Document
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2018
or
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from          to
Commission file number:
1-6523
Exact name of registrant as specified in its charter:
Bank of America Corporation
State or other jurisdiction of incorporation or organization:
Delaware
IRS Employer Identification No.:
56-0906609
Address of principal executive offices:
Bank of America Corporate Center
100 N. Tryon Street
Charlotte, North Carolina 28255
Registrant’s telephone number, including area code:
(704) 386-5681
Former name, former address and former fiscal year, if changed since last report:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
Accelerated filer o
 
Non-accelerated filer o

 
Smaller reporting company o
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o


Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
Yes o No
On October 26, 2018, there were 9,814,196,864 shares of Bank of America Corporation Common Stock outstanding.
 
 
 
 
 



Bank of America Corporation and Subsidiaries
September 30, 2018
Form 10-Q
INDEX
Part I. Financial Information
Item 1. Financial Statements
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

1     Bank of America

 
 





Part II. Other Information
 
 
 
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Bank of America Corporation (the “Corporation”) and its management may make certain statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” Forward-looking statements represent the Corporation’s current expectations, plans or forecasts of its future results, revenues, expenses, efficiency ratio, capital measures, strategy and future business and economic conditions more generally, and other future matters. These statements are not guarantees of future results or performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict and are often beyond the Corporation’s control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements.
You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties more fully discussed under Item 1A. Risk Factors of our 2017 Annual Report on Form 10-K and in any of the Corporations subsequent Securities and Exchange Commission filings: the Corporation’s potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions, including inquiries into our retail sales practices, and the possibility that amounts may be in excess of the Corporation’s recorded liability and estimated range of possible loss for litigation exposures; the possibility that the Corporation could face increased servicing, securities, fraud, indemnity, contribution or other claims from one or more counterparties, including trustees, purchasers of loans, underwriters, issuers, monolines, private-label and other investors, or other parties involved in securitizations; the possibility that future representations and warranties losses may occur in excess of the Corporation’s recorded liability and estimated range of possible loss for its representations and warranties exposures; the Corporation’s ability to resolve representations and warranties repurchase and related claims, including claims brought by investors or trustees seeking to avoid the statute of limitations for repurchase claims; uncertainties about the financial stability and growth rates of non-U.S. jurisdictions, the risk that those jurisdictions may face difficulties servicing their sovereign debt, and related stresses on financial markets, currencies and trade, and the Corporation’s exposures to such risks, including direct, indirect and operational;
 
the impact of U.S. and global interest rates, currency exchange rates, economic conditions, trade policies, including tariffs, and potential geopolitical instability; the impact on the Corporation’s business, financial condition and results of operations of a potential higher interest rate environment; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior, adverse developments with respect to U.S. or global economic conditions and other uncertainties; the Corporation’s ability to achieve its expense targets, net interest income expectations, or other projections; adverse changes to the Corporation’s credit ratings from the major credit rating agencies; estimates of the fair value of certain of the Corporation’s assets and liabilities, which may change; uncertainty regarding the content, timing and impact of regulatory capital and liquidity requirements; the potential impact of total loss-absorbing capacity requirements; potential adverse changes to our global systemically important bank surcharge; the potential impact of Federal Reserve actions on the Corporation’s capital plans; the possible impact of the Corporation’s failure to remediate a shortcoming identified by banking regulators in the Corporation’s Resolution Plan; the effect of regulations, other guidance or additional information on our estimated impact of the Tax Cuts and Jobs Act; the impact of implementation and compliance with U.S. and international laws, regulations and regulatory interpretations, including, but not limited to, recovery and resolution planning requirements, Federal Deposit Insurance Corporation assessments, the Volcker Rule, fiduciary standards and derivatives regulations; a failure in or breach of the Corporation’s operational or security systems or infrastructure, or those of third parties, including as a result of cyber attacks; the impact on the Corporation’s business, financial condition and results of operations from the planned exit of the United Kingdom from the European Union; and other similar matters.
Forward-looking statements speak only as of the date they are made, and the Corporation undertakes no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.
Notes to the Consolidated Financial Statements referred to in the Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) are incorporated by reference into the MD&A. Certain prior-period amounts have been reclassified to conform to current-period presentation. Throughout the MD&A, the Corporation uses certain acronyms and abbreviations which are defined in the Glossary.



 
 
Bank of America     2


Executive Summary
Business Overview
The Corporation is a Delaware corporation, a bank holding company (BHC) and a financial holding company. When used in this report, “the Corporation” may refer to Bank of America Corporation individually, Bank of America Corporation and its subsidiaries, or certain of Bank of America Corporation’s subsidiaries or affiliates. Our principal executive offices are located in Charlotte, North Carolina. Through our banking and various nonbank subsidiaries throughout the U.S. and in international markets, we provide a diversified range of banking and nonbank financial services and products through four business segments: Consumer Banking, Global Wealth & Investment Management (GWIM), Global Banking and Global Markets, with the remaining operations recorded in All Other. We operate our banking activities primarily under the Bank of America, National Association (Bank of America, N.A. or BANA) charter. At September 30, 2018, the Corporation had approximately $2.3 trillion in assets and a headcount of approximately 205,000 employees.
As of September 30, 2018, we served clients through operations across the United States, its territories and more than 35 countries. Our retail banking footprint covers approximately 85 percent of the U.S. population, and we serve approximately 67 million consumer and small business clients with approximately 4,400 retail financial centers, approximately 16,100 ATMs, and
 
leading digital banking platforms (www.bankofamerica.com) with more than 36 million active users, including nearly 26 million active mobile users. We offer industry-leading support to approximately three million small business owners. Our wealth management businesses, with client balances of approximately $2.8 trillion, provide tailored solutions to meet client needs through a full set of investment management, brokerage, banking, trust and retirement products. We are a global leader in corporate and investment banking and trading across a broad range of asset classes serving corporations, governments, institutions and individuals around the world.
Recent Events
Capital Management
During the third quarter of 2018, we repurchased $5.0 billion of common stock pursuant to the Board of Directors’ (the Board) 2018 repurchase authorization of approximately $20.6 billion announced on June 28, 2018. For additional information, see Capital Management on page 22. On July 26, 2018, the Board declared a quarterly common stock dividend of $0.15 per share, payable on September 28, 2018 to shareholders of record as of September 7, 2018. Additionally, on October 24, 2018, the Board declared a quarterly common stock dividend of $0.15 per share, payable on December 28, 2018 to shareholders of record as of December 7, 2018.
Financial Highlights
 
 
 
 
 
 
 
 
 
Table 1
Summary Income Statement and Selected Financial Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions, except per share information)
2018
 
2017
 
2018
 
2017
Income statement
 

 
 

 
 
 
 
Net interest income
$
11,870

 
$
11,161

 
$
35,128

 
$
33,205

Noninterest income
10,907

 
10,678

 
33,383

 
33,711

Total revenue, net of interest expense
22,777


21,839


68,511


66,916

Provision for credit losses
716

 
834

 
2,377

 
2,395

Noninterest expense
13,067

 
13,394

 
40,248

 
41,469

Income before income taxes
8,994


7,611


25,886


23,052

Income tax expense
1,827

 
2,187

 
5,017

 
7,185

Net income
7,167


5,424


20,869


15,867

Preferred stock dividends
466

 
465

 
1,212

 
1,328

Net income applicable to common shareholders
$
6,701


$
4,959


$
19,657


$
14,539

 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
Earnings
$
0.67

 
$
0.49

 
$
1.93

 
$
1.44

Diluted earnings
0.66

 
0.46

 
1.91

 
1.36

Dividends paid
0.15

 
0.12

 
0.39

 
0.27

Performance ratios
 

 
 

 
 
 
 
Return on average assets
1.23
%
 
0.95
%
 
1.20
%
 
0.94
%
Return on average common shareholders’ equity
10.99

 
7.89

 
10.86

 
7.91

Return on average tangible common shareholders’ equity (1)
15.48

 
10.98

 
15.30

 
11.10

Efficiency ratio
57.37

 
61.33

 
58.75

 
61.97

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2018
 
December 31
2017
Balance sheet
 

 
 

 
 

 
 

Total loans and leases
 
 
 
 
$
929,801

 
$
936,749

Total assets
 
 
 
 
2,338,833

 
2,281,234

Total deposits
 
 
 
 
1,345,649

 
1,309,545

Total common shareholders’ equity
 
 
 
 
239,832

 
244,823

Total shareholders’ equity
 
 
 
 
262,158

 
267,146

(1) 
Return on average tangible common shareholders’ equity is a non-GAAP financial measure. For more information and a corresponding reconciliation to accounting principles generally accepted in the United States of America (GAAP) financial measures, see Non-GAAP Reconciliations on page 52.

3     Bank of America

 
 





Net income was $7.2 billion and $20.9 billion, or $0.66 and $1.91 per diluted share for the three and nine months ended September 30, 2018 compared to $5.4 billion and $15.9 billion, or $0.46 and $1.36 per diluted share for the same periods in 2017. The improvement in net income for the three and nine months ended September 30, 2018 was driven by a decrease in income tax expense due to the impacts of the Tax Cuts and Jobs Act (the Tax Act), an increase in net interest income, higher noninterest income in the three-month period, lower provision for credit losses and a decline in noninterest expense, partially offset by a decline in noninterest income in the nine-month period. Impacts from the Tax Act include a reduction in the federal tax rate to 21 percent from 35 percent.
Total assets increased $57.6 billion from December 31, 2017 to $2.3 trillion at September 30, 2018 driven by higher cash and cash equivalents from liquidity management actions and an increase in securities borrowed or purchased under agreements to resell primarily due to short-term investments of cash largely resulting from deposit growth.
Total liabilities increased $62.6 billion from December 31, 2017 to $2.1 trillion at September 30, 2018 primarily driven by higher deposits due to organic growth and several large short-term
 
placements at the end of the quarter, increases in accrued expenses and other liabilities primarily due to trading-related payables, and higher trading account liabilities driven by client activity in Global Markets. Shareholders’ equity decreased $5.0 billion from December 31, 2017 primarily due to returns of capital to shareholders through common stock repurchases and common and preferred stock dividends, market value declines in debt securities and the redemption of preferred stock, partially offset by net income and issuances of preferred stock.
Net Interest Income
Net interest income increased $709 million to $11.9 billion, and $1.9 billion to $35.1 billion for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The net interest yield increased eight basis points (bps) to 2.39 percent, and four bps to 2.36 percent for the same periods. These increases were primarily driven by higher interest rates as well as loan and deposit growth, partially offset by tightening spreads, and for the nine-month period, the impact of the sale of the non-U.S. consumer credit card business in the second quarter of 2017. For more information regarding interest rate risk management, see Interest Rate Risk Management for the Banking Book on page 49.
Noninterest Income
 
 
 
 
 
 
 
 
 
Table 2
Noninterest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Card income
$
1,470

 
$
1,429

 
$
4,469

 
$
4,347

Service charges
1,961

 
1,968

 
5,836

 
5,863

Investment and brokerage services
3,494

 
3,437

 
10,616

 
10,314

Investment banking income
1,204

 
1,477

 
3,979

 
4,593

Trading account profits
1,893

 
1,837

 
6,907

 
6,124

Other income
885

 
530

 
1,576

 
2,470

Total noninterest income
$
10,907


$
10,678


$
33,383


$
33,711

Noninterest income increased $229 million to $10.9 billion, and decreased $328 million to $33.4 billion for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The following highlights the significant changes.
Card income increased $41 million and $122 million primarily driven by an increase in credit and debit card spending, as well as increased late fees and annual fees, partially offset by higher rewards costs and lower cash advance fees, and for the nine-month period, the sale of the non-U.S. consumer credit card business.
Investment and brokerage services income increased $57 million and $302 million primarily due to assets under management (AUM) flows and higher market valuations, partially offset by the impact of changing market dynamics on transactional revenue, and AUM pricing.
Investment banking income decreased $273 million and $614 million primarily due to declines in leveraged finance and advisory fees, partially offset by an increase in equity underwriting fees.
 
Trading account profits increased $56 million for the three-month period primarily due to increased client activity in equity financing and derivatives, partially offset by weakness in rates products and municipal bonds, and increased $783 million for the nine-month period primarily due to increased client activity in equity financing and derivatives, and strong trading performance in equity derivatives and macro-related products, partially offset by weakness in credit products.
Other income increased $355 million for the three-month period primarily due to increased results from economic hedging activities, lower provision for representations and warranties and a gain on the sale of an equity investment. The $894 million decrease for the nine-month period also reflected a $729 million charge related to the redemption of certain trust preferred securities, partially offset by $656 million of gains on the sale of certain loans, primarily non-core. The nine-month period in 2017 included a $793 million pretax gain recognized in connection with the sale of the non-U.S. consumer credit card business.


 
 
Bank of America     4


Provision for Credit Losses
The provision for credit losses decreased $118 million to $716 million for the three months ended September 30, 2018 compared to the same period in 2017 primarily due to asset quality improvement in the commercial portfolio including energy exposures and a lower reserve build in the U.S. credit card portfolio. The provision for credit losses decreased $18 million to $2.4 billion for the nine months ended September 30, 2018
 
compared to the same period in 2017 primarily due to asset quality improvement in the commercial portfolio including energy exposures and the impact of the sale of the non-U.S. consumer credit card business during the second quarter of 2017, largely offset by portfolio seasoning and loan growth in the U.S. credit card portfolio and a slower pace of improvement in the consumer real estate portfolio. For more information on the provision for credit losses, see Provision for Credit Losses on page 44.
Noninterest Expense
 
 
 
 
 
 
 
 
 
Table 3
Noninterest Expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Personnel
$
7,721

 
$
7,811

 
$
24,145

 
$
24,326

Occupancy
1,015

 
999

 
3,051

 
3,000

Equipment
421

 
416

 
1,278

 
1,281

Marketing
421

 
461

 
1,161

 
1,235

Professional fees
439

 
476

 
1,219

 
1,417

Data processing
791

 
777

 
2,398

 
2,344

Telecommunications
173

 
170

 
522

 
538

Other general operating
2,086

 
2,284

 
6,474

 
7,328

Total noninterest expense
$
13,067


$
13,394


$
40,248


$
41,469

Noninterest expense decreased $327 million to $13.1 billion and $1.2 billion to $40.2 billion for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The decrease for both periods was primarily due to lower other general operating expense, primarily driven by a decline in litigation expense and, for the nine-month period, a $295 million impairment charge recognized in the second quarter of 2017 related to certain data centers. Personnel expense also declined for both periods.
Income Tax Expense
 
 
 
 
 
 
 
 
 
Table 4
Income Tax Expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Income before income taxes
$
8,994

 
$
7,611

 
$
25,886

 
$
23,052

Income tax expense
1,827

 
2,187

 
5,017

 
7,185

Effective tax rate
20.3
%

28.7
%

19.4
%

31.2
%
The effective tax rates for the three and nine months ended September 30, 2018 reflect the 21 percent federal tax rate and the other provisions of the Tax Act, as well as the impact of our recurring tax preference benefits. The nine-month effective rate also included tax benefits related to stock-based compensation.
The effective tax rates for the three and nine months ended September 30, 2017 were driven by the impact of our recurring
 
tax preference benefits. The nine-month effective tax rate also included a tax charge related to the sale of the non-U.S. consumer credit card business during the second quarter of 2017, partially offset by tax benefits related to stock-based compensation recognized earlier in the year.
We expect the effective tax rate for 2018 to be approximately 20 percent, absent unusual items.

5     Bank of America

 
 





Supplemental Financial Data
In this Form 10-Q, we present certain non-GAAP financial measures. Non-GAAP financial measures exclude certain items or otherwise include components that differ from the most directly comparable measures calculated in accordance with GAAP. Non-GAAP financial measures are provided as additional useful information to assess our financial condition, results of operations (including period-to-period operating performance) or compliance with prospective regulatory requirements. These non-GAAP financial measures are not intended as a substitute for GAAP financial measures and may not be defined or calculated the same way as non-GAAP financial measures used by other companies.
We view net interest income and related ratios and analyses on a fully taxable-equivalent (FTE) basis, which when presented on a consolidated basis, are non-GAAP financial measures. To derive the FTE basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, we use the federal statutory tax rate of 21 percent for 2018 (35 percent for all prior periods) and a representative state tax rate. In addition, certain performance measures, including the efficiency ratio and net interest yield, utilize net interest income (and thus total revenue) on an FTE basis. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the bps we earn over the cost of funds. We believe that presentation of these items on an FTE basis allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices.
We may present certain key performance indicators and ratios excluding certain items (e.g., debit valuation adjustment (DVA) gains (losses)) which result in non-GAAP financial measures. We believe that the presentation of measures that exclude these items is useful because such measures provide additional information to assess the underlying operational performance and trends of our businesses and to allow better comparison of period-to-period operating performance.
We also evaluate our business based on certain ratios that utilize tangible equity, a non-GAAP financial measure. Tangible
 
equity represents an adjusted shareholders’ equity or common shareholders’ equity amount which has been reduced by goodwill and certain acquired intangible assets (excluding mortgage servicing rights (MSRs)), net of related deferred tax liabilities. These measures are used to evaluate our use of equity. In addition, profitability, relationship and investment models use both return on average tangible common shareholders’ equity and return on average tangible shareholders’ equity as key measures to support our overall growth goals. These ratios are as follows:
Return on average tangible common shareholders’ equity measures our earnings contribution as a percentage of adjusted common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and certain acquired intangible assets (excluding MSRs), net of related deferred tax liabilities.
Return on average tangible shareholders’ equity measures our earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and certain acquired intangible assets (excluding MSRs), net of related deferred tax liabilities.
Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding.
We believe that the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock.
The aforementioned supplemental data and performance measures are presented in Tables 5 and 6.
For more information on the reconciliation of these non-GAAP financial measures to GAAP financial measures, see Non-GAAP Reconciliations on page 52.


 
 
Bank of America     6


 
 
 
 
 
 
 
 
 
 
 
Table 5
Selected Quarterly Financial Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018 Quarters
 
2017 Quarters
(In millions, except per share information)
Third
 
Second
 
First
 
Fourth
 
Third
Income statement
 
 
 
 
 

 
 

 
 

Net interest income
$
11,870

 
$
11,650

 
$
11,608

 
$
11,462

 
$
11,161

Noninterest income (1)
10,907

 
10,959

 
11,517

 
8,974

 
10,678

Total revenue, net of interest expense
22,777

 
22,609

 
23,125

 
20,436

 
21,839

Provision for credit losses
716

 
827

 
834

 
1,001

 
834

Noninterest expense
13,067

 
13,284

 
13,897

 
13,274

 
13,394

Income before income taxes
8,994

 
8,498

 
8,394

 
6,161

 
7,611

Income tax expense (1)
1,827

 
1,714

 
1,476

 
3,796

 
2,187

Net income (1)
7,167

 
6,784

 
6,918

 
2,365

 
5,424

Net income applicable to common shareholders
6,701

 
6,466

 
6,490

 
2,079

 
4,959

Average common shares issued and outstanding
10,031.6

 
10,181.7

 
10,322.4

 
10,470.7

 
10,197.9

Average diluted common shares issued and outstanding
10,170.8

 
10,309.4

 
10,472.7

 
10,621.8

 
10,746.7

Performance ratios
 

 
 

 
 

 
 

 
 

Return on average assets
1.23
%
 
1.17
%
 
1.21
%
 
0.41
%
 
0.95
%
Four quarter trailing return on average assets (2)
1.00

 
0.93

 
0.86

 
0.80

 
0.91

Return on average common shareholders’ equity
10.99

 
10.75

 
10.85

 
3.29

 
7.89

Return on average tangible common shareholders’ equity (3)
15.48

 
15.15

 
15.26

 
4.56

 
10.98

Return on average shareholders’ equity
10.74

 
10.26

 
10.57

 
3.43

 
7.88

Return on average tangible shareholders’ equity (3)
14.61

 
13.95

 
14.37

 
4.62

 
10.59

Total ending equity to total ending assets
11.21

 
11.53

 
11.43

 
11.71

 
11.91

Total average equity to total average assets
11.42

 
11.42

 
11.41

 
11.87

 
12.03

Dividend payout
22.35

 
18.83

 
19.06

 
60.35

 
25.59

Per common share data
 

 
 

 
 

 
 

 
 

Earnings
$
0.67

 
$
0.64

 
$
0.63

 
$
0.20

 
$
0.49

Diluted earnings
0.66

 
0.63

 
0.62

 
0.20

 
0.46

Dividends paid
0.15

 
0.12

 
0.12

 
0.12

 
0.12

Book value
24.33

 
24.07

 
23.74

 
23.80

 
23.87

Tangible book value (3)
17.23

 
17.07

 
16.84

 
16.96

 
17.18

Market price per share of common stock
 

 
 

 
 
 
 
 
 

Closing
$
29.46

 
$
28.19

 
$
29.99

 
$
29.52

 
$
25.34

High closing
31.80

 
31.22

 
32.84

 
29.88

 
25.45

Low closing
27.78

 
28.19

 
29.17

 
25.45

 
22.89

Market capitalization
$
290,424

 
$
282,259

 
$
305,176

 
$
303,681

 
$
264,992

Average balance sheet
 

 
 

 
 

 
 

 
 

Total loans and leases
$
930,736

 
$
934,818

 
$
931,915

 
$
927,790

 
$
918,129

Total assets
2,317,829

 
2,322,678

 
2,325,878

 
2,301,687

 
2,271,104

Total deposits
1,316,345

 
1,300,659

 
1,297,268

 
1,293,572

 
1,271,711

Long-term debt
233,475

 
229,037

 
229,603

 
227,644

 
227,309

Common shareholders’ equity
241,812

 
241,313

 
242,713

 
250,838

 
249,214

Total shareholders’ equity
264,653

 
265,181

 
265,480

 
273,162

 
273,238

Asset quality
 

 
 

 
 

 
 

 
 

Allowance for credit losses (4)
$
10,526

 
$
10,837

 
$
11,042

 
$
11,170

 
$
11,455

Nonperforming loans, leases and foreclosed properties (5)
5,449

 
6,181

 
6,694

 
6,758

 
6,869

Allowance for loan and lease losses as a percentage of total loans and leases outstanding (5)
1.05
%
 
1.08
%
 
1.11
%
 
1.12
%
 
1.16
%
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (5)
189

 
170

 
161

 
161

 
163

Net charge-offs (6)
$
932

 
$
996

 
$
911

 
$
1,237

 
$
900

Annualized net charge-offs as a percentage of average loans and leases outstanding (5, 6)
0.40
%
 
0.43
%
 
0.40
%
 
0.53
%
 
0.39
%
Capital ratios at period end (7)
 

 
 

 
 

 
 

 
 

Common equity tier 1 capital
11.4
%
 
11.4
%
 
11.3
%
 
11.5
%
 
11.9
%
Tier 1 capital
12.9

 
13.0

 
13.0

 
13.0

 
13.4

Total capital
14.7

 
14.8

 
14.8

 
14.8

 
15.1

Tier 1 leverage
8.3

 
8.4

 
8.4

 
8.6

 
8.9

Supplementary leverage ratio
6.7

 
6.7

 
6.8

 
n/a

 
n/a

Tangible equity (3)
8.5

 
8.7

 
8.7

 
8.9

 
9.1

Tangible common equity (3)
7.5

 
7.7

 
7.6

 
7.9

 
8.1

(1) 
Net income for the fourth quarter of 2017 included a charge of $2.9 billion related to the Tax Act effects which consisted of $946 million in noninterest income and $1.9 billion in income tax expense.
(2) 
Calculated as total net income for four consecutive quarters divided by annualized average assets for four consecutive quarters.
(3) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. For more information on these ratios, see Supplemental Financial Data on page 6, and for corresponding reconciliations to GAAP financial measures, see Non-GAAP Reconciliations on page 52.
(4) 
Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.
(5) 
Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 36 and corresponding Table 28 and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 40 and corresponding Table 35.
(6) 
Net charge-offs exclude $95 million, $36 million, $35 million, $46 million and $73 million of write-offs in the purchased credit-impaired (PCI) loan portfolio in the third, second and first quarters of 2018, and in the fourth and third quarters of 2017, respectively. For more information, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34.
(7) 
Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis. For more information, including which approach is used to assess capital adequacy, see Capital Management on page 22.
n/a = not applicable

 
 
Bank of America     7


 
 
 
 
 
Table 6
Selected Year-to-Date Financial Data
 
 
 
 
 
Nine Months Ended September 30
(In millions, except per share information)
2018
 
2017
Income statement
 
 
 
Net interest income
$
35,128

 
$
33,205

Noninterest income
33,383

 
33,711

Total revenue, net of interest expense
68,511

 
66,916

Provision for credit losses
2,377

 
2,395

Noninterest expense
40,248

 
41,469

Income before income taxes
25,886

 
23,052

Income tax expense
5,017

 
7,185

Net income
20,869

 
15,867

Net income applicable to common shareholders
19,657

 
14,539

Average common shares issued and outstanding
10,177.5

 
10,103.4

Average diluted common shares issued and outstanding
10,317.9

 
10,832.1

Performance ratios
 

 
 

Return on average assets
1.20
%
 
0.94
%
Return on average common shareholders’ equity
10.86

 
7.91

Return on average tangible common shareholders’ equity (1)
15.30

 
11.10

Return on average shareholders’ equity
10.52

 
7.84

Return on average tangible shareholders’ equity (1)
14.31

 
10.61

Total ending equity to total ending assets
11.21

 
11.91

Total average equity to total average assets
11.42

 
11.99

Dividend payout
20.10

 
19.08

Per common share data
 

 
 

Earnings
$
1.93

 
$
1.44

Diluted earnings
1.91

 
1.36

Dividends paid
0.39

 
0.27

Book value
24.33

 
23.87

Tangible book value (1)
17.23

 
17.18

Market price per share of common stock
 

 
 

Closing
$
29.46

 
$
25.34

High closing
32.84

 
25.50

Low closing
27.78

 
22.05

Market capitalization
$
290,424

 
$
264,992

(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. For more information on these ratios and for corresponding reconciliations to GAAP financial measures, see Non-GAAP Reconciliations on page 52.

 
 
Bank of America     8


 
 
 
 
 
 
 
 
 
 
 
 
 
Table 7
Quarterly Average Balances and Interest Rates - FTE Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
(Dollars in millions)
Third Quarter 2018
 
Third Quarter 2017
Earning assets
 

 
 

 
 

 
 

 
 

 
 

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
$
144,411

 
$
523

 
1.44
%
 
$
127,835

 
$
323

 
1.00
%
Time deposits placed and other short-term investments
8,328

 
48

 
2.26

 
12,503

 
68

 
2.17

Federal funds sold and securities borrowed or purchased under agreements to resell (1)
241,426

 
799

 
1.31

 
223,585

 
487

 
0.86

Trading account assets
128,896

 
1,195

 
3.68

 
124,068

 
1,125

 
3.60

Debt securities
445,813

 
3,014

 
2.66

 
436,886

 
2,670

 
2.44

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
209,460

 
1,857

 
3.54

 
199,240

 
1,724

 
3.46

Home equity
53,050

 
656

 
4.91

 
61,225

 
664

 
4.31

U.S. credit card
94,710

 
2,435

 
10.20

 
91,602

 
2,253

 
9.76

Direct/Indirect and other consumer (3)
91,828

 
787

 
3.40

 
96,272

 
706

 
2.91

Total consumer
449,048

 
5,735

 
5.08

 
448,339

 
5,347

 
4.74

U.S. commercial
303,680

 
3,034

 
3.97

 
293,203

 
2,542

 
3.44

Non-U.S. commercial
96,019

 
831

 
3.43

 
95,725

 
676

 
2.80

Commercial real estate (4)
60,754

 
682

 
4.45

 
59,044

 
552

 
3.71

Commercial lease financing
21,235

 
173

 
3.25

 
21,818

 
160

 
2.92

Total commercial
481,688

 
4,720

 
3.89

 
469,790

 
3,930

 
3.32

Total loans and leases
930,736

 
10,455

 
4.46

 
918,129

 
9,277

 
4.02

Other earning assets (1)
72,827

 
1,082

 
5.91

 
76,496

 
849

 
4.41

Total earning assets (1,5)
1,972,437

 
17,116

 
3.45

 
1,919,502

 
14,799

 
3.06

Cash and due from banks
25,639

 
 
 
 
 
28,990

 
 
 
 
Other assets, less allowance for loan and lease losses
319,753

 
 
 
 
 
322,612

 
 
 
 
Total assets
$
2,317,829

 
 
 
 
 
$
2,271,104

 
 
 
 
Interest-bearing liabilities
 

 
 

 
 

 
 

 
 

 
 

U.S. interest-bearing deposits:
 

 
 

 
 

 
 

 
 

 
 

Savings
$
53,929

 
$
1

 
0.01
%
 
$
54,328

 
$
1

 
0.01
%
NOW and money market deposit accounts
680,285

 
737

 
0.43

 
631,270

 
333

 
0.21

Consumer CDs and IRAs
39,160

 
40

 
0.41

 
44,239

 
31

 
0.27

Negotiable CDs, public funds and other deposits
54,192

 
275

 
2.01

 
38,119

 
101

 
1.05

Total U.S. interest-bearing deposits
827,566

 
1,053

 
0.50

 
767,956

 
466

 
0.24

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
2,353

 
12

 
2.06

 
2,259

 
5

 
0.97

Governments and official institutions
709

 

 
0.01

 
1,012

 
3

 
1.04

Time, savings and other
63,179

 
165

 
1.04

 
63,716

 
150

 
0.93

Total non-U.S. interest-bearing deposits
66,241

 
177

 
1.07

 
66,987

 
158

 
0.93

Total interest-bearing deposits
893,807

 
1,230

 
0.55

 
834,943

 
624

 
0.30

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities (1)
264,168

 
1,526

 
2.30

 
270,364

 
846

 
1.24

Trading account liabilities
50,904

 
335

 
2.60

 
48,390

 
319

 
2.62

Long-term debt
233,475

 
2,004

 
3.42

 
227,309

 
1,609

 
2.82

Total interest-bearing liabilities (1,5)
1,442,354

 
5,095

 
1.40

 
1,381,006

 
3,398

 
0.98

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
422,538

 
 
 
 
 
436,768

 
 
 
 
Other liabilities (1)
188,284

 
 
 
 
 
180,092

 
 
 
 
Shareholders’ equity
264,653

 
 
 
 
 
273,238

 
 
 
 
Total liabilities and shareholders’ equity
$
2,317,829

 
 
 
 
 
$
2,271,104

 
 
 
 
Net interest spread
 
 
 
 
2.05
%
 
 
 
 
 
2.08
%
Impact of noninterest-bearing sources
 
 
 
 
0.37

 
 
 
 
 
0.28

Net interest income/yield on earning assets
 
 
$
12,021

 
2.42
%
 
 
 
$
11,401

 
2.36
%
(1) 
Certain prior-period amounts have been reclassified to conform to current period presentation.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
Includes non-U.S. consumer loans of $2.8 billion and $2.9 billion in the third quarter of 2018 and 2017.
(4) 
Includes U.S. commercial real estate loans of $56.8 billion and $55.2 billion, and non-U.S. commercial real estate loans of $4.0 billion and $3.8 billion in the third quarter of 2018 and 2017, respectively.
(5) 
Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $57 million and $7 million in the third quarter of 2018 and 2017. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on the underlying liabilities by $68 million and $(346) million in the third quarter of 2018 and 2017. For more information, see Interest Rate Risk Management for the Banking Book on page 49.

 
 
Bank of America     9


 
 
 
 
 
 
 
 
 
 
 
 
 
Table 8
Year-to-Date Average Balances and Interest Rates - FTE Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
Nine Months Ended September 30
(Dollars in millions)

2018
 
2017
Earning assets
 

 
 

 
 

 
 

 
 

 
 

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
$
143,229

 
$
1,432

 
1.34
%
 
$
127,000

 
$
786

 
0.83
%
Time deposits placed and other short-term investments
9,700

 
157

 
2.16

 
11,820

 
173

 
1.96

Federal funds sold and securities borrowed or purchased under agreements to resell (1)
247,183

 
2,130

 
1.15

 
222,255

 
1,278

 
0.77

Trading account assets
130,931

 
3,574

 
3.65

 
128,547

 
3,435

 
3.57

Debt securities
436,080

 
8,729

 
2.62

 
432,775

 
7,875

 
2.42

Loans and leases (2):
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage
206,808

 
5,437

 
3.51

 
196,288

 
5,082

 
3.45

Home equity
54,941

 
1,939

 
4.72

 
63,339

 
1,967

 
4.15

U.S. credit card
94,222

 
7,046

 
10.00

 
90,238

 
6,492

 
9.62

Non-U.S. credit card (3)

 

 

 
5,253

 
358

 
9.12

Direct/Indirect and other consumer (4)
93,568

 
2,281

 
3.26

 
95,964

 
2,010

 
2.80

Total consumer
449,539

 
16,703

 
4.96

 
451,082

 
15,909

 
4.71

U.S. commercial
302,981

 
8,734

 
3.85

 
290,632

 
7,167

 
3.30

Non-U.S. commercial
98,246

 
2,385

 
3.25

 
93,762

 
1,886

 
2.69

Commercial real estate (5)
60,218

 
1,915

 
4.25

 
58,340

 
1,545

 
3.54

Commercial lease financing
21,501

 
516

 
3.20

 
21,862

 
547

 
3.33

Total commercial
482,946

 
13,550

 
3.75

 
464,596

 
11,145

 
3.21

Total loans and leases (3)
932,485

 
30,253

 
4.34

 
915,678

 
27,054

 
3.95

Other earning assets (1)
78,431

 
3,113

 
5.31

 
74,554

 
2,322

 
4.16

Total earning assets (1,6)
1,978,039

 
49,388

 
3.34

 
1,912,629

 
42,923

 
3.00

Cash and due from banks
25,746

 
 
 
 

 
27,955

 
 
 
 

Other assets, less allowance for loan and lease losses
318,314

 
 

 
 

 
316,909

 
 

 
 

Total assets
$
2,322,099

 
 

 
 

 
$
2,257,493

 
 

 
 

Interest-bearing liabilities
 

 
 

 
 

 
 

 
 

 
 

U.S. interest-bearing deposits:
 

 
 

 
 

 
 

 
 

 
 

Savings
$
54,800

 
$
4

 
0.01
%
 
$
53,679

 
$
4

 
0.01
%
NOW and money market deposit accounts
667,851

 
1,679

 
0.34

 
622,920

 
512

 
0.11

Consumer CDs and IRAs
40,134

 
109

 
0.36

 
45,535

 
92

 
0.27

Negotiable CDs, public funds and other deposits
46,507

 
629

 
1.81

 
35,968

 
221

 
0.82

Total U.S. interest-bearing deposits
809,292

 
2,421

 
0.40

 
758,102

 
829

 
0.15

Non-U.S. interest-bearing deposits:
 

 
 

 
 

 
 

 
 

 
 

Banks located in non-U.S. countries
2,309

 
32

 
1.88

 
2,643

 
16

 
0.82

Governments and official institutions
990

 

 
0.01

 
1,002

 
7

 
0.92

Time, savings and other
65,264

 
480

 
0.98

 
60,747

 
400

 
0.88

Total non-U.S. interest-bearing deposits
68,563

 
512

 
1.00

 
64,392

 
423

 
0.88

Total interest-bearing deposits
877,855

 
2,933

 
0.45

 
822,494

 
1,252

 
0.20

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities (1)
272,192

 
4,123

 
2.03

 
275,731

 
2,244

 
1.09

Trading account liabilities
52,815

 
1,040

 
2.63

 
44,128

 
890

 
2.70

Long-term debt
230,719

 
5,709

 
3.30

 
224,287

 
4,658

 
2.77

Total interest-bearing liabilities (1,6)
1,433,581

 
13,805

 
1.29

 
1,366,640

 
9,044

 
0.88

Noninterest-bearing sources:
 

 
 

 
 

 
 

 
 

 
 

Noninterest-bearing deposits
426,972

 
 

 
 

 
439,288

 
 

 
 

Other liabilities (1)
196,444

 
 

 
 

 
180,907

 
 

 
 

Shareholders’ equity
265,102

 
 

 
 

 
270,658

 
 

 
 

Total liabilities and shareholders’ equity
$
2,322,099

 
 

 
 

 
$
2,257,493

 
 

 
 

Net interest spread
 

 
 

 
2.05
%
 
 

 
 

 
2.12
%
Impact of noninterest-bearing sources
 

 
 

 
0.34

 
 

 
 

 
0.24

Net interest income/yield on earning assets
 

 
$
35,583

 
2.39
%
 
 

 
$
33,879

 
2.36
%
(1) 
Certain prior-period amounts have been reclassified to conform to current period presentation.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The nine months ended September 30, 2017 includes assets of the Corporation’s non-U.S. consumer credit card business, which was sold during the second quarter of 2017.
(4) 
Includes non-U.S. consumer loans of $2.9 billion in both the nine months ended September 30, 2018 and 2017.
(5) 
Includes U.S. commercial real estate loans of $56.2 billion and $55.0 billion, and non-U.S. commercial real estate loans of $4.0 billion and $3.4 billion for the nine months ended September 30, 2018 and 2017, respectively.
(6) 
Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $113 million and $48 million for the nine months ended September 30, 2018 and 2017. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $103 million and $1.1 billion for the nine months ended September 30, 2018 and 2017. For additional information, see Interest Rate Risk Management for the Banking Book on page 49.


 
 
Bank of America     10


Business Segment Operations
Segment Description and Basis of Presentation
We report our results of operations through the following four business segments: Consumer Banking, GWIM, Global Banking and Global Markets, with the remaining operations recorded in All Other. We periodically review capital allocated to our businesses and allocate capital annually during the strategic and capital planning processes. We utilize a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. Our internal risk-based capital models use a risk-adjusted methodology incorporating each segment’s credit,
 
market, interest rate, business and operational risk components. For more information on the nature of these risks, see Managing Risk on page 22. The capital allocated to the business segments
is referred to as allocated capital. Allocated equity in the reporting units is comprised of allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the reporting unit. For more information, see Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements.
For more information on the basis of presentation for business segments and reconciliations to consolidated total revenue, net income and period-end total assets, see Note 17 – Business Segment Information to the Consolidated Financial Statements.
Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
Consumer Lending
 
Total Consumer Banking
 
 
 
Three Months Ended September 30
 
 
(Dollars in millions)
2018
2017
 
2018
2017
 
2018
2017
 
% Change
Net interest income (FTE basis)
$
4,068

$
3,440

 
$
2,795

$
2,772

 
$
6,863

$
6,212

 
10
 %
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Card income
2

1

 
1,279

1,242

 
1,281

1,243

 
3

Service charges
1,097

1,082

 
1


 
1,098

1,082

 
1

All other income
100

97

 
61

140

 
161

237

 
(32
)
Total noninterest income
1,199

1,180

 
1,341

1,382

 
2,540

2,562

 
(1
)
Total revenue, net of interest expense (FTE basis)
5,267

4,620

 
4,136

4,154

 
9,403

8,774

 
7

 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
48

47

 
822

920

 
870

967

 
(10
)
Noninterest expense
2,618

2,617

 
1,737

1,844

 
4,355

4,461

 
(2
)
Income before income taxes (FTE basis)
2,601

1,956

 
1,577

1,390

 
4,178

3,346

 
25

Income tax expense (FTE basis)
663

737

 
402

523

 
1,065

1,260

 
(15
)
Net income
$
1,938

$
1,219

 
$
1,175

$
867

 
$
3,113

$
2,086

 
49

 
 
 
 
 
 
 
 
 
 
 
Effective tax rate (FTE basis) (1)
 
 
 
 
 
 
25.5
%
37.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.35
%
2.08
%
 
3.95
%
4.16
%
 
3.78

3.56

 
 
Return on average allocated capital
64

40

 
19

14

 
33

22

 
 
Efficiency ratio (FTE basis)
49.70

56.65

 
41.97

44.40

 
46.30

50.85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
Average
 
2018
2017
 
2018
2017
 
2018
2017
 
% Change
Total loans and leases
$
5,269

$
5,079

 
$
279,725

$
263,731

 
$
284,994

$
268,810

 
6
%
Total earning assets (2)
685,662

657,036

 
280,637

264,665

 
720,652

692,122

 
4

Total assets (2)
713,942

684,642

 
291,370

276,014

 
759,665

731,077

 
4

Total deposits
681,726

652,286

 
5,804

6,688

 
687,530

658,974

 
4

Allocated capital
12,000

12,000

 
25,000

25,000

 
37,000

37,000

 

(1) 
Estimated at the segment level only.
(2) 
In segments and businesses where the total of liabilities and equity exceeds assets, we allocate assets from All Other to match the segments’ and businesses’ liabilities and allocated shareholders’ equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.

11     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
Consumer Lending
 
Total Consumer Banking
 
 
 
Nine Months Ended September 30
 
 
(Dollars in millions)
2018
2017
 
2018
2017
 
2018
2017
 
% Change
Net interest income (FTE basis)
$
11,728

$
9,804

 
$
8,265

$
8,149

 
$
19,993

$
17,953

 
11
 %
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Card income
6

6

 
3,896

3,710

 
3,902

3,716

 
5

Service charges
3,213

3,193

 
1

1

 
3,214

3,194

 
1

All other income
310

294

 
227

410

 
537

704

 
(24
)
Total noninterest income
3,529

3,493

 
4,124

4,121

 
7,653

7,614

 
1

Total revenue, net of interest expense (FTE basis)
15,257

13,297

 
12,389

12,270

 
27,646

25,567

 
8

 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
135

148

 
2,614

2,491

 
2,749

2,639

 
4

Noninterest expense
7,907

7,708

 
5,324

5,578

 
13,231

13,286

 

Income before income taxes (FTE basis)
7,215

5,441

 
4,451

4,201

 
11,666

9,642

 
21

Income tax expense (FTE basis)
1,840

2,052

 
1,135

1,584

 
2,975

3,636

 
(18
)
Net income
$
5,375

$
3,389

 
$
3,316

$
2,617

 
$
8,691

$
6,006

 
45

 
 
 
 
 
 
 
 
 
 
 
Effective tax rate (FTE basis) (1)
 
 
 
 
 
 
25.5
%
37.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.30
%
2.02
%
 
3.99
%
4.21
%
 
3.73

3.52

 
 
Return on average allocated capital
60

38

 
18

14

 
31

22

 
 
Efficiency ratio (FTE basis)
51.83

57.97

 
42.97

45.46

 
47.86

51.96

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
Average
 
2018
2017
 
2018
2017
 
2018
2017
 
% Change
Total loans and leases
$
5,211

$
5,025

 
$
276,556

$
257,779

 
$
281,767

$
262,804

 
7
 %
Total earning assets (2)
681,922

647,887

 
277,295

258,659

 
716,475

682,436

 
5

Total assets (2)
709,997

675,159

 
288,224

270,196

 
755,479

721,245

 
5

Total deposits
677,684

642,783

 
5,595

6,421

 
683,279

649,204

 
5

Allocated capital
12,000

12,000

 
25,000

25,000

 
37,000

37,000

 

 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
September 30
2018
December 31
2017
 
September 30
2018
December 31
2017
 
September 30
2018
December 31
2017
 
% Change
Total loans and leases
$
5,276

$
5,143

 
$
282,001

$
275,330

 
$
287,277

$
280,473

 
2
 %
Total earning assets (2)
690,968

675,485

 
282,921

275,742

 
726,494

709,832

 
2

Total assets (2)
719,126

703,330

 
293,766

287,390

 
765,497

749,325

 
2

Total deposits
686,723

670,802

 
6,047

5,728

 
692,770

676,530

 
2

See page 11 for footnotes.
Consumer Banking, which is comprised of Deposits and Consumer Lending, offers a diversified range of credit, banking and investment products and services to consumers and small businesses. Deposits and Consumer Lending include the net impact of migrating customers and their related deposit, brokerage asset and loan balances between Deposits, Consumer Lending and GWIM, as well as other client-managed business. For more information about Consumer Banking, including our Deposits and Consumer Lending businesses, see Business Segment Operations in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Consumer Banking Results
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
Net income for Consumer Banking increased $1.0 billion to $3.1 billion primarily driven by higher pretax income and lower income tax expense from the reduction in the federal income tax rate. The increase in pretax income was driven by higher net interest income and lower noninterest expense and provision for credit losses. Net interest income increased $651 million to $6.9 billion primarily due to the beneficial impact of an increase in investable assets as a result of higher interest rates and an increase in deposits, as well as pricing discipline and loan growth. Noninterest income decreased modestly to $2.5 billion as lower mortgage banking income was largely offset by higher card income and service charges.
 
The provision for credit losses decreased $97 million to $870 million primarily due to a lower reserve build in the U.S. credit card portfolio. Noninterest expense decreased $106 million to $4.4 billion driven by operating efficiencies partially offset by investments in digital capabilities and business growth combined with investments in new financial centers and renovations.
The return on average allocated capital was 33 percent, up from 22 percent, driven by higher net income. For additional information on capital allocations, see Business Segment Operations on page 11.
Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
Net income for Consumer Banking increased $2.7 billion to $8.7 billion primarily driven by the same factors as described in the three-month discussion. The increase in pretax income was driven by higher revenue and lower noninterest expense, partially offset by higher provision for credit losses. Net interest income increased $2.0 billion to $20.0 billion primarily due to the same factors as described in the three-month discussion. Noninterest income remained relatively unchanged at $7.7 billion as higher card income and service charges were largely offset by lower mortgage banking income.
The provision for credit losses increased $110 million to $2.7 billion driven by portfolio seasoning and loan growth in the U.S. credit card portfolio. Noninterest expense decreased $55 million to $13.2 billion driven by operating efficiencies and lower litigation

 
 
Bank of America     12


expense. These decreases were largely offset by investments in digital capabilities and business growth, including increased primary sales professionals, combined with investments in new financial centers and renovations.
The return on average allocated capital was 31 percent, up from 22 percent, driven by higher net income. For additional information on capital allocations, see Business Segment Operations on page 11.
Deposits
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
Net income for Deposits increased $719 million to $1.9 billion driven by higher revenue and lower income tax expense. Net interest income increased $628 million to $4.1 billion primarily due to the beneficial impact of an increase in investable assets as a result of higher deposits, and pricing discipline. Noninterest income increased $19 million to $1.2 billion driven by higher service charges.
The provision for credit losses remained relatively unchanged at $48 million. Noninterest expense remained relatively unchanged at $2.6 billion as investments in new financial centers, renovations and digital capabilities combined with higher personnel expense were offset by lower litigation expense.
 
Average deposits increased $29.4 billion to $681.7 billion driven by strong organic growth. Growth in checking and money market savings of $34.6 billion was partially offset by a decline in time deposits of $4.8 billion.
Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
Net income for Deposits increased $2.0 billion to $5.4 billion driven by higher revenue and lower income tax expense, partially offset by higher noninterest expense. Net interest income increased $1.9 billion to $11.7 billion, and noninterest income increased $36 million to $3.5 billion. These increases were primarily driven by the same factors as described in the three-month discussion.
The provision for credit losses decreased $13 million to $135 million. Noninterest expense increased $199 million to $7.9 billion primarily driven by investments in digital capabilities and business growth, including increased primary sales professionals. These increases, combined with investments in new financial centers and renovations, were partially offset by lower litigation expense.
Average deposits increased $34.9 billion to $677.7 billion primarily driven by the same factor as described in the three-month discussion.
 
 
 
 
 
 
 
 
Key Statistics – Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
Total deposit spreads (excludes noninterest costs) (1)
2.19
%
 
1.88
%
 
2.10
%
 
1.82
%
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Client brokerage assets (in millions)
 
 
 
 
$
203,882

 
$
167,274

Active digital banking users (units in thousands) (2)
 
 
 
 
36,174

 
34,472

Active mobile banking users (units in thousands)
 
 
 
 
25,990

 
23,572

Financial centers
 
 
 
 
4,385

 
4,515

ATMs
 
 
 
 
16,089

 
15,973

(1) 
Includes deposits held in Consumer Lending.
(2) 
Digital users represents mobile and/or online users across consumer businesses.
Client brokerage assets increased $36.6 billion driven by strong client flows and market performance. Active mobile banking users increased 2.4 million reflecting continuing changes in our customers’ banking preferences. The number of financial centers declined by a net 130 reflecting changes in customer preferences to self-service options as we continue to optimize our consumer banking network and improve our cost-to-serve.
Consumer Lending
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
Net income for Consumer Lending increased $308 million to $1.2 billion driven by lower income tax expense, noninterest expense and provision for credit losses, partially offset by lower noninterest income. Net interest income increased $23 million to $2.8 billion primarily driven by higher interest rates and the impact of an increase in loan balances. Noninterest income decreased $41 million to $1.3 billion primarily driven by lower mortgage banking income, partially offset by higher card income.
The provision for credit losses decreased $98 million to $822 million primarily due to a lower reserve build in the U.S. credit card portfolio. Noninterest expense decreased $107 million to $1.7 billion primarily driven by operating efficiencies.
 
Average loans increased $16.0 billion to $279.7 billion driven by increases in residential mortgages and U.S credit card loans, partially offset by lower home equity and consumer vehicle loan balances.
Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
Net income for Consumer Lending increased $699 million to $3.3 billion driven by lower income tax expense and noninterest expense, and higher net interest income, partially offset by higher provision for credit losses. Net interest income increased $116 million to $8.3 billion driven by the same factors as described in the three-month discussion. Noninterest income remained relatively unchanged at $4.1 billion as higher card income was offset by lower mortgage banking income.
The provision for credit losses increased $123 million to $2.6 billion driven by portfolio seasoning and loan growth in the U.S. credit card portfolio. Noninterest expense decreased $254 million to $5.3 billion driven by the same factor as described in the three-month discussion.
Average loans increased $18.8 billion to $276.6 billion driven by increases in residential mortgages and U.S. credit card loans, partially offset by lower home equity balances.

13     Bank of America

 
 





At September 30, 2018, total owned loans in the core portfolio held in Consumer Lending were $125.5 billion, an increase of $13.9 billion from September 30, 2017, primarily driven by higher residential mortgage balances, based on a decision to retain certain loans on the balance sheet, partially offset by a decline in home equity balances. For more information on the core portfolio, see Consumer Portfolio Credit Risk Management on page 28.
 
 
 
 
 
 
 
 
Key Statistics – Consumer Lending
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Total U.S. credit card (1)
 
 
 
 
 
 
 
Gross interest yield
10.20
%
 
9.76
%
 
10.00
%
 
9.62
%
Risk-adjusted margin
8.15

 
8.63

 
8.18

 
8.64

New accounts (in thousands)
1,116

 
1,315

 
3,496

 
3,801

Purchase volumes
$
66,490

 
$
62,244

 
$
194,658

 
$
179,230

Debit card purchase volumes
$
79,920

 
$
74,769

 
$
236,669

 
$
220,729

(1) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
During the three and nine months ended September 30, 2018, the total U.S. credit card risk-adjusted margin decreased 48 bps and 46 bps compared to the same periods in 2017, primarily driven by increased net charge-offs and higher credit card rewards costs.
 
During the three and nine months ended September 30, 2018, total U.S. credit card purchase volumes increased $4.2 billion to $66.5 billion, and $15.4 billion to $194.7 billion compared to the same periods in 2017, and debit card purchase volumes increased $5.2 billion to $79.9 billion, and $15.9 billion to $236.7 billion, reflecting higher levels of consumer spending.
 
 
 
 
 
 
 
 
Key Statistics – Loan Production (1)
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Total (2):
 
 
 
 
 
 
 
First mortgage
$
10,682

 
$
13,183

 
$
31,778

 
$
37,876

Home equity
3,399

 
4,133

 
11,229

 
12,871

Consumer Banking:
 
 
 
 
 
 
 
First mortgage
$
7,208

 
$
9,044

 
$
21,053

 
$
25,679

Home equity
3,053

 
3,722

 
10,042

 
11,604

(1) 
The loan production amounts represent the unpaid principal balance of loans and, in the case of home equity, the principal amount of the total line of credit.
(2) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
First mortgage loan originations in Consumer Banking and for the total Corporation decreased $1.8 billion and $2.5 billion in the three months ended September 30, 2018 compared to the same period in 2017 primarily driven by a higher interest rate environment driving lower first-lien mortgage refinances. First mortgage loan originations in Consumer Banking and for the total Corporation decreased $4.6 billion and $6.1 billion in the nine months ended September 30, 2018 primarily driven by the same factor as described in the three-month discussion.
 
Home equity production in Consumer Banking and for the total Corporation decreased $669 million and $734 million for the three months ended September 30, 2018 compared to the same period in 2017 driven by lower demand. Home equity production in Consumer Banking and for the total Corporation each decreased $1.6 billion for the nine months ended September 30, 2018 primarily driven by the same factor as described in the three-month discussion.


 
 
Bank of America     14


Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
(Dollars in millions)
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Net interest income (FTE basis)
$
1,536

 
$
1,496

 
3
%
 
$
4,673

 
$
4,653

 
 %
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
3,004

 
2,854

 
5

 
8,981

 
8,474

 
6

All other income
243

 
270

 
(10
)
 
694

 
780

 
(11
)
Total noninterest income
3,247

 
3,124

 
4

 
9,675

 
9,254

 
5

Total revenue, net of interest expense (FTE basis)
4,783

 
4,620

 
4

 
14,348

 
13,907

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
13

 
16

 
(19
)
 
63

 
50

 
26

Noninterest expense
3,414

 
3,369

 
1

 
10,235

 
10,085

 
1

Income before income taxes (FTE basis)
1,356


1,235

 
10

 
4,050

 
3,772

 
7

Income tax expense (FTE basis)
346

 
465

 
(26
)
 
1,033

 
1,422

 
(27
)
Net income
$
1,010

 
$
770

 
31

 
$
3,017

 
$
2,350

 
28

 
 
 
 
 
 
 
 
 
 
 
 
Effective tax rate (FTE basis)
25.5
%
 
37.7
%
 
 
 
25.5
%
 
37.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.38

 
2.29

 
 
 
2.42

 
2.32

 
 
Return on average allocated capital
28

 
22

 
 
 
28

 
23

 
 
Efficiency ratio (FTE basis)
71.40

 
72.91

 
 
 
71.34

 
72.52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
Average
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Total loans and leases
$
161,869

 
$
154,333

 
5
%
 
$
160,609

 
$
151,205

 
6
 %
Total earning assets
256,285

 
259,564

 
(1
)
 
258,044

 
267,732

 
(4
)
Total assets
273,581

 
275,570

 
(1
)
 
275,182

 
283,324

 
(3
)
Total deposits
238,291

 
239,647

 
(1
)
 
239,176

 
247,389

 
(3
)
Allocated capital
14,500

 
14,000

 
4

 
14,500

 
14,000

 
4

 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
September 30
2018
 
December 31
2017
 
% Change
Total loans and leases
 
 
 
 
 
 
$
162,191

 
$
159,378

 
2
 %
Total earning assets
 
 
 
 
 
 
258,561

 
267,026

 
(3
)
Total assets
 
 
 
 
 
 
276,146

 
284,321

 
(3
)
Total deposits
 
 
 
 
 
 
239,654

 
246,994

 
(3
)
GWIM consists of two primary businesses: Merrill Lynch Global Wealth Management (MLGWM) and U.S. Trust, Bank of America Private Wealth Management (U.S. Trust). For more information about GWIM, see Business Segment Operations in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
Net income for GWIM increased $240 million to $1.0 billion primarily due to higher revenue and lower income tax expense from the reduction in the federal income tax rate, partially offset by an increase in noninterest expense. The operating margin was 28 percent compared to 27 percent a year ago.
Net interest income increased $40 million to $1.5 billion primarily due to higher deposit spreads and average loan balances, partially offset by lower loan spreads.
Noninterest income, which primarily includes investment and brokerage services income, increased $123 million to $3.2 billion. The increase was driven by the impact of AUM flows and higher market valuations, partially offset by the impact of changing market dynamics on transactional revenue and AUM pricing. Noninterest expense of $3.4 billion increased modestly, as higher revenue-related incentive expense and investment in sales professionals were largely offset by continued expense discipline.
Return on average allocated capital was 28 percent, up from 22 percent, primarily due to higher net income, somewhat offset by an increase in allocated capital.
MLGWM revenue of $3.9 billion increased three percent reflecting higher asset management fees driven by higher net
 
flows and market valuations and an increase in net interest income, partially offset by lower AUM pricing and transactional revenue. U.S. Trust revenue of $859 million increased five percent reflecting higher asset management fees driven by increased net flows and market valuations, and higher net interest income.
Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
Net income for GWIM increased $667 million to $3.0 billion due to higher revenue and lower income tax expense, partially offset by an increase in noninterest expense. The decrease in tax expense was driven by the reduction in the federal tax rate. The operating margin was 28 percent compared to 27 percent a year ago.
Net interest income increased $20 million to $4.7 billion due to the same factors as described in the three-month discussion. Noninterest income, which primarily includes investment and brokerage services income, increased $421 million to $9.7 billion due to the same factors as described in the three-month discussion. Noninterest expense increased $150 million to $10.2 billion primarily due to higher revenue-related incentive expense and investment in sales professionals, partially offset by expense discipline.
The return on average allocated capital was 28 percent, up from 23 percent, as higher net income was partially offset by an increased capital allocation. For more information on capital allocated to the business segments, see Business Segment Operations on page 11.

15     Bank of America

 
 





Revenue from MLGWM of $11.8 billion increased three percent due to higher asset management fees driven by higher AUM flows and market valuations, partially offset by lower AUM pricing, transactional revenue and net interest income. U.S. Trust revenue of $2.6 billion increased five percent due to the same factors as described in the three-month discussion.
 
