x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934
|
|
For
the quarterly period ended February 27,
2009
|
|
or
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934
|
Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
77-0019522
(I.R.S.
Employer
Identification
No.)
|
|
345
Park Avenue, San Jose, California
95110-2704
|
|
(Address
of principal executive offices and zip
code)
|
|
(408) 536-6000
|
|
(Registrant’s
telephone number, including area
code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do
not check if a smaller
reporting
company)
|
Smaller
reporting company o
|
Page
No.
|
|||
PART
I—FINANCIAL INFORMATION
|
|||
Item 1.
|
3
|
||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
Item 2.
|
24
|
||
Item 3.
|
34
|
||
Item 4.
|
34
|
||
PART
II—OTHER INFORMATION
|
|||
Item 1.
|
35
|
||
Item 1A.
|
35
|
||
Item 2.
|
43
|
||
Item 5.
|
43
|
||
Item 6.
|
44
|
||
52
|
|||
53
|
February
27,
2009
|
November 28,
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,148,925 | $ | 886,450 | ||||
Short-term
investments
|
1,234,769 | 1,132,752 | ||||||
Trade
receivables, net of allowances for doubtful accounts of $5,796
and $4,128, respectively
|
300,048 | 467,234 | ||||||
Deferred
income taxes
|
81,125 | 110,713 | ||||||
Prepaid
expenses and other assets
|
104,124 | 137,954 | ||||||
Total
current assets
|
2,868,991 | 2,735,103 | ||||||
Property
and equipment, net
|
300,376 | 313,037 | ||||||
Goodwill
|
2,132,375 | 2,134,730 | ||||||
Purchased
and other intangibles, net
|
181,468 | 214,960 | ||||||
Investment
in lease receivable
|
207,239 | 207,239 | ||||||
Other
assets
|
197,147 | 216,529 | ||||||
Total
assets
|
$ | 5,887,596 | $ | 5,821,598 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Trade
payables
|
$ | 41,416 | $ | 55,840 | ||||
Accrued
expenses
|
345,677 | 399,969 | ||||||
Accrued
restructuring
|
18,352 | 35,690 | ||||||
Income
taxes payable
|
33,107 | 27,136 | ||||||
Deferred
revenue
|
198,313 | 243,964 | ||||||
Total
current liabilities
|
636,865 | 762,599 | ||||||
Long-term
liabilities:
|
||||||||
Debt
|
350,000 | 350,000 | ||||||
Deferred
revenue
|
26,973 | 31,356 | ||||||
Accrued
restructuring
|
6,995 | 6,214 | ||||||
Income
taxes payable
|
120,289 | 123,182 | ||||||
Deferred
income taxes
|
114,603 | 117,328 | ||||||
Other
liabilities
|
20,711 | 20,565 | ||||||
Total
liabilities
|
1,276,436 | 1,411,244 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $0.0001 par value; 2,000 shares authorized, none
issued
|
— | — | ||||||
Common
stock, $0.0001 par value; 900,000 shares authorized; 600,834
shares issued; 524,095 and 526,111 shares outstanding,
respectively
|
61 | 61 | ||||||
Additional
paid-in-capital
|
2,352,383 | 2,396,819 | ||||||
Retained
earnings
|
5,069,840 | 4,913,406 | ||||||
Accumulated
other comprehensive income
|
25,095 | 57,222 | ||||||
Treasury
stock, at cost (76,739 and 74,723 shares, respectively), net of
reissuances
|
(2,836,219 | ) | (2,957,154 | ) | ||||
Total
stockholders’ equity
|
4,611,160 | 4,410,354 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 5,887,596 | $ | 5,821,598 |
Three
Months Ended
|
||||||||
February
27,
2009
|
February
29,
2008
|
|||||||
Revenue:
|
||||||||
Products
|
$ | 742,199 | $ | 851,962 | ||||
Services
and support
|
44,191 | 38,483 | ||||||
Total
revenue
|
786,390 | 890,445 | ||||||
Total
cost of revenue:
