | — |
| | 645,487 |
|
Total short-term investments | 3,218,020 |
| | 616 |
| | (21,310 | ) | | 3,197,326 |
|
Total cash, cash equivalents and short-term investments | $ | 4,965,165 |
| | $ | 616 |
| | $ | (21,311 | ) | | $ | 4,944,470 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Cash, cash equivalents and short-term investments consisted of the following as of December 1, 2017 (in thousands):
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value |
Current assets: | | | | | | | |
Cash | $ | 280,488 |
| | $ | — |
| | $ | — |
| | $ | 280,488 |
|
Cash equivalents: | |
| | | | | | |
|
Money market mutual funds | 2,006,741 |
| | — |
| | — |
| | 2,006,741 |
|
Time deposits | 18,843 |
| | — |
| | — |
| | 18,843 |
|
Total cash equivalents | 2,025,584 |
| | — |
| | — |
| | 2,025,584 |
|
Total cash and cash equivalents | 2,306,072 |
| | — |
| | — |
| | 2,306,072 |
|
Short-term fixed income securities: | | | | | | | |
|
Asset-backed securities | 98,403 |
| | 1 |
| | (403 | ) | | 98,001 |
|
Corporate debt securities | 2,461,691 |
| | 2,694 |
| | (10,125 | ) | | 2,454,260 |
|
Foreign government securities | 2,396 |
| | — |
| | (8 | ) | | 2,388 |
|
Municipal securities | 21,189 |
| | 8 |
| | (132 | ) | | 21,065 |
|
U.S. Treasury securities | 941,538 |
| | 2 |
| | (3,552 | ) | | 937,988 |
|
Total short-term investments | 3,525,217 |
| | 2,705 |
| | (14,220 | ) | | 3,513,702 |
|
Total cash, cash equivalents and short-term investments | $ | 5,831,289 |
| | $ | 2,705 |
| | $ | (14,220 | ) | | $ | 5,819,774 |
|
The following table summarizes the fair value and gross unrealized losses related to available-for-sale securities, aggregated by investment category, that have been in an unrealized loss position for less than twelve months, as of August 31, 2018 and December 1, 2017 (in thousands):
|
| | | | | | | | | | | | | | | |
| 2018 | | 2017 |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Corporate debt securities | $ | 1,218,367 |
| | $ | (16,414 | ) | | $ | 1,338,232 |
| | $ | (5,459 | ) |
Asset-backed securities | 28,820 |
| | (240 | ) | | 64,618 |
| | (193 | ) |
Municipal securities | 17,975 |
| | (281 | ) | | 11,805 |
| | (115 | ) |
Foreign government securities | 4,149 |
| | (29 | ) | | 2,388 |
| | (8 | ) |
U.S. Treasury securities | — |
| | — |
| | 593,296 |
| | (2,087 | ) |
Total | $ | 1,269,311 |
| | $ | (16,964 | ) | | $ | 2,010,339 |
| | $ | (7,862 | ) |
There were 767 securities and 894 securities in an unrealized loss position for less than twelve months at August 31, 2018 and at December 1, 2017, respectively.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table summarizes the fair value and gross unrealized losses related to available-for-sale securities, aggregated by investment category, that were in a continuous unrealized loss position for more than twelve months, as of August 31, 2018 and December 1, 2017 (in thousands):
|
| | | | | | | | | | | | | | | |
| 2018 | | 2017 |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Corporate debt securities | $ | 312,698 |
| | $ | (4,176 | ) | | $ | 500,689 |
| | $ | (4,666 | ) |
Asset-backed securities | 17,560 |
| | (145 | ) | | 32,383 |
| | (210 | ) |
Municipal securities | 942 |
| | (25 | ) | | 598 |
| | (17 | ) |
U.S. Treasury securities | — |
| | — |
| | 338,950 |
| | (1,465 | ) |
Total | $ | 331,200 |
| | $ | (4,346 | ) | | $ | 872,620 |
| | $ | (6,358 | ) |
There were 197 securities and 360 securities in an unrealized loss position for more than twelve months at August 31, 2018 and at December 1, 2017, respectively.
The following table summarizes the cost and estimated fair value of short-term fixed income securities classified as short-term investments based on stated effective maturities as of August 31, 2018 (in thousands):
|
| | | | | | | |
| Amortized Cost | | Estimated Fair Value |
Due within one year | $ | 1,643,049 |
| | $ | 1,640,836 |
|
Due between one and two years | 788,794 |
| | 782,312 |
|
Due between two and three years | 608,978 |
| | 600,690 |
|
Due after three years | 177,199 |
| | 173,488 |
|
Total | $ | 3,218,020 |
| | $ | 3,197,326 |
|
We review our debt securities classified as short-term investments on a regular basis to evaluate whether or not any security has experienced an other-than-temporary decline in fair value. We consider factors such as the length of time and extent to which the market value has been less than the cost, the financial condition and near-term prospects of the issuer and our intent to sell, or whether it is more likely than not we will be required to sell the investment before recovery of the investment’s amortized cost basis. If we believe that an other-than-temporary decline exists in one of these securities, we write down these investments to fair value. The portion of the write-down related to credit loss would be recorded to interest and other income, net in our condensed consolidated statements of income. Any portion not related to credit loss would be recorded to accumulated other comprehensive income, which is reflected as a separate component of stockholders’ equity in our condensed consolidated balance sheets. During the nine months ended August 31, 2018 and September 1, 2017, we did not consider any of our investments to be other-than-temporarily impaired.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 4. FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis
We measure certain financial assets and liabilities at fair value on a recurring basis. There have been no transfers between fair value measurement levels during the nine months ended August 31, 2018.