 
 
 
 
 
 
 
 
Key Indicators and Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions, except as noted)
 
2018
 
2017
 
2018
 
2017
Revenue by Business
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
3,924

 
$
3,796

 
$
11,780

 
$
11,452

U.S. Trust
 
859

 
822

 
2,567

 
2,450

Other
 

 
2

 
1

 
5

Total revenue, net of interest expense (FTE basis)
 
$
4,783


$
4,620


$
14,348


$
13,907

 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
 
 
 
 
$
2,385,479

 
$
2,245,499

U.S. Trust
 
 
 
 
 
455,894

 
430,684

Total client balances
 
 
 
 
 
$
2,841,373

 
$
2,676,183

 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
Assets under management
 
 
 
 
 
$
1,144,375

 
$
1,036,048

Brokerage and other assets
 
 
 
 
 
1,292,219

 
1,243,858

Deposits
 
 
 
 
 
239,654

 
237,771

Loans and leases (1)
 
 
 
 
 
165,125

 
158,506

Total client balances
 
 
 
 
 
$
2,841,373

 
$
2,676,183

 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
Assets under management, beginning of period
 
$
1,101,001

 
$
990,709

 
$
1,080,747

 
$
886,148

Net client flows
 
7,572

 
20,749

 
42,587

 
77,479

Market valuation/other 
 
35,802

 
24,590

 
21,041

 
72,421

Total assets under management, end of period
 
$
1,144,375


$
1,036,048


$
1,144,375


$
1,036,048

 
 
 
 
 
 
 
 
 
Associates, at period end (2)
 
 
 
 
 
 
 
 
Number of financial advisors
 
 
 
 
 
17,456

 
17,221

Total wealth advisors, including financial advisors
 
 
 
 
 
19,344

 
19,108

Total primary sales professionals, including financial advisors and wealth advisors
 
 
 
 
 
20,437

 
20,089

 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric
 
 
 
 
 
 
 
 
Financial advisor productivity (3) (in thousands)
 
$
1,035

 
$
994

 
$
1,030

 
$
1,009

 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end
 
 
 
 
 
 
 
 
Primary sales professionals
 
 
 
 
 
1,711

 
1,696

(1) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(2)
Includes financial advisors in the Consumer Banking segment of 2,618 and 2,267 at September 30, 2018 and 2017.
(3)
Financial advisor productivity is defined as annualized MLGWM total revenue, excluding the allocation of certain asset and liability management (ALM) activities, divided by the total average number of financial advisors (excluding financial advisors in the Consumer Banking segment).
Client Balances
Client balances increased $165.2 billion, or six percent, to $2.8 trillion at September 30, 2018 compared to September 30, 2017. The increase in client balances was due to higher market valuations and positive net flows. Positive net client flows in AUM decreased from the same period a year ago primarily due to a smaller shift from brokerage assets to AUM.


 
 
Bank of America     16


Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
(Dollars in millions)
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Net interest income (FTE basis)
$
2,706

 
$
2,642

 
2
%
 
$
8,057

 
$
7,786

 
3
 %
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
Service charges
754

 
776

 
(3
)
 
2,285

 
2,351

 
(3
)
Investment banking fees
643

 
806

 
(20
)
 
2,130

 
2,661

 
(20
)
All other income
635

 
763

 
(17
)
 
2,122

 
2,182

 
(3
)
Total noninterest income
2,032

 
2,345

 
(13
)
 
6,537

 
7,194

 
(9
)
Total revenue, net of interest expense (FTE basis)
4,738

 
4,987

 
(5
)
 
14,594

 
14,980

 
(3
)
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(70
)
 
48

 
n/m

 
(77
)
 
80

 
n/m

Noninterest expense
2,120

 
2,119

 

 
6,471

 
6,435

 
1

Income before income taxes (FTE basis)
2,688

 
2,820

 
(5
)
 
8,200

 
8,465

 
(3
)
Income tax expense (FTE basis)
699

 
1,062

 
(34
)
 
2,132

 
3,192

 
(33
)
Net income
$
1,989

 
$
1,758

 
13

 
$
6,068

 
$
5,273

 
15

 
 
 
 
 
 
 
 
 
 
 
 
Effective tax rate (FTE basis)
26.0
%
 
37.7
%
 
 
 
26.0
%
 
37.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.96

 
2.94

 
 
 
2.97

 
2.91

 
 
Return on average allocated capital
19

 
17

 
 
 
20

 
18

 
 
Efficiency ratio (FTE basis)
44.79

 
42.52

 
 
 
44.34

 
42.97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
Average
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Total loans and leases
$
352,712

 
$
346,093

 
2
%
 
$
353,167

 
$
344,683

 
2
 %
Total earning assets
362,316

 
357,014

 
1

 
362,910

 
357,999

 
1

Total assets
422,255

 
414,755

 
2

 
422,041

 
414,867

 
2

Total deposits
337,685

 
315,692

 
7

 
328,484

 
307,163

 
7

Allocated capital
41,000

 
40,000

 
3

 
41,000

 
40,000

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
September 30
2018
 
December 31
2017
 
% Change
Total loans and leases
 
 
 
 
 
 
$
352,332

 
$
350,668

 
 %
Total earning assets
 
 
 
 
 
 
369,555

 
365,560

 
1

Total assets
 
 
 
 
 
 
430,846

 
424,533

 
1

Total deposits
 
 
 
 
 
 
350,748

 
329,273

 
7

n/m = not meaningful
Global Banking, which includes Global Corporate Banking, Global Commercial Banking, Business Banking and Global Investment Banking, provides a wide range of lending-related products and services, integrated working capital management and treasury solutions, and underwriting and advisory services through our network of offices and client relationship teams. For more information about Global Banking, see Business Segment Operations in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
Net income for Global Banking increased $231 million to $2.0 billion primarily driven by lower income tax expense from the reduction in the federal income tax rate, partially offset by lower pretax income discussed below.
Pretax results were driven by lower revenue and lower provision for credit losses with noninterest expense remaining flat. Revenue decreased $249 million to $4.7 billion driven by lower noninterest
 
income, partially offset by higher net interest income. Net interest income increased $64 million to $2.7 billion primarily due to the impact of higher interest rates, as well as deposit growth. Noninterest income decreased $313 million to $2.0 billion primarily due to lower investment banking fees and the impact of tax reform on certain tax-advantaged investments, partially offset by higher leasing-related revenues. The provision for credit losses improved $118 million to a benefit of $70 million, driven by continued improvements in the energy sector and broader loan quality.
Noninterest expense was unchanged at $2.1 billion as slightly lower personnel expense was offset by higher operating expense.
The return on average allocated capital was 19 percent, up from 17 percent, as higher net income was partially offset by an increased capital allocation. For more information on capital allocated to the business segments, see Business Segment Operations on page 11.


17     Bank of America

 
 





Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
Net income for Global Banking increased $795 million to $6.1 billion primarily driven by lower income tax expense from the reduction in the federal income tax rate, partially offset by lower pretax income.
Pretax results were driven by lower revenue, slightly higher noninterest expense and lower provision for credit losses. Revenue decreased $386 million to $14.6 billion driven by lower noninterest income, partially offset by higher net interest income. Net interest income increased $271 million to $8.1 billion primarily due to the impact of higher interest rates on increased deposits. Noninterest income decreased $657 million to $6.5 billion primarily due to lower investment banking fees and the impact of tax reform on certain tax-advantaged investments, partially offset by higher leasing-related revenues. The provision for credit losses improved
 
$157 million to a benefit of $77 million, primarily driven by continued improvements in the energy sector and broader loan quality.
Noninterest expense increased $36 million to $6.5 billion primarily due to higher operating expense.
The return on average allocated capital was 20 percent, up from 18 percent, as higher net income was partially offset by an increased capital allocation. For more information on capital allocated to the business segments, see Business Segment Operations on page 11.
Global Corporate, Global Commercial and Business Banking
The table below and following discussion present a summary of the results, which exclude certain investment banking activities in Global Banking.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Corporate, Global Commercial and Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Corporate Banking
 
Global Commercial Banking
 
Business Banking
 
Total
 
 
Three Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018

2017
 
2018
 
2017
 
2018
 
2017
Revenue (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
$
960

 
$
1,127

 
$
1,025

 
$
1,090

 
$
99

 
$
101

 
$
2,084

 
$
2,318

Global Transaction Services
914

 
840

 
814

 
758

 
244

 
217

 
1,972

 
1,815

Total revenue, net of interest expense
$
1,874

 
$
1,967

 
$
1,839

 
$
1,848

 
$
343

 
$
318

 
$
4,056

 
$
4,133

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
162,249

 
$
159,417

 
$
174,315

 
$
168,945

 
$
16,127

 
$
17,659

 
$
352,691

 
$
346,021

Total deposits
165,522

 
149,564

 
134,486

 
129,440

 
37,703

 
36,687

 
337,711

 
315,691

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Corporate Banking
 
Global Commercial Banking
 
Business Banking
 
Total
 
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Revenue (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
$
3,103

 
$
3,322

 
$
2,974

 
$
3,186

 
$
297

 
$
301

 
$
6,374

 
$
6,809

Global Transaction Services
2,708

 
2,470

 
2,441

 
2,217

 
713

 
625

 
5,862

 
5,312

Total revenue, net of interest expense
$
5,811

 
$
5,792

 
$
5,415

 
$
5,403

 
$
1,010

 
$
926

 
$
12,236

 
$
12,121

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
162,652

 
$
157,144

 
$
173,788

 
$
169,751

 
$
16,720

 
$
17,762

 
$
353,160

 
$
344,657

Total deposits
159,500

 
146,627

 
132,115

 
124,446

 
36,889

 
36,092

 
328,504

 
307,165

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
162,004

 
$
161,441

 
$
174,452

 
$
170,825

 
$
15,880

 
$
17,579

 
$
352,336

 
$
349,845

Total deposits
174,709

 
147,893

 
138,425

 
135,249

 
37,640

 
36,402

 
350,774

 
319,544

Business Lending revenue decreased $234 million and $435 million for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The decreases for both periods were primarily driven by the impact of tax reform on certain tax-advantaged investments and lower leasing-related revenues.
Global Transaction Services revenue increased $157 million and $550 million for the three and nine months ended September 30, 2018 driven by higher short-term rates and increased deposit balances.
Average loans and leases increased two percent for both the three and nine months ended September 30, 2018 compared to the same periods in 2017 driven by growth in the commercial and industrial, and commercial real estate portfolios. Average deposits increased seven percent for both the three and nine months ended September 30, 2018. The increase for both periods was due to growth in international and domestic interest-bearing balances.
 
Global Investment Banking
Client teams and product specialists underwrite and distribute debt, equity and loan products, and provide advisory services and tailored risk management solutions. The economics of certain investment banking and underwriting activities are shared primarily between Global Banking and Global Markets under an internal revenue-sharing arrangement. Global Banking originates certain deal-related transactions with our corporate and commercial clients that are executed and distributed by Global Markets. To provide a complete discussion of our consolidated investment banking fees, the following table presents total Corporation investment banking fees and the portion attributable to Global Banking.

 
 
Bank of America     18


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Banking Fees
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
Total Corporation
 
Global Banking
 
Total Corporation
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Products
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory
$
237

 
$
321

 
$
262

 
$
374

 
$
782

 
$
1,177

 
$
861

 
$
1,262

Debt issuance
295

 
397

 
684

 
962

 
1,018

 
1,170

 
2,385

 
2,789

Equity issuance
111

 
88

 
307

 
193

 
330

 
314

 
911

 
736

Gross investment banking fees
643

 
806

 
1,253

 
1,529

 
2,130

 
2,661

 
4,157

 
4,787

Self-led deals
(14
)
 
(18
)
 
(49
)
 
(52
)
 
(63
)
 
(89
)
 
(178
)
 
(194
)
Total investment banking fees
$
629

 
$
788

 
$
1,204

 
$
1,477

 
$
2,067

 
$
2,572

 
$
3,979

 
$
4,593

Total Corporation investment banking fees, excluding self-led deals, of $1.2 billion and $4.0 billion, which are primarily included within Global Banking and Global Markets, decreased 18 percent and 13 percent for the three and nine months ended September 30, 2018 compared to the same periods in 2017 primarily due to declines in leveraged finance and advisory fees, partially offset by an increase in equity underwriting fees.
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
(Dollars in millions)
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Net interest income (FTE basis)
$
754

 
$
899

 
(16
)%
 
$
2,425

 
$
2,812

 
(14
)%
Noninterest income:
 
 
 
 


 
 
 
 
 


Investment and brokerage services
388

 
496

 
(22
)
 
1,306

 
1,548

 
(16
)
Investment banking fees
523

 
624

 
(16
)
 
1,783

 
1,879

 
(5
)
Trading account profits
1,727

 
1,714

 
1

 
6,614

 
5,634

 
17

All other income
451

 
168

 
n/m

 
722

 
682

 
6

Total noninterest income
3,089

 
3,002

 
3

 
10,425

 
9,743

 
7

Total revenue, net of interest expense (FTE basis)
3,843

 
3,901

 
(1
)
 
12,850

 
12,555

 
2

 
 
 
 
 


 
 
 
 
 


Provision for credit losses
(2
)
 
(6
)
 
(67
)
 
(6
)
 
2

 
n/m

Noninterest expense
2,612

 
2,711

 
(4
)
 
8,145

 
8,117

 

Income before income taxes (FTE basis)
1,233

 
1,196

 
3

 
4,711

 
4,436

 
6

Income tax expense (FTE basis)
321

 
440

 
(27
)
 
1,225

 
1,553

 
(21
)
Net income
$
912

 
$
756

 
21

 
$
3,486

 
$
2,883

 
21

 
 
 
 
 
 
 
 
 
 
 
 
Effective tax rate (FTE basis)
26.0
%
 
36.8
%
 
 
 
26.0
%
 
35.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital
10

 
9

 
 
 
13

 
11

 
 
Efficiency ratio (FTE basis)
67.99

 
69.48

 
 
 
63.39

 
64.64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
Average
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Trading-related assets:
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
215,397

 
$
216,988

 
(1
)%
 
$
211,668

 
$
214,190

 
(1
)%
Reverse repurchases
124,842

 
101,556

 
23

 
127,019

 
99,998

 
27

Securities borrowed
74,648

 
81,950

 
(9
)
 
80,073

 
83,770

 
(4
)
Derivative assets
45,392

 
41,789

 
9

 
46,754

 
41,184

 
14

Total trading-related assets
460,279

 
442,283

 
4

 
465,514

 
439,142

 
6

Total loans and leases
71,231

 
72,347

 
(2
)
 
73,340

 
70,692

 
4

Total earning assets
459,073

 
446,754

 
3

 
478,455

 
444,478

 
8

Total assets
652,481

 
642,428

 
2

 
669,688

 
631,684

 
6

Total deposits
30,721

 
32,125

 
(4
)
 
31,253

 
32,397

 
(4
)
Allocated capital
35,000

 
35,000

 

 
35,000

 
35,000

 

 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
September 30
2018
 
December 31
2017
 
% Change
Total trading-related assets
 
 
$
456,643

 
$
419,375

 
9
 %
Total loans and leases
 
 
73,023

 
76,778

 
(5
)
Total earning assets
 
 
447,304

 
449,314

 

Total assets
 
 
646,359

 
629,013

 
3

Total deposits
 
 
41,102

 
34,029

 
21

n/m = not meaningful

19     Bank of America

 
 





Global Markets offers sales and trading services and research services to institutional clients across fixed-income, credit, currency, commodity and equity businesses. Global Markets product coverage includes securities and derivative products in both the primary and secondary markets. For more information about Global Markets, see Business Segment Operations in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
Net income for Global Markets increased $156 million to $912 million. Net DVA losses were $99 million compared to losses of $21 million. Excluding net DVA, net income increased $218 million to $987 million. These increases were primarily driven by lower noninterest expense and a decrease in income tax expense from the reduction in the federal income tax rate.
Sales and trading revenue, excluding net DVA, decreased $79 million primarily due to lower fixed-income, currencies and commodities (FICC) revenue. Noninterest expense decreased $99 million to $2.6 billion driven by lower operating costs.
Average assets increased $10.1 billion to $652.5 billion primarily driven by increased levels of inventory to facilitate client demand.
The return on average allocated capital was 10 percent, up from nine percent, reflecting higher net income.
Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
Net income for Global Markets increased $603 million to $3.5 billion. Net DVA losses were $214 million compared to losses of
 
$310 million. Excluding net DVA, net income increased $574 million to $3.6 billion. These increases were primarily driven by higher revenue and lower income tax expense from the reduction in the federal income tax rate.
Sales and trading revenue, excluding net DVA, increased $172 million due to higher Equities revenue, partially offset by lower FICC revenue. Noninterest expense increased $28 million to $8.1 billion primarily due to continued investments in technology, partially offset by lower operating costs.
Average assets increased $38.0 billion to $669.7 billion primarily driven by increased levels of inventory in FICC to facilitate client demand and growth in Equities client financing activities. Total period-end assets increased $17.3 billion from December 31, 2017 to $646.4 billion at September 30, 2018 due to growth in Equities client financing activities.
The return on average allocated capital was 13 percent, up from 11 percent, reflecting higher net income.
Sales and Trading Revenue
For a description of sales and trading revenue, see Business Segment Operations in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K. The following table and related discussion present sales and trading revenue, substantially all of which is in Global Markets, with the remainder in Global Banking. In addition, the following table and related discussion present sales and trading revenue, excluding net DVA, which is a non-GAAP financial measure. For more information on net DVA, see Supplemental Financial Data on page 6.
 
 
 
 
 
 
 
 
Sales and Trading Revenue (1, 2)
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Sales and trading revenue
 
 
 
 
 
 
 
Fixed-income, currencies and commodities
$
1,982

 
$
2,152

 
$
6,702

 
$
7,068

Equities
990

 
977

 
3,804

 
3,170

Total sales and trading revenue
$
2,972

 
$
3,129

 
$
10,506

 
$
10,238

 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net DVA (3)
 
 
 
 
 
 
 
Fixed-income, currencies and commodities
$
2,062

 
$
2,166

 
$
6,888

 
$
7,350

Equities
1,009

 
984

 
3,832

 
3,198

Total sales and trading revenue, excluding net DVA
$
3,071

 
$
3,150

 
$
10,720

 
$
10,548

(1) 
Includes FTE adjustments of $53 million and $199 million for the three and nine months ended September 30, 2018 compared to $61 million and $162 million for the same periods in 2017. For more information on sales and trading revenue, see Note 3 – Derivatives to the Consolidated Financial Statements.
(2) 
Includes Global Banking sales and trading revenue of $66 million and $307 million for the three and nine months ended September 30, 2018 compared to $61 million and $175 million for the same periods in 2017.
(3) 
FICC and Equities sales and trading revenue, excluding net DVA, is a non-GAAP financial measure. FICC net DVA losses were $80 million and $186 million for the three and nine months ended September 30, 2018 compared to losses of $14 million and $282 million for the same periods in 2017. Equities net DVA losses were $19 million and $28 million for the three and nine months ended September 30, 2018 compared to losses of $7 million and $28 million for the same periods in 2017.
The following explanations for period-over-period changes in sales and trading, FICC and Equities revenue exclude net DVA, but would be the same whether net DVA was included or excluded.
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
FICC revenue decreased $104 million primarily due to lower client activity in rates products and a weaker environment for municipal bonds. Equities revenue increased $25 million due to increased client activity in financing.
 
Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
FICC revenue decreased $462 million primarily due to lower activity and a less favorable market in credit-related products. The decline in FICC revenue was also impacted by higher funding costs, which were driven by increases in market interest rates. Equities revenue increased $634 million driven by increased client activity in financing and derivatives.

 
 
Bank of America     20


All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
(Dollars in millions)
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Net interest income (FTE basis)
$
162

 
$
152

 
7
 %
 
$
435

 
$
675

 
(36
)%
Noninterest income (loss)
(1
)
 
(355
)
 
(100
)%
 
(907
)
 
(94
)
 
n/m

Total revenue, net of interest expense (FTE basis)
161

 
(203
)
 
n/m

 
(472
)
 
581

 
n/m

 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(95
)
 
(191
)
 
(50
)
 
(352
)
 
(376
)
 
(6
)
Noninterest expense
566

 
734

 
(23
)
 
2,166

 
3,546

 
(39
)
Loss before income taxes (FTE basis)
(310
)
 
(746
)
 
(58
)
 
(2,286
)
 
(2,589
)
 
(12
)
Income tax expense (benefit) (FTE basis)
(453
)
 
(800
)
 
(43
)
 
(1,893
)
 
(1,944
)
 
(3
)
Net income (loss)
$
143

 
$
54

 
n/m

 
$
(393
)
 
$
(645
)
 
(39
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
 
 
Nine Months Ended September 30
 
 
Average
 
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
Total loans and leases
$
59,930

 
$
76,546

 
(22
)%
 
$
63,602

 
$
86,294

 
(26
)%
Total assets (1)
209,847

 
207,274

 
1

 
199,709

 
206,373

 
(3
)
Total deposits
22,118

 
25,273

 
(12
)
 
22,635

 
25,629

 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
September 30
2018
 
December 31
2017
 
% Change
Total loans and leases
 
 
 
 
 
 
$
54,978

 
$
69,452

 
(21
)%
Total assets (1)
 
 
 
 
 
 
219,985

 
194,042

 
13

Total deposits
 
 
 
 
 
 
21,375

 
22,719

 
(6
)
(1) 
In segments where the total of liabilities and equity exceeds assets, which are generally deposit-taking segments, we allocate assets from All Other to those segments to match liabilities (i.e., deposits) and allocated shareholders’ equity. Average allocated assets were $516.3 billion and $516.8 billion for the three and nine months ended September 30, 2018 compared to $510.1 billion and $517.9 billion for the same periods in 2017, and period-end allocated assets were $531.3 billion and $520.4 billion at September 30, 2018 and December 31, 2017.
n/m = not meaningful
All Other consists of ALM activities, equity investments, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for core and non-core MSRs and the related economic hedge results, liquidating businesses and residual expense allocations. For more information about All Other, see Business Segment Operations in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
The Corporation classifies consumer real estate loans as core or non-core based on loan and customer characteristics. For more information on the core and non-core portfolios, see Consumer Portfolio Credit Risk Management on page 28. Residential mortgage loans that are held for ALM purposes, including interest rate or liquidity risk management, are classified as core and are presented on the balance sheet of All Other. During the nine months ended September 30, 2018, residential mortgage loans held for ALM activities decreased $3.2 billion to $25.3 billion at September 30, 2018 primarily as a result of payoffs and paydowns. Non-core residential mortgage and home equity loans, which are principally run-off portfolios, are also held in All Other. During the nine months ended September 30, 2018, total non-core loans decreased $11.4 billion to $29.9 billion at September 30, 2018 due primarily to payoffs and paydowns, as well as loan sales of $5.9 billion.
Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017
Net income for All Other increased $89 million to $143 million driven by a lower pretax loss, partially offset by a lower income tax benefit due to the reduction in the federal income tax rate. Pretax results were driven by higher revenue and lower noninterest expense, partially offset by a decrease in the benefit in provision for credit losses.
 
Revenue increased $364 million to $161 million primarily due to a lower provision for representations and warranties as well as a gain of $84 million from the sale of a non-core consumer real estate loan portfolio.
The benefit in the provision for credit losses declined $96 million to $95 million due to a slower pace of portfolio improvement in the non-core consumer real estate portfolio.
Noninterest expense decreased $168 million to $566 million due to lower non-core mortgage costs and litigation expense.
The income tax benefit was $453 million compared to $800 million. The decrease in the benefit was due to the reduction in the federal income tax rate and the change in the pretax loss. Both periods included income tax benefit adjustments to eliminate the FTE treatment of certain tax credits recorded in Global Banking.
Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017
The net loss for All Other improved $252 million to a loss of $393 million, reflecting lower noninterest expense, partially offset by lower revenue.
Revenue decreased $1.1 billion to a loss of $472 million primarily due to a prior-year $793 million pretax gain recognized in connection with the sale of the non-U.S. consumer credit card business and, in the current-year period, a $729 million charge related to the redemption of certain trust preferred securities, partially offset by gains of $656 million from the sale of primarily non-core mortgage loans.
Noninterest expense decreased $1.4 billion to $2.2 billion primarily due to lower non-core mortgage costs and reduced operational costs from the sale of the non-U.S. consumer credit card business. Also, the prior-year period included a $295 million impairment charge related to certain data centers.


21     Bank of America

 
 





The income tax benefit was $1.9 billion in both periods. The current-year period reflects the lower federal income tax rate, while the prior-year period included tax expense related to the sale of the non-U.S. consumer credit card business. Both periods included income tax benefit adjustments to eliminate the FTE treatment of certain tax credits recorded in Global Banking.
Off-Balance Sheet Arrangements and Contractual Obligations
We have contractual obligations to make future payments on debt and lease agreements. Additionally, in the normal course of business, we enter into contractual arrangements whereby we commit to future purchases of products or services from unaffiliated parties. For more information on obligations and commitments, see Note 10 – Commitments and Contingencies to the Consolidated Financial Statements herein as well as Off-Balance Sheet Arrangements and Contractual Obligations in the MD&A, Note 11 – Long-term Debt and Note 12 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Representations and Warranties
For information on representations and warranties, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K and Representations and Warranties in Note 10 – Commitments and Contingencies to the Consolidated Financial Statements herein. For more information related to the sensitivity of the assumptions used to estimate our reserve for representations and warranties, see Complex Accounting Estimates – Representations and Warranties Liability in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Other Mortgage-related Matters
For more information on other mortgage-related matters, see Off-Balance Sheet Arrangements and Contractual Obligations – Other Mortgage-related Matters in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Managing Risk
Risk is inherent in all our business activities. The seven key types of risk faced by the Corporation are strategic, credit, market, liquidity, compliance, operational and reputational risks. Sound risk management enables us to serve our customers and deliver for our shareholders. If not managed well, risks can result in financial loss, regulatory sanctions and penalties, and damage to our reputation, each of which may adversely impact our ability to execute our business strategies. The Corporation takes a comprehensive approach to risk management with a defined Risk Framework and an articulated Risk Appetite Statement which are reviewed at least annually and approved by the Enterprise Risk Committee and the Board.
Our Risk Framework is the foundation for consistent and effective management of risks facing the Corporation. The Risk Framework sets forth clear roles, responsibilities and accountability for the management of risk and provides a blueprint for how the Board, through delegation of authority to committees and executive officers, establishes risk appetite and associated limits for our activities.
Our Risk Appetite Statement is intended to ensure that the Corporation maintains an acceptable risk profile by providing a common framework and a comparable set of measures for senior management and the Board to clearly indicate the level of risk the
 
Corporation is willing to accept. Risk appetite is set at least annually and is aligned with the Corporation’s strategic, capital and financial operating plans. Our line of business strategies and risk appetite are also similarly aligned.
For more information on our Risk Framework, our risk management activities and the key types of risk faced by the Corporation, see the Managing Risk through Reputational Risk sections in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Capital Management
The Corporation manages its capital position so that its capital is more than adequate to support its business activities and to ensure capital, risk and risk appetite are aligned. Additionally, we seek to maintain safety and soundness at all times, even under adverse scenarios, take advantage of organic growth opportunities, meet obligations to creditors and counterparties, maintain ready access to financial markets, continue to serve as a credit intermediary, remain a source of strength for our subsidiaries, and satisfy current and future regulatory capital requirements. Capital management is integrated into our risk and governance processes, as capital is a key consideration in the development of our strategic plan, risk appetite and risk limits.
We periodically review capital allocated to our businesses and allocate capital annually during the strategic and capital planning processes. For additional information, see Business Segment Operations on page 11.
CCAR and Capital Planning
The Federal Reserve requires BHCs to submit a capital plan and requests for capital actions on an annual basis, consistent with the rules governing the Comprehensive Capital Analysis and Review (CCAR) capital plan.
On June 28, 2018, following the Federal Reserve’s non-objection to our 2018 CCAR capital plan, the Board authorized the repurchase of approximately $20.6 billion in common stock from July 1, 2018 through June 30, 2019, which includes approximately $600 million in repurchases to offset shares awarded under equity-based compensation plans during the same period.
The repurchase program, which covers both common stock and warrants, will be subject to various factors, including the Corporation’s capital position, liquidity, financial performance and alternative uses of capital, stock trading price and general market conditions, and may be suspended at any time. The repurchases may be effected through open market purchases or privately negotiated transactions, including repurchase plans that satisfy the conditions of Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. As a “well-capitalized” BHC, we may notify the Federal Reserve of our intention to make additional capital distributions not to exceed 0.25 percent of Tier 1 capital, and which were not contemplated in our capital plan, subject to the Federal Reserve’s non-objection.
Regulatory Capital
As a financial services holding company, we are subject to regulatory capital rules issued by U.S. banking regulators including Basel 3. The Corporation and its primary affiliated banking entity, BANA, are Basel 3 Advanced approaches institutions and are required to report regulatory risk-based capital ratios and risk-weighted assets under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess capital adequacy including under the Prompt Corrective Action (PCA) framework. As of September 30, 2018, Common equity tier 1 (CET1) and Tier 1 capital ratios for the Corporation

 
 
Bank of America     22


were lower under the Standardized approach whereas Advanced approaches yielded a lower Total capital ratio. For more information on Basel 3, see Capital Management in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Minimum Capital Requirements
Minimum capital requirements and related buffers are being phased in from January 1, 2014 through January 1, 2019. The PCA framework establishes categories of capitalization including well capitalized, based on the Basel 3 regulatory ratio requirements. U.S. banking regulators are required to take certain mandatory actions depending on the category of capitalization, with no mandatory actions required for well-capitalized banking organizations.
We are subject to a capital conservation buffer, a countercyclical capital buffer and a global systemically important bank (G-SIB) surcharge that are being phased in over a three-year period ending January 1, 2019. Once fully phased-in, the Corporation’s risk-based capital ratio requirements will include a capital conservation buffer greater than 2.5 percent, plus any applicable countercyclical capital buffer and a G-SIB surcharge in order to avoid restrictions on capital distributions and discretionary bonus payments. The buffers and surcharge must be comprised solely of CET1 capital. Under the phase-in provisions, we are
 
required to maintain a capital conservation buffer greater than 1.875 percent plus a G-SIB surcharge of 1.875 percent in 2018. The countercyclical capital buffer is currently set at zero. We estimate that our fully phased-in G-SIB surcharge will be 2.5 percent. The G-SIB surcharge may differ from this estimate over time.
Effective January 1, 2018, the Corporation is required to maintain a minimum supplementary leverage ratio (SLR) of 3.0 percent plus a leverage buffer of 2.0 percent in order to avoid certain restrictions on capital distributions and discretionary bonus payments. Our insured depository institution subsidiaries are required to maintain a minimum 6.0 percent SLR to be considered well capitalized under the PCA framework. For more information on the Corporation’s capital ratios and regulatory requirements, see Table 9.
Capital Composition and Ratios
Table 9 presents Bank of America Corporation’s capital ratios and related information in accordance with Basel 3 Standardized and Advanced approaches as measured at September 30, 2018 and December 31, 2017. As of the periods presented, the Corporation met the definition of well capitalized under current regulatory requirements.









Table 9
Bank of America Corporation Regulatory Capital under Basel 3 (1)
 
 
 
 
 
 
 
 
Standardized
Approach
 
Advanced
Approaches
 
Current Regulatory Minimum (2)
 
2019 Regulatory Minimum (3)
(Dollars in millions, except as noted)
September 30, 2018
Risk-based capital metrics:
 
 
 
 
 
 
 
Common equity tier 1 capital
$
164,386

 
$
164,386

 
 
 
 
Tier 1 capital
186,189

 
186,189

 
 
 
 
Total capital (4)
218,159

 
209,950

 
 
 
 
Risk-weighted assets (in billions)
1,439

 
1,424

 
 
 
 
Common equity tier 1 capital ratio
11.4
%
 
11.5
%
 
8.25
%
 
9.5
%
Tier 1 capital ratio
12.9

 
13.1

 
9.75

 
11.0

Total capital ratio
15.2

 
14.7

 
11.75

 
13.0

 
 
 
 
 
 
 
 
 
Leverage-based metrics:
 
 
 
 
 
 
 
Adjusted quarterly average assets (in billions) (5)
$
2,240

 
$
2,240

 
 
 
 
Tier 1 leverage ratio
8.3
%
 
8.3
%
 
4.0

 
4.0

 
 
 
 
 
 
 
 
SLR leverage exposure (in billions)
 
 
$
2,788

 
 
 
 
SLR
 
 
6.7
%
 
5.0

 
5.0
















December 31, 2017
Risk-based capital metrics:











Common equity tier 1 capital
$
168,461


$
168,461







Tier 1 capital
190,189


190,189







Total capital (4)
224,209


215,311







Risk-weighted assets (in billions)
1,443


1,459







Common equity tier 1 capital ratio
11.7
%

11.5
%

7.25
%

9.5
%
Tier 1 capital ratio
13.2


13.0


8.75


11.0

Total capital ratio
15.5


14.8


10.75


13.0














Leverage-based metrics:











Adjusted quarterly average assets (in billions) (5)
$
2,223


$
2,223







Tier 1 leverage ratio
8.6
%

8.6
%

4.0


4.0

(1) 
Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis.
(2) 
The September 30, 2018 and December 31, 2017 amounts include a transition capital conservation buffer of 1.875 percent and 1.25 percent and a transition G-SIB surcharge of 1.875 percent and 1.5 percent. The countercyclical capital buffer for both periods is zero.
(3) 
The 2019 regulatory minimums include a capital conservation buffer of 2.5 percent and G-SIB surcharge of 2.5 percent. The countercyclical capital buffer is zero. We will be subject to regulatory minimums on January 1, 2019. The SLR minimum includes a leverage buffer of 2.0 percent and was applicable beginning on January 1, 2018.
(4) 
Total capital under the Advanced approaches differs from the Standardized approach due to differences in the amount permitted in Tier 2 capital related to the qualifying allowance for credit losses.
(5) 
Reflects adjusted average total assets for the three months ended September 30, 2018 and December 31, 2017.

23     Bank of America

 
 





CET1 capital was $164.4 billion at September 30, 2018, a decrease of $4.1 billion from December 31, 2017, driven by common stock repurchases, market value declines in available-for-sale (AFS) debt securities included in accumulated other comprehensive income (OCI) and dividends, partially offset by earnings. During the nine months ended September 30, 2018, Total capital under the Advanced approaches decreased $5.4
 
billion driven by the same factors as CET1 capital and a decrease in subordinated debt included in Tier 2 capital. Standardized risk-weighted assets, which yielded the lower CET1 capital ratio for September 30, 2018, remained relatively unchanged from December 31, 2017.
Table 10 shows the capital composition at September 30, 2018 and December 31, 2017.
 
 
 
 
 
Table 10
Capital Composition under Basel 3 (1)








(Dollars in millions)
September 30
2018

December 31
2017
Total common shareholders’ equity
$
239,832


$
244,823

Goodwill, net of related deferred tax liabilities
(68,574
)

(68,576
)
Deferred tax assets arising from net operating loss and tax credit carryforwards
(6,166
)

(6,555
)
Intangibles, other than mortgage servicing rights and goodwill, net of related deferred tax liabilities
(1,407
)

(1,743
)
Other
701


512

Common equity tier 1 capital
164,386


168,461

Qualifying preferred stock, net of issuance cost
22,326


22,323

Other
(523
)

(595
)
Tier 1 capital
186,189


190,189

Tier 2 capital instruments
21,444


22,938

Eligible credit reserves included in Tier 2 capital
2,317


2,272

Other


(88
)
Total capital under the Advanced approaches
$
209,950


$
215,311

(1) 
Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis.
Table 11 shows the components of risk-weighted assets as measured under Basel 3 at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
Table 11
Risk-weighted Assets under Basel 3 (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standardized Approach
 
Advanced Approaches
 
Standardized Approach
 
Advanced Approaches
(Dollars in billions)

September 30, 2018
 
December 31, 2017
Credit risk
$
1,387

 
$
840

 
$
1,384

 
$
867

Market risk
52

 
51

 
59

 
58

Operational risk
n/a

 
500

 
n/a

 
500

Risks related to credit valuation adjustments
n/a

 
33

 
n/a

 
34

Total risk-weighted assets
$
1,439

 
$
1,424

 
$
1,443

 
$
1,459

(1) 
Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis.
n/a = not applicable
Bank of America, N.A. Regulatory Capital
Table 12 presents regulatory capital information for BANA in accordance with Basel 3 Standardized and Advanced approaches as measured at September 30, 2018 and December 31, 2017. BANA met the definition of well capitalized under the PCA framework for both periods.
 
 
 
 
 
 
 
 
 
 
 
Table 12
Bank of America, N.A. Regulatory Capital under Basel 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standardized Approach
 
Advanced Approaches
 
 
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Minimum
Required 
(1)
(Dollars in millions)

September 30, 2018
Common equity tier 1 capital
12.2
%
 
$
146,659

 
14.8
%
 
$
146,659

 
6.5
%
Tier 1 capital
12.2

 
146,659

 
14.8

 
146,659

 
8.0

Total capital
13.2

 
158,657

 
15.3

 
150,754

 
10.0

Tier 1 leverage
8.6

 
146,659

 
8.6

 
146,659

 
5.0

SLR
 
 
 
 
7.0

 
146,659

 
6.0



















December 31, 2017
Common equity tier 1 capital
12.5
%

$
150,552


14.9
%

$
150,552


6.5
%
Tier 1 capital
12.5


150,552


14.9


150,552


8.0

Total capital
13.6


163,243


15.4


154,675


10.0

Tier 1 leverage
9.0


150,552


9.0


150,552


5.0

(1) 
Percent required to meet guidelines to be considered well capitalized under the PCA framework.

 
 
Bank of America     24


Regulatory Developments
The following supplements the disclosure in Capital Management – Regulatory Developments in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Minimum Total Loss-Absorbing Capacity
The Federal Reserve’s final rule, which is effective January 1, 2019, includes minimum external total loss-absorbing capacity (TLAC) and long-term debt requirements to improve the resolvability and resiliency of large, interconnected BHCs. As of September 30, 2018, the Corporation’s TLAC and long-term debt exceeded our estimated 2019 minimum requirements.
Stress Buffer Requirements
On April 10, 2018, the Federal Reserve announced a proposal to integrate the annual quantitative assessment of the CCAR program with the buffer requirements in the Basel 3 capital rule by introducing stress buffer requirements as a replacement of the CCAR quantitative objection. Under the Standardized approach, the proposal replaces the existing static 2.5 percent capital conservation buffer with a stress capital buffer, calculated as the decrease in the CET1 capital ratio in the supervisory severely adverse scenario of the modified CCAR stress test plus four quarters of planned common stock dividend payments, floored at 2.5 percent. The static 2.5 percent capital conservation buffer would be retained under the Advanced approaches. The proposal also introduces a stress leverage buffer requirement which would be calculated as the decrease in the Tier 1 leverage ratio in the supervisory severely adverse scenario of the modified CCAR stress test plus four quarters of planned common stock dividends, with no floor. The SLR would not incorporate a stress buffer requirement. The proposal also updates the capital distribution assumptions used in the CCAR stress test to better align with a firm’s expected actions in stress, notably removing the assumption that a BHC will carry out all of its planned capital actions under stress.
Enhanced Supplementary Leverage Ratio and TLAC Requirements
On April 11, 2018, the Federal Reserve and OCC announced a proposal to modify the enhanced SLR standards applicable to U.S. G-SIBs and their insured depository institution subsidiaries. The proposal replaces the existing 2.0 percent leverage buffer with a leverage buffer tailored to each G-SIB, set at 50 percent of the applicable G-SIB surcharge. This proposal also replaces the current 6.0 percent threshold at which a G-SIB’s insured depository institution subsidiaries are considered well capitalized under the PCA framework with a threshold set at 3.0 percent plus 50 percent of the G-SIB surcharge applicable to the subsidiary’s G-SIB holding company. Correspondingly, the proposal updates the external TLAC leverage buffer for each G-SIB to 50 percent of the applicable G-SIB surcharge and revises the leverage component of the minimum external long-term debt requirement from 4.5 percent to 2.5 percent plus 50 percent of the applicable G-SIB surcharge.
Revisions to Basel 3 to Address Current Expected Credit Loss Accounting
On April 13, 2018, the U.S. banking regulators announced a proposal to address the regulatory capital impact of using the current expected credit loss methodology to measure credit reserves under a new accounting standard which is effective on January 1, 2020. For more information on this standard, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements. The proposal provides an
 
option to phase-in the impact to regulatory capital over a three-year period on a straight-line basis. It also updates the existing regulatory capital framework by creating a new defined term, allowance for credit losses, which would include credit losses on all financial instruments measured at amortized cost with the exception of purchased credit-impaired assets. The proposal continues to allow a limited amount of credit losses to be recognized in Tier 2 capital and maintains the existing limits under the Standardized and Advanced approaches.
Single-Counterparty Credit Limits
On June 14, 2018, the Federal Reserve published a final rule establishing single-counterparty credit limits (SCCL) for BHCs with total consolidated assets of $250 billion or more. The SCCL rule is designed to ensure that the maximum possible loss that a BHC could incur due to the default of a single counterparty or a group of connected counterparties would not endanger the BHC’s survival, thereby reducing the probability of future financial crises. Beginning January 1, 2020, G-SIBs must calculate SCCL on a daily basis by dividing the aggregate net credit exposure to a given counterparty by the G-SIB’s Tier 1 capital, ensuring that exposures to other G-SIBs and nonbank financial institutions regulated by the Federal Reserve do not breach 15 percent of Tier 1 capital and exposures to most other counterparties do not breach 25 percent of Tier 1 capital. Certain exposures, including exposures to the U.S. government, U.S. government-sponsored entities and qualifying central counterparties, are exempt from the credit limits.
Broker-dealer Regulatory Capital and Securities Regulation
The Corporation’s principal U.S. broker-dealer subsidiaries are Merrill Lynch, Pierce, Fenner & Smith Incorporated (MLPF&S) and Merrill Lynch Professional Clearing Corp (MLPCC). MLPCC is a fully-guaranteed subsidiary of MLPF&S and provides clearing and settlement services. Both entities are subject to the net capital requirements of Securities and Exchange Commission (SEC) Rule 15c3-1. Both entities are also registered as futures commission merchants and are subject to the Commodity Futures Trading Commission Regulation 1.17.
MLPF&S has elected to compute the minimum capital requirement in accordance with the Alternative Net Capital Requirement as permitted by SEC Rule 15c3-1. At September 30, 2018, MLPF&S’s regulatory net capital as defined by Rule 15c3-1 was $14.1 billion and exceeded the minimum requirement of $1.9 billion by $12.2 billion. MLPCC’s net capital of $4.6 billion exceeded the minimum requirement of $614 million by $4.0 billion.
In accordance with the Alternative Net Capital Requirements, MLPF&S is required to maintain tentative net capital in excess of $1.0 billion, net capital in excess of $500 million and notify the SEC in the event its tentative net capital is less than $5.0 billion. At September 30, 2018, MLPF&S had tentative net capital and net capital in excess of the minimum and notification requirements.
The current business of MLPF&S is expected to be reorganized into two affiliated broker-dealers: MLPF&S and a newly formed broker-dealer. Under the contemplated reorganization, which is expected to occur during 2019, the newly formed broker-dealer would become the legal entity for the institutional services that are now provided by MLPF&S. MLPF&S' retail services would remain within MLPF&S. The contemplated reorganization is subject to regulatory approval.

25     Bank of America

 
 





Merrill Lynch International (MLI), a U.K. investment firm, is regulated by the Prudential Regulation Authority and the Financial Conduct Authority, and is subject to certain regulatory capital requirements. At September 30, 2018, MLI’s capital resources were $34.7 billion, which exceeded the minimum Pillar 1 requirement of $13.9 billion.
Liquidity Risk
Funding and Liquidity Risk Management
Our primary liquidity risk management objective is to meet expected or unexpected cash flow and collateral needs while continuing to support our businesses and customers under a range of economic conditions. To achieve that objective, we analyze and monitor our liquidity risk under expected and stressed conditions, maintain liquidity and access to diverse funding sources, including our stable deposit base, and seek to align liquidity-related incentives and risks.
We define liquidity as readily available assets, limited to cash and high-quality, liquid, unencumbered securities that we can use to meet our contractual and contingent financial obligations as those obligations arise. We manage our liquidity position through line of business and ALM activities, as well as through our legal entity funding strategy, on both a forward and current (including intraday) basis under both expected and stressed conditions. We believe that a centralized approach to funding and liquidity management enhances our ability to monitor liquidity requirements, maximizes access to funding sources, minimizes borrowing costs and facilitates timely responses to liquidity events. For more information regarding global funding and liquidity risk management, as well as our liquidity sources, liquidity arrangements, contingency planning and credit ratings discussed below, see Liquidity Risk in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
NB Holdings Corporation
We have intercompany arrangements with certain key subsidiaries under which we transferred certain assets of Bank of America Corporation, as the parent company, which is a separate and distinct legal entity from our banking and nonbank subsidiaries, and agreed to transfer certain additional parent company assets not needed to satisfy anticipated near-term expenditures, to NB Holdings Corporation, a wholly-owned holding company subsidiary (NB Holdings). The parent company is expected to continue to have access to the same flow of dividends, interest and other amounts of cash necessary to service its debt, pay dividends and perform other obligations as it would have had if it had not entered into these arrangements and transferred any assets. These arrangements support our preferred single point of entry resolution strategy, under which only the parent company would be resolved under the U.S. Bankruptcy Code.
Global Liquidity Sources and Other Unencumbered Assets
Table 13 shows average global liquidity sources (GLS) for the three months ended September 30, 2018 and December 31, 2017.
 
 
 
 
 
Table 13
Average Global Liquidity Sources
 
 
 
 
 
 
 
Three Months Ended
(Dollars in billions)
September 30
2018
 
December 31
2017
Parent company and NB Holdings
$
80

 
$
79

Bank subsidiaries
410

 
394

Other regulated entities
47

 
49

Total Average Global Liquidity Sources
$
537

 
$
522

 
We maintain liquidity available to the Corporation, including the parent company and selected subsidiaries, in the form of cash and high-quality, liquid, unencumbered securities. Typically, parent company and NB Holdings liquidity is in the form of cash deposited with BANA.
Our bank subsidiaries’ liquidity is primarily driven by deposit and lending activity, as well as securities valuation and net debt activity. Liquidity at bank subsidiaries excludes the cash deposited by the parent company and NB Holdings. Our bank subsidiaries can also generate incremental liquidity by pledging a range of unencumbered loans and securities to certain Federal Home Loan Banks (FHLBs) and the Federal Reserve Discount Window. The cash we could have obtained by borrowing against this pool of specifically-identified eligible assets was $325 billion and $308 billion at September 30, 2018 and December 31, 2017. We have established operational procedures to enable us to borrow against these assets, including regularly monitoring our total pool of eligible loans and securities collateral. Eligibility is defined in guidelines from the FHLBs and the Federal Reserve and is subject to change at their discretion. Due to regulatory restrictions, liquidity generated by the bank subsidiaries can generally be used only to fund obligations within the bank subsidiaries, and transfers to the parent company or nonbank subsidiaries may be subject to prior regulatory approval.
Liquidity held in other regulated entities, comprised primarily of broker-dealer subsidiaries, is primarily available to meet the obligations of that entity and transfers to the parent company or to any other subsidiary may be subject to prior regulatory approval due to regulatory restrictions and minimum requirements. Our other regulated entities also hold unencumbered investment-grade securities and equities that we believe could be used to generate additional liquidity.
Table 14 presents the composition of average GLS for the three months ended September 30, 2018 and December 31, 2017.
 
 
 
 
 
Table 14
Average Global Liquidity Sources Composition
 
 
 
 
 
Three Months Ended
(Dollars in billions)
September 30
2018
 
December 31
2017
Cash on deposit
$
130

 
$
118

U.S. Treasury securities
64

 
62

U.S. agency securities and mortgage-backed securities
334

 
330

Non-U.S. government securities
9

 
12

Total Average Global Liquidity Sources
$
537

 
$
522

Our GLS are substantially the same in composition to what qualifies as High Quality Liquid Assets (HQLA) under the final U.S. Liquidity Coverage Ratio (LCR) rules. However, HQLA for purposes of calculating LCR is not reported at market value, but at a lower value that incorporates regulatory deductions and the exclusion of excess liquidity held at certain subsidiaries. The LCR is calculated as the amount of a financial institution’s unencumbered HQLA relative to the estimated net cash outflows the institution could encounter over a 30-day period of significant liquidity stress, expressed as a percentage. Our average consolidated HQLA, on a net basis, was $440 billion and $439 billion for the three months ended September 30, 2018 and December 31, 2017. For the same periods, the average consolidated LCR was 120 percent and 125 percent. Our LCR will fluctuate due to normal business flows from customer activity.

 
 
Bank of America     26


Liquidity Stress Analysis
We utilize liquidity stress analysis to assist us in determining the appropriate amounts of liquidity to maintain at the parent company and our subsidiaries to meet contractual and contingent cash outflows under a range of scenarios. For more information on our liquidity stress analysis, see Liquidity Risk – Liquidity Stress Analysis and Time-to-required Funding in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Diversified Funding Sources
We fund our assets primarily with a mix of deposits, and secured and unsecured liabilities through a centralized, globally coordinated funding approach diversified across products, programs, markets, currencies and investor groups. We fund a substantial portion of our lending activities through our deposits, which were $1.35 trillion and $1.31 trillion at September 30, 2018 and December 31, 2017.
 
Our trading activities in other regulated entities are primarily funded on a secured basis through securities lending and repurchase agreements, and these amounts will vary based on customer activity and market conditions.
During the nine months ended September 30, 2018, we issued $60.9 billion of long-term debt consisting of $30.2 billion for Bank of America Corporation, substantially all of which was TLAC compliant, $18.6 billion for Bank of America, N.A. and $12.1 billion of other debt.
Table 15 presents the carrying value of aggregate annual contractual maturities of long-term debt at September 30, 2018. During the nine months ended September 30, 2018, we had total long-term debt contractual and non-contractual maturities of $43.9 billion consisting of $27.2 billion for Bank of America Corporation, $6.5 billion for Bank of America, N.A. and $10.2 billion of other debt.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 15
Long-term Debt by Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Remainder of 2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
 
Total
Bank of America Corporation
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior notes
$
1,127

 
$
14,888

 
$
10,340

 
$
15,836

 
$
14,933

 
$
88,562

 
$
145,686

Senior structured notes
150

 
1,401

 
866

 
495

 
1,946

 
9,005

 
13,863

Subordinated notes

 
1,516

 

 
354

 
387

 
19,848

 
22,105

Junior subordinated notes

 

 

 

 

 
740

 
740

Total Bank of America Corporation
1,277


17,805


11,206


16,685


17,266


118,155


182,394

Bank of America, N.A.
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior notes
2,209

 

 
1,740

 

 

 
20

 
3,969

Subordinated notes

 
1

 

 

 

 
1,576

 
1,577

Advances from Federal Home Loan Banks
2,501

 
11,762

 
3,010

 
2

 
3

 
105

 
17,383

Securitizations and other Bank VIEs (1)

 
3,200

 
3,098

 
4,022

 

 
59

 
10,379

Other
1

 
178

 
78

 

 
10

 
61

 
328

Total Bank of America, N.A.
4,711


15,141


7,926


4,024


13


1,821

 
33,636

Other debt
 
 
 
 
 
 
 
 
 
 
 
 
 
Structured liabilities
1,382

 
4,843

 
2,061

 
1,088

 
576

 
7,475

 
17,425

Nonbank VIEs (1)
6

 
41

 

 

 

 
598

 
645

Total other debt
1,388


4,884


2,061


1,088


576


8,073

 
18,070

Total long-term debt
$
7,376


$
37,830


$
21,193


$
21,797


$
17,855


$
128,049

 
$
234,100

(1)  
Represents the total long-term debt included in the liabilities of consolidated variable interest entities (VIEs) on the Consolidated Balance Sheet.
Table 16 presents our long-term debt by major currency at September 30, 2018 and December 31, 2017.
 
 
 
 
 
Table 16
Long-term Debt by Major Currency
 
 
 
(Dollars in millions)
September 30
2018
 
December 31
2017
U.S. dollar
$
184,299

 
$
175,623

Euro
34,802

 
35,481

British pound
5,480

 
7,016

Canadian dollar
3,044

 
1,966

Japanese yen
2,927

 
2,993

Australian dollar
2,341

 
3,046

Other
1,207

 
1,277

Total long-term debt
$
234,100

 
$
227,402

Total long-term debt increased $6.7 billion during the nine months ended September 30, 2018 primarily due to issuances outpacing maturities and redemptions, including the redemption of trust preferred securities, partially offset by changes in the fair value of hedged debt. We may, from time to time, purchase outstanding debt instruments in various transactions, depending on market conditions, liquidity and other factors. In addition, our other regulated entities may make markets in our debt instruments
 
to provide liquidity for investors. For information on funding and liquidity risk management, see Liquidity Risk – Liquidity Stress Analysis above, and for more information regarding long-term debt funding, see Note 11 – Long-term Debt to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
We use derivative transactions to manage the duration, interest rate and currency risks of our borrowings, considering the characteristics of the assets they are funding. For more information on our ALM activities, see Interest Rate Risk Management for the Banking Book on page 49.
We may also issue unsecured debt in the form of structured notes for client purposes, certain of which qualify as TLAC eligible debt. During the nine months ended September 30, 2018, we issued $5.1 billion of structured notes, which are debt obligations that pay investors returns linked to other debt or equity securities, indices, currencies or commodities. We typically hedge the returns we are obligated to pay on these liabilities with derivatives and/or investments in the underlying instruments, so that from a funding perspective, the cost is similar to our other unsecured long-term debt. We could be required to settle certain structured note obligations for cash or other securities prior to maturity under certain circumstances, which we consider for liquidity planning

27     Bank of America

 
 





purposes. We believe, however, that a portion of such borrowings will remain outstanding beyond the earliest put or redemption date.
Substantially all of our senior and subordinated debt obligations contain no provisions that could trigger a requirement for an early repayment, require additional collateral support, result in changes to terms, accelerate maturity or create additional financial obligations upon an adverse change in our credit ratings, financial ratios, earnings, cash flows or stock price.
Credit Ratings
Credit ratings and outlooks are opinions expressed by rating agencies on our creditworthiness and that of our obligations or securities, including long-term debt, short-term borrowings, preferred stock and other securities, including asset securitizations. Table 17 presents the Corporation’s current long-term/short-term senior debt ratings and outlooks expressed by the rating agencies.
 
The ratings from Fitch Ratings have not changed from those disclosed in the Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018.
The ratings from Standard & Poor’s Global Ratings and Moody’s Investors Service have not changed from those disclosed in the Corporation’s 2017 Annual Report on Form 10-K.
For more information on the additional collateral and termination payments that could be required in connection with certain over-the-counter (OTC) derivative contracts and other trading agreements as a result of a credit rating downgrade, see Note 3 – Derivatives to the Consolidated Financial Statements herein and Item 1A. Risk Factors of the Corporation’s 2017 Annual Report on Form 10-K.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 17
Senior Debt Ratings
 
 
 
 
 
Moody’s Investors Service
 
Standard & Poor’s Global Ratings
 
Fitch Ratings
 
Long-term
 
Short-term
 
Outlook
 
Long-term
 
Short-term
 
Outlook
 
Long-term
 
Short-term
 
Outlook
Bank of America Corporation
A3
 
P-2
 
Stable
 
A-
 
A-2
 
Stable
 
A+
 
F1
 
Stable
Bank of America, N.A.
Aa3
 
P-1
 
Stable
 
A+
 
A-1
 
Stable
 
AA-
 
F1+
 
Stable
Merrill Lynch, Pierce, Fenner & Smith Incorporated
NR
 
NR
 
NR
 
A+
 
A-1
 
Stable
 
AA-
 
F1+
 
Stable
Merrill Lynch International
NR
 
NR
 
NR
 
A+
 
A-1
 
Stable
 
A+
 
F1
 
Stable
NR = not rated
Credit Risk Management
For information on our credit risk management activities, see Consumer Portfolio Credit Risk Management below, Commercial Portfolio Credit Risk Management on page 37, Non-U.S. Portfolio on page 43, Provision for Credit Losses on page 44, Allowance for Credit Losses on page 44, and Note 5 – Outstanding Loans and Leases and Note 6 – Allowance for Credit Losses to the Consolidated Financial Statements.
Consumer Portfolio Credit Risk Management
Credit risk management for the consumer portfolio begins with initial underwriting and continues throughout a borrower’s credit cycle. Statistical techniques in conjunction with experiential judgment are used in all aspects of portfolio management including underwriting, product pricing, risk appetite, setting credit limits, and establishing operating processes and metrics to quantify and balance risks and returns. Statistical models are built using detailed behavioral information from external sources such as credit bureaus and/or internal historical experience and are a component of our consumer credit risk management process. These models are used in part to assist in making both new and ongoing credit decisions, as well as portfolio management strategies, including authorizations and line management, collection practices and strategies, and determination of the allowance for loan and lease losses and allocated capital for credit risk.
Consumer Credit Portfolio
Improvement in home prices continued during the three and nine months ended September 30, 2018 resulting in improved credit quality and lower credit losses in the home equity portfolio, partially offset by seasoning and loan growth in the U.S. credit card portfolio compared to the same periods in 2017.
Improved credit quality, continued loan balance run-off and sales primarily in the non-core consumer real estate portfolio,
 
partially offset by seasoning within the U.S. credit card portfolio, drove a $403 million decrease in the consumer allowance for loan and lease losses during the nine months ended September 30, 2018 to $5.0 billion at September 30, 2018. For additional information, see Allowance for Credit Losses on page 44.
For more information on our accounting policies regarding delinquencies, nonperforming status, charge-offs and troubled debt restructurings (TDRs) for the consumer portfolio, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Table 18 presents our outstanding consumer loans and leases, consumer nonperforming loans and accruing consumer loans past due 90 days or more. Nonperforming loans do not include past due consumer credit card loans, other unsecured loans and in general, consumer loans not secured by real estate (bankruptcy loans are included) as these loans are typically charged off no later than the end of the month in which the loan becomes 180 days past due. Real estate-secured past due consumer loans that are insured by the Federal Housing Administration (FHA) or individually insured under long-term standby agreements with Fannie Mae and Freddie Mac (collectively, the fully-insured loan portfolio) are reported as accruing as opposed to nonperforming since the principal repayment is insured. Fully-insured loans included in accruing past due 90 days or more are primarily from our repurchases of delinquent FHA loans pursuant to our servicing agreements with the Government National Mortgage Association (GNMA). Additionally, nonperforming loans and accruing balances past due 90 days or more do not include the PCI loan portfolio or loans accounted for under the fair value option even though the customer may be contractually past due.
For more information on PCI loans, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34 and Note 5 – Outstanding Loans and Leases to the Consolidated Financial Statements.