|
||||||||
Products
|
58,918 | 59,805 | ||||||
Services
and support
|
18,435 | 22,670 | ||||||
Total
cost of revenue
|
77,353 | 82,475 | ||||||
Gross
profit
|
709,037 | 807,970 | ||||||
Operating
expenses:
|
||||||||
Research
and development
|
149,917 | 168,485 | ||||||
Sales
and marketing
|
249,491 | 262,595 | ||||||
General
and administrative
|
74,051 | 82,929 | ||||||
Restructuring
charges
|
12,270 | 1,431 | ||||||
Amortization
of purchased intangibles
|
15,392 | 17,099 | ||||||
Total
operating expenses
|
501,121 | 532,539 | ||||||
Operating
income
|
207,916 | 275,431 | ||||||
Non-operating
income (expense):
|
||||||||
Interest
and other income, net
|
13,284 | 13,290 | ||||||
Interest
expense
|
(792 | ) | (1,809 | ) | ||||
Investment
gains (losses), net
|
(17,246 | ) | 8,732 | |||||
Total
non-operating income (expense), net
|
(4,754 | ) | 20,213 | |||||
Income
before income taxes
|
203,162 | 295,644 | ||||||
Provision
for income taxes
|
46,727 | 76,265 | ||||||
Net
income
|
$ | 156,435 | $ | 219,379 | ||||
Basic
net income per share
|
$ | 0.30 | $ | 0.39 | ||||
Shares
used in computing basic net income per share
|
524,268 | 561,113 | ||||||
Diluted
net income per share
|
$ | 0.30 | $ | 0.38 | ||||
Shares
used in computing diluted net income per share
|
527,830 | 571,259 |
Three
Months Ended
|
||||||||
February
27,
2009
|
February
29,
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 156,435 | $ | 219,379 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
amortization and accretion
|
68,740 | 69,202 | ||||||
Stock-based
compensation
|
45,618 | 43,034 | ||||||
Deferred
income taxes
|
26,518 | 35,844 | ||||||
Losses
(gains) on investments
|
15,784 | (9,493 | ) | |||||
Retirements
of property and equipment
|
3,157 | 99 | ||||||
Tax
benefit from employee stock option plans
|
2,711 | — | ||||||
Provision
for losses on trade receivables
|
2,701 | (224 | ) | |||||
Other
non-cash items
|
1,567 | 1,716 | ||||||
Excess
tax benefits from stock-based compensation
|
(84 | ) | — | |||||
Changes
in operating assets and liabilities, net of acquired assets and
liabilities:
|
||||||||
Trade
receivables
|
164,484 | 25,103 | ||||||
Prepaid
expenses and other current assets
|
7,859 | 4,565 | ||||||
Trade
payables
|
(14,424 | ) | (2,906 | ) | ||||
Accrued
expenses
|
(53,098 | ) | (16,733 | ) | ||||
Accrued
restructuring
|
(16,656 | ) | 274 | |||||
Income
taxes payable
|
4,465 | 24,090 | ||||||
Deferred
revenue
|
(50,034 | ) | 5,350 | |||||
Net
cash provided by operating activities
|
365,743 | 399,300 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of short-term investments
|
(435,171 | ) | (224,645 | ) | ||||
Maturities
of short-term investments
|
137,900 | 197,379 | ||||||
Proceeds
from sales of short-term investments
|
189,432 | 389,858 | ||||||
Purchases
of property and equipment
|
(15,916 | ) | (26,268 | ) | ||||
Purchases
of long-term investments and other assets
|
(9,201 | ) | (14,400 | ) | ||||
Proceeds
from sale of long-term investments
|
1,394 | 6,847 | ||||||
Net
cash (used for) provided by investing activities
|
(131,562 | ) | 328,771 | |||||
Cash
flows from financing activities:
|
||||||||
Purchases
of treasury stock
|
(13 | ) | (1,150,022 | ) | ||||
Proceeds
from issuance of treasury stock
|
28,604 | 53,510 | ||||||
Excess
tax benefits from stock-based compensation
|
84 | — | ||||||
