Indiana
|
35-1559596
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Common
Stock, no par value
|
NASDAQ
Global Select Market
|
(Title
of class)
|
(Name
of Each Exchange on which
Registered)
|
Large
accelerated filer [ ]
|
Accelerated
filer [X]
|
Non-accelerated
filer [ ]
|
Smaller
reporting
company [ ]
|
Page
Number
|
||
PART
I
|
||
Item
1.
|
3
|
|
5
|
||
7
|
||
12
|
||
12
|
||
Item
1a.
|
30
|
|
Item
1b.
|
37
|
|
Item
2.
|
38
|
|
Item
3.
|
39
|
|
PART
II
|
||
Item 4. | Reserved | |
Item
5.
|
||
39
|
||
Item
6.
|
44
|
|
Item
7.
|
45
|
|
45
|
||
45
|
||
48
|
||
52
|
||
54
|
||
55
|
||
56
|
||
57
|
||
Item
7a.
|
58
|
|
Item
8.
|
60
|
|
60
|
||
65
|
||
102
|
||
Item
9.
|
103
|
|
Item
9a.
|
103
|
|
Item
9b.
|
104
|
|
PART
III
|
||
Item
10.
|
104
|
|
Item
11.
|
104
|
|
Item
12.
|
||
104
|
||
Item
13.
|
105
|
|
Item
14.
|
105
|
|
PART
IV
|
||
Item
15.
|
106
|
|
S1
|
|
·
|
the
effects of future economic, business and market conditions and changes,
domestic and foreign, including
seasonality;
|
|
·
|
governmental
monetary and fiscal policies;
|
|
·
|
legislative
and regulatory changes, including changes in banking, securities and tax
laws and regulations and their application by our regulators, and changes
in the scope and cost of Federal Deposit Insurance Corporation, or FDIC,
insurance and other coverages;
|
|
·
|
changes
in accounting policies, rules and
practices;
|
|
·
|
the
risks of changes in interest rates on the levels, composition and costs of
deposits, loan demand, and the values and liquidity of loan collateral,
securities, and other interest sensitive assets and
liabilities;
|
|
·
|
the
failure of assumptions and estimates underlying the establishment of
reserves for possible loan losses and other
estimates;
|
|
·
|
changes
in borrowers’ credit risks and payment
behaviors;
|
|
·
|
changes
in the availability and cost of credit and capital in the financial
markets;
|
|
·
|
changes
in the prices, values and sales volumes of residential and commercial real
estate;
|
|
·
|
the
effects of competition from a wide variety of local, regional, national
and other providers of financial, investment and insurance
services;
|
|
·
|
the
risks of mergers, acquisitions and divestitures, including, without
limitation, the related time and costs of implementing such transactions,
integrating operations as part of these transactions and possible failures
to achieve expected gains, revenue growth and/or expense savings from such
transactions;
|
|
·
|
changes
in technology or products that may be more difficult, costly, or less
effective than anticipated;
|
|
·
|
the
effects of war or other conflicts, acts of terrorism or other catastrophic
events, including storms, droughts, tornados and flooding, that may affect
general economic conditions, including agricultural production and demand
and prices for agricultural goods and land used for agricultural purposes,
generally and in our markets;
|
|
·
|
the
failure of assumptions and estimates used in our reviews of our loan
portfolio and our analysis of our capital position;
and
|
|
·
|
other
factors and risks described under “Risk Factors”
herein.
|
2009
|
2008
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Balance
|
Income
|
Yield
(1)
|
Balance
|
Income
|
Yield
(1)
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Earning
assets:
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Taxable
(2)(3)
|
$ | 1,897,544 | $ | 96,151 | 5.07 | % | $ | 1,662,355 | $ | 99,538 | 5.99 | % | ||||||||||||
Tax
exempt (1)
|
4,202 | 199 | 4.74 | 2,669 | 147 | 5.51 | ||||||||||||||||||
Investments:
(1)
|
||||||||||||||||||||||||
Available
for sale
|
399,342 | 21,179 | 5.30 | 368,578 | 19,731 | 5.35 | ||||||||||||||||||
Short-term
investments
|
22,540 | 35 | 0.16 | 12,136 | 171 | 1.41 | ||||||||||||||||||
Interest
bearing deposits
|
1,631 | 26 | 1.59 | 2,045 | 49 | 2.40 | ||||||||||||||||||
Total
earning assets
|
2,325,259 | 117,590 | 5.06 | % | 2,047,783 | 119,636 | 5.84 | % | ||||||||||||||||
Nonearning
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
39,616 | 0 | 41,302 | 0 | ||||||||||||||||||||
Premises
and equipment
|
30,208 | 0 | 28,200 | 0 | ||||||||||||||||||||
Other
nonearning assets
|
76,671 | 0 | 70,986 | 0 | ||||||||||||||||||||
Less
allowance for loan losses
|
(24,801 | ) | 0 | (17,597 | ) | 0 | ||||||||||||||||||
Total
assets
|
$ | 2,446,953 | $ | 117,590 | $ | 2,170,674 | $ | 119,636 |
(1)
|
Tax
exempt income was converted to a fully taxable equivalent basis at a 35
percent tax rate for 2009 and 2008. The tax equivalent rate for tax exempt
loans and tax exempt securities acquired after January 1, 1983 included
the TEFRA adjustment applicable to nondeductible interest
expenses.
|
(2)
|
Loan
fees, which are immaterial in relation to total taxable loan interest
income for the years ended December 31, 2009 and 2008, are included as
taxable loan interest income.
|
(3)
|
Nonaccrual
loans are included in the average balance of taxable
loans.
|
2008
|
2007
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Balance
|
Income
|
Yield
(1)
|
Balance
|
Income
|
Yield
(1)
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Earning
assets:
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Taxable
(2)(3)
|
$ | 1,662,355 | $ | 99,538 | 5.99 | % | $ | 1,401,480 | $ | 102,840 | 7.34 | % | ||||||||||||
Tax
exempt (1)
|
2,669 | 147 | 5.51 | 2,588 | 166 | 6.41 | ||||||||||||||||||
Investments:
(1)
|
||||||||||||||||||||||||
Available
for sale
|
368,578 | 19,731 | 5.35 | 306,293 | 15,140 | 4.94 | ||||||||||||||||||
Short-term
investments
|
12,136 | 171 | 1.41 | 17,412 | 863 | 4.96 | ||||||||||||||||||
Interest
bearing deposits
|
2,045 | 49 | 2.40 | 1,486 | 68 | 4.58 | ||||||||||||||||||
Total
earning assets
|
2,047,783 | 119,636 | 5.84 | % | 1,729,259 | 119,077 | 6.89 | % | ||||||||||||||||
Nonearning
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
41,302 | 0 | 44,565 | 0 | ||||||||||||||||||||
Premises
and equipment
|
28,200 | 0 | 26,042 | 0 | ||||||||||||||||||||
Other
nonearning assets
|
70,986 | 0 | 54,220 | 0 | ||||||||||||||||||||
Less
allowance for loan losses
|
(17,597 | ) | 0 | (15,045 | ) | 0 | ||||||||||||||||||
Total
assets
|
$ | 2,170,674 | $ | 119,636 | $ | 1,839,041 | $ | 119,077 |
(1)
|
Tax
exempt income was converted to a fully taxable equivalent basis at a 35
percent tax rate for 2008 and 2007. The tax equivalent rate for tax exempt
loans and tax exempt securities acquired after January 1, 1983 included
the TEFRA adjustment applicable to nondeductible interest
expenses.
|
(2)
|
Loan
fees, which are immaterial in relation to total taxable loan interest
income for the years ended December 31, 2008 and 2007, are included as
taxable loan interest income.
|
(3)
|
Nonaccrual
loans are included in the average balance of taxable
loans.
|
2009
|
2008
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Balance
|
Expense
|
Yield
|
Balance
|
Expense
|
Yield
|
|||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS'
|
||||||||||||||||||||||||
EQUITY
|
||||||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
Savings
deposits
|
$ | 70,202 | $ | 100 | 0.14 | % | $ | 64,877 | $ | 64 | 0.10 | % | ||||||||||||
Interest
bearing checking accounts
|
572,539 | 5,790 | 1.01 | 495,057 | 9,979 | 2.02 | ||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||
In
denominations under $100,000
|
359,526 | 15,356 | 4.27 | 329,783 | 13,924 | 4.22 | ||||||||||||||||||
In
denominations over $100,000
|
638,956 | 11,001 | 1.72 | 528,316 | 20,613 | 3.90 | ||||||||||||||||||
Miscellaneous
short-term borrowings
|
272,224 | 1,089 | 0.40 | 278,451 | 5,620 | 2.02 | ||||||||||||||||||
Long-term
borrowings and
|
||||||||||||||||||||||||
subordinated
debentures
|
72,792 | 2,726 | 3.74 | 86,230 | 5,016 | 5.82 | ||||||||||||||||||
Total
interest bearing liabilities
|
1,986,239 | 36,062 | 1.82 | % | 1,782,714 | 55,216 | 3.10 | % | ||||||||||||||||
Noninterest
bearing liabilities
|
||||||||||||||||||||||||
and
stockholders' equity:
|
||||||||||||||||||||||||
Demand
deposits
|
229,009 | 0 | 219,762 | 0 | ||||||||||||||||||||
Other
liabilities
|
19,354 | 0 | 17,138 | 0 | ||||||||||||||||||||
Stockholders'
equity
|
212,351 | 0 | 151,060 | 0 | ||||||||||||||||||||
Total
liabilities and stockholders'
|
||||||||||||||||||||||||
equity
|
$ | 2,446,953 | $ | 36,062 | $ | 2,170,674 | $ | 55,216 | ||||||||||||||||
Net
interest differential - yield on
|
||||||||||||||||||||||||
average
daily earning assets
|
$ | 81,528 | 3.51 | % | $ | 64,420 | 3.14 | % |
2008
|
2007
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Balance
|
Expense
|
Yield
|
Balance
|
Expense
|
Yield
|
|||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS'
|
||||||||||||||||||||||||
EQUITY
|
||||||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
Savings
deposits
|
$ | 64,877 | $ | 64 | 0.10 | % | $ | 67,104 | $ | 133 | 0.20 | % | ||||||||||||
Interest
bearing checking accounts
|
495,057 | 9,979 | 2.02 | 425,753 | 14,854 | 3.49 | ||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||
In
denominations under $100,000
|
329,783 | 13,924 | 4.22 | 295,328 | 14,289 | 4.84 | ||||||||||||||||||
In
denominations over $100,000
|
528,316 | 20,613 | 3.90 | 462,056 | 24,338 | 5.27 | ||||||||||||||||||
Miscellaneous
short-term borrowings
|
278,451 | 5,620 | 2.02 | 177,343 | 7,239 | 4.08 | ||||||||||||||||||
Long-term
borrowings and
|
||||||||||||||||||||||||
subordinated
debentures (1)
|
86,230 | 5,016 | 5.82 | 30,972 | 2,628 | 8.49 | ||||||||||||||||||
Total
interest bearing liabilities
|
1,782,714 | 55,216 | 3.10 | % | 1,458,556 | 63,481 | 4.35 | % | ||||||||||||||||
Noninterest
bearing liabilities
|
||||||||||||||||||||||||
and
stockholders' equity:
|
||||||||||||||||||||||||
Demand
deposits
|
219,762 | 0 | 226,484 | 0 | ||||||||||||||||||||
Other
liabilities
|
17,138 | 0 | 16,234 | 0 | ||||||||||||||||||||
Stockholders'
equity
|
151,060 | 0 | 137,767 | 0 | ||||||||||||||||||||
Total
liabilities and stockholders'
|
||||||||||||||||||||||||
equity
|
$ | 2,170,674 | $ | 55,216 | $ | 1,839,041 | $ | 63,481 | ||||||||||||||||
Net
interest differential - yield on
|
||||||||||||||||||||||||
average
daily earning assets
|
$ | 64,420 | 3.14 | % | $ | 55,596 | 3.22 | % |
(1)
|
Long-term
borrowings and subordinated debentures interest expense was reduced by
interest capitalized on construction in process for
2007.
|
2009
Over (Under) 2008 (1)
|
2008
Over (Under) 2007 (1)
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
INTEREST
AND LOAN FEE INCOME (2)
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Taxable
|
$ | 13,045 | $ | (16,432 | ) | $ | (3,387 | ) | $ | 17,372 | $ | (20,674 | ) | $ | (3,302 | ) | ||||||||
Tax
exempt
|
75 | (23 | ) | 52 | 5 | (24 | ) | (19 | ) | |||||||||||||||
Investments:
|
||||||||||||||||||||||||
Available
for sale
|
1,633 | (185 | ) | 1,448 | 3,260 | 1,331 | 4,591 | |||||||||||||||||
Short-term
investments
|
83 | (219 | ) | (136 | ) | (206 | ) | (486 | ) | (692 | ) | |||||||||||||
Interest
bearing deposits
|
(9 | ) | (14 | ) | (23 | ) | 20 | (39 | ) | (19 | ) | |||||||||||||
Total
interest income
|
14,827 | (16,873 | ) | (2,046 | ) | 20,451 | (19,892 | ) | 559 | |||||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||||||||||
Savings
deposits
|
6 | 30 | 36 | (4 | ) | (65 | ) | (69 | ) | |||||||||||||||
Interest
bearing checking accounts
|
1,376 | (5,565 | ) | (4,189 | ) | 2,134 | (7,009 | ) | (4,875 | ) | ||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||
In
denominations under $100,000
|
1,269 | 163 | 1,432 | 1,566 | (1,931 | ) | (365 | ) | ||||||||||||||||
In
denominations over $100,000
|
3,659 | (13,271 | ) | (9,612 | ) | 3,168 | (6,893 | ) | (3,725 | ) | ||||||||||||||
Miscellaneous
short-term borrowings
|
(123 | ) | (4,408 | ) | (4,531 | ) | 3,021 | (4,640 | ) | (1,619 | ) | |||||||||||||
Long-term
borrowings and
|
||||||||||||||||||||||||
subordinated
debentures
|
(697 | ) | (1,593 | ) | (2,290 | ) | 3,435 | (1,047 | ) | 2,388 | ||||||||||||||
Total
interest expense
|
5,490 | (24,644 | ) | (19,154 | ) | 13,320 | (21,585 | ) | (8,265 | ) | ||||||||||||||
INCREASE
(DECREASE) IN
|
||||||||||||||||||||||||
INTEREST
DIFFERENTIALS
|
$ | 9,337 | $ | 7,771 | $ | 17,108 | $ | 7,131 | $ | 1,693 | $ | 8,824 |
(1)
|
The
earning assets and interest bearing liabilities used to calculate interest
differentials are based on average daily balances for 2009, 2008 and 2007.
The changes in volume represent "changes in volume times the old rate".
The changes in rate represent "changes in rate times old volume". The
changes in rate/volume were also calculated by "change in rate times
change in volume" and allocated consistently based upon the relative
absolute values of the changes in volume and changes in
rate.
|
|||||||||||||||
(2)
|
Tax
exempt income was converted to a fully taxable equivalent basis at a 35
percent tax rate for 2009, 2008 and 2007. The tax equivalent rate for tax
exempt loans and tax exempt securities acquired after January 1, 1983
included the TEFRA adjustment applicable to nondeductible interest
expense.
|
2009 | 2008 | 2007 | ||||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
U.S.
Treasury securities
|
$ | 1,005 | $ | 992 | $ | 1,001 | $ | 1,025 | $ | 1,201 | $ | 1,206 | ||||||||||||
U.S.
Government agencies
|
4,588 | 4,610 | 15,453 | 15,685 | 18,539 | 18,555 | ||||||||||||||||||
Mortgage-backed
securities
|
264,276 | 270,796 | 225,892 | 229,571 | 205,335 | 205,202 | ||||||||||||||||||
Non-agency
residential mortgage-backed securities
|
88,382 | 72,495 | 106,790 | 85,098 | 45,823 | 45,293 | ||||||||||||||||||
State
and municipal securities
|
59,375 | 61,135 | 55,081 | 55,651 | 56,613 | 57,501 | ||||||||||||||||||
Total
debt securities available for sale
|
$ | 417,626 | $ | 410,028 | $ | 404,217 | $ | 387,030 | $ | 327,511 | $ | 327,757 |
After
One
|
After
Five
|
|||||||||||||||
Within
|
Year
|
Years
|
Over
|
|||||||||||||
One
|
Within
|
Within
Ten
|
Ten
|
|||||||||||||
Year
|
Five
Years
|
Years
|
Years
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
US
Treasury securities
|
||||||||||||||||
Fair
value
|
$ | 0 | $ | 992 | $ | 0 | $ | 0 | ||||||||
Yield
|
0 | % | 2.38 | % | 0 | % | 0 | % | ||||||||
U.S.