The fair value of our financial assets and liabilities at August 31, 2018 was determined using the following inputs (in thousands):
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements at Reporting Date Using |
| | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
| Total | | (Level 1) | | (Level 2) | | (Level 3) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Corporate debt securities | $ | 24,011 |
| | $ | — |
| | $ | 24,011 |
| | $ | — |
|
Money market mutual funds | 1,302,801 |
| | 1,302,801 |
| | — |
| | — |
|
Time deposits | 33,405 |
| | 33,405 |
| | — |
| | — |
|
Short-term investments: | | | | | | | |
Asset-backed securities | 77,010 |
| | — |
| | 77,010 |
| | — |
|
Corporate debt securities | 2,451,763 |
| | — |
| | 2,451,763 |
| | — |
|
Foreign government securities | 4,149 |
| | — |
| | 4,149 |
| | — |
|
Municipal securities | 18,917 |
| | — |
| | 18,917 |
| | — |
|
U.S. Treasury securities | 645,487 |
| | — |
| | 645,487 |
| | — |
|
Prepaid expenses and other current assets: | | | |
| | |
| | |
|
Foreign currency derivatives | 43,084 |
| | — |
| | 43,084 |
| | — |
|
Other assets: | | | |
| | | | |
Deferred compensation plan assets | 69,705 |
| | 3,192 |
| | 66,513 |
| | — |
|
Total assets | $ | 4,670,332 |
| | $ | 1,339,398 |
| | $ | 3,330,934 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
Liabilities: | |
| | |
| | |
| | |
|
Accrued expenses: | |
| | |
| | |
| | |
|
Foreign currency derivatives | $ | 2,463 |
| | $ | — |
| | $ | 2,463 |
| | $ | — |
|
Other liabilities: | | | | | | | |
Interest rate swap derivatives | 10,312 |
| | — |
| | 10,312 |
| | — |
|
Total liabilities | $ | 12,775 |
| | $ | — |
| | $ | 12,775 |
| | $ | — |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The fair value of our financial assets and liabilities at December 1, 2017 was determined using the following inputs (in thousands): |
| | | | | | | | | | | | | | | |
| Fair Value Measurements at Reporting Date Using |
| | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
| Total | | (Level 1) | | (Level 2) | | (Level 3) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market mutual funds | $ | 2,006,741 |
| | $ | 2,006,741 |
| | $ | — |
| | $ | — |
|
Time deposits | 18,843 |
| | 18,843 |
| | — |
| | — |
|
Short-term investments: | |
| | | | | | |
Asset-backed securities | 98,001 |
| | — |
| | 98,001 |
| | — |
|
Corporate debt securities | 2,454,260 |
| | — |
| | 2,454,260 |
| | — |
|
Foreign government securities | 2,388 |
| | — |
| | 2,388 |
| | — |
|
Municipal securities | 21,065 |
| | — |
| | 21,065 |
| | — |
|
U.S. Treasury securities | 937,988 |
| | — |
| | 937,988 |
| | — |
|
Prepaid expenses and other current assets: | |
| | |
| | |
| | |
|
Foreign currency derivatives | 14,198 |
| | — |
| | 14,198 |
| | — |
|
Other assets: | |
| | |
| | |
| | |
|
Deferred compensation plan assets | 56,690 |
| | 2,573 |
| | 54,117 |
| | — |
|
Total assets | $ | 5,610,174 |
| | $ | 2,028,157 |
| | $ | 3,582,017 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
Liabilities: | |
| | |
| | |
| | |
|
Accrued expenses: | |
| | |
| | |
| | |
|
Foreign currency derivatives | $ | 1,598 |
| | $ | — |
| | $ | 1,598 |
| | $ | — |
|
Other liabilities: | | | | | | | |
Interest rate swap derivatives | 1,058 |
| | — |
| | 1,058 |
| | — |
|
Total liabilities | $ | 2,656 |
| | $ | — |
| | $ | 2,656 |
| | $ | — |
|
Our fixed income available-for-sale debt securities consist of high quality, investment grade securities from diverse issuers with a weighted average credit rating of A+. We value these securities based on pricing from independent pricing vendors who use matrix pricing valuation techniques including market approach methodologies that model information generated by market transactions involving identical or comparable assets, as well as discounted cash flow methodologies. Inputs include quoted prices in active markets for identical assets or inputs other than quoted prices that are observable either directly or indirectly in determining fair value, including benchmark yields, issuer spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. We therefore classify all of our fixed income available-for-sale securities as Level 2. We perform routine procedures such as comparing prices obtained from multiple independent sources to ensure that appropriate fair values are recorded.
The fair values of our money market mutual funds and time deposits are based on the closing price of these assets as of the reporting date. We classify our money market mutual funds and time deposits as Level 1.
Our Level 2 over-the-counter foreign currency and interest rate swap derivatives are valued using pricing models and discounted cash flow methodologies based on observable foreign exchange and interest rate data at the measurement date.
Our deferred compensation plan assets consist of money market mutual funds and other mutual funds.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We also have direct investments in privately held companies accounted for under the cost and equity method, which are periodically assessed for other-than-temporary impairment. If we determine that an other-than-temporary impairment has occurred, we write down the investment to its fair value. We estimate fair value of our cost and equity method investments considering available information such as pricing in recent rounds of financing, current cash positions, earnings and cash flow forecasts, recent operational performance and any other readily available market data. For the three and nine months ended August 31, 2018 and September 1, 2017, we determined there were no other-than-temporary impairments of our cost and equity method investments.
NOTE 5. DERIVATIVES AND HEDGING ACTIVITIES
Hedge Accounting and Hedging Programs
We recognize derivative instruments and hedging activities as either assets or liabilities in our condensed consolidated balance sheets and measure them at fair value. Gains and losses resulting from changes in fair value are accounted for depending on the use of the derivative and whether it is designated and qualifies for hedge accounting.
We evaluate hedge effectiveness at the inception of the hedge prospectively as well as retrospectively, and record any ineffective portion of the hedging instruments in interest and other income (expense), net on our condensed consolidated statements of income. The net gain (loss) recognized in interest and other income (expense), net for cash flow hedges due to hedge ineffectiveness was insignificant for all fiscal years presented. The time value of purchased contracts is recorded in interest and other income (expense), net in our condensed consolidated statements of income.
The bank counterparties to these contracts expose us to credit-related losses in the event of their nonperformance which are largely mitigated with collateral security agreements that provide for collateral to be received or posted when the net fair value of certain financial instruments fluctuates from contractually established thresholds. In addition, we enter into master netting arrangements which have the ability to further limit credit-related losses with the same counterparty by permitting net settlement of transactions.
Balance Sheet Hedging—Hedges of Foreign Currency Assets and Liabilities
We also hedge our net recognized foreign currency denominated assets and liabilities with foreign exchange forward contracts to reduce the risk that the value of these assets and liabilities will be adversely affected by changes in exchange rates. These contracts hedge assets and liabilities that are denominated in foreign currencies and are carried at fair value with changes in the fair value recorded to interest and other income (expense), net in our condensed consolidated statements of income. These contracts do not subject us to material balance sheet risk due to exchange rate movements because gains and losses on these derivatives are intended to offset gains and losses on the assets and liabilities being hedged.