Proceeds
from borrowings under credit facility
|
— | 450,000 | ||||||
Net
cash provided by (used for) financing activities
|
28,675 | (646,512 | ) | |||||
Effect
of foreign currency exchange rates on cash and cash
equivalents
|
(381 | ) | 4,752 | |||||
Net
increase in cash and cash equivalents
|
262,475 | 86,311 | ||||||
Cash
and cash equivalents at beginning of period
|
886,450 | 946,422 | ||||||
Cash
and cash equivalents at end of period
|
$ | 1,148,925 | $ | 1,032,733 | ||||
Supplemental
disclosures:
|
||||||||
Cash
paid for income taxes, net of refunds
|
$ | 4,631 | $ | 12,894 | ||||
Cash
paid for interest
|
$ | 892 | $ | — |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Quoted
Prices in
Active
Markets for
Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Money
market funds and overnight deposits(1)
|
$ | 1,025,810 | $ | 1,025,810 | $ | — | $ | — | ||||||||
Fixed
income available-for-sale securities(2)
|
1,263,366 | — | 1,263,366 | — | ||||||||||||
Available-for-sale
equity securities(3)
|
3,399 | 3,399 | — | — | ||||||||||||
Investments
of limited partnership(4)
|
33,192 | 279 | — | 32,913 | ||||||||||||
Foreign
currency derivatives(5)
|
29,009 | — | 29,009 | — | ||||||||||||
Deferred
compensation plan assets(4)
|
||||||||||||||||
Money
market funds
|
772 | 772 | — | — | ||||||||||||
Equity
and fixed income mutual funds
|
7,281 | — | 7,281 | — | ||||||||||||
Subtotal
for deferred compensation plan assets
|
8,053 | 772 | 7,281 | — | ||||||||||||
Total
|
$ | 2,362,829 | $ | 1,030,260 | $ | 1,299,656 | $ | 32,913 | ||||||||
Liabilities:
|
||||||||||||||||
Foreign
currency derivatives(6)
|
965 | — | 965 | — | ||||||||||||
Total
|
$ | 965 | $ | — | $ | 965 | $ | — |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Quoted
Prices in
Active
Markets for
Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Money
market funds and overnight deposits(1)
|
$ | 722,742 | $ | 722,742 | $ | — | $ | — | ||||||||
Fixed
income available-for-sale securities(2)
|
1,175,732 | — | 1,175,732 | — | ||||||||||||
Available-for-sale
equity securities(3)
|
3,047 | 3,047 | — | — | ||||||||||||
Investments
of limited partnership(4)
|
39,004 | 251 | — | 38,753 | ||||||||||||
Foreign
currency derivatives(5)
|
49,848 | — | 49,848 | — | ||||||||||||
Deferred
compensation plan assets(4)
|
||||||||||||||||
Money
market funds
|
704 | 704 | — | — | ||||||||||||
Equity
and fixed income mutual funds
|
6,856 | — | 6,856 | — | ||||||||||||
Subtotal
for deferred compensation plan assets
|
7,560 | 704 | 6,856 | — | ||||||||||||
Total
|
$ | 1,997,933 | $ | 726,744 | $ | 1,232,436 | $ | 38,753 | ||||||||
Liabilities:
|
||||||||||||||||
Foreign
currency derivatives(6)
|
1,739 | — | 1,739 | — | ||||||||||||
Total
|
$ | 1,739 | $ | — | $ | 1,739 | $ | — |
(1)
|
Included
in cash and cash equivalents on our condensed consolidated balance
sheets.
|
(2)
|
Included
in either cash and cash equivalents or short-term investments on our
condensed consolidated balance
sheets.
|
(3)
|
Included
in short-term investments on our condensed consolidated balance
sheets.
|
(4)
|
Included
in other assets on our condensed consolidated balance
sheets.
|
(5)
|
Included
in prepaid expenses and other assets on our condensed consolidated balance
sheets.
|
(6)
|
Included
in accrued expenses on our condensed consolidated balance
sheets.