Government agencies
|
||||||||||||||||
Fair
value
|
4,610 | 0 | 0 | 0 | ||||||||||||
Yield
|
3.88 | % | 0 | % | 0 | % | 0 | % | ||||||||
Mortgage-backed
securities
|
||||||||||||||||
Fair
value
|
0 | 13,977 | 70,382 | 186,437 | ||||||||||||
Yield
|
0 | % | 5.14 | % | 5.00 | % | 5.09 | % | ||||||||
Non-agency
residential mortgage-backed securities
|
||||||||||||||||
Fair
value
|
0 | 0 | 5,648 | 66,847 | ||||||||||||
Yield
|
0 | % | 0 | % | 5.00 | % | 5.66 | % | ||||||||
State
and municipal securities
|
||||||||||||||||
Fair
value
|
216 | 5,341 | 37,107 | 18,471 | ||||||||||||
Yield
|
4.90 | % | 4.08 | % | 4.47 | % | 4.28 | % | ||||||||
Total
debt securities available for sale:
|
||||||||||||||||
Fair
value
|
$ | 4,826 | $ | 20,310 | $ | 113,137 | $ | 271,755 | ||||||||
Yield
|
3.92 | % | 4.73 | % | 4.82 | % | 5.18 | % |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial
loans:
|
||||||||||||||||||||
Taxable
|
$ | 1,697,449 | $ | 1,522,523 | $ | 1,238,623 | $ | 1,081,420 | $ | 960,046 | ||||||||||
Tax
exempt
|
2,085 | 10,493 | 1,971 | 4,991 | 4,512 | |||||||||||||||
Total
commercial loans
|
1,699,534 | 1,533,016 | 1,240,594 | 1,086,411 | 964,558 | |||||||||||||||
Residential
real estate mortgage loans
|
95,211 | 117,230 | 124,107 | 109,176 | 74,820 | |||||||||||||||
Installment
loans
|
51,878 | 51,174 | 49,185 | 52,548 | 67,964 | |||||||||||||||
Line
of credit and credit card loans
|
167,194 | 132,147 | 109,760 | 105,762 | 91,426 | |||||||||||||||
Subtotal
loans
|
2,013,817 | 1,833,567 | 1,523,646 | 1,353,897 | 1,198,768 | |||||||||||||||
Less: Allowance
for loan losses
|
(32,073 | ) | (18,860 | ) | (15,801 | ) | (14,463 | ) | (12,774 | ) | ||||||||||
Net
deferred loan (fees)/costs
|
(1,807 | ) | (233 | ) | 74 | (60 | ) | (38 | ) | |||||||||||
Net
loans
|
$ | 1,979,937 | $ | 1,814,474 | $ | 1,507,919 | $ | 1,339,374 | $ | 1,185,956 |
Residential
|
||||||||||||||||||||||||
Real
|
||||||||||||||||||||||||
Estate
|
Line
of
|
|||||||||||||||||||||||
Commercial
|
Mortgage
|
Installment
|
Credit
|
Total
|
Percent
|
|||||||||||||||||||
Original
maturity of one day
|
$ | 0 | $ | 0 | $ | 0 | $ | 106,637 | $ | 106,637 | 5.30 | % | ||||||||||||
Other
within one year
|
766,059 | 18,418 | 16,489 | 20,199 | $ | 821,165 | 40.78 | |||||||||||||||||
After
one year, within five years
|
779,741 | 20,728 | 33,245 | 16,148 | $ | 849,862 | 42.20 | |||||||||||||||||
Over
five years
|
124,589 | 54,692 | 2,144 | 24,210 | $ | 205,635 | 10.21 | |||||||||||||||||
Nonaccrual
loans
|
29,145 | 1,373 | 0 | 0 | $ | 30,518 | 1.52 | |||||||||||||||||
Total
loans
|
$ | 1,699,534 | $ | 95,211 | $ | 51,878 | $ | 167,194 | $ | 2,013,817 | 100.0 | % |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
PART
A - PAST DUE ACCRUING LOANS (90 DAYS OR MORE)
|
||||||||||||||||||||
Residential
real estate mortgage loans
|
$ | 0 | $ | 126 | $ | 155 | $ | 0 | $ | 89 | ||||||||||
Commercial
and industrial loans
|
0 | 81 | 65 | 154 | 0 | |||||||||||||||
Loans
to individuals for household, family and
|
||||||||||||||||||||
other
personal expenditures
|
190 | 271 | 189 | 145 | 85 | |||||||||||||||
Loans
to finance agriculture production and
|
||||||||||||||||||||
other
loans to farmers
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Total
past due loans
|
190 | 478 | 409 | 299 | 174 | |||||||||||||||
PART
B - NONACCRUAL LOANS
|
||||||||||||||||||||
Residential
real estate mortgage loans
|
1,373 | 757 | 18 | 132 | 132 | |||||||||||||||
Commercial
and industrial loans
|
28,373 | 20,053 | 7,021 | 13,688 | 7,189 | |||||||||||||||
Loans
to individuals for household, family and
|
||||||||||||||||||||
other
personal expenditures
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Loans
to finance agriculture production and
|
||||||||||||||||||||
other
loans to farmers
|
772 | 0 | 0 | 0 | 0 | |||||||||||||||
Total
nonaccrual loans
|
30,518 | 20,810 | 7,039 | 13,820 | 7,321 | |||||||||||||||
PART
C - TROUBLED DEBT RESTRUCTURED LOANS
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Total
nonperforming loans
|
$ | 30,708 | $ | 21,288 | $ | 7,448 | $ | 14,119 | $ | 7,495 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Amount
of loans outstanding, December 31,
|
$ | 2,012,010 | $ | 1,833,335 | $ | 1,523,720 | $ | 1,353,837 | $ | 1,198,730 | ||||||||||
Average
daily loans outstanding during the year
|
||||||||||||||||||||
ended
December 31,
|
$ | 1,901,746 | $ | 1,665,024 | $ | 1,404,068 | $ | 1,270,484 | $ | 1,088,788 | ||||||||||
Allowance
for loan losses, January 1,
|
$ | 18,860 | $ | 15,801 | $ | 14,463 | $ | 12,774 | $ | 10,754 | ||||||||||
Loans
charged-off:
|
||||||||||||||||||||
Commercial
|
7,251 | 6,726 | 2,381 | 905 | 317 | |||||||||||||||
Residential
real estate
|
337 | 72 | 16 | 0 | 8 | |||||||||||||||
Installment
|
674 | 805 | 537 | 145 | 164 | |||||||||||||||
Credit
cards and personal credit lines
|
249 | 3 | 458 | 22 | 112 | |||||||||||||||
Total
loans charged-off
|
8,511 | 7,606 | 3,392 | 1,072 | 601 | |||||||||||||||
Recoveries
of loans previously charged-off:
|
||||||||||||||||||||
Commercial
|
337 | 147 | 252 | 53 | 37 | |||||||||||||||
Residential
real estate
|
0 | 16 | 27 | 0 | 0 | |||||||||||||||
Installment
|
173 | 200 | 124 | 52 | 89 | |||||||||||||||
Credit
cards and personal credit lines
|
12 | 95 | 29 | 12 | 15 | |||||||||||||||
Total
recoveries
|
522 | 458 | 432 | 117 | 141 | |||||||||||||||
Net
loans charged-off
|
7,989 | 7,148 | 2,960 | 955 | 460 | |||||||||||||||
Provision
for loan loss charged to expense
|
21,202 | 10,207 | 4,298 | 2,644 | 2,480 | |||||||||||||||
Balance,
December 31,
|
$ | 32,073 | $ | 18,860 | $ | 15,801 | $ | 14,463 | $ | 12,774 | ||||||||||
Ratio
of net charge-offs during the period to
|
||||||||||||||||||||
average
daily loans outstanding:
|
||||||||||||||||||||
Commercial
|
0.36 | % | 0.40 | % | 0.15 | % | 0.07 | % | 0.02 | % | ||||||||||
Residential
real estate
|
0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Installment
|
0.03 | 0.04 | 0.03 | 0.01 | 0.01 | |||||||||||||||
Credit
cards and personal credit lines
|
0.01 | (0.01 | ) | 0.03 | 0.00 | 0.01 | ||||||||||||||
Total
ratio of net charge-offs
|
0.42 | % | 0.43 | % | 0.21 | % | 0.08 | % | 0.04 | % | ||||||||||
Ratio
of allowance for loan losses to
|
||||||||||||||||||||
nonperforming
assets
|
101.55 | % | 84.23 | % | 160.27 | % | 101.67 | % | 169.87 | % |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Allowance
|
Loans
as
|
Allowance
|
Loans
as
|
Allowance
|
Loans
as
|
|||||||||||||||||||
For
|
Percentage
|
For
|
Percentage
|
For
|
Percentage
|
|||||||||||||||||||
Loan
|
of
Gross
|
Loan
|
of
Gross
|
Loan
|
of
Gross
|
|||||||||||||||||||
Losses
|
Loans
|
Losses
|
Loans
|
Losses
|
Loans
|
|||||||||||||||||||
Allocated
allowance for loan losses:
|
||||||||||||||||||||||||
Commercial
|
$ | 28,014 | 84.39 | % | $ | 15,738 | 83.61 | % | $ | 13,659 | 81.42 | % | ||||||||||||
Residential
real estate
|
365 | 4.73 | 292 | 6.39 | 571 | 8.15 | ||||||||||||||||||
Installment
|
453 | 2.58 | 384 | 2.79 | 421 | 3.23 | ||||||||||||||||||
Credit
cards and personal credit lines
|
538 | 8.30 | 996 | 7.21 | 828 | 7.20 | ||||||||||||||||||
Total
allocated allowance for loan losses
|
29,370 | 100.00 | % | 17,410 | 100.00 | % | 15,479 | 100.00 | % | |||||||||||||||
Unallocated
allowance for loan losses
|
2,703 | 1,450 | 322 | |||||||||||||||||||||
Total
allowance for loan losses
|
$ | 32,073 | $ | 18,860 | $ | 15,801 | ||||||||||||||||||
2006
|
2005
|
|||||||||||||||
Allowance
|
Loans
as
|
Allowance
|
Loans
as
|
|||||||||||||
For
|
Percentage
|
For
|
Percentage
|
|||||||||||||
Loan
|
of
Gross
|
Loan
|
of
Gross
|
|||||||||||||
Losses
|
Loans
|
Losses
|
Loans
|
|||||||||||||
Allocated
allowance for loan losses:
|
||||||||||||||||
Commercial
|
$ | 12,185 | 80.24 | % | $ | 10,870 | 80.46 | % | ||||||||
Residential
real estate
|
389 | 8.07 | 187 | 6.24 | ||||||||||||
Installment
|
690 | 6.20 | 509 | 5.67 | ||||||||||||
Credit
cards and personal credit lines
|
561 | 5.49 | 688 | 7.63 | ||||||||||||
Total
allocated allowance for loan losses
|
13,825 | 100.00 | % | 12,254 | 100.00 | % | ||||||||||
Unallocated
allowance for loan losses
|
638 | 520 | ||||||||||||||
Total
allowance for loan losses
|
$ | 14,463 | $ | 12,774 |
2009 | 2008 | 2007 | ||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
Daily
|
Rate
|
Daily
|
Rate
|
Daily
|
Rate
|
|||||||||||||||||||
Balance
|
Paid
|
Balance
|
Paid
|
Balance
|
Paid
|
|||||||||||||||||||
Demand
deposits
|
$ | 229,009 | 0.00 | % | $ | 219,762 | 0.00 | % | $ | 226,484 | 0.00 | % | ||||||||||||
Savings
and transaction accounts:
|
||||||||||||||||||||||||
Regular
savings
|
70,202 | 0.14 | 64,877 | 0.10 | 67,104 | 0.20 | ||||||||||||||||||
Interest
bearing checking
|
572,539 | 1.01 | 495,057 | 2.02 | 425,753 | 3.49 | ||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||
Deposits
of $100,000 or more
|
638,956 | 1.72 | 528,316 | 3.90 | 462,056 | 5.27 | ||||||||||||||||||
Other
time deposits
|
359,526 | 4.27 | 329,783 | 4.22 | 295,328 | 4.84 | ||||||||||||||||||
Total
deposits
|
$ | 1,870,232 | 1.72 | % | $ | 1,637,795 | 2.72 | % | $ | 1,476,725 | 3.63 | % |
$100,000
|
%
of
|
%
of
|
||||||||||||||
or
more
|
Total
|
Other
|
Total
|
|||||||||||||
Within
three months
|
$ | 147,136 | 27.31 | % | $ | 61,639 | 18.80 | % | ||||||||
Over
three months, within six months
|
82,596 | 15.33 | 71,485 | 21.80 | ||||||||||||
Over
six months, within twelve months
|
206,038 | 38.24 | 119,928 | 36.56 | ||||||||||||
Over
twelve months
|
103,044 | 19.12 | 74,897 | 22.84 | ||||||||||||
Total
time certificates of deposit
|
$ | 538,814 | 100.00 | % | $ | 327,949 | 100.00 | % |
2009
|
2008
|
2007
|
||||||||||
Percent
of net income to:
|
||||||||||||
Average
daily total assets
|
0.78 | % | 0.91 | % | 1.04 | % | ||||||
Average
daily stockholders' equity
|
8.94 | % | 13.04 | % | 13.94 | % | ||||||
Percentage
of dividends declared per
|
||||||||||||
common
share to basic earnings per
|
||||||||||||
weighted
average number of common
|
||||||||||||
shares
outstanding (12,851,845
|
||||||||||||
shares
in 2009, 12,271,927 shares in
|
||||||||||||
2008
and 12,188,594 shares in 2007)
|
48.82 | % | 37.58 | % | 34.49 | % | ||||||
Percentage
of average daily
|
||||||||||||
stockholders'
equity to average
|
||||||||||||
daily
total assets
|
8.68 | % | 6.96 | % | 7.49 | % |
2009
|
2008
|
2007
|
||||||||||
Outstanding
at year end:
|
||||||||||||
Federal
funds purchased
|
$ | 9,600 | $ | 19,000 | $ | 70,010 | ||||||
Securities
sold under agreements to repurchase
|
$ | 127,118 | $ | 137,769 | $ | 154,913 | ||||||
Other
short-term borrowings
|
$ | 215,000 | $ | 45,000 | $ | 90,000 | ||||||
Approximate
average interest rate at year end:
|
||||||||||||
Federal
funds purchased
|
0.50 | % | 0.50 | % | 4.07 | % | ||||||
Securities
sold under agreements to repurchase
|
0.42 | % | 0.43 | % | 3.20 | % | ||||||
Other
short-term borrowings
|
0.38 | % | 0.65 | % | 4.31 | % | ||||||
Highest
amount outstanding as of any month end
|
||||||||||||
during
the year:
|
||||||||||||
Federal
funds purchased
|
$ | 94,300 | $ | 126,700 | $ | 96,850 | ||||||
Securities
sold under agreements to repurchase
|
$ | 133,072 | $ | 175,427 | $ | 154,913 | ||||||
Other
short-term borrowings
|
$ | 220,000 | $ | 163,700 | $ | 90,000 | ||||||
Approximate
average outstanding during the year:
|
||||||||||||
Federal
funds purchased
|
$ | 25,195 | $ | 50,171 | $ | 22,950 | ||||||
Securities
sold under agreements to repurchase
|
$ | 125,195 | $ | 153,363 | $ | 121,372 | ||||||
Other
short-term borrowings
|
$ | 119,849 | $ | 73,981 | $ | 32,247 | ||||||
Approximate
average interest rate during the year:
|
||||||||||||
Federal
funds purchased
|
0.56 | % | 2.53 | % | 5.33 | % | ||||||
Securities
sold under agreements to repurchase
|
0.46 | % | 1.85 | % | 3.52 | % | ||||||
Other
short-term borrowings
|
0.39 | % | 2.09 | % | 5.09 | % |
|
·
|
we
potentially face increased regulation of our industry and compliance with
such regulation may increase our costs and limit our ability to pursue
business opportunities;
|
|
·
|
customer
demand for loans secured by real estate could be reduced due to weaker
economic conditions, an increase in unemployment, a decrease in real
estate values or an increase in interest
rates;
|
|
·
|
the
process we use to estimate losses inherent in our credit exposure requires
difficult, subjective and complex judgments, including forecasts of
economic conditions and how these
economic
|
|
·
|
the
value of the portfolio of investment securities that we hold may be
adversely affected; and
|
|
·
|
we
may be required to pay significantly higher FDIC premiums because market
developments have significantly depleted the insurance fund of the FDIC
and reduced the ratio of reserves to insured
deposits.
|
|
·
|
potential
exposure to unknown or contingent liabilities of banks and businesses we
acquire;
|
|
·
|
exposure
to potential asset quality issues of the acquired bank or related
business;
|
|
·
|
difficulty
and expense of integrating the operations and personnel of banks and
businesses we acquire; and
|
|
·
|
the
possible loss of key employees and customers of the banks and businesses
we acquire.
|
|
·
|
invest
in financial institutions and purchase troubled assets and mortgages from
financial institutions for the purpose of stabilizing and providing
liquidity to the United States financial
markets;
|
|
·
|
temporarily
increase the limit on FDIC deposit insurance coverage to $250,000 per
depositor through December 31, 2009 (which was extended to December 31,
2013 under the Helping Families Save Their Homes Act of 2009);
and
|
|
·
|
provide
for various forms of economic stimulus, including to assist homeowners
restructure and lower mortgage payments on qualifying
loans.
|
Main/Headquarters
|
202
East Center St.
|
Warsaw
|
IN
|
Warsaw
Drive-up
|
East
Center St.
|
Warsaw
|
IN
|
Akron
|
102
East Rochester
|
Akron
|
IN
|
Argos
|
100
North Michigan
|
Argos
|
IN
|
Auburn
|
1220
East 7th St.
|
Auburn
|
IN
|
Bremen
|
1600
State Road 331
|
Bremen
|
IN
|
Columbia
City
|
601
Countryside Dr.
|
Columbia
City
|
IN
|
Concord
|
4202
Elkhart Rd.
|
Goshen
|
IN
|
Cromwell
|
111
North Jefferson St.
|
Cromwell
|
IN
|
Elkhart
Beardsley
|
864
East Beardsley St.
|
Elkhart
|
IN
|
Elkhart
East
|
22050
State Road 120
|
Elkhart
|
IN
|
Elkhart
Hubbard Hill
|
58404
State Road 19
|
Elkhart
|
IN
|
Elkhart
Northwest
|
1208
North Nappanee St.