Cash Flow Hedging—Hedges of Forecasted Foreign Currency Revenue and Interest Rate Risk
In countries outside the United States, we transact business in U.S. Dollars and in various other currencies. We may use foreign exchange option contracts or forward contracts to hedge certain cash flow exposures resulting from changes in these foreign currency exchange rates. These foreign exchange contracts, carried at fair value, have maturities of up to twelve months. We enter into these foreign exchange contracts to hedge a portion of our forecasted foreign currency denominated revenue in the normal course of business and accordingly, they are not speculative in nature.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedge, and the hedges must be highly effective in offsetting changes to future cash flows on hedged transactions. We record changes in the intrinsic value of these cash flow hedges in accumulated other comprehensive income (loss) in our condensed consolidated balance sheets, until the forecasted transaction occurs. When the forecasted transaction occurs, we reclassify the related gain or loss on the cash flow hedge to revenue. In the event the underlying forecasted transaction does not occur, or it becomes probable that it will not occur, we reclassify the gain or loss on the related cash flow hedge from accumulated other comprehensive income (loss) to interest and other income (expense), net in our condensed consolidated statements of income at that time. If we do not elect hedge accounting, or the contract does not qualify for hedge accounting treatment, the changes in fair value from period to period are recorded in interest and other income (expense), net in our condensed consolidated statements of income.
Fair Value Hedging - Hedges of Interest Rate Risk
In fiscal 2014, we entered into interest rate swaps designated as fair value hedges related to our $900 million of 4.75% fixed interest rate senior notes due February 1, 2020. In effect, the interest rate swaps convert the fixed interest rate on these senior notes to a floating interest rate based on LIBOR. Under the terms of the swaps, we will pay monthly interest at the one-month LIBOR interest rate plus a fixed number of basis points on the $900 million notional amount through February 1, 2020. In exchange, we will receive 4.75% fixed rate interest from the swap counterparties. See Note 13 for further details regarding our debt. The interest rate swaps are accounted for as fair value hedges and substantially offset the changes in fair value of the hedged portion of the underlying debt that are attributable to the changes in market risk. Therefore, the gains and losses related to changes in the fair value of the interest rate swaps are included in interest and other income (expense), net in our condensed consolidated statements of income. The fair value of the interest rate swaps is reflected in other liabilities or other assets in our condensed consolidated balance sheets.
The fair value of derivative instruments on our condensed consolidated balance sheets as of August 31, 2018 and December 1, 2017 were as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| 2018 | | 2017 |
| Fair Value Asset Derivatives | | Fair Value Liability Derivatives | | Fair Value Asset Derivatives | | Fair Value Liability Derivatives |
Derivatives designated as hedging instruments: | | | | | | | |
Foreign exchange option contracts(1) (2) | $ | 41,862 |
| | $ | — |
| | $ | 12,918 |
| | $ | — |
|
Interest rate swap (3) | — |
| | 10,312 |
| | — |
| | 1,058 |
|
Derivatives not designated as hedging instruments: | | | | | | | |
Foreign exchange forward contracts (1) | 1,222 |
| | 2,463 |
| | 1,280 |
| | 1,598 |
|
Total derivatives | $ | 43,084 |
| | $ | 12,775 |
| | $ | 14,198 |
| | $ | 2,656 |
|
_________________________________________
| |
(1) | Fair value asset derivatives included in prepaid expenses and other current assets and fair value liability derivatives included in accrued expenses on our consolidated balance sheets. |
| |
(2) | Hedging effectiveness expected to be recognized into income within the next twelve months. |
| |
(3) | Included in other liabilities on our condensed consolidated balance sheets. |
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The effect of foreign currency derivative instruments designated as cash flow hedges and of foreign currency derivative instruments not designated as hedges in our condensed consolidated statements of income for the three and nine months ended August 31, 2018 was as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months | | Nine Months |
| Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts | | Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts |
Derivatives in cash flow hedging relationships: | | | | | | | |
Net gain (loss) recognized in OCI, net of tax(1) | $ | 17,523 |
| | $ | — |
| | $ | 47,290 |
| | $ | — |
|
Net gain (loss) reclassified from accumulated OCI into income, net of tax(2) | $ | 16,797 |
| | $ | — |
| | $ | 18,156 |
| | $ | — |
|
Net gain (loss) recognized in income(3) | $ | (9,281 | ) | | $ | — |
| | $ | (31,690 | ) | | $ | — |
|
Derivatives not designated as hedging relationships: | | | | | | | |
Net gain (loss) recognized in income(4) | $ | — |
| | $ | (1,695 | ) | | $ | — |
| | $ | (2,572 | ) |
The effect of foreign currency derivative instruments designated as cash flow hedges and of foreign currency derivative instruments not designated as hedges in our condensed consolidated statements of income for the three and nine months ended September 1, 2017 was as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months | | Nine Months |
| Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts | | Foreign Exchange Option Contracts | | Foreign Exchange Forward Contracts |
Derivatives in cash flow hedging relationships: | | | | | | | |
Net gain (loss) recognized in OCI, net of tax(1) | $ | 1,483 |
| | $ | — |
| | $ | 3,613 |
| | $ | — |
|
Net gain (loss) reclassified from accumulated OCI into income, net of tax(2) | $ | 221 |
| | $ | — |
| | $ | 31,845 |
| | $ | — |
|
Net gain (loss) recognized in income(3) | $ | (6,190 | ) | | $ | — |
| | $ | (21,842 | ) | | $ | — |
|
Derivatives not designated as hedging relationships: | | | | | | | |
Net gain (loss) recognized in income(4) | $ | — |
| | $ | 2,920 |
| | $ | — |
| | $ | 6,456 |
|
_________________________________________
| |
(1) | Net change in the fair value of the effective portion classified in other comprehensive income (“OCI”). |
| |
(2) | Effective portion classified as revenue. |
| |
(3) | Ineffective portion and amount excluded from effectiveness testing classified in interest and other income (expense), net. |
| |
(4) | Classified in interest and other income (expense), net. |
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 6. GOODWILL AND PURCHASED AND OTHER INTANGIBLES
Goodwill as of August 31, 2018 and December 1, 2017 was $7.14 billion and $5.82 billion, respectively. The increase was primarily due to our acquisition of Magento in the third quarter of fiscal 2018.