|
Balance
as of November 28, 2008
|
$ | 38,753 | ||
Purchases
and sales of investments, net
|
(603 | ) | ||
Unrealized
net investment losses included in earnings
|
(5,237 | ) | ||
Balance
as of February 27, 2009
|
$ | 32,913 |
Fair
Values of Derivative Instruments
|
||||||||||
Asset
Derivatives
|
Liability
Derivatives
|
|||||||||
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
Derivatives
designated as hedging instruments:
|
||||||||||
Foreign
exchange option contracts
|
Prepaid
expense and
other assets
|
$ | 25,213 |
Accrued
expenses
|
$ | — | ||||
Derivatives
not designated as hedging instruments:
|
||||||||||
Foreign exchange forward
contracts
|
Prepaid
expense and other assets
|
3,796 |
Accrued
expenses
|
(965 | ) | |||||
Total
derivatives
|
$ | 29,009 | $ | (965 | ) |
Derivatives in Cash Flow Hedging
Relationships
|
Gain
(Loss) Recognized (1)
|
Gain
(Loss) Reclassified (2)
|
Gain
(Loss) Recognized (3)
|
|||||||||
Foreign
exchange option contracts
|
$ | (5,450 | ) | $ | 20,476 | $ | (1,632 | ) |
(1)
|
Amount
recognized in OCI (effective
portion).
|
(2)
|
Amount
of gain (loss) reclassified from accumulated OCI into income (effective
portion) located in revenue.
|
(3)
|
Amount
of gain (loss) recognized in income on derivative (ineffective portion and
amount excluded from effectiveness testing) located in interest and other
income, net.
|
Derivatives Not Designated as Hedging
Instruments
|
Gain
(Loss) Recognized (*)
|
|||
Foreign
exchange forward
contracts
|
$ | (3,245 | ) |
(*)
|
Amount
of gain (loss) recognized in income located in interest and other income,
net.
|
Cost
|
Accumulated
Amortization
|
Net
|
||||||||||
Purchased
technology
|
$ | 411,493 | $ | (352,998 | ) | $ | 58,495 | |||||
Localization
|
$ | 28,655 | $ | (14,851 | ) | $ | 13,804 | |||||
Trademarks
|
130,925 | (84,767 | ) | 46,158 | ||||||||
Customer
contracts and relationships
|
198,889 | (136,255 | ) | 62,634 | ||||||||
Other
intangibles
|
800 | (423 | ) | 377 | ||||||||
Total
other intangible assets
|
$ | 359,269 | $ | (236,296 | ) | $ | 122,973 | |||||
Total
purchased and other intangible assets
|
$ | 770,762 | $ | (589,294 | ) | $ | 181,468 |
Cost
|
Accumulated
Amortization
|
Net
|
||||||||||
Purchased
technology
|
$ | 411,408 | $ | (338,608 | ) | $ | 72,800 | |||||
Localization
|
$ | 23,751 | $ | (6,156 | ) | $ | 17,595 | |||||
Trademarks
|
130,925 | (78,181 | ) | 52,744 | ||||||||
Customer
contracts and relationships
|
198,891 | (127,520 | ) | 71,371 | ||||||||
Other
intangibles
|
800 | (350 | ) | 450 | ||||||||
Total
other intangible assets
|
$ | 354,367 | $ | (212,207 | ) | $ | 142,160 | |||||
Total
purchased and other intangible assets
|
$ | 765,775 | $ | (550,815 | ) | $ | 214,960 |
Fiscal year
|
Purchased
Technology
|
Other
Intangible
Assets
|
||||||
Remainder
of 2009
|
$ | 41,869 | $ | 59,306 | ||||
2010
|
8,273 | 49,564 | ||||||
2011
|
4,966 | 11,917 | ||||||
2012
|
3,387 | 1,009 | ||||||
2013
|
— | 789 | ||||||
Thereafter
|
— | 388 | ||||||
Total
expected amortization expense
|
$ | 58,495 | $ | 122,973 |