|
Elkhart
|
IN
|
Fort
Wayne North
|
302
East DuPont Rd.
|
Fort
Wayne
|
IN
|
Fort
Wayne Northeast
|
10411
Maysville Rd.
|
Fort
Wayne
|
IN
|
Fort
Wayne Southwest
|
10429
Illinois Rd.
|
Fort
Wayne
|
IN
|
Fort
Wayne Jefferson Blvd
|
6851
West Jefferson Blvd.
|
Fort
Wayne
|
IN
|
Goshen
Downtown
|
102
North Main St.
|
Goshen
|
IN
|
Goshen
South
|
2513
South Main St.
|
Goshen
|
IN
|
Granger
|
12830
State Road 23
|
Granger
|
IN
|
Huntington
|
1501
North Jefferson St.
|
Huntington
|
IN
|
Kendallville
East
|
631
Professional Way
|
Kendallville
|
IN
|
LaGrange
|
901
South Detroit
|
LaGrange
|
IN
|
Ligonier
Downtown
|
222
South Cavin St.
|
Ligonier
|
IN
|
Ligonier
South
|
1470
U.S. Highway 33 South
|
Ligonier
|
IN
|
Medaryville
|
Main
St.
|
Medaryville
|
IN
|
Mentone
|
202
East Main St.
|
Mentone
|
IN
|
Middlebury
|
712
Wayne Ave.
|
Middlebury
|
IN
|
Milford
|
State
Road 15 North
|
Milford
|
IN
|
Mishawaka
|
5015
North Main St.
|
Mishawaka
|
IN
|
Nappanee
|
202
West Market St.
|
Nappanee
|
IN
|
North
Webster
|
644
North Main St.
|
North
Webster
|
IN
|
Pierceton
|
202
South First St.
|
Pierceton
|
IN
|
Plymouth
|
862
East Jefferson St.
|
Plymouth
|
IN
|
Rochester
|
507
East 9th St.
|
Rochester
|
IN
|
Shipshewana
|
895
North Van Buren St.
|
Shipshewana
|
IN
|
Silver
Lake
|
102
Main St.
|
Silver
Lake
|
IN
|
South
Bend Northwest
|
21113
Cleveland Rd.
|
South
Bend
|
IN
|
Syracuse
|
502
South Huntington
|
Syracuse
|
IN
|
Warsaw
East
|
3601
Commerce Dr.
|
Warsaw
|
IN
|
Warsaw
North
|
420
Chevy Way
|
Warsaw
|
IN
|
Warsaw
West
|
1221
West Lake St.
|
Warsaw
|
IN
|
Winona
Lake
|
99
Chestnut St.
|
Winona
Lake
|
IN
|
Winona
Lake East
|
1324
Wooster Rd.
|
Winona
Lake
|
IN
|
4th
|
3rd
|
2nd
|
1st
|
||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||
Trading
prices (per share)*
|
|||||||
Low
|
$16.35
|
$17.80
|
$17.10
|
$14.14
|
|||
High
|
$22.24
|
$22.49
|
$21.04
|
$23.87
|
|||
Dividends
declared (per share)
|
$0.155
|
$0.155
|
$0.155
|
$0.155
|
|||
2008
|
|||||||
Trading
prices (per share)*
|
|||||||
Low
|
$14.93
|
$18.52
|
$19.00
|
$16.87
|
|||
High
|
$24.10
|
$30.09
|
$25.00
|
$23.97
|
|||
Dividends
declared (per share)
|
$0.155
|
$0.155
|
$0.155
|
$0.140
|
Maximum
Number (or
|
||||||||
Total
Number of
|
Appropriate
Dollar
|
|||||||
Shares
Purchased as
|
Value)
of Shares that
|
|||||||
Part
of Publicly
|
May
Yet Be Purchased
|
|||||||
Total
Number of
|
Average
Price
|
Announced
Plans or
|
Under
the Plans or
|
|||||
Period
|
Shares
Purchased
|
Paid
per Share
|
Programs
|
Programs
|
||||
10/01/09-10/31/09
|
0
|
$0.00
|
0
|
$0.00
|
||||
11/01/09-11/30/09
|
772
|
20.12
|
0
|
0.00
|
||||
12/01/09-12/31/09
|
0
|
0.00
|
0
|
0.00
|
||||
Total
|
772
|
$20.12
|
0
|
$0.00
|
INDEX
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
Lakeland
Financial Corporation
|
$100.00
|
$104.08
|
$134.46
|
$112.75
|
$132.28
|
$98.80
|
NASDAQ
Market Index
|
100.00
|
101.37
|
111.03
|
121.92
|
72.49
|
104.31
|
Peer
Group Index
|
100.00
|
100.58
|
114.89
|
83.98
|
64.15
|
45.63
|
Lakeland
Financial Peer Group
|
||||
9/30/2009
|
||||
Company
|
Institution
Key
|
Ticker
|
State
|
Assets
|
Alliance
Financial Corporation
|
100700
|
ALNC
|
NY
|
1,456,276
|
AmericanWest
Bancorporation
|
100865
|
AWBC
|
WA
|
1,763,431
|
Ameris
Bancorp
|
100594
|
ABCB
|
GA
|
2,207,475
|
Arrow
Financial Corporation
|
100134
|
AROW
|
NY
|
1,836,283
|
Atlantic
Southern Financial Group, Inc.
|
4093166
|
ASFN
|
GA
|
1,083,677
|
Bancorp
Rhode Island, Inc.
|
4054977
|
BARI
|
RI
|
1,569,880
|
Bancorp,
Inc.
|
4054569
|
TBBK
|
DE
|
2,041,034
|
BancTrust
Financial Group, Inc.
|
100351
|
BTFG
|
AL
|
2,036,069
|
Bank
of Florida Corporation
|
4047172
|
BOFL
|
FL
|
1,488,008
|
Bank
of Granite Corporation
|
100304
|
GRAN
|
NC
|
1,009,669
|
Bank
of Kentucky Financial Corporation
|
1024571
|
BKYF
|
KY
|
1,391,669
|
Bank
of Marin Bancorp
|
4164467
|
BMRC
|
CA
|
1,126,529
|
Bank
of the Ozarks, Inc.
|
1018441
|
OZRK
|
AR
|
2,889,686
|
Bar
Harbor Bankshares
|
100824
|
BHB
|
ME
|
1,060,707
|
BNC
Bancorp
|
4086131
|
BNCN
|
NC
|
1,704,645
|
Bryn
Mawr Bank Corporation
|
100154
|
BMTC
|
PA
|
1,195,525
|
Cadence
Financial Corporation
|
1018635
|
CADE
|
MS
|
1,767,699
|
Camden
National Corporation
|
101149
|
CAC
|
ME
|
2,272,746
|
Capital
Bank Corporation
|
4042314
|
CBKN
|
NC
|
1,734,950
|
Capital
City Bank Group, Inc.
|
100774
|
CCBG
|
FL
|
2,491,937
|
Cardinal
Financial Corporation
|
4019138
|
CFNL
|
VA
|
1,893,403
|
Cascade
Bancorp
|
100589
|
CACB
|
OR
|
2,272,047
|
Cascade
Financial Corporation
|
102173
|
CASB
|
WA
|
1,646,987
|
Cass
Information Systems, Inc.
|
100886
|
CASS
|
MO
|
1,033,395
|
Center
Bancorp, Inc.
|
100687
|
CNBC
|
NJ
|
1,349,516
|
Center
Financial Corporation
|
4084856
|
CLFC
|
CA
|
2,201,842
|
CenterState
Banks, Inc.
|
4053925
|
CSFL
|
FL
|
1,783,823
|
Centrue
Financial Corporation
|
1021347
|
TRUE
|
MO
|
1,338,474
|
Century
Bancorp, Inc.
|
100209
|
CNBKA
|
MA
|
2,051,247
|
Citizens
& Northern Corporation
|
100693
|
CZNC
|
PA
|
1,283,378
|
City
Bank
|
1009626
|
CTBK
|
WA
|
1,219,356
|
City
Holding Company
|
100199
|
CHCO
|
WV
|
2,596,236
|
CNB
Financial Corporation
|
100790
|
CCNE
|
PA
|
1,090,300
|
CoBiz
Financial Inc.
|
1017371
|
COBZ
|
CO
|
2,537,665
|
Colony
Bankcorp, Inc.
|
100882
|
CBAN
|
GA
|
1,290,891
|
Columbia
Bancorp
|
1025077
|
CBBO
|
OR
|
1,057,717
|
Commonwealth
Bankshares, Inc.
|
100912
|
CWBS
|
VA
|
1,145,184
|
Community
Bankers Trust Corporation
|
4100717
|
BTC
|
VA
|
1,239,138
|
Crescent
Banking Company
|
100005
|
CSNT
|
GA
|
1,030,472
|
Crescent
Financial Corporation
|
4066238
|
CRFN
|
NC
|
1,063,703
|
Dearborn
Bancorp, Inc.
|
1024255
|
DEAR
|
MI
|
1,042,337
|
Eagle
Bancorp, Inc.
|
4002078
|
EGBN
|
MD
|
1,682,773
|
Eastern
Virginia Bankshares, Inc.
|
1974273
|
EVBS
|
VA
|
1,105,727
|
Encore
Bancshares, Inc.
|
4057668
|
EBTX
|
TX
|
1,600,720
|
Enterprise
Bancorp, Inc.
|
1025202
|
EBTC
|
MA
|
1,287,427
|
Enterprise
Financial Services Corp
|
1024631
|
EFSC
|
MO
|
2,518,625
|
EuroBancshares,
Inc.
|
4086027
|
EUBK
|
PR
|
2,806,909
|
Farmers
Capital Bank Corporation
|
100257
|
FFKT
|
KY
|
2,273,259
|
Fidelity
Southern Corporation
|
100845
|
LION
|
GA
|
1,912,394
|
Financial
Institutions, Inc.
|
1016825
|
FISI
|
NY
|
2,138,205
|
First
Bancorp, Inc.
|
1019988
|
FNLC
|
ME
|
1,331,842
|
First
Business Financial Services, Inc.
|
1021886
|
FBIZ
|
WI
|
1,073,653
|
First
California Financial Group, Inc.
|
100349
|
FCAL
|
CA
|
1,469,628
|
First
Chester County Corporation
|
100793
|
FCEC
|
PA
|
1,306,681
|
First
Citizens Banc Corp
|
100876
|
FCZA
|
OH
|
1,103,720
|
First
Community Bancshares, Inc.
|
100792
|
FCBC
|
VA
|
2,298,341
|
First
Financial Corporation
|
100502
|
THFF
|
IN
|
2,500,913
|
First
Financial Service Corporation
|
101772
|
FFKY
|
KY
|
1,107,566
|
First
M&F Corporation
|
1018386
|
FMFC
|
MS
|
1,676,469
|
First
Mariner Bancorp
|
1024706
|
FMAR
|
MD
|
1,410,427
|
First
of Long Island Corporation
|
100265
|
FLIC
|
NY
|
1,507,614
|
First
Regional Bancorp
|
100282
|
FRGB
|
CA
|
2,175,019
|
First
Security Group, Inc.
|
4050826
|
FSGI
|
TN
|
1,202,908
|
First
State Bancorporation
|
100565
|
FSNM
|
NM
|
2,886,347
|
First
United Corporation
|
100525
|
FUNC
|
MD
|
1,681,749
|
Firstbank
Corporation
|
100768
|
FBMI
|
MI
|
1,429,810
|
FNB
United Corp.
|
100805
|
FNBN
|
NC
|
2,193,906
|
German
American Bancorp, Inc.
|
100551
|
GABC
|
IN
|
1,233,815
|
Great
Florida Bank
|
4091674
|
GFLB
|
FL
|
1,716,557
|
Green
Bankshares, Inc.
|
1019938
|
GRNB
|
TN
|
2,794,217
|
Guaranty
Bancorp
|
4093621
|
GBNK
|
CO
|
2,057,378
|
Hampton
Roads Bankshares, Inc.
|
4066242
|
HMPR
|
VA
|
2,938,994
|
Hawthorn
Bancshares, Inc.
|
1023919
|
HWBK
|
MO
|
1,240,228
|
Heritage
Commerce Corp
|
4019167
|
HTBK
|
CA
|
1,367,610
|
Heritage
Financial Corporation
|
1024198
|
HFWA
|
WA
|
1,017,956
|
Home
BancShares, Inc.
|
1022914
|
HOMB
|
AR
|
2,631,736
|
Horizon
Bancorp
|
100750
|
HBNC
|
IN
|
1,321,224
|
Horizon
Financial Corp.
|
1024822
|
HRZB
|
WA
|
1,300,100
|
Hudson
Valley Holding Corp.
|
1016867
|
HUVL
|
NY
|
2,578,790
|
Independent
Bank Corporation
|
100319
|
IBCP
|
MI
|
2,962,028
|
Indiana
Community Bancorp
|
101857
|
INCB
|
IN
|
1,052,998
|
Intervest
Bancshares Corporation
|
1023951
|
IBCA
|
NY
|
2,382,170
|
Lakeland
Bancorp, Inc.
|
1022451
|
LBAI
|
NJ
|
2,769,463
|
Lakeland
Financial Corporation
|
100608
|
LKFN
|
IN
|
2,469,882
|
LNB
Bancorp, Inc.
|
100612
|
LNBB
|
OH
|
1,181,179
|
Macatawa
Bank Corporation
|
4004314
|
MCBC
|
MI
|
1,981,772
|
MainSource
Financial Group, Inc.
|
100513
|
MSFG
|
IN
|
2,934,326
|
MBT
Financial Corp.
|
4056273
|
MBTF
|
MI
|
1,442,512
|
Mercantile
Bancorp, Inc.
|
1018583
|
MBR
|
IL
|
1,685,805
|
Mercantile
Bank Corporation
|
113567
|
MBWM
|
MI
|
2,017,350
|
Merchants
Bancshares, Inc.
|
100353
|
MBVT
|
VT
|
1,405,994
|
Metro
Bancorp, Inc.
|
4048256
|
METR
|
PA
|
2,086,495
|
MetroCorp
Bancshares, Inc.
|
4039909
|
MCBI
|
TX
|
1,629,732
|
MidWestOne
Financial Group, Inc.
|
1021746
|
MOFG
|
IA
|
1,529,676
|
NewBridge
Bancorp
|
100346
|
NBBC
|
NC
|
2,009,544
|
Old
Second Bancorp, Inc.
|
100625
|
OSBC
|
IL
|
2,699,094
|
Orrstown
Financial Services, Inc.
|
100631
|
ORRF
|
PA
|
1,159,996
|
PAB
Bankshares, Inc.
|
106981
|
PABK
|
GA
|
1,251,219
|
Pacific
Continental Corporation
|
4049245
|
PCBK
|
OR
|
1,150,508
|
Pacific
Mercantile Bancorp
|
4055039
|
PMBC
|
CA
|
1,110,533
|
Peapack-Gladstone
Financial Corporation
|
1137117
|
PGC
|
NJ
|
1,487,679
|
Peoples
Bancorp Inc.
|
100532
|
PEBO
|
OH
|
2,004,754
|
Peoples
Bancorp of North Carolina, Inc.
|
4050385
|
PEBK
|
NC
|
1,041,231
|
Porter
Bancorp, Inc.
|
1022071
|
PBIB
|
KY
|
1,728,762
|
Preferred
Bank
|
1023519
|
PFBC
|
CA
|
1,411,817
|
PremierWest
Bancorp
|
4054224
|
PRWT
|
OR
|
1,715,550
|
Princeton
National Bancorp, Inc.
|
100504
|
PNBC
|
IL
|
1,287,059
|
QCR
Holdings, Inc.
|
1024092
|
QCRH
|
IL
|
1,749,304
|
Royal
Bancshares of Pennsylvania, Inc.
|
100416
|
RBPAA
|
PA
|
1,361,810
|
S.Y.