 
 
Bank of America     28


 
 
 
 
 
 
 
 
 
 
 
 
 
Table 18
Consumer Credit Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstandings
 
Nonperforming
 
Accruing Past Due
90 Days or More
(Dollars in millions)
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Residential mortgage (1)
$
208,186

 
$
203,811

 
$
2,034

 
$
2,476

 
$
2,161

 
$
3,230

Home equity 
51,235

 
57,744

 
2,226

 
2,644

 

 

U.S. credit card
94,829

 
96,285

 
n/a

 
n/a

 
872

 
900

Direct/Indirect consumer (2)
91,338

 
96,342

 
46

 
46

 
35

 
40

Other consumer (3)
203

 
166

 

 

 

 

Consumer loans excluding loans accounted for under the fair value option
$
445,791

 
$
454,348


$
4,306


$
5,166


$
3,068


$
4,170

Loans accounted for under the fair value option (4)
755

 
928

 
 
 
 
 
 
 
 
Total consumer loans and leases
$
446,546


$
455,276

 
 
 
 
 
 
 
 
Percentage of outstanding consumer loans and leases (5)
n/a

 
n/a

 
0.97
%
 
1.14
%
 
0.69
%
 
0.92
%
Percentage of outstanding consumer loans and leases, excluding PCI and fully-insured loan portfolios (5)
n/a

 
n/a

 
1.03

 
1.23

 
0.22

 
0.22

(1) 
Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At September 30, 2018 and December 31, 2017, residential mortgage includes $1.6 billion and $2.2 billion of loans on which interest had been curtailed by the FHA, and therefore were no longer accruing interest, although principal was still insured, and $579 million and $1.0 billion of loans on which interest was still accruing.
(2) 
Outstandings include auto and specialty lending loans and leases of $50.1 billion and $52.4 billion, unsecured consumer lending loans of $392 million and $469 million, U.S. securities-based lending loans of $37.4 billion and $39.8 billion, non-U.S. consumer loans of $2.7 billion and $3.0 billion and other consumer loans of $756 million and $684 million at September 30, 2018 and December 31, 2017.
(3) 
Substantially all of other consumer at September 30, 2018 and December 31, 2017 is consumer overdrafts.
(4) 
Consumer loans accounted for under the fair value option include residential mortgage loans of $407 million and $567 million and home equity loans of $348 million and $361 million at September 30, 2018 and December 31, 2017. For more information on the fair value option, see Note 15 – Fair Value Option to the Consolidated Financial Statements.
(5) 
Excludes consumer loans accounted for under the fair value option. At September 30, 2018 and December 31, 2017, $16 million and $26 million of loans accounted for under the fair value option were past due 90 days or more and not accruing interest.
n/a = not applicable
Table 19 presents net charge-offs and related ratios for consumer loans and leases.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 19
Consumer Net Charge-offs and Related Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Charge-offs (1)
 
Net Charge-off Ratios (1, 2)
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Residential mortgage
$
12

 
$
(82
)
 
$
13

 
$
(84
)
 
0.02
 %
 
(0.16
)%
 
0.01
%
 
(0.06
)%
Home equity
(20
)
 
83

 
13

 
197

 
(0.15
)
 
0.54

 
0.03

 
0.42

U.S. credit card
698

 
612

 
2,138

 
1,858

 
2.92

 
2.65

 
3.03

 
2.75

Non-U.S. credit card (3)

 

 

 
75

 

 

 

 
1.91

Direct/Indirect consumer
42

 
68

 
142

 
149

 
0.18

 
0.28

 
0.20

 
0.21

Other consumer
44

 
50

 
130

 
114

 
n/m

 
n/m

 
n/m

 
n/m

Total
$
776


$
731


$
2,436


$
2,309

 
0.69

 
0.65

 
0.73

 
0.69

(1) 
Net charge-offs exclude write-offs in the PCI loan portfolio. For more information, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34.
(2) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option.
(3) 
Represents net charge-offs related to the non-U.S. credit card loan portfolio, which was sold during the second quarter of 2017.
n/m = not meaningful
Net charge-offs, as shown in Tables 19 and 20, exclude write-offs in the PCI loan portfolio of $61 million and $92 million in residential mortgage and $34 million and $74 million in home equity for the three and nine months ended September 30, 2018 compared to $62 million and $112 million in residential mortgage and $11 million and $49 million in home equity for the same periods in 2017. Net charge-off (recovery) ratios including the PCI write-offs were 0.14 percent and 0.07 percent for residential mortgage and 0.11 percent and 0.22 percent for home equity for the three and nine months ended September 30, 2018 compared to (0.04) percent and 0.02 percent for residential mortgage and 0.61 percent and 0.52 percent for home equity for the same periods in 2017. For additional information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34.
Table 20 presents outstandings, nonperforming balances, net charge-offs, allowance for loan and lease losses and provision for loan and lease losses for the core and non-core portfolios within the consumer real estate portfolio. We categorize consumer real
 
estate loans as core and non-core based on loan and customer characteristics such as origination date, product type, loan-to-value (LTV), Fair Isaac Corporation (FICO) score and delinquency status consistent with our current consumer and mortgage servicing strategy. Generally, loans that were originated after January 1, 2010, qualified under government-sponsored enterprise underwriting guidelines, or otherwise met our underwriting guidelines in place in 2015 are characterized as core loans. All other loans are generally characterized as non-core loans and represent run-off portfolios. Core loans as reported in Table 20 include loans held in the Consumer Banking and GWIM segments, as well as loans held for ALM activities in All Other. For more information, see Note 5 – Outstanding Loans and Leases to the Consolidated Financial Statements.
As shown in Table 20, outstanding core consumer real estate loans increased $9.0 billion during the nine months ended September 30, 2018 driven by an increase of $12.7 billion in residential mortgage, partially offset by a $3.6 billion decrease in home equity.

29     Bank of America

 
 





During the three and nine months ended September 30, 2018, certain consumer real estate loans, primarily non-core, with carrying values of $3.7 billion and $4.9 billion were sold, resulting in gains of $84 million and $656 million recorded in other income in the Consolidated Statement of Income.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 20
Consumer Real Estate Portfolio (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstandings
 
Nonperforming
 
Net Charge-offs (2)
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
 
2018
 
2017
 
2018
 
2017
Core portfolio
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Residential mortgage
$
189,290

 
$
176,618

 
$
1,011

 
$
1,087

 
$

 
$
(42
)
 
$
13

 
$
(40
)
Home equity
40,596

 
44,245

 
1,056

 
1,079

 
15

 
26

 
52

 
85

Total core portfolio
229,886


220,863


2,067


2,166


15


(16
)

65


45

Non-core portfolio
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
Residential mortgage
18,896

 
27,193

 
1,023

 
1,389

 
12

 
(40
)
 

 
(44
)
Home equity
10,639

 
13,499

 
1,170

 
1,565

 
(35
)
 
57

 
(39
)
 
112

Total non-core portfolio
29,535


40,692


2,193


2,954


(23
)

17


(39
)

68

Consumer real estate portfolio
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
Residential mortgage
208,186

 
203,811

 
2,034

 
2,476

 
12

 
(82
)
 
13

 
(84
)
Home equity
51,235

 
57,744

 
2,226

 
2,644

 
(20
)
 
83

 
13

 
197

Total consumer real estate portfolio
$
259,421


$
261,555


$
4,260


$
5,120


$
(8
)

$
1


$
26


$
113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan
and Lease Losses
 
Provision for Loan
and Lease Losses
 
 
 
 
 
 
September 30
2018
 
December 31
2017
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
 
 
 
 
 
 
2018
 
2017
 
2018
 
2017
Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
211

 
$
218

 
$
(2
)
 
$
(49
)
 
$
7

 
$
(60
)
Home equity
 
 
 
 
264

 
367

 
(27
)
 
(10
)
 
(51
)
 
(19
)
Total core portfolio
 
 
 
 
475


585


(29
)

(59
)

(44
)

(79
)
Non-core portfolio
 
 
 
 
 

 
 

 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
289

 
483

 
22

 
(59
)
 
(103
)
 
(111
)
Home equity
 
 
 
 
394

 
652

 
(112
)
 
(86
)
 
(221
)
 
(255
)
Total non-core portfolio
 
 
 
 
683


1,135


(90
)

(145
)

(324
)

(366
)
Consumer real estate portfolio
 
 
 
 
 

 
 

 
 

 
 

 
 
 
 
Residential mortgage
 
 
 
 
500

 
701

 
20

 
(108
)
 
(96
)
 
(171
)
Home equity
 
 
 
 
658

 
1,019

 
(139
)
 
(96
)
 
(272
)
 
(274
)
Total consumer real estate portfolio
 
 
 
 
$
1,158


$
1,720


$
(119
)

$
(204
)

$
(368
)

$
(445
)
(1) 
Outstandings and nonperforming loans exclude loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $407 million and $567 million and home equity loans of $348 million and $361 million at September 30, 2018 and December 31, 2017. For more information, see Note 15 – Fair Value Option to the Consolidated Financial Statements.
(2) 
Net charge-offs exclude write-offs in the PCI loan portfolio. For more information, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34.
We believe that the presentation of information adjusted to exclude the impact of the PCI loan portfolio, the fully-insured loan portfolio and loans accounted for under the fair value option is more representative of the ongoing operations and credit quality of the business. As a result, in the following tables and discussions of the residential mortgage and home equity portfolios, we exclude loans accounted for under the fair value option and provide information that excludes the impact of the PCI loan portfolio and the fully-insured loan portfolio in certain credit quality statistics. We separately disclose information on the PCI loan portfolio on page 34.
Residential Mortgage
The residential mortgage portfolio made up the largest percentage of our consumer loan portfolio at 47 percent of consumer loans and leases at September 30, 2018. At September 30, 2018, 43 percent of the residential mortgage portfolio was in Consumer Banking and 36 percent was in GWIM. The remaining portion was
 
in All Other and was comprised of originated loans, purchased loans used in our overall ALM activities, delinquent FHA loans repurchased pursuant to our servicing agreements with GNMA as well as loans repurchased related to our representations and warranties.
Outstanding balances in the residential mortgage portfolio increased $4.4 billion during the nine months ended September 30, 2018 as retention of new originations was partially offset by loan sales of $5.7 billion and run-off.
At September 30, 2018 and December 31, 2017, the residential mortgage portfolio included $20.8 billion and $23.7 billion of outstanding fully-insured loans, of which $14.7 billion and $17.4 billion had FHA insurance with the remainder protected by long-term standby agreements. At September 30, 2018 and December 31, 2017, $3.9 billion and $5.2 billion of the FHA-insured loan population were repurchases of delinquent FHA loans pursuant to our servicing agreements with GNMA.


 
 
Bank of America     30


Table 21 presents certain residential mortgage key credit statistics on both a reported basis and excluding the PCI loan portfolio and the fully-insured loan portfolio. Additionally, in the “Reported Basis” columns in the following table, accruing balances past due and nonperforming loans do not include the
 
PCI loan portfolio, in accordance with our accounting policies, even though the customer may be contractually past due. As such, the following discussion presents the residential mortgage portfolio excluding the PCI loan portfolio and the fully-insured loan portfolio. For more information on the PCI loan portfolio, see page 34.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 21
Residential Mortgage – Key Credit Statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported Basis (1)
 
Excluding Purchased
Credit-impaired and
Fully-insured Loans
 (1)
(Dollars in millions)
 
 
 
 
 
 
 
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Outstandings
 
 
 
 
 
 
 
$
208,186

 
$
203,811

 
$
181,996

 
$
172,069

Accruing past due 30 days or more
 
 
 
 
 
 
 
4,533

 
5,987

 
1,350

 
1,521

Accruing past due 90 days or more
 
 
 
 
 
 
 
2,161

 
3,230

 

 

Nonperforming loans
 
 
 
 
 
 
 
2,034

 
2,476

 
2,034

 
2,476

Percent of portfolio
 
 
 
 
 
 
 
 

 
 

 
 

 
 

Refreshed LTV greater than 90 but less than or equal to 100
 
 
 
2
%
 
3
 %
 
2
%
 
2
 %
Refreshed LTV greater than 100
 
 
 
 
 
 
 
1

 
2

 
1

 
1

Refreshed FICO below 620
 
 
 
 
 
 
 
4

 
6

 
2

 
3

2006 and 2007 vintages (2)
 
 
 
 
 
 
 
7

 
10

 
6

 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported Basis
 
Excluding Purchased Credit-impaired and Fully-insured Loans
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Net charge-off ratio (3)
0.02
%
 
(0.16
)%
 
0.01
%
 
(0.06
)%
 
0.03
%
 
(0.20
)%
 
0.01
%
 
(0.07
)%
(1) 
Outstandings, accruing past due, nonperforming loans and percentages of portfolio exclude loans accounted for under the fair value option.
(2) 
These vintages of loans accounted for $616 million, or 30 percent, and $825 million or 33 percent, of nonperforming residential mortgage loans at September 30, 2018 and December 31, 2017.
(3) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option.
Nonperforming residential mortgage loans decreased $442 million during the nine months ended September 30, 2018 driven by sales of $377 million. Of the nonperforming residential mortgage loans at September 30, 2018, $757 million, or 37 percent, were current on contractual payments. Loans accruing past due 30 days or more decreased $171 million due to continued improvement in credit quality as well as loan sales in the non-core portfolio.
Net charge-offs increased $94 million to $12 million and $97 million to $13 million for the three and nine months ended September 30, 2018 compared to the same periods in 2017 primarily due to net recoveries related to loan sales in the three and nine months ended September 30, 2017.
Loans with a refreshed LTV greater than 100 percent represented one percent of the residential mortgage loan portfolio at both September 30, 2018 and December 31, 2017. Of the loans with a refreshed LTV greater than 100 percent, 99 percent were performing at September 30, 2018 compared to 98 percent at December 31, 2017. Loans with a refreshed LTV greater than 100 percent reflect loans where the outstanding carrying value of the loan is greater than the most recent valuation of the property securing the loan. The majority of these loans have a refreshed LTV greater than 100 percent due to home price deterioration since 2006, partially offset by subsequent appreciation.
Of the $182.0 billion in total residential mortgage loans outstanding at September 30, 2018, as shown in Table 21, 30
 
percent were originated as interest-only loans. The outstanding balance of interest-only residential mortgage loans that have entered the amortization period was $9.6 billion, or 17 percent, at September 30, 2018. Residential mortgage loans that have entered the amortization period generally have experienced a higher rate of early stage delinquencies and nonperforming status compared to the residential mortgage portfolio as a whole. At September 30, 2018, $235 million, or two percent, of outstanding interest-only residential mortgages that had entered the amortization period were accruing past due 30 days or more compared to $1.4 billion, or one percent, for the entire residential mortgage portfolio. In addition, at September 30, 2018, $425 million, or four percent, of outstanding interest-only residential mortgage loans that had entered the amortization period were nonperforming, of which $162 million were contractually current, compared to $2.0 billion, or one percent, for the entire residential mortgage portfolio, of which $757 million were contractually current. Loans that have yet to enter the amortization period in our interest-only residential mortgage portfolio are primarily well-collateralized loans to our wealth management clients and have an interest-only period of three to ten years. More than 90 percent of these loans that have yet to enter the amortization period will not be required to make a fully-amortizing payment until 2020 or later.


31     Bank of America

 
 





Table 22 presents outstandings, nonperforming loans and net charge-offs by certain state concentrations for the residential mortgage portfolio. The Los Angeles-Long Beach-Santa Ana Metropolitan Statistical Area (MSA) within California represented 16 percent of outstandings at both September 30, 2018 and December 31, 2017. In the New York area, the New York-Northern New Jersey-Long Island MSA made up 13 percent of outstandings at both September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 22
Residential Mortgage State Concentrations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstandings (1)
 
Nonperforming (1)
 
Net Charge-offs (2)
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
 
 
 
 
2018
 
2017
 
2018
 
2017
California
$
73,127

 
$
68,455

 
$
353

 
$
433

 
$
(1
)
 
$
(59
)
 
$
(18
)
 
$
(84
)
New York (3)
18,669

 
17,239

 
217

 
227

 
4

 
(1
)
 
10

 
(2
)
Florida (3)
11,235

 
10,880

 
249

 
280

 
(2
)
 
(9
)
 
(7
)
 
(11
)
Texas
7,658

 
7,237

 
115

 
126

 

 
1

 
3

 
2

New Jersey (3)
6,761

 
6,099

 
100

 
130

 

 
(1
)
 
5

 
1

Other
64,546

 
62,159

 
1,000

 
1,280

 
11

 
(13
)
 
20

 
10

Residential mortgage loans (4)
$
181,996


$
172,069


$
2,034


$
2,476


$
12


$
(82
)

$
13


$
(84
)
Fully-insured loan portfolio
20,849

 
23,741

 
 

 
 

 
 

 
 

 
 
 
 
Purchased credit-impaired residential mortgage loan portfolio (5)
5,341

 
8,001

 
 

 
 

 
 

 
 

 
 
 
 
Total residential mortgage loan portfolio
$
208,186

 
$
203,811

 
 

 
 

 
 

 
 

 
 
 
 
(1) 
Outstandings and nonperforming loans exclude loans accounted for under the fair value option.
(2) 
Net charge-offs exclude $61 million and $92 million of write-offs in the residential mortgage PCI loan portfolio for the three and nine months ended September 30, 2018 compared to $62 million and $112 million for the same periods in 2017. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34.
(3) 
In these states, foreclosure requires a court order following a legal proceeding (judicial states).
(4) 
Amounts exclude the PCI residential mortgage and fully-insured loan portfolios.
(5) 
At September 30, 2018 and December 31, 2017, 49 percent and 47 percent of PCI residential mortgage loans were in California. There were no other significant single state concentrations.
Home Equity
At September 30, 2018, the home equity portfolio made up 11 percent of the consumer portfolio and is comprised of home equity lines of credit (HELOCs), home equity loans and reverse mortgages.
At September 30, 2018, our HELOC portfolio had an outstanding balance of $45.9 billion, or 90 percent of the total home equity portfolio, compared to $51.2 billion, or 89 percent, at December 31, 2017. HELOCs generally have an initial draw period of 10 years, and after the initial draw period ends, the loans generally convert to 15-year amortizing loans.
At September 30, 2018, our home equity loan portfolio had an outstanding balance of $3.1 billion, or six percent of the total home equity portfolio, compared to $4.4 billion, or seven percent, at December 31, 2017. Home equity loans are almost all fixed-rate loans with amortizing payment terms of 10 to 30 years, and of the $3.1 billion at September 30, 2018, 60 percent have 25- to 30-year terms. At September 30, 2018, our reverse mortgage portfolio had an outstanding balance of $2.2 billion, or four percent of the total home equity portfolio, compared to $2.1 billion, or four percent, at December 31, 2017. We no longer originate reverse mortgages.
 

At September 30, 2018, 72 percent of the home equity portfolio was in Consumer Banking, 21 percent was in All Other and the remainder of the portfolio was primarily in GWIM. Outstanding balances in the home equity portfolio decreased $6.5 billion during the nine months ended September 30, 2018 primarily due to paydowns and loan sales of $859 million outpacing new originations and draws on existing lines. Of the total home equity portfolio at September 30, 2018 and December 31, 2017, $17.6 billion and $18.7 billion, or 34 percent and 32 percent, were in first-lien positions (36 percent and 34 percent excluding the PCI home equity portfolio). At September 30, 2018, outstanding balances in the home equity portfolio that were in a second-lien or more junior-lien position and where we also held the first-lien loan totaled $8.2 billion, or 17 percent of our total home equity portfolio excluding the PCI loan portfolio.
Unused HELOCs totaled $43.2 billion at September 30, 2018 compared to $44.2 billion at December 31, 2017. The decrease was primarily due to accounts reaching the end of their draw period, which automatically eliminates open line exposure, and customers choosing to close accounts. Both of these more than offset the impact of new production. The HELOC utilization rate was 52 percent and 54 percent at September 30, 2018 and December 31, 2017.

 
 
Bank of America     32


Table 23 presents certain home equity portfolio key credit statistics on both a reported basis and excluding the PCI loan portfolio. Additionally, in the “Reported Basis” columns in the following table, accruing balances past due 30 days or more and nonperforming loans do not include the PCI loan portfolio, in accordance with our accounting policies, even though the customer may be contractually past due. As such, the following discussion presents the home equity portfolio excluding the PCI loan portfolio. For more information on the PCI loan portfolio, see page 34.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 23
Home Equity – Key Credit Statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported Basis (1)
 
Excluding Purchased
Credit-impaired Loans
(1)
(Dollars in millions)
 
 
 
 
 
 
 
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Outstandings
 
 
 
 
 
 
 
 
$
51,235

 
$
57,744

 
$
49,424

 
$
55,028

Accruing past due 30 days or more (2)
 
 
 
 
 
404

 
502

 
404

 
502

Nonperforming loans (2)
 
 
 
 
 
 
 
 
2,226

 
2,644

 
2,226

 
2,644

Percent of portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Refreshed CLTV greater than 90 but less than or equal to 100
 
 
 
3
 %
 
3
%
 
2
%
 
3
%
Refreshed CLTV greater than 100
 
 
 
 
 
4

 
5

 
3

 
4

Refreshed FICO below 620
 
 
 
 
 
 
 
 
6

 
6

 
6

 
6

2006 and 2007 vintages (3)
 
 
 
 
 
 
 
25

 
29

 
23

 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported Basis
 
Excluding Purchased Credit-impaired Loans
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Net charge-off ratio (4)
(0.15
)%
 
0.54
%
 
0.03
%
 
0.42
%
 
(0.15
)%
 
0.56
%
 
0.03
%
 
0.44
%
(1) 
Outstandings, accruing past due, nonperforming loans and percentages of the portfolio exclude loans accounted for under the fair value option.
(2) 
Accruing past due 30 days or more include $54 million and $67 million and nonperforming loans include $270 million and $344 million of loans where we serviced the underlying first lien at September 30, 2018 and December 31, 2017.
(3) 
These vintages of loans have higher refreshed combined loan-to-value (CLTV) ratios and accounted for 51 percent and 52 percent of nonperforming home equity loans at September 30, 2018 and December 31, 2017, and $12 million of net recoveries and $25 million of net charge-offs for the three and nine months ended September 30, 2018, and $67 million and $170 million of net charge-offs for the same periods in 2017.
(4) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option.
Nonperforming outstanding balances in the home equity portfolio decreased $418 million during the nine months ended September 30, 2018 as outflows, including $154 million of sales, outpaced new inflows. Of the nonperforming home equity portfolio at September 30, 2018, $1.3 billion, or 56 percent, were current on contractual payments. Nonperforming loans that are contractually current primarily consist of collateral-dependent TDRs, including those that have been discharged in Chapter 7 bankruptcy, junior-lien loans where the underlying first lien is 90 days or more past due, as well as loans that have not yet demonstrated a sustained period of payment performance following a TDR. In addition, $583 million, or 26 percent, of nonperforming home equity loans were 180 days or more past due and had been written down to the estimated fair value of the collateral, less costs to sell. Accruing loans that were 30 days or more past due decreased $98 million during the nine months ended September 30, 2018.
In some cases, the junior-lien home equity outstanding balance that we hold is performing, but the underlying first lien is not. For outstanding balances in the home equity portfolio on which we service the first-lien loan, we are able to track whether the first-lien loan is in default. For loans where the first lien is serviced by a third party, we utilize credit bureau data to estimate the delinquency status of the first lien. For certain loans, we utilize a third-party vendor to combine credit bureau and public record data to better link a junior-lien loan with the underlying first-lien loan. At September 30, 2018, we estimate that $690 million of current and $109 million of 30 to 89 days past due junior-lien loans were behind a delinquent first-lien loan. We service the first-lien loans on $149 million of these combined amounts, with the remaining $650 million serviced by third parties. Of the $799 million of current to 89 days past due junior-lien loans, based on available credit bureau data and our own internal servicing data, we estimate
 
that approximately $225 million had first-lien loans that were 90 days or more past due.
Net charge-offs decreased $103 million to a $20 million net recovery and $184 million to a $13 million net charge-off for the three and nine months ended September 30, 2018 compared to the same periods in 2017 driven by favorable portfolio trends due in part to improvement in home prices and the U.S. economy.
Outstanding balances with a refreshed CLTV greater than 100 percent comprised three percent and four percent of the home equity portfolio at September 30, 2018 and December 31, 2017. Outstanding balances with a refreshed CLTV greater than 100 percent reflect loans where our loan and available line of credit combined with any outstanding senior liens against the property are equal to or greater than the most recent valuation of the property securing the loan. Depending on the value of the property, there may be collateral in excess of the first lien that is available to reduce the severity of loss on the second lien. Of those outstanding balances with a refreshed CLTV greater than 100 percent, 96 percent of the customers were current on their home equity loan and 91 percent of second-lien loans with a refreshed CLTV greater than 100 percent were current on both their second-lien and underlying first-lien loans at September 30, 2018.
Of the $49.4 billion in total home equity portfolio outstandings at September 30, 2018, as shown in Table 24, 21 percent require interest-only payments. The outstanding balance of HELOCs that have reached the end of their draw period and have entered the amortization period was $17.1 billion at September 30, 2018. The HELOCs that have entered the amortization period have experienced a higher percentage of early stage delinquencies and nonperforming status when compared to the HELOC portfolio as a whole. At September 30, 2018, $302 million, or two percent, of outstanding HELOCs that had entered the amortization period were accruing past due 30 days or more. In addition, at September 30,

33     Bank of America

 
 





2018, $1.9 billion, or 11 percent, of outstanding HELOCs that had entered the amortization period were nonperforming, of which $1.1 billion were contractually current. We communicate to contractually current customers more than a year prior to the end of their draw period to inform them of the potential change to the payment structure before entering the amortization period, and provide payment options to customers prior to the end of the draw period.
Although we do not actively track how many of our home equity customers pay only the minimum amount due on their home equity loans and lines, we can infer some of this information through a review of our HELOC portfolio that we service and that is still in its revolving period. During the three months ended September 30, 2018, 27 percent of these customers with an outstanding balance did not pay any principal on their HELOCs.
Table 24 presents outstandings, nonperforming balances and net charge-offs by certain state concentrations for the home equity
 
portfolio. In the New York area, the New York-Northern New Jersey-Long Island MSA made up 13 percent of the outstanding home equity portfolio at both September 30, 2018 and December 31, 2017. For the three and nine months ended September 30, 2018, loans within this MSA contributed $9 million and $25 million of net charge-offs within the home equity portfolio compared to $24 million and $52 million for the same periods in 2017. The Los Angeles-Long Beach-Santa Ana MSA within California made up 11 percent of the outstanding home equity portfolio at both September 30, 2018 and December 31, 2017. For the three and nine months ended September 30, 2018, loans within this MSA contributed net recoveries of $7 million and $18 million within the home equity portfolio compared to net recoveries of $7 million and $16 million for the same periods in 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 24
Home Equity State Concentrations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstandings (1)
 
Nonperforming (1)
 
Net Charge-offs (2)
 
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
 
 
 
 
2018
 
2017
 
2018
 
2017
California
$
13,685

 
$
15,145

 
$
650

 
$
766

 
$
(20
)
 
$
(9
)
 
$
(41
)
 
$
(24
)
Florida (3)
5,592

 
6,308

 
366

 
411

 
(4
)
 
13

 
9

 
34

New Jersey (3)
4,005

 
4,546

 
168

 
191

 
6

 
16

 
20

 
37

New York (3)
3,732

 
4,195

 
222

 
252

 
8

 
14

 
16

 
31

Massachusetts
2,471

 
2,751

 
76

 
92

 
(1
)
 
5

 
2

 
7

Other
19,939

 
22,083

 
744

 
932

 
(9
)
 
44

 
7

 
112

Home equity loans (4)
$
49,424


$
55,028


$
2,226


$
2,644


$
(20
)

$
83


$
13


$
197

Purchased credit-impaired home equity portfolio (5)
1,811

 
2,716

 
 

 
 

 
 

 
 

 
 
 
 
Total home equity loan portfolio
$
51,235

 
$
57,744

 
 

 
 

 
 

 
 

 
 
 
 
(1) 
Outstandings and nonperforming loans exclude loans accounted for under the fair value option.
(2) 
Net charge-offs exclude $34 million and $74 million of write-offs in the home equity PCI loan portfolio for the three and nine months ended September 30, 2018 compared to $11 million and $49 million for the same periods in 2017. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio.
(3) 
In these states, foreclosure requires a court order following a legal proceeding (judicial states).
(4) 
Amount excludes the PCI home equity portfolio.
(5) 
At September 30, 2018 and December 31, 2017, 30 percent and 28 percent of PCI home equity loans were in California. There were no other significant single state concentrations.
Purchased Credit-impaired Loan Portfolio
Loans acquired with evidence of credit quality deterioration since origination and for which it is probable at purchase that we will be unable to collect all contractually required payments are accounted for under the accounting standards for PCI loans. For more information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the
 
Corporation’s 2017 Annual Report on Form 10-K and Note 5 – Outstanding Loans and Leases to the Consolidated Financial Statements herein.
Table 25 presents the unpaid principal balance, carrying value, related valuation allowance and the net carrying value as a percentage of the unpaid principal balance for the PCI loan portfolio.
 
 
 
 
 
 
 
 
 
 
 
Table 25
Purchased Credit-impaired Loan Portfolio
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Gross
Carrying
Value
 
Related
Valuation
Allowance
 
Carrying Value
Net of Valuation Allowance
 
Percent of Unpaid Principal Balance
(Dollars in millions)
September 30, 2018
Residential mortgage (1)
$
5,454

 
$
5,341

 
$
51

 
$
5,290

 
96.99
%
Home equity
1,872

 
1,811

 
99

 
1,712

 
91.45

Total purchased credit-impaired loan portfolio
$
7,326

 
$
7,152

 
$
150

 
$
7,002

 
95.58

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Residential mortgage (1)
$
8,117

 
$
8,001

 
$
117

 
$
7,884

 
97.13
%
Home equity
2,787

 
2,716

 
172

 
2,544

 
91.28

Total purchased credit-impaired loan portfolio
$
10,904


$
10,717


$
289


$
10,428

 
95.63

(1) 
At September 30, 2018 and December 31, 2017, pay option loans had an unpaid principal balance of $974 million and $1.4 billion and a carrying value of $965 million and $1.4 billion. This includes $852 million and $1.2 billion of loans that were credit-impaired upon acquisition and $87 million and $141 million of loans that were 90 days or more past due at September 30, 2018 and December 31, 2017. The total unpaid principal balance of pay option loans with accumulated negative amortization was $90 million and $160 million, including $5 million and $9 million of negative amortization at September 30, 2018 and December 31, 2017.

 
 
Bank of America     34


The total PCI unpaid principal balance decreased $3.6 billion, or 33 percent, during the nine months ended September 30, 2018 primarily driven by loan sales with a carrying value of $2.1 billion compared to sales of $742 million for the same period in 2017.
Of the unpaid principal balance of $7.3 billion at September 30, 2018, $6.5 billion, or 89 percent, was current based on the contractual terms, $464 million, or six percent, was in early stage delinquency, and $252 million was 180 days or more past due, including $210 million of first-lien mortgages and $42 million of home equity loans.
The PCI residential mortgage loan and home equity portfolios represented 75 percent and 25 percent of the total PCI loan portfolio at September 30, 2018. Those loans to borrowers with a refreshed FICO score below 620 represented 22 percent and 16 percent of the PCI residential mortgage loan and home equity portfolios at September 30, 2018. Residential mortgage and home equity loans with a refreshed LTV or CLTV greater than 90 percent, after consideration of purchase accounting adjustments and the related valuation allowance, represented 12 percent and 29 percent of their respective PCI loan portfolios and 13 percent and 32 percent based on the unpaid principal balance at September 30, 2018.

 
U.S. Credit Card
At September 30, 2018, 97 percent of the U.S. credit card portfolio was managed in Consumer Banking with the remainder in GWIM. Outstandings in the U.S. credit card portfolio decreased $1.5 billion to $94.8 billion during the nine months ended September 30, 2018 due to paydowns and a seasonal decline in purchase volume, as well as a portfolio transfer of approximately $600 million to held for sale in the first quarter. Net charge-offs increased $86 million to $698 million and $280 million to $2.1 billion for the three and nine months ended September 30, 2018 compared to the same periods in 2017 due to portfolio seasoning and loan growth. U.S. credit card loans 30 days or more past due and still accruing interest decreased $42 million during the nine months ended September 30, 2018 driven by a reduction in 2017 hurricane-related delinquencies, and loans 90 days or more past due and still accruing interest decreased $28 million.
Unused lines of credit for U.S. credit card totaled $337.9 billion and $326.3 billion at September 30, 2018 and December 31, 2017. The increase was driven by a seasonal decrease in line utilization due to a decrease in transaction volume as well as account growth and lines of credit increases.
Table 26 presents certain state concentrations for the U.S. credit card portfolio.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 26
U.S. Credit Card State Concentrations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstandings
 
Accruing Past Due
90 Days or More
 
Net Charge-offs
 
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
 
 
 
 
2018
 
2017
 
2018
 
2017
California
$
15,304

 
$
15,254

 
$
141

 
$
136

 
$
119

 
$
104

 
$
357

 
$
303

Florida
8,408

 
8,359

 
102

 
94

 
80

 
58

 
248

 
195

Texas
7,448

 
7,451

 
75

 
76

 
54

 
46

 
169

 
143

New York
5,886

 
5,977

 
74

 
91

 
66

 
59

 
208

 
155

Washington
4,329

 
4,350

 
20

 
20

 
15

 
13

 
47

 
41

Other
53,454

 
54,894

 
460

 
483

 
364

 
332

 
1,109

 
1,021

Total U.S. credit card portfolio
$
94,829


$
96,285


$
872


$
900


$
698


$
612


$
2,138


$
1,858

Direct/Indirect Consumer
At September 30, 2018, 55 percent of the direct/indirect portfolio was included in Consumer Banking (consumer auto and specialty lending – automotive, marine, aircraft, recreational vehicle loans and consumer personal loans) and 45 percent was included in GWIM (principally securities-based lending loans).
Outstandings in the direct/indirect portfolio decreased $5.0 billion to $91.3 billion during the nine months ended September 30, 2018 primarily due to declines in securities-based lending due
 
to higher paydowns, and in our auto portfolio as paydowns outpaced originations. Net charge-offs decreased $26 million to $42 million and $7 million to $142 million for the three and nine months ended September 30, 2018 compared to the same periods in 2017 due largely to clarifying regulatory guidance related to bankruptcy and repossession issued during 2017.
Table 27 presents certain state concentrations for the direct/indirect consumer loan portfolio.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 27
Direct/Indirect State Concentrations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstandings
 
Accruing Past Due
90 Days or More
 
Net Charge-offs
 
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
 
 
 
 
2018
 
2017
 
2018
 
2017
California
$
11,868

 
$
12,897

 
$
3

 
$
3

 
$
5

 
$
7

 
$
16

 
$
14

Florida
10,242

 
11,184

 
4

 
5

 
9

 
15

 
28

 
31

Texas
9,951

 
10,676

 
6

 
5

 
6

 
13

 
22

 
29

New York
6,403

 
6,557

 
2

 
2

 
2

 
2

 
7

 
3

New Jersey
3,306

 
3,449

 
1

 
1

 

 

 
2

 
2

Other
49,568

 
51,579

 
19

 
24

 
20

 
31

 
67

 
70

Total direct/indirect loan portfolio
$
91,338


$
96,342


$
35


$
40


$
42


$
68


$
142


$
149


35     Bank of America

 
 





Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity
Table 28 presents nonperforming consumer loans, leases and foreclosed properties activity for the three and nine months ended September 30, 2018 and 2017. For more information on nonperforming loans, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K and Note 5 – Outstanding Loans and Leases to the Consolidated Financial Statements herein. During the nine months ended September 30, 2018, nonperforming consumer loans declined $860 million to $4.3 billion primarily driven by loan sales of $531 million.
At September 30, 2018, $1.3 billion, or 31 percent, of nonperforming loans were 180 days or more past due and had been written down to their estimated property value less costs to sell. In addition, at September 30, 2018, $2.1 billion, or 48 percent, of nonperforming consumer loans were modified and are now current after successful trial periods, or are current loans classified as nonperforming loans in accordance with applicable policies.
Foreclosed properties increased $29 million to $265 million during the nine months ended September 30, 2018 as additions
 
outpaced liquidations. PCI loans are excluded from nonperforming loans as these loans were written down to fair value at the acquisition date; however, once we acquire the underlying real estate upon foreclosure of the delinquent PCI loan, it is included in foreclosed properties. Certain delinquent government-guaranteed loans (principally FHA-insured loans) are excluded from our nonperforming loans and foreclosed properties activity as we expect we will be reimbursed once the property is conveyed to the guarantor for principal and, up to certain limits, costs incurred during the foreclosure process and interest accrued during the holding period.
We classify junior-lien home equity loans as nonperforming when the first-lien loan becomes 90 days past due even if the junior-lien loan is performing. At September 30, 2018 and December 31, 2017, $225 million and $330 million of such junior-lien home equity loans were included in nonperforming loans and leases.
Nonperforming loans also include certain loans that have been modified in TDRs where economic concessions have been granted to borrowers experiencing financial difficulties. Nonperforming TDRs, excluding those modified loans in the PCI loan portfolio, are included in Table 28.
 
 
 
 
 
 
 
 
 
Table 28
Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Nonperforming loans and leases, beginning of period
$
4,639

 
$
5,282

 
$
5,166

 
$
6,004

Additions
484

 
999

 
1,895

 
2,499

Reductions:
 
 
 
 
 
 
 
Paydowns and payoffs
(238
)
 
(253
)
 
(744
)
 
(811
)
Sales
(145
)
 
(162
)
 
(531
)
 
(423
)
Returns to performing status (1)
(309
)
 
(347
)
 
(1,009
)
 
(1,101
)
Charge-offs
(89
)
 
(210
)
 
(350
)
 
(551
)
Transfers to foreclosed properties
(36
)
 
(57
)
 
(119
)
 
(167
)
Transfers to loans held-for-sale

 

 
(2
)
 
(198
)
Total net reductions to nonperforming loans and leases
(333
)

(30
)

(860
)

(752
)
Total nonperforming loans and leases, September 30 
4,306


5,252


4,306


5,252

Foreclosed properties, September 30 (2)
265

 
259

 
265

 
259

Nonperforming consumer loans, leases and foreclosed properties, September 30
$
4,571


$
5,511


$
4,571


$
5,511

Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases (3)
0.97
%
 
1.17
%
 
 
 
 
Nonperforming consumer loans, leases and foreclosed properties as a percentage of outstanding consumer loans, leases and foreclosed properties (3)
1.03

 
1.23

 
 
 
 
(1) 
Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection.
(2) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured, of $500 million and $879 million at September 30, 2018 and 2017.
(3) 
Outstanding consumer loans and leases exclude loans accounted for under the fair value option.
Table 29 presents TDRs for the consumer real estate portfolio. Performing TDR balances are excluded from nonperforming loans and leases in Table 28.
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 29
Consumer Real Estate Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
December 31, 2017
(Dollars in millions)
Nonperforming
 
Performing
 
Total
 
Nonperforming
 
Performing
 
Total
Residential mortgage (1, 2)
$
1,295

 
$
5,703

 
$
6,998

 
$
1,535

 
$
8,163

 
$
9,698

Home equity (3)
1,308

 
1,369

 
2,677

 
1,457

 
1,399

 
2,856

Total consumer real estate troubled debt restructurings
$
2,603


$
7,072


$
9,675


$
2,992


$
9,562


$
12,554

(1) 
At September 30, 2018 and December 31, 2017, residential mortgage TDRs deemed collateral dependent totaled $1.7 billion and $2.8 billion, and included $1.0 billion and $1.2 billion of loans classified as nonperforming and $668 million and $1.6 billion of loans classified as performing.
(2) 
Residential mortgage performing TDRs included $3.0 billion and $3.7 billion of loans that were fully-insured at September 30, 2018 and December 31, 2017.
(3) 
Home equity TDRs deemed collateral dependent totaled $1.5 billion and $1.6 billion and included $1.1 billion and $1.2 billion of loans classified as nonperforming at September 30, 2018 and December 31, 2017, and $363 million and $388 million of loans classified as performing.

 
 
Bank of America     36


In addition to modifying consumer real estate loans, we work with customers who are experiencing financial difficulty by modifying credit card and other consumer loans. Credit card and other consumer loan modifications generally involve a reduction in the customer’s interest rate on the account and placing the customer on a fixed payment plan not exceeding 60 months, all of which are considered TDRs (the renegotiated TDR portfolio).
Modifications of credit card and other consumer loans are made through renegotiation programs utilizing direct customer contact, but may also utilize external renegotiation programs. The renegotiated TDR portfolio is excluded in large part from Table 28 as substantially all of the loans remain on accrual status until either charged off or paid in full. At September 30, 2018 and December 31, 2017, our renegotiated TDR portfolio was $541 million and $490 million, of which $465 million and $426 million were current or less than 30 days past due under the modified terms. The increase in the renegotiated TDR portfolio was primarily driven by new renegotiated enrollments outpacing the run off of existing portfolios. For more information on the renegotiated TDR portfolio, see Note 5 – Outstanding Loans and Leases to the Consolidated Financial Statements.
Commercial Portfolio Credit Risk Management
Commercial credit risk is evaluated and managed with the goal that concentrations of credit exposure continue to be aligned with our risk appetite. We review, measure and manage concentrations of credit exposure by industry, product, geography, customer relationship and loan size. We also review, measure and manage commercial real estate loans by geographic location and property type. In addition, within our non-U.S. portfolio, we evaluate exposures by region and by country. Tables 34, 37 and 41 summarize our concentrations. We also utilize syndications of exposure to third parties, loan sales, hedging and other risk mitigation techniques to manage the size and risk profile of the
 
commercial credit portfolio. For more information on our industry concentrations, see Commercial Portfolio Credit Risk Management – Industry Concentrations on page 41 and Table 37.
For more information on our accounting policies regarding nonperforming status, net charge-offs and delinquencies for the commercial portfolio, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Commercial Credit Portfolio
During the nine months ended September 30, 2018, credit quality among large corporate borrowers was strong, and there was continued improvement in the energy portfolio. Credit quality of commercial real estate borrowers in most sectors remained stable with conservative LTV ratios, stable market rents and vacancy rates that remain low.
Total commercial utilized credit exposure decreased $895 million during the nine months ended September 30, 2018 primarily driven by decreases in loans held-for-sale (LHFS) and debt securities and other investments, partially offset by an increase in derivative assets. The utilization rate for loans and leases, standby letters of credit (SBLCs) and financial guarantees, and commercial letters of credit, in the aggregate, was 59 percent at both September 30, 2018 and December 31, 2017.
Table 30 presents commercial credit exposure by type for utilized, unfunded and total binding committed credit exposure. Commercial utilized credit exposure includes SBLCs and financial guarantees and commercial letters of credit that have been issued and for which we are legally bound to advance funds under prescribed conditions during a specified time period, and excludes exposure related to trading account assets. Although funds have not yet been advanced, these exposure types are considered utilized for credit risk management purposes.
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 30
Commercial Credit Exposure by Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized (1)
 
Commercial Unfunded (2, 3, 4)
 
Total Commercial Committed
(Dollars in millions)
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Loans and leases (5)
$
489,368

 
$
487,748

 
$
369,332

 
$
364,743

 
$
858,700

 
$
852,491

Derivative assets (6)
45,617

 
37,762

 

 

 
45,617

 
37,762

Standby letters of credit and financial guarantees
33,271

 
34,517

 
524

 
863

 
33,795

 
35,380

Debt securities and other investments
25,636

 
28,161

 
4,692

 
4,864

 
30,328

 
33,025

Loans held-for-sale
3,737

 
10,257

 
16,171

 
9,742

 
19,908

 
19,999

Commercial letters of credit
1,336

 
1,467

 
296

 
155

 
1,632

 
1,622

Other
940

 
888

 

 

 
940

 
888

Total
 
$
599,905

 
$
600,800

 
$
391,015

 
$
380,367

 
$
990,920

 
$
981,167

(1) 
Commercial utilized exposure includes loans of $5.0 billion and $4.8 billion and issued letters of credit with a notional amount of $55 million and $232 million accounted for under the fair value option at September 30, 2018 and December 31, 2017.
(2) 
Commercial unfunded exposure includes commitments accounted for under the fair value option with a notional amount of $3.1 billion and $4.6 billion at September 30, 2018 and December 31, 2017.
(3) 
Excludes unused business card lines, which are not legally binding.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (i.e., syndicated or participated) to other financial institutions. The distributed amounts were $10.8 billion and $11.0 billion at September 30, 2018 and December 31, 2017.
(5) 
Includes credit risk exposure associated with assets under operating lease arrangements of $6.1 billion and $6.3 billion at September 30, 2018 and December 31, 2017.
(6) 
Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $32.0 billion and $34.6 billion at September 30, 2018 and December 31, 2017. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $35.7 billion and $26.2 billion at September 30, 2018 and December 31, 2017, which consists primarily of other marketable securities.
Outstanding commercial loans and leases increased $1.8 billion during the nine months ended September 30, 2018 primarily in the commercial real estate portfolio. The allowance for loan and lease losses for the commercial portfolio decreased $256 million to $4.8 billion at September 30, 2018. For more information, see Allowance for Credit Losses on page 44. Table 31 presents our commercial loans and leases portfolio and related credit quality information at September 30, 2018 and December 31, 2017.

37     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
 
Table 31
Commercial Credit Quality
 
 
 
 
 
Outstandings
 
Nonperforming
 
Accruing Past Due
90 Days or More
(Dollars in millions)
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
285,662

 
$
284,836

 
$
699

 
$
814

 
$
114

 
$
144

Non-U.S. commercial
96,002

 
97,792

 
31

 
299

 

 
3

Total commercial and industrial
381,664

 
382,628

 
730

 
1,113

 
114

 
147

Commercial real estate (1)
60,835

 
58,298

 
46

 
112

 
1

 
4

Commercial lease financing
21,546

 
22,116

 
14

 
24

 
33

 
19

 
464,045

 
463,042

 
790

 
1,249

 
148

 
170

U.S. small business commercial (2)
14,234

 
13,649

 
58

 
55

 
73

 
75

Commercial loans excluding loans accounted for under the fair value option
478,279

 
476,691

 
848

 
1,304

 
221

 
245

Loans accounted for under the fair value option (3)
4,976

 
4,782

 

 
43

 

 

Total commercial loans and leases
$
483,255

 
$
481,473

 
$
848

 
$
1,347

 
$
221

 
$
245

(1) 
Includes U.S. commercial real estate of $56.9 billion and $54.8 billion and non-U.S. commercial real estate of $3.9 billion and $3.5 billion at September 30, 2018 and December 31, 2017.
(2) 
Includes card-related products.
(3) 
Commercial loans accounted for under the fair value option include U.S. commercial of $3.6 billion and $2.6 billion and non-U.S. commercial of $1.4 billion and $2.2 billion at September 30, 2018 and December 31, 2017. For more information on the fair value option, see Note 15 – Fair Value Option to the Consolidated Financial Statements.
Table 32 presents net charge-offs and related ratios for our commercial loans and leases for the three and nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 32
Commercial Net Charge-offs and Related Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Charge-offs
 
Net Charge-off Ratios (1)
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
70

 
$
80

 
$
172

 
$
176

 
0.10
%
 
0.11
%
 
0.08
%
 
0.09
%
Non-U.S. commercial
25

 
33

 
48

 
94

 
0.10

 
0.14

 
0.07

 
0.14

Total commercial and industrial
95

 
113

 
220

 
270

 
0.10

 
0.12

 
0.08

 
0.10

Commercial real estate
2

 
2

 
3

 
3

 
0.02

 
0.02

 
0.01

 
0.01

Commercial lease financing

 
(1
)
 

 

 

 
(0.02
)
 

 

 
 
97

 
114

 
223

 
273

 
0.08

 
0.10

 
0.06

 
0.08

U.S. small business commercial
59

 
55

 
180

 
160

 
1.67

 
1.61

 
1.72

 
1.60

Total commercial
$
156

 
$
169

 
$
403

 
$
433

 
0.13

 
0.14

 
0.11

 
0.13

(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option.
Table 33 presents commercial reservable criticized utilized exposure by loan type. Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories as defined by regulatory authorities. Total commercial reservable criticized utilized exposure decreased $2.0 billion, or 14 percent, during the nine months ended September 30, 2018 driven by broad-based improvements including the energy sector. At September 30, 2018 and December 31, 2017, 87 percent and 84 percent of commercial reservable criticized utilized exposure was secured.
 
 
 
 
 
 
 
 
 
Table 33
Commercial Reservable Criticized Utilized Exposure (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
September 30, 2018
 
December 31, 2017
Commercial and industrial:
U.S. commercial
$
8,631

 
2.75
%
 
$
9,891

 
3.15
%
Non-U.S. commercial
1,298

 
1.27

 
1,766

 
1.70

Total commercial and industrial
9,929

 
2.39

 
11,657

 
2.79

Commercial real estate
565

 
0.91

 
566

 
0.95

Commercial lease financing
373

 
1.73

 
581

 
2.63

 
 
10,867

 
2.18

 
12,804

 
2.57

U.S. small business commercial
730

 
5.13

 
759

 
5.56

Total commercial reservable criticized utilized exposure (1)
$
11,597

 
2.26

 
$
13,563

 
2.65

(1) 
Total commercial reservable criticized utilized exposure includes loans and leases of $10.7 billion and $12.5 billion and commercial letters of credit of $866 million and $1.1 billion at September 30, 2018 and December 31, 2017.
(2) 
Percentages are calculated as commercial reservable criticized utilized exposure divided by total commercial reservable utilized exposure for each exposure category.

 
 
Bank of America     38


Commercial and Industrial
Commercial and industrial loans include U.S. commercial and non-U.S. commercial portfolios.
U.S. Commercial
At September 30, 2018, 69 percent of the U.S. commercial loan portfolio, excluding small business, was managed in Global Banking, 16 percent in Global Markets, 12 percent in GWIM (generally business-purpose loans for high net worth clients) and the remainder primarily in Consumer Banking. U.S. commercial loans remained relatively unchanged during the nine months ended September 30, 2018. Reservable criticized utilized exposure decreased $1.3 billion, or 13 percent, driven by broad-based improvements including the energy sector.
Non-U.S. Commercial
At September 30, 2018, 80 percent of the non-U.S. commercial loan portfolio was managed in Global Banking and 20 percent in Global Markets. Outstanding loans decreased $1.8 billion during the nine months ended September 30, 2018 driven by paydowns primarily in Global Markets. Reservable criticized utilized exposure decreased $468 million, or 27 percent, and nonperforming loans and leases decreased $268 million, or 90 percent, due primarily to paydowns and sales. For additional information on the non-U.S. commercial portfolio, see Non-U.S. Portfolio on page 43.
Commercial Real Estate
Commercial real estate primarily includes commercial loans and leases secured by non-owner-occupied real estate and is
 
dependent on the sale or lease of the real estate as the primary source of repayment. The portfolio remains diversified across property types and geographic regions. California represented the largest state concentration at 23 percent of the commercial real estate loans and leases portfolio at both September 30, 2018 and December 31, 2017. The commercial real estate portfolio is predominantly managed in Global Banking and consists of loans made primarily to public and private developers, and commercial real estate firms. Outstanding loans increased $2.5 billion, or four percent, during the nine months ended September 30, 2018 to $60.8 billion due to new originations, including higher hold levels on syndicated loans, outpacing paydowns.
For the three and nine months ended September 30, 2018, we continued to see low default rates and solid credit quality in both the residential and non-residential portfolios. We use a number of proactive risk mitigation initiatives to reduce adversely rated exposure in the commercial real estate portfolio, including transfers of deteriorating exposures to management by independent special asset officers and the pursuit of loan restructurings or asset sales to achieve the best results for our customers and the Corporation.
Nonperforming commercial real estate loans and foreclosed properties decreased $88 million, or 54 percent, during the nine months ended September 30, 2018 to $76 million at September 30, 2018, primarily due to loan paydowns.
Table 34 presents outstanding commercial real estate loans by geographic region, based on the geographic location of the collateral, and by property type.
 
 
 
 
 
Table 34
Outstanding Commercial Real Estate Loans
 
 
 
 
 
(Dollars in millions)
September 30
2018
 
December 31
2017
By Geographic Region 
 

 
 

California
$
14,227

 
$
13,607

Northeast
10,954

 
10,072

Southwest
7,374

 
6,970

Southeast
5,718

 
5,487

Midwest
3,916

 
3,769

Florida
3,559

 
3,170

Illinois
2,970

 
3,263

Midsouth
2,917

 
2,962

Northwest
2,290

 
2,657

Non-U.S. 
3,937

 
3,538

Other (1)
2,973

 
2,803

Total outstanding commercial real estate loans
$
60,835

 
$
58,298

By Property Type
 

 
 

Non-residential
 
 
 
Office
$
17,680

 
$
16,718

Shopping centers / Retail
8,752

 
8,825

Multi-family rental
8,180

 
8,280

Hotels / Motels
6,944

 
6,344

Industrial / Warehouse
5,364

 
6,070

Unsecured
3,146

 
2,187

Multi-use
2,390

 
2,771

Land and land development
140

 
160

Other
6,642

 
5,485

Total non-residential
59,238

 
56,840

Residential
1,597

 
1,458

Total outstanding commercial real estate loans
$
60,835

 
$
58,298

(1) 
Includes unsecured loans to real estate investment trusts and national home builders whose portfolios of properties span multiple geographic regions and properties in the states of Colorado, Utah, Hawaii, Wyoming and Montana.
U.S. Small Business Commercial
The U.S. small business commercial loan portfolio is comprised of small business card loans and small business loans managed in Consumer Banking. Credit card-related products were 51 percent and 50 percent of the U.S. small business commercial portfolio at September 30, 2018 and December 31, 2017. Of the U.S. small business commercial net charge-offs, 95 percent and 94 percent were credit card-related products for the three and nine months ended September 30, 2018 compared to 92 percent and 90 percent for the same periods in 2017.

39     Bank of America

 
 





Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity
Table 35 presents the nonperforming commercial loans, leases and foreclosed properties activity during the three and nine months ended September 30, 2018 and 2017. Nonperforming loans do not include loans accounted for under the fair value option. During the nine months ended September 30, 2018, nonperforming commercial loans and leases decreased $456 million to $848
 
million. At September 30, 2018, 96 percent of commercial nonperforming loans, leases and foreclosed properties were secured and 46 percent were contractually current. Commercial nonperforming loans were carried at 82 percent of their unpaid principal balance before consideration of the allowance for loan and lease losses as the carrying value of these loans has been reduced to the estimated collateral value less costs to sell.
 