Purchased and other intangible assets subject to amortization as of August 31, 2018 and December 1, 2017 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| 2018 | | 2017 |
| Cost | | Accumulated Amortization | | Net | | Cost | | Accumulated Amortization | | Net |
Purchased technology | $ | 307,101 |
| | $ | (100,832 | ) | | $ | 206,269 |
| | $ | 223,252 |
| | $ | (110,433 | ) | | $ | 112,819 |
|
Customer contracts and relationships | $ | 753,870 |
| | $ | (387,091 | ) | | $ | 366,779 |
| | $ | 577,484 |
| | $ | (356,613 | ) | | $ | 220,871 |
|
Trademarks | 56,355 |
| | (20,016 | ) | | 36,339 |
| | 76,255 |
| | (56,094 | ) | | 20,161 |
|
Acquired rights to use technology | 58,966 |
| | (47,097 | ) | | 11,869 |
| | 71,130 |
| | (54,223 | ) | | 16,907 |
|
Other intangibles | 81,357 |
| | (33,137 | ) | | 48,220 |
| | 39,296 |
| | (24,396 | ) | | 14,900 |
|
Total other intangible assets | $ | 950,548 |
| | $ | (487,341 | ) | | $ | 463,207 |
| | $ | 764,165 |
| | $ | (491,326 | ) | | $ | 272,839 |
|
Purchased and other intangible assets, net | $ | 1,257,649 |
| | $ | (588,173 | ) | | $ | 669,476 |
| | $ | 987,417 |
| | $ | (601,759 | ) | | $ | 385,658 |
|
Amortization expense related to purchased and other intangible assets was $47.0 million and $115.5 million for the three and nine months ended August 31, 2018, respectively. Comparatively, amortization expense related to purchased and other intangible assets was $39.1 million and $116.3 million for the three and nine months ended September 1, 2017, respectively. Of these amounts, $23.1 million and $57.1 million were included in cost of sales for the three and nine months ended August 31, 2018, respectively, and $19.5 million and $57.7 million the three and nine months ended September 1, 2017, respectively.
During the nine months ended August 31, 2018, purchased and other intangible assets, net increased primarily due to identifiable intangible assets acquired through Magento, offset in part by write-offs of fully amortized purchased intangibles associated with our acquisitions of Omniture, Inc. and Day Software Holding AG from the condensed consolidated balance sheets. See Note 2 for details regarding our acquisitions. As of August 31, 2018, we expect amortization expense in future periods to be as follows (in thousands):
|
| | | | | | | | |
Fiscal Year | | Purchased Technology | | Other Intangible Assets |
Remainder of 2018 | $ | 13,596 |
| | $ | 36,274 |
|
2019 | 51,112 |
| | 118,652 |
|
2020 | 48,820 |
| | 86,498 |
|
2021 | 26,369 |
| | 54,119 |
|
2022 | 18,610 |
| | 39,749 |
|
Thereafter | 47,762 |
| | 127,915 |
|
Total expected amortization expense | $ | 206,269 |
| | $ | 463,207 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 7. ACCRUED EXPENSES
Accrued expenses as of August 31, 2018 and December 1, 2017 consisted of the following (in thousands):
|
| | | | | | | |
| 2018 | | 2017 |
Accrued compensation and benefits | $ | 428,575 |
| | $ | 417,742 |
|
Accrued media costs | 103,470 |
| | 134,525 |
|
Sales and marketing allowances | 46,432 |
| | 47,389 |
|
Accrued corporate marketing | 76,574 |
| | 72,087 |
|
Taxes payable | 50,149 |
| | 49,550 |
|
Royalties payable | 42,742 |
| | 46,411 |
|
Accrued interest expense | 10,469 |
| | 25,594 |
|
Other | 261,636 |
| | 200,475 |
|
Accrued expenses | $ | 1,020,047 |
| | $ | 993,773 |
|
Accrued media costs primarily relate to our advertising platform offerings which are part of the Advertising Cloud. We accrue for media costs related to impressions purchased from third-party ad inventory sources. Other primarily includes general corporate accruals for local and regional expenses. Other is also comprised of deferred rent related to office locations with rent escalations and foreign currency liability derivatives.
NOTE 8. INCOME TAXES
On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted into law, which significantly changes existing U.S. tax law and includes many provisions applicable to us, such as reducing the U.S. federal statutory tax rate, imposing a one-time transition tax on deemed repatriation of deferred foreign income, and adopting a territorial tax system. The Tax Act reduced the U.S. federal statutory tax rate from 35% to 21% effective January 1, 2018. For fiscal 2018, our blended U.S. federal statutory tax rate is 22.2%. This is the result of using the tax rate of 35% for the first month of fiscal 2018 and the reduced tax rate of 21% for the remaining eleven months of fiscal 2018. The Tax Act also required us to incur a one-time transition tax on deferred foreign income not previously subject to U.S. income tax at a rate of 15.5% for foreign cash and certain other net current assets, and 8% on the remaining income, in each case reduced by certain foreign tax credits. The Tax Act also includes a provision to tax global intangible low-taxed income of foreign subsidiaries, a special tax deduction for foreign-derived intangible income, and a base erosion anti-abuse tax measure that may tax certain payments between a U.S. corporation and its subsidiaries. These additional provisions of the Tax Act will be effective for us beginning December 1, 2018.