Bancorp, Inc.
|
100548
|
SYBT
|
KY
|
1,763,533
|
Savannah
Bancorp, Inc.
|
100844
|
SAVB
|
GA
|
1,041,358
|
SCBT
Financial Corporation
|
1019950
|
SCBT
|
SC
|
2,776,684
|
Seacoast
Banking Corporation of Florida
|
100425
|
SBCF
|
FL
|
2,139,915
|
Shore
Bancshares, Inc.
|
1027751
|
SHBI
|
MD
|
1,157,685
|
Sierra
Bancorp
|
4064269
|
BSRR
|
CA
|
1,307,049
|
Simmons
First National Corporation
|
100431
|
SFNC
|
AR
|
2,915,437
|
Smithtown
Bancorp, Inc.
|
100654
|
SMTB
|
NY
|
2,670,257
|
Southern
Community Financial Corporation
|
4072468
|
SCMF
|
NC
|
1,725,341
|
Southside
Bancshares, Inc.
|
1021743
|
SBSI
|
TX
|
2,941,563
|
State
Bancorp, Inc.
|
100446
|
STBC
|
NY
|
1,596,464
|
StellarOne
Corporation
|
1032007
|
STEL
|
VA
|
2,982,264
|
Sterling
Bancorp
|
100450
|
STL
|
NY
|
2,136,805
|
Suffolk
Bancorp
|
100453
|
SUBK
|
NY
|
1,671,816
|
Summit
Financial Group, Inc.
|
1021909
|
SMMF
|
WV
|
1,577,793
|
Tennessee
Commerce Bancorp, Inc.
|
4056797
|
TNCC
|
TN
|
1,335,751
|
TIB
Financial Corp.
|
108287
|
TIBB
|
FL
|
1,717,622
|
Tower
Bancorp, Inc.
|
100663
|
TOBC
|
PA
|
1,378,936
|
TriCo
Bancshares
|
100546
|
TCBK
|
CA
|
2,095,666
|
Union
Bankshares Corporation
|
100575
|
UBSH
|
VA
|
2,583,284
|
Univest
Corporation of Pennsylvania
|
100671
|
UVSP
|
PA
|
2,117,849
|
Virginia
Commerce Bancorp, Inc.
|
4053565
|
VCBI
|
VA
|
2,734,112
|
VIST
Financial Corp.
|
100598
|
VIST
|
PA
|
1,276,395
|
Wainwright
Bank & Trust Company
|
100490
|
WAIN
|
MA
|
1,009,883
|
Washington
Trust Bancorp, Inc.
|
100491
|
WASH
|
RI
|
2,888,065
|
West
Bancorporation, Inc.
|
1021570
|
WTBA
|
IA
|
1,499,611
|
West
Coast Bancorp
|
100183
|
WCBO
|
OR
|
2,653,357
|
Yadkin
Valley Financial Corporation
|
4140013
|
YAVY
|
NC
|
2,051,672
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in
thousands except share and per share data)
|
||||||||||||||||||||
Interest
income
|
$ | 116,343 | $ | 118,484 | $ | 117,973 | $ | 105,551 | $ | 80,616 | ||||||||||
Interest
expense
|
36,062 | 55,216 | 63,417 | 53,224 | 30,353 | |||||||||||||||
Net
interest income
|
80,281 | 63,268 | 54,556 | 52,327 | 50,263 | |||||||||||||||
Provision
for loan losses
|
21,202 | 10,207 | 4,298 | 2,644 | 2,480 | |||||||||||||||
Net
interest income after provision
|
||||||||||||||||||||
for
loan losses
|
59,079 | 53,061 | 50,258 | 49,683 | 47,783 | |||||||||||||||
Other
noninterest income
|
20,547 | 22,236 | 19,844 | 18,668 | 16,771 | |||||||||||||||
Gain
on sale of credit card portfolio
|
0 | 0 | 0 | 0 | 863 | |||||||||||||||
Gain
on redemption of Visa shares
|
0 | 642 | 0 | 0 | 0 | |||||||||||||||
Mortgage
banking income
|
1,695 | 411 | 309 | 194 | 521 | |||||||||||||||
Net
securities gains (losses)
|
2 | 39 | 89 | (68 | ) | (69 | ) | |||||||||||||
Noninterest
expense
|
(53,475 | ) | (47,481 | ) | (42,923 | ) | (40,242 | ) | (38,432 | ) | ||||||||||
Income
before income tax expense
|
27,848 | 28,908 | 27,577 | 28,235 | 27,437 | |||||||||||||||
Income
tax expense
|
8,869 | 9,207 | 8,366 | 9,514 | 9,479 | |||||||||||||||
Net
income
|
18,979 | 19,701 | 19,211 | 18,721 | 17,958 | |||||||||||||||
Dividends
and accretion of discount on
|
||||||||||||||||||||
preferred
stock
|
2,694 | 0 | 0 | 0 | 0 | |||||||||||||||
Net
income available to common shareholders
|
$ | 16,285 | $ | 19,701 | $ | 19,211 | $ | 18,721 | $ | 17,958 | ||||||||||
Basic
weighted average common shares
|
||||||||||||||||||||
outstanding*
|
12,851,845 | 12,271,927 | 12,188,594 | 12,069,300 | 11,927,756 | |||||||||||||||
Basic
earnings per common share*
|
$ | 1.27 | $ | 1.61 | $ | 1.58 | $ | 1.55 | $ | 1.51 | ||||||||||
Diluted
weighted average common shares
|
||||||||||||||||||||
outstanding*
|
12,952,444 | 12,459,802 | 12,424,137 | 12,375,467 | 12,289,466 | |||||||||||||||
Diluted
earnings per common share*
|
$ | 1.26 | $ | 1.58 | $ | 1.55 | $ | 1.51 | $ | 1.46 | ||||||||||
Cash
dividends declared*
|
$ | 0.62 | $ | 0.61 | $ | 0.55 | $ | 0.38 | $ | 0.46 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in thousands) | ||||||||||||||||||||
Balances
at December 31,
|
||||||||||||||||||||
Total
assets
|
$ | 2,571,505 | $ | 2,377,445 | $ | 1,989,133 | $ | 1,836,706 | $ | 1,634,613 | ||||||||||
Total
loans
|
$ | 2,012,010 | $ | 1,833,334 | $ | 1,523,720 | $ | 1,353,837 | $ | 1,198,730 | ||||||||||
Total
deposits
|
$ | 1,851,125 | $ | 1,885,299 | $ | 1,478,918 | $ | 1,475,765 | $ | 1,266,245 | ||||||||||
Total
short-term borrowings
|
$ | 354,051 | $ | 202,609 | $ | 316,165 | $ | 187,484 | $ | 211,542 | ||||||||||
Long-term
borrowings
|
$ | 40,042 | $ | 90,043 | $ | 44 | $ | 45 | $ | 46 | ||||||||||
Subordinated
debentures
|
$ | 30,928 | $ | 30,928 | $ | 30,928 | $ | 30,928 | $ | 30,928 | ||||||||||
Total
stockholders' equity
|
$ | 279,994 | $ | 149,880 | $ | 146,270 | $ | 130,187 | $ | 113,334 |
|
·
|
cash
dividends of $10.1 million,
|
|
·
|
a
favorable change in the AFS adjustment for the market valuation on
securities held for sale of $5.8 million, net of
tax,
|
|
·
|
positive
pension liability adjustment of $242,000, net of
tax,
|
|
·
|
$12,000
for net treasury stock sold,
|
|
·
|
$796,000
related to stock option exercises,
|
|
·
|
$322,000
in stock compensation expense,
|
|
·
|
$89,000
in stock award exercise expense,
|
|
·
|
$53.8
million from the issuance of preferred stock, net of accretion,
and
|
|
·
|
$57.9
million from the issuance of common
stock.
|
|
·
|
cash
dividends of $7.4 million,
|
|
·
|
an
unfavorable change in the AFS adjustment for the market valuation on
securities held for sale of $10.4 million, net of
tax,
|
|
·
|
negative
pension liability adjustment of $629,000, net of
tax,
|
|
·
|
$211,000
for the acquisition of treasury stock,
and
|
|
·
|
$2.1
million related to stock option
exercises.
|
(dollars
in thousands)
|
||||
Fair
value of mortgage servicing assets
|
$ | 2,136 | ||
Constant
prepayment speed (PSA)
|
299 | |||
Impact
on fair value of 10% adverse change
|
$ | (112 | ) | |
Impact
on fair value of 20% adverse change
|
(216 | ) | ||
Discount
rate
|
9.5 | % | ||
Impact
on fair value of 10% adverse change
|
$ | (53 | ) |
|
·
|
The
length of time and the extent to which the market value has been less than
amortized cost;
|
|
·
|
The
financial condition and near-term prospects of the
issuer;
|
|
·
|
The
underlying fundamentals of the relevant market and the outlook for such
market for the near future; and
|
|
·
|
Our
intent and ability to hold the security for a period of time sufficient to
allow for any anticipated recovery in market
value.
|
Payments
Due by Period
|
||||||||||||||||||||
One
year
|
After
5
|
|||||||||||||||||||
Total
|
or
less
|
1-3
years
|
4-5
years
|
years
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Certificates
of deposit
|
$ | 288,768 | $ | 231,567 | $ | 52,039 | $ | 5,125 | $ | 37 | ||||||||||
Long-term
debt
|
40,042 | 0 | 25,000 | 15,000 | 42 | |||||||||||||||
Operating
leases
|
69 | 42 | 7 | 6 | 14 | |||||||||||||||
Subordinated
debentures
|
30,928 | 0 | 0 | 0 | 30,928 | |||||||||||||||
Total
contractual long-term cash
|
||||||||||||||||||||
obligations
|
$ | 359,807 | $ | 231,609 | $ | 77,046 | $ | 20,131 | $ | 31,021 |
Amount
of Commitment Expiration Per Period
|
||||||||||||
Total
|
||||||||||||
Amount
|
One
year
|
Over
one
|
||||||||||
Committed
|
or
less
|
year
|
||||||||||
(in
thousands)
|
||||||||||||
Unused
loan commitments
|
$ | 864,634 | $ | 590,615 | $ | 274,019 | ||||||
Commercial
letters of credit
|
1,200 | 1,200 | 0 | |||||||||
Standby
letters of credit
|
39,445 | 34,276 | 5,169 | |||||||||
Total
commitments and letters of credit
|
$ | 905,279 | $ | 626,091 | $ | 279,188 |
2009
|
||||||||||||||||||||||||||||||||
Principal/Notional
Amount Maturing in:
|
||||||||||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Fair
|
||||||||||||||||||||||||||||||||
Value
|
||||||||||||||||||||||||||||||||
Year
1
|
Year
2
|
Year
3
|
Year
4
|
Year
5
|
Thereafter
|
Total
|
12/31/2009
|
|||||||||||||||||||||||||
Rate
sensitive assets:
|
||||||||||||||||||||||||||||||||
Fixed
interest rate loans
|
$ | 209,742 | $ | 165,359 | $ | 155,828 | $ | 195,205 | $ | 78,716 | $ | 85,199 | $ | 890,049 | $ | 901,670 | ||||||||||||||||
Average
interest rate
|
6.26 | % | 6.40 | % | 6.29 | % | 5.93 | % | 6.12 | % | 6.09 | % | ||||||||||||||||||||
Variable
interest rate loans
|
$ | 745,623 | $ | 109,501 | $ | 68,996 | $ | 36,013 | $ | 40,245 | $ | 121,583 | $ | 1,121,961 | $ | 1,116,860 | ||||||||||||||||
Average
interest rate
|
3.98 | % | 3.89 | % | 3.63 | % | 3.29 | % | 3.40 | % | 3.43 | % | ||||||||||||||||||||
Fixed
interest rate securities
|
$ | 72,265 | $ | 48,019 | $ | 41,500 | $ | 41,071 | $ | 43,193 | $ | 171,433 | $ | 417,481 | $ | 409,880 | ||||||||||||||||
Average
interest rate
|
4.97 | % | 5.08 | % | 5.43 | % | 5.20 | % | 4.45 | % | 2.64 | % | ||||||||||||||||||||
Variable
interest rate securities
|
$ | 145 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 145 | $ | 148 | ||||||||||||||||
Average
interest rate
|
6.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||
Other
interest-bearing assets
|
$ | 7,019 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 7,019 | $ | 7,019 | ||||||||||||||||
Average
interest rate
|
0.21 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||
Rate
sensitive liabilities:
|
||||||||||||||||||||||||||||||||
Non-interest
bearing checking
|
$ | 259,415 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 259,415 | $ | 259,415 | ||||||||||||||||
Average
interest rate
|
||||||||||||||||||||||||||||||||
Savings
& interest bearing checking
|
$ | 724,947 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 724,947 | $ | 724,947 | ||||||||||||||||
Average
interest rate
|
0.98 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||
Time
deposits
|
$ | 688,822 | $ | 126,693 | $ | 40,312 | $ | 7,231 | $ | 3,264 | $ | 441 | $ | 866,763 | $ | 870,727 | ||||||||||||||||
Average
interest rate
|
2.20 | % | 2.82 | % | 3.20 | % | 4.12 | % | 2.89 | % | 2.89 | % | ||||||||||||||||||||
Fixed
interest rate borrowings
|
$ | 97,074 | $ | 0 | $ | 25,000 | $ | 0 | $ | 15,000 | $ | 42 | $ | 137,116 | $ | 138,436 | ||||||||||||||||
Average
interest rate
|
0.28 | % | 0.00 | % | 2.53 | % | 0.00 | % | 3.21 | % | 6.15 | % | ||||||||||||||||||||
Variable
interest rate borrowings
|
$ | 256,977 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 30,928 | $ | 287,905 | $ | 287,813 | ||||||||||||||||
Average
interest rate
|
0.47 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 3.31 | % |
CONSOLIDATED BALANCE SHEETS (in thousands except share
data)
|
||||||||
December
31
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 48,964 | $ | 57,149 | ||||
Short-term
investments
|
7,019 | 6,858 | ||||||
Total
cash and cash equivalents
|
55,983 | 64,007 | ||||||
Securities
available for sale (carried at fair value)
|
410,028 | 387,030 | ||||||
Real
estate mortgage loans held for sale
|
1,521 | 401 | ||||||
Loans,
net of allowance for loan losses of $32,073 and $18,860
|
1,979,937 | 1,814,474 | ||||||
Land,
premises and equipment, net
|
29,576 | 30,519 | ||||||
Bank
owned life insurance
|
36,639 | 33,966 | ||||||
Accrued
income receivable
|
8,600 | 8,599 | ||||||
Goodwill
|
4,970 | 4,970 | ||||||
Other
intangible assets
|
207 | 413 | ||||||
Other
assets
|
44,044 | 33,066 | ||||||
Total
assets
|
$ | 2,571,505 | $ | 2,377,445 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Noninterest
bearing deposits
|
$ | 259,415 | $ | 230,716 | ||||
Interest
bearing deposits
|
1,591,710 | 1,654,583 | ||||||
Total
deposits
|
1,851,125 | 1,885,299 | ||||||
Short-term
borrowings
|
||||||||
Federal
funds purchased
|
9,600 | 19,000 | ||||||
Securities
sold under agreements to repurchase
|
127,118 | 137,769 | ||||||
U.S.