2009
|
2008
|
|||||||
Acquired
rights to use technology
|
$ | 88,572 | $ | 90,643 | ||||
Investments
|
61,178 | 76,589 | ||||||
Security
and other deposits
|
15,779 | 16,087 | ||||||
Deferred
compensation plan assets
|
8,053 | 7,560 | ||||||
Prepaid
royalties
|
7,646 | 9,026 | ||||||
Restricted
cash
|
7,359 | 7,361 | ||||||
Prepaid
land lease
|
3,176 | 3,185 | ||||||
Prepaid
rent
|
2,251 | 2,658 | ||||||
Other
|
3,133 | 3,420 | ||||||
Total
other assets
|
$ | 197,147 | $ | 216,529 |
2009
|
2008
|
|||||||
Accrued
compensation and benefits
|
$ | 133,817 | $ | 177,760 | ||||
Taxes
payable
|
15,579 | 21,760 | ||||||
Sales
and marketing allowances
|
29,594 | 28,127 | ||||||
Other
|
166,687 | 172,322 | ||||||
Total
accrued expenses
|
$ | 345,677 | $ | 399,969 |
2009
|
2008
|
|||||||
Expected
life (in years)
|
3.7 – 3.8 | 2.27 – 4.64 | ||||||
Volatility
|
50 – 57 | % | 33 – 35 | % | ||||
Risk
free interest rate
|
1.16 – 1.40 | % | 2.37 – 3.35 | % |
2009
|
2008
|
|||||||
Expected
life (in years)
|
0.5 – 2.0 | 0.5 – 2.0 | ||||||
Volatility
|
49 – 57 | % | 30 – 31 | % | ||||
Risk
free interest rate
|
0.27 – 0.88 | % | 2.82 – 3.29 | % |
Number
of
Shares
(thousands)
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
Aggregate
Intrinsic
Value*
(millions)
|
|||||||||||||
2009
|
||||||||||||||||
Options
outstanding
|
42,773 | $ | 28.96 | 4.12 | $ | 18.8 | ||||||||||
Options
vested and expected to vest
|
40,561 | $ | 28.90 | 4.00 | $ | 18.8 | ||||||||||
Options
exercisable
|
27,635 | $ | 27.40 | 3.19 | $ | 18.8 | ||||||||||
2008
|
||||||||||||||||
Options
outstanding
|
50,247 | $ | 29.08 | 4.41 | $ | 313.2 | ||||||||||
Options
vested and expected to vest
|
45,200 | $ | 28.33 | 4.23 | $ | 308.0 | ||||||||||
Options
exercisable
|
30,625 | $ | 24.63 | 3.35 | $ | 294.7 |
*
|
The
intrinsic value is calculated as the difference between the market value
as of the end of the fiscal period and the exercise price of the shares.
As reported by the NASDAQ Global Select Market, the market values as of
February 27, 2009 and February 29, 2008 were $16.70 and $33.65,
respectively.
|
2009
|
2008
|
|||||||
Beginning
balance
|
4,261 | 1,701 | ||||||
Awarded
|
2,979 | 2,395 | ||||||
Released
|
(814 | ) | (292 | ) | ||||
Forfeited
|
(157 | ) | (36 | ) | ||||
Ending
balance
|
6,269 | 3,768 |
Number
of
Shares
(thousands)
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
Aggregate
Intrinsic
Value*
(millions)
|
||||||||||
2009
|
||||||||||||
Restricted
stock units outstanding
|
6,269 | 2.13 | $ | 104.7 | ||||||||
Restricted
stock units vested and expected to vest
|
4,638 | 1.94 | $ | 77.4 | ||||||||
2008
|
||||||||||||
Restricted
stock units outstanding
|
3,768 | 2.31 | $ | 126.8 | ||||||||
Restricted
stock units vested and expected to vest
|
2,567 | 2.11 | $ | 86.3 |
*
|
The
intrinsic value is calculated as the market value as of the end of the
fiscal period. As reported by the NASDAQ Global Select Market, the market
values as of February 27, 2009 and February 29, 2008 were $16.70 and
$33.65, respectively.