The Tax Act was effective in the first quarter of our fiscal 2018. As of August 31, 2018, we have not completed our accounting for the tax effects of the Tax Act. During the quarter, we recorded an adjustment to the provisional tax charge based on reasonable estimates for those tax effects using the current available information and technical guidance on the interpretations of the Tax Act. In order to complete our accounting for the impact of the Tax Act, we continue to obtain, analyze and interpret additional guidance as such guidance becomes available from the U.S. Treasury Department, the Internal Revenue Service (“IRS”), state taxing jurisdictions, the FASB, and other standard-setting and regulatory bodies. New guidance or interpretations may materially impact our provision for income taxes in future periods. Additional information that is needed to complete the analysis but is currently unavailable includes, but is not limited to, the amount of earnings of certain subsidiaries as well as the amount of foreign taxes paid on such earnings for our fiscal 2018, the final determination of certain net deferred tax assets subject to remeasurement and when the related temporary differences will be settled or realized, and the tax treatment of such provisions of the Tax Act by various state tax authorities. In addition, we do not currently have sufficient information and guidance to determine the impact of certain changes to the taxation of our foreign earnings that will become effective for us in fiscal 2019. The provisional accounting impacts may change in the subsequent reporting period when our accounting analysis is finalized, as permitted by SEC Staff Accounting Bulletin 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
As a result of the reduction in the federal corporate tax rate, we remeasured our deferred taxes as of the date of enactment of the Tax Act and recorded a provisional tax charge of $10 million based on the tax rate that is expected to apply when such deferred taxes are settled or realized in future periods. We have not completed our accounting for the measurement of deferred taxes. To calculate the remeasurement of deferred taxes, we estimated when the existing deferred taxes will be settled or realized. The remeasurement of deferred taxes included in our financial statements will be subject to further revisions if our current estimates are different from our actual future operating results.
As part of the adoption of a new territorial tax system we recorded a provisional transition tax expense of $118 million on deferred foreign earnings, which was comprised of $86 million for fiscal 2018 plus other ancillary effects recorded in the first fiscal quarter, long-term income taxes payable of $533 million, and a reduction in our deferred tax liability of $415 million. As a result of a change to our corporate tax structure that provided us the ability to deduct more expenses against our earnings in the U.S., we updated our Tax Act calculation during the three months ended June 1, 2018. This included an additional provisional transition tax expense of $28 million on deferred foreign earnings, a decrease of deferred tax assets by $72 million which also included utilization of credits that we estimate will be available to reduce the transition tax, and a reduction of long-term income tax payable by $44 million. As a result of technical guidance updates on the interpretations of the Tax Act available in the quarter, we updated our Tax Act calculation during the three months ended August 31, 2018. The application of this guidance resulted in an additional net provisional tax expense of $24 million, a decrease of net deferred tax assets by $25 million, an increase in unrecognized tax benefits included in the long-term income tax payable of $69 million, a reduction of the short-term income taxes payable of $7 million, and a reduction to the long-term income tax payable of $62 million. To calculate the transition tax, we estimated our deferred foreign income for fiscal 2018 because the information needed to complete the calculation will not be known until our taxable income is known. In addition, U.S. and foreign audit settlements may significantly impact the estimated transition tax. The impact of the U.S. and foreign audits on the transition tax will be known as the audits are concluded. We intend to elect to pay the federal transition tax over a period of eight years as permitted by the Tax Act. As a result, in the second quarter of fiscal 2018, we reclassified $39 million from long-term income taxes payable to short-term income taxes payable for the first installment payment due in fiscal 2019. During the three months ended August 31, 2018, we reclassified $5 million from short-term income taxes payable to long-term income taxes payable as a result of the updated technical guidance on the interpretations of the Tax Act.
Certain international provisions introduced in the Tax Act will be effective for us in fiscal 2019. We need additional information to complete our analysis on whether to adopt an accounting policy to account for the tax effects of these provisions in the period that it is subject to such tax, or to provide deferred taxes for book and tax basis differences that upon reversal may be subject to these taxes. Accordingly, we have not recorded any tax with respect to these provisions in the nine months ended August 31, 2018. We will make an accounting policy election and complete the required accounting no later than the first quarter of fiscal 2019.
NOTE 9. STOCK-BASED COMPENSATION
Summary of Restricted Stock Units
Restricted stock unit activity for the nine months ended August 31, 2018 and the fiscal year ended December 1, 2017 was as follows (in thousands):
|
| | | | | |
| 2018 | | 2017 |
Beginning outstanding balance | 9,304 |
| | 8,316 |
|
Awarded | 3,742 |
| | 5,018 |
|
Released | (3,686 | ) | | (3,859 | ) |
Forfeited | (525 | ) | | (766 | ) |
Increase due to acquisition | — |
| | 595 |
|
Ending outstanding balance | 8,835 |
| | 9,304 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Information regarding restricted stock units outstanding at August 31, 2018 and September 1, 2017 is summarized below:
|
| | | | | | | | |
| Number of Shares (thousands) | | Weighted Average Remaining Contractual Life (years) | | Aggregate Intrinsic Value(*) (millions) |
2018 | | | | | |
Restricted stock units outstanding | 8,835 |
| | 1.23 | | $ | 2,328.1 |
|
Restricted stock units vested and expected to vest | 8,104 |
| | 1.18 | | $ | 2,135.7 |
|
2017 | |
| | | | |
|
Restricted stock units outstanding | 9,443 |
| | 1.27 | | $ | 1,464.2 |
|
Restricted stock units vested and expected to vest | 8,636 |
| | 1.22 | | $ | 1,339.1 |
|
_________________________________________
| |
(*) | The intrinsic value is calculated as the market value as of the end of the fiscal period. As reported by the NASDAQ Global Select Market, the market values as of August 31, 2018 and September 1, 2017 were $263.51 and $155.06, respectively. |
Summary of Performance Shares
Our Performance Share Programs aim to help focus key employees on building stockholder value, provide significant award potential for achieving outstanding Company performance and enhance the ability of the Company to attract and retain highly talented and competent individuals. The Executive Compensation Committee of our Board of Directors approves the terms of each of our Performance Share Programs, including the award calculation methodology, under the terms of our 2003 Equity Incentive Plan. Shares may be earned based on the achievement of an objective relative total stockholder return measured over a three-year performance period. Performance share awards will be awarded and fully vest upon the Executive Compensation Committee's certification of the level of achievement following the three-year anniversary of each grant date. Program participants generally have the ability to receive up to 200% of the target number of shares originally granted.
In the first quarter of fiscal 2018, the Executive Compensation Committee approved the 2018 Performance Share Program.
In the first quarter of fiscal 2018, the Executive Compensation Committee also certified the actual performance achievement of participants in the 2015 Performance Share Program. Actual performance resulted in participants achieving 200% of target or approximately 1.0 million shares. The shares granted and achieved under the 2015 Performance Share Program fully vested on the three-year anniversary of the grant on January 24, 2018, if not forfeited.
In the first quarter of fiscal 2017, the Executive Compensation Committee certified the actual performance achievement of participants in the 2014 Performance Share Program. Actual performance resulted in participants achieving 198% of target or approximately 1.1 million shares. The shares granted and achieved under the 2014 Performance Share Program fully vested on the three-year anniversary of the grant on January 24, 2017, if not forfeited.