 
 
 
 
 
 
 
 
Table 35
Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity (1, 2)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Nonperforming loans and leases, beginning of period
$
1,258

 
$
1,520

 
$
1,304

 
$
1,703

Additions
235

 
412

 
915

 
1,172

Reductions:
 
 
 

 
 
 
 

Paydowns
(287
)
 
(270
)
 
(649
)
 
(803
)
Sales
(130
)
 
(61
)
 
(204
)
 
(116
)
Returns to performing status (3)
(95
)
 
(100
)
 
(213
)
 
(240
)
Charge-offs
(116
)
 
(145
)
 
(276
)
 
(312
)
Transfers to foreclosed properties
(12
)
 

 
(12
)
 
(27
)
Transfers to loans held-for-sale
(5
)
 
(38
)
 
(17
)
 
(59
)
Total net reductions to nonperforming loans and leases
(410
)
 
(202
)
 
(456
)
 
(385
)
Total nonperforming loans and leases, September 30
848

 
1,318

 
848

 
1,318

Foreclosed properties, September 30
30

 
40

 
30

 
40

Nonperforming commercial loans, leases and foreclosed properties, September 30
$
878

 
$
1,358

 
$
878

 
$
1,358

Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases (4)
0.18
%
 
0.28
%
 
 
 
 
Nonperforming commercial loans, leases and foreclosed properties as a percentage of outstanding commercial loans, leases and foreclosed properties (4)
0.18

 
0.29

 
 
 
 
(1) 
Balances do not include nonperforming LHFS of $177 million and $322 million at September 30, 2018 and 2017.
(2) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(3) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. TDRs are generally classified as performing after a sustained period of demonstrated payment performance.
(4) 
Outstanding commercial loans exclude loans accounted for under the fair value option.
Table 36 presents our commercial TDRs by product type and performing status. U.S. small business commercial TDRs are comprised of renegotiated small business card loans and small business loans. The renegotiated small business card loans are not classified as nonperforming as they are charged off no later than the end of the month in which the loan becomes 180 days past due. For more information on TDRs, see Note 5 – Outstanding Loans and Leases to the Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 36
Commercial Troubled Debt Restructurings
 
 
 
 
 
September 30, 2018
 
December 31, 2017
(Dollars in millions)
Nonperforming
 
Performing
 
Total
 
Nonperforming
 
Performing
 
Total
Commercial and industrial:
U.S. commercial
$
285

 
$
1,058

 
$
1,343

 
$
370

 
$
866

 
$
1,236

Non-U.S. commercial
9

 
204

 
213

 
11

 
219

 
230

Total commercial and industrial
294

 
1,262

 
1,556

 
381

 
1,085

 
1,466

Commercial real estate
4

 
6

 
10

 
38

 
9

 
47

Commercial lease financing
2

 
72

 
74

 
5

 
13

 
18

 
300

 
1,340

 
1,640

 
424

 
1,107

 
1,531

U.S. small business commercial
4

 
18

 
22

 
4

 
15

 
19

Total commercial troubled debt restructurings
$
304

 
$
1,358

 
$
1,662

 
$
428

 
$
1,122

 
$
1,550


 
 
Bank of America     40


Industry Concentrations
Table 37 presents commercial committed and utilized credit exposure by industry and the total net credit default protection purchased to cover the funded and unfunded portions of certain credit exposures. Our commercial credit exposure is diversified across a broad range of industries. Total commercial committed exposure increased $9.8 billion, or one percent, during the nine months ended September 30, 2018 to $990.9 billion. The increase in commercial committed exposure was concentrated in the Asset Managers and Funds, Real Estate, Capital Goods and Food, Beverage and Tobacco industry sectors. Increases were partially offset by reduced exposure to the Food and Staples Retailing, Media and Global Commercial Banks industry sectors.
Industry limits are used internally to manage industry concentrations and are based on committed exposure that is allocated on an industry-by-industry basis. A risk management framework is in place to set and approve industry limits as well as to provide ongoing monitoring. The Management Risk Committee oversees industry limit governance.
Asset Managers and Funds, our largest industry concentration with committed exposure of $103.1 billion, increased $12.0 billion, or 13 percent, during the nine months ended September 30, 2018. The change reflects an increase in exposure to several counterparties.
 
Real Estate, our second largest industry concentration with committed exposure of $90.7 billion, increased $6.9 billion, or eight percent, during the nine months ended September 30, 2018. For more information on the commercial real estate and related portfolios, see Commercial Portfolio Credit Risk Management – Commercial Real Estate on page 39.
Capital Goods, our third largest industry concentration with committed exposure of $74.7 billion, increased $4.3 billion, or six percent, during the nine months ended September 30, 2018. The increase in committed exposure occurred primarily as a result of increases in large conglomerates, as well as trading companies and distributors, partially offset by a decrease in machinery companies.
Our energy-related committed exposure decreased $2.3 billion, or six percent, during the nine months ended September 30, 2018 to $34.5 billion. Energy sector net charge-offs were $34 million for the nine months ended September 30, 2018 compared to $131 million for the same period in 2017. Energy sector reservable criticized exposure decreased $745 million during the nine months ended September 30, 2018 to $875 million due to improvement in credit quality of some borrowers coupled with exposure reductions. The energy allowance for credit losses decreased $225 million during the nine months ended September 30, 2018 to $335 million.
 
 
 
 
 
 
 
 
 
Table 37
Commercial Credit Exposure by Industry (1)
 
 
 
 
 
 
 
 
 
 
 
Commercial
Utilized
 
Total Commercial
Committed (2)
(Dollars in millions)
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Asset managers and funds
$
68,733

 
$
59,190

 
$
103,066

 
$
91,092

Real estate (3)
64,460

 
61,940

 
90,664

 
83,773

Capital goods
40,327

 
36,705

 
74,720

 
70,417

Government and public education
44,436

 
48,684

 
55,296

 
58,067

Healthcare equipment and services
34,943

 
37,780

 
54,889

 
57,256

Finance companies
33,549

 
34,050

 
53,375

 
53,107

Materials
25,727

 
24,001

 
49,461

 
47,386

Retailing
25,714

 
26,117

 
47,823

 
48,796

Food, beverage and tobacco
23,199

 
23,252

 
45,166

 
42,815

Consumer services
24,975

 
27,191

 
42,276

 
43,605

Commercial services and supplies
21,861

 
22,100

 
37,644

 
35,496

Energy
16,319

 
16,345

 
34,462

 
36,765

Transportation
21,887

 
21,704

 
30,694

 
29,946

Media
10,581

 
19,155

 
28,523

 
33,955

Global commercial banks
25,471

 
29,491

 
27,752

 
31,764

Utilities
11,496

 
11,342

 
27,495

 
27,935

Individuals and trusts
18,706

 
18,549

 
25,332

 
25,097

Technology hardware and equipment
10,054

 
10,728

 
21,759

 
22,071

Pharmaceuticals and biotechnology
7,430

 
5,653

 
19,396

 
18,623

Vehicle dealers
15,930

 
16,896

 
19,128

 
20,361

Consumer durables and apparel
9,432

 
8,859

 
18,129

 
17,296

Software and services
7,489

 
8,562

 
16,558

 
18,202

Automobiles and components
6,990

 
5,988

 
14,271

 
13,318

Insurance
5,818

 
6,411

 
13,785

 
12,990

Telecommunication services
6,837

 
6,389

 
12,786

 
13,108

Food and staples retailing
4,840

 
4,955

 
10,100

 
15,589

Religious and social organizations
3,705

 
4,454

 
5,586

 
6,318

Financial markets infrastructure (clearinghouses)
1,111

 
688

 
2,906

 
2,403

Other
7,885

 
3,621

 
7,878

 
3,616

Total commercial credit exposure by industry
$
599,905

 
$
600,800

 
$
990,920

 
$
981,167

Net credit default protection purchased on total commitments (4)
 

 
 

 
$
(2,197
)
 
$
(2,129
)
(1) 
Includes U.S. small business commercial exposure.
(2) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (i.e., syndicated or participated) to other financial institutions. The distributed amounts were $10.8 billion and $11.0 billion at September 30, 2018 and December 31, 2017.
(3) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the primary business activity of the borrowers or counterparties using operating cash flows and primary source of repayment as key factors.
(4) 
Represents net notional credit protection purchased. For more information, see Commercial Portfolio Credit Risk Management – Risk Mitigation.

41     Bank of America

 
 





Risk Mitigation
We purchase credit protection to cover the funded portion as well as the unfunded portion of certain credit exposures. To lower the cost of obtaining our desired credit protection levels, we may add credit exposure within an industry, borrower or counterparty group by selling protection.
At September 30, 2018 and December 31, 2017, net notional credit default protection purchased in our credit derivatives portfolio to hedge our funded and unfunded exposures for which we elected the fair value option, as well as certain other credit exposures, was $2.2 billion and $2.1 billion. We recorded net losses of $33 million and $43 million for the three and nine months ended September 30, 2018 compared to net losses of $10 million and $57 million for the same periods in 2017 on these positions. The gains and losses on these instruments were offset by gains and losses on the related exposures. The Value-at-Risk (VaR) results for these exposures are included in the fair value option portfolio information in Table 44. For more information, see Trading Risk Management on page 47.
Tables 38 and 39 present the maturity profiles and the credit exposure debt ratings of the net credit default protection portfolio at September 30, 2018 and December 31, 2017.
 
 
 
 
 
Table 38
Net Credit Default Protection by Maturity
 
 
 
 
 
 
September 30
2018
 
December 31
2017
Less than or equal to one year
33
%
 
42
%
Greater than one year and less than or equal to five years
61

 
58

Greater than five years
6

 

Total net credit default protection
100
%
 
100
%
 
 
 
 
 
 
 
 
 
Table 39
Net Credit Default Protection by Credit Exposure Debt Rating
 
 
 
 
 
 
 
 
 
 
 
Net
Notional
(1)
 
Percent of
Total
 
Net
Notional
(1)
 
Percent of
Total
(Dollars in millions)
September 30, 2018
 
December 31, 2017
Ratings (2, 3)
 

 
 

 
 

 
 

A
$
(546
)
 
24.9
%
 
$
(280
)
 
13.2
%
BBB
(259
)
 
11.8

 
(459
)
 
21.6

BB
(794
)
 
36.1

 
(893
)
 
41.9

B
(373
)
 
17.0

 
(403
)
 
18.9

CCC and below
(198
)
 
9.0

 
(84
)
 
3.9

NR (4)
(27
)
 
1.2

 
(10
)
 
0.5

Total net credit default protection
$
(2,197
)
 
100.0
%
 
$
(2,129
)
 
100.0
%
(1) 
Represents net credit default protection purchased.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
NR is comprised of index positions held and any names that have not been rated.
In addition to our net notional credit default protection purchased to cover the funded and unfunded portion of certain credit exposures, credit derivatives are used for market-making activities for clients and establishing positions intended to profit from directional or relative value changes. We execute the majority of our credit derivative trades in the OTC market with large, multinational financial institutions, including broker-dealers and,
 
to a lesser degree, with a variety of other investors. Because these transactions are executed in the OTC market, we are subject to settlement risk. We are also subject to credit risk in the event that these counterparties fail to perform under the terms of these contracts. In most cases, credit derivative transactions are executed on a daily margin basis. Therefore, events such as a credit downgrade, depending on the ultimate rating level, or a breach of credit covenants would typically require an increase in the amount of collateral required by the counterparty, where applicable, and/or allow us to take additional protective measures such as early termination of all trades.
Table 40 presents the total contract/notional amount of credit derivatives outstanding and includes both purchased and written credit derivatives. The credit risk amounts are measured as net asset exposure by counterparty, taking into consideration all contracts with the counterparty. For more information on our written credit derivatives, see Note 3 – Derivatives to the Consolidated Financial Statements.
The credit risk amounts discussed above and presented in Table 40 take into consideration the effects of legally enforceable master netting agreements while amounts disclosed in Note 3 – Derivatives to the Consolidated Financial Statements are shown on a gross basis. Credit risk reflects the potential benefit from offsetting exposure to non-credit derivative products with the same counterparties that may be netted upon the occurrence of certain events, thereby reducing our overall exposure.
 
 
 
 
 
Table 40
Credit Derivatives
 
 
 
 
 
 
 
Contract/
Notional
 
Credit Risk
(Dollars in billions)
September 30, 2018
Purchased credit derivatives:
 

 
 

Credit default swaps
$
430.3

 
$
2.2

Total return swaps/options
64.6

 
0.5

Total purchased credit derivatives
$
494.9

 
$
2.7

Written credit derivatives:
 

 
 

Credit default swaps
$
398.2

 
n/a

Total return swaps/options
62.5

 
n/a

Total written credit derivatives
$
460.7

 
n/a

 
 
 
 
 
 
 
December 31, 2017
Purchased credit derivatives:
 

 
 

Credit default swaps
$
470.9

 
$
2.4

Total return swaps/options
54.1

 
0.3

Total purchased credit derivatives
$
525.0

 
$
2.7

Written credit derivatives:
 

 
 

Credit default swaps
$
448.2

 
n/a

Total return swaps/options
55.2

 
n/a

Total written credit derivatives
$
503.4

 
n/a

n/a = not applicable
We record counterparty credit risk valuation adjustments on certain derivative assets, including our credit default protection purchased, in order to properly reflect the credit risk of the counterparty. For more information, see Note 3 – Derivatives to the Consolidated Financial Statements herein and Note 2 – Derivatives to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.


 
 
Bank of America     42


Non-U.S. Portfolio
Our non-U.S. credit and trading portfolios are subject to country risk. We define country risk as the risk of loss from unfavorable economic and political conditions, currency fluctuations, social instability and changes in government policies. A risk management framework is in place to measure, monitor and manage non-U.S. risk and exposures. In addition to the direct risk of doing business in a country, we also are exposed to indirect country risks (e.g., related to the collateral received on secured financing transactions or related to client clearing activities). These indirect exposures are managed in the normal course of business through credit, market and operational risk governance, rather than through country risk governance.
Table 41 presents our 20 largest non-U.S. country exposures at September 30, 2018. These exposures accounted for 90 percent and 86 percent of our total non-U.S. exposure at September 30, 2018 and December 31, 2017. Net country exposure for these 20 countries increased $45.5 billion in the nine months ended September 30, 2018, primarily driven by increased placements with central banks in the U.K., Japan and Germany.
 
Non-U.S. exposure is presented on an internal risk management basis and includes sovereign and non-sovereign credit exposure, securities and other investments issued by or domiciled in countries other than the U.S.
Funded loans and loan equivalents include loans, leases, and other extensions of credit and funds, including letters of credit and due from placements. Unfunded commitments are the undrawn portion of legally binding commitments related to loans and loan equivalents. Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Securities and other investments are carried at fair value and long securities exposures are netted against short exposures with the same underlying issuer to, but not below, zero. Net country exposure represents country exposure less hedges and credit default protection purchased, net of credit default protection sold. For more information on our non-U.S. credit and trading portfolios, see Non-U.S. Portfolio in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 41
Top 20 Non-U.S. Countries Exposure
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Funded Loans and Loan Equivalents
 
Unfunded Loan Commitments
 
Net Counterparty Exposure
 
Securities/
Other
Investments
 
Country Exposure at September 30
2018
 
Hedges and Credit Default Protection
 
Net Country Exposure at September 30
2018
 
Increase (Decrease) from December 31
2017
United Kingdom
$
39,114

 
$
15,034

 
$
5,601

 
$
1,111

 
$
60,860

 
$
(3,757
)
 
$
57,103

 
$
19,508

Germany
26,417

 
6,278

 
2,428

 
789

 
35,912

 
(3,499
)
 
32,413

 
10,910

Japan
17,109

 
2,280

 
1,397

 
2,781

 
23,567

 
(1,418
)
 
22,149

 
13,059

Canada
7,515

 
6,944

 
1,669

 
2,682

 
18,810

 
(462
)
 
18,348

 
(375
)
France
6,654

 
5,590

 
2,935

 
3,347

 
18,526

 
(3,429
)
 
15,097

 
4,554

China
12,307

 
377

 
1,096

 
866

 
14,646

 
(292
)
 
14,354

 
(1,571
)
Netherlands
7,220

 
2,044

 
817

 
1,306

 
11,387

 
(922
)
 
10,465

 
1,998

Australia
5,188

 
3,524

 
589

 
1,550

 
10,851

 
(612
)
 
10,239

 
(350
)
Brazil
6,779

 
811

 
326

 
2,323

 
10,239

 
(391
)
 
9,848

 
(868
)
India
6,656

 
513

 
343

 
2,205

 
9,717

 
(104
)
 
9,613

 
(884
)
South Korea
5,561

 
613

 
684

 
1,554

 
8,412

 
(284
)
 
8,128

 
227

Hong Kong
6,144

 
216

 
475

 
1,289

 
8,124

 
(34
)
 
8,090

 
(588
)
Switzerland
4,752

 
3,128

 
331

 
199

 
8,410

 
(1,030
)
 
7,380

 
1,583

Singapore
3,305

 
142

 
602

 
1,739

 
5,788

 
(71
)
 
5,717

 
(546
)
Mexico
3,349

 
1,450

 
99

 
684

 
5,582

 
(151
)
 
5,431

 
(56
)
Belgium
3,444

 
1,029

 
124

 
407

 
5,004

 
(509
)
 
4,495

 
530

United Arab Emirates
2,895

 
154

 
142

 
107

 
3,298

 
(17
)
 
3,281

 
(106
)
Spain
2,470

 
990

 
144

 
860

 
4,464

 
(1,379
)
 
3,085

 
(23
)
Taiwan
1,741

 
13

 
405

 
597

 
2,756

 

 
2,756

 
44

Italy
2,256

 
1,007

 
615

 
527

 
4,405

 
(1,679
)
 
2,726

 
(1,520
)
Total top 20 non-U.S. countries exposure
$
170,876

 
$
52,137

 
$
20,822

 
$
26,923

 
$
270,758

 
$
(20,040
)
 
$
250,718

 
$
45,526

A number of economic conditions and geopolitical events have given rise to risk aversion in certain emerging markets. Our largest emerging market country exposure at September 30, 2018 was China, with net exposure of $14.4 billion, concentrated in large state-owned companies, subsidiaries of multinational corporations and commercial banks.
The outlook for policy direction and therefore economic performance in the EU remains uncertain as a consequence of reduced political cohesion among EU countries. Additionally, we believe that the uncertainty in the U.K.’s ability to negotiate a favorable exit from the EU will further weigh on economic
 
performance. Our largest EU country exposure at September 30, 2018 was the U.K. with net exposure of $57.1 billion, a $19.5 billion increase from December 31, 2017. The increase was driven by corporate loan growth and increased placements with the central bank as part of liquidity management.
Markets have reacted negatively to the escalating tensions between the U.S. and several key trading partners. We are closely monitoring our exposures to tariff-sensitive industries and our international exposure, particularly to countries that account for a large percentage of U.S. trade.


43     Bank of America

 
 





Provision for Credit Losses
The provision for credit losses decreased $118 million to $716 million, and $18 million to $2.4 billion for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The provision for credit losses was $216 million and $462 million lower than net charge-offs for the three and nine months ended September 30, 2018, resulting in a decrease in the allowance for credit losses. This compared to a reduction of $66 million and $347 million in the allowance for credit losses for the three and nine months ended September 30, 2017.
The provision for credit losses for the consumer portfolio decreased $20 million to $710 million, and increased $107 million to $2.2 billion for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The decrease in the three-month period was primarily driven by a lower reserve build in the U.S. credit card portfolio. The increase in the nine-month period was primarily driven by portfolio seasoning and loan growth in the U.S. credit card portfolio and a slower pace of improvement in the consumer real estate portfolio, partially offset by the sale of the non-U.S. consumer credit card business in the second quarter of 2017. Included in the provision is an expense of $53 million and $28 million related to the PCI loan portfolio for the three and nine months ended September 30, 2018 compared to an expense of $12 million and $56 million for the same periods in 2017.
The provision for credit losses for the commercial portfolio, including unfunded lending commitments, decreased $98 million to $6 million, and $125 million to $162 million for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The decrease for both periods was primarily driven by improvement in asset quality in the commercial portfolio including energy exposures.
Allowance for Credit Losses
Allowance for Loan and Lease Losses
The allowance for loan and lease losses is comprised of two components. The first component covers nonperforming commercial loans and TDRs. The second component covers loans and leases on which there are incurred losses that are not yet individually identifiable, as well as incurred losses that may not be represented in the loss forecast models. We evaluate the adequacy of the allowance for loan and lease losses based on the total of these two components. The allowance for loan and lease losses excludes LHFS and loans accounted for under the fair value option as the fair value reflects a credit risk component. For more information on the allowance for loan and lease losses, see Allowance for Credit Losses in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
During the three and nine months ended September 30, 2018, the factors that impacted the allowance for loan and lease losses included improvement in the credit quality of the consumer real estate portfolios driven by continuing improvements in the U.S.
 
economy and strong labor markets, proactive credit risk management initiatives and the impact of high credit quality originations. Evidencing the improvements in the U.S. economy and strong labor markets are low levels of unemployment and increases in home prices. In addition to these improvements, in the consumer portfolio, nonperforming consumer loans decreased $860 million in the nine months ended September 30, 2018 as returns to performing status, paydowns, loan sales and charge-offs continued to outpace new nonaccrual loans. During the nine months ended September 30, 2018, the allowance for loan and lease losses in the commercial portfolio reflected decreased energy reserves primarily driven by improvement in energy exposures including reservable criticized utilized exposures.
The allowance for loan and lease losses for the consumer portfolio, as presented in Table 43, was $5.0 billion at September 30, 2018, a decrease of $403 million from December 31, 2017. The decrease was primarily in the consumer real estate portfolio, partially offset by an increase in the U.S. credit card portfolio. The reduction in the allowance for the consumer real estate portfolio was due to improved home prices, lower nonperforming loans and a decrease in loan balances in our non-core portfolio. The increase in the allowance for the U.S. credit card portfolio was driven by portfolio seasoning.
The allowance for loan and lease losses for the commercial portfolio, as presented in Table 43, was $4.8 billion at September 30, 2018, a decrease of $256 million from December 31, 2017 primarily driven by improvement in energy exposures. Commercial reservable criticized utilized exposure decreased to $11.6 billion at September 30, 2018 from $13.6 billion (to 2.26 percent from 2.65 percent of total commercial reservable utilized exposure) at December 31, 2017, driven by broad-based improvements including the energy sector. Nonperforming commercial loans decreased to $848 million at September 30, 2018 from $1.3 billion (to 0.18 percent from 0.27 percent of outstanding commercial loans excluding loans accounted for under the fair value option) at December 31, 2017. See Tables 31, 32 and 33 for more details on key commercial credit statistics.
The allowance for loan and lease losses as a percentage of total loans and leases outstanding was 1.05 percent at September 30, 2018 compared to 1.12 percent at December 31, 2017.
Reserve for Unfunded Lending Commitments
In addition to the allowance for loan and lease losses, we also estimate probable losses related to unfunded lending commitments such as letters of credit, financial guarantees, unfunded bankers’ acceptances and binding loan commitments, excluding commitments accounted for under the fair value option. For more information on the reserve for unfunded lending commitments, see Allowance for Credit Losses in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
The reserve for unfunded lending commitments was $792 million at September 30, 2018 compared to $777 million at December 31, 2017.


 
 
Bank of America     44


Table 42 presents a rollforward of the allowance for credit losses, which includes the allowance for loan and lease losses and the reserve for unfunded lending commitments, for the three and nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
Table 42
Allowance for Credit Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Allowance for loan and lease losses, beginning of period
$
10,050

 
$
10,875

 
$
10,393

 
$
11,237

Loans and leases charged off
 
 
 
 
 
 
 
Residential mortgage
(45
)
 
(51
)
 
(137
)
 
(157
)
Home equity
(110
)
 
(180
)
 
(329
)
 
(476
)
U.S. credit card
(826
)
 
(727
)
 
(2,515
)
 
(2,198
)
Non-U.S. credit card (1)

 

 

 
(103
)
Direct/Indirect consumer
(120
)
 
(136
)
 
(376
)
 
(358
)
Other consumer
(46
)
 
(56
)
 
(140
)
 
(160
)
Total consumer charge-offs
(1,147
)
 
(1,150
)
 
(3,497
)
 
(3,452
)
U.S. commercial (2)
(161
)
 
(171
)
 
(437
)
 
(449
)
Non-U.S. commercial
(25
)
 
(34
)
 
(61
)
 
(100
)
Commercial real estate
(2
)
 
(4
)
 
(9
)
 
(12
)
Commercial lease financing
(1
)
 
(3
)
 
(6
)
 
(9
)
Total commercial charge-offs
(189
)
 
(212
)
 
(513
)
 
(570
)
Total loans and leases charged off
(1,336
)
 
(1,362
)
 
(4,010
)
 
(4,022
)
Recoveries of loans and leases previously charged off
 
 
 
 
 
 
 
Residential mortgage
33

 
133

 
124

 
241

Home equity
130

 
97

 
316

 
279

U.S. credit card
128

 
115

 
377

 
340

Non-U.S. credit card (1)

 

 

 
28

Direct/Indirect consumer
78

 
68

 
234

 
209

Other consumer
2

 
6

 
10

 
46

Total consumer recoveries
371

 
419

 
1,061

 
1,143

U.S. commercial (3)
32

 
36

 
85

 
113

Non-U.S. commercial

 
1

 
13

 
6

Commercial real estate

 
2

 
6

 
9

Commercial lease financing
1

 
4

 
6

 
9

Total commercial recoveries
33

 
43

 
110

 
137

Total recoveries of loans and leases previously charged off
404

 
462

 
1,171

 
1,280

Net charge-offs
(932
)
 
(900
)
 
(2,839
)
 
(2,742
)
Write-offs of PCI loans
(95
)
 
(73
)
 
(166
)
 
(161
)
Provision for loan and lease losses
711

 
829

 
2,362

 
2,395

Other (4)

 
(38
)
 
(16
)
 
(36
)
Allowance for loan and lease losses, September 30
9,734

 
10,693

 
9,734

 
10,693

Reserve for unfunded lending commitments, beginning of period
787

 
757

 
777

 
762

Provision for unfunded lending commitments
5

 
5

 
15

 

Reserve for unfunded lending commitments, September 30
792

 
762

 
792

 
762

Allowance for credit losses, September 30
$
10,526

 
$
11,455

 
$
10,526

 
$
11,455

(1) 
Represents net charge-offs related to the non-U.S. credit card loan portfolio, which was sold in the second quarter of 2017.
(2) 
Includes U.S. small business commercial charge-offs of $72 million and $215 million for the three and nine months ended September 30, 2018 compared to $65 million and $193 million for the same periods in 2017.
(3) 
Includes U.S. small business commercial recoveries of $13 million and $35 million for the three and nine months ended September 30, 2018 compared to $10 million and $33 million for the same periods in 2017.
(4) 
Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, foreign currency translation adjustments, transfers to held for sale and certain other reclassifications.

45     Bank of America

 
 





 
 
 
 
 
 
 
 
 
Table 42
Allowance for Credit Losses (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Loan and allowance ratios:
 
 
 
 
 
 
 
Loans and leases outstanding at September 30 (5)
$
924,070

 
$
920,832

 
$
924,070

 
$
920,832

Allowance for loan and lease losses as a percentage of total loans and leases outstanding at September 30 (5)
1.05
%
 
1.16
%
 
1.05
%
 
1.16
%
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at September 30 (6)
1.12

 
1.25

 
1.12

 
1.25

Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at September 30 (7)
0.99

 
1.08

 
0.99

 
1.08

Average loans and leases outstanding (5)
$
925,091

 
$
911,945

 
$
926,664

 
$
908,670

Annualized net charge-offs as a percentage of average loans and leases outstanding (5, 8)
0.40
%
 
0.39
%
 
0.41
%
 
0.40
%
Annualized net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (5)
0.44

 
0.42

 
0.43

 
0.43

Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at September 30 (5)
189

 
163

 
189

 
163

Ratio of the allowance for loan and lease losses at September 30 to annualized net charge-offs (8)
2.63

 
3.00

 
2.56

 
2.92

Ratio of the allowance for loan and lease losses at September 30 to annualized net charge-offs and PCI write-offs
2.39

 
2.77

 
2.42

 
2.76

Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at September 30 (9)
$
4,027

 
$
3,880

 
$
4,027

 
$
3,880

Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at September 30 (5, 9)
111
%
 
104
%
 
111
%
 
104
%
(5) 
Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $5.7 billion and $6.3 billion at September 30, 2018 and 2017. Average loans accounted for under the fair value option were $5.6 billion and $5.8 billion for the three and nine months ended September 30, 2018 compared to $6.2 billion and $7.0 billion for the same periods in 2017.
(6) 
Excludes consumer loans accounted for under the fair value option of $755 million and $978 million at September 30, 2018 and 2017.
(7) 
Excludes commercial loans accounted for under the fair value option of $5.0 billion and $5.3 billion at September 30, 2018 and 2017.
(8) 
Net charge-offs exclude $95 million and $166 million of write-offs in the PCI loan portfolio for the three and nine months ended September 30, 2018 compared to $73 million and $161 million for the same periods in 2017. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 34.
(9) 
Primarily includes amounts allocated to U.S. credit card and unsecured consumer lending portfolios in Consumer Banking and PCI loans in All Other.
For reporting purposes, we allocate the allowance for credit losses across products as presented in Table 43.
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 43
Allocation of the Allowance for Credit Losses by Product Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount
 
Percent of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
(Dollars in millions)
September 30, 2018
 
December 31, 2017
Allowance for loan and lease losses
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage
$
500

 
5.14
%
 
0.24
%
 
$
701

 
6.74
%
 
0.34
%
Home equity
658

 
6.76

 
1.28

 
1,019

 
9.80

 
1.76

U.S. credit card
3,530

 
36.26

 
3.72

 
3,368

 
32.41

 
3.50

Direct/Indirect consumer
262

 
2.69

 
0.29

 
264

 
2.54

 
0.27

Other consumer
30

 
0.31

 
n/m

 
31

 
0.30

 
n/m

Total consumer
4,980

 
51.16

 
1.12

 
5,383

 
51.79

 
1.18

U.S. commercial (2)
2,974

 
30.55

 
0.99

 
3,113

 
29.95

 
1.04

Non-U.S. commercial
687

 
7.06

 
0.72

 
803

 
7.73

 
0.82

Commercial real estate
946

 
9.72

 
1.56

 
935

 
9.00

 
1.60

Commercial lease financing
147

 
1.51

 
0.68

 
159

 
1.53

 
0.72

Total commercial
4,754

 
48.84

 
0.99

 
5,010

 
48.21

 
1.05

Allowance for loan and lease losses (3)
9,734

 
100.00
%
 
1.05

 
10,393

 
100.00
%
 
1.12

Reserve for unfunded lending commitments
792

 
 
 
 
 
777

 
 
 
 

Allowance for credit losses
$
10,526

 
 
 
 
 
$
11,170

 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $407 million and $567 million and home equity loans of $348 million and $361 million at September 30, 2018 and December 31, 2017. Commercial loans accounted for under the fair value option included U.S. commercial loans of $3.6 billion and $2.6 billion and non-U.S. commercial loans of $1.4 billion and $2.2 billion at September 30, 2018 and December 31, 2017.
(2) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $472 million and $439 million at September 30, 2018 and December 31, 2017.
(3) 
Includes $150 million and $289 million of valuation allowance presented with the allowance for loan and lease losses related to PCI loans at September 30, 2018 and December 31, 2017.
n/m = not meaningful

 
 
Bank of America     46


Market Risk Management
For more information on our market risk management process, see Market Risk Management in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Trading Risk Management
To evaluate risk arising from trading activities, the Corporation focuses on the actual and potential volatility of revenues generated by individual positions as well as portfolios of positions.
VaR is a common statistic used to measure market risk as it allows the aggregation of market risk factors, including the effects of portfolio diversification. A VaR model simulates the value of a portfolio under a range of scenarios in order to generate a distribution of potential gains and losses. VaR represents the loss a portfolio is not expected to exceed more than a certain number of times per period, based on a specified holding period, confidence level and window of historical data. We use one VaR model consistently across the trading portfolios and it uses a historical simulation approach based on a three-year window of historical data. Our primary VaR statistic is equivalent to a 99 percent confidence level. This means that for a VaR with a one-day holding period, there should not be losses in excess of VaR, on average, 99 out of 100 trading days. For more information on our trading risk management process, see Trading Risk Management in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
 
Table 44 presents the total market-based trading portfolio VaR which is the combination of the covered positions trading portfolio and the impact from less liquid trading exposures. For more information on the market risk VaR for trading activities, see Trading Risk Management in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
The total market-based portfolio VaR results in Table 44 include market risk, excluding credit valuation adjustment (CVA), DVA and related hedges, to which we are exposed from all business segments. The majority of this portfolio is within the Global Markets segment. Table 44 presents period-end, average, high and low daily trading VaR for the three months ended September 30, 2018, June 30, 2018 and September 30, 2017, as well as average daily trading VaR for the nine months ended September 30, 2018 and 2017, using a 99 percent confidence level. The amounts disclosed in Table 44 and Table 45 align to the view of covered positions used in the Basel 3 capital calculations. Foreign exchange and commodity positions are always considered covered positions, regardless of trading or banking treatment for the trade, except for structural foreign currency positions that are excluded with prior regulatory approval.
The average total covered positions and less liquid trading positions portfolio VaR decreased for the three months ended September 30, 2018 compared to the same period in 2017 primarily due to an increase in portfolio diversification.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 44
Market Risk VaR for Trading Activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended September 30
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
 
(Dollars in millions)
Period End
 
Average
 
High (1)
 
Low (1)
 
Period End
 
Average
 
High (1)
 
Low (1)
 
Period End
 
Average
 
High (1)
 
Low (1)
 
2018 Average
 
2017 Average
Foreign exchange
$
3

 
$
7

 
$
12

 
$
2

 
$
8

 
$
10

 
$
15

 
$
7

 
$
6

 
$
10

 
$
15

 
$
5

 
$
8

 
$
12

Interest rate
22

 
26

 
36

 
16

 
27

 
23

 
32

 
15

 
15

 
21

 
41

 
14

 
24

 
20

Credit
24

 
24

 
30

 
20

 
30

 
25

 
30

 
20

 
24

 
25

 
29

 
23

 
25

 
25

Equity
17

 
18

 
27

 
13

 
24

 
16

 
26

 
11

 
17

 
17

 
33

 
12

 
18

 
18

Commodities
7

 
6

 
8

 
5

 
7

 
9

 
14

 
4

 
4

 
5

 
7

 
4

 
7

 
5

Portfolio diversification
(47
)
 
(52
)
 

 

 
(65
)
 
(55
)
 

 

 
(40
)
 
(44
)
 

 

 
(52
)
 
(45
)
Total covered positions portfolio
26

 
29

 
36

 
21

 
31

 
28

 
38

 
20

 
26

 
34

 
51

 
24

 
30

 
35

Impact from less liquid exposures
2

 
2

 

 

 
2

 
2

 

 

 
3

 
7

 

 

 
4

 
6

Total covered positions and less liquid trading positions portfolio
28

 
31

 
38

 
23

 
33

 
30

 
42

 
24

 
29

 
41

 
63

 
26

 
34

 
41

Fair value option loans
10

 
13

 
15

 
10

 
12

 
13

 
18

 
8

 
10

 
10

 
12

 
9

 
12

 
11

Fair value option hedges
6

 
9

 
11

 
6

 
8

 
11

 
17

 
5

 
8

 
8

 
9

 
6

 
9

 
6

Fair value option portfolio diversification
(8
)
 
(13
)
 

 

 
(12
)
 
(13
)
 

 

 
(11
)
 
(9
)
 

 

 
(11
)
 
(8
)
Total fair value option portfolio
8

 
9

 
11

 
8

 
8

 
11

 
16

 
5

 
7

 
9

 
10

 
7

 
10

 
9

Portfolio diversification
(6
)
 
(6
)
 

 

 
(5
)
 
(7
)
 

 

 
(4
)
 
(3
)
 

 

 
(6
)
 
(4
)
Total market-based portfolio
$
30

 
$
34

 
44

 
26

 
$
36

 
$
34

 
47

 
28

 
$
32

 
$
47

 
69

 
29

 
$
38

 
$
46

(1) 
The high and low for each portfolio may have occurred on different trading days than the high and low for the components. Therefore the impact from less liquid exposures and the amount of portfolio diversification, which is the difference between the total portfolio and the sum of the individual components, is not relevant.


47     Bank of America

 
 





The graph below presents the daily covered positions and less liquid trading positions portfolio VaR for the previous five quarters, corresponding to the data in Table 44.
var1ba02.jpg
Additional VaR statistics produced within our single VaR model are provided in Table 45 at the same level of detail as in Table 44. Evaluating VaR with additional statistics allows for an increased understanding of the risks in the portfolio as the historical market data used in the VaR calculation does not necessarily follow a predefined statistical distribution. Table 45 presents average trading VaR statistics at 99 percent and 95 percent confidence levels for the three months ended September 30, 2018, June 30, 2018 and September 30, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 45
Average Market Risk VaR for Trading Activities – 99 percent and 95 percent VaR Statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
(Dollars in millions)
 
99 percent
 
95 percent
 
99 percent
 
95 percent
 
99 percent
 
95 percent
Foreign exchange
 
$
7

 
$
4

 
$
10

 
$
6

 
$
10

 
$
6

Interest rate
 
26

 
16

 
23

 
14

 
21

 
14

Credit
 
24

 
14

 
25

 
15

 
25

 
15

Equity
 
18

 
10

 
16

 
9

 
17

 
9

Commodities
 
6

 
3

 
9

 
5

 
5

 
3

Portfolio diversification
 
(52
)
 
(31
)
 
(55
)
 
(34
)
 
(44
)
 
(30
)
Total covered positions portfolio
 
29

 
16

 
28

 
15

 
34

 
17

Impact from less liquid exposures
 
2

 
1

 
2

 
2

 
7

 
2

Total covered positions and less liquid trading positions portfolio
 
31

 
17

 
30

 
17

 
41

 
19

Fair value option loans
 
13

 
7

 
13

 
7

 
10

 
6

Fair value option hedges
 
9

 
6

 
11

 
8

 
8

 
6

Fair value option portfolio diversification
 
(13
)
 
(8
)
 
(13
)
 
(10
)
 
(9
)
 
(7
)
Total fair value option portfolio
 
9

 
5

 
11

 
5

 
9

 
5

Portfolio diversification
 
(6
)
 
(4
)
 
(7
)
 
(3
)
 
(3
)
 
(3
)
Total market-based portfolio
 
$
34

 
$
18

 
$
34

 
$
19

 
$
47

 
$
21

Backtesting
The accuracy of the VaR methodology is evaluated by backtesting, which compares the daily VaR results, utilizing a one-day holding period, against a comparable subset of trading revenue. A backtesting excess occurs when a trading loss exceeds the VaR for the corresponding day. These excesses are evaluated to understand the positions and market moves that produced the trading loss and to ensure that the VaR methodology accurately
 
represents those losses. For more information on our backtesting process, see Trading Risk Management – Backtesting in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
During the three and nine months ended September 30, 2018, there were no days in which there was a backtesting excess for our total market-based portfolio VaR, utilizing a one-day holding period.


 
 
Bank of America     48


Total Trading-related Revenue
Total trading-related revenue, excluding brokerage fees, and CVA, DVA and funding valuation adjustment gains (losses), represents the total amount earned from trading positions, including market-based net interest income, which are taken in a diverse range of financial instruments and markets. Trading account assets and liabilities are reported at fair value. For more information on fair value, see Note 20 – Fair Value Measurements to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K. Trading-related revenue can be volatile and is largely driven by general market conditions and customer demand. Also, trading-related revenue is dependent on the volume and type of transactions, the level of risk assumed, and the volatility of price and rate movements at any given time within the ever-changing market environment. Significant daily revenue by business is monitored and the primary drivers of these are reviewed.
The following histogram is a graphic depiction of trading volatility and illustrates the daily level of trading-related revenue for the three months ended September 30, 2018 compared to the three months ended June 30, 2018 and March 31, 2018. During the three months ended September 30, 2018, positive trading-related revenue was recorded for 100 percent of the trading days, of which 86 percent were daily trading gains of over $25 million. This compares to the three months ended June 30, 2018 where positive trading-related revenue was recorded for 98 percent of the trading days, of which 91 percent were daily trading gains of over $25 million. During the three months ended March 31, 2018, positive trading-related revenue was recorded for 100 percent of the trading days of which 88 percent were daily trading gains of over $25 million.
histogramfinal.jpg
 
Trading Portfolio Stress Testing
Because the very nature of a VaR model suggests results can exceed our estimates and it is dependent on a limited historical window, we also stress test our portfolio using scenario analysis. This analysis estimates the change in the value of our trading portfolio that may result from abnormal market movements. For additional information, see Trading Risk Management – Trading Portfolio Stress Testing in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
Interest Rate Risk Management for the Banking Book
The following discussion presents net interest income for banking book activities.
Interest rate risk represents the most significant market risk exposure to our banking book balance sheet. Interest rate risk is measured as the potential change in net interest income caused by movements in market interest rates. Client-facing activities, primarily lending and deposit-taking, create interest rate sensitive positions on our balance sheet.
We prepare forward-looking forecasts of net interest income. The baseline forecast takes into consideration expected future business growth, ALM positioning and the direction of interest rate movements as implied by the market-based forward curve. We then measure and evaluate the impact that alternative interest rate scenarios have on the baseline forecast in order to assess interest rate sensitivity under varied conditions. The net interest income forecast is frequently updated for changing assumptions and differing outlooks based on economic trends, market conditions and business strategies. Thus, we continually monitor our balance sheet position in order to maintain an acceptable level of exposure to interest rate changes.
The interest rate scenarios that we analyze incorporate balance sheet assumptions such as loan and deposit growth and pricing, changes in funding mix, product repricing, maturity characteristics and investment securities premium amortization. Our overall goal is to manage interest rate risk so that movements in interest rates do not significantly adversely affect earnings and capital.

49     Bank of America

 
 





Table 46 presents the spot and 12-month forward rates used in our baseline forecasts at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
Table 46
Forward Rates
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
Federal
Funds
 
Three-month
LIBOR
 
10-Year
Swap
Spot rates
2.25
%
 
2.40
%
 
3.12
%
12-month forward rates
3.00

 
3.07

 
3.16

 
 
 
 
 
 
 
 
 
December 31, 2017
Spot rates
1.50
%
 
1.69
%
 
2.40
%
12-month forward rates
2.00

 
2.14

 
2.48

Table 47 shows the pretax impact to forecasted net interest income over the next 12 months from September 30, 2018 and December 31, 2017, resulting from instantaneous parallel and non-parallel shocks to the market-based forward curve. Periodically we evaluate the scenarios presented so that they are meaningful in the context of the current rate environment.
In the nine months ended September 30, 2018, the asset sensitivity of our balance sheet to rising rates has declined modestly primarily due to increases in long-end rates. We continue to be asset sensitive to a parallel move in interest rates with the majority of that impact coming from the short end of the yield curve. Additionally, higher interest rates impact the fair value of debt securities and, accordingly, for debt securities classified as AFS, may adversely affect accumulated OCI and thus capital levels under the Basel 3 capital rules. Under instantaneous upward parallel shifts, the near-term adverse impact to Basel 3 capital is reduced over time by offsetting positive impacts to net interest income. For more information on Basel 3, see Capital Management – Regulatory Capital on page 22.
 
 
 
 
 
 
 
 
 
Table 47
Estimated Banking Book Net Interest Income Sensitivity to Curve Changes
 
 
 
 
 
 
 
 
 
 
 
Short
Rate (bps)
 
Long
Rate (bps)
 
 
 
 
 
 
 
September 30
2018
 
December 31
2017
(Dollars in millions)
 
 
 
Parallel Shifts
 
 
 
 
 
 
 
+100 bps
instantaneous shift
+100
 
+100
 
$
2,927

 
$
3,317

-100 bps
instantaneous shift
-100

 
-100

 
(4,256
)
 
(5,183
)
Flatteners
 

 
 

 


 
 
Short-end
instantaneous change
+100
 

 
2,316

 
2,182

Long-end
instantaneous change

 
-100

 
(1,421
)
 
(2,765
)
Steepeners
 

 
 

 


 
 
Short-end
instantaneous change
-100

 

 
(2,798
)
 
(2,394
)
Long-end
instantaneous change

 
+100
 
628

 
1,135

 
The sensitivity analysis in Table 47 assumes that we take no action in response to these rate shocks and does not assume any change in other macroeconomic variables normally correlated with changes in interest rates. As part of our ALM activities, we use securities, certain residential mortgages, and interest rate and foreign exchange derivatives in managing interest rate sensitivity.
The behavior of our deposit portfolio in the baseline forecast and in alternate interest rate scenarios is a key assumption in our projected estimates of net interest income. The sensitivity analysis in Table 47 assumes no change in deposit portfolio size or mix from the baseline forecast in alternate rate environments. In higher rate scenarios, any customer activity resulting in the replacement of low-cost or noninterest-bearing deposits with higher-yielding deposits or market-based funding would reduce our benefit in those scenarios.
Interest Rate and Foreign Exchange Derivative Contracts
Interest rate and foreign exchange derivative contracts are utilized in our ALM activities and serve as an efficient tool to manage our interest rate and foreign exchange risk. We use derivatives to hedge the variability in cash flows or changes in fair value on our balance sheet due to interest rate and foreign exchange components. For more information on our hedging activities, see Note 3 – Derivatives to the Consolidated Financial Statements. For more information on interest rate contracts and risk management, see Interest Rate Risk Management for the Banking Book in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K.
We use interest rate derivative instruments to hedge the variability in the cash flows of our assets and liabilities and other forecasted transactions (collectively referred to as cash flow hedges). The net losses on both open and terminated cash flow hedge derivative instruments recorded in accumulated OCI were $1.7 billion and $1.3 billion, on a pretax basis, at September 30, 2018 and December 31, 2017. These net losses are expected to be reclassified into earnings in the same period as the hedged cash flows affect earnings and will decrease income or increase expense on the respective hedged cash flows. Assuming no change in open cash flow derivative hedge positions and no changes in prices or interest rates beyond what is implied in forward yield curves at September 30, 2018, the pretax net losses are expected to be reclassified into earnings as follows: 21 percent within the next year, 63 percent in years two through five and nine percent in years six through 10, with the remaining seven percent thereafter. For more information on derivatives designated as cash flow hedges, see Note 3 – Derivatives to the Consolidated Financial Statements.
We hedge our net investment in non-U.S. operations determined to have functional currencies other than the U.S. dollar using forward foreign exchange contracts that typically settle in less than 180 days, cross-currency basis swaps and foreign exchange options. We recorded net after-tax losses on derivatives in accumulated OCI associated with net investment hedges which were offset by gains on our net investments in consolidated non-U.S. entities at September 30, 2018.


 
 
Bank of America     50


Table 48 presents derivatives utilized in our ALM activities and shows the notional amount, fair value, weighted-average receive-fixed and pay-fixed rates, expected maturity and average estimated durations of our open ALM derivatives at September 30, 2018 and December 31, 2017. These amounts do not include derivative hedges on our MSRs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 48
Asset and Liability Management Interest Rate and Foreign Exchange Contracts
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
Expected Maturity
 
 
(Dollars in millions, average estimated duration in years)
Fair
Value
 
Total
 
Remainder of 2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
 
Average
Estimated
Duration
Receive-fixed interest rate swaps (1)
$
(4,571
)
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
4.85

Notional amount
 

 
$
254,129

 
$
4,879

 
$
27,176

 
$
26,229

 
$
21,581

 
$
30,365

 
$
143,899

 
 

Weighted-average fixed-rate
 

 
2.51
%
 
2.57
%
 
1.87
%
 
2.28
%
 
2.85
%
 
2.40
%
 
2.65
%
 
 

Pay-fixed interest rate swaps (1)
1,842

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
4.62

Notional amount
 

 
$
111,131

 
$
11,247

 
$
1,210

 
$
14,226

 
$
8,949

 
$
11,245

 
$
64,254

 
 

Weighted-average fixed-rate
 

 
2.60
%
 
1.70
%
 
2.07
%
 
2.70
%
 
2.80
%
 
2.91
%
 
2.66
%
 
 

Same-currency basis swaps (2)
10

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount
 

 
$
162,172

 
$
1,085

 
$
13,755

 
$
34,628

 
$
26,227

 
$
22,849

 
$
63,628

 
 

Foreign exchange basis swaps (1, 3, 4)
(1,572
)
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount
 

 
110,129

 
7,290

 
13,326

 
21,156

 
17,395

 
10,377

 
40,585

 
 

Option products

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount
 

 
16

 

 

 

 

 

 
16

 
 

Foreign exchange contracts (1, 4, 5)
339

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount (6)
 
 
(4,571
)
 
(24,033
)
 
(326
)
 
3

 
4,273

 
2,826

 
12,686

 
 

Net ALM contracts
$
(3,952
)
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
Expected Maturity
 
 
(Dollars in millions, average estimated duration in years)
Fair
Value
 
Total
 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
 
Average
Estimated
Duration
Receive-fixed interest rate swaps (1)
$
2,330

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
5.38

Notional amount
 

 
$
176,390

 
$
21,850

 
$
27,176

 
$
16,347

 
$
6,498

 
$
19,120

 
$
85,399

 
 

Weighted-average fixed-rate
 

 
2.42
%
 
3.20
%
 
1.87
%
 
1.88
%
 
2.99
%
 
2.10
%
 
2.52
%
 
 

Pay-fixed interest rate swaps (1)
(37
)
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
5.63

Notional amount
 

 
$
45,873

 
$
11,555

 
$
1,210

 
$
4,344

 
$
1,616

 
$

 
$
27,148

 
 

Weighted-average fixed-rate
 

 
2.15
%
 
1.73
%
 
2.07
%
 
2.16
%
 
2.22
%
 
%
 
2.32
%
 
 

Same-currency basis swaps (2)
(17
)
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount
 

 
$
38,622

 
$
11,028

 
$
6,789

 
$
1,180

 
$
2,807

 
$
955

 
$
15,863

 
 

Foreign exchange basis swaps (1, 3, 4)
(1,616
)
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount
 

 
107,263

 
24,886

 
11,922

 
13,367

 
9,301

 
6,860

 
40,927

 
 

Option products
13

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount
 

 
1,218

 
1,201

 

 

 

 

 
17

 
 

Foreign exchange contracts (1, 4, 5)
1,424

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Notional amount (6)
 

 
(11,783
)
 
(28,689
)
 
2,231

 
(24
)
 
2,471

 
2,919

 
9,309

 
 

Net ALM contracts
$
2,097

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

(1) 
Does not include basis adjustments on either fixed-rate debt issued by the Corporation or AFS debt securities, which are hedged using derivatives designated as fair value hedging instruments, that substantially offset the fair values of these derivatives.
(2) 
At September 30, 2018 and December 31, 2017, the notional amount of same-currency basis swaps included $162.2 billion and $38.6 billion in both foreign currency and U.S. dollar-denominated basis swaps in which both sides of the swap are in the same currency.
(3) 
Foreign exchange basis swaps consisted of cross-currency variable interest rate swaps used separately or in conjunction with receive-fixed interest rate swaps.
(4) 
Does not include foreign currency translation adjustments on certain non-U.S. debt issued by the Corporation that substantially offset the fair values of these derivatives.
(5) 
The notional amount of foreign exchange contracts of $(4.6) billion at September 30, 2018 was comprised of $34.1 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(33.5) billion in net foreign currency forward rate contracts, $(6.0) billion in foreign currency-denominated pay-fixed swaps and $831 million in net foreign currency futures contracts. Foreign exchange contracts of $(11.8) billion at December 31, 2017 were comprised of $29.1 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(35.6) billion in net foreign currency forward rate contracts, $(6.2) billion in foreign currency-denominated pay-fixed swaps and $940 million in foreign currency futures contracts.
(6) 
Reflects the net of long and short positions. Amounts shown as negative reflect a net short position.
Mortgage Banking Risk Management
We originate, fund and service mortgage loans, which subject us to credit, liquidity and interest rate risks, among others. We determine whether loans will be held for investment or held for sale at the time of commitment and manage credit and liquidity risks by selling or securitizing a portion of the loans we originate.
Interest rate risk and market risk can be substantial in the mortgage business. Changes in interest rates and other market factors impact the volume of mortgage originations. Changes in interest rates also impact the value of interest rate lock
 
commitments (IRLCs) and the related residential first mortgage LHFS between the date of the IRLC and the date the loans are sold to the secondary market. An increase in mortgage interest rates typically leads to a decrease in the value of these instruments. Conversely, when there is an increase in interest rates, the value of the MSRs will increase driven by lower prepayment expectations. Because the interest rate risks of these two hedged items offset, we combine them into one overall hedged item with one combined economic hedge portfolio consisting of derivative contracts and securities.


51     Bank of America

 
 





For the three and nine months ended September 30, 2018, we recorded gains of $61 million and $190 million related to the change in fair value of the MSRs, IRLCs and LHFS, net of gains and losses on the hedge portfolio, compared to gains of $34 million and $100 million for the same periods in 2017. For more information on MSRs, see Note 14 – Fair Value Measurements to the Consolidated Financial Statements.
Complex Accounting Estimates
Our significant accounting principles are essential in understanding the MD&A. Many of our significant accounting principles require complex judgments to estimate the values of assets and liabilities. We have procedures and processes in place to facilitate making these judgments. For additional information, see Complex Accounting Estimates in the MD&A of the Corporation’s 2017 Annual Report on Form 10-K and Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Non-GAAP Reconciliations
Tables 49 and 50 provide reconciliations of certain non-GAAP financial measures to GAAP financial measures.
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 49
Quarterly Supplemental Financial Data and Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
2018
 
2017
(Dollars in millions)
As Reported
 
Fully taxable-equivalent adjustment
 
Fully taxable-equivalent basis
 
As Reported
 
Fully taxable-equivalent adjustment
 
Fully taxable-equivalent basis
Net interest income
$
11,870

 
$
151

 
$
12,021

 
$
11,161

 
$
240

 
$
11,401

Total revenue, net of interest expense
22,777

 
151

 
22,928

 
21,839

 
240

 
22,079

Income tax expense
1,827

 
151

 
1,978

 
2,187

 
240

 
2,427

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
2018
 
2017
Net interest income
$
35,128

 
$
455

 
$
35,583

 
$
33,205

 
$
674

 
$
33,879

Total revenue, net of interest expense
68,511

 
455

 
68,966

 
66,916

 
674

 
67,590

Income tax expense
5,017

 
455

 
5,472

 
7,185


674

 
7,859

 
 
 
 
 
 
 
 
 
 
 
 
 
Table 50
Period-end and Average Supplemental Financial Data and Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
Period-end
 
Average
 
September 30
2018
 
December 31
2017
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
 
 
2018
 
2017
 
2018
 
2017
Common shareholders’ equity
$
239,832

 
$
244,823

 
$
241,812

 
$
249,214

 
$
241,943

 
$
245,841

Goodwill
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,969
)
 
(68,951
)
 
(69,398
)
Intangible assets (excluding MSRs)
(1,908
)
 
(2,312
)
 
(1,992
)
 
(2,549
)
 
(2,125
)
 
(2,737
)
Related deferred tax liabilities
878

 
943

 
896

 
1,465

 
917

 
1,503

Tangible common shareholders’ equity
$
169,851

 
$
174,503

 
$
171,765

 
$
179,161

 
$
171,784

 
$
175,209

 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
$
262,158

 
$
267,146

 
$
264,653

 
$
273,238

 
$
265,102

 
$
270,658

Goodwill
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,969
)
 
(68,951
)
 
(69,398
)
Intangible assets (excluding MSRs)
(1,908
)
 
(2,312
)
 
(1,992
)
 
(2,549
)
 
(2,125
)
 
(2,737
)
Related deferred tax liabilities
878

 
943

 
896

 
1,465

 
917

 
1,503

Tangible shareholders’ equity
$
192,177

 
$
196,826

 
$
194,606

 
$
203,185

 
$
194,943

 
$
200,026

 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,338,833

 
$
2,281,234

 
 
 
 
 
 
 
 
Goodwill
(68,951
)
 
(68,951
)
 
 
 
 
 
 
 
 
Intangible assets (excluding MSRs)
(1,908
)
 
(2,312
)
 
 
 
 
 
 
 
 
Related deferred tax liabilities
878

 
943

 
 
 
 
 
 
 
 
Tangible assets
$
2,268,852

 
$
2,210,914

 
 
 
 
 
 
 
 

 
 
Bank of America     52


Item 3. Quantitative and Qualitative Disclosures about Market Risk
See Market Risk Management on page 47 in the MD&A and the sections referenced therein for Quantitative and Qualitative Disclosures about Market Risk.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of the end of the period covered by this report, the Corporation’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness and design of the Corporation’s disclosure controls and procedures (as that term is defined in Rule 13a-15(e) of the Exchange Act). Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective, as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the three months ended September 30, 2018, that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.


53     Bank of America

 
 





Part I. Financial Information
Item 1. Financial Statements
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
Consolidated Statement of Income
 
Three Months Ended September 30
 
Nine Months Ended September 30
(In millions, except per share information)
2018
 
2017
 
2018
 
2017
Interest income
 

 
 

 
 
 
 
Loans and leases
$
10,401

 
$
9,203

 
$
30,095

 
$
26,877

Debt securities
2,986

 
2,629

 
8,646

 
7,764

Federal funds sold and securities borrowed or purchased under agreements to resell
799

 
659

 
2,130

 
1,658

Trading account assets
1,172

 
1,091

 
3,506

 
3,330

Other interest income
1,607

 
1,075

 
4,556

 
2,884

Total interest income
16,965

 
14,657

 
48,933

 
42,513

 
 
 
 
 
 
 
 
Interest expense
 

 
 

 
 
 
 
Deposits
1,230

 
624

 
2,933

 
1,252

Short-term borrowings
1,526

 
944

 
4,123

 
2,508

Trading account liabilities
335

 
319

 
1,040

 
890

Long-term debt
2,004

 
1,609

 
5,709

 
4,658

Total interest expense
5,095

 
3,496

 
13,805

 
9,308

Net interest income
11,870

 
11,161

 
35,128

 
33,205

 
 
 
 
 
 
 
 
Noninterest income
 

 
 

 
 
 
 
Card income
1,470

 
1,429

 
4,469

 
4,347

Service charges
1,961

 
1,968

 
5,836

 
5,863

Investment and brokerage services
3,494

 
3,437

 
10,616

 
10,314

Investment banking income
1,204

 
1,477

 
3,979

 
4,593

Trading account profits
1,893

 
1,837

 
6,907

 
6,124

Other income
885

 
530

 
1,576

 
2,470

Total noninterest income
10,907

 
10,678

 
33,383

 
33,711

Total revenue, net of interest expense
22,777

 
21,839

 
68,511

 
66,916

 
 
 
 
 
 
 
 
Provision for credit losses
716

 
834

 
2,377

 
2,395

 
 
 
 
 
 
 
 
Noninterest expense
 

 
 

 
 
 
 
Personnel
7,721

 
7,811

 
24,145

 
24,326

Occupancy
1,015

 
999

 
3,051

 
3,000

Equipment
421

 
416

 
1,278

 
1,281

Marketing
421

 
461

 
1,161

 
1,235

Professional fees
439

 
476

 
1,219

 
1,417

Data processing
791

 
777

 
2,398

 
2,344

Telecommunications
173

 
170

 
522

 
538

Other general operating
2,086

 
2,284

 
6,474

 
7,328

Total noninterest expense
13,067

 
13,394

 
40,248

 
41,469

Income before income taxes
8,994

 
7,611

 
25,886

 
23,052

Income tax expense
1,827

 
2,187

 
5,017

 
7,185

Net income
$
7,167

 
$
5,424

 
$
20,869

 
$
15,867

Preferred stock dividends
466

 
465

 
1,212

 
1,328

Net income applicable to common shareholders
$
6,701

 
$
4,959

 
$
19,657

 
$
14,539

 
 
 
 
 
 
 
 
Per common share information
 

 
 

 
 
 
 
Earnings
$
0.67

 
$
0.49

 
$
1.93

 
$
1.44

Diluted earnings
0.66

 
0.46

 
1.91

 
1.36

Dividends paid
0.15

 
0.12

 
0.39

 
0.27

Average common shares issued and outstanding
10,031.6

 
10,197.9

 
10,177.5

 
10,103.4

Average diluted common shares issued and outstanding
10,170.8

 
10,746.7

 
10,317.9

 
10,832.1

See accompanying Notes to Consolidated Financial Statements.