Treasury demand notes
|
2,333 | 840 | ||||||
Other
short-term borrowings
|
215,000 | 45,000 | ||||||
Total
short-term borrowings
|
354,051 | 202,609 | ||||||
Accrued
expenses payable
|
14,040 | 17,163 | ||||||
Other
liabilities
|
1,236 | 1,434 | ||||||
Long-term
borrowings
|
40,042 | 90,043 | ||||||
Subordinated
debentures
|
30,928 | 30,928 | ||||||
Total
liabilities
|
2,291,422 | 2,227,476 | ||||||
Commitments,
off-balance sheet risks and contingencies (Notes 1 and 19)
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Cumulative
perpetual preferred stock: 1,000,000 shares authorized, no par
value,
|
||||||||
$56,044
liquidation value, 56,044 shares issued and outstanding as of December 31,
2009
|
54,095 | 0 | ||||||
Common
stock: 90,000,000 shares authorized, no par
value
|
||||||||
16,078,461
shares issued and 15,977,352 outstanding as of December 31,
2009
|
||||||||
12,373,080
shares issued and 12,266,849 outstanding as of December 31,
2008
|
83,487 | 22,085 | ||||||
Retained
earnings
|
149,945 | 141,371 | ||||||
Accumulated
other comprehensive loss
|
(5,993 | ) | (12,024 | ) | ||||
Treasury
stock, at cost (2009 - 101,109 shares, 2008 - 106,231
shares)
|
(1,540 | ) | (1,552 | ) | ||||
Total
stockholders' equity
|
279,994 | 149,880 | ||||||
Noncontrolling
interest
|
89 | 89 | ||||||
Total
equity
|
280,083 | 149,969 | ||||||
Total
liabilities and stockholders' equity
|
$ | 2,571,505 | $ | 2,377,445 |
CONSOLIDATED
STATEMENTS OF INCOME (in thousands except share and per share
data)
|
||||||||||||
Years
Ended December 31
|
2009
|
2008
|
2007
|
|||||||||
NET
INTEREST INCOME
|
||||||||||||
Interest
and fees on loans
|
||||||||||||
Taxable
|
$ | 96,151 | $ | 99,538 | $ | 102,840 | ||||||
Tax
exempt
|
148 | 113 | 137 | |||||||||
Interest
and dividends on securities
|
||||||||||||
Taxable
|
17,562 | 16,202 | 11,591 | |||||||||
Tax
exempt
|
2,421 | 2,411 | 2,474 | |||||||||
Interest
on short-term investments
|
61 | 220 | 931 | |||||||||
Total
interest income
|
116,343 | 118,484 | 117,973 | |||||||||
Interest
on deposits
|
32,247 | 44,580 | 53,614 | |||||||||
Interest
on borrowings
|
||||||||||||
Short-term
|
1,089 | 5,620 | 7,239 | |||||||||
Long-term
|
2,726 | 5,016 | 2,564 | |||||||||
Total
interest expense
|
36,062 | 55,216 | 63,417 | |||||||||
NET
INTEREST INCOME
|
80,281 | 63,268 | 54,556 | |||||||||
Provision
for loan losses
|
21,202 | 10,207 | 4,298 | |||||||||
NET
INTEREST INCOME AFTER PROVISION FOR
|
||||||||||||
LOAN
LOSSES
|
59,079 | 53,061 | 50,258 | |||||||||
NONINTEREST
INCOME
|
||||||||||||
Wealth
advisory fees
|
2,980 | 3,278 | 3,142 | |||||||||
Investment
brokerage fees
|
1,676 | 1,872 | 1,491 | |||||||||
Service
charges on deposit accounts
|
8,245 | 8,603 | 7,238 | |||||||||
Loan,
insurance and service fees
|
3,540 | 3,186 | 2,850 | |||||||||
Merchant
card fee income
|
2,464 | 3,471 | 3,286 | |||||||||
Other
income
|
1,867 | 1,826 | 1,837 | |||||||||
Mortgage
banking income
|
1,695 | 411 | 309 | |||||||||
Net
securities gains
|
2 | 39 | 89 | |||||||||
Gain
on redemption of Visa shares
|
0 | 642 | 0 | |||||||||
Impairment
on available for sale securities (includes total losses of
$2,925,
|
||||||||||||
net
of $2,700 recognized in other comprehensive income,
pretax)
|
(225 | ) | 0 | 0 | ||||||||
Total
noninterest income
|
22,244 | 23,328 | 20,242 | |||||||||
NONINTEREST
EXPENSE
|
||||||||||||
Salaries
and employee benefits
|
27,765 | 25,482 | 23,817 | |||||||||
Net
occupancy expense
|
3,206 | 3,082 | 2,734 | |||||||||
Equipment
costs
|
2,147 | 1,941 | 1,906 | |||||||||
Data
processing fees and supplies
|
3,944 | 3,645 | 3,096 | |||||||||
Credit
card interchange
|
1,448 | 2,321 | 2,204 | |||||||||
Other
expense
|
14,965 | 11,010 | 9,166 | |||||||||
Total
noninterest expense
|
53,475 | 47,481 | 42,923 | |||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
27,848 | 28,908 | 27,577 | |||||||||
Income
tax expense
|
8,869 | 9,207 | 8,366 | |||||||||
NET
INCOME
|
$ | 18,979 | $ | 19,701 | $ | 19,211 | ||||||
Dividends
and accretion of discount on preferred stock
|
2,694 | 0 | 0 | |||||||||
NET
INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ | 16,285 | $ | 19,701 | $ | 19,211 | ||||||
BASIC
WEIGHTED AVERAGE COMMON SHARES
|
12,851,845 | 12,271,927 | 12,188,594 | |||||||||
BASIC
EARNINGS PER COMMON SHARE
|
$ | 1.27 | $ | 1.61 | $ | 1.58 | ||||||
DILUTED
WEIGHTED AVERAGE COMMON SHARES
|
12,952,444 | 12,459,802 | 12,424,137 | |||||||||
DILUTED
EARNINGS PER COMMON SHARE
|
$ | 1.26 | $ | 1.58 | $ | 1.55 |
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (in thousands except share
and per share data)
|
Accumulated
|
||||||||||||||||||||||||
Other
|
Total
|
|||||||||||||||||||||||
Preferred
|
Common
|
Retained
|
Comprehensive
|
Treasury
|
Stockholders'
|
|||||||||||||||||||
Stock
|
Stock
|
Earnings
|
Income
(Loss)
|
Stock
|
Equity
|
|||||||||||||||||||
Balance
at January 1, 2007
|
$ | 0 | $ | 17,978 | $ | 116,516 | $ | (3,178 | ) | $ | (1,129 | ) | $ | 130,187 | ||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
19,211 | 19,211 | ||||||||||||||||||||||
Other
comprehensive income, net of tax
|
2,168 | 2,168 | ||||||||||||||||||||||
Comprehensive
income
|
21,379 | |||||||||||||||||||||||
Cash
dividends declared, $.545 per share
|
(6,637 | ) | (6,637 | ) | ||||||||||||||||||||
Treasury
shares purchased under deferred directors' plan
|
||||||||||||||||||||||||
(10,557
shares)
|
243 | (243 | ) | 0 | ||||||||||||||||||||
Treasury
stock sold and distributed under deferred directors'
|
||||||||||||||||||||||||
plan
(1,322 shares)
|
(31 | ) | 31 | 0 | ||||||||||||||||||||
Stock
issued for stock option exercises (98,117 shares, net of
|
||||||||||||||||||||||||
8,202
shares redeemed)
|
771 | 771 | ||||||||||||||||||||||
Tax
benefit of stock option exercises
|
396 | 396 | ||||||||||||||||||||||
Stock
option expense
|
174 | 174 | ||||||||||||||||||||||
Balance
at December 31, 2007
|
0 | 19,531 | 129,090 | (1,010 | ) | (1,341 | ) | 146,270 | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
19,701 | 19,701 | ||||||||||||||||||||||
Other
comprehensive income (loss), net of tax
|
(11,029 | ) | (11,029 | ) | ||||||||||||||||||||
Comprehensive
income
|
8,672 | |||||||||||||||||||||||
Cash
dividends declared, $.605 per share
|
(7,417 | ) | (7,417 | ) | ||||||||||||||||||||
Treasury
shares purchased under deferred directors' plan
|
||||||||||||||||||||||||
(10,211
shares)
|
211 | (211 | ) | 0 | ||||||||||||||||||||
Stock
issued for stock option exercises (165,357 shares)
|
1,354 | 1,354 | ||||||||||||||||||||||
Tax
benefit of stock option exercises
|
756 | 756 | ||||||||||||||||||||||
Stock
option expense
|
233 | 233 | ||||||||||||||||||||||
Adjustment
to initially apply measurement date provision of
|
||||||||||||||||||||||||
SFAS
No. 158, net of tax of $8 (Note 13)
|
(3 | ) | 15 | 12 | ||||||||||||||||||||
Balance
at December 31, 2008
|
0 | 22,085 | 141,371 | (12,024 | ) | (1,552 | ) | 149,880 |
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (in thousands except share
and per share data) (continued)
|
Accumulated
|
||||||||||||||||||||||||
Other
|
Total
|
|||||||||||||||||||||||
Preferred
|
Common
|
Retained
|
Comprehensive
|
Treasury
|
Stockholders'
|
|||||||||||||||||||
Stock
|
Stock
|
Earnings
|
Income
(Loss)
|
Stock
|
Equity
|
|||||||||||||||||||
Balance
at December 31, 2008
|
0 | 22,085 | 141,371 | (12,024 | ) | (1,552 | ) | 149,880 | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
18,979 | 18,979 | ||||||||||||||||||||||
Other
comprehensive income (loss), net of tax
|
6,031 | 6,031 | ||||||||||||||||||||||
Comprehensive
income
|
25,010 | |||||||||||||||||||||||
Common
stock cash dividends declared, $.62 per share
|
(7,698 | ) | (7,698 | ) | ||||||||||||||||||||
Treasury
shares purchased under deferred directors' plan
|
||||||||||||||||||||||||
(11,425
shares)
|
231 | (231 | ) | 0 | ||||||||||||||||||||
Treasury
stock sold and distributed under deferred directors'
|
||||||||||||||||||||||||
plan
(16,547 shares)
|
(243 | ) | 243 | 0 | ||||||||||||||||||||
Stock
activity under stock compensation plans (79,950 shares)
|
796 | 796 | ||||||||||||||||||||||
Stock
compensation expense
|
411 | 411 | ||||||||||||||||||||||
Issuance
of 3,625,431 shares of common stock
|
57,922 | 57,922 | ||||||||||||||||||||||
Issuance
of 56,044 shares of preferred stock at discount
|
53,759 | 53,759 | ||||||||||||||||||||||
Issuance
of warrant to purchase 396,538 shares of common stock (1)
|
2,285 | 2,285 | ||||||||||||||||||||||
Accretion
of preferred stock discount
|
336 | (336 | ) | 0 | ||||||||||||||||||||
Preferred
stock dividend paid and/or accrued
|
(2,371 | ) | (2,371 | ) | ||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 54,095 | $ | 83,487 | $ | 149,945 | $ | (5,993 | ) | $ | (1,540 | ) | $ | 279,994 | ||||||||||
(1) Subsequent
to issue, the share count was adjusted to 198,269 shares due to a
Qualified Equity Offering (Note 24).
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (in thousands)
|
||||||||||||
Years
Ended December 31
|
2009
|
2008
|
2007
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 18,979 | $ | 19,701 | $ | 19,211 | ||||||
Adjustments
to reconcile net income to net cash from operating
activities:
|
||||||||||||
Depreciation
|
2,252 | 1,940 | 1,721 | |||||||||
Provision
for loan losses
|
21,202 | 10,207 | 4,298 | |||||||||
Loss
on sale and write down of other real estate owned
|
154 | 285 | 127 | |||||||||
Amortization
of intangible assets
|
206 | 206 | 206 | |||||||||
Amortization
of loan servicing rights
|
587 | 399 | 416 | |||||||||
Net
change in loan servicing rights valuation allowance
|
0 | (23 | ) | (49 | ) | |||||||
Loans
originated for sale
|
(121,900 | ) | (41,000 | ) | (37,539 | ) | ||||||
Net
gain on sales of loans
|
(2,085 | ) | (786 | ) | (676 | ) | ||||||
Proceeds
from sale of loans
|
121,969 | 41,544 | 39,526 | |||||||||
Net
gain on sale of Visa redemption shares
|
0 | (642 | ) | 0 | ||||||||
Net
(gain) loss on sale of premises and equipment
|
(7 | ) | (10 | ) | 1 | |||||||
Net
gain on securities available for sale
|
(2 | ) | (39 | ) | (89 | ) | ||||||
Impairment
on available for sale securities
|
225 | 0 | 0 | |||||||||
Net
securities amortization (accretion)
|
546 | (41 | ) | 473 | ||||||||
Stock
compensation expense
|
411 | 233 | 174 | |||||||||
Earnings
on life insurance
|
(207 | ) | (965 | ) | (810 | ) | ||||||
Death
benefit received on life insurance
|
(319 | ) | 0 | 0 | ||||||||
Tax
benefit of stock option exercises
|
(191 | ) | (756 | ) | (396 | ) | ||||||
Net
change:
|
||||||||||||
Accrued
income receivable
|
(1 | ) | 527 | (406 | ) | |||||||
Accrued
expenses payable
|
(2,882 | ) | 564 | 3,770 | ||||||||
Other
assets
|
(14,358 | ) | (2,326 | ) | 1,858 | |||||||
Other
liabilities
|
(317 | ) | 334 | 1,216 | ||||||||
Total
adjustments
|
5,283 | 9,651 | 13,821 | |||||||||
Net
cash from operating activities
|
24,262 | 29,352 | 33,032 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Proceeds
from sale of securities available for sale
|
0 | 0 | 31,612 | |||||||||
Proceeds
from maturities, calls and principal paydowns of
|
||||||||||||
securities
available for sale
|
114,976 | 66,527 | 43,628 | |||||||||
Purchases
of securities available for sale
|
(129,154 | ) | (143,153 | ) | (104,007 | ) | ||||||
Purchase
of life insurance
|
(2,147 | ) | (11,458 | ) | (163 | ) | ||||||
Net
increase in total loans
|
(187,129 | ) | (317,454 | ) | (178,171 | ) | ||||||
Proceeds
from sales of land, premises and equipment
|
16 | 114 | 85 | |||||||||
Purchases
of land, premises and equipment
|
(1,318 | ) | (5,038 | ) | (4,155 | ) | ||||||
Proceeds
from sales of other real estate owned
|
391 | 120 | 11 | |||||||||
Net
cash from investing activities
|
(204,365 | ) | (410,342 | ) | (211,160 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Net
increase in total deposits
|
(34,174 | ) | 406,381 | 3,153 | ||||||||
Net
increase (decrease) in short-term borrowings
|
151,442 | (113,556 | ) | 128,681 | ||||||||
Proceeds
from long-term borrowings
|
40,000 | 90,000 | 0 | |||||||||
Payments
on long-term borrowings
|
(90,001 | ) | (1 | ) | (1 | ) | ||||||
Common
dividends paid
|
(7,698 | ) | (7,417 | ) | (6,637 | ) | ||||||
Preferred
dividends paid
|
(2,021 | ) | 0 | 0 | ||||||||
Proceeds
from issuance of preferred stock and warrant
|
56,044 | 0 | 0 | |||||||||
Proceeds
from issuance of common stock
|
57,922 | 0 | 0 | |||||||||
Proceeds
from stock option exercise
|
796 | 2,110 | 1,167 | |||||||||
Purchase
of treasury stock
|
(231 | ) | (211 | ) | (243 | ) | ||||||
Net
cash from financing activities
|
172,079 | 377,306 | 126,120 | |||||||||
Net
change in cash and cash equivalents
|
(8,024 | ) | (3,684 | ) | (52,008 | ) | ||||||
Cash
and cash equivalents at beginning of the year
|
64,007 | 67,691 | 119,699 | |||||||||
Cash
and cash equivalents at end of the year
|
$ | 55,983 | $ | 64,007 | $ | 67,691 | ||||||
Cash
paid during the year for:
|
||||||||||||
Interest
|
$ | 39,274 | $ | 56,508 | $ | 59,822 | ||||||
Income
taxes
|
11,700 | 8,445 | 8,427 | |||||||||
Supplemental
non-cash disclosures:
|
||||||||||||
Loans
transferred to other real estate
|
464 | 692 | 5,328 |
Years
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Unrealized
holding gain/(loss) on securities available for sale
|
||||||||||||
arising
during the period
|
$ | 9,366 | $ | (17,394 | ) | $ | 3,272 | |||||
Reclassification
adjustment for gains included in net income
|
(2 | ) | (39 | ) | (89 | ) | ||||||
Reclassification
adjustment for other than temporary impairment
|
225 | 0 | 0 | |||||||||
Net
securities gain /(loss) activity during the period
|
9,589 | (17,433 | ) | 3,183 | ||||||||
Tax
effect
|
(3,799 | ) | 7,048 | (1,247 | ) | |||||||
Net
of tax amount
|
5,790 | (10,385 | ) | 1,936 | ||||||||
Net
gain (loss) on defined benefit pension plans
|
248 | (1,179 | ) | 277 | ||||||||
Amortization
of net actuarial loss
|
158 | 113 | 114 | |||||||||
Net
gain/(loss) activity during the period
|
406 | (1,066 | ) | 391 | ||||||||
Tax
effect
|
(165 | ) | 422 | (159 | ) | |||||||
Net
of tax amount
|
241 | (644 | ) | 232 | ||||||||
Other
comprehensive income/(loss), net of tax
|
$ | 6,031 | $ | (11,029 | ) | $ | 2,168 |
Current
|
||||||||||||
Balance
|
Period
|
Balance
|
||||||||||
at
12/31/08
|
Change
|
at
12/31/09
|
||||||||||
Unrealized
loss on securities
|
||||||||||||
available
for sale
|
$ | (10,210 | ) | $ | 5,790 | $ | (4,420 | ) | ||||
Unrealized
loss on defined benefit
|
||||||||||||
pension
plans
|
(1,814 | ) | 241 | (1,573 | ) | |||||||
Total
|
$ | (12,024 | ) | $ | 6,031 | $ | (5,993 | ) |
Gross
|
Gross
|
|||||||||||||||
Fair
|
Unrealized
|
Unrealized
|
Amortized
|
|||||||||||||
Value
|
Gain
|
Losses
|
Cost
|
|||||||||||||
2009
|
(in
thousands)
|
|||||||||||||||
U.S.
Treasury securities
|
$ | 992 | $ | 0 | $ | (13 | ) | $ | 1,005 | |||||||
U.S.
Government agencies
|
4,610 | 22 | 0 | 4,588 | ||||||||||||
Residential
mortgage-backed securities
|
270,796 | 7,598 | (1,078 | ) | 264,276 | |||||||||||
Non-agency
residential mortgage-backed securities
|
72,495 | 46 | (15,933 | ) | 88,382 | |||||||||||
State
and municipal securities
|
61,135 | 1,898 | (138 | ) | 59,375 | |||||||||||
Total
|
$ | 410,028 | $ | 9,564 | $ | (17,162 | ) | $ | 417,626 | |||||||
2008
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 1,025 | $ | 24 | $ | 0 | $ | 1,001 | ||||||||
U.S.
Government agencies
|
15,685 | 232 | 0 | 15,453 | ||||||||||||
Residential
mortgage-backed securities
|
229,571 | 3,907 | (228 | ) | 225,892 | |||||||||||
Non-agency
residential mortgage-backed securities
|
85,098 | 0 | (21,692 | ) | 106,790 | |||||||||||
State
and municipal securities
|
55,651 | 970 | (400 | ) | 55,081 | |||||||||||
Total
|
$ | 387,030 | $ | 5,133 | $ | (22,320 | ) | $ | 404,217 |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(in
thousands)
|
||||||||
Due
in one year or less
|
$ | 4,804 | $ | 4,826 | ||||
Due
after one year through five years
|
6,122 | 6,333 | ||||||
Due
after five years through ten years
|
35,959 | 37,107 | ||||||
Due
after ten years
|
18,083 | 18,471 | ||||||
64,968 | 66,737 | |||||||
Mortgage-backed
securities
|
352,658 | 343,291 | ||||||
Total
debt securities
|
$ | 417,626 | $ | 410,028 |
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Sales
of securities available for sale
|
||||||||||||
Proceeds
|
$ | 0 | $ | 0 | $ | 31,612 | ||||||
Gross
gains
|
0 | 0 | 219 | |||||||||
Gross
losses
|
0 | 0 | 130 |
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
2009
|
(in
thousands)
|
|||||||||||||||||||||||
U.S.
Treasury securities
|
$ | 992 | $ | 13 | $ | 0 | $ | 0 | $ | 992 | $ | 13 | ||||||||||||
U.S.
Government agencies
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Residential
mortgage-backed securities
|
58,792 | 1,075 | 851 | 3 | 59,643 | 1,078 | ||||||||||||||||||
Non-agency
residential mortgage-backed
|
||||||||||||||||||||||||
securities
|
0 | 0 | 69,022 | 15,933 | 69,022 | 15,933 | ||||||||||||||||||
State
and municipal securities
|
7,257 | 102 | 445 | 36 | 7,702 | 138 | ||||||||||||||||||
Total
temporarily impaired
|
$ | 67,041 | $ | 1,190 | $ | 70,318 | $ | 15,972 | $ | 137,359 | $ | 17,162 | ||||||||||||
2008
|
||||||||||||||||||||||||
U.S.
Treasury securities
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||
U.S.