As of August 31, 2018, the shares awarded under our 2018, 2017 and 2016 Performance Share Programs are yet to be achieved.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table sets forth the summary of performance share activity under our Performance Share Programs for the nine months ended August 31, 2018 and the fiscal year ended December 1, 2017 (in thousands):
|
| | | | | | | | | | | |
| 2018 | | 2017 |
| Shares Granted | | Maximum Shares Eligible to Receive | | Shares Granted | | Maximum Shares Eligible to Receive |
Beginning outstanding balance | 1,534 |
| | 3,068 |
| | 1,630 |
| | 3,261 |
|
Awarded | 837 |
| (1) | 628 |
| | 1,082 |
| (2) | 1,040 |
|
Achieved | (1,050 | ) | | (1,053 | ) | | (1,135 | ) | | (1,147 | ) |
Forfeited | (165 | ) | | (331 | ) | | (43 | ) | | (86 | ) |
Ending outstanding balance | 1,156 |
| | 2,312 |
| | 1,534 |
| | 3,068 |
|
_________________________________________ | |
(1) | Included in the 0.8 million shares awarded during the nine months ended August 31, 2018 were 0.5 million shares awarded for the final achievement of the 2015 Performance Share program. The remaining awarded shares were for the 2018 Performance Share Program. |
| |
(2) | Included in the 1.1 million shares awarded during the fiscal year ended December 1, 2017 were 0.6 million shares awarded for the final achievement of the 2014 Performance Share program. The remaining awarded shares were for the 2017 Performance Share Program. |
Summary of Employee Stock Purchase Plan Shares
The expected life of the ESPP shares is the average of the remaining purchase periods under each offering period. The assumptions used to value employee stock purchase rights during the three and nine months ended August 31, 2018 and September 1, 2017 were as follows:
|
| | | | | | | | |
| Three Months | | Nine Months |
| 2018 | | 2017 | | 2018 | | 2017 |
Expected life (in years) | 0.5 - 2.0 |
| | 0.5 - 2.0 | | 0.5 - 2.0 | | 0.5 - 2.0 |
Volatility | 29 | % | | 25% - 27% | | 26% - 29% | | 22% - 27% |
Risk free interest rate | 2.09% - 2.52% |
| | 1.12% - 1.41% | | 1.54% - 2.52% | | 0.62% - 1.41% |
Employees purchased 1.8 million shares at an average price of $104.94 and 1.9 million shares at an average price of $77.63 for the nine months ended August 31, 2018 and September 1, 2017, respectively. The intrinsic value of shares purchased during the nine months ended August 31, 2018 and September 1, 2017 was $198.9 million and $97.7 million, respectively. The intrinsic value is calculated as the difference between the market value on the date of purchase and the purchase price of the shares.
Summary of Stock Options
The Executive Compensation Committee of Adobe’s Board of Directors eliminated the use of stock option grants for all employees and the Board of Directors effective fiscal 2012 and fiscal 2014, respectively. However, we may assume the stock option plans of certain companies we acquire. As of August 31, 2018 and December 1, 2017, we had 0.3 million stock options outstanding at each period end.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Compensation Costs
As of August 31, 2018, there was $1.09 billion of unrecognized compensation cost, adjusted for estimated forfeitures, related to non-vested stock-based awards which will be recognized over a weighted average period of 1.9 years. Total unrecognized compensation cost will be adjusted for future changes in estimated forfeitures.
Total stock-based compensation costs included in our condensed consolidated statements of income for the three months ended August 31, 2018 and September 1, 2017 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | 2018 | | 2017 |
Income Statement Classifications | | Option Grants and Stock Purchase Rights | | Restricted Stock Units and Performance Share Awards | | Option Grants and Stock Purchase Rights | | Restricted Stock Units and Performance Share Awards |
Cost of revenue—subscription | $ | 934 |
| | $ | 4,509 |
| | $ | 628 |
| | $ | 3,633 |
|
Cost of revenue—services and support | 1,930 |
| | 2,789 |
| | 1,626 |
| | 2,409 |
|
Research and development | 6,347 |
| | 66,308 |
| | 4,608 |
| | 43,243 |
|
Sales and marketing | 7,551 |
| | 47,885 |
| | 4,658 |
| | 36,064 |
|
General and administrative | 2,932 |
| | 17,853 |
| | 1,140 |
| | 19,033 |
|
Total | $ | 19,694 |
| | $ | 139,344 |
| | $ | 12,660 |
| | $ | 104,382 |
|
Total stock-based compensation costs included in our condensed consolidated statements of income for the nine months ended August 31, 2018 and September 1, 2017 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | 2018 | | 2017 |
Income Statement Classifications | | Option Grants and Stock Purchase Rights | | Restricted Stock Units and Performance Share Awards | | Option Grants and Stock Purchase Rights | | Restricted Stock Units and Performance Share Awards |
Cost of revenue—subscription | $ | 2,431 |
| | $ | 12,979 |
| | $ | 1,899 |
| | $ | 10,467 |
|
Cost of revenue—services and support | 5,593 |
| | 8,455 |
| | 4,850 |
| | 7,151 |
|
Research and development | 16,997 |
| | 183,989 |
| | 12,884 |
| | 119,068 |
|
Sales and marketing | 18,314 |
| | 129,480 |
| | 13,832 |
| | 103,982 |
|
General and administrative | 5,762 |
| | 55,941 |
| | 3,623 |
| | 56,972 |
|
Total | $ | 49,097 |
| | $ | 390,844 |
| | $ | 37,088 |
| | $ | 297,640 |
|
NOTE 10. STOCKHOLDERS’ EQUITY
Retained Earnings
The changes in retained earnings for the nine months ended August 31, 2018 were as follows (in thousands):
|
| | | |
Balance as of December 1, 2017 | $ | 9,573,870 |
|
Net income | 1,912,534 |
|
Reissuance of treasury stock | (348,729 | ) |
Adjustments to equity as a result of the Tax Act | (318 | ) |
Balance as of August 31, 2018 | $ | 11,137,357 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
We account for treasury stock under the cost method. When treasury stock is re-issued at a price higher than its cost, the difference is recorded as a component of additional paid-in-capital in our condensed consolidated balance sheets. When treasury stock is re-issued at a price lower than its cost, the difference is recorded as a component of additional paid-in-capital to the extent that there are treasury stock gains to offset the losses. If there are no treasury stock gains in additional paid-in-capital, the losses upon re-issuance of treasury stock are recorded as a reduction of retained earnings in our condensed consolidated balance sheets.