|
Shares
Granted
|
Maximum
Shares
Eligible
to
Receive
|
|||||||
Beginning
balance
|
— | — | ||||||
Awarded
|
533 | 613 | ||||||
Forfeited
|
— | — | ||||||
Ending
balance
|
533 | 613 |
2009
|
2008
|
|||||||
Beginning
balance
|
383 | — | ||||||
Achieved
|
1,022 | 717 | ||||||
Released
|
(354 | ) | (189 | ) | ||||
Forfeited
|
(6 | ) | (24 | ) | ||||
Ending
balance
|
1,045 | 504 |
Number
of
Shares
(thousands)
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
Aggregate
Intrinsic
Value*
(millions)
|
||||||||||
2009
|
||||||||||||
Performance
shares outstanding
|
1,045 | 1.76 | $ | 17.5 | ||||||||
Performance
shares vested and expected to vest
|
811 | 1.67 | $ | 13.5 | ||||||||
2008
|
||||||||||||
Performance
shares units outstanding
|
504 | 1.88 | $ | 17.0 | ||||||||
Performance
shares vested and expected to vest
|
330 | 1.77 | $ | 11.0 |
*
|
The
intrinsic value is calculated as the market value as of the end of the
fiscal period. As reported by the NASDAQ Global Select Market, the market
values as of February 27, 2009 and February 29, 2008 were $16.70 and
$33.65, respectively.
|
2009
|
2008
|
|||||||||||||||
Income Statement
Classifications
|
Option
Grants
and
Stock
Purchase
Rights (1)
|
Restricted
Stock
and
Performance
Share
Awards
(1)
(2)
|
Option
Grants
and
Stock
Purchase
Rights
|
Restricted
Stock
and
Performance
Share
Awards
|
||||||||||||
Cost
of revenue—services and support
|
$ | (91 | ) | $ | 194 | $ | 804 | $ | 40 | |||||||
Research
and development
|
14,132 | 8,444 | 14,926 | 3,396 | ||||||||||||
Sales
and marketing
|
8,867 | 5,237 | 10,907 | 3,541 | ||||||||||||
General
and administrative
|
6,188 | 2,866 | 5,942 | 3,478 | ||||||||||||
Total
|
$ | 29,096 | $ | 16,741 | $ | 32,579 | $ | 10,455 |
(1)
|
For
the three months ended February 27, 2009, we recorded $0.2 million
associated with cash recoveries of fringe benefit tax from employees in
India. For the three months ended February 29, 2008 there were no amounts
associated with cash recoveries of fringe benefit tax from employees in
India.
|
(2)
|
For
the three months ended February 27, 2009, we recorded $0.4 million
associated with the performance shares awarded under the 2009 Program.
These shares are liability–classified for financial statement purposes
until the metrics under the program have been
achieved.
|
November
28,
2008
|
Costs
Incurred
|
Cash
Payments
|
Other
Adjustments
|
February
27,
2009
|
Total
Costs
Incurred
to
Date
|
Total
Costs
Expected
to
be
Incurred
|
||||||||||||||||||||||
Termination
benefits
|
$ | 28,759 | $ | 3,394 | $ | (24,481 | ) | $ | 102 | $ | 7,774 | $ | 24,928 | $ | 32,702 | |||||||||||||
Cost
of closing redundant facilities
|
— | 8,514 | (2,684 | ) | 8 | 5,838 | 2,684 | 8,522 | ||||||||||||||||||||
Total
|
$ | 28,759 | $ | 11,908 | $ | (27,165 | ) | $ | 110 | $ | 13,612 | $ | 27,612 | $ | 41,224 |
November
28,
2008
|
Cash
Payments
|
Other
Adjustments
|
February
27,
2009
|
Total
Costs
Incurred
to
Date
|
Total
Costs
Expected
to
be
Incurred
|
|||||||||||||||||||
Cost
of closing redundant facilities
|
$ | 12,168 | $ | (1,753 | ) | $ | 351 | $ | 10,766 | $ | 31,901 | $ | 42,667 | |||||||||||
Other
|
977 | (8 | ) | — | 969 | 1,387 | 2,356 | |||||||||||||||||
Total
|
$ | 13,145 | $ | (1,761 | ) | $ | 351 | $ | 11,735 | $ | 33,288 | $ | 45,023 |
2009
|
2008
|
|||||||
Net
income