 
 
Bank of America     54


Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
Consolidated Statement of Comprehensive Income
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Net income
$
7,167

 
$
5,424

 
$
20,869

 
$
15,867

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
Net change in debt and equity securities
(1,172
)
 
462

 
(6,166
)
 
931

Net change in debit valuation adjustments
(269
)
 
(80
)
 
183

 
(149
)
Net change in derivatives
21

 
24

 
(346
)
 
156

Employee benefit plan adjustments
31

 
26

 
91

 
80

Net change in foreign currency translation adjustments
(114
)
 
5

 
(303
)
 
102

Other comprehensive income (loss)
(1,503
)

437


(6,541
)

1,120

Comprehensive income
$
5,664


$
5,861


$
14,328


$
16,987




See accompanying Notes to Consolidated Financial Statements.

55     Bank of America

 
 





Bank of America Corporation and Subsidiaries
 
 
 
 
Consolidated Balance Sheet
 
 
(Dollars in millions)
September 30
2018
 
December 31
2017
Assets
 

 
 

Cash and due from banks
$
27,440

 
$
29,480

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
157,418

 
127,954

Cash and cash equivalents
184,858

 
157,434

Time deposits placed and other short-term investments
7,865

 
11,153

Federal funds sold and securities borrowed or purchased under agreements to resell (includes $52,524 and $52,906 measured at fair value)
248,237

 
212,747

Trading account assets (includes $110,199 and $106,274 pledged as collateral)
219,118

 
209,358

Derivative assets
45,617

 
37,762

Debt securities:
 

 
 
Carried at fair value
251,635

 
315,117

Held-to-maturity, at cost (fair value – $187,988 and $123,299)
194,472

 
125,013

Total debt securities
446,107


440,130

Loans and leases (includes $5,731 and $5,710 measured at fair value)
929,801

 
936,749

Allowance for loan and lease losses
(9,734
)
 
(10,393
)
Loans and leases, net of allowance
920,067


926,356

Premises and equipment, net
9,680

 
9,247

Goodwill
68,951

 
68,951

Loans held-for-sale (includes $3,116 and $2,156 measured at fair value)
5,576

 
11,430

Customer and other receivables
56,962

 
61,623

Other assets (includes $23,738 and $22,581 measured at fair value)
125,795

 
135,043

Total assets
$
2,338,833


$
2,281,234

 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
6,145

 
$
6,521

Loans and leases
44,163

 
48,929

Allowance for loan and lease losses
(920
)
 
(1,016
)
Loans and leases, net of allowance
43,243


47,913

All other assets
357

 
1,721

Total assets of consolidated variable interest entities
$
49,745

 
$
56,155

See accompanying Notes to Consolidated Financial Statements.

 
 
Bank of America     56


Bank of America Corporation and Subsidiaries
 
 
 
 
Consolidated Balance Sheet (continued)
 
 
(Dollars in millions)
September 30
2018
 
December 31
2017
Liabilities
 

 
 

Deposits in U.S. offices:
 

 
 

Noninterest-bearing
$
414,853

 
$
430,650

Interest-bearing (includes $529 and $449 measured at fair value)
844,204

 
796,576

Deposits in non-U.S. offices:
 
 
 
Noninterest-bearing
12,896

 
14,024

Interest-bearing
73,696

 
68,295

Total deposits
1,345,649

 
1,309,545

Federal funds purchased and securities loaned or sold under agreements to repurchase (includes $34,242 and $36,182 measured at fair value)
171,600

 
176,865

Trading account liabilities
89,964

 
81,187

Derivative liabilities
36,189

 
34,300

Short-term borrowings (includes $1,789 and $1,494 measured at fair value)
29,035

 
32,666

Accrued expenses and other liabilities (includes $24,516 and $22,840 measured at fair value and $792 and $777 of reserve for unfunded lending commitments)
170,138

 
152,123

Long-term debt (includes $28,677 and $31,786 measured at fair value)
234,100

 
227,402

Total liabilities
2,076,675

 
2,014,088

Commitments and contingencies (Note 7 – Securitizations and Other Variable Interest Entities and Note 10 – Commitments and Contingencies)


 
 
Shareholders’ equity
 

 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,843,140 and 3,837,683 shares
22,326

 
22,323

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 9,858,252,641 and 10,287,302,431 shares
123,921

 
138,089

Retained earnings
130,747

 
113,816

Accumulated other comprehensive income (loss)
(14,836
)
 
(7,082
)
Total shareholders’ equity
262,158

 
267,146

Total liabilities and shareholders’ equity
$
2,338,833

 
$
2,281,234

 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
 

 
 

Short-term borrowings
$
905

 
$
312

Long-term debt (includes $11,024 and $9,872 of non-recourse debt)
11,024

 
9,873

All other liabilities (includes $37 and $34 of non-recourse liabilities)
39

 
37

Total liabilities of consolidated variable interest entities
$
11,968

 
$
10,222

See accompanying Notes to Consolidated Financial Statements.

57     Bank of America

 
 





Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred
Stock
 
Common Stock and
Additional Paid-in Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Shareholders’
Equity
(In millions)
 
Shares
 
Amount
 
 
 
Balance, December 31, 2016
$
25,220

 
10,052.6

 
$
147,038

 
$
101,225

 
$
(7,288
)
 
$
266,195

Net income
 
 
 
 
 
 
15,867

 
 
 
15,867

Net change in debt and equity securities
 
 
 
 
 
 
 
 
931

 
931

Net change in debit valuation adjustments
 
 
 
 
 
 
 
 
(149
)
 
(149
)
Net change in derivatives
 
 
 
 
 
 
 
 
156

 
156

Employee benefit plan adjustments
 
 
 
 
 
 
 
 
80

 
80

Net change in foreign currency translation adjustments
 
 
 
 
 
 
 
 
102

 
102

Dividends declared:
 
 
 
 
 
 
 
 
 
 


Common
 
 
 
 
 
 
(2,768
)
 
 
 
(2,768
)
Preferred
 
 
 
 
 
 
(1,292
)
 
 
 
(1,292
)
Common stock issued in connection with exercise of warrants and exchange of preferred stock
(2,897
)
 
700.0

 
2,933

 
(36
)
 
 
 

Common stock issued under employee plans, net and other
 
 
39.5

 
792

 
 
 
 
 
792

Common stock repurchased
 
 
(334.6
)
 
(7,945
)
 
 
 
 
 
(7,945
)
Balance, September 30, 2017
$
22,323

 
10,457.5

 
$
142,818

 
$
112,996

 
$
(6,168
)
 
$
271,969

 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2017
$
22,323

 
10,287.3

 
$
138,089

 
$
113,816

 
$
(7,082
)
 
$
267,146

Cumulative adjustment for adoption of hedge accounting standard
 
 
 
 
 
 
(32
)
 
57

 
25

Adoption of accounting standard related to certain tax effects stranded in accumulated other comprehensive income (loss)
 
 
 
 
 
 
1,270

 
(1,270
)
 

Net income
 
 
 
 
 
 
20,869

 
 
 
20,869

Net change in debt and equity securities
 
 
 
 
 
 
 
 
(6,166
)
 
(6,166
)
Net change in debit valuation adjustments
 
 
 
 
 
 
 
 
183

 
183

Net change in derivatives
 
 
 
 
 
 
 
 
(346
)
 
(346
)
Employee benefit plan adjustments
 
 
 
 
 
 
 
 
91

 
91

Net change in foreign currency translation adjustments
 
 
 
 
 
 
 
 
(303
)
 
(303
)
Dividends declared:
 
 
 
 
 
 
 
 
 
 


Common
 
 
 
 
 
 
(3,952
)
 
 
 
(3,952
)
Preferred
 
 
 
 
 
 
(1,212
)
 
 
 
(1,212
)
Issuance of preferred stock
4,515

 
 
 
 
 
 
 
 
 
4,515

Redemption of preferred stock
(4,512
)
 
 
 
 
 


 
 
 
(4,512
)
Common stock issued under employee plans, net and other
 
 
52.8

 
695

 
(12
)
 
 
 
683

Common stock repurchased
 
 
(481.8
)
 
(14,863
)
 
 
 
 
 
(14,863
)
Balance, September 30, 2018
$
22,326

 
9,858.3

 
$
123,921

 
$
130,747

 
$
(14,836
)
 
$
262,158









See accompanying Notes to Consolidated Financial Statements.

 
 
Bank of America     58


Bank of America Corporation and Subsidiaries
 
 
 
 
Consolidated Statement of Cash Flows
 
 
 
 
 
 
 
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
Operating activities
 
 
 
Net income
$
20,869

 
$
15,867

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for credit losses
2,377

 
2,395

Gains on sales of debt securities
(76
)
 
(278
)
Depreciation and premises improvements amortization
1,135

 
1,115

Amortization of intangibles
404

 
473

Net amortization of premium/discount on debt securities
1,411

 
1,647

Deferred income taxes
2,845

 
5,131

Stock-based compensation
1,323

 
1,222

Loans held-for-sale:
 
 
 
Originations and purchases
(16,830
)
 
(31,404
)
Proceeds from sales and paydowns of loans originally classified as held for sale and instruments
from related securitization activities
23,221

 
27,484

Net change in:
 
 
 
Trading and derivative instruments
(13,347
)
 
(12,553
)
Other assets
13,648

 
(9,993
)
Accrued expenses and other liabilities
18,266

 
11,201

Other operating activities, net
(1,804
)
 
4,657

Net cash provided by operating activities
53,442

 
16,964

Investing activities
 
 
 
Net change in:
 
 
 
Time deposits placed and other short-term investments
3,288

 
368

Federal funds sold and securities borrowed or purchased under agreements to resell
(35,490
)
 
(18,990
)
Debt securities carried at fair value:
 
 
 
Proceeds from sales
3,070

 
64,597

Proceeds from paydowns and maturities
56,458

 
71,628

Purchases
(54,923
)
 
(134,915
)
Held-to-maturity debt securities:
 
 
 
Proceeds from paydowns and maturities
13,566

 
12,194

Purchases
(35,215
)
 
(17,850
)
Loans and leases:
 
 
 
Proceeds from sales of loans originally classified as held for investment and instruments
from related securitization activities
13,600

 
8,874

Purchases
(3,323
)
 
(4,511
)
Other changes in loans and leases, net
(6,432
)
 
(29,654
)
Other investing activities, net
(1,750
)
 
8,635

Net cash used in investing activities
(47,151
)
 
(39,624
)
Financing activities
 
 
 
Net change in:
 
 
 
Deposits
36,104

 
23,483

Federal funds purchased and securities loaned or sold under agreements to repurchase
(5,313
)
 
19,987

Short-term borrowings
(3,631
)
 
8,583

Long-term debt:
 
 
 
Proceeds from issuance
60,873

 
50,702

Retirement
(44,817
)
 
(44,652
)
Preferred stock:
 
 
 
Proceeds from issuance
4,515

 

Redemption
(4,512
)
 

Common stock repurchased
(14,863
)
 
(7,945
)
Cash dividends paid
(5,150
)
 
(4,124
)
Other financing activities, net
(644
)
 
(609
)
Net cash provided by financing activities
22,562

 
45,425

Effect of exchange rate changes on cash and cash equivalents
(1,429
)
 
1,878

Net increase in cash and cash equivalents
27,424

 
24,643

Cash and cash equivalents at January 1
157,434

 
147,738

Cash and cash equivalents at September 30
$
184,858

 
$
172,381

See accompanying Notes to Consolidated Financial Statements.

59     Bank of America

 
 





Bank of America Corporation and Subsidiaries
Notes to Consolidated Financial Statements
NOTE 1 Summary of Significant Accounting Principles
Bank of America Corporation, a bank holding company and a financial holding company, provides a diverse range of financial services and products throughout the U.S. and in certain international markets. The term “the Corporation” as used herein may refer to Bank of America Corporation, individually, Bank of America Corporation and its subsidiaries, or certain of Bank of America Corporation’s subsidiaries or affiliates.
Principles of Consolidation and Basis of Presentation
The Consolidated Financial Statements include the accounts of the Corporation and its majority-owned subsidiaries and those variable interest entities (VIEs) where the Corporation is the primary beneficiary. Intercompany accounts and transactions have been eliminated. Results of operations of acquired companies are included from the dates of acquisition and for VIEs, from the dates that the Corporation became the primary beneficiary. Assets held in an agency or fiduciary capacity are not included in the Consolidated Financial Statements. The Corporation accounts for investments in companies for which it owns a voting interest and for which it has the ability to exercise significant influence over operating and financing decisions using the equity method of accounting. These investments are included in other assets. Equity method investments are subject to impairment testing, and the Corporation’s proportionate share of income or loss is included in other income.
The preparation of the Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect reported amounts and disclosures. Realized results could materially differ from those estimates and assumptions.
These unaudited Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
The nature of the Corporation’s business is such that the results of any interim period are not necessarily indicative of results for a full year. In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair statement of the interim period results, have been made. The Corporation evaluates subsequent events through the date of filing with the Securities and Exchange Commission (SEC). Certain prior-period amounts have been reclassified to conform to current period presentation.
Change in Tax Law
On December 22, 2017, the President signed into law the Tax Cuts and Jobs Act (the Tax Act) which made significant changes to federal income tax law including, among other things, reducing the statutory corporate income tax rate to 21 percent from 35 percent and changing the taxation of the Corporation’s non-U.S. business activities. On the same date, the SEC issued Staff Accounting Bulletin No. 118 which specifies, among other things, that reasonable estimates of the income tax effects of the Tax Act should be used, if determinable. The Corporation has accounted for the effects of the Tax Act using reasonable estimates based on currently available information and its interpretations thereof. This accounting may change due to, among other things, changes
 
in interpretations the Corporation has made and the issuance of new tax or accounting guidance.
Accounting Standards Adopted on January 1, 2018
Effective January 1, 2018, the Corporation adopted the following new accounting standards on a prospective basis. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Revenue Recognition The new accounting standard addresses the recognition of revenue from contracts with customers. For additional information, see Revenue Recognition Accounting Policies in this Note, Note 2 – Noninterest Income and Note 17 – Business Segment Information.
Hedge Accounting The new accounting standard simplifies and expands the ability to apply hedge accounting to certain risk management activities. For additional information, see Note 3 – Derivatives.
Recognition and Measurement of Financial Assets and Liabilities The new accounting standard relates to the recognition and measurement of financial instruments, including equity investments. For additional information, see Note 4 – Securities and Note 16 – Fair Value of Financial Instruments.
Tax Effects in Accumulated Other Comprehensive Income The new accounting standard addresses certain tax effects stranded in accumulated other comprehensive income (OCI) related to the Tax Act. For additional information, see Note 12 – Accumulated Other Comprehensive Income (Loss).
Effective January 1, 2018, the Corporation adopted the following new accounting standards on a retrospective basis, resulting in restatement of all prior periods presented in the Consolidated Statement of Income and the Consolidated Statement of Cash Flows. The changes in presentation are not material to the individual line items affected.
Presentation of Pension Costs The new accounting standard requires separate presentation of the service cost component of pension expense from all other components of net pension benefit/cost in the Consolidated Statement of Income. As a result, the service cost component continues to be presented in personnel expense while other components of net pension benefit/cost (e.g., interest cost, actual return on plan assets, amortization of prior service cost) are now presented in other general operating expense.
Classification of Cash Flows and Restricted Cash The new accounting standards address the classification of certain cash receipts and cash payments in the statement of cash flows as well as the presentation and disclosure of restricted cash. For more information on restricted cash, see Note 9 – Federal Funds Sold or Purchased, Securities Financing Agreements, Short-term Borrowings and Restricted Cash.
Accounting Standards Issued and Not Yet Adopted
Lease Accounting
The Financial Accounting Standards Board (FASB) issued a new accounting standard effective on January 1, 2019 that requires lessees to recognize operating leases on the Consolidated Balance Sheet as right-of-use assets and lease liabilities based on the value of the discounted future lease payments. Lessor accounting is largely unchanged. Expanded disclosures about the nature and terms of lease agreements will be required. The Corporation intends to elect the optional transition method, which

 
 
Bank of America     60


allows for the recognition of leases at the beginning of the period of adoption through a cumulative-effect adjustment in retained earnings, with no adjustment to comparative prior periods presented. The effect of the adoption will depend on the lease portfolio at the time of transition; however, based on current estimates, the Corporation expects to recognize right-of-use assets and lease liabilities within a range of approximately $9 billion to $11 billion. Adoption of the standard is not expected to have a significant effect on the Corporation’s regulatory capital measures.
Accounting for Financial Instruments -- Credit Losses
The FASB issued a new accounting standard effective on January 1, 2020, with early adoption permitted on January 1, 2019, that will replace the existing measurement of the allowance for credit losses with management’s best estimate of probable credit losses inherent in the Corporation’s lending activities. The new standard will reflect management’s best estimate of all expected credit losses for substantially all of the Corporation’s financial assets that are recognized at amortized cost. The standard also requires expanded credit quality disclosures. The Corporation is in the process of identifying and implementing required changes to credit loss estimation models and processes and evaluating the impact of this new accounting standard, which at the date of adoption is expected to increase the allowance for credit losses with a resulting negative adjustment to retained earnings. The change will be dependent on the characteristics of the Corporation’s portfolio at adoption date as well as the macroeconomic conditions and forecast as of that date. While a final decision has not been made, the Corporation does not expect to early adopt the standard.
Significant Accounting Principles Update
Revenue Recognition
The following summarizes the Corporation’s revenue recognition accounting policies for certain noninterest income activities.
Card Income
Card income includes annual, late and over-limit fees as well as fees earned from interchange, cash advances and other miscellaneous transactions and is presented net of direct costs. Interchange fees are recognized upon settlement of the credit and debit card payment transactions and are generally determined on a percentage basis for credit cards and fixed rates for debit cards based on the corresponding payment network’s rates. Substantially all card fees are recognized at the transaction date, except for certain time-based fees such as annual fees, which are recognized over 12 months. Fees charged to cardholders that are estimated to be uncollectible are reserved in the allowance for loan and lease losses. Rewards paid to cardholders are related to points earned by the cardholder that can be redeemed for a broad range of rewards including cash, travel and gift cards. Based on past redemption behavior, card product type, account transaction activity and other historical card performance, the Corporation estimates a liability based on the amount of earned reward points that are expected to be redeemed. The Corporation also makes payments to credit card partners. The payments are based on revenue-sharing agreements that are generally driven by cardholder transactions and partner sales volumes.
Service Charges
Service charges include deposit and lending-related fees. Deposit-related fees consist of fees earned on consumer and commercial
 
deposit activities and are generally recognized when the transactions occur or as the service is performed. Consumer fees are earned on consumer deposit accounts for account maintenance and various transaction-based services, such as ATM transactions, wire transfer activities, check and money order processing and insufficient funds/overdraft transactions. Commercial deposit-related fees are from the Corporation’s Global Transaction Services business and consist of commercial deposit and treasury management services, including account maintenance and other services, such as payroll, sweep account and other cash management services. Lending-related fees generally represent transactional fees earned from certain loan commitments, financial guarantees and standby letters of credit (SBLCs).
Investment and Brokerage Services
Investment and brokerage services consist of asset management and brokerage fees. Asset management fees are earned from the management of client assets under advisory agreements or the full discretion of the Corporation’s financial advisors (collectively referred to as assets under management (AUM)). Asset management fees are earned as a percentage of the client’s AUM and generally range from 50 basis points (bps) to 150 bps of the AUM. In cases where a third party is used to obtain a client’s investment allocation, the fee remitted to the third party is recorded net and is not reflected in the transaction price, as the Corporation is an agent for those services.
Brokerage fees include income earned from transaction-based services that are performed as part of investment management services and are based on a fixed price per unit or as a percentage of the total transaction amount. Brokerage fees also include distribution fees and sales commissions that are primarily in the Global Wealth & Investment Management (GWIM) segment and are earned over time. In addition, primarily in the Global Markets segment, brokerage fees are earned when the Corporation fills customer orders to buy or sell various financial products or when it acknowledges, affirms, settles and clears transactions and/or submits trade information to the appropriate clearing broker. Certain customers pay brokerage, clearing and/or exchange fees imposed by relevant regulatory bodies or exchanges in order to execute or clear trades. These fees are recorded net and are not reflected in the transaction price, as the Corporation is an agent for those services.
Investment Banking Income
Investment banking income includes underwriting income and financial advisory services income. Underwriting consists of fees earned for the placement of a customer’s debt or equity securities. The revenue is generally earned based on a percentage of the fixed number of shares or principal placed. Once the number of shares or notes is determined and the service is completed, the underwriting fees are recognized. The Corporation incurs certain out-of-pocket expenses, such as legal costs, in performing these services. These expenses are recovered through the revenue the Corporation earns from the customer and are included in operating expenses. Syndication fees represent fees earned as the agent or lead lender responsible for structuring, arranging and administering a loan syndication.
Financial advisory services consist of fees earned for assisting customers with transactions related to mergers and acquisitions and financial restructurings. Revenue varies depending on the size

61     Bank of America

 
 





and number of services performed for each contract and is generally contingent on successful execution of the transaction. Revenue is typically recognized once the transaction is completed and all services have been rendered. Additionally, the Corporation may earn a fixed fee in merger and acquisition transactions to provide a fairness opinion, with the fees recognized when the opinion is delivered to the customer.
 
Other Revenue Measurement and Recognition Policies
The Corporation did not disclose the value of any open performance obligations at September 30, 2018, as its contracts with customers generally have a fixed term that is less than one year, an open term with a cancellation period that is less than one year, or provisions that allow the Corporation to recognize revenue at the amount it has the right to invoice.
NOTE 2 Noninterest Income
The table below presents the Corporation’s noninterest income disaggregated by revenue source for the three and nine months ended September 30, 2018 and 2017. For more information, see Note 1 – Summary of Significant Accounting Principles. For a disaggregation of noninterest income by business segment and All Other, see Note 17 – Business Segment Information.
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Card income
 
 
 
 
 
 
 
Interchange fees (1)
$
978

 
$
941

 
$
3,018

 
$
2,883

Other card income
492

 
488

 
1,451

 
1,464

Total card income
1,470

 
1,429

 
4,469

 
4,347

Service charges
 
 
 
 
 
 
 
Deposit-related fees
1,682

 
1,691

 
5,009

 
5,040

Lending-related fees
279

 
277

 
827

 
823

Total service charges
1,961

 
1,968

 
5,836

 
5,863

Investment and brokerage services
 
 
 
 
 
 
 
Asset management fees
2,576

 
2,367

 
7,652

 
6,855

Brokerage fees
918

 
1,070

 
2,964

 
3,459

Total investment and brokerage services
3,494

 
3,437

 
10,616

 
10,314

Investment banking income
 
 
 
 
 
 
 
Underwriting income
701

 
698

 
2,160

 
2,185

Syndication fees
241

 
405

 
958

 
1,146

Financial advisory services
262

 
374

 
861

 
1,262

Total investment banking income
1,204

 
1,477

 
3,979

 
4,593

Trading account profits
1,893

 
1,837

 
6,907

 
6,124

Other income
885

 
530

 
1,576

 
2,470

Total noninterest income
$
10,907

 
$
10,678

 
$
33,383

 
$
33,711

(1) 
Gross interchange fees were $2.4 billion and $2.2 billion for the three months ended September 30, 2018 and 2017, and are presented net of $1.4 billion and $1.3 billion of expenses for rewards and partner payments. For the nine months ended September 30, 2018 and 2017, gross interchange fees were $7.0 billion and $6.5 billion and are presented net of $4.0 billion and $3.6 billion of expenses for rewards and partner payments.

 
 
Bank of America     62


NOTE 3 Derivatives
Derivative Balances
Derivatives are entered into on behalf of customers, for trading or to support risk management activities. Derivatives used in risk management activities include derivatives that may or may not be designated in qualifying hedge accounting relationships. Derivatives that are not designated in qualifying hedge accounting relationships are referred to as other risk management derivatives. For more information on the Corporation’s derivatives and hedging activities, see Note 1 – Summary of Significant Accounting
 
Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K. The following tables present derivative instruments included on the Consolidated Balance Sheet in derivative assets and liabilities at September 30, 2018 and December 31, 2017. Balances are presented on a gross basis, prior to the application of counterparty and cash collateral netting. Total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and have been reduced by cash collateral received or paid.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
Gross Derivative Assets
 
Gross Derivative Liabilities
(Dollars in billions)
Contract/
Notional (1)
 
Trading and Other Risk Management Derivatives
 
Qualifying
Accounting
Hedges
 
Total
 
Trading and Other Risk Management Derivatives
 
Qualifying
Accounting
Hedges
 
Total
Interest rate contracts
 

 
 

 
 

 
 

 
 

 
 

 
 

Swaps
$
17,788.7

 
$
138.9

 
$
1.3

 
$
140.2

 
$
132.7

 
$
4.5

 
$
137.2

Futures and forwards
6,270.1

 
1.3

 

 
1.3

 
1.2

 

 
1.2

Written options
1,433.4

 

 

 

 
26.7

 

 
26.7

Purchased options
1,488.2

 
28.7

 

 
28.7

 

 

 

Foreign exchange contracts
 
 
 
 
 
 


 
 
 
 

 


Swaps
1,904.9

 
49.6

 
1.6

 
51.2

 
50.4

 
2.4

 
52.8

Spot, futures and forwards
4,568.7

 
42.1

 
0.7

 
42.8

 
41.7

 
0.5

 
42.2

Written options
300.4

 

 

 

 
5.1

 

 
5.1

Purchased options
296.0

 
4.4

 

 
4.4

 

 

 

Equity contracts
 
 
 
 
 
 


 
 
 
 

 


Swaps
278.2

 
4.9

 

 
4.9

 
4.7

 

 
4.7

Futures and forwards
104.8

 
1.0

 

 
1.0

 
1.3

 

 
1.3

Written options
651.4

 

 

 

 
30.0

 

 
30.0

Purchased options
586.1

 
40.0

 

 
40.0

 

 

 

Commodity contracts
 

 
 
 
 
 


 
 
 
 

 


Swaps
48.2

 
2.4

 

 
2.4

 
5.0

 

 
5.0

Futures and forwards
63.5

 
3.2

 

 
3.2

 
0.5

 

 
0.5

Written options
32.5

 

 

 

 
2.1

 

 
2.1

Purchased options
29.5

 
2.1

 

 
2.1

 

 

 

Credit derivatives (2)
 

 
 
 
 

 


 
 
 
 

 


Purchased credit derivatives:
 

 
 
 
 

 


 
 
 
 

 


Credit default swaps
430.3

 
4.9

 

 
4.9

 
9.8

 

 
9.8

Total return swaps/options
64.6

 
0.4

 

 
0.4

 
0.9

 

 
0.9

Written credit derivatives:
 
 
 
 
 

 


 
 
 
 

 


Credit default swaps
398.2

 
9.3

 

 
9.3

 
4.3

 

 
4.3

Total return swaps/options
62.5

 
0.5

 

 
0.5

 
0.3

 

 
0.3

Gross derivative assets/liabilities
 
 
$
333.7

 
$
3.6

 
$
337.3

 
$
316.7

 
$
7.4

 
$
324.1

Less: Legally enforceable master netting agreements
 

 


 
 

 
(259.7
)
 
 

 
 

 
(259.7
)
Less: Cash collateral received/paid
 

 
 

 
 

 
(32.0
)
 
 

 
 

 
(28.2
)
Total derivative assets/liabilities
 

 
 

 
 

 
$
45.6

 
 

 
 

 
$
36.2

(1) 
Represents the total contract/notional amount of derivative assets and liabilities outstanding.
(2) 
The net derivative asset and notional amount of written credit derivatives for which the Corporation held purchased credit derivatives with identical underlying referenced names were $4.3 billion and $429.2 billion at September 30, 2018.

63     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
Gross Derivative Assets
 
Gross Derivative Liabilities
(Dollars in billions)
Contract/
Notional (1)
 
Trading and Other Risk Management Derivatives
 
Qualifying
Accounting
Hedges
 
Total
 
Trading and Other Risk Management Derivatives
 
Qualifying
Accounting
Hedges
 
Total
Interest rate contracts
 

 
 

 
 

 
 

 
 

 
 

 
 

Swaps
$
15,416.4

 
$
175.1

 
$
2.9

 
$
178.0

 
$
172.5

 
$
1.7

 
$
174.2

Futures and forwards
4,332.4

 
0.5

 

 
0.5

 
0.5

 

 
0.5

Written options
1,170.5

 

 

 

 
35.5

 

 
35.5

Purchased options
1,184.5

 
37.6

 

 
37.6

 

 

 

Foreign exchange contracts
 
 
 

 
 

 
 

 
 

 
 

 
 

Swaps
2,011.1

 
35.6

 
2.2

 
37.8

 
36.1

 
2.7

 
38.8

Spot, futures and forwards
3,543.3

 
39.1

 
0.7

 
39.8

 
39.1

 
0.8

 
39.9

Written options
291.8

 

 

 

 
5.1

 

 
5.1

Purchased options
271.9

 
4.6

 

 
4.6

 

 

 

Equity contracts
 

 
 

 
 

 
 

 
 

 
 

 
 

Swaps
265.6

 
4.8

 

 
4.8

 
4.4

 

 
4.4

Futures and forwards
106.9

 
1.5

 

 
1.5

 
0.9

 

 
0.9

Written options
480.8

 

 

 

 
23.9

 

 
23.9

Purchased options
428.2

 
24.7

 

 
24.7

 

 

 

Commodity contracts
 

 
 

 
 

 
 

 
 

 
 

 
 

Swaps
46.1

 
1.8

 

 
1.8

 
4.6

 

 
4.6

Futures and forwards
47.1

 
3.5

 

 
3.5

 
0.6

 

 
0.6

Written options
21.7

 

 

 

 
1.4

 

 
1.4

Purchased options
22.9

 
1.4

 

 
1.4

 

 

 

Credit derivatives (2)
 

 
 

 
 

 
 

 
 

 
 

 
 

Purchased credit derivatives:
 

 
 

 
 

 
 

 
 

 
 

 
 

Credit default swaps
470.9

 
4.1

 

 
4.1

 
11.1

 

 
11.1

Total return swaps/options
54.1

 
0.1

 

 
0.1

 
1.3

 

 
1.3

Written credit derivatives:
 

 
 

 
 

 
 

 
 
 
 

 
 

Credit default swaps
448.2

 
10.6

 

 
10.6

 
3.6

 

 
3.6

Total return swaps/options
55.2

 
0.8

 

 
0.8

 
0.2

 

 
0.2

Gross derivative assets/liabilities
 

 
$
345.8

 
$
5.8

 
$
351.6

 
$
340.8

 
$
5.2

 
$
346.0

Less: Legally enforceable master netting agreements
 

 
 

 
 

 
(279.2
)
 
 

 
 

 
(279.2
)
Less: Cash collateral received/paid
 

 
 

 
 

 
(34.6
)
 
 

 
 

 
(32.5
)
Total derivative assets/liabilities
 

 
 

 
 

 
$
37.8

 
 

 
 

 
$
34.3

(1) 
Represents the total contract/notional amount of derivative assets and liabilities outstanding.
(2) 
The net derivative asset and notional amount of written credit derivatives for which the Corporation held purchased credit derivatives with identical underlying referenced names were $6.4 billion and $435.1 billion at December 31, 2017.
Offsetting of Derivatives
The Corporation enters into International Swaps and Derivatives Association, Inc. (ISDA) master netting agreements or similar agreements with substantially all of the Corporation’s derivative counterparties. For additional information, see Note 2 – Derivatives to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
The following table presents derivative instruments included in derivative assets and liabilities on the Consolidated Balance Sheet at September 30, 2018 and December 31, 2017 by primary risk (e.g., interest rate risk) and the platform, where applicable,
 
on which these derivatives are transacted. Balances are presented on a gross basis, prior to the application of counterparty and cash collateral netting. Total gross derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements which include reducing the balance for counterparty netting and cash collateral received or paid.
For more information on offsetting of securities financing agreements, see Note 9 – Federal Funds Sold or Purchased, Securities Financing Agreements, Short-term Borrowings and Restricted Cash.

 
 
Bank of America     64


 
 
 
 
 
 
 
 
Offsetting of Derivatives (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative
Assets
 
Derivative Liabilities
 
Derivative
Assets
 
Derivative Liabilities
(Dollars in billions)
September 30, 2018
 
December 31, 2017
Interest rate contracts
 

 
 

 
 

 
 

Over-the-counter
$
165.9

 
$
161.0

 
$
211.7

 
$
206.0

Over-the-counter cleared
2.7

 
2.5

 
1.9

 
1.8

Foreign exchange contracts
 
 
 
 
 
 
 
Over-the-counter
95.2

 
97.1

 
78.7

 
80.8

Over-the-counter cleared
1.1

 
1.0

 
0.9

 
0.7

Equity contracts
 
 
 
 
 
 
 
Over-the-counter
27.2

 
17.3

 
18.3

 
16.2

Exchange-traded
13.5

 
12.2

 
9.1

 
8.5

Commodity contracts
 
 
 
 
 
 
 
Over-the-counter
3.6

 
5.1

 
2.9

 
4.4

Exchange-traded
1.0

 
1.1

 
0.7

 
0.8

Credit derivatives
 
 
 
 
 
 
 
Over-the-counter
7.9

 
8.4

 
9.1

 
9.6

Over-the-counter cleared
6.9

 
6.6

 
6.1

 
6.0

Total gross derivative assets/liabilities, before netting
 
 
 
 
 
 
 
Over-the-counter
299.8

 
288.9

 
320.7

 
317.0

Exchange-traded
14.5

 
13.3

 
9.8

 
9.3

Over-the-counter cleared
10.7

 
10.1

 
8.9

 
8.5

Less: Legally enforceable master netting agreements and cash collateral received/paid
 
 
 
 
 
 
 
Over-the-counter
(270.1
)
 
(266.1
)
 
(296.9
)
 
(294.6
)
Exchange-traded
(11.9
)
 
(11.9
)
 
(8.6
)
 
(8.6
)
Over-the-counter cleared
(9.7
)
 
(9.9
)
 
(8.3
)
 
(8.5
)
Derivative assets/liabilities, after netting
33.3

 
24.4

 
25.6

 
23.1

Other gross derivative assets/liabilities (2)
12.3

 
11.8

 
12.2

 
11.2

Total derivative assets/liabilities
45.6

 
36.2

 
37.8

 
34.3

Less: Financial instruments collateral (3)
(18.4
)
 
(9.3
)
 
(11.2
)
 
(10.4
)
Total net derivative assets/liabilities
$
27.2

 
$
26.9

 
$
26.6

 
$
23.9

(1) 
Over-the-counter (OTC) derivatives include bilateral transactions between the Corporation and a particular counterparty. OTC-cleared derivatives include bilateral transactions between the Corporation and a counterparty where the transaction is cleared through a clearinghouse, and exchange-traded derivatives include listed options transacted on an exchange.
(2) 
Consists of derivatives entered into under master netting agreements where the enforceability of these agreements is uncertain under bankruptcy laws in some countries or industries.
(3) 
Amounts are limited to the derivative asset/liability balance and, accordingly, do not include excess collateral received/pledged. Financial instruments collateral includes securities collateral received or pledged and cash securities held and posted at third-party custodians that are not offset on the Consolidated Balance Sheet but shown as a reduction to derive net derivative assets and liabilities.
ALM and Risk Management Derivatives
The Corporation’s asset and liability management (ALM) and risk management activities include the use of derivatives to mitigate risk to the Corporation including derivatives designated in qualifying hedge accounting relationships and derivatives used in other risk management activities. For additional information, see Note 2 – Derivatives to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Derivatives Designated as Accounting Hedges
The Corporation uses various types of interest rate and foreign exchange derivative contracts to protect against changes in the fair value of its assets and liabilities due to fluctuations in interest rates and exchange rates (fair value hedges). The Corporation also
 
uses these types of contracts and equity derivatives to protect against changes in the cash flows of its assets and liabilities, and other forecasted transactions (cash flow hedges). The Corporation hedges its net investment in consolidated non-U.S. operations determined to have functional currencies other than the U.S. dollar using forward exchange contracts and cross-currency basis swaps, and by issuing foreign currency-denominated debt (net investment hedges).
Effective January 1, 2018, the Corporation early adopted the hedge accounting standard on a prospective basis and, accordingly, prior-period hedge accounting disclosures were not conformed to the current-period presentation. For more information, see Note 1 – Summary of Significant Accounting Principles.


65     Bank of America

 
 





Fair Value Hedges
The table below summarizes information related to fair value hedges for the three and nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
 
Gains and Losses on Derivatives Designated as Fair Value Hedges
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
(Dollars in millions)
Derivative
 
Hedged Item
 
Derivative
 
Hedged Item
 
Hedge Ineffectiveness
Interest rate risk on long-term debt (1)
$
(1,129
)
 
$
1,122

 
$
(273
)
 
$
169

 
$
(104
)
Interest rate and foreign currency risk on long-term debt (2, 3)
(182
)
 
207

 
607

 
(593
)
 
14

Interest rate risk on available-for-sale securities (4)
12

 
(12
)
 
(8
)
 
7

 
(1
)
Total
$
(1,299
)
 
$
1,317

 
$
326


$
(417
)

$
(91
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
Nine Months Ended September 30, 2017
 
Derivative
 
Hedged Item
 
Derivative
 
Hedged Item
 
Hedge Ineffectiveness
Interest rate risk on long-term debt (1)
$
(4,303
)
 
$
4,179

 
$
(751
)
 
$
313

 
$
(438
)
Interest rate and foreign currency risk on long-term debt (2, 3)
(927
)
 
795

 
1,631

 
(1,603
)
 
28

Interest rate risk on available-for-sale securities (4)
(20
)
 
19

 
(71
)
 
40

 
(31
)
Total
$
(5,250
)
 
$
4,993

 
$
809


$
(1,250
)

$
(441
)
(1) 
Amounts are recorded in interest expense in the Consolidated Statement of Income.
(2) 
For the three and nine months ended September 30, 2018, the derivative amount includes losses of $96 million and $672 million in other income and losses of $117 million and $156 million in interest expense. For the same periods in 2017, the derivative amount includes gains of $635 million and $1.9 billion in other income and losses of $29 million and $310 million in interest expense. Line item totals are in the Consolidated Statement of Income.
(3) 
For the three and nine months ended September 30, 2018, the derivative amount includes gains of $31 million and losses of $99 million related to certain changes in the fair value of derivatives that were excluded from effectiveness testing and recognized in accumulated OCI. None of the excluded amounts have been reclassified into earnings.
(4) 
Amounts are recorded in interest income in the Consolidated Statement of Income.
The table below summarizes the carrying value of hedged assets and liabilities that are designated and qualifying in fair value hedging relationships along with the cumulative amount of fair value hedging adjustments included in the carrying value that have been recorded in the current hedging relationships. These fair value hedging adjustments are open basis adjustments that are not subject to amortization as long as the hedging relationship remains designated. 
 
 
 
 
Designated Fair Value Hedged Assets (Liabilities)
 
 
 
 
 
September 30, 2018
(Dollars in millions)
Carrying Value
 
Cumulative Fair Value Adjustments (1)
Long-term debt
$
(137,610
)
 
$
1,839

Available-for-sale securities (2)
951

 
(61
)
(1) 
For assets, increase (decrease) to carrying value and for liabilities, (increase) decrease to carrying value.
(2) 
The amortized cost of available-for-sale securities in fair value hedging relationships was $948 million and is included in debt securities carried at fair value on the Consolidated Balance Sheet.
At September 30, 2018, the cumulative fair value adjustments remaining on long-term debt and available-for-sale (AFS) securities from discontinued hedging relationships were a decrease of $400 million of the related liability, and a decrease of $34 million of the related asset, which are being amortized over the remaining contractual life of the de-designated hedged items.
Cash Flow and Net Investment Hedges
The following table summarizes certain information related to cash flow hedges and net investment hedges for the three and nine months ended September 30, 2018 and 2017. Of the $1.3 billion
 
after-tax net loss ($1.7 billion pretax) on derivatives in accumulated OCI at September 30, 2018, $280 million after-tax ($368 million pretax) is expected to be reclassified into earnings in the next 12 months. These net losses reclassified into earnings are expected to primarily reduce net interest income related to the respective hedged items. For terminated cash flow hedges, the time period over which the majority of the forecasted transactions are hedged is approximately six years, with a maximum length of time for certain forecasted transactions of 18 years.

 
 
Bank of America     66


 
 
 
 
 
 
 
 
Gains and Losses on Derivatives Designated as Cash Flow and Net Investment Hedges
 
 
 
 
 
 
 
 
 
Gains (Losses)
Recognized in
Accumulated OCI on Derivatives
 
Gains (Losses)
in Income
Reclassified from
Accumulated OCI
 
Gains (Losses)
Recognized in
Accumulated OCI on Derivatives
 
Gains (Losses)
in Income
Reclassified from
Accumulated OCI
(Dollars in millions, amounts pretax)
Three Months Ended September 30, 2018
Nine Months Ended September 30, 2018
Cash flow hedges
 
 
 
 
 
 
 
Interest rate risk on variable-rate assets (1)
$
(54
)
 
$
(51
)
 
$
(553
)
 
$
(134
)
Price risk on certain restricted stock awards (2)

 

 
4

 
27

Total
$
(54
)
 
$
(51
)
 
$
(549
)
 
$
(107
)
Net investment hedges
 

 
 

 
 
 
 
Foreign exchange risk (3)
$
181

 
$
383

 
$
860

 
$
382

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
Cash flow hedges
 
 
 
 
 
 
 
Interest rate risk on variable-rate assets (1)
$
11

 
$
(54
)
 
$
38

 
$
(274
)
Price risk on certain restricted stock awards (2)
7

 
32

 
41

 
103

Total
$
18

 
$
(22
)

$
79

 
$
(171
)
Net investment hedges
 

 
 

 
 
 
 
Foreign exchange risk (3)
$
(427
)
 
$
(3
)
 
$
(1,541
)
 
$
1,811

(1) 
Amounts reclassified from accumulated OCI are recorded in interest income in the Consolidated Statement of Income.
(2) 
Amounts reclassified from accumulated OCI are recorded in personnel expense in the Consolidated Statement of Income.
(3) 
Amounts reclassified from accumulated OCI are recorded in other income in the Consolidated Statement of Income. For the three and nine months ended September 30, 2018, amounts excluded from effectiveness testing and recognized in other income were gains of $3 million and $32 million. For the same periods in 2017, amounts excluded from effectiveness testing and recognized in other income were losses of $33 million and $82 million.
Other Risk Management Derivatives
Other risk management derivatives are used by the Corporation to reduce certain risk exposures by economically hedging various assets and liabilities. The gains and losses on these derivatives are recognized in other income. The table below presents gains (losses) on these derivatives for the three and nine months ended September 30, 2018 and 2017. These gains (losses) are largely offset by the income or expense that is recorded on the hedged item.
 
 
 
 
 
 
 
 
Gains and Losses on Other Risk Management Derivatives
 
 
 
 
 
 
 
 

Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Interest rate risk on mortgage activities (1)
$
(45
)
 
$
1

 
$
(206
)
 
$
32

Credit risk on loans
(2
)
 

 
(7
)
 
(3
)
Interest rate and foreign currency risk on ALM activities (2)
487

 
26

 
1,050

 
(26
)
(1) 
Primarily related to hedges of interest rate risk on mortgage servicing rights (MSRs) and interest rate lock commitments (IRLCs) to originate mortgage loans that will be held for sale. The net gains on IRLCs, which are not included in the table but are considered derivative instruments, were $8 million and $36 million for the three and nine months ended September 30, 2018 compared to $76 million and $192 million for the same periods in 2017.
(2) 
Primarily related to hedges of debt securities carried at fair value and hedges of foreign currency-denominated debt.
Transfers of Financial Assets with Risk Retained through Derivatives
The Corporation enters into certain transactions involving the transfer of financial assets that are accounted for as sales where substantially all of the economic exposure to the transferred financial assets is retained through derivatives (e.g., interest rate and/or credit), but the Corporation does not retain control over the assets transferred. As of both September 30, 2018 and December 31, 2017, the Corporation had transferred $6.0 billion of non-U.S. government-guaranteed mortgage-backed securities
 
(MBS) to a third-party trust and retained economic exposure to the transferred assets through derivative contracts. In connection with these transfers, the Corporation received gross cash proceeds of $6.0 billion at the transfer dates. At September 30, 2018 and December 31, 2017, the fair value of the transferred securities was $5.9 billion and $6.1 billion. At September 30, 2018 and December 31, 2017, derivative assets of $58 million and $46 million and liabilities of $1 million and $3 million were recorded and are included in credit derivatives in the derivative instruments table on page 63.


67     Bank of America

 
 





Sales and Trading Revenue
The Corporation enters into trading derivatives to facilitate client transactions and to manage risk exposures arising from trading account assets and liabilities. It is the Corporation’s policy to include these derivative instruments in its trading activities which include derivatives and non-derivative cash instruments. The resulting risk from these derivatives is managed on a portfolio basis as part of the Corporation’s Global Markets business segment. For more information on sales and trading revenue, see Note 2 – Derivatives to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
The table below, which includes both derivatives and non-derivative cash instruments, identifies the amounts in the
 
respective income statement line items attributable to the Corporation’s sales and trading revenue in Global Markets, categorized by primary risk, for the three and nine months ended September 30, 2018 and 2017. The difference between total trading account profits in the following table and in the Consolidated Statement of Income represents trading activities in business segments other than Global Markets. This table includes debit valuation adjustment (DVA) and funding valuation adjustment (FVA) gains (losses). Global Markets results in Note 17 – Business Segment Information are presented on a fully taxable-equivalent (FTE) basis. The table below is not presented on an FTE basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Trading Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading Account Profits
 
Net Interest
Income
 
Other (1)
 
Total
 
Trading Account Profits
 
Net Interest
Income
 
Other (1)
 
Total
(Dollars in millions)
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
Interest rate risk
$
182

 
$
307

 
$
134

 
$
623

 
$
1,070

 
$
946

 
$
203

 
$
2,219

Foreign exchange risk
379

 
(2
)
 
2

 
379

 
1,175

 
(15
)
 
5

 
1,165

Equity risk
853

 
(215
)
 
350

 
988

 
3,105

 
(542
)
 
1,196

 
3,759

Credit risk
266

 
465

 
106

 
837

 
1,093

 
1,424

 
377

 
2,894

Other risk
47

 
26

 
19

 
92

 
171

 
39

 
60

 
270

Total sales and trading revenue
$
1,727

 
$
581

 
$
611

 
$
2,919

 
$
6,614

 
$
1,852

 
$
1,841

 
$
10,307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
Interest rate risk
$
330

 
$
365

 
$
49

 
$
744

 
$
833

 
$
1,182

 
$
200

 
$
2,215

Foreign exchange risk
348

 
2

 
2

 
352

 
1,063

 
(2
)
 
5

 
1,066

Equity risk
639

 
(142
)
 
467

 
964

 
2,088

 
(372
)
 
1,427

 
3,143

Credit risk
362

 
482

 
105

 
949

 
1,482

 
1,467

 
450

 
3,399

Other risk
35

 
8

 
16

 
59

 
168

 
18

 
67

 
253

Total sales and trading revenue
$
1,714

 
$
715

 
$
639

 
$
3,068

 
$
5,634

 
$
2,293

 
$
2,149

 
$
10,076

(1) 
Represents amounts in investment and brokerage services and other income that are recorded in Global Markets and included in the definition of sales and trading revenue. Includes investment and brokerage services revenue of $378 million and $1.3 billion for the three and nine months ended September 30, 2018 compared to $488 million and $1.5 billion for the same periods in 2017.

 
 
Bank of America     68


Credit Derivatives
The Corporation enters into credit derivatives primarily to facilitate client transactions and to manage credit risk exposures. Credit derivatives derive value based on an underlying third-party referenced obligation or a portfolio of referenced obligations and generally require the Corporation, as the seller of credit protection, to make payments to a buyer upon the occurrence of a predefined credit event. Such credit events generally include bankruptcy of the referenced credit entity and failure to pay under the obligation,
 
as well as acceleration of indebtedness and payment repudiation or moratorium. For credit derivatives based on a portfolio of referenced credits or credit indices, the Corporation may not be required to make payment until a specified amount of loss has occurred and/or may only be required to make payment up to a specified amount.
Credit derivative instruments where the Corporation is the seller of credit protection and their expiration at September 30, 2018 and December 31, 2017 are summarized in the table below.
 
 
 
 
 
 
 
 
 
 
Credit Derivative Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than
One Year
 
One to
Three Years
 
Three to
Five Years
 
Over Five
Years
 
Total
 
September 30, 2018
(Dollars in millions)
Carrying Value
Credit default swaps:
 

 
 

 
 

 
 

 
 

Investment grade
$
2

 
$
38

 
$
335

 
$
590

 
$
965

Non-investment grade
61

 
492

 
1,007

 
1,802

 
3,362

Total
63

 
530

 
1,342

 
2,392

 
4,327

Total return swaps/options:
 

 
 

 
 

 
 

 
 

Investment grade
22

 

 

 

 
22

Non-investment grade
263

 
28

 

 

 
291

Total
285

 
28

 

 

 
313

Total credit derivatives
$
348

 
$
558

 
$
1,342

 
$
2,392

 
$
4,640

Credit-related notes:
 

 
 

 
 

 
 

 
 

Investment grade
$

 
$

 
$
5

 
$
602

 
$
607

Non-investment grade
3

 
1

 
4

 
1,455

 
1,463

Total credit-related notes
$
3

 
$
1

 
$
9

 
$
2,057

 
$
2,070

 
Maximum Payout/Notional
Credit default swaps:
 

 
 

 
 

 
 

 
 

Investment grade
$
61,224

 
$
93,646

 
$
82,657

 
$
30,883

 
$
268,410

Non-investment grade
22,980

 
37,907

 
47,164

 
21,785

 
129,836

Total
84,204

 
131,553

 
129,821

 
52,668

 
398,246

Total return swaps/options:
 

 
 

 
 

 
 

 
 

Investment grade
40,115

 
1,263

 
62

 
76

 
41,516

Non-investment grade
20,648

 
207

 
39

 
72

 
20,966

Total
60,763

 
1,470

 
101

 
148

 
62,482

Total credit derivatives
$
144,967

 
$
133,023

 
$
129,922

 
$
52,816

 
$
460,728

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
Carrying Value
Credit default swaps:
 
 
 
 
 
 
 
 
 
Investment grade
$
4

 
$
3

 
$
61

 
$
245

 
$
313

Non-investment grade
203

 
453

 
484

 
2,133

 
3,273

Total
207

 
456

 
545

 
2,378

 
3,586

Total return swaps/options:
 

 
 

 
 

 
 

 
 

Investment grade
30

 

 

 

 
30

Non-investment grade
150

 

 

 
3

 
153

Total
180

 

 

 
3

 
183

Total credit derivatives
$
387

 
$
456

 
$
545

 
$
2,381

 
$
3,769

Credit-related notes:
 

 
 

 
 

 
 

 
 

Investment grade
$

 
$

 
$
7

 
$
689

 
$
696

Non-investment grade
12

 
4

 
34

 
1,548

 
1,598

Total credit-related notes
$
12

 
$
4

 
$
41

 
$
2,237

 
$
2,294

 
Maximum Payout/Notional
Credit default swaps:
 
 
 
 
 
 
 
 
 
Investment grade
$
61,388

 
$
115,480

 
$
107,081

 
$
21,579

 
$
305,528

Non-investment grade
39,312

 
49,843

 
39,098

 
14,420

 
142,673

Total
100,700

 
165,323

 
146,179

 
35,999

 
448,201

Total return swaps/options:
 

 
 

 
 

 
 

 
 

Investment grade
37,394

 
2,581

 

 
143

 
40,118

Non-investment grade
13,751

 
514

 
143

 
697

 
15,105

Total
51,145

 
3,095

 
143

 
840

 
55,223

Total credit derivatives
$
151,845

 
$
168,418

 
$
146,322

 
$
36,839

 
$
503,424


69     Bank of America

 
 





Credit derivatives are classified as investment and non-investment grade based on the credit quality of the underlying referenced obligation. The Corporation considers ratings of BBB- or higher as investment grade. Non-investment grade includes non-rated credit derivative instruments. The Corporation discloses internal categorizations of investment grade and non-investment grade consistent with how risk is managed for these instruments.
The notional amount represents the maximum amount payable by the Corporation for most credit derivatives. However, the Corporation does not monitor its exposure to credit derivatives based solely on the notional amount because this measure does not take into consideration the probability of occurrence. As such, the notional amount is not a reliable indicator of the Corporation’s exposure to these contracts. Instead, a risk framework is used to define risk tolerances and establish limits so that certain credit risk-related losses occur within acceptable, predefined limits.
Credit-related notes in the table above include investments in securities issued by collateralized debt obligation (CDO), collateralized loan obligation and credit-linked note vehicles. These instruments are primarily classified as trading securities. The carrying value of these instruments equals the Corporation’s maximum exposure to loss. The Corporation is not obligated to make any payments to the entities under the terms of the securities owned.
Credit-related Contingent Features and Collateral
A majority of the Corporation’s derivative contracts contain credit risk-related contingent features, primarily in the form of ISDA master netting agreements and credit support documentation that enhance the creditworthiness of these instruments compared to other obligations of the respective counterparty with whom the Corporation has transacted. These contingent features may be for the benefit of the Corporation as well as its counterparties with respect to changes in the Corporation’s creditworthiness and the mark-to-market exposure under the derivative transactions. At September 30, 2018 and December 31, 2017, the Corporation held cash and securities collateral of $83.7 billion and $77.2 billion, and posted cash and securities collateral of $55.1 billion and $59.2 billion in the normal course of business under derivative agreements, excluding cross-product margining agreements where clients are permitted to margin on a net basis for both derivative and secured financing arrangements.
In connection with certain OTC derivative contracts and other trading agreements, the Corporation can be required to provide additional collateral or to terminate transactions with certain counterparties in the event of a downgrade of the senior debt ratings of the Corporation or certain subsidiaries. The amount of
additional collateral required depends on the contract and is usually a fixed incremental amount and/or the market value of the exposure. For more information on credit-related contingent features and collateral, see Note 2 – Derivatives to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
At September 30, 2018, the amount of collateral, calculated based on the terms of the contracts, that the Corporation and certain subsidiaries could be required to post to counterparties but had not yet posted to counterparties was $2.3 billion, including $1.2 billion for Bank of America, National Association (Bank of America, N.A. or BANA).
Some counterparties are currently able to unilaterally terminate certain contracts, or the Corporation or certain subsidiaries may be required to take other action such as find a
 
suitable replacement or obtain a guarantee. At September 30, 2018 and December 31, 2017, the liability recorded for these derivative contracts was not significant.
The table below presents the amount of additional collateral that would have been contractually required by derivative contracts and other trading agreements at September 30, 2018 if the rating agencies had downgraded their long-term senior debt ratings for the Corporation or certain subsidiaries by one incremental notch and by an additional second incremental notch.
 
 
 
 
Additional Collateral Required to be Posted Upon Downgrade at September 30, 2018
 
 
 
 
(Dollars in millions)
One
incremental notch
 
Second
incremental notch
Bank of America Corporation
$
554

 
$
314

Bank of America, N.A. and subsidiaries (1)
212

 
264

(1) 
Included in Bank of America Corporation collateral requirements in this table.
The table below presents the derivative liabilities that would be subject to unilateral termination by counterparties and the amounts of collateral that would have been contractually required at September 30, 2018 if the long-term senior debt ratings for the Corporation or certain subsidiaries had been lower by one incremental notch and by an additional second incremental notch.
 
 
 
 
Derivative Liabilities Subject to Unilateral Termination Upon Downgrade at September 30, 2018
 
 
 
 
(Dollars in millions)
One
incremental notch
 
Second
incremental notch
Derivative liabilities
$
260

 
$
607

Collateral posted
201

 
399

Valuation Adjustments on Derivatives
The table below presents credit valuation adjustment (CVA), DVA and FVA gains (losses) on derivatives, which are recorded in trading account profits, on a gross and net of hedge basis for the three and nine months ended September 30, 2018 and 2017. For more information on the valuation adjustments on derivatives, see Note 2 – Derivatives to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
 
 
 
 
 
 
Valuation Adjustments on Derivatives (1)
 
 
 
 
 
 
Gains (Losses)
Three Months Ended September 30
 
2018
 
2017
(Dollars in millions)
Gross
Net
 
Gross
Net
Derivative assets (CVA)
$
71

$
27

 
$
23

$
15

Derivative assets/liabilities (FVA)
45

35

 
37

43

Derivative liabilities (DVA)
(69
)
(79
)
 
29

17

 
 
 
 
 
 
 
Nine Months Ended September 30
 
2018
 
2017
Derivative assets (CVA)
$
186

$
172

 
$
281

$
93

Derivative assets/liabilities (FVA)
36

16

 
113

140

Derivative liabilities (DVA)
(112
)
(132
)
 
(249
)
(201
)
(1) 
At September 30, 2018 and December 31, 2017, cumulative CVA reduced the derivative assets balance by $491 million and $677 million, cumulative FVA reduced the net derivatives balance by $100 million and $136 million, and cumulative DVA reduced the derivative liabilities balance by $338 million and $450 million, respectively.