Government agencies
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Residential
mortgage-backed securities
|
28,428 | 91 | 9,667 | 137 | 38,095 | 228 | ||||||||||||||||||
Non-agency
residential mortgage-backed
|
||||||||||||||||||||||||
securities
|
68,685 | 15,271 | 16,413 | 6,421 | 85,098 | 21,692 | ||||||||||||||||||
State
and municipal securities
|
14,663 | 373 | 877 | 27 | 15,540 | 400 | ||||||||||||||||||
Total
temporarily impaired
|
$ | 111,776 | $ | 15,735 | $ | 26,957 | $ | 6,585 | $ | 138,733 | $ | 22,320 |
Less
than
|
12
months
|
|||||||||||
12
months
|
or
more
|
Total
|
||||||||||
2009
|
||||||||||||
U.S.
Treasury securities
|
1 | 0 | 1 | |||||||||
U.S.
Government agencies
|
0 | 0 | 0 | |||||||||
Residential
mortgage-backed securities
|
18 | 4 | 22 | |||||||||
Non-agency
residential mortgage-backed securities
|
0 | 23 | 23 | |||||||||
State
and municipal securities
|
15 | 1 | 16 | |||||||||
Total
temporarily impaired
|
34 | 28 | 62 | |||||||||
2008
|
||||||||||||
U.S.
Treasury securities
|
0 | 0 | 0 | |||||||||
U.S.
Government agencies
|
0 | 0 | 0 | |||||||||
Residential
mortgage-backed securities
|
12 | 12 | 24 | |||||||||
Non-agency
residential mortgage-backed securities
|
19 | 5 | 24 | |||||||||
State
and municipal securities
|
37 | 2 | 39 | |||||||||
Total
temporarily impaired
|
68 | 19 | 87 |
Accumulated
|
||||
Credit
Losses
|
||||
in
2009
|
||||
(in
thousands)
|
||||
Balance
January 1, 2009
|
$ | 0 | ||
Additions
related to other-than-temporary impairment losses not previously
recognized
|
225 | |||
Balance
December 31, 2009
|
$ | 225 |
12/31/2009
|
1-Month
|
3-Month
|
6-Month
|
|||||||||
Other
Than
|
December
31, 2009
|
Lowest
|
Constant
|
Constant
|
Constant
|
|||||||
Temporary
|
Purchase
Par
|
Book
|
Market
|
Unrealized
|
Credit
|
Default
|
Default
|
Default
|
Credit
|
|||
Description
|
CUSIP
|
Impairment
|
Value
|
Value
|
Value
|
Gain/(Loss)
|
Rating
|
Rate
|
Rate
|
Rate
|
Support
|
|
(in
thousands)
|
||||||||||||
CWALT
2006-32CB A16
|
02147XAR8
|
No
|
2,177,596
|
2,075,438
|
1,238,050
|
1,238,050
|
(837,388)
|
CCC
|
1.88
|
3.10
|
3.30
|
10.72
|
CWHL
2006-18 2A7
|
12543WAJ7
|
No
|
4,820,096
|
4,726,609
|
3,922,931
|
3,922,931
|
(803,678)
|
CCC
|
5.29
|
7.76
|
4.41
|
4.44
|
CWALT
2005-J10 1A7
|
12667G4N0
|
No
|
5,011,000
|
4,961,209
|
4,046,533
|
4,046,533
|
(914,676)
|
B-
|
5.75
|
2.21
|
2.35
|
7.80
|
CWALT
2005-46CB A1
|
12667G6U2
|
No
|
4,683,948
|
4,464,695
|
3,190,330
|
3,190,330
|
(1,274,365)
|
CCC
|
2.23
|
2.01
|
1.67
|
5.01
|
CWALT
2005-J8 1A3
|
12667GJ20
|
No
|
6,517,771
|
6,249,113
|
5,264,143
|
5,264,143
|
(984,970)
|
B-
|
0.00
|
0.00
|
0.46
|
6.67
|
CHASE
2006-S3 1A5
|
16162XAE7
|
No
|
3,730,933
|
3,723,937
|
2,940,460
|
2,940,460
|
(783,477)
|
CCC
|
2.55
|
3.83
|
2.82
|
5.21
|
CHASE
2006-S2 2A5
|
16163BBA1
|
No
|
4,231,708
|
4,213,214
|
4,113,813
|
4,113,813
|
(99,401)
|
CCC
|
1.83
|
1.25
|
2.86
|
5.79
|
FHAMS
2006-FA1 1A3
|
32051GS63
|
No
|
3,955,078
|
3,848,419
|
3,283,783
|
3,283,783
|
(564,636)
|
CCC
|
N/A
|
N/A
|
N/A
|
4.32
|
GSR
2006-10F 1A1
|
36266WAC6
|
No
|
6,426,094
|
5,977,823
|
4,223,293
|
4,223,293
|
(1,754,530)
|
CCC
|
0.00
|
0.00
|
0.00
|
4.64
|
MANA
2007-F1 1A1
|
59023YAA2
|
No
|
3,551,494
|
3,482,302
|
2,874,899
|
2,874,899
|
(607,403)
|
CCC
|
0.00
|
0.00
|
2.22
|
4.59
|
RALI
2006-QS4 A2
|
749228AB8
|
Yes
|
2,977,555
|
2,827,555
|
1,540,170
|
1,540,170
|
(1,287,385)
|
CC
|
12.94
|
9.91
|
11.94
|
2.34
|
RFMSI
2006-S5 A14
|
74957EAP2
|
No
|
4,567,970
|
4,490,983
|
3,650,448
|
3,650,448
|
(840,535)
|
CCC
|
3.78
|
6.67
|
5.84
|
3.94
|
RALI
2005-QS7 A5
|
761118AE8
|
No
|
5,327,000
|
5,063,804
|
3,800,388
|
3,800,388
|
(1,263,416)
|
CCC
|
1.94
|
3.67
|
4.97
|
11.51
|
RALI
2006-QS3 1A14
|
761118XS2
|
Yes
|
3,238,860
|
3,073,681
|
2,122,231
|
2,122,231
|
(951,450)
|
CC
|
11.32
|
9.80
|
10.46
|
6.31
|
RAST
2006-A14C 1A2
|
76114BAB4
|
Yes
|
1,559,881
|
1,475,392
|
1,014,578
|
1,014,578
|
(460,814)
|
C
|
0.00
|
2.03
|
3.01
|
1.43
|
TBW
2006-2 3A1
|
878048AG2
|
No
|
3,130,538
|
3,022,486
|
2,778,352
|
2,778,352
|
(244,134)
|
D
|
0.00
|
0.00
|
0.00
|
5.75
|
$65,907,522
|
$63,676,661
|
$50,004,402
|
$50,004,402
|
$(13,672,258)
|
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Commercial
and industrial loans
|
$ | 693,579 | $ | 652,107 | ||||
Commercial
real estate - owner occupied
|
348,812 | 337,060 | ||||||
Commercial
real estate - nonowner occupied
|
257,374 | 212,444 | ||||||
Commercial
real estate - multifamily loans
|
26,558 | 25,428 | ||||||
Commercial
real estate - construction loans
|
166,959 | 116,970 | ||||||
Agri-business
and agricultural loans
|
206,252 | 189,007 | ||||||
Residential
real estate mortgage loans
|
95,211 | 117,230 | ||||||
Home
equity loans
|
161,594 | 128,219 | ||||||
Installment
loans and other consumer loans
|
57,478 | 55,102 | ||||||
Subtotal
|
2,013,817 | 1,833,567 | ||||||
Less: Allowance
for loan losses
|
(32,073 | ) | (18,860 | ) | ||||
Net
deferred loan fees
|
(1,807 | ) | (233 | ) | ||||
Loans,
net
|
$ | 1,979,937 | $ | 1,814,474 |
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Balance
January 1,
|
$ | 18,860 | $ | 15,801 | $ | 14,463 | ||||||
Provision
for loan losses
|
21,202 | 10,207 | 4,298 | |||||||||
Loans
charged-off
|
(8,511 | ) | (7,606 | ) | (3,392 | ) | ||||||
Recoveries
|
522 | 458 | 432 | |||||||||
Net
loans charged-off
|
(7,989 | ) | (7,148 | ) | (2,960 | ) | ||||||
Balance
December 31,
|
$ | 32,073 | $ | 18,860 | $ | 15,801 | ||||||
Nonaccrual
loans
|
$ | 30,518 | $ | 20,810 | $ | 7,039 | ||||||
Interest
not recorded on nonaccrual loans
|
1,422 | 897 | 1,033 | |||||||||
Loans
past due 90 days and still accruing
|
190 | 478 | 409 | |||||||||
Troubled
debt restructurings
|
6,521 | 0 | 0 |
2009
|
2008
|
|||||||||||
(in
thousands)
|
||||||||||||
Year-end
loans with no allocated allowance for loan losses
|
$ | 1,745 | $ | 0 | ||||||||
Year-end
loans with allocated allowance for loan losses
|
30,093 | 20,304 | ||||||||||
$ | 31,838 | $ | 20,304 | |||||||||
Amount
of the allowance for loan losses allocated
|
$ | 6,658 | $ | 3,228 | ||||||||
2009
|
2008 | 2007 | ||||||||||
(in
thousands)
|
||||||||||||
Average
of impaired loans during the year
|
$ | 23,576 | $ | 15,316 | $ | 11,773 | ||||||
Interest
income recognized during impairment
|
35 | 34 | 14 | |||||||||
Cash-basis
interest income recognized
|
30 | 11 | 8 |
Level 1
|
|
Quoted
prices (unadjusted) for identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement
date.
|
Level
2
|
|
Significant
other observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data.
|
Level
3
|
Significant
unobservable inputs that reflect a company’s own assumptions about the
assumptions that market participants would use in pricing an asset or
liability.
|
December
31, 2009
|
||||||||||||||||
Fair
Value Measurements Using
|
Assets
|
|||||||||||||||
Assets
|
Level
1
|
Level
2
|
Level
3
|
at
Fair Value
|
||||||||||||
(in
thousands)
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 992 | $ | 0 | $ | 0 | $ | 992 | ||||||||
U.S.
Government agencies
|
0 | 4,610 | 0 | 4,610 | ||||||||||||
Mortgage-backed
securities
|
0 | 270,796 | 0 | 270,796 | ||||||||||||
Non-agency
residential mortgage-backed securities
|
0 | 72,495 | 0 | 72,495 | ||||||||||||
State
and municipal securities
|
0 | 61,135 | 0 | 61,135 | ||||||||||||
Total
assets
|
$ | 992 | $ | 409,036 | $ | 0 | $ | 410,028 |
December
31, 2008
|
||||||||||||||||
Fair
Value Measurements Using
|
Assets
|
|||||||||||||||
Assets
|
Level
1
|
Level
2
|
Level
3
|
at
Fair Value
|
||||||||||||
(in
thousands)
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 1,025 | $ | 0 | $ | 0 | $ | 1,025 | ||||||||
U.S.
Government agencies
|
0 | 15,685 | 0 | 15,685 | ||||||||||||
Mortgage-backed
securities
|
0 | 229,571 | 0 | 229,571 | ||||||||||||
Non-agency
residential mortgage-backed securities
|
0 | 85,098 | 0 | 85,098 | ||||||||||||
State
and municipal securities
|
0 | 55,651 | 0 | 55,651 | ||||||||||||
Total
assets
|
$ | 1,025 | $ | 386,005 | $ | 0 | $ | 387,030 |
December
31, 2009
|
||||||||||||||||
Fair
Value Measurements Using
|
Assets
|
|||||||||||||||
Assets
|
Level
1
|
Level
2
|
Level
3
|
at
Fair Value
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Impaired
loans
|
$ | 0 | $ | 0 | $ | 23,435 | $ | 23,435 | ||||||||
Mortgage
servicing rights
|
0 | 0 | 73 | 73 | ||||||||||||
Other
real estate owned
|
0 | 0 | 102 | 102 | ||||||||||||
Total
assets
|
$ | 0 | $ | 0 | $ | 23,610 | $ | 23,610 |
December
31, 2008
|
||||||||||||||||
Fair
Value Measurements Using
|
Assets
|
|||||||||||||||
Assets
|
Level
1
|
Level
2
|
Level
3
|
at
Fair Value
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Impaired
loans
|
$ | 0 | $ | 0 | $ | 17,076 | $ | 17,076 | ||||||||
Mortgage
servicing rights
|
0 | 0 | 121 | 121 | ||||||||||||
Total
assets
|
$ | 0 | $ | 0 | $ | 17,197 | $ | 17,197 |
2009
|
2008
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair
Value
|
Value
|
Fair
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 55,983 | $ | 55,983 | $ | 64,007 | $ | 64,007 | ||||||||
Securities
available for sale
|
410,028 | 410,028 | 387,030 | 387,030 | ||||||||||||
Real
estate mortgages held for sale
|
1,521 | 1,540 | 401 | 405 | ||||||||||||
Loans,
net
|
1,979,937 | 1,986,457 | 1,814,474 | 1,827,967 | ||||||||||||
Federal
Home Loan Bank stock
|
9,849 | N/A | 9,849 | N/A | ||||||||||||
Federal
Reserve Bank stock
|
3,420 | N/A | 1,738 | N/A | ||||||||||||
Accrued
interest receivable
|
8,590 | 8,590 | 8,588 | 8,588 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Certificates
of deposit
|
(866,763 | ) | (870,727 | ) | (998,344 | ) | (1,013,798 | ) | ||||||||
All
other deposits
|
(984,362 | ) | (984,362 | ) | (886,955 | ) | (886,955 | ) | ||||||||
Securities
sold under agreements to repurchase
|
(127,118 | ) | (127,118 | ) | (137,769 | ) | (137,769 | ) | ||||||||
Other
short-term borrowings
|
(226,933 | ) | (226,942 | ) | (64,840 | ) | (64,840 | ) | ||||||||
Long-term
borrowings
|
(40,042 | ) | (41,353 | ) | (90,043 | ) | (94,002 | ) | ||||||||
Subordinated
debentures
|
(30,928 | ) | (30,836 | ) | (30,928 | ) | (30,917 | ) | ||||||||
Standby
letters of credit
|
(284 | ) | (284 | ) | (213 | ) | (213 | ) | ||||||||
Accrued
interest payable
|
(6,600 | ) | (6,600 | ) | (9,812 | ) | (9,812 | ) |
Loan
servicing rights:
|
2009
|
2008
|
2007
|
|||||||||
(in
thousands)
|
||||||||||||
Carrying
amount at beginning of year
|
$ | 1,657 | $ | 1,677 | $ | 1,766 | ||||||
Originations
|
896 | 379 | 327 | |||||||||
Amortization
|
(587 | ) | (399 | ) | (416 | ) | ||||||
Carrying
amount before valuation allowance
|
$ | 1,966 | $ | 1,657 | $ | 1,677 | ||||||
Valuation
allowance:
|
2009 | 2008 | 2007 | |||||||||
(in
thousands)
|
||||||||||||
Beginning
of year
|
$ | 46 | $ | 69 | $ | 118 | ||||||
Provisions/(recoveries)
|
0 | (23 | ) | (49 | ) | |||||||
End
of year
|
46 | 46 | 69 | |||||||||
Carrying
amount at end of year
|
$ | 1,920 | $ | 1,611 | $ | 1,608 | ||||||
Fair
value at beginning of the year
|
$ | 2,148 | $ | 2,483 | $ | 2,397 | ||||||
Fair
value at the end of the year
|
$ | 2,136 | $ | 2,148 | $ | 2,483 |
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Land
|
$ | 10,082 | $ | 9,932 | ||||
Premises
|
25,101 | 24,747 | ||||||
Equipment
|
17,529 | 17,186 | ||||||
Total
cost
|
52,712 | 51,865 | ||||||
Less
accumulated depreciation
|
23,136 | 21,346 | ||||||
Land,
premises and equipment, net
|
$ | 29,576 | $ | 30,519 |
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
Gross
Carrying
|
Accumulated
|
Gross
Carrying
|
Accumulated
|
|||||||||||||
Amount
|
Amortization
|
Amount
|
Amortization
|
|||||||||||||
Amortized
intangible assets
|
||||||||||||||||
Core
deposit
|
$ | 2,032 | $ | 2,032 | $ | 2,032 | $ | 1,883 | ||||||||
Trust
deposit relationships
|
572 | 365 | 572 | 308 | ||||||||||||
Total
|
$ | 2,604 | $ | 2,397 | $ | 2,604 | $ | 2,191 |
Amount
|
||||
(in
thousands)
|
||||
2010
|
$ | 54 | ||
2011
|
54 | |||
2012
|
52 | |||
2013
|
47 | |||
2014
|
0 |
Amount
|
||||
(in
thousands)
|
||||
Maturing
in 2010
|
$ | 688,822 | ||
Maturing
in 2011
|
126,693 | |||
Maturing
in 2012
|
40,312 | |||
Maturing
in 2013
|
7,231 | |||
Maturing
in 2014
|
3,264 | |||
Thereafter
|
441 | |||
Total
time deposits
|
$ | 866,763 |
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Average
daily balance during the year
|
$ | 125,195 | $ | 153,363 | $ | 121,372 | ||||||
Average
interest rate during the year
|
0.46 | % | 1.85 | % | 3.52 | % | ||||||
Maximum
month-end balance during the year
|
$ | 133,072 | $ | 175,427 | $ | 154,913 | ||||||
Weighted
average interest rate at year-end
|
0.42 | % | 0.43 | % | 3.20 | % |
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Federal
Home Loan Bank of Indianapolis Notes, 3.71%, Due January 12,
2009
|
$ | 0 | $ | 50,000 | ||||
Federal
Home Loan Bank of Indianapolis Notes, 4.61%, Due June 13,
2011
|
0 | 25,000 | ||||||
Federal
Home Loan Bank of Indianapolis Notes, 4.49%, Due May 6,
2013
|
0 | 15,000 | ||||||
Federal
Home Loan Bank of Indianapolis Notes, 2.53%, Due June 11,
2012
|
25,000 | 0 | ||||||
Federal
Home Loan Bank of Indianapolis Notes, 3.21%, Due May 5,
2014
|
15,000 | 0 | ||||||
Federal
Home Loan Bank of Indianapolis Notes, 6.15%, Due January 15,
2018
|
42 | 43 | ||||||
Total
|
$ | 40,042 | $ | 90,043 |
(in
thousands)
|
||||
2010
|
$ | 0 | ||
2011
|
0 | |||
2012
|
25,000 | |||
2013
|
0 | |||
2014
|
15,000 |