|
$ | 156,435 | $ | 219,379 | ||||
Other
comprehensive income (loss):
|
||||||||
Unrealized
(losses) on derivative instruments
|
(5,450 | ) | (31 | ) | ||||
Reclassification
adjustment for gains (losses) on derivative instruments recognized during
the period
|
(20,476 | ) | — | |||||
Unrealized
(losses) on available-for-sale securities, net of taxes
|
(1,969 | ) | (3,079 | ) | ||||
Reclassification
adjustment for gains on available-for-sale securities recognized during
the period
|
(1,310 | ) | — | |||||
Foreign
currency translation adjustments
|
(2,922 | ) | 1,378 | |||||
Other
comprehensive loss
|
(32,127 | ) | (1,732 | ) | ||||
Total
other comprehensive income, net of taxes
|
$ | 124,308 | $ | 217,647 |
2009
|
2008
|
|||||||
Net
income
|
$ | 156,435 | $ | 219,379 | ||||
Shares
used to compute basic net income per share
|
524,268 | 561,113 | ||||||
Dilutive
potential common shares:
|
||||||||
Unvested
restricted stock and performance share awards
|
854 | 680 | ||||||
Stock
options
|
2,708 | 9,466 | ||||||
Shares
used to compute diluted net income per share
|
527,830 | 571,259 | ||||||
Basic
net income per share
|
$ | 0.30 | $ | 0.39 | ||||
Diluted
net income per share
|
$ | 0.30 | $ | 0.38 |
2009
|
2008
|
|||||||
Interest
and other income, net:
|
||||||||
Interest
income
|
$ | 11,118 | $ | 17,511 | ||||
Foreign
exchange gains (losses)
|
634 | (4,700 | ) | |||||
Realized
gains on fixed income investment
|
1,311 | — | ||||||
Other,
net
|
221 | 479 | ||||||
Interest
and other income, net
|
$ | 13,284 | $ | 13,290 | ||||
Interest
expense
|
$ | (792 | ) | $ | (1,809 | ) | ||
Investment
gains (losses), net:
|
||||||||
Realized
investment gains
|
$ | 103 | $ | 5,397 | ||||
Unrealized
investment gains
|
124 | 3,914 | ||||||
Realized
investment losses
|
(1,295 | ) | (383 | ) | ||||
Unrealized
investment losses
|
(16,178 | ) | (196 | ) | ||||
Investment
(losses) gains, net
|
$ | (17,246 | ) | $ | 8,732 | |||
Total
non-operating income (expense), net
|
$ | (4,754 | ) | $ | 20,213 |
(in
thousands)
|
Creative
Solutions
|
Knowledge
Worker
|
Enterprise
|
Platform*
|
Print
and
Publishing
|
Total
|
||||||||||||||||||
Three
months ended February 27, 2009
|
||||||||||||||||||||||||
Revenue
|
$ | 460,728 | $ | 163,130 | $ | 63,855 | $ | 52,299 | $ | 46,378 | $ | 786,390 | ||||||||||||
Cost
of revenue
|
42,750 | 9,921 | 13,341 | 6,056 | 5,285 | 77,353 | ||||||||||||||||||
Gross
profit
|
$ | 417,978 | $ | 153,209 | $ | 50,514 | $ | 46,243 | $ | 41,093 | $ | 709,037 | ||||||||||||
Gross
profit as a percentage of revenue
|
91 | % | 94 | % | 79 | % | 88 | % | 89 | % | 90 | % | ||||||||||||
Three
months ended February 29, 2008
|
||||||||||||||||||||||||
Revenue
|
$ | 543,475 | $ | 195,535 | $ | 54,164 | $ | 43,344 | $ | 53,927 | $ | 890,445 | ||||||||||||
Cost
of revenue
|
36,048 | 11,681 | 16,991 | 9,964 | 7,791 | 82,475 | ||||||||||||||||||
Gross
profit
|
$ | 507,427 | $ | 183,854 | $ | 37,173 | $ | 33,380 | $ | 46,136 | $ | 807,970 | ||||||||||||
Gross
profit as a percentage of revenue
|
93 | % | 94 | % | 69 | % | 77 | % | 86 | % | 91 | % |
*
|
Platform
revenue includes revenue related to our Mobile client products of $26.1
million and $15.2 million for the three months ended February 27, 2009 and
February 29, 2008, respectively, or 50% and 35% of Platform revenues,
respectively.