The components of accumulated other comprehensive income (loss) and activity, net of related taxes, as of August 31, 2018 were as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| December 1, 2017 | | Increase / Decrease | | Reclassification Adjustments | | August 31, 2018 |
Net unrealized gains / losses on available-for-sale securities: | | | | | | | |
Unrealized gains on available-for-sale securities | $ | 2,704 |
| | $ | (1,836 | ) | | $ | (252 | ) | | $ | 616 |
|
Unrealized losses on available-for-sale securities | (14,220 | ) | | (17,184 | ) | | 10,094 |
| | (21,310 | ) |
Total net unrealized gains / losses on available-for-sale securities | (11,516 | ) | | (19,020 | ) | | 9,842 |
| (1) | (20,694 | ) |
Net unrealized gains / losses on derivative instruments designated as hedging instruments | (3,367 | ) | | 47,290 |
| | (18,671 | ) | (2) | 25,252 |
|
Cumulative foreign currency translation adjustments | (96,938 | ) | | (35,668 | ) | | — |
| | (132,606 | ) |
Total accumulated other comprehensive income (loss), net of taxes | $ | (111,821 | ) | | $ | (7,398 | ) | | $ | (8,829 | ) | | $ | (128,048 | ) |
_________________________________________
| |
(1) | Reclassification adjustments for gains / losses on available-for-sale securities are classified in interest and other income (expense), net. |
| |
(2) | Reclassification adjustments for gains / losses on derivative instruments are classified in revenue. |
The following table sets forth the taxes related to each component of other comprehensive income for the three and nine months ended August 31, 2018 and September 1, 2017 (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months | | Nine Months |
| 2018 | | 2017 | | 2018 | | 2017 |
Available-for-sale securities: | | | | | | | |
Unrealized gains / losses | $ | — |
| | $ | 235 |
| | $ | — |
| | $ | 523 |
|
Reclassification adjustments | — |
| | (214 | ) | | — |
| | (323 | ) |
Subtotal available-for-sale securities | — |
| | 21 |
| | — |
| | 200 |
|
Derivatives designated as hedging instruments: | | | | | | | |
Reclassification adjustments on derivative instruments | (101 | ) | | (149 | ) | | (1,726 | ) | | (582 | ) |
Foreign currency translation adjustments | — |
| | 1,434 |
| | (1,742 | ) | | 3,081 |
|
Total taxes, other comprehensive income | $ | (101 | ) | | $ | 1,306 |
| | $ | (3,468 | ) | | $ | 2,699 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Stock Repurchase Program
To facilitate our stock repurchase program, designed to return value to our stockholders and minimize dilution from stock issuances, we may repurchase shares in the open market or enter into structured repurchase agreements with third parties. In January 2017, our Board of Directors approved our current stock repurchase program granting us authority to repurchase up to $2.5 billion in common stock through the end of fiscal 2019. In May 2018, our Board of Directors granted us another authority to repurchase up to $8 billion in common stock through the end of fiscal 2021.
During the nine months ended August 31, 2018 and September 1, 2017, we entered into several structured stock repurchase agreements with large financial institutions, whereupon we provided them with prepayments totaling $1.75 billion and $800 million, respectively. We enter into these agreements in order to take advantage of repurchasing shares at a guaranteed discount to the Volume Weighted Average Price (“VWAP”) of our common stock over a specified period of time. We only enter into such transactions when the discount that we receive is higher than the foregone return on our cash prepayments to the financial institutions. There were no explicit commissions or fees on these structured repurchases. Under the terms of the agreements, there is no requirement for the financial institutions to return any portion of the prepayment to us.
The financial institutions agree to deliver shares to us at monthly intervals during the contract term. The parameters used to calculate the number of shares deliverable are: the total notional amount of the contract, the number of trading days in the contract, the number of trading days in the interval and the average VWAP of our stock during the interval less the agreed upon discount. During the nine months ended August 31, 2018, we repurchased approximately 7.1 million shares at an average price of $225.15 through structured repurchase agreements entered into during fiscal 2017 and the nine months ended August 31, 2018. During the nine months ended September 1, 2017 we repurchased approximately 6.3 million shares at an average price of $126.58 through structured repurchase agreements entered into during fiscal 2016 and the nine months ended September 1, 2017.
For the nine months ended August 31, 2018, the prepayments were classified as treasury stock on our condensed consolidated balance sheets at the payment date, though only shares physically delivered to us by August 31, 2018 were excluded from the computation of earnings per share. As of August 31, 2018, $247.3 million of prepayment remained under this agreement.
As of August 31, 2018, $150 million remains under the $2.5 billion authority and we have not drawn from our $8 billion authority.
NOTE 11. NET INCOME PER SHARE
The following table sets forth the computation of basic and diluted net income per share for the three and nine months ended August 31, 2018 and September 1, 2017 (in thousands, except per share data):
|
| | | | | | | | | | | | | | | |
| Three Months | | Nine Months |
| 2018 | | 2017 | | 2018 | | 2017 |
Net income | $ | 666,291 |
| | $ | 419,569 |
| | $ | 1,912,534 |
| | $ | 1,192,405 |
|
Shares used to compute basic net income per share | 490,025 |
| | 493,426 |
| | 491,336 |
| | 494,138 |
|
Dilutive potential common shares: | | | | | | | |
Unvested restricted stock units and performance share awards | 6,716 |
| | 6,664 |
| | 7,109 |
| | 6,574 |
|
Stock options | 125 |
| | 308 |
| | 142 |
| | 348 |
|
Shares used to compute diluted net income per share | 496,866 |
| | 500,398 |
| | 498,587 |
| | 501,060 |
|
Basic net income per share | $ | 1.36 |
| | $ | 0.85 |
| | $ | 3.89 |
| | $ | 2.41 |
|
Diluted net income per share | $ | 1.34 |
| | $ | 0.84 |
| | $ | 3.84 |
| | $ | 2.38 |
|
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 12. COMMITMENTS AND CONTINGENCIES
Royalties
We have royalty commitments associated with the licensing of certain offerings. Royalty expense is generally based on a dollar amount per unit sold or a percentage of the underlying revenue.