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Federal
Home Loan Bank of Indianapolis Notes, 0.65%, Due March 4,
2009
|
$ | 0 | $ | 45,000 | ||||
Federal
Home Loan Bank of Indianapolis Notes, 0.47%, Due June 29,
2010
|
130,000 | 0 | ||||||
Federal
Reserve Term Auction Facility, 0.25%, Due January 14, 2010
|
85,000 | 0 | ||||||
Total
|
$ | 215,000 | $ | 45,000 |
Pension
Benefits
|
SERP
Benefits
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
Change
in benefit obligation:
|
||||||||||||||||
Beginning
benefit obligation
|
$ | 2,342 | $ | 2,398 | $ | 1,278 | $ | 1,299 | ||||||||
Interest
cost
|
136 | 175 | 67 | 92 | ||||||||||||
Actuarial
(gain)/loss
|
(50 | ) | 146 | 50 | 53 | |||||||||||
Benefits
paid
|
(136 | ) | (377 | ) | (137 | ) | (166 | ) | ||||||||
Ending
benefit obligation
|
2,292 | 2,342 | 1,258 | 1,278 | ||||||||||||
Change
in plan assets (primarily equity and fixed
|
||||||||||||||||
income
investments and money market funds),
|
||||||||||||||||
at
fair value:
|
||||||||||||||||
Beginning
plan assets
|
1,614 | 2,407 | 910 | 1,282 | ||||||||||||
Actual
return
|
320 | (416 | ) | 189 | (219 | ) | ||||||||||
Employer
contribution
|
0 | 0 | 0 | 13 | ||||||||||||
Benefits
paid
|
(136 | ) | (377 | ) | (137 | ) | (166 | ) | ||||||||
Ending
plan assets
|
1,798 | 1,614 | 962 | 910 | ||||||||||||
Funded
status at end of year
|
$ | (494 | ) | $ | (728 | ) | $ | (296 | ) | $ | (368 | ) |
Pension
Benefits
|
SERP
Benefits
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
Funded
status included in other liabilities
|
$ | (494 | ) | $ | (728 | ) | $ | (296 | ) | $ | (368 | ) |
Pension
Benefits
|
SERP
Benefits
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||
Net
actuarial loss
|
$ | 1,801 | $ | 2,103 | $ | 843 | $ | 947 |
Pension
Benefits
|
SERP
Benefits
|
|||||||||||||||||||||||
Net
pension expense
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||
(in
thousands)
|
(in
thousands)
|
|||||||||||||||||||||||
Service
cost
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||
Interest
cost
|
136 | 140 | 142 | 67 | 73 | 75 | ||||||||||||||||||
Expected
return on plan assets
|
(155 | ) | (193 | ) | (178 | ) | (85 | ) | (100 | ) | (93 | ) | ||||||||||||
Recognized
net actuarial loss
|
101 | 50 | 57 | 57 | 64 | 57 | ||||||||||||||||||
Net
pension expense
|
$ | 82 | $ | (3 | ) | $ | 21 | $ | 39 | $ | 37 | $ | 39 | |||||||||||
Net
loss/(gain)
|
$ | (201 | ) | $ | 794 | $ | (201 | ) | $ | (47 | ) | $ | 406 | $ | (76 | ) | ||||||||
Amortization
of net loss
|
(101 | ) | (50 | ) | (57 | ) | (57 | ) | (63 | ) | (57 | ) | ||||||||||||
Change
in minimum pension liability
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total
recognized in other comprehensive
|
||||||||||||||||||||||||
income
|
$ | (302 | ) | $ | 744 | $ | (258 | ) | $ | (104 | ) | $ | 343 | $ | (133 | ) | ||||||||
FAS
158 Adjustment
|
0 | (13 | ) | 0 | 0 | (16 | ) | 0 | ||||||||||||||||
Total
recognized in net pension expense
|
||||||||||||||||||||||||
and
other comprehensive income
|
$ | (220 | ) | $ | 728 | $ | (237 | ) | $ | (65 | ) | $ | 364 | $ | (94 | ) |
Additional
Information:
|
Pension
Benefits
|
SERP
Benefits
|
||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
The
following assumptions were used in calculating the net benefit
obligation:
|
||||||||||||||||||||||||
Weighted
average discount rate
|
6.00 | % | 5.50 | % | 6.00 | % | 6.00 | % | 5.50 | % | 6.00 | % | ||||||||||||
Rate
of increase in future compensation
|
N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||
The
following assumptions were used in calculating the net pension
expense:
|
||||||||||||||||||||||||
Weighted
average discount rate
|
5.50 | % | 6.00 | % | 5.75 | % | 5.50 | % | 6.00 | % | 5.75 | % | ||||||||||||
Rate
of increase in future compensation
|
N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||
Expected
long-term rate of return
|
8.25 | % | 8.25 | % | 8.25 | % | 8.25 | % | 8.25 | % | 8.25 | % |
Percentage
of Plan
Assets
at
Year End
|
Weighted
|
||||||
Target
|
Average
Expected
|
||||||
Allocation
|
Long-Term
Rate
|
||||||
Asset Category
|
2010
|
2009
|
2008
|
of
Return
|
|||
Equity
securities
|
55-65
|
%
|
58%
|
46%
|
9.95%
|
||
Debt
securities
|
35-45
|
38%
|
36%
|
5.97%
|
|||
Other
|
5-10
|
4%
|
18%
|
0.25%
|
|||
Total
|
100%
|
100%
|
8.25%
|
Percentage
of Plan
Assets
at
Year End
|
Weighted
|
||||||
Target
|
Average
Expected
|
||||||
Allocation
|
Long-Term
Rate
|
||||||
Asset Category
|
2010
|
2009
|
2008
|
of
Return
|
|||
Equity
securities
|
55-65
|
%
|
61%
|
40%
|
9.95%
|
||
Debt
securities
|
35-45
|
%
|
36%
|
42%
|
5.93%
|
||
Other
|
5-10
|
%
|
3%
|
18%
|
0.25%
|
||
Total
|
100%
|
100%
|
8.25%
|
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Active
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
Identical
Assets
|
Inputs
|
Inputs
|
||||||||||||||
Asset Category
|
Total
|
(Level
1)
|
(Level
2 )
|
(Level
3)
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Equity
securities - US large cap common stocks
|
$ | 767 | $ | 767 | $ | 0 | $ | 0 | ||||||||
Equity
securities - US mid cap common stocks
|
104 | 104 | 0 | 0 | ||||||||||||
Equity
securities - US small cap common stocks
|
52 | 52 | 0 | 0 | ||||||||||||
Equity
securities - international
|
92 | 92 | 0 | 0 | ||||||||||||
Equity
securities - emerging markets
|
24 | 24 | 0 | 0 | ||||||||||||
Debt
securities - US Government Agencies
|
25 | 0 | 25 | 0 | ||||||||||||
Debt
securities - commercial
|
662 | 0 | 662 | 0 | ||||||||||||
Cash
- money market account
|
61 | 61 | 0 | 0 | ||||||||||||
Total
|
$ | 1,787 | $ | 1,100 | $ | 687 | $ | 0 |
Quoted
Prices in
|
Significant
|
Significant
|
||||||||||||||
Active
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
Identical
Assets
|
Inputs
|
Inputs
|
||||||||||||||
Asset Category
|
Total
|
(Level
1)
|
(Level
2 )
|
(Level
3)
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Equity
securities - US large cap common stocks
|
$ | 415 | $ | 415 | $ | 0 | $ | 0 | ||||||||
Equity
securities - US mid cap common stocks
|
65 | 65 | 0 | 0 | ||||||||||||
Equity
securities - US small cap common stocks
|
33 | 33 | 0 | 0 | ||||||||||||
Equity
securities - international
|
45 | 45 | 0 | 0 | ||||||||||||
Equity
securities - emerging markets
|
24 | 24 | 0 | 0 | ||||||||||||
Debt
securities - US Government Agencies
|
71 | 0 | 71 | 0 | ||||||||||||
Debt
securities - commercial
|
278 | 0 | 278 | 0 | ||||||||||||
Cash
- money market account
|
25 | 25 | 0 | 0 | ||||||||||||
Total
|
$ | 956 | $ | 607 | $ | 349 | $ | 0 |
Pension
|
SERP
|
|||||||
Plan Year
|
Benefits
|
Benefits
|
||||||
(in
thousands)
|
||||||||
2010
|
$ | 118 | $ | 137 | ||||
2011
|
119 | 134 | ||||||
2012
|
120 | 131 | ||||||
2013
|
125 | 128 | ||||||
2014
|
126 | 124 | ||||||
2015-2019
|
783 | 541 |
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Corporate
and business development
|
$ | 1,356 | $ | 1,298 | $ | 1,508 | ||||||
Advertising
|
416 | 442 | 304 | |||||||||
Office
supplies
|
611 | 630 | 496 | |||||||||
Telephone
and postage
|
1,625 | 1,457 | 1,219 | |||||||||
Regulatory
fees and FDIC insurance
|
4,212 | 1,434 | 336 | |||||||||
Professional
fees
|
2,462 | 2,123 | 1,548 | |||||||||
Amortization
of other intangible assets
|
206 | 206 | 206 | |||||||||
Courier
and delivery
|
202 | 227 | 299 | |||||||||
Miscellaneous
|
3,875 | 3,193 | 3,250 | |||||||||
Total
other expense
|
$ | 14,965 | $ | 11,010 | $ | 9,166 |
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Current
federal
|
$ | 12,648 | $ | 7,545 | $ | 8,456 | ||||||
Deferred
federal
|
(4,225 | ) | 981 | (69 | ) | |||||||
Current
state
|
953 | 0 | 0 | |||||||||
Deferred
state
|
(698 | ) | (75 | ) | (417 | ) | ||||||
Tax
benefit of stock options
|
191 | 756 | 396 | |||||||||
Total
income tax expense
|
$ | 8,869 | $ | 9,207 | $ | 8,366 |
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Income
taxes at statutory federal rate of 35%
|
$ | 9,747 | $ | 10,118 | $ | 9,652 | ||||||
Increase
(decrease) in taxes resulting from:
|
||||||||||||
Tax
exempt income
|
(884 | ) | (867 | ) | (898 | ) | ||||||
Nondeductible
expense
|
244 | 202 | 273 | |||||||||
State
income tax, net of federal tax effect
|
183 | 124 | (224 | ) | ||||||||
Net
operating loss
|
(30 | ) | (30 | ) | (30 | ) | ||||||
Tax
credits
|
(57 | ) | (71 | ) | (82 | ) | ||||||
Bank
owned life insurance
|
(411 | ) | (368 | ) | (340 | ) | ||||||
Reserve
for unrecognized tax benefits
|
30 | 60 | 0 | |||||||||
Other
|
47 | 39 | 15 | |||||||||
Total
income tax expense
|
$ | 8,869 | $ | 9,207 | $ | 8,366 |
2009 | 2008 | |||||||||||||||
Federal
|
State
|
Federal
|
State
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Deferred
tax assets:
|
||||||||||||||||
Bad
debts
|
$ | 11,225 | $ | 2,535 | $ | 6,601 | $ | 1,491 | ||||||||
Pension
and deferred compensation liability
|
630 | 142 | 325 | 73 | ||||||||||||
Net
operating loss carryforward
|
30 | 0 | 59 | 249 | ||||||||||||
Non-qualified
stock options
|
204 | 46 | 82 | 19 | ||||||||||||
Impairment
of investment securities
|
79 | 18 | 0 | 0 | ||||||||||||
Nonaccrual
loan interest
|
0 | 0 | 321 | 73 | ||||||||||||
Other
|
155 | 15 | 211 | 26 | ||||||||||||
12,323 | 2,756 | 7,599 | 1,931 | |||||||||||||
Deferred
tax liabilities:
|
||||||||||||||||
Accretion
|
131 | 22 | 129 | 21 | ||||||||||||
Depreciation
|
1,876 | 199 | 1,741 | 143 | ||||||||||||
Loan
servicing rights
|
741 | 167 | 564 | 127 | ||||||||||||
State
taxes
|
716 | 0 | 471 | 0 | ||||||||||||
Leases
|
46 | 10 | 49 | 11 | ||||||||||||
Deferred
loan fees
|
69 | 16 | 64 | 15 | ||||||||||||
Intangible
assets
|
1,061 | 240 | 913 | 206 | ||||||||||||
FHLB
stock dividends
|
118 | 27 | 118 | 27 | ||||||||||||
REIT
spillover dividend
|
892 | 0 | 1,086 | 0 | ||||||||||||
Prepaid
expenses
|
137 | 30 | 153 | 34 | ||||||||||||
5,787 | 711 | 5,288 | 584 | |||||||||||||
Valuation
allowance
|
0 | 0 | 0 | 0 | ||||||||||||
Net
deferred tax asset
|
$ | 6,536 | $ | 2,045 | $ | 2,311 | $ | 1,347 |
2009
|
||||
(in thousands) | ||||
Balance
January 1,
|
$ | 60 | ||
Additions
based on tax positions related to the current year
|
30 | |||
Additions
for tax positions of prior years
|
0 | |||
Reductions
for tax positions of prior years
|
0 | |||
Reductions
due to the statute of limitations
|
0 | |||
Settlements
|
0 | |||
Balance
at December 31,
|
$ | 90 |
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance
|
$ | 31,927 | $ | 48,794 | ||||
New
loans and advances
|
74,422 | 84,435 | ||||||
Effect
of changes in related parties
|
134 | (13,930 | ) | |||||
Repayments
|
(66,208 | ) | (87,372 | ) | ||||
Ending
balance
|
$ | 40,275 | $ | 31,927 |
2009
|
2008
|
2007
|
||||||||||
Risk-free
interest rate
|
N/A | 3.42 | % | 4.46 | % | |||||||
Expected
option life
|
N/A |
6.71
years
|
5.50
years
|
|||||||||
Expected
price volatility
|
N/A | 34.23 | % | 35.49 | % | |||||||
Dividend
yield
|
N/A | 3.35 | % | 3.40 | % |
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||
Shares
|
Price
|
Term
(years)
|
Value
|
|||||||||||||
Outstanding
at beginning of the year
|
399,756 | $ | 14.25 | |||||||||||||
Granted
|
0 | 0.00 | ||||||||||||||
Exercised
|
(74,950 | ) | 8.10 | |||||||||||||
Forfeited
|
(3,000 | ) | 21.60 | |||||||||||||
Outstanding
at end of the year
|
321,806 | $ | 15.62 | 4.0 | $ | 1,141,495 | ||||||||||
Options
exercisable at end of the year
|
211,806 | $ | 11.86 | 2.3 | $ | 1,141,495 |
Weighted-Average
|
||||||||
Grant-Date
|
||||||||
Nonvested
Shares
|
Shares
|
Fair
Value
|
||||||
Nonvested
at January 1, 2009
|
0 | $ | 0.00 | |||||
Granted
|
15,000 | 17.61 | ||||||
Vested
|
(5,000 | ) | 17.73 | |||||
Forfeited
|
0 | 0.00 | ||||||
Nonvested
at December 31, 2009
|
10,000 | $ | 17.55 |
Minimum
Required to
|
||||||||||||||||||||||||
Minimum
Required
|
Be
Well Capitalized
|
|||||||||||||||||||||||
For
Capital
|
Under
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Regulations
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
As
of December 31, 2009:
|
||||||||||||||||||||||||
Total
Capital (to Risk
|
||||||||||||||||||||||||
Weighted
Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 338,152 | 15.38 | % | $ | 175,888 | 8.00 | % | $ | 219,860 | 10.00 | % | ||||||||||||
Bank
|
$ | 278,453 | 12.67 | % | $ | 175,768 | 8.00 | % | $ | 219,710 | 10.00 | % | ||||||||||||
Tier
I Capital (to Risk
|
||||||||||||||||||||||||
Weighted
Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 310,613 | 14.13 | % | $ | 87,944 | 4.00 | % | $ | 131,916 | 6.00 | % | ||||||||||||
Bank
|
$ | 250,932 | 11.42 | % | $ | 87,884 | 4.00 | % | $ | 131,826 | 6.00 | % | ||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 310,613 | 12.28 | % | $ | 101,169 | 4.00 | % | $ | 126,461 | 5.00 | % | ||||||||||||
Bank
|
$ | 250,932 | 9.90 | % | $ | 101,377 | 4.00 | % | $ | 126,722 | 5.00 | % | ||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital (to Risk
|
||||||||||||||||||||||||
Weighted
Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 205,210 | 10.20 | % | $ | 160,938 | 8.00 | % | $ | 201,173 | 10.00 | % | ||||||||||||
Bank
|
$ | 203,133 | 10.10 | % | $ | 160,874 | 8.00 | % | $ | 201,092 | 10.00 | % | ||||||||||||
Tier
I Capital (to Risk
|
||||||||||||||||||||||||
Weighted
Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 186,350 | 9.26 | % | $ | 80,469 | 4.00 | % | $ | 120,704 | 6.00 | % | ||||||||||||
Bank
|