 
 
Bank of America     70


NOTE 4 Securities
The table below presents the amortized cost, gross unrealized gains and losses, and fair value of AFS debt securities, other debt securities carried at fair value and held-to-maturity (HTM) debt securities at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
Debt Securities
 
 
 
 
 
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
(Dollars in millions)
September 30, 2018
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 

Agency
$
141,721

 
$
101

 
$
(5,710
)
 
$
136,112

Agency-collateralized mortgage obligations
5,878

 
9

 
(209
)
 
5,678

Commercial
14,138

 
2

 
(630
)
 
13,510

Non-agency residential (1)
1,926

 
217

 
(6
)
 
2,137

Total mortgage-backed securities
163,663

 
329

 
(6,555
)
 
157,437

U.S. Treasury and agency securities
54,664

 
8

 
(2,366
)
 
52,306

Non-U.S. securities
7,076

 
5

 
(2
)
 
7,079

Other taxable securities, substantially all asset-backed securities
3,806

 
77

 
(7
)
 
3,876

Total taxable securities
229,209

 
419

 
(8,930
)
 
220,698

Tax-exempt securities
18,401

 
36

 
(87
)
 
18,350

Total available-for-sale debt securities
247,610

 
455

 
(9,017
)
 
239,048

Other debt securities carried at fair value
12,409

 
205

 
(27
)
 
12,587

Total debt securities carried at fair value
260,019

 
660

 
(9,044
)
 
251,635

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities (2)
194,472

 
1

 
(6,485
)
 
187,988

Total debt securities (3, 4)
$
454,491

 
$
661

 
$
(15,529
)
 
$
439,623

 
 
 
 
 
 
 
 
 
December 31, 2017
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 

 
 

 
 

 
 

Agency
$
194,119

 
$
506

 
$
(1,696
)
 
$
192,929

Agency-collateralized mortgage obligations
6,846

 
39

 
(81
)
 
6,804

Commercial
13,864

 
28

 
(208
)
 
13,684

Non-agency residential (1)
2,410

 
267

 
(8
)
 
2,669

Total mortgage-backed securities
217,239

 
840

 
(1,993
)
 
216,086

U.S. Treasury and agency securities
54,523

 
18

 
(1,018
)
 
53,523

Non-U.S. securities
6,669

 
9

 
(1
)
 
6,677

Other taxable securities, substantially all asset-backed securities
5,699

 
73

 
(2
)
 
5,770

Total taxable securities
284,130

 
940

 
(3,014
)
 
282,056

Tax-exempt securities
20,541

 
138

 
(104
)
 
20,575

Total available-for-sale debt securities
304,671

 
1,078

 
(3,118
)
 
302,631

Other debt securities carried at fair value
12,273

 
252

 
(39
)
 
12,486

Total debt securities carried at fair value
316,944

 
1,330

 
(3,157
)
 
315,117

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
125,013

 
111

 
(1,825
)
 
123,299

Total debt securities (3, 4)
$
441,957

 
$
1,441

 
$
(4,982
)
 
$
438,416

Available-for-sale marketable equity securities (5)
$
27

 
$

 
$
(2
)
 
$
25

(1) 
At September 30, 2018 and December 31, 2017, the underlying collateral type included approximately 65 percent and 62 percent prime, seven percent and 13 percent Alt-A and 28 percent and 25 percent subprime.
(2) 
During the three and nine months ended September 30, 2018, the Corporation transferred $25 billion and $50 billion of available-for-sale debt securities to held to maturity.
(3) 
Includes securities pledged as collateral of $39.7 billion and $35.8 billion at September 30, 2018 and December 31, 2017.
(4) 
The Corporation had debt securities from Fannie Mae (FNMA) and Freddie Mac (FHLMC) that each exceeded 10 percent of shareholders’ equity, with an amortized cost of $165.3 billion and $53.1 billion, and a fair value of $159.3 billion and $51.4 billion at September 30, 2018, and an amortized cost of $163.6 billion and $50.3 billion, and a fair value of $162.1 billion and $50.0 billion at December 31, 2017.
(5) 
Classified in other assets on the Consolidated Balance Sheet.
At September 30, 2018, the accumulated net unrealized loss on AFS debt securities included in accumulated OCI was $6.4 billion, net of the related income tax benefit of $2.1 billion. The Corporation had nonperforming AFS debt securities of $71 million and $99 million at September 30, 2018 and December 31, 2017.
Effective January 1, 2018, the Corporation adopted an accounting standard applicable to equity securities. For more information, see Note 1 – Summary of Significant Accounting Principles. At September 30, 2018, the Corporation held equity securities at an aggregate fair value of $947 million and other equity securities, as valued under the measurement alternative, at cost of $252 million, both of which are included in other assets.
 
At September 30, 2018, the Corporation also held equity securities at fair value of $1.5 billion included in time deposits placed and other short-term investments.
The following table presents the components of other debt securities carried at fair value where the changes in fair value are reported in other income. In the three and nine months ended September 30, 2018, the Corporation recorded unrealized mark-to-market net losses of $106 million and $37 million, and realized net gains of $114 million and $123 million, compared to unrealized mark-to-market net gains of $124 million and $323 million and realized net losses of $11 million and $129 million for the same periods in 2017. These amounts exclude hedge results.

71     Bank of America

 
 





 
 
 
 
Other Debt Securities Carried at Fair Value
 
 
(Dollars in millions)
September 30
2018
 
December 31
2017
Mortgage-backed securities
$
1,696

 
$
2,769

Non-U.S. securities (1)
10,888

 
9,488

Other taxable securities, substantially all asset-backed securities
3

 
229

Total
$
12,587

 
$
12,486

(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.
The gross realized gains and losses on sales of AFS debt securities for the three and nine months ended September 30, 2018 and 2017 are presented in the table below.
 
 
 
 
 
 
 
 
Gains and Losses on Sales of AFS Debt Securities
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Gross gains
$
83

 
$
130

 
$
86

 
$
286

Gross losses
(10
)
 
(5
)
 
(10
)
 
(8
)
Net gains on sales of AFS debt securities
$
73

 
$
125

 
$
76

 
$
278

Income tax expense attributable to realized net gains on sales of AFS debt securities
$
17

 
$
48

 
$
18

 
$
106

The table below presents the fair value and the associated gross unrealized losses on AFS debt securities and whether these securities have had gross unrealized losses for less than 12 months or for 12 months or longer at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
Temporarily Impaired and Other-than-temporarily Impaired AFS Debt Securities
 
 
 
 
 
 
 
 
 
Less than Twelve Months
 
Twelve Months or Longer
 
Total
 
Fair
Value
 
Gross Unrealized Losses
 
Fair
Value
 
Gross Unrealized Losses
 
Fair
Value
 
Gross Unrealized Losses
(Dollars in millions)
September 30, 2018
Temporarily impaired AFS debt securities
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
$
45,433

 
$
(1,190
)
 
$
87,214

 
$
(4,520
)
 
$
132,647

 
$
(5,710
)
Agency-collateralized mortgage obligations
1,959

 
(47
)
 
3,344

 
(162
)
 
5,303

 
(209
)
Commercial
4,923

 
(146
)
 
7,962

 
(484
)
 
12,885

 
(630
)
Non-agency residential
23

 
(2
)
 
51

 
(4
)
 
74

 
(6
)
Total mortgage-backed securities
52,338

 
(1,385
)
 
98,571

 
(5,170
)
 
150,909

 
(6,555
)
U.S. Treasury and agency securities
10,651

 
(409
)
 
40,337

 
(1,957
)
 
50,988

 
(2,366
)
Non-U.S. securities
706

 
(1
)
 
81

 
(1
)
 
787

 
(2
)
Other taxable securities, substantially all asset-backed securities
208

 
(3
)
 
150

 
(4
)
 
358

 
(7
)
Total taxable securities
63,903

 
(1,798
)
 
139,139

 
(7,132
)
 
203,042

 
(8,930
)
Tax-exempt securities
474

 
(1
)
 
4,324

 
(86
)
 
4,798

 
(87
)
Total temporarily impaired AFS debt securities
64,377

 
(1,799
)
 
143,463

 
(7,218
)
 
207,840

 
(9,017
)
Other-than-temporarily impaired AFS debt securities (1)
 
 
 
 
 
 
 
 
 
 
 
Non-agency residential mortgage-backed securities
93

 

 

 

 
93

 

Total temporarily impaired and other-than-temporarily impaired
AFS debt securities
$
64,470

 
$
(1,799
)
 
$
143,463

 
$
(7,218
)
 
$
207,933

 
$
(9,017
)
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Temporarily impaired AFS debt securities
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
$
73,535

 
$
(352
)
 
$
72,612

 
$
(1,344
)
 
$
146,147

 
$
(1,696
)
Agency-collateralized mortgage obligations
2,743

 
(29
)
 
1,684

 
(52
)
 
4,427

 
(81
)
Commercial
5,575

 
(50
)
 
4,586

 
(158
)
 
10,161

 
(208
)
Non-agency residential
335

 
(7
)
 

 

 
335

 
(7
)
Total mortgage-backed securities
82,188

 
(438
)
 
78,882

 
(1,554
)
 
161,070

 
(1,992
)
U.S. Treasury and agency securities
27,537

 
(251
)
 
24,035

 
(767
)
 
51,572

 
(1,018
)
Non-U.S. securities
772

 
(1
)
 

 

 
772

 
(1
)
Other taxable securities, substantially all asset-backed securities

 

 
92

 
(2
)
 
92

 
(2
)
Total taxable securities
110,497

 
(690
)
 
103,009

 
(2,323
)
 
213,506

 
(3,013
)
Tax-exempt securities
1,090

 
(2
)
 
7,100

 
(102
)
 
8,190

 
(104
)
Total temporarily impaired AFS debt securities
111,587

 
(692
)
 
110,109

 
(2,425
)
 
221,696

 
(3,117
)
Other-than-temporarily impaired AFS debt securities (1)
 
 
 
 
 
 
 
 
 
 
 
Non-agency residential mortgage-backed securities
58

 
(1
)
 

 

 
58

 
(1
)
Total temporarily impaired and other-than-temporarily impaired
AFS debt securities
$
111,645

 
$
(693
)
 
$
110,109

 
$
(2,425
)
 
$
221,754

 
$
(3,118
)
(1) 
Includes other-than-temporarily impaired (OTTI) AFS debt securities on which an OTTI loss, primarily related to changes in interest rates, remains in accumulated OCI.

 
 
Bank of America     72


The Corporation had $12 million and $23 million of credit-related OTTI losses on AFS debt securities which were recognized in other income for the three and nine months ended September 30, 2018 compared to $0 and $33 million for the same periods in 2017. The amount of noncredit-related OTTI losses recognized in OCI was not significant for all periods presented.
The cumulative OTTI credit losses recognized in income on AFS debt securities that the Corporation does not intend to sell were $135 million and $284 million at September 30, 2018 and 2017.
For more information on OTTI losses and significant assumptions used for the Corporation’s underlying collateral, see Note 3 – Securities to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K. Significant assumptions used in estimating the expected cash flows for measuring credit losses on non-agency residential mortgage-backed securities (RMBS) were as follows at September 30, 2018.
 
 
 
 
 
 
Significant Assumptions
 
 
 
 
 
 
 
Range (1)
 
Weighted
average
 
10th
Percentile (2)
 
90th
Percentile (2)
Prepayment speed
12.0
%
 
3.1
%
 
23.3
%
Loss severity
18.1

 
8.4

 
31.0

Life default rate
20.1

 
0.7

 
73.5

(1) 
Represents the range of inputs/assumptions based upon the underlying collateral.
(2) 
The value of a variable below which the indicated percentile of observations will fall.
 
Annual constant prepayment speed and loss severity rates are projected considering collateral characteristics such as loan-to-value (LTV), creditworthiness of borrowers as measured using Fair Isaac Corporation (FICO) scores, and geographic concentrations. The weighted-average severity by collateral type was 16.2 percent for prime, 16.4 percent for Alt-A and 22.2 percent for subprime at September 30, 2018. Default rates are projected by considering collateral characteristics including, but not limited to, LTV, FICO and geographic concentration. Weighted-average life default rates by collateral type were 16.1 percent for prime, 21.9 percent for Alt-A and 22.7 percent for subprime at September 30, 2018.
The remaining contractual maturity distribution and yields of the Corporation’s debt securities carried at fair value and HTM debt securities at September 30, 2018 are summarized in the table below. Actual duration and yields may differ as prepayments on the loans underlying the mortgages or other asset-backed securities (ABS) are passed through to the Corporation.





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturities of Debt Securities Carried at Fair Value and Held-to-maturity Debt Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in One
Year or Less
 
Due after One Year
through Five Years
 
Due after Five Years
through Ten Years
 
Due after
Ten Years
 
Total
(Dollars in millions)
Amount
 
Yield (1)
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
 
Amount
 
Yield (1)
Amortized cost of debt securities carried at fair value
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Agency
$

 
%
 
$
24

 
4.12
%
 
$
463

 
2.62
%
 
$
141,234

 
3.31
%
 
$
141,721

 
3.31
%
Agency-collateralized mortgage obligations

 

 

 

 
31

 
2.48

 
5,847

 
3.17

 
5,878

 
3.17

Commercial
314

 
1.74

 
2,391

 
2.36

 
10,658

 
2.50

 
775

 
2.97

 
14,138

 
2.49

Non-agency residential

 

 

 

 
19

 
n/m

 
3,439

 
9.66

 
3,458

 
9.61

Total mortgage-backed securities
314

 
1.74

 
2,415

 
2.38

 
11,171

 
2.50

 
151,295

 
3.45

 
165,195

 
3.36

U.S. Treasury and agency securities
643

 
0.71

 
33,567

 
1.47

 
20,418

 
2.27

 
36

 
2.70

 
54,664

 
1.76

Non-U.S. securities
16,518

 
0.77

 
1,305

 
1.08

 
2

 
3.56

 
128

 
6.15

 
17,953

 
0.83

Other taxable securities, substantially all asset-backed securities
685

 
3.88

 
2,236

 
3.28

 
789

 
3.47

 
96

 
4.68

 
3,806

 
3.46

Total taxable securities
18,160

 
0.90

 
39,523

 
1.61

 
32,380

 
2.38

 
151,555

 
3.45

 
241,618

 
2.82

Tax-exempt securities
1,737

 
2.57

 
7,234

 
2.42

 
6,929

 
2.38

 
2,501

 
2.78

 
18,401

 
2.47

Total amortized cost of debt securities carried at fair value
$
19,897

 
1.05

 
$
46,757

 
1.74

 
$
39,309

 
2.38

 
$
154,056

 
3.44

 
$
260,019

 
2.79

Amortized cost of HTM debt securities (2)
$
4

 
3.36

 
$
55

 
3.62

 
$
1,484

 
2.76

 
$
192,929

 
3.22

 
$
194,472

 
3.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities carried at fair value
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Agency
$

 
 

 
$
25

 
 

 
$
452

 
 

 
$
135,635

 
 

 
$
136,112

 
 

Agency-collateralized mortgage obligations

 
 

 

 
 

 
29

 
 

 
5,649

 
 

 
5,678

 
 

Commercial
312

 
 

 
2,323

 
 

 
10,138

 
 

 
737

 
 

 
13,510

 
 

Non-agency residential

 
 

 

 
 

 
36

 
 

 
3,797

 
 

 
3,833

 
 

Total mortgage-backed securities
312

 
 
 
2,348

 
 
 
10,655

 
 
 
145,818

 
 
 
159,133

 
 
U.S. Treasury and agency securities
642

 
 
 
32,106

 
 
 
19,523

 
 
 
35

 
 
 
52,306

 
 
Non-U.S. securities
16,519

 
 

 
1,314

 
 

 
2

 
 

 
132

 
 

 
17,967

 
 

Other taxable securities, substantially all asset-backed securities
681

 
 

 
2,255

 
 

 
829

 
 

 
114

 
 

 
3,879

 
 

Total taxable securities
18,154

 
 

 
38,023

 
 

 
31,009

 
 

 
146,099

 
 

 
233,285

 
 

Tax-exempt securities
1,736

 
 

 
7,235

 
 

 
6,897

 
 

 
2,482

 
 

 
18,350

 
 

Total debt securities carried at fair value
$
19,890

 
 

 
$
45,258

 
 

 
$
37,906

 
 

 
$
148,581

 
 

 
$
251,635

 
 

Fair value of HTM debt securities (2)
$
4

 
 
 
$
55

 
 
 
$
1,415

 
 
 
$
186,514

 
 
 
$
187,988

 
 
(1) 
The average yield is computed based on a constant effective interest rate over the contractual life of each security. The average yield considers the contractual coupon and the amortization of premiums and accretion of discounts, excluding the effect of related hedging derivatives.
(2) 
Substantially all U.S. agency MBS.
n/m = not meaningful


73     Bank of America

 
 





NOTE 5 Outstanding Loans and Leases
The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days Past Due (1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due (2)
 
Total Past
Due 30 Days
or More
 
Total Current or Less Than 30 Days Past Due (3)
 
Purchased
Credit-impaired
(4)
 
Loans Accounted for Under the Fair Value Option
 
Total
Outstandings
(Dollars in millions)
September 30, 2018
Consumer real estate
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,248

 
$
253

 
$
814

 
$
2,315

 
$
186,975

 
 
 
 
 
$
189,290

Home equity
200

 
89

 
453

 
742

 
39,854

 
 
 
 
 
40,596

Non-core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
815

 
351

 
2,345

 
3,511

 
10,044

 
$
5,341

 
 
 
18,896

Home equity
162

 
78

 
398

 
638

 
8,190

 
1,811

 
 
 
10,639

Credit card and other consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
546

 
387

 
872

 
1,805

 
93,024

 
 
 
 
 
94,829

Direct/Indirect consumer (5)
297

 
84

 
37

 
418

 
90,920

 
 
 
 
 
91,338

Other consumer (6)

 

 

 

 
203

 
 
 
 
 
203

Total consumer
3,268

 
1,242

 
4,919

 
9,429

 
429,210

 
7,152

 
 
 
445,791

Consumer loans accounted for under the fair value option (7)
 

 
 

 
 

 
 

 
 

 
 

 
$
755

 
755

Total consumer loans and leases
3,268

 
1,242

 
4,919

 
9,429

 
429,210

 
7,152

 
755

 
446,546

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
433

 
127

 
469

 
1,029

 
284,633

 
 
 
 
 
285,662

Non-U.S. commercial
29

 

 

 
29

 
95,973

 
 
 
 
 
96,002

Commercial real estate (8)
20

 
33

 
10

 
63

 
60,772

 
 
 
 
 
60,835

Commercial lease financing
48

 
94

 
41

 
183

 
21,363

 
 
 
 
 
21,546

U.S. small business commercial
68

 
48

 
89

 
205

 
14,029

 
 
 
 
 
14,234

Total commercial
598

 
302

 
609

 
1,509

 
476,770

 
 
 
 
 
478,279

Commercial loans accounted for under the fair value option (7)
 

 
 

 
 

 
 

 
 

 
 

 
4,976

 
4,976

Total commercial loans and leases
598

 
302

 
609

 
1,509

 
476,770

 
 
 
4,976

 
483,255

Total loans and leases (9)
$
3,866

 
$
1,544

 
$
5,528

 
$
10,938

 
$
905,980

 
$
7,152

 
$
5,731

 
$
929,801

Percentage of outstandings
0.42
%
 
0.17
%
 
0.59
%
 
1.18
%
 
97.44
%
 
0.77
%
 
0.61
%
 
100.00
%
(1) 
Consumer real estate loans 30-59 days past due includes fully-insured loans of $714 million and nonperforming loans of $233 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $309 million and nonperforming loans of $175 million.
(2) 
Consumer real estate includes fully-insured loans of $2.2 billion.
(3) 
Consumer real estate includes $2.0 billion and direct/indirect consumer includes $44 million of nonperforming loans.
(4) 
Purchased credit-impaired (PCI) loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes auto and specialty lending loans and leases of $50.1 billion, unsecured consumer lending loans of $392 million, U.S. securities-based lending loans of $37.4 billion, non-U.S. consumer loans of $2.7 billion and other consumer loans of $756 million.
(6) 
Substantially all of other consumer is consumer overdrafts.
(7) 
Consumer loans accounted for under the fair value option includes residential mortgage loans of $407 million and home equity loans of $348 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $3.6 billion and non-U.S. commercial loans of $1.4 billion. For more information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(8) 
Total outstandings includes U.S. commercial real estate loans of $56.9 billion and non-U.S. commercial real estate loans of $3.9 billion.
(9) 
Total outstandings includes loans and leases pledged as collateral of $45.6 billion. The Corporation also pledged $158.5 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank (FHLB).

 
 
Bank of America     74


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
Past Due
(1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due
(2)
 
Total Past
Due 30 Days
or More
 
Total
Current or
Less Than
30 Days
Past Due (3)
 
Purchased
Credit-impaired
(4)
 
Loans
Accounted
for Under
the Fair
Value Option
 
Total Outstandings
(Dollars in millions)
December 31, 2017
Consumer real estate
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,242

 
$
321

 
$
1,040

 
$
2,603

 
$
174,015

 
 
 
 

 
$
176,618

Home equity
215

 
108

 
473

 
796

 
43,449

 
 
 
 

 
44,245

Non-core portfolio
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage
1,028

 
468

 
3,535

 
5,031

 
14,161

 
$
8,001

 
 

 
27,193

Home equity
224

 
121

 
572

 
917

 
9,866

 
2,716

 
 

 
13,499

Credit card and other consumer
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. credit card
542

 
405

 
900

 
1,847

 
94,438

 
 
 
 

 
96,285

Direct/Indirect consumer (5)
330

 
104

 
44

 
478

 
95,864

 
 
 
 

 
96,342

Other consumer (6)

 

 

 

 
166

 
 
 
 

 
166

Total consumer
3,581

 
1,527

 
6,564

 
11,672

 
431,959

 
10,717

 
 

454,348

Consumer loans accounted for under the fair value option (7)
 
 
 
 
 
 
 
 
 
 
 
 
$
928


928

Total consumer loans and leases
3,581

 
1,527

 
6,564

 
11,672

 
431,959

 
10,717

 
928

 
455,276

Commercial
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. commercial
547

 
244

 
425

 
1,216

 
283,620

 
 
 
 

 
284,836

Non-U.S. commercial
52

 
1

 
3

 
56

 
97,736

 
 
 
 

 
97,792

Commercial real estate (8)
48

 
10

 
29

 
87

 
58,211

 
 
 
 

 
58,298

Commercial lease financing
110

 
68

 
26

 
204

 
21,912

 
 
 
 

 
22,116

U.S. small business commercial
95

 
45

 
88

 
228

 
13,421

 
 
 
 

 
13,649

Total commercial
852

 
368

 
571

 
1,791

 
474,900

 
 
 
 

 
476,691

Commercial loans accounted for under the fair value option (7)
 
 
 
 
 
 
 
 
 
 
 
 
4,782

 
4,782

Total commercial loans and leases
852

 
368

 
571

 
1,791

 
474,900

 
 
 
4,782

 
481,473

Total loans and leases (9)
$
4,433

 
$
1,895

 
$
7,135

 
$
13,463

 
$
906,859

 
$
10,717

 
$
5,710

 
$
936,749

Percentage of outstandings
0.48
%
 
0.20
%
 
0.76
%
 
1.44
%
 
96.81
%
 
1.14
%
 
0.61
%
 
100.00
%
(1) 
Consumer real estate loans 30-59 days past due includes fully-insured loans of $850 million and nonperforming loans of $253 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $386 million and nonperforming loans of $195 million.
(2) 
Consumer real estate includes fully-insured loans of $3.2 billion.
(3) 
Consumer real estate includes $2.3 billion and direct/indirect consumer includes $43 million of nonperforming loans.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes auto and specialty lending loans and leases of $52.4 billion, unsecured consumer lending loans of $469 million, U.S. securities-based lending loans of $39.8 billion, non-U.S. consumer loans of $3.0 billion and other consumer loans of $684 million.
(6) 
Substantially all of other consumer is consumer overdrafts.
(7) 
Consumer loans accounted for under the fair value option includes residential mortgage loans of $567 million and home equity loans of $361 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.6 billion and non-U.S. commercial loans of $2.2 billion. For more information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(8) 
Total outstandings includes U.S. commercial real estate loans of $54.8 billion and non-U.S. commercial real estate loans of $3.5 billion.
(9) 
Total outstandings includes loans and leases pledged as collateral of $40.1 billion. The Corporation also pledged $160.3 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and FHLB.
The Corporation categorizes consumer real estate loans as core and non-core based on loan and customer characteristics such as origination date, product type, LTV, FICO score and delinquency status consistent with its current consumer and mortgage servicing strategy. Generally, loans that were originated after January 1, 2010, qualified under government-sponsored enterprise (GSE) underwriting guidelines, or otherwise met the Corporation’s underwriting guidelines in place in 2015 are characterized as core loans. All other loans are generally characterized as non-core loans and represent run-off portfolios.
The Corporation has entered into long-term credit protection agreements with FNMA and FHLMC on loans totaling $6.1 billion and $6.3 billion at September 30, 2018 and December 31, 2017, providing full credit protection on residential mortgage loans that become severely delinquent. All of these loans are individually insured and therefore the Corporation does not record an allowance for credit losses related to these loans.
During the three and nine months ended September 30, 2018, certain consumer real estate loans, primarily non-core, with carrying values of $3.7 billion and $4.9 billion were sold, resulting in gains of $84 million and $656 million recorded in other income in the Consolidated Statement of Income.
 
Nonperforming Loans and Leases
The Corporation classifies junior-lien home equity loans as nonperforming when the first-lien loan becomes 90 days past due even if the junior-lien loan is performing. At September 30, 2018 and December 31, 2017, $225 million and $330 million of such junior-lien home equity loans were included in nonperforming loans.
The Corporation classifies consumer real estate loans that have been discharged in Chapter 7 bankruptcy and not reaffirmed by the borrower as troubled debt restructurings (TDRs), irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified. The Corporation continues to have a lien on the underlying collateral. At September 30, 2018, nonperforming loans discharged in Chapter 7 bankruptcy with no change in repayment terms were $220 million of which $113 million were current on their contractual payments, while $90 million were 90 days or more past due. Of the contractually current nonperforming loans, 66 percent were discharged in Chapter 7 bankruptcy over 12 months ago, and 58 percent were discharged 24 months or more ago.

75     Bank of America

 
 





During the three and nine months ended September 30, 2018, the Corporation sold nonperforming and PCI consumer real estate loans with a carrying value of $2.1 billion and $2.7 billion, including $2.0 billion and $2.1 billion of PCI loans, compared to $700 million and $1.2 billion, including $538 million and $742 million of PCI loans, for the same periods in 2017. During the nine months ended September 30, 2018 and 2017, the Corporation transferred consumer nonperforming loans with a net carrying value of $2 million and $198 million to held for sale.
 
The table below presents the Corporation’s nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at September 30, 2018 and December 31, 2017. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
 
 
 
 
 
 
 
 
Credit Quality
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans
and Leases
 
Accruing Past Due
90 Days or More
(Dollars in millions)
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Consumer real estate
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
Residential mortgage (1)
$
1,011

 
$
1,087

 
$
308

 
$
417

Home equity
1,056

 
1,079

 

 

Non-core portfolio
 

 
 

 
 

 
 
Residential mortgage (1)
1,023

 
1,389

 
1,853

 
2,813

Home equity
1,170

 
1,565

 

 

Credit card and other consumer
 

 
 

 
 
 
 
U.S. credit card
n/a

 
n/a

 
872

 
900

Direct/Indirect consumer
46

 
46

 
35

 
40

Other consumer

 

 

 

Total consumer
4,306

 
5,166

 
3,068

 
4,170

Commercial
 

 
 

 
 

 
 

U.S. commercial
699

 
814

 
114

 
144

Non-U.S. commercial
31

 
299

 

 
3

Commercial real estate
46

 
112

 
1

 
4

Commercial lease financing
14

 
24

 
33

 
19

U.S. small business commercial
58

 
55

 
73

 
75

Total commercial
848

 
1,304

 
221

 
245

Total loans and leases
$
5,154

 
$
6,470

 
$
3,289

 
$
4,415

(1) 
Residential mortgage loans in the core and non-core portfolios accruing past due 90 days or more are fully-insured loans. At September 30, 2018 and December 31, 2017, residential mortgage includes $1.6 billion and $2.2 billion of loans on which interest has been curtailed by the Federal Housing Administration (FHA), and therefore are no longer accruing interest, although principal is still insured, and $579 million and $1.0 billion of loans on which interest is still accruing.
n/a = not applicable
Credit Quality Indicators
The Corporation monitors credit quality within its Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments based on primary credit quality indicators. For more information on the portfolio segments and their related credit quality indicators, see Significant Accounting Principles Loans and Leases in Note 1 – Summary of Significant Accounting Principles and Credit Quality Indicators in Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.

 
 
Bank of America     76


The following tables present certain credit quality indicators for the Corporation’s Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – Credit Quality Indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Residential
Mortgage (2)
 
Non-core Residential
Mortgage
(2)
 
Residential Mortgage
PCI
 
Core Home Equity (2)
 
Non-core Home
Equity (2)
 
Home
Equity PCI
(Dollars in millions)
September 30, 2018
Refreshed LTV (3)
 

 
 

 
 

 
 

 
 
 
 
Less than or equal to 90 percent
$
168,949

 
$
8,594

 
$
4,720

 
$
39,719

 
$
6,862

 
$
1,277

Greater than 90 percent but less than or equal to 100 percent
2,483

 
503

 
310

 
409

 
757

 
248

Greater than 100 percent
923

 
544

 
311

 
468

 
1,209

 
286

Fully-insured loans (4)
16,935

 
3,914

 


 


 


 


Total consumer real estate
$
189,290

 
$
13,555

 
$
5,341

 
$
40,596

 
$
8,828

 
$
1,811

Refreshed FICO score
 
 
 
 
 
 
 
 
 
 
 
Less than 620
$
2,115

 
$
1,673

 
$
1,185

 
$
1,118

 
$
1,650

 
$
290

Greater than or equal to 620 and less than 680
4,379

 
1,387

 
1,010

 
2,096

 
1,883

 
288

Greater than or equal to 680 and less than 740
22,973

 
2,327

 
1,574

 
7,113

 
2,288

 
511

Greater than or equal to 740
142,888

 
4,254

 
1,572

 
30,269

 
3,007

 
722

Fully-insured loans (4)
16,935

 
3,914

 


 


 


 


Total consumer real estate
$
189,290

 
$
13,555

 
$
5,341

 
$
40,596

 
$
8,828

 
$
1,811

(1) 
Excludes $755 million of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(4) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
 
 
 
 
 
 
Credit Card and Other Consumer – Credit Quality Indicators
 
 
 
 
 
 
 
 
 
U.S. Credit
Card
 
Direct/Indirect
Consumer
 
Other Consumer
(Dollars in millions)
September 30, 2018
Refreshed FICO score
 

 
 

 
 
Less than 620
$
4,683

 
$
1,752

 


Greater than or equal to 620 and less than 680
11,974

 
3,260

 


Greater than or equal to 680 and less than 740
34,896

 
9,090

 


Greater than or equal to 740
43,276

 
36,351

 


Other internal credit metrics (1, 2)


 
40,885

 
$
203

Total credit card and other consumer
$
94,829

 
$
91,338

 
$
203

(1) 
Other internal credit metrics may include delinquency status, geography or other factors.
(2) 
Direct/indirect consumer includes $40.1 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk.
 
 
 
 
 
 
 
 
 
 
Commercial – Credit Quality Indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
Commercial
 
Non-U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
U.S. Small
Business
Commercial (2)
(Dollars in millions)
September 30, 2018
Risk ratings
 

 
 

 
 

 
 

 
 

Pass rated
$
277,732

 
$
94,868

 
$
60,271

 
$
21,173

 
$
275

Reservable criticized
7,930

 
1,134

 
564

 
373

 
31

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 

Less than 620
 

 
 
 
 
 
 
 
242

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
650

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,993

Greater than or equal to 740
 
 
 
 
 
 
 
 
4,181

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
6,862

Total commercial
$
285,662

 
$
96,002

 
$
60,835

 
$
21,546

 
$
14,234

(1) 
Excludes $5.0 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $699 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At September 30, 2018, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.

77     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – Credit Quality Indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Residential
Mortgage (2)
 
Non-core Residential
Mortgage
(2)
 
Residential Mortgage
PCI
 
Core Home Equity (2)
 
Non-core Home
Equity
(2)
 
Home
Equity PCI
(Dollars in millions)
December 31, 2017
Refreshed LTV (3)
 

 
 

 
 

 
 

 
 
 
 
Less than or equal to 90 percent
$
153,669

 
$
12,135

 
$
6,872

 
$
43,048

 
$
7,944

 
$
1,781

Greater than 90 percent but less than or equal to 100 percent
3,082

 
850

 
559

 
549

 
1,053

 
412

Greater than 100 percent
1,322

 
1,011

 
570

 
648

 
1,786

 
523

Fully-insured loans (4)
18,545

 
5,196

 


 


 


 


Total consumer real estate
$
176,618

 
$
19,192

 
$
8,001

 
$
44,245

 
$
10,783

 
$
2,716

Refreshed FICO score
 

 
 

 
 

 
 

 
 

 
 

Less than 620
$
2,234

 
$
2,390

 
$
1,941

 
$
1,169

 
$
2,098

 
$
452

Greater than or equal to 620 and less than 680
4,531

 
2,086

 
1,657

 
2,371

 
2,393

 
466

Greater than or equal to 680 and less than 740
22,934

 
3,519

 
2,396

 
8,115

 
2,723

 
786

Greater than or equal to 740
128,374

 
6,001

 
2,007

 
32,590

 
3,569

 
1,012

Fully-insured loans (4)
18,545

 
5,196

 


 


 


 


Total consumer real estate
$
176,618

 
$
19,192

 
$
8,001

 
$
44,245

 
$
10,783

 
$
2,716

(1) 
Excludes $928 million of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(4) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
 
 
 
 
 
 
Credit Card and Other Consumer – Credit Quality Indicators
 
 
 
 
 
 
 
 
 
U.S. Credit
Card
 
Direct/Indirect
Consumer
 
Other Consumer
(Dollars in millions)
December 31, 2017
Refreshed FICO score
 

 
 

 
 
Less than 620
$
4,730

 
$
2,005

 


Greater than or equal to 620 and less than 680
12,422

 
4,064

 


Greater than or equal to 680 and less than 740
35,656

 
10,371

 


Greater than or equal to 740
43,477

 
36,445

 


Other internal credit metrics (1, 2)


 
43,457

 
$
166

Total credit card and other consumer
$
96,285

 
$
96,342

 
$
166

(1) 
Other internal credit metrics may include delinquency status, geography or other factors.
(2) 
Direct/indirect consumer includes $42.8 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk.
 
 
 
 
 
 
 
 
 
 
Commercial – Credit Quality Indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
Commercial
 
Non-U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
U.S. Small
Business
Commercial (2)
(Dollars in millions)
December 31, 2017
Risk ratings
 

 
 

 
 

 
 

 
 

Pass rated
$
275,904

 
$
96,199

 
$
57,732

 
$
21,535

 
$
322

Reservable criticized
8,932

 
1,593

 
566

 
581

 
50

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 
Less than 620
 
 
 
 
 
 
 
 
223

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
625

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,875

Greater than or equal to 740
 
 
 
 
 
 
 
 
3,713

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
6,841

Total commercial
$
284,836

 
$
97,792

 
$
58,298

 
$
22,116

 
$
13,649

(1) 
Excludes $4.8 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $709 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2017, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.
 

 
 
Bank of America     78


Impaired Loans and Troubled Debt Restructurings
A loan is considered impaired when, based on current information, it is probable that the Corporation will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. For additional information on impaired loans, see Note 1 – Summary of Significant Accounting Principles and Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Consumer Real Estate
Impaired consumer real estate loans within the Consumer Real Estate portfolio segment consist entirely of TDRs. Excluding PCI loans, most modifications of consumer real estate loans meet the definition of TDRs when a binding offer is extended to a borrower. For more information on impaired consumer real estate loans, see Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Consumer real estate loans that have been discharged in Chapter 7 bankruptcy with no change in repayment terms and not reaffirmed by the borrower of $951 million were included in TDRs at September 30, 2018, of which $220 million were classified as nonperforming and $362 million were loans fully-insured by the FHA. For more information on loans discharged in Chapter 7 bankruptcy, see Nonperforming Loans and Leases in this Note.
 
At September 30, 2018 and December 31, 2017, remaining commitments to lend additional funds to debtors whose terms have been modified in a consumer real estate TDR were not significant. Consumer real estate foreclosed properties totaled $265 million and $236 million at September 30, 2018 and December 31, 2017. The carrying value of consumer real estate loans, including fully-insured and PCI loans, for which formal foreclosure proceedings were in process at September 30, 2018 was $2.7 billion. During the three and nine months ended September 30, 2018, the Corporation reclassified $186 million and $505 million of consumer real estate loans to foreclosed properties or, for properties acquired upon foreclosure of certain government-guaranteed loans (principally FHA-insured loans), to other assets. This compared to reclassifications of $198 million and $624 million for the same periods in 2017. The reclassifications represent non-cash investing activities and, accordingly, are not reflected in the Consolidated Statement of Cash Flows.
The table below provides the unpaid principal balance, carrying value and related allowance at September 30, 2018 and December 31, 2017, and the average carrying value and interest income recognized for the three and nine months ended September 30, 2018 and 2017 for impaired loans in the Corporation’s Consumer Real Estate portfolio segment. Certain impaired consumer real estate loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Consumer Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
(Dollars in millions)
 
 
 
 
September 30, 2018
 
December 31, 2017
With no recorded allowance
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
Residential mortgage
 
 
 
 
$
6,016

 
$
4,783

 
$

 
$
8,856

 
$
6,870

 
$

Home equity
 
 
 
 
3,345

 
1,828

 

 
3,622

 
1,956

 

With an allowance recorded
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
2,271

 
$
2,215

 
$
134

 
$
2,908

 
$
2,828

 
$
174

Home equity
 
 
 
 
910

 
849

 
165

 
972

 
900

 
174

Total (1)
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
8,287

 
$
6,998

 
$
134

 
$
11,764

 
$
9,698

 
$
174

Home equity
 
 
 
 
4,255

 
2,677

 
165

 
4,594

 
2,856

 
174

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
5,056

 
$
52

 
$
7,498

 
$
77

 
$
5,685

 
$
167

 
$
7,964

 
$
237

Home equity
1,908

 
27

 
2,000

 
27

 
1,937

 
79

 
2,001

 
82

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
2,330

 
$
22

 
$
3,254

 
$
29

 
$
2,508

 
$
71

 
$
3,565

 
$
97

Home equity
864

 
7

 
873

 
6

 
879

 
19

 
850

 
18

Total (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
7,386

 
$
74

 
$
10,752

 
$
106

 
$
8,193

 
$
238

 
$
11,529

 
$
334

Home equity
2,772

 
34

 
2,873

 
33

 
2,816

 
98

 
2,851

 
100

(1) 
During the nine months ended September 30, 2018, previously impaired consumer real estate loans with a carrying value of $1.6 billion were sold.
(2) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.

79     Bank of America

 
 





The table below presents the September 30, 2018 and 2017 unpaid principal balance, carrying value, and average pre- and post-modification interest rates on consumer real estate loans that were modified in TDRs during the three and nine months ended September 30, 2018 and 2017. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – TDRs Entered into During the Three and Nine Months Ended September 30, 2018 and 2017
 
 
 
Unpaid Principal Balance
 
Carrying
Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate (1)
 
Unpaid Principal Balance
 
Carrying
Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate (1)
(Dollars in millions)
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
Residential mortgage
$
226

 
$
195

 
4.27
%
 
4.12
%
 
$
747

 
$
635

 
4.22
%
 
4.03
%
Home equity
120

 
90

 
4.67

 
4.60

 
482

 
356

 
4.42

 
3.78

Total (2)
$
346

 
$
285

 
4.41

 
4.29

 
$
1,229

 
$
991

 
4.30

 
3.94

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
Residential mortgage
$
294

 
$
263

 
4.42
%
 
4.33
%
 
$
738

 
$
657

 
4.49
%
 
4.25
%
Home equity
212

 
172

 
4.01

 
3.96

 
630

 
491

 
4.16

 
3.52

Total (2)
$
506

 
$
435

 
4.25

 
4.17

 
$
1,368

 
$
1,148

 
4.33

 
3.90

(1) 
The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period.
(2) 
Net charge-offs, which include amounts recorded on loans modified during the period that are no longer held by the Corporation at September 30, 2018 and 2017 due to sales and other dispositions, were $9 million and $33 million for the three and nine months ended September 30, 2018 compared to $17 million and $37 million for the same periods in 2017.
The table below presents the September 30, 2018 and 2017 carrying value for consumer real estate loans that were modified in a TDR during the three and nine months ended September 30, 2018 and 2017, by type of modification.
 
 
 
 
 
 
 
 
Consumer Real Estate – Modification Programs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TDRs Entered into During the
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Modifications under government programs
 
 
 
 
 
 
 
Contractual interest rate reduction
$
5

 
$
10

 
$
19

 
$
56

Principal and/or interest forbearance

 
1

 

 
4

Other modifications (1)
7

 
7

 
29

 
22

Total modifications under government programs
12

 
18

 
48

 
82

Modifications under proprietary programs
 
 
 
 
 
 
 
Contractual interest rate reduction
7

 
15

 
159

 
178

Capitalization of past due amounts
10

 
12

 
67

 
47

Principal and/or interest forbearance
2

 
2

 
25

 
28

Other modifications (1)
14

 
1

 
195

 
45

Total modifications under proprietary programs
33

 
30

 
446

 
298

Trial modifications
201

 
329

 
376

 
605

Loans discharged in Chapter 7 bankruptcy (2)
39

 
58

 
121

 
163

Total modifications
$
285

 
$
435

 
$
991

 
$
1,148

(1) 
Includes other modifications such as term or payment extensions and repayment plans. During the nine months ended September 30, 2018, this included $197 million of modifications that met the definition of a TDR related to the 2017 hurricanes. These modifications had been written down to their net realizable value less costs to sell or were fully insured as of September 30, 2018.
(2) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
The table below presents the carrying value of consumer real estate loans that entered into payment default during the three and nine months ended September 30, 2018 and 2017 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification.
 
 
 
 
 
 
 
 
Consumer Real Estate – TDRs Entering Payment Default that were Modified During the Preceding 12 Months
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Modifications under government programs
$
8

 
$
16

 
$
32

 
$
62

Modifications under proprietary programs
43

 
32

 
130

 
99

Loans discharged in Chapter 7 bankruptcy (1)
12

 
16

 
51

 
93

Trial modifications (2)
18

 
54

 
85

 
312

Total modifications
$
81

 
$
118

 
$
298

 
$
566

(1) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
(2) 
Includes trial modification offers to which the customer did not respond.


 
 
Bank of America     80


Credit Card and Other Consumer
Impaired loans within the Credit Card and Other Consumer portfolio segment consist entirely of loans that have been modified in TDRs. The Corporation seeks to assist customers that are experiencing financial difficulty by modifying loans while ensuring compliance with federal, local and international laws and guidelines. Credit card and other consumer loan modifications generally involve reducing the interest rate on the account, placing the customer on a fixed payment plan not exceeding 60 months and canceling the customer’s available line of credit, all of which are considered TDRs. The Corporation makes loan modifications directly with borrowers for debt held only by the Corporation (internal programs). Additionally, the Corporation makes loan modifications for borrowers working with third-party renegotiation agencies that
 
provide solutions to customers’ entire unsecured debt structures (external programs). The Corporation classifies other secured consumer loans that have been discharged in Chapter 7 bankruptcy as TDRs which are written down to collateral value and placed on nonaccrual status no later than the time of discharge. For more information on the regulatory guidance on loans discharged in Chapter 7 bankruptcy, see Nonperforming Loans and Leases in this Note.
The table below provides the unpaid principal balance, carrying value and related allowance at September 30, 2018 and December 31, 2017, and the average carrying value and interest income recognized for the three and nine months ended September 30, 2018 and 2017 on TDRs within the Credit Card and Other Consumer portfolio segment.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Credit Card and Other Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value (1)
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value (1)
 
Related
Allowance
(Dollars in millions)
 
 
 
 
September 30, 2018
 
December 31, 2017
With no recorded allowance
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
Direct/Indirect consumer
 
 
 
 
$
63

 
$
29

 
$

 
$
58

 
$
28

 
$

With an allowance recorded
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
U.S. credit card
 
 
 
 
$
501

 
$
512

 
$
143

 
$
454

 
$
461

 
$
125

Direct/Indirect consumer
 
 
 
 

 

 

 
1

 
1

 

Total
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
U.S. credit card
 
 
 
 
$
501

 
$
512

 
$
143

 
$
454

 
$
461

 
$
125

Direct/Indirect consumer
 
 
 
 
63

 
29

 

 
59

 
29

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct/Indirect consumer
$
30

 
$
1

 
$
20

 
$

 
$
29

 
$
2

 
$
19

 
$

With an allowance recorded
 

 
 

 
 
 
 
 
 

 
 

 
 
 
 
U.S. credit card
$
498

 
$
7

 
$
457

 
$
6

 
$
481

 
$
19

 
$
466

 
$
18

Non-U.S. credit card (3)

 

 

 

 

 

 
62

 
1

Direct/Indirect consumer
1

 

 
2

 

 
1

 

 
2

 

Total
 

 
 

 
 
 
 
 
 

 
 

 
 
 
 
U.S. credit card
$
498

 
$
7

 
$
457

 
$
6

 
$
481

 
$
19

 
$
466

 
$
18

Non-U.S. credit card (3)

 

 

 

 

 

 
62

 
1

Direct/Indirect consumer
31

 
1

 
22

 

 
30

 
2

 
21

 

(1) 
Includes accrued interest and fees.
(2) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
(3) 
In the second quarter of 2017, the Corporation sold its non-U.S. consumer credit card business.
The table below provides information on the Corporation’s primary modification programs for the Credit Card and Other Consumer TDR portfolio at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – TDRs by Program Type
 
 
 
 
 
 
 
U.S. Credit Card
 
Direct/Indirect Consumer
 
Total TDRs by Program Type
(Dollars in millions)
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
 
September 30
2018
 
December 31
2017
Internal programs
$
242

 
$
203

 
$

 
$
1

 
$
242

 
$
204

External programs
269

 
257

 

 

 
269

 
257

Other
1

 
1

 
29

 
28

 
30

 
29

Total
$
512

 
$
461

 
$
29

 
$
29

 
$
541

 
$
490

Percent of balances current or less than 30 days past due
86
%
 
87
%
 
90
%
 
88
%
 
86
%
 
87
%

81     Bank of America

 
 





The table below provides information on the Corporation’s Credit Card and Other Consumer TDR portfolio including the September 30, 2018 and 2017 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of loans that were modified in TDRs during the three and nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – TDRs Entered into During the Three and Nine Months Ended September 30, 2018 and 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid Principal Balance
 
Carrying Value (1)
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
 
Unpaid Principal Balance
 
Carrying Value (1)
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
(Dollars in millions)
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
U.S. credit card
$
84

 
$
91

 
19.45
%
 
5.19
%
 
$
212

 
$
224

 
19.30
%
 
5.24
%
Direct/Indirect consumer
18

 
10

 
4.61

 
4.50

 
33

 
19

 
4.77

 
4.58

Total (2)
$
102

 
$
101

 
17.94

 
5.12

 
$
245

 
$
243

 
18.16

 
5.19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
U.S. credit card
$
60

 
$
64

 
17.96
%
 
5.40
%
 
$
152

 
$
161

 
17.88
%
 
5.49
%
Direct/Indirect consumer
22

 
14

 
4.92

 
4.53

 
29

 
18

 
4.99

 
4.37

Total (2)
$
82

 
$
78

 
15.64

 
5.25

 
$
181

 
$
179

 
16.57

 
5.37

(1) 
Includes accrued interest and fees.
(2) 
Net charge-offs were $16 million and $38 million for the three and nine months ended September 30, 2018 compared to $14 million and $33 million for the same periods in 2017.
Credit card and other consumer loans are deemed to be in payment default during the quarter in which a borrower misses the second of two consecutive payments. Payment defaults are one of the factors considered when projecting future cash flows in the calculation of the allowance for loan and lease losses for impaired credit card and other consumer loans. Based on historical experience, the Corporation estimates that 13 percent of new U.S. credit card TDRs and 16 percent of new direct/indirect consumer TDRs may be in payment default within 12 months after modification. Loans that entered into payment default during the three and nine months ended September 30, 2018 that had been modified in a TDR during the preceding 12 months were $10 million and $26 million for U.S. credit card and $1 million and $6 million for direct/indirect consumer. During the three and nine months ended September 30, 2017, loans that entered into payment default that had been modified in a TDR during the preceding 12
 
months were $7 million and $19 million for U.S. credit card and $1 million and $3 million for direct/indirect consumer.
Commercial Loans
Impaired commercial loans include nonperforming loans and TDRs (both performing and nonperforming). For more information on impaired commercial loans, see Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
At September 30, 2018 and December 31, 2017, remaining commitments to lend additional funds to debtors whose terms have been modified in a commercial loan TDR were $256 million and $205 million.
Commercial foreclosed properties totaled $30 million and $52 million at September 30, 2018 and December 31, 2017.

 
 
Bank of America     82


The table below provides information on impaired loans in the Commercial loan portfolio segment including the unpaid principal balance, carrying value and related allowance at September 30, 2018 and December 31, 2017, and the average carrying value and interest income recognized for the three and nine months ended September 30, 2018 and 2017. Certain impaired commercial loans do not have a related allowance because the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
(Dollars in millions)
 
 
 
 
September 30, 2018
 
December 31, 2017
With no recorded allowance
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
U.S. commercial
 
 
 
 
$
697

 
$
684

 
$

 
$
576

 
$
571

 
$

Non-U.S. commercial
 
 
 
 
10

 
10

 

 
14

 
11

 

Commercial real estate
 
 
 
 
42

 
32

 

 
83

 
80

 

Commercial lease financing
 
 
 
 
2

 
2

 

 

 

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
 
 
 
 
$
1,334

 
$
1,073

 
$
115

 
$
1,393

 
$
1,109

 
$
98

Non-U.S. commercial
 
 
 
 
233

 
225

 
19

 
528

 
507

 
58

Commercial real estate
 
 
 
 
104

 
20

 
2

 
133

 
41

 
4

Commercial lease financing
 
 
 
 
72

 
72

 

 
20

 
18

 
3

U.S. small business commercial (1)
 
 
 
90

 
76

 
29

 
84

 
70

 
27

Total
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
U.S. commercial
 
 
 
 
$
2,031

 
$
1,757

 
$
115

 
$
1,969

 
$
1,680

 
$
98

Non-U.S. commercial
 
 
 
 
243

 
235

 
19

 
542

 
518

 
58

Commercial real estate
 
 
 
 
146

 
52

 
2

 
216

 
121

 
4

Commercial lease financing
 
 
 
 
74

 
74

 

 
20

 
18

 
3

U.S. small business commercial (1)
 
 
 
90

 
76

 
29

 
84

 
70

 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
With no recorded allowance
 

 
 

 
 
 
 
 
 

 
 

 
 
 
 
U.S. commercial
$
640

 
$
4

 
$
726

 
$
3

 
$
659

 
$
12

 
$
822

 
$
9

Non-U.S. commercial
9

 

 
14

 

 
35

 
2

 
55

 

Commercial real estate
68

 

 
77

 
1

 
72

 
1

 
61

 
1

Commercial lease financing
3

 

 

 

 
4

 

 

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
1,159

 
$
11

 
$
1,166

 
$
9

 
$
1,168

 
$
32

 
$
1,305

 
$
25

Non-U.S. commercial
287

 
3

 
463

 
3

 
381

 
9

 
466

 
9

Commercial real estate
10

 

 
72

 

 
19

 

 
85

 
2

Commercial lease financing
58

 
1

 
10

 

 
32

 
1

 
6

 

U.S. small business commercial (1)
74

 

 
72

 

 
74

 

 
74

 

Total
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

U.S. commercial
$
1,799

 
$
15

 
$
1,892

 
$
12

 
$
1,827

 
$
44

 
$
2,127

 
$
34

Non-U.S. commercial
296

 
3

 
477

 
3

 
416

 
11

 
521

 
9

Commercial real estate
78

 

 
149

 
1

 
91

 
1

 
146

 
3

Commercial lease financing
61

 
1

 
10

 

 
36

 
1

 
6

 

U.S. small business commercial (1)
74

 

 
72

 

 
74

 

 
74

 

(1) 
Includes U.S. small business commercial renegotiated TDR loans and related allowance.
(2) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.

83     Bank of America

 
 





The table below presents the September 30, 2018 and 2017 unpaid principal balance and carrying value of commercial loans that were modified as TDRs during the three and nine months ended September 30, 2018 and 2017. The table below includes loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
 
 
 
 
 
 
 
 
Commercial – TDRs Entered into During the Three and Nine Months Ended September 30, 2018 and 2017
 
 
 
 
 
Unpaid Principal Balance
 
Carrying
Value
 
Unpaid Principal Balance
 
Carrying
Value
(Dollars in millions)
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
U.S. commercial
$
595

 
$
544

 
$
1,111

 
$
1,006

Non-U.S. commercial
11

 
9

 
4

 
4

Commercial real estate

 

 
71

 
71

Commercial lease financing
29

 
29

 
92

 
91

U.S. small business commercial (1)
3

 
2

 
8

 
6

Total (2)
$
638

 
$
584

 
$
1,286

 
$
1,178

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
U.S. commercial
$
357

 
$
322

 
$
763

 
$
700

Non-U.S. commercial
105

 
105

 
105

 
105

Commercial real estate

 

 
16

 
9

Commercial lease financing
12

 
12

 
12

 
12

U.S. small business commercial (1)
3

 
3

 
11

 
12

Total (2)
$
477

 
$
442

 
$
907

 
$
838

(1) 
U.S. small business commercial TDRs are comprised of renegotiated small business card loans.
(2) 
Net charge-offs were $38 million and $64 million for the three and nine months ended September 30, 2018 compared to $27 million and $89 million for the same periods in 2017.
A commercial TDR is generally deemed to be in payment default when the loan is 90 days or more past due, including delinquencies that were not resolved as part of the modification. U.S. small business commercial TDRs are deemed to be in payment default during the quarter in which a borrower misses the second of two consecutive payments. Payment defaults are one of the factors considered when projecting future cash flows, along with observable market prices or fair value of collateral when measuring the allowance for loan and lease losses. TDRs that were in payment default had a carrying value of $174 million and $57 million for
 
U.S. commercial and $4 million and $32 million for commercial real estate at September 30, 2018 and 2017.
Purchased Credit-impaired Loans
The table below shows activity for the accretable yield on PCI loans. The reclassifications from nonaccretable difference during the three and nine months ended September 30, 2018 were primarily due to an increase in the expected principal and interest cash flows due to lower default estimates and the rising interest rate environment.
 
 

 
 
Rollforward of Accretable Yield
 
 
 
 
 
 
(Dollars in millions)
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
Accretable yield, beginning of period
$
2,558

 
$
2,789

Accretion
(117
)
 
(371
)
Disposals/transfers
(612
)
 
(824
)
Reclassifications from nonaccretable difference
56

 
291

Accretable yield, September 30, 2018
$
1,885

 
$
1,885

During the three and nine months ended September 30, 2018, the Corporation sold PCI loans with a carrying value of $2.0 billion and $2.1 billion. During the three and nine months ended September 30, 2017, the Corporation sold PCI loans with a carrying value of $538 million and $742 million. For more information on PCI loans, see Note 1 – Summary of Significant Accounting Principles and Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K, and for the carrying value and valuation allowance for PCI loans, see Note 6 – Allowance for Credit Losses herein.
 
Loans Held-for-sale
The Corporation had LHFS of $5.6 billion and $11.4 billion at September 30, 2018 and December 31, 2017. For the nine months ended September 30, 2018 and 2017, cash and non-cash proceeds from sales and paydowns of loans originally classified as LHFS were $23.4 billion and $28.0 billion, and cash used for originations and purchases of LHFS totaled $16.8 billion and $31.4 billion.