|
2009
|
2008
|
|||||||
Product
|
$ | 742.2 | $ | 852.0 | ||||
Percentage
of total revenue
|
94 | % | 96 | % | ||||
Services
and support
|
44.2 | 38.4 | ||||||
Percentage
of total revenue
|
6 | % | 4 | % | ||||
Total
revenue
|
$ | 786.4 | $ | 890.4 |
2009
|
2008
|
Percent
Change
|
||||||||||
Creative
Solutions
|
$ | 460.7 | $ | 543.5 | (15 | )% | ||||||
Percentage
of total revenue
|
59 | % | 61 | % | ||||||||
Knowledge
Worker
|
163.1 | 195.5 | (17 | )% | ||||||||
Percentage
of total revenue
|
21 | % | 22 | % | ||||||||
Enterprise
|
63.9 | 54.2 | 18 | % | ||||||||
Percentage
of total revenue
|
8 | % | 6 | % | ||||||||
Platform
|
52.3 | 43.3 | 21 | % | ||||||||
Percentage
of total revenue
|
7 | % | 5 | % | ||||||||
Print
and Publishing
|
46.4 | 53.9 | (14 | )% | ||||||||
Percentage
of total revenue
|
5 | % | 6 | % | ||||||||
Total
revenue
|
$ | 786.4 | $ | 890.4 | (12 | )% |
2009
|
2008
|
Percent
Change
|
||||||||||
Americas
|
$ | 326.1 | $ | 396.9 | (18 | )% | ||||||
Percentage
of total revenue
|
41 | % | 45 | % | ||||||||
EMEA
|
277.5 | 323.9 | (14 | )% | ||||||||
Percentage
of total revenue
|
35 | % | 36 | % | ||||||||
Asia
|
182.8 | 169.6 | 8 | % | ||||||||
Percentage
of total revenue
|
24 | % | 19 | % | ||||||||
Total
revenue
|
$ | 786.4 | $ | 890.4 | (12 | )% |
2009
|
2008
|
Percent
Change
|
||||||||||
Product
|
$ | 58.9 | $ | 59.8 | (2 | )% | ||||||
Percentage
of total revenue
|
7 | % | 7 | % | ||||||||
Services
and support
|
18.5 | 22.7 | (19 | )% | ||||||||
Percentage
of total revenue
|
2 | % | 3 | % | ||||||||
Total
cost of revenue
|
$ | 77.4 | $ | 82.5 | (6 | )% |
Percent
Change
2008 to 2009
QTD
|
||||
Hosted
services
|
6 | % | ||
Excess
and obsolete inventory
|
5 | |||
Amortization
of acquired rights to use technology
|
3 | |||
Localization
costs related to our product launches
|
(2 | ) | ||
Amortization
of purchased intangibles
|
(13 | ) | ||
Various
individually insignificant items
|
(1 | ) | ||
Total
change
|
(2 | )% |
2009
|
2008
|
Percent
Change
|
||||||||||
Expenses
|
$ | 149.9 | $ | 168.5 | (11 | )% | ||||||
Percentage
of total revenue
|
19 | % | 19 | % |
Percent Change
2008 to 2009
QTD
|
||||
Compensation
associated with incentive compensation and stock-based
compensation
|
(6 | )% | ||
Various
individually insignificant items
|
(5 | ) | ||
Total
change
|
(11 | )% |
2009
|
2008
|
Percent
Change
|
||||||||||
Expenses
|
$ | 249.5 | $ | 262.6 | (5 | )% | ||||||
Percentage
of total revenue
|
32 | % | 29 | % |
Percent Change
2008 to 2009
QTD
|
||||
Marketing
spending related to product launches and overall marketing efforts to
further increase revenue
|
3 | % | ||
Compensation
associated with incentive compensation and stock-based
compensation
|
(6 | ) | ||