$ | 184,273 | 9.16 | % | $ | 80,437 | 4.00 | % | $ | 120,655 | 6.00 | % | ||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 186,350 | 8.10 | % | $ | 92,010 | 4.00 | % | $ | 115,012 | 5.00 | % | ||||||||||||
Bank
|
$ | 184,273 | 7.97 | % | $ | 92,469 | 4.00 | % | $ | 115,587 | 5.00 | % |
2009
|
2008
|
|||||||||||||||
Fixed
|
Variable
|
Fixed
|
Variable
|
|||||||||||||
Rate
|
Rate
|
Rate
|
Rate
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Commercial
loan lines of credit
|
$ | 86,855 | $ | 647,066 | $ | 77,047 | $ | 573,723 | ||||||||
Commercial
letters of credit
|
0 | 1,200 | 0 | 1,165 | ||||||||||||
Standby
letters of credit
|
19,817 | 19,628 | 10,179 | 15,646 | ||||||||||||
Real
estate mortgage loans
|
10,472 | 2,197 | 9,506 | 87 | ||||||||||||
Real
estate construction mortgage loans
|
13 | 1,193 | 619 | 1,470 | ||||||||||||
Home
equity mortgage open-ended revolving lines
|
0 | 111,980 | 0 | 102,923 | ||||||||||||
Consumer
loan open-ended revolving lines
|
0 | 4,858 | 0 | 5,371 | ||||||||||||
Total
|
$ | 117,157 | $ | 788,122 | $ | 97,351 | $ | 700,385 |
2009
|
2008
|
|||||||||||||||
Fixed
|
Variable
|
Fixed
|
Variable
|
|||||||||||||
Rate
|
Rate
|
Rate
|
Rate
|
|||||||||||||
Commercial
loan
|
2.25-11.00 | % | 1.24-8.85 | % | 2.80-11.00 | % | 1.16-8.85 | % | ||||||||
Real
estate mortgage loan
|
4.38-5.38 | % | 3.50-6.25 | % | 4.75-7.13 | % | 5.50-7.50 | % | ||||||||
Consumer
loan open-ended revolving line
|
N/A | 2.09-15.00 | % | N/A | 2.09-15.00 | % |
December
31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
ASSETS
|
||||||||
Deposits
with Lake City Bank
|
$ | 58,817 | $ | 1,446 | ||||
Investments
in banking subsidiary
|
250,313 | 177,802 | ||||||
Investments
in Lakeland Statutory Trust II
|
928 | 928 | ||||||
Other
assets
|
1,482 | 803 | ||||||
Total
assets
|
$ | 311,540 | $ | 180,979 | ||||
LIABILITIES
|
||||||||
Dividends
payable and other liabilities
|
$ | 618 | $ | 171 | ||||
Subordinated
debt
|
30,928 | 30,928 | ||||||
STOCKHOLDERS'
EQUITY
|
279,994 | 149,880 | ||||||
Total
liabilities and stockholders' equity
|
$ | 311,540 | $ | 180,979 |
Years
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Dividends
from Lake City Bank, Lakeland Statutory Trust II
|
$ | 9,857 | $ | 7,154 | $ | 7,717 | ||||||
Equity
in undistributed income of subsidiaries
|
10,448 | 14,293 | 13,506 | |||||||||
Interest
expense on subordinated debt
|
(1,250 | ) | (2,081 | ) | (2,643 | ) | ||||||
Miscellaneous
expense
|
(892 | ) | (684 | ) | (590 | ) | ||||||
INCOME
BEFORE INCOME TAXES
|
18,163 | 18,682 | 17,990 | |||||||||
Income
tax benefit
|
816 | 1,019 | 1,221 | |||||||||
NET
INCOME
|
$ | 18,979 | $ | 19,701 | $ | 19,211 |
Years
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 18,979 | $ | 19,701 | $ | 19,211 | ||||||
Adjustments
to net cash from operating activities:
|
||||||||||||
Equity
in undistributed income of subsidiaries
|
(10,448 | ) | (14,293 | ) | (13,506 | ) | ||||||
Other
changes
|
410 | 186 | 849 | |||||||||
Net
cash from operating activities
|
8,941 | 5,594 | 6,554 | |||||||||
Cash
flows from investing activities
|
(56,044 | ) | 0 | 0 | ||||||||
Cash
flows from financing activities
|
104,474 | (5,518 | ) | (5,713 | ) | |||||||
Net
increase in cash and cash equivalents
|
57,371 | 76 | 841 | |||||||||
Cash
and cash equivalents at beginning of the year
|
1,446 | 1,370 | 529 | |||||||||
Cash
and cash equivalents at end of the year
|
$ | 58,817 | $ | 1,446 | $ | 1,370 |
2009
|
2008
|
2007
|
||||||||||
Basic
earnings per common share:
|
||||||||||||
Net
income
|
$ | 18,979,000 | $ | 19,701,000 | $ | 19,211,000 | ||||||
Less: Dividends
and accretion of discount on preferred stock
|
2,694,000 | 0 | 0 | |||||||||
Net
income available to common shareholders
|
$ | 16,285,000 | $ | 19,701,000 | $ | 19,211,000 | ||||||
Weighted-average
common shares outstanding
|
12,851,845 | 12,271,927 | 12,188,594 | |||||||||
Basic
earnings per common share
|
$ | 1.27 | $ | 1.61 | $ | 1.58 | ||||||
Diluted
earnings per common share:
|
||||||||||||
Net
income
|
$ | 18,979,000 | $ | 19,701,000 | $ | 19,211,000 | ||||||
Less: Dividends
and accretion of discount on preferred stock
|
2,694,000 | 0 | 0 | |||||||||
Net
income available to common shareholders
|
$ | 16,285,000 | $ | 19,701,000 | $ | 19,211,000 | ||||||
Weighted-average
common shares outstanding for
|
||||||||||||
basic
earnings per common share
|
12,851,845 | 12,271,927 | 12,188,594 | |||||||||
Add:
Dilutive effect of assumed exercises of stock options
|
100,599 | 187,875 | 235,543 | |||||||||
Average
shares and dilutive potential common shares
|
12,952,444 | 12,459,802 | 12,424,137 | |||||||||
Diluted
earnings per common share
|
$ | 1.26 | $ | 1.58 | $ | 1.55 |
2009
|
4th
|
3rd
|
2nd
|
1st
|
||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
Interest
income
|
$ | 30,042 | $ | 29,530 | $ | 28,830 | $ | 27,941 | ||||||||
Interest
expense
|
7,576 | 8,268 | 9,292 | 10,926 | ||||||||||||
Net
interest income
|
$ | 22,466 | $ | 21,262 | $ | 19,538 | $ | 17,015 | ||||||||
Provision
for loan losses
|
6,250 | 5,500 | 4,936 | 4,516 | ||||||||||||
Net
interest income after provision
|
$ | 16,216 | $ | 15,762 | $ | 14,602 | $ | 12,499 | ||||||||
Noninterest
income
|
5,373 | 5,279 | 6,022 | 5,570 | ||||||||||||
Noninterest
expense
|
13,538 | 13,097 | 14,153 | 12,687 | ||||||||||||
Income
tax expense
|
2,669 | 2,677 | 2,011 | 1,512 | ||||||||||||
Net
income
|
$ | 5,382 | $ | 5,267 | $ | 4,460 | $ | 3,870 | ||||||||
Basic
earnings per common share
|
$ | 0.33 | $ | 0.36 | $ | 0.29 | $ | 0.29 | ||||||||
Diluted
earnings per common share
|
$ | 0.32 | $ | 0.36 | $ | 0.29 | $ | 0.29 | ||||||||
2008
|
4th
|
3rd
|
2nd
|
1st
|
||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
Interest
income
|
$ | 28,914 | $ | 30,966 | $ | 29,012 | $ | 29,592 | ||||||||
Interest
expense
|
12,922 | 13,694 | 13,514 | 15,086 | ||||||||||||
Net
interest income
|
$ | 15,992 | $ | 17,272 | $ | 15,498 | $ | 14,506 | ||||||||
Provision
for loan losses
|
2,323 | 3,710 | 3,021 | 1,153 | ||||||||||||
Net
interest income after provision
|
$ | 13,669 | $ | 13,562 | $ | 12,477 | $ | 13,353 | ||||||||
Noninterest
income
|
5,385 | 6,202 | 5,972 | 5,769 | ||||||||||||
Noninterest
expense
|
12,550 | 11,942 | 11,607 | 11,382 | ||||||||||||
Income
tax expense
|
2,071 | 2,597 | 2,040 | 2,499 | ||||||||||||
Net
income
|
$ | 4,433 | $ | 5,225 | $ | 4,802 | $ | 5,241 | ||||||||
Basic
earnings per common share
|
$ | 0.36 | $ | 0.43 | $ | 0.39 | $ | 0.43 | ||||||||
Diluted
earnings per common share
|
$ | 0.35 | $ | 0.42 | $ | 0.39 | $ | 0.42 |
(a)
|
the
number of securities to be issued upon the exercise of outstanding
options, warrants and rights;
|
(b)
|
the
weighted-average exercise price of such outstanding options, warrants and
rights;
|
||
(c)
|
other
than securities to be issued upon the exercise of such outstanding
options, warrants and rights, the
|
||
number
of securities remaining available for future issuance under the
plans.
|
Number
of securities
|
||||||||||||
remaining
available
|
||||||||||||
Number
of securities to be
|
Weighted-average
|
for
future issuance
|
||||||||||
Plan
category
|
issued
upon exercise of
|
exercise
price of
|
under
equity
|
|||||||||
outstanding options
|
outstanding
options
|
compensation
plans
|
||||||||||
Equity
compensation plans
|
||||||||||||
approved
by security
|
||||||||||||
holders(1)(2)
|
321,806 | $ | 15.62 | 642,800 | ||||||||
Equity
compensation plans
|
||||||||||||
not
approved by security
|
||||||||||||
holders
|
0 | $ | 0.00 | 0 | ||||||||
Total
|
321,806 | $ | 15.62 | 642,800 |
Exhibit
No.
|
Document
|
Incorporated
by reference to
|
3.1
|
Amended
and Restated Articles
|
Exhibit
3.1 in the Company’s Form 8-K
|
of
Incorporation of Lakeland
|
Filed
with the Commission on
|
|
Financial
Corporation
|
February
27, 2009
|
|
3.2
|
Bylaws
of Lakeland
|
Exhibit
3(ii) to the Company’s
|
Financial
Corporation
|
Form
10-Q for the quarter
|
|
ended
June 30, 1996
|
||
4.1
|
Form
of Common Stock Certificate
|
Exhibit
4.1 to the Company’s
|
Form
10-K for the fiscal year ended
|
||
December
31, 2003
|
||
4.2
|
Form
of Stock Certificate for Series A
|
Incorporated
by reference to Exhibit
|
Fixed
Rate Cumulative Perpetual
|
4.1
to the Company’s form 8-K
|
|
Preferred
Stock
|
filed
on March 2, 2009
|
|
4.3
|
Warrant
to Purchase Shares of Common
|
Incorporated
by reference to Exhibit
|
Stock,
dated February 27, 2009
|
4.2
to the Company’s Form 8-K
|
|
filed
on March 2, 2009
|
||
10.1
|
Lakeland
Financial
|
Exhibit
4.3 to the Company’s
|
Corporation
2008 Equity
|
Form
S-8 filed with the
|
|
Incentive
Plan
|
Commission
on April 8, 2008
|
|
10.2
|
Form
of Indenture for Trust Preferred
|
Exhibit
4.1 to the Company’s
|
Issuance
|
Form
10-K for the fiscal year ended
|
|
December
31, 2003
|
||
10.3
|
Lakeland
Financial Corporation 401(k)
|
Exhibit
10.1 to the Company’s Form
|
Plan
|
S-8
filed with the Commission on
|
|
October
23, 2000
|
||
10.4
|
Amended
and Restated Lakeland
|
Exhibit
10.4 to the Company’s
|
Financial
Corporation Director’s Fee
|
Form
10-K for the fiscal year ended
|
|
Deferral
Plan
|
December
31, 2008
|
|
10.6
|
Form
of Change of Control Agreement
|
Exhibit
10.5 to the Company’s
|
entered
into with Michael L. Kubacki,
|
Form
10-K for the fiscal year ended
|
|
David
M. Findlay, Charles D. Smith and
|
December
31, 2008
|
|
Kevin
L. Deardorff
|
||
10.6
|
Employee
Deferred Compensation Plan
|
Exhibit
10.7 to the Company’s
|
and
Form of Agreement
|
Form
10-K for the fiscal year ended
|
|
December
31, 2008
|
||
10.7
|
Schedule
of Board Fees
|
|
10.8
|
Form
of Option Grant Agreement
|
Exhibit
10.10 to the Company’s Form
|
10-K
for the fiscal year ended
|
||
December
31, 2004
|
||
10.9
|
Executive
Incentive Bonus Plan
|
Exhibit
10.11 to the Company’s Form
|
10-K
for the fiscal year ended
|
||
December
31, 2004
|
||
10.10
|
Amended
and Restated Long Term
|
Exhibit
10.1 to the Company’s Form
|
Incentive
Plan
|
10-Q
for the quarter ended
|
|
September
30, 2009
|
||
10.11
|
Letter
Agreement, dated February 27,
|
Incorporated
by reference to Exhibit
|
2009,
by and between the Company, and
|
10.1
tot the Company’s Form 8-K
|
|
the
United States Department of the
|
filed
on March 2, 2009
|
|
Treasury,
which includes the Securities
|
||
Purchase
Agreement – Standard Terms
|
||
attached
as Exhibit A thereto, with
|
||
respect
to the issuance and sale of the
|
||
Series
A Preferred Stock and Warrant
|
||
10.12
|
Side
Letter, dated February 27, 2009,
|
Incorporated
by reference to Exhibit
|
by
and between the Company and the
|
10.2
to the Company’s Form 8-K
|
|
United
States Department of the Treasury
|
filed
on March 2, 2009
|
|
10.13
|
Form
of Waiver, executed by each of the
|
Incorporated
by reference to Exhibit
|
Company’s
senior executive officers
|
10.3
to the Company’s Form 8-K
|
|
filed
on March 2, 2009
|
||
10.14
|
Form
of Omnibus amendment, executed
|
Incorporated
by reference to Exhibit
|
by
each of the Company’s senior
|
10.4
to the Company’s Form 8-K
|
|
executive
officers
|
filed
March 2, 2009
|
|
21.0
|
Subsidiaries
|
|
23.1
|
Consent
of Independent Registered
|
|
Public
Accounting Firm
|
||
31.1
|
Certification
of Chief Executive Officer
|
|
Pursuant
to Rule 13a-15(e)/15d-15(e) and
|
||
13(a)-15(f)/15d-15(f)
|
||
31.2
|
Certification
of Chief Financial Officer
|
|
Pursuant
to Rule 13a-15(e)/15d-15(e) and
|
||
13(a)-15(f)/15d-15(f)
|
||
32.1
|
Certification
of Chief Executive Officer
|
|
Pursuant
to 18 U.S.C. Section 1350, as
|
||
adopted
Pursuant to Section 906 of the
|
||
Sarbanes-Oxley
Act of 2002
|
||
32.2
|
Certification
of Chief Financial Officer
|
|
Pursuant
to 18 U.S.C. Section 1350, as
|
||
adopted
Pursuant to Section 906 of the
|
||
Sarbanes-Oxley
Act of 2002
|
||
99.1
|
Certification
of Chief Executive
|
|
Officer
Pursuant to Section 111(b) of
|
||
EESA
|
||
99.2
|
Certification
of Chief Financial
|
|
Officer
Pursuant to Section 111(b) of
|
||
EESA
|
LAKELAND
FINANCIAL CORPORATION
|
|
Date:
March 8, 2010
|
By /s/
Michael L. Kubacki
|
Michael
L. Kubacki, Chairman
|
Name
|
Title
|
Date
|
/s/
Michael L. Kubacki
|
||
Michael
L. Kubacki
|
Principal
Executive Officer and Director
|
March
8, 2010
|
/s/
David M. Findlay
|
||
David
M. Findlay
|
Principal
Financial Officer
|
March
8, 2010
|
/s/
Teresa A. Bartman
|
||
Teresa
A. Bartman
|
Principal
Accounting Officer
|
March
8, 2010
|
/s/
Robert E. Bartels, Jr.
|
||
Robert
E. Bartels, Jr.
|
Director
|
March
8, 2010
|
/s/
L. Craig Fulmer
|
||
L.
Craig Fulmer
|
Director
|
March
8, 2010
|
/s/
Thomas A. Hiatt
|
||
Thomas
A. Hiatt
|
Director
|
March
8, 2010
|
/s/
Charles E. Niemier
|
||
Charles
E. Niemier
|
Director
|
March
8, 2010
|
/s/
Emily E. Pichon
|
||
Emily
E. Pichon
|
Director
|
March
8, 2010
|
/s/
Richard L. Pletcher
|
||
Richard
L. Pletcher
|
Director
|
March
8, 2010
|
/s/
Steven D. Ross
|
||
Steven
D. Ross
|
Director
|
March
8, 2010
|
/s/
Donald B. Steininger
|
||
Donald
B. Steininger
|
Director
|
March
8, 2010
|
/s/
Terry L. Tucker
|
||
Terry
L. Tucker
|
Director
|
March
8, 2010
|
/s/
M. Scott Welch
|
||
M.
Scott Welch
|
Director
|
March
8, 2010
|
3.
|
LCB
Investments II, Inc., a subsidiary of Lake City Bank incorporated in
Nevada to manage a portion of the Bank’s investment
portfolio.
|
4.
|
LCB
Funding, Inc., a subsidiary of LCB Investments II, Inc. incorporated under
the laws of Maryland to operate as a real estate investment
trust.
|