 
 
Bank of America     84


NOTE 6 Allowance for Credit Losses
The table below summarizes the changes in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
Consumer
Real Estate
(1)
 
Credit Card and Other Consumer
 
Commercial
 
Total
Allowance
(Dollars in millions)
Three Months Ended September 30, 2018
Allowance for loan and lease losses, July 1
$
1,366

 
$
3,774

 
$
4,910

 
$
10,050

Loans and leases charged off
(155
)
 
(992
)
 
(189
)
 
(1,336
)
Recoveries of loans and leases previously charged off
163

 
208

 
33

 
404

Net charge-offs
8

 
(784
)
 
(156
)
 
(932
)
Write-offs of PCI loans (2)
(95
)
 

 

 
(95
)
Provision for loan and lease losses (3)
(119
)
 
829

 
1

 
711

Other (4)
(2
)
 
3

 
(1
)
 

Allowance for loan and lease losses, September 30
1,158

 
3,822

 
4,754

 
9,734

Reserve for unfunded lending commitments, July 1

 

 
787

 
787

Provision for unfunded lending commitments

 

 
5

 
5

Reserve for unfunded lending commitments, September 30

 

 
792

 
792

Allowance for credit losses, September 30
$
1,158

 
$
3,822

 
$
5,546

 
$
10,526

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
Allowance for loan and lease losses, July 1
$
2,309

 
$
3,386

 
$
5,180

 
$
10,875

Loans and leases charged off
(231
)
 
(919
)
 
(212
)
 
(1,362
)
Recoveries of loans and leases previously charged off
230

 
189

 
43

 
462

Net charge-offs
(1
)
 
(730
)
 
(169
)
 
(900
)
Write-offs of PCI loans (2)
(73
)
 

 

 
(73
)
Provision for loan and lease losses (3)
(204
)
 
934

 
99

 
829

Other (4)
1

 
(40
)
 
1

 
(38
)
Allowance for loan and lease losses, September 30
2,032

 
3,550

 
5,111

 
10,693

Reserve for unfunded lending commitments, July 1

 

 
757

 
757

Provision for unfunded lending commitments

 

 
5

 
5

Reserve for unfunded lending commitments, September 30

 

 
762

 
762

Allowance for credit losses, September 30
$
2,032

 
$
3,550

 
$
5,873

 
$
11,455

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
Allowance for loan and lease losses, January 1
$
1,720

 
$
3,663

 
$
5,010

 
$
10,393

Loans and leases charged off
(466
)
 
(3,031
)
 
(513
)
 
(4,010
)
Recoveries of loans and leases previously charged off
440

 
621

 
110

 
1,171

Net charge-offs
(26
)
 
(2,410
)
 
(403
)
 
(2,839
)
Write-offs of PCI loans (2)
(166
)
 

 

 
(166
)
Provision for loan and lease losses (3)
(368
)
 
2,583

 
147

 
2,362

Other (4)
(2
)
 
(14
)
 

 
(16
)
Allowance for loan and lease losses, September 30
1,158

 
3,822

 
4,754

 
9,734

Reserve for unfunded lending commitments, January 1

 

 
777

 
777

Provision for unfunded lending commitments

 

 
15

 
15

Reserve for unfunded lending commitments, September 30

 

 
792

 
792

Allowance for credit losses, September 30
$
1,158

 
$
3,822

 
$
5,546

 
$
10,526

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
Allowance for loan and lease losses, January 1
$
2,750

 
$
3,229

 
$
5,258

 
$
11,237

Loans and leases charged off
(633
)
 
(2,819
)
 
(570
)
 
(4,022
)
Recoveries of loans and leases previously charged off
520

 
623

 
137

 
1,280

Net charge-offs
(113
)
 
(2,196
)
 
(433
)
 
(2,742
)
Write-offs of PCI loans (2)
(161
)
 

 

 
(161
)
Provision for loan and lease losses (3)
(445
)
 
2,553

 
287

 
2,395

Other (4)
1

 
(36
)
 
(1
)
 
(36
)
Allowance for loan and lease losses, September 30
2,032

 
3,550

 
5,111

 
10,693

Reserve for unfunded lending commitments, January 1 and September 30

 

 
762

 
762

Allowance for credit losses, September 30
$
2,032

 
$
3,550

 
$
5,873

 
$
11,455

(1) 
Includes valuation allowance associated with the PCI loan portfolio.
(2) 
Includes write-offs associated with the sale of PCI loans of $71 million and $88 million during the three and nine months ended September 30, 2018 compared to $45 million and $80 million for the same periods in 2017.
(3) 
Includes provision expense associated with the PCI loan portfolio of $53 million and $28 million during the three and nine months ended September 30, 2018 compared to $12 million and $56 million for the same periods in 2017.
(4) 
Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, foreign currency translation adjustments, transfers to held for sale and certain other reclassifications.

85     Bank of America

 
 





The table below presents the allowance and the carrying value of outstanding loans and leases by portfolio segment at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
Allowance and Carrying Value by Portfolio Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
Real Estate
 
Credit Card and Other Consumer
 
Commercial
 
Total
(Dollars in millions)
September 30, 2018
Impaired loans and troubled debt restructurings (1)
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
299

 
$
143

 
$
165

 
$
607

Carrying value (2)
9,675

 
541

 
2,194

 
12,410

Allowance as a percentage of carrying value
3.09
%
 
26.43
%
 
7.52
%
 
4.89
%
Loans collectively evaluated for impairment
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
709

 
$
3,679

 
$
4,589

 
$
8,977

Carrying value (2, 3)
242,594

 
185,829

 
476,085

 
904,508

Allowance as a percentage of carrying value (3)
0.29
%
 
1.98
%
 
0.96
%
 
0.99
%
Purchased credit-impaired loans
 

 
 
 
 

 
 

Valuation allowance
$
150

 
n/a

 
n/a

 
$
150

Carrying value gross of valuation allowance
7,152

 
n/a

 
n/a

 
7,152

Valuation allowance as a percentage of carrying value
2.10
%
 
n/a

 
n/a

 
2.10
%
Total
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
1,158

 
$
3,822

 
$
4,754

 
$
9,734

Carrying value (2, 3)
259,421

 
186,370

 
478,279

 
924,070

Allowance as a percentage of carrying value (3)
0.45
%
 
2.05
%
 
0.99
%
 
1.05
%
 
 
 
 
 
 
 
 
 
December 31, 2017
Impaired loans and troubled debt restructurings (1)
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
348

 
$
125

 
$
190

 
$
663

Carrying value (2)
12,554

 
490

 
2,407

 
15,451

Allowance as a percentage of carrying value
2.77
%
 
25.51
%
 
7.89
%
 
4.29
%
Loans collectively evaluated for impairment
 

 
 

 
 

 
 
Allowance for loan and lease losses
$
1,083

 
$
3,538

 
$
4,820

 
$
9,441

Carrying value (2, 3)
238,284

 
192,303

 
474,284

 
904,871

Allowance as a percentage of carrying value (3)
0.45
%
 
1.84
%
 
1.02
%
 
1.04
%
Purchased credit-impaired loans
 

 
 
 
 

 
 
Valuation allowance
$
289

 
n/a

 
n/a

 
$
289

Carrying value gross of valuation allowance
10,717

 
n/a

 
n/a

 
10,717

Valuation allowance as a percentage of carrying value
2.70
%
 
n/a

 
n/a

 
2.70
%
Total
 

 
 

 
 

 
 
Allowance for loan and lease losses
$
1,720

 
$
3,663

 
$
5,010

 
$
10,393

Carrying value (2, 3)
261,555

 
192,793

 
476,691

 
931,039

Allowance as a percentage of carrying value (3)
0.66
%
 
1.90
%
 
1.05
%
 
1.12
%
(1) 
Impaired loans include nonperforming commercial loans and all TDRs, including both commercial and consumer TDRs. Impaired loans exclude nonperforming consumer loans unless they are TDRs, and all consumer and commercial loans accounted for under the fair value option.
(2) 
Amounts are presented gross of the allowance for loan and lease losses.
(3) 
Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $5.7 billion at both September 30, 2018 and December 31, 2017.
n/a = not applicable


 
 
Bank of America     86


NOTE 7 Securitizations and Other Variable Interest Entities
The Corporation utilizes VIEs in the ordinary course of business to support its own and its customers’ financing and investing needs. The tables in this Note present the assets, liabilities and maximum loss exposure of consolidated and unconsolidated VIEs at September 30, 2018 and December 31, 2017 where the Corporation has continuing involvement with transferred assets or if the Corporation otherwise has a variable interest in the VIE. For additional information on the Corporation’s use of VIEs and related maximum loss exposure, see Note 1 – Summary of Significant Accounting Principles and Note 6 – Securitizations and Other Variable Interest Entities to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
The Corporation invests in ABS issued by third-party VIEs with which it has no other form of involvement and enters into certain commercial lending arrangements that may also incorporate the use of VIEs, for example to hold collateral. These securities and loans are included in Note 4 – Securities or Note 5 – Outstanding Loans and Leases.
 
Except as described below, the Corporation did not provide financial support to consolidated or unconsolidated VIEs during the nine months ended September 30, 2018 or the year ended December 31, 2017 that it was not previously contractually required to provide, nor does it intend to do so.
The Corporation had liquidity commitments, including written put options and collateral value guarantees, with certain unconsolidated VIEs of $271 million and $442 million at September 30, 2018 and December 31, 2017.
First-lien Mortgage Securitizations
First-lien Mortgages
As part of its mortgage banking activities, the Corporation securitizes a portion of the first-lien residential mortgage loans it originates or purchases from third parties. Except as described below and in Note 10 – Commitments and Contingencies, the Corporation does not provide guarantees or recourse to the securitization trusts other than standard representations and warranties.
The table below summarizes select information related to first-lien mortgage securitizations for the three and nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien Mortgage Securitizations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage - Agency
 
Commercial Mortgage
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Cash proceeds from new securitizations (1)
$
1,596

 
$
3,833

 
$
4,661

 
$
11,791

 
$
1,797

 
$
1,225

 
$
3,981

 
$
2,931

Gains on securitizations (2)
13

 
40

 
54

 
140

 
29

 
14

 
68

 
67

Repurchases from securitization trusts (3)
357

 
609

 
1,215

 
2,083

 

 

 

 

(1) 
The Corporation transfers residential mortgage loans to securitizations sponsored by the GSEs or Government National Mortgage Association (GNMA) in the normal course of business and receives RMBS in exchange which may then be sold into the market to third-party investors for cash proceeds.
(2) 
A majority of the first-lien residential mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. Gains recognized on these LHFS prior to securitization, which totaled $15 million and $60 million, net of hedges, during the three and nine months ended September 30, 2018, compared to $63 million and $195 million for the same periods in 2017, are not included in the table above.
(3) 
The Corporation may have the option to repurchase delinquent loans out of securitization trusts, which reduces the amount of servicing advances it is required to make. The Corporation may also repurchase loans from securitization trusts to perform modifications. Repurchased loans include FHA-insured mortgages collateralizing GNMA securities.
In addition to cash proceeds as reported in the table above, the Corporation received securities with an initial fair value of $169 million and $566 million in connection with first-lien mortgage securitizations for the three and nine months ended September 30, 2018, compared to $770 million and $1.3 billion for the same periods in 2017. The receipt of these securities represents non-cash operating and investing activities and, accordingly, is not reflected in the Consolidated Statement of Cash Flows. Substantially all of these securities were initially classified as Level 2 assets within the fair value hierarchy. During the three and nine months ended September 30, 2018 and 2017, there were no changes to the initial classification.
The Corporation recognizes consumer MSRs from the sale or securitization of consumer real estate loans. The unpaid principal
 
balance of loans serviced for investors, including residential mortgage and home equity loans, totaled $234.4 billion and $289.3 billion at September 30, 2018 and 2017. Servicing fee and ancillary fee income on serviced loans was $168 million and $546 million during the three and nine months ended September 30, 2018, compared to $213 million and $691 million for the same periods in 2017. Servicing advances on serviced loans, including loans serviced for others and loans held for investment, were $3.5 billion and $4.5 billion at September 30, 2018 and December 31, 2017. For more information on MSRs, see Note 14 – Fair Value Measurements.
During the three and nine months ended September 30, 2018 and 2017, there were no significant deconsolidations of agency residential mortgage securitizations.


87     Bank of America

 
 





The table below summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien Mortgage VIEs
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
 
 

 

 
 

 

 
Non-agency
 
 

 

 
Agency
 
Prime
 
Subprime
 
Alt-A
 
Commercial Mortgage
(Dollars in millions)
Sept 30 2018
December 31
2017
 
Sept 30 2018
December 31
2017
 
Sept 30 2018
December 31
2017
 
Sept 30 2018
December 31
2017
 
Sept 30 2018
December 31
2017
Unconsolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
16,461

$
19,110

 
$
458

$
689

 
$
2,063

$
2,643

 
$
218

$
403

 
$
659

$
585

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Senior securities:
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
509

$
716

 
$
21

$
6

 
$
47

$
10

 
$
71

$
50

 
$
57

$
108

Debt securities carried at fair value
10,232

15,036

 
262

477

 
1,592

2,221

 
145

351

 


Held-to-maturity securities
5,720

3,348

 


 


 


 
419

274

All other assets (2)

10

 
3

5

 
66

38

 
2

2

 
44

88

Total retained positions
$
16,461

$
19,110

 
$
286

$
488

 
$
1,705

$
2,269

 
$
218

$
403

 
$
520

$
470

Principal balance outstanding (3)
$
195,110

$
232,761

 
$
9,448

$
10,549

 
$
9,156

$
10,254

 
$
24,439

$
28,129

 
$
31,251

$
26,504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
13,206

$
14,502

 
$
551

$
571

 
$

$

 
$

$

 
$

$

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
733

$
232

 
$
704

$
571

 
$

$

 
$

$

 
$

$

Loans and leases, net
12,312

14,030

 


 


 


 


All other assets
162

240

 


 


 


 


Total assets
$
13,207

$
14,502

 
$
704

$
571

 
$

$

 
$

$

 
$

$

Total liabilities
$
3

$
3

 
$
153

$

 
$

$

 
$

$

 
$

$

(1) 
Maximum loss exposure includes obligations under loss-sharing reinsurance and other arrangements for non-agency residential mortgage and commercial mortgage securitizations, but excludes the reserve for representations and warranties obligations and corporate guarantees and also excludes servicing advances and other servicing rights and obligations. For more information, see Note 10 – Commitments and Contingencies and Note 14 – Fair Value Measurements.
(2) 
Not included in the table above are all other assets of $12 million and $148 million, representing the unpaid principal balance of mortgage loans eligible for repurchase from unconsolidated residential mortgage securitization VIEs, principally guaranteed by GNMA, and all other liabilities of $12 million and $148 million, representing the principal amount that would be payable to the securitization VIEs if the Corporation was to exercise the repurchase option, at September 30, 2018 and December 31, 2017.
(3) 
Principal balance outstanding includes loans where the Corporation was the transferor to securitization VIEs with which it has continuing involvement, which may include servicing the loans.
Other Asset-backed Securitizations
The table below summarizes select information related to home equity, credit card and other asset-backed VIEs in which the Corporation held a variable interest at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity Loan, Credit Card and Other Asset-backed VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity (1)
 
Credit Card (2, 3)
 
Resecuritization Trusts
 
Municipal Bond Trusts
(Dollars in millions)
Sept 30 2018
December 31
2017
 
Sept 30 2018
December 31
2017
 
Sept 30 2018
December 31
2017
 
Sept 30 2018
December 31
2017
Unconsolidated VIEs
 

 

 
 
 
 
 

 

 
 

 

Maximum loss exposure
$
1,101

$
1,522

 
$

$

 
$
8,185

$
8,204

 
$
1,837

$
1,631

On-balance sheet assets
 

 

 
 
 
 
 

 

 
 

 

Senior securities (4):
 

 

 
 
 
 
 

 

 
 

 

Trading account assets
$

$

 
$

$

 
$
1,757

$
869

 
$
22

$
33

Debt securities carried at fair value
29

36

 


 
1,380

1,661

 


Held-to-maturity securities


 


 
5,048

5,644

 


All other assets (4)


 


 

30

 


Total retained positions
$
29

$
36

 
$

$

 
$
8,185

$
8,204

 
$
22

$
33

Total assets of VIEs (5)
$
1,944

$
2,432

 
$

$

 
$
18,469

$
19,281

 
$
2,560

$
2,287

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 

 
 
 
 
 

 

 
 

 

Maximum loss exposure
$
91

$
112

 
$
18,600

$
24,337

 
$
109

$
628

 
$
1,726

$
1,453

On-balance sheet assets
 

 

 
 
 
 
 

 

 
 

 

Trading account assets
$

$

 
$

$

 
$
376

$
1,557

 
$
1,740

$
1,452

Loans and leases
143

177

 
29,726

32,554

 


 


Allowance for loan and lease losses
(6
)
(9
)
 
(907
)
(988
)
 


 


All other assets
4

6

 
128

1,385

 


 
1

1

Total assets
$
141

$
174

 
$
28,947

$
32,951

 
$
376

$
1,557

 
$
1,741

$
1,453

On-balance sheet liabilities
 

 

 
 
 
 
 

 

 
 

 

Short-term borrowings
$

$

 
$

$

 
$

$

 
$
905

$
312

Long-term debt
59

76

 
10,320

8,598

 
267

929

 
12


All other liabilities


 
27

16

 


 


Total liabilities
$
59

$
76

 
$
10,347

$
8,614

 
$
267

$
929

 
$
917

$
312

(1) 
For unconsolidated home equity loan VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves. For both consolidated and unconsolidated home equity loan VIEs, the maximum loss exposure excludes the reserve for representations and warranties obligations and corporate guarantees. For more information, see Note 10 – Commitments and Contingencies.
(2) 
At September 30, 2018 and December 31, 2017, loans and leases in the consolidated credit card trust included $10.8 billion and $15.6 billion of seller’s interest.
(3) 
At September 30, 2018 and December 31, 2017, all other assets in the consolidated credit card trust included restricted cash, certain short-term investments, and unbilled accrued interest and fees.
(4) 
All other assets includes subordinate securities. The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).
(5) 
Total assets of VIEs includes loans the Corporation transferred with which it has continuing involvement, which may include servicing the loan.

 
 
Bank of America     88


Home Equity Loans
The Corporation retains interests in home equity securitization trusts to which it transferred home equity loans. These retained interests primarily include senior securities. In addition, the Corporation may be obligated to provide subordinate funding to the trusts during a rapid amortization event. This obligation is included in the maximum loss exposure in the table above. The charges that will ultimately be recorded as a result of the rapid amortization events depend on the undrawn portion of the home equity lines of credit (HELOCs), performance of the loans, the amount of subsequent draws and the timing of related cash flows.
There were no deconsolidations of HELOC trusts during the nine months ended September 30, 2018 and 2017.
Credit Card Securitizations
The Corporation securitizes originated and purchased credit card loans. The Corporation’s continuing involvement with the securitization trust includes servicing the receivables, retaining an undivided interest (seller’s interest) in the receivables, and holding certain retained interests including subordinate interests in accrued interest and fees on the securitized receivables and cash reserve accounts.
During the nine months ended September 30, 2018 and 2017, new senior debt securities issued to third-party investors from the credit card securitization trust were $4.0 billion and $3.1 billion.
At September 30, 2018 and December 31, 2017, the Corporation held subordinate securities issued by the credit card securitization trust with a notional principal amount of $7.7 billion and $7.4 billion. These securities serve as a form of credit enhancement to the senior debt securities and have a stated interest rate of zero percent. There were $650 million and $500 million of these subordinate securities issued during the nine months ended September 30, 2018 and 2017.
Resecuritization Trusts
The Corporation transfers securities, typically MBS, into resecuritization VIEs at the request of customers seeking securities with specific characteristics. Generally, there are no
 
significant ongoing activities performed in a resecuritization trust, and no single investor has the unilateral ability to liquidate the trust.
The Corporation resecuritized $7.7 billion and $21.3 billion of securities during the three and nine months ended September 30, 2018 compared to $5.0 billion and $20.1 billion for the same periods in 2017. Securities transferred into resecuritization VIEs during the three and nine months ended September 30, 2018 and 2017 were measured at fair value with changes in fair value recorded in trading account profits prior to the resecuritization and no gain or loss on sale was recorded. Resecuritization proceeds included securities with an initial fair value of $1.5 billion and $3.7 billion during the three and nine months ended September 30, 2018 compared to $855 million and $2.7 billion for the same periods in 2017. Substantially all of the other securities received as resecuritization proceeds were classified as trading securities and were categorized as Level 2 within the fair value hierarchy.
Municipal Bond Trusts
The Corporation administers municipal bond trusts that hold highly-rated, long-term, fixed-rate municipal bonds. The trusts obtain financing by issuing floating-rate trust certificates that reprice on a weekly or other short-term basis to third-party investors.
The Corporation’s liquidity commitments to unconsolidated municipal bond trusts, including those for which the Corporation was transferor, totaled $1.8 billion and $1.6 billion at September 30, 2018 and December 31, 2017. The weighted-average remaining life of bonds held in the trusts at September 30, 2018 was 6.3 years. There were no material write-downs or downgrades of assets or issuers during the nine months ended September 30, 2018 and 2017.
Other Variable Interest Entities
The table below summarizes select information related to other VIEs in which the Corporation held a variable interest at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
Other VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
(Dollars in millions)
September 30, 2018
 
December 31, 2017
Maximum loss exposure
$
4,407

 
$
21,188

 
$
25,595

 
$
4,660

 
$
19,785

 
$
24,445

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
2,592

 
$
331

 
$
2,923

 
$
2,709

 
$
346

 
$
3,055

Debt securities carried at fair value

 
20

 
20

 

 
160

 
160

Loans and leases
1,977

 
4,155

 
6,132

 
2,152

 
3,596

 
5,748

Allowance for loan and lease losses
(2
)
 
(29
)
 
(31
)
 
(3
)
 
(32
)
 
(35
)
All other assets
62

 
15,300

 
15,362

 
89

 
15,216

 
15,305

Total
$
4,629

 
$
19,777

 
$
24,406

 
$
4,947

 
$
19,286

 
$
24,233

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
213

 
$

 
$
213

 
$
270

 
$

 
$
270

All other liabilities
10

 
4,067

 
4,077

 
18

 
3,417

 
3,435

Total
$
223

 
$
4,067

 
$
4,290

 
$
288

 
$
3,417

 
$
3,705

Total assets of VIEs
$
4,629

 
$
79,564

 
$
84,193

 
$
4,947

 
$
69,746

 
$
74,693

Customer VIEs
Customer VIEs include credit-linked, equity-linked and commodity-linked note VIEs, repackaging VIEs, and asset acquisition VIEs, which are typically created on behalf of customers who wish to obtain market or credit exposure to a specific company, index, commodity or financial instrument.
 
The Corporation’s maximum loss exposure to consolidated and unconsolidated customer VIEs totaled $2.2 billion and $2.3 billion at September 30, 2018 and December 31, 2017, including the notional amount of derivatives to which the Corporation is a counterparty, net of losses previously recorded, and the Corporation’s investment, if any, in securities issued by the VIEs.

89     Bank of America

 
 





Collateralized Debt Obligation VIEs
The Corporation receives fees for structuring CDO VIEs, which hold diversified pools of fixed-income securities, typically corporate debt or ABS, which the CDO VIEs fund by issuing multiple tranches of debt and equity securities. CDOs are generally managed by third-party portfolio managers. The Corporation typically transfers assets to these CDOs, holds securities issued by the CDOs and may be a derivative counterparty to the CDOs. The Corporation’s maximum loss exposure to consolidated and unconsolidated CDOs totaled $433 million and $358 million at September 30, 2018 and December 31, 2017.
Investment VIEs
The Corporation sponsors, invests in or provides financing, which may be in connection with the sale of assets, to a variety of investment VIEs that hold loans, real estate, debt securities or other financial instruments and are designed to provide the desired investment profile to investors or the Corporation. At September 30, 2018 and December 31, 2017, the Corporation’s consolidated investment VIEs had total assets of $337 million and $249 million. The Corporation also held investments in unconsolidated VIEs with total assets of $29.2 billion and $20.3 billion at September 30, 2018 and December 31, 2017. The Corporation’s maximum loss exposure associated with both consolidated and unconsolidated investment VIEs totaled $6.2 billion and $5.7 billion at September 30, 2018 and December 31, 2017 comprised primarily of on-balance sheet assets less non-recourse liabilities.
Leveraged Lease Trusts
The Corporation’s net investment in consolidated leveraged lease trusts totaled $1.8 billion and $2.0 billion at September 30, 2018 and December 31, 2017. The trusts hold long-lived equipment such as rail cars, power generation and distribution equipment, and commercial aircraft. The Corporation structures the trusts and holds a significant residual interest. The net investment represents the Corporation’s maximum loss exposure to the trusts in the unlikely event that the leveraged lease investments become worthless. Debt issued by the leveraged lease trusts is non-recourse to the Corporation.
 
Tax Credit VIEs
The Corporation holds investments in unconsolidated limited partnerships and similar entities that construct, own and operate affordable housing, wind and solar projects. An unrelated third party is typically the general partner or managing member and has control over the significant activities of the VIE. The Corporation earns a return primarily through the receipt of tax credits allocated to the projects. The maximum loss exposure included in the Other VIEs table was $14.7 billion and $13.8 billion at September 30, 2018 and December 31, 2017. The Corporation’s risk of loss is generally mitigated by policies requiring that the project qualify for the expected tax credits prior to making its investment.
The Corporation’s investments in affordable housing partnerships, which are reported in other assets on the Consolidated Balance Sheet, totaled $8.4 billion and $8.0 billion, including unfunded commitments to provide capital contributions of $3.6 billion and $3.1 billion at September 30, 2018 and December 31, 2017. The unfunded commitments are expected to be paid over the next five years. The Corporation recognized tax credits and other tax benefits from investments in affordable housing partnerships of $265 million and $750 million, and reported pretax losses in other noninterest income of $215 million and $640 million for the three and nine months ended September 30, 2018. For the same periods in 2017, the Corporation recognized tax credits and other tax benefits of $293 million and $825 million, and pretax losses of $209 million and $612 million. Tax credits are recognized as part of the Corporation’s annual effective tax rate used to determine tax expense in a given quarter. Accordingly, the portion of a year’s expected tax benefits recognized in any given quarter may differ from 25 percent. The Corporation may from time to time be asked to invest additional amounts to support a troubled affordable housing project. Such additional investments have not been and are not expected to be significant.


 
 
Bank of America     90


NOTE 8 Goodwill and Intangible Assets
Goodwill
The table below presents goodwill balances by business segment and All Other at September 30, 2018 and December 31, 2017. The reporting units utilized for goodwill impairment testing are the operating segments or one level below. For more information, see Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
 
 
 
 
Goodwill
 
 
 
 
 
 
 
(Dollars in millions)
September 30
2018
 
December 31
2017
Consumer Banking
$
30,123

 
$
30,123

Global Wealth & Investment Management
9,677

 
9,677

Global Banking
23,923

 
23,923

Global Markets
5,182

 
5,182

All Other
46

 
46

Total goodwill
$
68,951

 
$
68,951

Intangible Assets
The table below presents the gross and net carrying values and accumulated amortization for intangible assets at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
Intangible Assets (1, 2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
Carrying Value
 
Accumulated
Amortization
 
Net
Carrying Value
 
Gross
Carrying Value
 
Accumulated
Amortization
 
Net
Carrying Value
(Dollars in millions)
September 30, 2018
 
December 31, 2017
Purchased credit card and affinity relationships
$
5,919

 
$
5,721

 
$
198

 
$
5,919

 
$
5,604

 
$
315

Core deposit and other intangibles (3)
3,835

 
2,201

 
1,634

 
3,835

 
2,140

 
1,695

Customer relationships
3,886

 
3,810

 
76

 
3,886

 
3,584

 
302

Total intangible assets
$
13,640


$
11,732

 
$
1,908

 
$
13,640

 
$
11,328

 
$
2,312

(1) 
Excludes fully amortized intangible assets.
(2) 
At September 30, 2018 and December 31, 2017, none of the intangible assets were impaired.
(3) 
Includes $1.6 billion at both September 30, 2018 and December 31, 2017 of intangible assets associated with trade names that have an indefinite life and, accordingly, are not amortized.
Amortization of intangibles expense was $134 million and $404 million for the three and nine months ended September 30, 2018 compared to $151 million and $473 million for the same periods in 2017. The Corporation estimates aggregate amortization expense will be $134 million for the remainder of 2018, $105 million for 2019, $53 million for 2020 and none for the years thereafter.

91     Bank of America

 
 





NOTE 9 Federal Funds Sold or Purchased, Securities Financing Agreements, Short-term Borrowings and Restricted Cash
The table below presents federal funds sold or purchased, securities financing agreements (which include securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase) and short-term borrowings. The Corporation elects to account for certain securities financing agreements and short-term borrowings under the fair value option. For more information on the fair value option, see Note 15 – Fair Value Option.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Federal funds sold and securities borrowed or purchased under agreements to resell
 

 
 
 
 

 
 

 
 
 
 
 
 
 
 
Average during period
$
241,426

 
1.31
%
 
$
223,585

 
0.86
%
 
$
247,183

 
1.15
%
 
$
222,255

 
0.77
%
Maximum month-end balance during period
267,989

 
n/a

 
224,815

 
n/a

 
267,989

 
n/a

 
237,064

 
n/a

Federal funds purchased and securities loaned or sold under agreements to repurchase
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
Average during period
$
191,693

 
1.88
%
 
$
197,794

 
1.37
%
 
$
193,854

 
1.71
%
 
$
199,433

 
1.18
%
Maximum month-end balance during period
189,206

 
n/a

 
197,604

 
n/a

 
199,419

 
n/a

 
218,017

 
n/a

Short-term borrowings
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
Average during period
33,410

 
2.89

 
32,153

 
2.54

 
40,048

 
2.49

 
38,329

 
2.43

Maximum month-end balance during period
36,043

 
n/a

 
32,679

 
n/a

 
52,480

 
n/a

 
46,202

 
n/a

n/a = not applicable
Offsetting of Securities Financing Agreements
The Corporation enters into securities financing agreements to accommodate customers (also referred to as “matched-book transactions”), obtain securities to cover short positions, and to finance inventory positions. Substantially all of the Corporation’s securities financing activities are transacted under legally enforceable master repurchase agreements or legally enforceable master securities lending agreements that give the Corporation, in the event of default by the counterparty, the right to liquidate securities held and to offset receivables and payables with the same counterparty. The Corporation offsets securities financing transactions with the same counterparty on the Consolidated Balance Sheet where it has such a legally enforceable master
 
netting agreement and the transactions have the same maturity date.
The Securities Financing Agreements table presents securities financing agreements included on the Consolidated Balance Sheet in federal funds sold and securities borrowed or purchased under agreements to resell, and in federal funds purchased and securities loaned or sold under agreements to repurchase at September 30, 2018 and December 31, 2017. Balances are presented on a gross basis, prior to the application of counterparty netting. Gross assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements. For more information on the offsetting of derivatives, see Note 3 – Derivatives.
 
 
 
 
 
 
 
 
 
 
Securities Financing Agreements
 
 
 
 
 
 
 
 
 
 
 
Gross Assets/Liabilities (1)
 
Amounts Offset
 
Net Balance Sheet Amount
 
Financial Instruments (2)
 
Net Assets/Liabilities
(Dollars in millions)
September 30, 2018
Securities borrowed or purchased under agreements to resell (3)
$
373,800

 
$
(125,563
)
 
$
248,237

 
$
(218,291
)
 
$
29,946

Securities loaned or sold under agreements to repurchase
$
297,163

 
$
(125,563
)
 
$
171,600

 
$
(151,842
)
 
$
19,758

Other (4)
24,446

 

 
24,446

 
(24,446
)
 

Total
$
321,609


$
(125,563
)

$
196,046


$
(176,288
)

$
19,758

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Securities borrowed or purchased under agreements to resell (3)
$
348,472

 
$
(135,725
)
 
$
212,747

 
$
(165,720
)
 
$
47,027

Securities loaned or sold under agreements to repurchase
$
312,582

 
$
(135,725
)
 
$
176,857

 
$
(146,205
)
 
$
30,652

Other (4)
22,711

 

 
22,711

 
(22,711
)
 

Total
$
335,293


$
(135,725
)

$
199,568


$
(168,916
)

$
30,652

(1) 
Includes activity where uncertainty exists as to the enforceability of certain master netting agreements under bankruptcy laws in some countries or industries.
(2) 
Includes securities collateral received or pledged under repurchase or securities lending agreements where there is a legally enforceable master netting agreement. These amounts are not offset on the Consolidated Balance Sheet, but are shown as a reduction to derive a net asset or liability. Securities collateral received or pledged where the legal enforceability of the master netting agreements is uncertain is excluded from the table.
(3) 
Excludes repurchase activity of $11.1 billion and $10.2 billion reported in loans and leases on the Consolidated Balance Sheet at September 30, 2018 and December 31, 2017.
(4) 
Balance is reported in accrued expenses and other liabilities on the Consolidated Balance Sheet and relates to transactions where the Corporation acts as the lender in a securities lending agreement and receives securities that can be pledged as collateral or sold. In these transactions, the Corporation recognizes an asset at fair value, representing the securities received, and a liability, representing the obligation to return those securities.

 
 
Bank of America     92


Repurchase Agreements and Securities Loaned Transactions Accounted for as Secured Borrowings
The following tables present securities sold under agreements to repurchase and securities loaned by remaining contractual term to maturity and class of collateral pledged. Included in “Other” are transactions where the Corporation acts as the lender in a
 
securities lending agreement and receives securities that can be pledged as collateral or sold. Certain agreements contain a right to substitute collateral and/or terminate the agreement prior to maturity at the option of the Corporation or the counterparty. Such agreements are included in the table below based on the remaining contractual term to maturity.
 
 
 
 
 
 
 
 
 
 
Remaining Contractual Maturity
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
(Dollars in millions)
Overnight and Continuous
 
30 Days or Less
 
After 30 Days Through 90 Days
 
Greater than
90 Days (1)
 
Total
Securities sold under agreements to repurchase
$
128,222

 
$
68,852

 
$
22,920

 
$
58,089

 
$
278,083

Securities loaned
13,364

 
738

 
896

 
4,082

 
19,080

Other
24,446

 

 

 

 
24,446

Total
$
166,032


$
69,590


$
23,816


$
62,171


$
321,609

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Securities sold under agreements to repurchase
$
125,956

 
$
79,913

 
$
46,091

 
$
38,935

 
$
290,895

Securities loaned
9,853

 
5,658

 
2,043

 
4,133

 
21,687

Other
22,711

 

 

 

 
22,711

Total
$
158,520


$
85,571


$
48,134


$
43,068


$
335,293

(1) 
No agreements have maturities greater than three years.
 
 
 
 
 
 
 
 
Class of Collateral Pledged
 
 
 
 
 
 
 
 
 
September 30, 2018
(Dollars in millions)
Securities Sold Under Agreements to Repurchase
 
Securities
Loaned
 
Other
 
Total
U.S. government and agency securities
$
158,567

 
$
10

 
$
2

 
$
158,579

Corporate securities, trading loans and other
13,448

 
2,656

 
363

 
16,467

Equity securities
17,268

 
10,953

 
24,028

 
52,249

Non-U.S. sovereign debt
84,435

 
5,461

 
53

 
89,949

Mortgage trading loans and ABS
4,365

 

 

 
4,365

Total
$
278,083


$
19,080


$
24,446


$
321,609

 
 
 
 
 
 
 
 
 
December 31, 2017
U.S. government and agency securities
$
158,299

 
$

 
$
409

 
$
158,708

Corporate securities, trading loans and other
12,787

 
2,669

 
624

 
16,080

Equity securities
23,975

 
13,523

 
21,628

 
59,126

Non-U.S. sovereign debt
90,857

 
5,495

 
50

 
96,402

Mortgage trading loans and ABS
4,977

 

 

 
4,977

Total
$
290,895


$
21,687


$
22,711


$
335,293

Under repurchase agreements, the Corporation is required to post collateral with a market value equal to or in excess of the principal amount borrowed. For securities loaned transactions, the Corporation receives collateral in the form of cash, letters of credit or other securities. To determine whether the market value of the underlying collateral remains sufficient, collateral is generally valued daily, and the Corporation may be required to deposit additional collateral or may receive or return collateral pledged when appropriate. Repurchase agreements and securities loaned transactions are generally either overnight, continuous (i.e., no stated term) or short-term. The Corporation manages liquidity risks
 
related to these agreements by sourcing funding from a diverse group of counterparties, providing a range of securities collateral and pursuing longer durations, when appropriate.
Restricted Cash
At September 30, 2018 and December 31, 2017, the Corporation held restricted cash included within cash and cash equivalents on the Consolidated Balance Sheet of $18.3 billion and $18.8 billion, predominantly related to cash segregated in compliance with securities regulations and cash held on deposit with the Federal Reserve and non-U.S. central banks to meet reserve requirements.

93     Bank of America

 
 





NOTE 10 Commitments and Contingencies
In the normal course of business, the Corporation enters into a number of off-balance sheet commitments. These commitments expose the Corporation to varying degrees of credit and market risk and are subject to the same credit and market risk limitation reviews as those instruments recorded on the Consolidated Balance Sheet. For more information on commitments and contingencies, see Note 12 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Credit Extension Commitments
The Corporation enters into commitments to extend credit such as loan commitments, SBLCs and commercial letters of credit to meet the financing needs of its customers. The following table includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (i.e., syndicated or participated) to other financial institutions. The distributed amounts were $10.8 billion and $11.0 billion at September 30, 2018 and December 31, 2017. At September 30, 2018, the carrying value of these commitments, excluding commitments accounted for under the fair value option, was $808 million,
 
including deferred revenue of $16 million and a reserve for unfunded lending commitments of $792 million. At December 31, 2017, the comparable amounts were $793 million, $16 million and $777 million, respectively. The carrying value of these commitments is classified in accrued expenses and other liabilities on the Consolidated Balance Sheet.
Legally binding commitments to extend credit generally have specified rates and maturities. Certain of these commitments have adverse change clauses that help to protect the Corporation against deterioration in the borrower’s ability to pay.
The following table also includes the notional amount of commitments of $3.2 billion and $4.8 billion at September 30, 2018 and December 31, 2017 that are accounted for under the fair value option. However, the following table excludes cumulative net fair value of $70 million and $120 million at September 30, 2018 and December 31, 2017 on these commitments, which is classified in accrued expenses and other liabilities. For more information regarding the Corporation’s loan commitments accounted for under the fair value option, see Note 15 – Fair Value Option.
 
 
 
 
 
 
 
 
 
 
Credit Extension Commitments
 
 
 
 
 
 
 
 
 
 
 
 
Expire in One
Year or Less
 
Expire After One
Year Through
Three Years
 
Expire After Three Years Through
Five Years
 
Expire After
Five Years
 
Total
(Dollars in millions)
September 30, 2018
Notional amount of credit extension commitments
 

 
 

 
 

 
 

 
 

Loan commitments
$
86,501

 
$
142,327

 
$
154,991

 
$
22,724

 
$
406,543

Home equity lines of credit
3,203

 
2,494

 
3,115

 
34,411

 
43,223

Standby letters of credit and financial guarantees (1)
20,653

 
9,838

 
2,555

 
1,151

 
34,197

Letters of credit
1,262

 
223

 
74

 
73

 
1,632

Legally binding commitments
111,619

 
154,882

 
160,735

 
58,359

 
485,595

Credit card lines (2)
373,295

 

 

 

 
373,295

Total credit extension commitments
$
484,914

 
$
154,882

 
$
160,735

 
$
58,359

 
$
858,890

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Notional amount of credit extension commitments
 

 
 

 
 

 
 

 
 

Loan commitments
$
85,804

 
$
140,942

 
$
147,043

 
$
21,342

 
$
395,131

Home equity lines of credit
6,172

 
4,457

 
2,288

 
31,250

 
44,167

Standby letters of credit and financial guarantees (1)
19,976

 
11,261

 
3,420

 
1,144

 
35,801

Letters of credit
1,291

 
117

 
129

 
87

 
1,624

Legally binding commitments
113,243

 
156,777

 
152,880

 
53,823

 
476,723

Credit card lines (2)
362,030

 

 

 

 
362,030

Total credit extension commitments
$
475,273

 
$
156,777

 
$
152,880

 
$
53,823

 
$
838,753

(1)  
The notional amounts of SBLCs and financial guarantees classified as investment grade and non-investment grade based on the credit quality of the underlying reference name within the instrument were $26.9 billion and $6.9 billion at September 30, 2018, and $27.3 billion and $8.1 billion at December 31, 2017. Amounts in the table include consumer SBLCs of $402 million and $421 million at September 30, 2018 and December 31, 2017.
(2)  
Includes business card unused lines of credit.
Other Commitments
At September 30, 2018 and December 31, 2017, the Corporation had commitments to purchase loans (e.g., residential mortgage and commercial real estate) of $341 million and $344 million, and commitments to purchase commercial loans of $764 million and $994 million, which upon settlement will be included in loans or LHFS.
At September 30, 2018 and December 31, 2017, the Corporation had commitments to purchase commodities, primarily liquefied natural gas, of $1.7 billion and $1.5 billion, which upon settlement will be included in trading account assets.
At September 30, 2018 and December 31, 2017, the Corporation had commitments to enter into resale and forward-dated resale and securities borrowing agreements of $80.2 billion and $56.8 billion, and commitments to enter into forward-dated
 
repurchase and securities lending agreements of $40.3 billion and $34.3 billion. These commitments expire primarily within the next 15 months.
At both September 30, 2018 and December 31, 2017, the Corporation had a commitment to originate or purchase up to $3.0 billion, on a rolling 12-month basis, of auto loans and leases from a strategic partner. This commitment extends through November 2022 and can be terminated with 12 months prior notice. In addition, at December 31, 2017, the Corporation had a commitment to purchase a maximum of $345 million of retail automobile loans from certain auto loan originators, which was terminated in the first quarter of 2018.
The Corporation is a party to operating leases for certain of its premises and equipment. Commitments under these leases are approximately $600 million, $2.3 billion, $2.1 billion, $1.9 billion

 
 
Bank of America     94


and $1.6 billion for the remainder of 2018 and the years through 2022, respectively, and $6.3 billion in the aggregate for all years thereafter.
Other Guarantees
Bank-owned Life Insurance Book Value Protection
The Corporation sells products that offer book value protection to insurance carriers who offer group life insurance policies to corporations, primarily banks. At both September 30, 2018 and December 31, 2017, the notional amount of these guarantees totaled $10.4 billion, and the Corporation’s maximum exposure related to these guarantees totaled $1.6 billion at both period ends, with estimated maturity dates between 2033 and 2039.
Merchant Services
In accordance with credit and debit card association rules, the Corporation sponsors merchant processing servicers that process credit and debit card transactions on behalf of various merchants. If the merchant processor fails to meet its obligation to reimburse the cardholder for disputed transactions, then the Corporation, as the sponsor, could be held liable for the disputed amount. For the three and nine months ended September 30, 2018 , the sponsored entities processed and settled $220.0 billion and $646.9 billion of transactions and recorded losses of $6 million and $23 million. For the same periods in 2017, the sponsored entities processed and settled $200.4 billion and $591.8 billion of transactions and recorded losses of $7 million and $22 million. A significant portion of this activity was processed by a joint venture in which the Corporation holds a 49 percent ownership. The carrying value of the Corporation’s investment in the merchant services joint venture was $2.8 billion and $2.9 billion at September 30, 2018 and December 31, 2017, and is recorded in other assets on the Consolidated Balance Sheet and in All Other.
At September 30, 2018 and December 31, 2017, the maximum potential exposure for sponsored transactions totaled $363.0 billion and $346.4 billion. However, the Corporation believes that the maximum potential exposure is not representative of the actual potential loss exposure and does not expect to make material payments in connection with these guarantees.
Representations and Warranties Obligations and Corporate Guarantees
For information on representations and warranties obligations and corporate guarantees and the related reserve and estimated range of possible loss, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
The reserve for representations and warranties and corporate guarantees was $2.0 billion and $1.9 billion at September 30, 2018 and December 31, 2017 and is included in accrued expenses and other liabilities on the Consolidated Balance Sheet and the related provision is included in other income in the Consolidated Statement of Income. The representations and warranties reserve represents the Corporation’s best estimate of probable incurred losses. It is reasonably possible that future representations and warranties losses may occur in excess of the amounts recorded for these exposures.
Other Guarantees
The Corporation has entered into additional guarantee agreements and commitments, including sold risk participation swaps, liquidity facilities, lease-end obligation agreements, partial credit guarantees on certain leases, real estate joint venture guarantees,
 
divested business commitments and sold put options that require gross settlement. The maximum potential future payment under these agreements was approximately $6.0 billion and $5.9 billion at September 30, 2018 and December 31, 2017. The estimated maturity dates of these obligations extend up to 2040. The Corporation has made no material payments under these guarantees.
In the normal course of business, the Corporation periodically guarantees the obligations of its affiliates in a variety of transactions including ISDA-related transactions and non-ISDA related transactions such as commodities trading, repurchase agreements, prime brokerage agreements and other transactions.
Payment Protection Insurance Claims Matter
On June 1, 2017, the Corporation sold its non-U.S. consumer credit card business. Included in the calculation of the gain on sale, the Corporation recorded an obligation to indemnify the purchaser for substantially all payment protection insurance exposure above reserves assumed by the purchaser.
Guarantees of Certain Long-term Debt
The Corporation, as the parent company, fully and unconditionally guarantees the securities issued by BofA Finance LLC, a 100 percent owned finance subsidiary of the Corporation, and effectively provides for the full and unconditional guarantee of trust securities issued by certain statutory trust companies that are 100 percent owned finance subsidiaries of the Corporation.
Litigation and Regulatory Matters
The following supplements the disclosure in Note 12 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K and in Note 10 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s Quarterly Reports on Form 10-Q for the quarters ended June 30, 2018 and March 31, 2018 (the prior commitments and contingencies disclosure).
In the ordinary course of business, the Corporation and its subsidiaries are routinely defendants in or parties to many pending and threatened legal, regulatory and governmental actions and proceedings. In view of the inherent difficulty of predicting the outcome of such matters, particularly where the claimants seek very large or indeterminate damages or where the matters present novel legal theories or involve a large number of parties, the Corporation generally cannot predict what the eventual outcome of pending or threatened matters will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines or penalties related to each matter may be.
In accordance with applicable accounting guidance, the Corporation establishes an accrued liability when those matters present loss contingencies that are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. Excluding expenses of internal and external legal service providers, litigation-related expense of $90 million and $292 million was recognized for the three and nine months ended September 30, 2018 compared to $140 million and $606 million for the same periods in 2017.
For a limited number of the matters disclosed in this Note, and in the prior commitments and contingencies disclosure, for which a loss, whether in excess of a related accrued liability or where there is no accrued liability, is reasonably possible in future periods, the Corporation is able to estimate a range of possible loss. In cases in which the Corporation possesses sufficient appropriate information to estimate a range of possible loss, that estimate is aggregated and disclosed below. There may be other

95     Bank of America

 
 





disclosed matters for which a loss is probable or reasonably possible but such an estimate of the range of possible loss may not be possible. For those matters where an estimate of the range of possible loss is reasonably possible, management currently estimates the aggregate range of possible loss is $0 to $1.2 billion in excess of the accrued liability, if any, related to those matters. This estimated range of possible loss is based upon currently available information and is subject to significant judgment and a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate. Therefore, this estimated range of possible loss represents what the Corporation believes to be an estimate of possible loss only for certain matters meeting these criteria. It does not represent the Corporation’s maximum loss exposure.
Based on current knowledge, management does not believe that loss contingencies arising from pending matters, including the matters described herein and in the prior commitments and contingencies disclosure, will have a material adverse effect on the consolidated financial position or liquidity of the Corporation. However, in light of the inherent uncertainties involved in these matters, some of which are beyond the Corporation’s control, and the very large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these matters could be material to the Corporation’s results of operations or liquidity for any particular reporting period.
LIBOR, Other Reference Rates, Foreign Exchange (FX) and Bond Trading Matters
In the LIBOR matters, in July 2018, the U.S. Court of Appeals for the Second Circuit denied plaintiffs’ petition for an interlocutory appeal of the district court’s denial of certification of a class of lending institution plaintiffs, and, in September 2018, denied defendants’ petition for an interlocutory appeal of the district court’s certification of antitrust claims brought by the over-the-counter class of plaintiffs.
NOTE 11 Shareholders’ Equity
Common Stock
 
 
 
 
 
 
 
Declared Quarterly Cash Dividends on Common Stock (1)
 
 
 
 
 
 
 
Declaration Date
 
Record Date
 
Payment Date
 
Dividend Per Share
October 24, 2018
 
December 7, 2018
 
December 28, 2018
 
$
0.15

July 26, 2018
 
September 7, 2018
 
September 28, 2018
 
0.15

April 25, 2018
 
June 1, 2018
 
June 29, 2018
 
0.12

January 31, 2018
 
March 2, 2018
 
March 30, 2018
 
0.12

(1) 
In 2018, and through October 29, 2018.
During the three and nine months ended September 30, 2018, the Corporation repurchased and retired 164 million and 482
 
million shares of common stock, which reduced shareholders’ equity by $5.0 billion and $14.9 billion.
At September 30, 2018, the Corporation had unexercised warrants outstanding to purchase 122 million shares of its common stock expiring on October 29, 2018, and warrants outstanding and exercisable to purchase 130 million shares of common stock expiring on January 16, 2019. These warrants were originally issued in connection with preferred stock issuances to the U.S. Department of the Treasury in 2009 and 2008, and are listed on the New York Stock Exchange. The exercise price of the warrants expiring on January 16, 2019 is subject to continued adjustment each time the quarterly cash dividend is in excess of $0.01 per common share to compensate the holders of the warrants for dilution resulting from an increased dividend. As a result of the Corporation’s third-quarter 2018 dividend of $0.15 per common share, the exercise price of the warrants expiring on January 16, 2019 was adjusted to $12.609 per share. The unexercised warrants expiring on October 29, 2018 have an exercise price of $30.79 per share.
During the nine months ended September 30, 2018, in connection with employee stock plans, the Corporation issued 74 million shares of its common stock and, to satisfy tax withholding obligations, repurchased 29 million shares of its common stock. At September 30, 2018, the Corporation had reserved 787 million unissued shares of common stock for future issuances under employee stock plans, common stock warrants, convertible notes and preferred stock.
Preferred Stock
During the three months ended March 31, 2018, June 30, 2018 and September 30, 2018, the Corporation declared $428 million, $318 million and $466 million of cash dividends on preferred stock, or a total of $1.2 billion for the nine months ended September 30, 2018.
On July 24, 2018, the Corporation issued 34,160 shares of 5.875% Non-Cumulative Preferred Stock, Series HH for $844 million, net of deferred fees. Dividends are paid quarterly commencing on October 24, 2018. The Series HH preferred stock has a liquidation preference of $25,000 per share and is subject to certain restrictions in the event the Corporation fails to declare and pay full dividends.
During the three months ended September 30, 2018, the Corporation fully redeemed Series D, Series I, Series K and Series 3 preferred stock for a total of $1.7 billion. For additional information on the Corporation’s preferred stock, including liquidation preference, dividend requirements and redemption period, see Note 13 – Shareholders’ Equity to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.


 
 
Bank of America     96


NOTE 12 Accumulated Other Comprehensive Income (Loss)
The table below presents the changes in accumulated OCI after-tax for the nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Debt and
Equity Securities
 
Debit Valuation Adjustments
 
Derivatives
 
Employee
Benefit Plans
 
Foreign
Currency
 
Total
Balance, December 31, 2016
$
(1,267
)
 
$
(767
)
 
$
(895
)
 
$
(3,480
)
 
$
(879
)
 
$
(7,288
)
Net change
931

 
(149
)
 
156

 
80

 
102

 
1,120

Balance, September 30, 2017
$
(336
)
 
$
(916
)
 
$
(739
)
 
$
(3,400
)
 
$
(777
)
 
$
(6,168
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2017
$
(1,206
)
 
$
(1,060
)
 
$
(831
)
 
$
(3,192
)
 
$
(793
)
 
$
(7,082
)
Accounting change related to certain tax effects (1)
(393
)
 
(220
)
 
(189
)
 
(707
)
 
239

 
(1,270
)
Cumulative adjustment for hedge accounting change (2)

 

 
57

 

 

 
57

Net change
(6,166
)
 
183

 
(346
)
 
91

 
(303
)
 
(6,541
)
Balance, September 30, 2018
$
(7,765
)
 
$
(1,097
)
 
$
(1,309
)
 
$
(3,808
)
 
$
(857
)
 
$
(14,836
)
The table below presents the net change in fair value recorded in accumulated OCI, net realized gains and losses reclassified into earnings and other changes for each component of OCI pre- and after-tax for the nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
 
 
 
 
Changes in OCI Components Pre- and After-tax
 
 
 
 
 
 
 
 
 
 
 
Pretax
 
Tax
effect
 
After-
tax
 
Pretax
 
Tax
effect
 
After-
tax
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
Debt and equity securities:
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in fair value
$
(8,198
)
 
$
2,075

 
$
(6,123
)
 
$
1,802

 
$
(674
)
 
$
1,128

Net realized (gains) reclassified into earnings (3)
(55
)
 
12

 
(43
)
 
(312
)
 
115

 
(197
)
Net change
(8,253
)
 
2,087

 
(6,166
)
 
1,490

 
(559
)
 
931

Debit valuation adjustments:
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in fair value
220

 
(52
)
 
168

 
(255
)
 
96

 
(159
)
Net realized losses reclassified into earnings (3)
20

 
(5
)
 
15

 
30

 
(20
)
 
10

Net change
240

 
(57
)
 
183

 
(225
)
 
76

 
(149
)
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in fair value
(601
)
 
174

 
(427
)
 
79

 
(30
)
 
49

Reclassifications into earnings:
 
 
 
 
 
 
 
 
 
 
 
Net interest income
134

 
(33
)
 
101

 
274

 
(103
)
 
171

Personnel expense
(27
)
 
7

 
(20
)
 
(103
)
 
39

 
(64
)
Net realized losses reclassified into earnings
107

 
(26
)
 
81

 
171

 
(64
)
 
107

Net change
(494
)
 
148

 
(346
)
 
250

 
(94
)
 
156

Employee benefit plans:
 
 
 
 
 
 
 
 
 
 
 
Reclassifications into earnings:
 
 
 
 
 
 
 
 
 
 
 
Net actuarial losses and other
119

 
(28
)
 
91

 
128

 
(48
)
 
80

Net realized losses reclassified into earnings (4)
119

 
(28
)
 
91

 
128

 
(48
)
 
80

Net change
119

 
(28
)
 
91

 
128

 
(48
)
 
80

Foreign currency:
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in fair value
(87
)
 
(165
)
 
(252
)
 
(454
)
 
462

 
8

Net realized (gains) losses reclassified into earnings (3)
(143
)
 
92

 
(51
)
 
(608
)
 
702

 
94

Net change
(230
)
 
(73
)
 
(303
)
 
(1,062
)
 
1,164

 
102

Total other comprehensive income (loss)
$
(8,618
)
 
$
2,077

 
$
(6,541
)
 
$
581

 
$
539

 
$
1,120

(1) 
Effective January 1, 2018, the Corporation adopted the accounting standard on tax effects in accumulated OCI related to the Tax Act. Accordingly, certain tax effects were reclassified from accumulated OCI to retained earnings. For additional information, see Note 1 – Summary of Significant Accounting Principles.
(2) 
Reflects the Corporation’s adoption of the hedge accounting standard. For additional information, see Note 1 – Summary of Significant Accounting Principles.
(3) 
Reclassifications of pretax debt and equity securities, DVA and foreign currency (gains) losses are recorded in other income in the Consolidated Statement of Income.
(4) 
Reclassifications of pretax employee benefit plan costs are recorded in other general operating expense in the Consolidated Statement of Income.

97     Bank of America

 
 





NOTE 13 Earnings Per Common Share
The calculation of earnings per common share (EPS) and diluted EPS for the three and nine months ended September 30, 2018 and 2017 is presented below. For more information on the calculation of EPS, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(In millions, except per share information)
2018
 
2017
 
2018
 
2017
Earnings per common share
 

 
 

 
 
 
 
Net income
$
7,167

 
$
5,424

 
$
20,869

 
$
15,867

Preferred stock dividends
(466
)
 
(465
)
 
(1,212
)
 
(1,328
)
Net income applicable to common shareholders
$
6,701

 
$
4,959

 
$
19,657

 
$
14,539

Average common shares issued and outstanding
10,031.6

 
10,197.9

 
10,177.5

 
10,103.4

Earnings per common share
$
0.67

 
$
0.49

 
$
1.93

 
$
1.44

 
 
 
 
 
 
 
 
Diluted earnings per common share
 

 
 

 
 
 
 
Net income applicable to common shareholders
$
6,701

 
$
4,959

 
$
19,657

 
$
14,539

Add preferred stock dividends due to assumed conversions (1)

 
37

 

 
187

Net income allocated to common shareholders
$
6,701

 
$
4,996

 
$
19,657

 
$
14,726

Average common shares issued and outstanding
10,031.6

 
10,197.9

 
10,177.5

 
10,103.4

Dilutive potential common shares (2)
139.2

 
548.8

 
140.4

 
728.7

Total diluted average common shares issued and outstanding
10,170.8

 
10,746.7

 
10,317.9

 
10,832.1

Diluted earnings per common share
$
0.66

 
$
0.46

 
$
1.91

 
$
1.36

(1) 
Represents the Series T dividends under the “if-converted” method prior to conversion.
(2) 
Includes incremental dilutive shares from restricted stock units, restricted stock and warrants.
The Corporation previously issued warrants to purchase 700 million shares of the Corporation’s common stock to the holders of the Series T 6% Non-cumulative preferred stock (Series T). In the third quarter of 2017, the Series T holders exercised the warrants and acquired the 700 million shares of the Corporation’s common stock. For the three and nine months ended September 30, 2017, the average dilutive impact of the 700 million potential common shares was included in the diluted share count under the “if-converted” method.
For both the three and nine months ended September 30, 2018 and 2017, 62 million average dilutive potential common shares associated with the Series L preferred stock were not included in the diluted share count because the result would have been antidilutive under the “if-converted” method. For the three and nine months ended September 30, 2018, average options to purchase two million and five million shares of common stock were outstanding but not included in the computation of EPS because the result would have been antidilutive under the treasury stock method compared to 18 million and 22 million for the same periods in 2017. For the three and nine months ended September 30, 2018, average warrants to purchase 135 million and 139 million shares of common stock were included in the diluted EPS calculation under the treasury stock method compared to 150 million shares of common stock for both periods in 2017. For both the three and nine months ended September 30, 2018 and 2017, average warrants to purchase 122 million shares of common stock were outstanding but not included in the computation of EPS because the result would have been antidilutive under the treasury stock method.
 