Indemnifications
In the ordinary course of business, we provide indemnifications of varying scope to customers and channel partners against claims of intellectual property infringement made by third parties arising from the use of our products and from time to time, we are subject to claims by our customers under these indemnification provisions. Historically, costs related to these indemnification provisions have not been significant and we are unable to estimate the maximum potential impact of these indemnification provisions on our future results of operations.
To the extent permitted under Delaware law, we have agreements whereby we indemnify our officers and directors for certain events or occurrences while the officer or director is or was serving at our request in such capacity. The indemnification period covers all pertinent events and occurrences during the officer’s or director’s lifetime. The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited; however, we have director and officer insurance coverage that reduces our exposure and enables us to recover a portion of any future amounts paid. We believe the estimated fair value of these indemnification agreements in excess of applicable insurance coverage is minimal.
Legal Proceedings
In connection with disputes relating to the validity or alleged infringement of third-party intellectual property rights, including patent rights, we have been, are currently and may in the future be subject to claims, negotiations or complex, protracted litigation. Intellectual property disputes and litigation may be very costly and can be disruptive to our business operations by diverting the attention and energies of management and key technical personnel. Although we have successfully defended or resolved past litigation and disputes, we may not prevail in any ongoing or future litigation and disputes. Third-party intellectual property disputes could subject us to significant liabilities, require us to enter into royalty and licensing arrangements on unfavorable terms, prevent us from licensing certain of our products or offering certain of our services, subject us to injunctions restricting our sale of products or services, cause severe disruptions to our operations or the markets in which we compete, or require us to satisfy indemnification commitments with our customers including contractual provisions under various license arrangements and service agreements.
In addition to intellectual property disputes, we are subject to legal proceedings, claims and investigations in the ordinary course of business, including claims relating to commercial, employment and other matters. Some of these disputes and legal proceedings may include speculative claims for substantial or indeterminate amounts of damages. We consider all claims on a quarterly basis in accordance with GAAP and based on known facts assess whether potential losses are considered reasonably possible, probable and estimable. Based upon this assessment, we then evaluate disclosure requirements and whether to accrue for such claims in our financial statements. This determination is then reviewed and discussed with our Audit Committee and our independent registered public accounting firm.
We make a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case. Unless otherwise specifically disclosed in this note, we have determined that no provision for liability nor disclosure is required related to any claim against us because: (a) there is not a reasonable possibility that a loss exceeding amounts already recognized (if any) may be incurred with respect to such claim; (b) a reasonably possible loss or range of loss cannot be estimated; or (c) such estimate is immaterial.
All legal costs associated with litigation are expensed as incurred. Litigation is inherently unpredictable. However, we believe that we have valid defenses with respect to the legal matters pending against us. It is possible, nevertheless, that our consolidated financial position, cash flows or results of operations could be negatively affected by an unfavorable resolution of one or more of such proceedings, claims or investigations.
ADOBE SYSTEMS INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
In connection with our anti-piracy efforts, conducted both internally and through organizations such as the Business Software Alliance, from time to time we undertake litigation against alleged copyright infringers. Such lawsuits may lead to counter-claims alleging improper use of litigation or violation of other laws. We believe we have valid defenses with respect to such counter-claims; however, it is possible that our consolidated financial position, cash flows or results of operations could be negatively affected in any particular period by the resolution of one or more of these counter-claims.
NOTE 13. DEBT
Notes
In February 2010, we issued $900 million of 4.75% senior notes due February 1, 2020 (the “2020 Notes”). Our proceeds were $900 million and were net of an issuance discount of $5.5 million. In addition, we incurred issuance costs of $6.4 million. Both the discount and issuance costs are being amortized to interest expense over the term of the 2020 Notes using the effective interest method. The effective interest rate including the discount and issuance costs is 4.92%. Interest is payable semi-annually, in arrears, on February 1 and August 1, and commenced on August 1, 2010.
In June 2014, we entered into interest rate swaps with a total notional amount of $900 million designated as a fair value hedge related to our 2020 Notes. The interest rate swaps effectively convert the fixed interest rate on our 2020 Notes to a floating interest rate based on LIBOR. Under the terms of the swap, we will pay monthly interest at the one-month LIBOR interest rate plus a fixed number of basis points on the $900 million notional amount. In exchange, we will receive 4.75% fixed rate interest from the swap counterparties. See Note 5 for further details regarding our interest rate swap derivatives. In January 2015, we issued $1 billion of 3.25% senior notes due February 1, 2025 (the “2025 Notes”). Our proceeds were approximately $989.3 million which is net of an issuance discount of $10.7 million. In addition, we incurred issuance costs of $7.9 million. Both the discount and issuance costs are being amortized to interest expense over the term of the 2025 Notes using the effective interest method. The effective interest rate including the discount, issuance costs and interest rate agreement is 3.67%. Interest is payable semi-annually, in arrears on February 1 and August 1, and commenced on August 1, 2015.
As of August 31, 2018, our outstanding notes payable consist of the 2020 Notes and 2025 Notes (the “Notes”) with a total carrying value of $1.87 billion which includes the fair value of the interest rate swap and is net of debt issuance costs. Based on quoted prices in inactive markets, the total fair value of the Notes was $1.91 billion as of August 31, 2018 and excludes the effect of the fair value hedge of the 2020 Notes for which we entered into interest rate swaps as described above.
The Notes rank equally with our other unsecured and unsubordinated indebtedness. We may redeem the Notes at any time, subject to a make-whole premium. In addition, upon the occurrence of certain change of control triggering events, we may be required to repurchase the Notes, at a price equal to 101% of their principal amount, plus accrued and unpaid interest to the date of repurchase. The Notes also include covenants that limit our ability to grant liens on assets and to enter into sale and leaseback transactions, subject to significant allowances. As of August 31, 2018, we were in compliance with all of the covenants.
In February and August 2018, we made semi-annual interest payments on our 2020 and 2025 Notes each totaling $37.6 million.
Credit Agreement
On March 2, 2012, we entered into a five-year $1 billion senior unsecured revolving credit agreement (the “Credit Agreement”), providing for loans to us and certain of our subsidiaries. Pursuant to the terms of the Credit Agreement, we may, subject to the agreement of the applicable lenders, request up to an additional $500 million