NOTE 14 Fair Value Measurements
Under applicable accounting standards, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Corporation determines the fair values of its financial instruments under applicable accounting standards and conducts a review of its fair value hierarchy classifications on a quarterly basis. Transfers into or out of fair value hierarchy classifications are considered to be effective as of the beginning of the quarter in which they occur. During the nine months ended September 30, 2018, there were no changes to valuation approaches or techniques that had, or are expected to have, a material impact on the Corporation’s consolidated financial position or results of operations.
For more information regarding the fair value hierarchy and how the Corporation measures fair value and valuation processes and techniques, see Note 1 – Summary of Significant Accounting Principles and Note 20 – Fair Value Measurements to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K. The Corporation accounts for certain financial instruments under the fair value option. For additional information, see Note 15 – Fair Value Option.


 
 
Bank of America     98


Recurring Fair Value
Assets and liabilities carried at fair value on a recurring basis at September 30, 2018 and December 31, 2017, including financial instruments which the Corporation accounts for under the fair value option, are summarized in the following tables.
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1
 
Level 2
 
Level 3
 
Netting Adjustments (1)
 
Assets/Liabilities at Fair Value
Assets
 

 
 

 
 

 
 

 
 

Time deposits placed and other short-term investments
$
1,528

 
$

 
$

 
$

 
$
1,528

Federal funds sold and securities borrowed or purchased under agreements to resell

 
52,524

 

 

 
52,524

Trading account assets:
 

 
 

 
 

 
 

 
 

U.S. Treasury and agency securities (2)
39,677

 
1,251

 

 

 
40,928

Corporate securities, trading loans and other

 
27,281

 
1,534

 

 
28,815

Equity securities
66,850

 
28,049

 
290

 

 
95,189

Non-U.S. sovereign debt
5,667

 
19,524

 
469

 

 
25,660

Mortgage trading loans, MBS and ABS:
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

 
18,697

 

 

 
18,697

Mortgage trading loans, ABS and other MBS

 
8,350

 
1,479

 

 
9,829

Total trading account assets (3)
112,194

 
103,152

 
3,772

 

 
219,118

Derivative assets
9,961

 
322,940

 
4,380

 
(291,664
)
 
45,617

AFS debt securities:
 

 
 

 
 

 
 

 
 

U.S. Treasury and agency securities
50,900

 
1,406

 

 

 
52,306

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

Agency

 
136,112

 

 

 
136,112

Agency-collateralized mortgage obligations

 
5,678

 

 

 
5,678

Non-agency residential

 
1,593

 
544

 

 
2,137

Commercial

 
13,510

 

 

 
13,510

Non-U.S. securities
759

 
6,317

 
3

 

 
7,079

Other taxable securities

 
3,869

 
7

 

 
3,876

Tax-exempt securities

 
18,349

 
1

 

 
18,350

Total AFS debt securities
51,659

 
186,834

 
555

 

 
239,048

Other debt securities carried at fair value:
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Non-agency residential

 
1,400

 
296

 

 
1,696

Non-U.S. securities
9,943

 
945

 

 

 
10,888

Other taxable securities

 
3

 

 

 
3

Total other debt securities carried at fair value
9,943

 
2,348

 
296

 

 
12,587

Loans and leases

 
5,321

 
410

 

 
5,731

Loans held-for-sale

 
2,590

 
526

 

 
3,116

Other assets (4)
18,858

 
1,740

 
3,140

 

 
23,738

Total assets
$
204,143

 
$
677,449

 
$
13,079

 
$
(291,664
)
 
$
603,007

Liabilities
 

 
 

 
 

 
 

 
 

Interest-bearing deposits in U.S. offices
$

 
$
529

 
$

 
$

 
$
529

Federal funds purchased and securities loaned or sold under agreements to repurchase

 
34,242

 

 

 
34,242

Trading account liabilities:
 

 
 

 
 

 
 

 
 
U.S. Treasury and agency securities
15,403

 
362

 

 

 
15,765

Equity securities
38,743

 
4,673

 

 

 
43,416

Non-U.S. sovereign debt
12,496

 
9,863

 

 

 
22,359

Corporate securities and other

 
8,407

 
17

 

 
8,424

Total trading account liabilities
66,642

 
23,305

 
17

 

 
89,964

Derivative liabilities
9,142

 
309,966

 
4,950

 
(287,869
)
 
36,189

Short-term borrowings

 
1,789

 

 

 
1,789

Accrued expenses and other liabilities
22,667

 
1,849

 

 

 
24,516

Long-term debt

 
27,754

 
923

 

 
28,677

Total liabilities
$
98,451

 
$
399,434

 
$
5,890

 
$
(287,869
)
 
$
215,906

(1) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(2) 
Includes $19.9 billion of GSE obligations.
(3) 
Includes securities with a fair value of $14.2 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet.
(4) 
Includes MSRs of $2.2 billion which are classified as Level 3 assets.

99     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1
 
Level 2
 
Level 3
 
Netting Adjustments (1)
 
Assets/Liabilities at Fair Value
Assets
 

 
 

 
 

 
 

 
 

Time deposits placed and other short-term investments
$
2,234

 
$

 
$

 
$

 
$
2,234

Federal funds sold and securities borrowed or purchased under agreements to resell

 
52,906

 

 

 
52,906

Trading account assets:
 

 
 

 
 

 
 

 
 

U.S. Treasury and agency securities (2)
38,720

 
1,922

 

 

 
40,642

Corporate securities, trading loans and other

 
28,714

 
1,864

 

 
30,578

Equity securities
60,747

 
23,958

 
235

 

 
84,940

Non-U.S. sovereign debt
6,545

 
15,839

 
556

 

 
22,940

Mortgage trading loans, MBS and ABS:
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

 
20,586

 

 

 
20,586

Mortgage trading loans, ABS and other MBS

 
8,174

 
1,498

 

 
9,672

Total trading account assets (3)
106,012

 
99,193

 
4,153

 

 
209,358

Derivative assets
6,305

 
341,178

 
4,067

 
(313,788
)
 
37,762

AFS debt securities:
 

 
 

 
 

 
 

 
 

U.S. Treasury and agency securities
51,915

 
1,608

 

 

 
53,523

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

Agency

 
192,929

 

 

 
192,929

Agency-collateralized mortgage obligations

 
6,804

 

 

 
6,804

Non-agency residential

 
2,669

 

 

 
2,669

Commercial

 
13,684

 

 

 
13,684

Non-U.S. securities
772

 
5,880

 
25

 

 
6,677

Other taxable securities

 
5,261

 
509

 

 
5,770

Tax-exempt securities

 
20,106

 
469

 

 
20,575

Total AFS debt securities
52,687

 
248,941

 
1,003

 

 
302,631

Other debt securities carried at fair value:
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Non-agency residential

 
2,769

 

 

 
2,769

Non-U.S. securities
8,191

 
1,297

 

 

 
9,488

Other taxable securities

 
229

 

 

 
229

Total other debt securities carried at fair value
8,191

 
4,295

 

 

 
12,486

Loans and leases

 
5,139

 
571

 

 
5,710

Loans held-for-sale

 
1,466

 
690

 

 
2,156

Other assets (4)
19,367

 
789

 
2,425

 

 
22,581

Total assets
$
194,796

 
$
753,907

 
$
12,909

 
$
(313,788
)
 
$
647,824

Liabilities
 

 
 

 
 

 
 

 
 

Interest-bearing deposits in U.S. offices
$

 
$
449

 
$

 
$

 
$
449

Federal funds purchased and securities loaned or sold under agreements to repurchase

 
36,182

 

 

 
36,182

Trading account liabilities:
 

 
 

 
 

 
 

 
 
U.S. Treasury and agency securities
17,266

 
734

 

 

 
18,000

Equity securities
33,019

 
3,885

 

 

 
36,904

Non-U.S. sovereign debt
11,976

 
7,382

 

 

 
19,358

Corporate securities and other

 
6,901

 
24

 

 
6,925

Total trading account liabilities
62,261

 
18,902

 
24

 

 
81,187

Derivative liabilities
6,029

 
334,261

 
5,781

 
(311,771
)
 
34,300

Short-term borrowings

 
1,494

 

 

 
1,494

Accrued expenses and other liabilities
21,887

 
945

 
8

 

 
22,840

Long-term debt

 
29,923

 
1,863

 

 
31,786

Total liabilities
$
90,177

 
$
422,156

 
$
7,676

 
$
(311,771
)
 
$
208,238

(1) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(2) 
Includes $21.3 billion of GSE obligations.
(3) 
Includes securities with a fair value of $16.8 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet.
(4) 
Includes MSRs of $2.3 billion which are classified as Level 3 assets.


 
 
Bank of America     100


The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and nine months ended September 30, 2018 and 2017, including net realized and unrealized gains (losses) included in earnings and accumulated OCI.
 
 
 
 
 
 
 
 
 
 
 
 
Level 3 – Fair Value Measurements for the Three Months Ended September 30, 2018 (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance
July 1
2018
Total Realized/Unrealized Gains (Losses) (2)
Gains
(Losses)
in OCI
(3)
Gross
Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance
September 30
2018
Change in Unrealized Gains (Losses) Related to Financial Instruments Still Held (2)
(Dollars in millions)
Purchases
Sales
Issuances
Settlements
Trading account assets:
 

 

 

 

 
 
 
 

 

 

 
Corporate securities, trading loans and other
$
1,638

$
14

$

$
54

$
(87
)
$

$
(175
)
$
269

$
(179
)
$
1,534

$
(14
)
Equity securities
228

8


21




43

(10
)
290

8

Non-U.S. sovereign debt
368

10

(13
)




109

(5
)
469

11

Mortgage trading loans, ABS and other MBS
1,523

16

(1
)
75

(184
)

(29
)
191

(112
)
1,479

8

Total trading account assets
3,757

48

(14
)
150

(271
)

(204
)
612

(306
)
3,772

13

Net derivative assets (4)
(1,588
)
(53
)

23

(66
)

111

20

983

(570
)
(51
)
AFS debt securities:
 

 

 

 

 

 

 

 

 

 

 
Non-agency residential MBS
453

31

(28
)

(72
)


235

(75
)
544


Non-U.S. securities
3









3


Other taxable securities
99

(1
)
(3
)

(22
)



(66
)
7


Tax-exempt securities
1









1


Total AFS debt securities
556

30

(31
)

(94
)


235

(141
)
555


Other debt securities carried at fair value – Non-agency residential MBS
287

(23
)





60

(28
)
296

(10
)
Loans and leases (5, 6)
493




(62
)

(21
)


410

(1
)
Loans held-for-sale (5)
577

12

(4
)
39



(82
)
12

(28
)
526

9

Other assets (6, 7)
3,184

121



(22
)
31

(174
)


3,140

55

Trading account liabilities – Corporate securities and other
(35
)
9


9






(17
)
(6
)
Long-term debt (5)
(1,225
)
11

(1
)


(11
)
106

(106
)
303

(923
)
13

(1) 
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2) 
Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - predominantly trading account profits; Net derivative assets - primarily trading account profits and other income; Other debt securities carried at fair value - other income; Loans and leases - other income; Loans held-for-sale - other income; Other assets - primarily other income related to MSRs; Long-term debt - trading account profits. For MSRs, the amounts reflect the changes in modeled MSR fair value due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve, and periodic adjustments to the valuation model to reflect changes in the modeled relationships between inputs and projected cash flows, as well as changes in cash flow assumptions including cost to service.
(3) 
Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
(4) 
Net derivative assets include derivative assets of $4.4 billion and derivative liabilities of $5.0 billion.
(5) 
Amounts represent instruments that are accounted for under the fair value option.
(6) 
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7) 
Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Transfers into Level 3, primarily due to decreased price observability, during the three months ended September 30, 2018 included $612 million of trading account assets, $235 million of AFS debt securities, $60 million of other debt securities carried at fair value and $106 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
 
Transfers out of Level 3, primarily due to increased price observability, during the three months ended September 30, 2018 included $306 million of trading account assets, $983 million of net derivative assets, $141 million of AFS debt securities and $303 million of long-term debt.

101     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
Level 3 – Fair Value Measurements for the Three Months Ended September 30, 2017 (1)
 
 
 
 
Balance
July 1
2017
Total Realized/Unrealized Gains (Losses) (2)
Gains
(Losses)
in OCI
(3)
Gross
Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance
September 30
2017
Change in Unrealized Gains (Losses) Related to Financial Instruments Still Held (2)
(Dollars in millions)
Purchases
Sales
Issuances
Settlements
Trading account assets:
 

 

 

 
 
 
 

 
 

 

 
Corporate securities, trading loans and other
$
1,777

$
77

$

$
35

$
(79
)
$
5

$
(208
)
$
288

$
(153
)
$
1,742

$
35

Equity securities
229

8


3

(3
)


17

(10
)
244

10

Non-U.S. sovereign debt
506

33

18




(5
)


552

33

Mortgage trading loans, ABS and other MBS
1,232

10

(1
)
150

(157
)

(46
)
83

(19
)
1,252

(2
)
Total trading account assets
3,744

128

17

188

(239
)
5

(259
)
388

(182
)
3,790

76

Net derivative assets (4)
(1,803
)
(252
)

150

(367
)

278

7

(36
)
(2,023
)
(283
)
AFS debt securities:
 

 

 

 
 
 
 

 

 

 

 
Non-U.S. securities
139

1

4

7



(115
)


36


Other taxable securities
483


1




(1
)


483


Tax-exempt securities
518


1




(7
)

(45
)
467


Total AFS debt securities
1,140

1

6

7



(123
)

(45
)
986


Other debt securities carried at fair value – Non-agency residential MBS
23






(1
)


22


Loans and leases (5, 6)
667

2


2

(24
)

(29
)


618

2

Loans held-for-sale (5)
766

38

10


(4
)

(93
)
58


775

27

Other assets (6, 7)
2,795

124

(43
)

(80
)
69

(191
)


2,674

8

Federal funds purchased and securities loaned or sold under agreements to repurchase (5)
(135
)





135





Trading account liabilities – Corporate securities and other
(22
)
1



(3
)
(1
)



(25
)

Accrued expenses and other liabilities (5)
(9
)








(9
)

Long-term debt (5)
(1,646
)
(87
)
(7
)
63


(129
)
115

(244
)
45

(1,890
)
(87
)
(1) 
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2) 
Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - predominantly trading account profits; Net derivative assets - primarily trading account profits and other income; Loans and leases - other income; Loans held-for-sale - other income; Other assets - primarily other income related to MSRs; Long-term debt - trading account profits. For MSRs, the amounts reflect the changes in modeled MSR fair value due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve, and periodic adjustments to the valuation model to reflect changes in the modeled relationships between inputs and projected cash flows, as well as changes in cash flow assumptions including cost to service.
(3) 
Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
(4) 
Net derivative assets include derivative assets of $3.9 billion and derivative liabilities of $5.9 billion.
(5) 
Amounts represent instruments that are accounted for under the fair value option.
(6) 
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7) 
Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Transfers into Level 3, primarily due to decreased price observability, during the three months ended September 30, 2017 included $388 million of trading account assets and $244 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
 
Transfers out of Level 3, primarily due to increased price observability, during the three months ended September 30, 2017 included $182 million of trading account assets.

 
 
Bank of America     102


 
 
 
 
 
 
 
 
 
 
 
 
Level 3 – Fair Value Measurements for the Nine Months Ended September 30, 2018 (1)
 
 
 
(Dollars in millions)
Balance
January 1
2018
Total Realized/Unrealized Gains (Losses) (2)
Gains
(Losses)
in OCI
(3)
Gross
Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance
September 30
2018
Change in Unrealized Gains (Losses) Related to Financial Instruments Still Held (2)
Purchases
Sales
Issuances
Settlements
Trading account assets:
 

 

 

 

 
 
 
 

 

 

 
Corporate securities, trading loans and other
$
1,864

$
(14
)
$
(1
)
$
328

$
(298
)
$

$
(388
)
$
517

$
(474
)
$
1,534

$
(88
)
Equity securities
235

17


29

(11
)

(4
)
73

(49
)
290

17

Non-U.S. sovereign debt
556

39

(55
)
7

(50
)

(8
)
117

(137
)
469

40

Mortgage trading loans, ABS and other MBS
1,498

157

2

392

(760
)

(136
)
541

(215
)
1,479

92

Total trading account assets
4,153

199

(54
)
756

(1,119
)

(536
)
1,248

(875
)
3,772

61

Net derivative assets (4)
(1,714
)
203


371

(919
)

488

87

914

(570
)
(138
)
AFS debt securities:
 

 

 

 

 

 

 

 

 

 

 
Non-agency residential MBS

39

(42
)

(72
)


694

(75
)
544


Non-U.S. securities
25


(1
)

(10
)

(14
)
3


3


Other taxable securities
509

1

(5
)

(22
)

(10
)
60

(526
)
7


Tax-exempt securities
469







1

(469
)
1


Total AFS debt securities (5)
1,003

40

(48
)

(104
)

(24
)
758

(1,070
)
555


Other debt securities carried at fair value – Non-agency residential MBS

(27
)


(7
)


358

(28
)
296

(5
)
Loans and leases (6, 7)
571

(20
)


(71
)

(70
)


410

(17
)
Loans held-for-sale (6)
690

24

(31
)
51



(160
)
12

(60
)
526

18

Other assets (5, 7, 8)
2,425

389


2

(68
)
83

(585
)
929

(35
)
3,140

188

Trading account liabilities – Corporate securities and other
(24
)
11


9

(11
)
(2
)



(17
)
(7
)
Accrued expenses and other liabilities (6)
(8
)





8





Long-term debt (6)
(1,863
)
97

2

9


(131
)
429

(253
)
787

(923
)
87

(1) 
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2) 
Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - predominantly trading account profits; Net derivative assets - primarily trading account profits and other income; Other debt securities carried at fair value - other income; Loans and leases - other income; Loans held-for-sale - other income; Other assets - primarily other income related to MSRs; Long-term debt - trading account profits. For MSRs, the amounts reflect the changes in modeled MSR fair value due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve, and periodic adjustments to the valuation model to reflect changes in the modeled relationships between inputs and projected cash flows, as well as changes in cash flow assumptions including cost to service.
(3) 
Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
(4) 
Net derivative assets include derivative assets of $4.4 billion and derivative liabilities of $5.0 billion.
(5) 
Transfer primarily relates to the reclassification of certain securities.
(6) 
Amounts represent instruments that are accounted for under the fair value option.
(7) 
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(8) 
Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Transfers into Level 3, primarily due to decreased price observability, during the nine months ended September 30, 2018 included $1.2 billion of trading account assets, $758 million of AFS debt securities, $358 million of other debt securities carried at fair value and $253 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes
 
in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Transfers out of Level 3, primarily due to increased price observability, during the nine months ended September 30, 2018 included $875 million of trading account assets, $914 million of net derivatives assets and $787 million of long-term debt.

103     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
Level 3 – Fair Value Measurements for the Nine Months Ended September 30, 2017 (1)
 
 
 
 
Balance
January 1
2017
Total Realized/Unrealized Gains (Losses) (2)
Gains
(Losses)
in OCI
(3)
Gross
Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance
September 30
2017
Change in Unrealized Gains (Losses) Related to Financial Instruments Still Held (2)
(Dollars in millions)
Purchases
Sales
Issuances
Settlements
Trading account assets:
 

 

 

 
 
 
 

 
 

 

 
Corporate securities, trading loans and other
$
2,777

$
225

$

$
353

$
(679
)
$
5

$
(443
)
$
506

$
(1,002
)
$
1,742

$
72

Equity securities
281

23


45

(67
)

(10
)
119

(147
)
244

11

Non-U.S. sovereign debt
510

64

12

26

(59
)

(73
)
72


552

60

Mortgage trading loans, ABS and other MBS
1,211

195

(2
)
747

(846
)

(169
)
187

(71
)
1,252

107

Total trading account assets
4,779

507

10

1,171

(1,651
)
5

(695
)
884

(1,220
)
3,790

250

Net derivative assets (4)
(1,313
)
(1,098
)

558

(843
)

722

36

(85
)
(2,023
)
(561
)
AFS debt securities:
 

 

 

 
 
 
 

 

 

 

 
Non-U.S. securities
229

2

16

49



(260
)


36


Other taxable securities
594

3

6

5



(31
)

(94
)
483


Tax-exempt securities
542


1


(56
)

(10
)
35

(45
)
467


Total AFS debt securities
1,365

5

23

54

(56
)

(301
)
35

(139
)
986


Other debt securities carried at fair value – Non-agency residential MBS
25

(1
)




(2
)


22


Loans and leases (5, 6)
720

20


2

(24
)

(93
)

(7
)
618

18

Loans held-for-sale (5)
656

109

7

2

(159
)

(281
)
473

(32
)
775

60

Other assets (6, 7)
2,986

93

(31
)
2

(74
)
207

(573
)
64


2,674

(181
)
Federal funds purchased and securities loaned or sold under agreements to repurchase (5)
(359
)
(5
)



(12
)
171

(58
)
263


(5
)
Trading account liabilities – Corporate securities and other
(27
)
13


4

(13
)
(2
)



(25
)
(1
)
Accrued expenses and other liabilities (5)
(9
)








(9
)

Long-term debt (5)
(1,514
)
(160
)
(18
)
81


(279
)
398

(530
)
132

(1,890
)
(158
)
(1) 
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2) 
Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - predominantly trading account profits; Net derivative assets - primarily trading account profits and other income; Other debt securities carried at fair value - other income; Loans and leases - other income; Loans held-for-sale - other income; Other assets - primarily other income related to MSRs; Long-term debt - trading account profits. For MSRs, the amounts reflect the changes in modeled MSR fair value due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve, and periodic adjustments to the valuation model to reflect changes in the modeled relationships between inputs and projected cash flows, as well as changes in cash flow assumptions including cost to service.  
(3) 
Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
(4) 
Net derivative assets include derivative assets of $3.9 billion and derivative liabilities of $5.9 billion.
(5) 
Amounts represent instruments that are accounted for under the fair value option.
(6) 
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7) 
Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Transfers into Level 3, primarily due to decreased price observability, during the nine months ended September 30, 2017 included $884 million of trading account assets, $473 million of LHFS and $530 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
 
Transfers out of Level 3, primarily due to increased price observability, during the nine months ended September 30, 2017 included $1.2 billion of trading account assets, $139 million of AFS debt securities, $263 million of federal funds purchased and securities loaned or sold under agreements to repurchase and $132 million of long-term debt.


 
 
Bank of America     104


The following tables present information about significant unobservable inputs related to the Corporation’s material categories of Level 3 financial assets and liabilities at September 30, 2018 and December 31, 2017.
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements at September 30, 2018
 
 
 
 
 
 
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average
Loans and Securities (1)
 
 
 
 
 
Instruments backed by residential real estate assets
$
1,615

Discounted cash flow, Market comparables
Yield
0% to 25%
7%
Trading account assets – Mortgage trading loans, ABS and other MBS
353

Prepayment speed
0% to 19% CPR
11%
Loans and leases
410

Default rate
0% to 3% CDR
1%
Loans held-for-sale
1

Loss severity
0% to 51%
17%
AFS debt securities, primarily non-agency residential
555

Price
$0 to $141
$75
Other debt securities carried at fair value - Non-agency residential
296

 
 
 
Instruments backed by commercial real estate assets
$
361

Discounted cash flow
Yield
0% to 25%
7%
Trading account assets – Corporate securities, trading loans and other
272

Price
$0 to $102
$78
Trading account assets – Mortgage trading loans, ABS and other MBS
89

 
 
 
Commercial loans, debt securities and other
$
3,293

Discounted cash flow, Market comparables
Yield
1% to 46%
14%
Trading account assets – Corporate securities, trading loans and other
1,262

Prepayment speed
10% to 20%
14%
Trading account assets – Non-U.S. sovereign debt
469

Default rate
3% to 4%
4%
Trading account assets – Mortgage trading loans, ABS and other MBS
1,037

Loss severity
35% to 40%
38%
Loans held-for-sale
525

Price
$0 to $141
$65
Other assets, primarily auction rate securities
$
950

Discounted cash flow, Market comparables
Price
$10 to $100
$96

 
 
 
 

 
 
 
 
MSRs
$
2,190

Discounted cash flow
Weighted-average life, fixed rate (4)
0 to 14 years
6 years
 
 
Weighted-average life, variable rate (4)
0 to 10 years
3 years
 
 
Option-adjusted spread, fixed rate
9% to 14%
10%
 
 
Option-adjusted spread, variable rate
9% to 15%
12%
Structured liabilities
 
 
 
 
 
Long-term debt
$
(923
)
Discounted cash flow, Market comparables, Industry standard derivative pricing (2)
Equity correlation
9% to 100%
61%
 
 
Long-dated equity volatilities
4% to 79%
27%
 
 
Yield
7% to 46%
18%
 
 
Price
$0 to $100
$70
Net derivative assets
 
 
 
 
 
Credit derivatives
$
(304
)
Discounted cash flow, Stochastic recovery correlation model
Yield
2% to 12%
4%
 
 
Upfront points
0 points to 100 points
69 points
 
 
Credit correlation
70%
n/a
 
 
Prepayment speed
15% to 20% CPR
15%
 
 
Default rate
1% to 4% CDR
2%
 
 
Loss severity
35%
n/a
 
 
Price
$0 to $101
$77
Equity derivatives
$
(857
)
Industry standard derivative pricing (2)
Equity correlation
9% to 100%
61%
 
 
Long-dated equity volatilities
4% to 79%
27%
Commodity derivatives
$
11

Discounted cash flow, Industry standard derivative pricing (2)
Natural gas forward price
$1/MMBtu to $11/MMBtu
$3/MMBtu
 
 
Correlation
53% to 89%
78%
 
 
Volatilities
13% to 495%
55%
Interest rate derivatives
$
580

Industry standard derivative pricing (3)
Correlation (IR/IR)
15% to 80%
53%
 
 
Correlation (FX/IR)
0% to 46%
1%
 
 
Long-dated inflation rates
-20% to 38%
2%
 
 
Long-dated inflation volatilities
0% to 1%
1%
Total net derivative assets
$
(570
)
 
 
 
 
(1) 
The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 99: Trading account assets – Corporate securities, trading loans and other of $1.5 billion, Trading account assets – Non-U.S. sovereign debt of $469 million, Trading account assets – Mortgage trading loans, ABS and other MBS of $1.5 billion, AFS debt securities of $555 million, Other debt securities carried at fair value - Non-agency residential of $296 million, Other assets, including MSRs, of $3.1 billion, Loans and leases of $410 million and LHFS of $526 million.
(2) 
Includes models such as Monte Carlo simulation and Black-Scholes.
(3) 
Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(4) 
The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable

105     Bank of America

 
 





 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2017
 
 
 
 
 
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average
Loans and Securities (1)
 
 
 
 
 
Instruments backed by residential real estate assets
$
871

Discounted cash flow
Yield
0% to 25%
6%
Trading account assets – Mortgage trading loans, ABS and other MBS
298

Prepayment speed
0% to 22% CPR
12%
Loans and leases
570

Default rate
0% to 3% CDR
1%
Loans held-for-sale
3

Loss severity
0% to 53%
17%
Instruments backed by commercial real estate assets
$
286

Discounted cash flow
Yield
0% to 25%
9%
Trading account assets – Corporate securities, trading loans and other
244

Price
$0 to $100
$67
Trading account assets – Mortgage trading loans, ABS and other MBS
42

 
 
 
Commercial loans, debt securities and other
$
4,023

Discounted cash flow, Market comparables
Yield
0% to 12%
5%
Trading account assets – Corporate securities, trading loans and other
1,613

Prepayment speed
10% to 20%
16%
Trading account assets – Non-U.S. sovereign debt
556

Default rate
3% to 4%
4%
Trading account assets – Mortgage trading loans, ABS and other MBS
1,158

Loss severity
35% to 40%
37%
AFS debt securities – Other taxable securities
8

Price
$0 to $145
$63
Loans and leases
1

 
 
 
Loans held-for-sale
687

 
 
 
Auction rate securities
$
977

Discounted cash flow, Market comparables
Price
$10 to $100
$94
Trading account assets – Corporate securities, trading loans and other
7

 
 
 
AFS debt securities – Other taxable securities
501

 
 
 
AFS debt securities – Tax-exempt securities
469

 
 
 
MSRs
$
2,302

Discounted cash flow
Weighted-average life, fixed rate (4)
0 to 14 years
5 years
 
 
Weighted-average life, variable rate (4)
0 to 10 years
3 years
 
 
Option-adjusted spread, fixed rate
9% to 14%
10%
 
 
Option-adjusted spread, variable rate
9% to 15%
12%
Structured liabilities
 
 
 
 
 
Long-term debt
$
(1,863
)
Discounted cash flow, Market comparables, Industry standard derivative pricing (2)
Equity correlation
15% to 100%
63%
 
 
Long-dated equity volatilities
4% to 84%
22%
 
 
Yield
7.5%
n/a
 
 
Price
$0 to $100
$66
Net derivative assets
 
 
 
 
 
Credit derivatives
$
(282
)
Discounted cash flow, Stochastic recovery correlation model
Yield
1% to 5%
3%
 
 
Upfront points
0 points to 100 points
71 points
 
 
Credit correlation
35% to 83%
42%
 
 
Prepayment speed
15% to 20% CPR
16%
 
 
Default rate
1% to 4% CDR
2%
 
 
Loss severity
35%
n/a
 
 
Price
$0 to $102
$82
Equity derivatives
$
(2,059
)
Industry standard derivative pricing (2)
Equity correlation
15% to 100%
63%
 
 
Long-dated equity volatilities
4% to 84%
22%
Commodity derivatives
$
(3
)
Discounted cash flow, Industry standard derivative pricing (2)
Natural gas forward price
$1/MMBtu to $5/MMBtu
$3/MMBtu
 
 
Correlation
71% to 87%
81%
 
 
Volatilities
26% to 132%
57%
Interest rate derivatives
$
630

Industry standard derivative pricing (3)
Correlation (IR/IR)
15% to 92%
50%
 
 
Correlation (FX/IR)
0% to 46%
1%
 
 
Long-dated inflation rates
-14% to 38%
4%
 
 
Long-dated inflation volatilities
0% to 1%
1%
Total net derivative assets
$
(1,714
)
 
 
 
 
(1) 
The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 100: Trading account assets – Corporate securities, trading loans and other of $1.9 billion, Trading account assets – Non-U.S. sovereign debt of $556 million, Trading account assets – Mortgage trading loans, ABS and other MBS of $1.5 billion, AFS debt securities – Other taxable securities of $509 million, AFS debt securities – Tax-exempt securities of $469 million, Loans and leases of $571 million and LHFS of $690 million.
(2) 
Includes models such as Monte Carlo simulation and Black-Scholes.
(3) 
Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(4) 
The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable
Sensitivity of Fair Value Measurements to Changes in Unobservable Inputs
For more information on the types of instruments, valuation approaches and the impact of changes in unobservable inputs used in Level 3 measurements, see Note 20 – Fair Value Measurements to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.

 
 
Bank of America     106


Mortgage Servicing Rights
The weighted-average lives and fair value of MSRs are sensitive to changes in modeled assumptions. The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions. The weighted-average life represents the average period of time that the MSRs’ cash flows are expected to be received. Absent other changes, an increase (decrease) to the weighted-average life would generally result in an increase (decrease) in the fair value of the MSRs. For example, a 10 percent or 20 percent decrease in prepayment rates, which impacts the weighted-average life, could result in an increase in fair value of $60 million or $125 million, while a 10 percent or 20 percent increase in prepayment rates could result in a decrease in fair value of $56 million or $109 million. A 100 bp or 200 bp decrease in option-adjusted spread (OAS) levels could result in an increase in fair value of $67 million or $139 million, while a 100
 
bp or 200 bp increase in OAS levels could result in a decrease in fair value of $63 million or $121 million. These sensitivities are hypothetical and actual amounts may vary materially. For more information on variations in assumptions and sensitivities on MSRs, see Note 20 – Fair Value Measurements to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Nonrecurring Fair Value
The Corporation holds certain assets that are measured at fair value, but only in certain situations (e.g., impairment) and these measurements are referred to herein as nonrecurring. The amounts below represent assets still held as of the reporting date for which a nonrecurring fair value adjustment was recorded during the three and nine months ended September 30, 2018 and 2017.
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
 
 
 
September 30, 2018
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
(Dollars in millions)
 
Level 2
 
Level 3
 
Gains (Losses)
Assets
 

 
 

 
 
 
 
Loans held-for-sale
$
45

 
$
12

 
$
(2
)
 
$
(2
)
Loans and leases (1)

 
492

 
(63
)
 
(194
)
Foreclosed properties (2, 3)

 
87

 
(8
)
 
(22
)
Other assets
294

 
3

 
(22
)
 
(58
)
 
 
 
 
 
 
 
 
 
September 30, 2017
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
Assets
 

 
 

 
 
 
 
Loans held-for-sale
$
70

 
$
16

 
$

 
$
(4
)
Loans and leases (1)

 
813

 
(152
)
 
(307
)
Foreclosed properties (2, 3)

 
79

 
(21
)
 
(35
)
Other assets
353

 

 
(1
)
 
(121
)
(1) 
Includes $24 million and $76 million of losses on loans that were written down to a collateral value of zero during the three and nine months ended September 30, 2018, compared to losses of $71 million and $132 million for the same periods in 2017.
(2) 
Amounts are included in other assets on the Consolidated Balance Sheet and represent the carrying value of foreclosed properties that were written down subsequent to their initial classification as foreclosed properties. Losses on foreclosed properties include losses recorded during the first 90 days after transfer of a loan to foreclosed properties.
(3) 
Excludes $500 million and $879 million of properties acquired upon foreclosure of certain government-guaranteed loans (principally FHA-insured loans) at September 30, 2018 and 2017.
The table below presents information about significant unobservable inputs related to the Corporation’s nonrecurring Level 3 financial assets and liabilities at September 30, 2018 and December 31, 2017. Loans and leases backed by residential real estate assets represent residential mortgages where the loan has been written down to the fair value of the underlying collateral.
 
 
 
 
 
 
 
 
 
 
Quantitative Information about Nonrecurring Level 3 Fair Value Measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inputs
Financial Instrument
Fair Value
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Ranges of
Inputs
 
Weighted Average
(Dollars in millions)

September 30, 2018
Loans and leases backed by residential real estate assets
$
492

 
Market comparables
 
OREO discount
 
13% to 59%
 
24
%
 
 
 
 
 
Costs to sell
 
8% to 26%
 
9
%
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Loans and leases backed by residential real estate assets
$
894

 
Market comparables
 
OREO discount
 
15% to 58%
 
23
%
 
 
 
 
 
Costs to sell
 
5% to 49%
 
7
%
NOTE 15 Fair Value Option
The Corporation elects to account for certain financial instruments under the fair value option. For more information on the primary financial instruments for which the fair value option elections have been made, see Note 21 – Fair Value Option to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
 
The following tables provide information about the fair value carrying amount and the contractual principal outstanding of assets and liabilities accounted for under the fair value option at September 30, 2018 and December 31, 2017, and information about where changes in the fair value of assets and liabilities accounted for under the fair value option are included in the Consolidated Statement of Income for the three and nine months ended September 30, 2018 and 2017.

107     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Option Elections
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
December 31, 2017
(Dollars in millions)
Fair Value Carrying Amount
 
Contractual Principal Outstanding
 
Fair Value Carrying Amount Less Unpaid Principal
 
Fair Value Carrying Amount
 
Contractual Principal Outstanding
 
Fair Value Carrying Amount Less Unpaid Principal
Federal funds sold and securities borrowed or purchased under agreements to resell
$
52,524

 
$
52,498

 
$
26

 
$
52,906

 
$
52,907

 
$
(1
)
Loans reported as trading account assets (1)
5,538

 
12,414

 
(6,876
)
 
5,735

 
11,804

 
(6,069
)
Trading inventory – other
15,676

 
n/a

 
n/a

 
12,027

 
n/a

 
n/a

Consumer and commercial loans
5,731

 
5,776

 
(45
)
 
5,710

 
5,744

 
(34
)
Loans held-for-sale (1)
3,116

 
4,375

 
(1,259
)
 
2,156

 
3,717

 
(1,561
)
Other assets
3

 
n/a

 
n/a

 
3

 
n/a

 
n/a

Long-term deposits
529

 
496

 
33

 
449

 
421

 
28

Federal funds purchased and securities loaned or sold under agreements to repurchase
34,242

 
34,252

 
(10
)
 
36,182

 
36,187

 
(5
)
Short-term borrowings
1,789

 
1,789

 

 
1,494

 
1,494

 

Unfunded loan commitments
70

 
n/a

 
n/a

 
120

 
n/a

 
n/a

Long-term debt (2)
28,677

 
29,265

 
(588
)
 
31,786

 
31,512

 
274

(1) 
A significant portion of the loans reported as trading account assets and loans held-for-sale are distressed loans that were purchased at a deep discount to par, and the remainder are loans with a fair value near contractual principal outstanding.
(2) 
Includes structured liabilities with a fair value of $28.3 billion and $31.4 billion, and contractual principal outstanding of $28.9 billion and $31.1 billion at September 30, 2018 and December 31, 2017.
n/a = not applicable
 
 
 
 
 
 
 
 
 
 
 
 
Gains (Losses) Relating to Assets and Liabilities Accounted for Under the Fair Value Option
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading Account Profits
 
Other
Income
 
Total
 
Trading Account Profits
 
Other
Income
 
Total
 
Three Months Ended September 30
(Dollars in millions)
2018
 
2017
Loans reported as trading account assets
$
74

 
$

 
$
74

 
$
75

 
$

 
$
75

Trading inventory – other (1)
1,693

 

 
1,693

 
1,217

 

 
1,217

Consumer and commercial loans
176

 
8

 
184

 
10

 
(4
)
 
6

Loans held-for-sale (2)

 
8

 
8

 

 
92

 
92

Long-term debt (3, 4)
143

 
(19
)
 
124

 
(416
)
 
(38
)
 
(454
)
Other (5)
2

 
52

 
54

 
(7
)
 
22

 
15

Total
$
2,088


$
49


$
2,137


$
879


$
72


$
951

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
2018
 
2017
Loans reported as trading account assets
$
145

 
$

 
$
145

 
$
272

 
$

 
$
272

Trading inventory – other (1)
3,649

 

 
3,649

 
2,890

 

 
2,890

Consumer and commercial loans
301

 
(24
)
 
277

 
19

 
35

 
54

Loans held-for-sale (2)
1

 
12

 
13

 

 
275

 
275

Long-term debt (3, 4)
1,497

 
(75
)
 
1,422

 
(471
)
 
(109
)
 
(580
)
Other (5)
15

 
75

 
90

 
(60
)
 
64

 
4

Total
$
5,608


$
(12
)

$
5,596


$
2,650


$
265


$
2,915

(1) 
The gains in trading account profits are primarily offset by losses on trading liabilities that hedge these assets.
(2) 
Includes the value of IRLCs on funded loans, including those sold during the period.
(3) 
The majority of the net gains (losses) in trading account profits relate to the embedded derivatives in structured liabilities and are offset by gains (losses) on derivatives and securities that hedge these liabilities.
(4) 
For the cumulative impact of changes in the Corporation’s own credit spreads and the amount recognized in accumulated OCI, see Note 12 – Accumulated Other Comprehensive Income (Loss). For additional information on how the Corporation’s own credit spread is determined, see Note 20 – Fair Value Measurements to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
(5) 
Includes gains (losses) on federal funds sold and securities borrowed or purchased under agreements to resell, long-term deposits, federal funds purchased and securities loaned or sold under agreements to repurchase, short-term borrowings and unfunded loan commitments.
 
 
 
 
 
 
 
 
Gains (Losses) Related to Borrower-specific Credit Risk for Assets Accounted for Under the Fair Value Option
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Loans reported as trading account assets
$
36

 
$
5

 
$
47

 
$
25

Consumer and commercial loans
8

 
(10
)
 
(19
)
 
31

Loans held-for-sale
5

 
(2
)
 
6

 
(3
)
NOTE 16 Fair Value of Financial Instruments
The following disclosures include financial instruments that are not carried at fair value or only a portion of the ending balance at September 30, 2018 and December 31, 2017 is carried at fair value on the Consolidated Balance Sheet. Certain loans, deposits,

 
 
Bank of America     108


long-term debt and loan commitments are accounted for under the fair value option. For additional information, see Note 21 – Fair Value Option to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.
Fair Value of Financial Instruments
The carrying values and fair values by fair value hierarchy of certain financial instruments where only a portion of the ending balance was carried at fair value at September 30, 2018 and December 31, 2017 are presented in the following table.
 
 
 
 
 
 
 
 
Fair Value of Financial Instruments
 
 
 
 
 
 
 
Fair Value
 
Carrying Value
 
Level 2
 
Level 3
 
Total
(Dollars in millions)
September 30, 2018
Financial assets
 
 
 
 
 
 
 
Loans
$
895,452

 
$
59,840

 
$
839,262

 
$
899,102

Loans held-for-sale
5,576

 
4,287

 
1,331

 
5,618

Financial liabilities
 

 
 
 
 
 
 
Deposits (1)
1,345,649

 
1,345,360

 

 
1,345,360

Long-term debt
234,100

 
238,908

 
923

 
239,831

Commercial unfunded lending commitments (2)
862

 
70

 
4,345

 
4,415

 
 
 
 
 
 
 
 
 
December 31, 2017
Financial assets
 
 
 
 
 
 
 
Loans
$
904,399

 
$
68,586

 
$
849,576

 
$
918,162

Loans held-for-sale
11,430

 
10,521

 
909

 
11,430

Financial liabilities
 

 
 
 
 
 


Deposits (1)
1,309,545

 
1,309,398

 

 
1,309,398

Long-term debt
227,402

 
235,126

 
1,863

 
236,989

Commercial unfunded lending commitments (2)
897

 
120

 
3,908

 
4,028

(1) 
Includes demand deposits of $534.4 billion and $519.6 billion with no stated maturities at September 30, 2018 and December 31, 2017.
(2) 
The carrying value is included in accrued expenses and other liabilities on the Consolidated Balance Sheet. For more information on commitments, see Note 10 – Commitments and Contingencies.
NOTE 17 Business Segment Information
The Corporation reports its results of operations through the following four business segments: Consumer Banking, GWIM, Global Banking and Global Markets, with the remaining operations recorded in All Other. For additional information, see Note 23 – Business Segment Information to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K. The following tables present net income (loss) and the
 
components thereto (with net interest income on an FTE basis) for the three and nine months ended September 30, 2018 and 2017 and total assets at September 30, 2018 and 2017 for each business segment, as well as All Other, including a reconciliation of the four business segments’ total revenue, net of interest expense, on an FTE basis, and net income to the Consolidated Statement of Income, and total assets to the Consolidated Balance Sheet.
 
 
 
 
 
 
 
 
 
 
 
 
Results of Business Segments and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At and for the three months ended September 30
Total Corporation (1)
 
Consumer Banking
 
Global Wealth &
Investment Management
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Net interest income (FTE basis)
$
12,021

 
$
11,401

 
$
6,863

 
$
6,212

 
$
1,536

 
$
1,496

Noninterest income
10,907

 
10,678

 
2,540

 
2,562

 
3,247

 
3,124

Total revenue, net of interest expense (FTE basis)
22,928

 
22,079

 
9,403

 
8,774

 
4,783

 
4,620

Provision for credit losses
716

 
834

 
870

 
967

 
13

 
16

Noninterest expense
13,067

 
13,394

 
4,355

 
4,461

 
3,414

 
3,369

Income before income taxes (FTE basis)
9,145

 
7,851

 
4,178

 
3,346

 
1,356

 
1,235

Income tax expense (FTE basis)
1,978

 
2,427

 
1,065

 
1,260

 
346

 
465

Net income
$
7,167

 
$
5,424

 
$
3,113

 
$
2,086

 
$
1,010

 
$
770

Period-end total assets
$
2,338,833

 
$
2,284,174

 
$
765,497

 
$
742,513

 
$
276,146

 
$
276,187

 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
Global Markets
 
All Other
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Net interest income (FTE basis)
$
2,706

 
$
2,642

 
$
754

 
$
899

 
$
162

 
$
152

Noninterest income (loss)
2,032

 
2,345

 
3,089

 
3,002

 
(1
)
 
(355
)
Total revenue, net of interest expense (FTE basis)
4,738

 
4,987

 
3,843

 
3,901

 
161

 
(203
)
Provision for credit losses
(70
)
 
48

 
(2
)
 
(6
)
 
(95
)
 
(191
)
Noninterest expense
2,120

 
2,119

 
2,612

 
2,711

 
566

 
734

Income (loss) before income taxes (FTE basis)
2,688

 
2,820

 
1,233

 
1,196

 
(310
)
 
(746
)
Income tax expense (benefit) (FTE basis)
699

 
1,062

 
321

 
440

 
(453
)
 
(800
)
Net income
$
1,989

 
$
1,758

 
$
912

 
$
756

 
$
143

 
$
54

Period-end total assets
$
430,846

 
$
423,185

 
$
646,359

 
$
629,222

 
$
219,985

 
$
213,067

(1) 
There were no material intersegment revenues.

109     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
Results of Business Segments and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At and for the nine months ended September 30
Total Corporation (1)
 
Consumer Banking
 
Global Wealth &
Investment Management
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Net interest income (FTE basis)
$
35,583

 
$
33,879

 
$
19,993

 
$
17,953

 
$
4,673

 
$
4,653

Noninterest income
33,383

 
33,711

 
7,653

 
7,614

 
9,675

 
9,254

Total revenue, net of interest expense (FTE basis)
68,966

 
67,590

 
27,646

 
25,567

 
14,348

 
13,907

Provision for credit losses
2,377

 
2,395

 
2,749

 
2,639

 
63

 
50

Noninterest expense
40,248

 
41,469

 
13,231

 
13,286

 
10,235

 
10,085

Income before income taxes (FTE basis)
26,341

 
23,726

 
11,666

 
9,642

 
4,050

 
3,772

Income tax expense (FTE basis)
5,472

 
7,859

 
2,975

 
3,636

 
1,033

 
1,422

Net income
$
20,869

 
$
15,867

 
$
8,691

 
$
6,006

 
$
3,017

 
$
2,350

Period-end total assets
$
2,338,833

 
$
2,284,174

 
$
765,497

 
$
742,513

 
$
276,146

 
$
276,187

 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
Global Markets
 
All Other
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Net interest income (FTE basis)
$
8,057

 
$
7,786

 
$
2,425

 
$
2,812

 
$
435

 
$
675

Noninterest income (loss)
6,537

 
7,194

 
10,425

 
9,743

 
(907
)
 
(94
)
Total revenue, net of interest expense (FTE basis)
14,594

 
14,980

 
12,850

 
12,555

 
(472
)
 
581

Provision for credit losses
(77
)
 
80

 
(6
)
 
2

 
(352
)
 
(376
)
Noninterest expense
6,471

 
6,435

 
8,145

 
8,117

 
2,166

 
3,546

Income (loss) before income taxes (FTE basis)
8,200

 
8,465

 
4,711

 
4,436

 
(2,286
)
 
(2,589
)
Income tax expense (benefit) (FTE basis)
2,132

 
3,192

 
1,225

 
1,553

 
(1,893
)
 
(1,944
)
Net income (loss)
$
6,068

 
$
5,273

 
$
3,486

 
$
2,883

 
$
(393
)
 
$
(645
)
Period-end total assets
$
430,846

 
$
423,185

 
$
646,359

 
$
629,222

 
$
219,985

 
$
213,067

(1) 
There were no material intersegment revenues.
 
 
 
 
 
 
 
 
Business Segment Reconciliations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
Segments’ total revenue, net of interest expense (FTE basis)
$
22,767

 
$
22,282

 
$
69,438

 
$
67,009

Adjustments (1):
 

 
 

 
 
 
 
ALM activities
273

 
273

 
118

 
332

Liquidating businesses, eliminations and other
(112
)
 
(476
)
 
(590
)
 
249

FTE basis adjustment
(151
)
 
(240
)
 
(455
)
 
(674
)
Consolidated revenue, net of interest expense
$
22,777

 
$
21,839

 
$
68,511

 
$
66,916

Segments’ total net income
7,024

 
5,370

 
21,262

 
16,512

Adjustments, net-of-taxes (1):
 

 
 

 
 
 
 
ALM activities
88

 
57

 
(294
)
 
(208
)
Liquidating businesses, eliminations and other
55

 
(3
)
 
(99
)
 
(437
)
Consolidated net income
$
7,167

 
$
5,424

 
$
20,869

 
$
15,867

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30
 
 
 
 
 
2018
 
2017
Segments’ total assets
 
 
 
 
$
2,118,848

 
$
2,071,107

Adjustments (1):
 
 
 
 
 

 
 

ALM activities, including securities portfolio
 
 
 
 
675,886

 
635,353

Elimination of segment asset allocations to match liabilities
 
 
 
 
(531,297
)
 
(515,007
)
Other
 
 
 
 
75,396

 
92,721

Consolidated total assets
 
 
 
 
$
2,338,833

 
$
2,284,174

(1) 
Adjustments include consolidated income, expense and asset amounts not specifically allocated to individual business segments.

 
 
Bank of America     110


The tables below present noninterest income and the components thereto for the three and nine months ended September 30, 2018 and 2017 for each business segment, as well as All Other. For additional information, see Note 1 – Summary of Significant Accounting Principles and Note 2 – Noninterest Income.
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest Income by Business Segment and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation
 
Consumer Banking
 
Global Wealth &
Investment Management
 
Three Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Card income
 
 
 
 
 
 
 
 
 
 
 
Interchange fees
$
978

 
$
941

 
$
802

 
$
768

 
$
22

 
$
29

Other card income
492

 
488

 
479

 
475

 
11

 
11

Total card income
1,470

 
1,429

 
1,281

 
1,243

 
33

 
40

Service charges
 
 
 
 
 
 
 
 
 
 
 
Deposit-related fees
1,682

 
1,691

 
1,098

 
1,082

 
19

 
19

Lending-related fees
279

 
277

 

 

 

 

Total service charges
1,961

 
1,968

 
1,098

 
1,082

 
19

 
19

Investment and brokerage services
 
 
 
 
 
 
 
 
 
 
 
Asset management fees
2,576

 
2,367

 
38

 
34

 
2,538

 
2,333

Brokerage fees
918

 
1,070

 
42

 
40

 
466

 
521

Total investment and brokerage services
3,494

 
3,437

 
80

 
74

 
3,004

 
2,854

Investment banking income
 
 
 
 
 
 
 
 
 
 
 
Underwriting income
701

 
698

 

 

 
87

 
100

Syndication fees
241

 
405

 

 

 

 

Financial advisory services
262

 
374

 

 

 
1

 

Total investment banking income
1,204

 
1,477

 

 

 
88

 
100

Trading account profits
1,893

 
1,837

 
2

 
1

 
24

 
29

Other income
885

 
530

 
79

 
162

 
79

 
82

Total noninterest income
$
10,907

 
$
10,678

 
$
2,540

 
$
2,562

 
$
3,247

 
$
3,124

 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
Global Markets
 
All Other (1)
 
Three Months Ended September 30
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Card income
 
 
 
 
 
 
 
 
 
 
 
Interchange fees
$
130

 
$
122

 
$
24

 
$
22

 
$

 
$

Other card income
2

 
2

 
(1
)
 

 
1

 

Total card income
132

 
124

 
23

 
22

 
1

 

Service charges
 
 
 
 
 
 
 
 
 
 
 
Deposit-related fees
520

 
546

 
41

 
38

 
4

 
6

Lending-related fees
234

 
230

 
45

 
47

 

 

Total service charges
754

 
776

 
86

 
85

 
4

 
6

Investment and brokerage services
 
 
 
 
 
 
 
 
 
 
 
Asset management fees

 

 

 

 

 

Brokerage fees
28

 
18

 
388

 
496

 
(6
)
 
(5
)
Total investment and brokerage services
28

 
18

 
388

 
496

 
(6
)
 
(5
)
Investment banking income
 
 
 
 
 
 
 
 
 
 
 
Underwriting income
189

 
105

 
474

 
545

 
(49
)
 
(52
)
Syndication fees
217

 
380

 
25

 
26

 
(1
)
 
(1
)
Financial advisory services
237

 
321

 
24

 
53

 

 

Total investment banking income
643

 
806

 
523

 
624

 
(50
)
 
(53
)
Trading account profits
59

 
(5
)
 
1,727

 
1,714

 
81

 
98

Other income
416

 
626

 
342

 
61

 
(31
)
 
(401
)
Total noninterest income
$
2,032

 
$
2,345

 
$
3,089

 
$
3,002

 
$
(1
)
 
$
(355
)
(1) 
All Other includes eliminations of intercompany transactions.


111     Bank of America

 
 





 
 
 
 
 
 
 
 
 
 
 
 
Noninterest Income by Business Segment and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation
 
Consumer Banking
 
Global Wealth &
Investment Management
 
Nine Months Ended September 30
(Dollars in millions)
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Card income
 
 
 
 
 
 
 
 
 
 
 
Interchange fees
$
3,018

 
$
2,883

 
$
2,488

 
$
2,352

 
$
59

 
$
79

Other card income
1,451

 
1,464

 
1,414

 
1,364

 
33

 
31

Total card income
4,469

 
4,347

 
3,902

 
3,716

 
92

 
110

Service charges
 
 
 
 
 
 
 
 
 
 
 
Deposit-related fees
5,009

 
5,040

 
3,214

 
3,194

 
55

 
57

Lending-related fees
827

 
823

 

 

 

 

Total service charges
5,836

 
5,863

 
3,214

 
3,194

 
55

 
57

Investment and brokerage services
 
 
 
 
 
 
 
 
 
 
 
Asset management fees
7,652

 
6,855

 
111

 
98

 
7,541

 
6,757

Brokerage fees
2,964

 
3,459

 
131

 
135

 
1,440

 
1,717

Total investment and brokerage services
10,616

 
10,314

 
242

 
233

 
8,981

 
8,474

Investment banking income
 
 
 
 
 
 
 
 
 
 
 
Underwriting income
2,160

 
2,185

 

 

 
243

 
246

Syndication fees
958

 
1,146

 

 

 

 

Financial advisory services
861

 
1,262

 

 

 
1

 
1

Total investment banking income
3,979

 
4,593

 

 

 
244

 
247

Trading account profits
6,907

 
6,124

 
6

 
2

 
81

 
120

Other income
1,576

 
2,470

 
289

 
469

 
222

 
246

Total noninterest income
$
33,383

 
$
33,711

 
$
7,653

 
$
7,614

 
$
9,675

 
$
9,254

 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
Global Markets
 
All Other (1)
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Card income
 
 
 
 
 
 
 
 
 
 
 
Interchange fees
$
400

 
$
375

 
$
71

 
$
68

 
$

 
$
9

Other card income
5

 
8

 
(1
)
 
(1
)
 

 
62

Total card income
405

 
383

 
70

 
67

 

 
71

Service charges
 
 
 
 
 
 
 
 
 
 
 
Deposit-related fees
1,598

 
1,662

 
126

 
111

 
16

 
16

Lending-related fees
687

 
689

 
140

 
134

 

 

Total service charges
2,285

 
2,351

 
266

 
245

 
16

 
16

Investment and brokerage services
 
 
 
 
 
 
 
 
 
 
 
Asset management fees

 

 

 

 

 

Brokerage fees
71

 
72

 
1,306

 
1,548

 
16

 
(13
)
Total investment and brokerage services
71

 
72

 
1,306

 
1,548

 
16

 
(13
)
Investment banking income
 
 
 
 
 
 
 
 
 
 
 
Underwriting income
458

 
404

 
1,637

 
1,729

 
(178
)
 
(194
)
Syndication fees
890

 
1,080

 
68

 
66

 

 

Financial advisory services
782

 
1,177

 
78

 
84

 

 

Total investment banking income
2,130

 
2,661

 
1,783

 
1,879

 
(178
)
 
(194
)
Trading account profits
184

 
82

 
6,614

 
5,634

 
22

 
286

Other income
1,462

 
1,645

 
386

 
370

 
(783
)
 
(260
)
Total noninterest income
$
6,537

 
$
7,194

 
$
10,425

 
$
9,743

 
$
(907
)
 
$
(94
)
(1) 
All Other includes eliminations of intercompany transactions.


 
 
Bank of America     112


Glossary
Alt-A Mortgage A type of U.S. mortgage that is considered riskier than A-paper, or “prime,” and less risky than “subprime,” the riskiest category. Typically, Alt-A mortgages are characterized by borrowers with less than full documentation, lower credit scores and higher LTVs.
Assets Under Management (AUM) – The total market value of assets under the investment advisory and/or discretion of GWIM which generate asset management fees based on a percentage of the assets’ market values. AUM reflects assets that are generally managed for institutional, high net worth and retail clients, and are distributed through various investment products including mutual funds, other commingled vehicles and separate accounts.
Banking Book – All on- and off-balance sheet financial instruments of the Corporation except for those positions that are held for trading purposes.
Brokerage and Other Assets – Non-discretionary client assets which are held in brokerage accounts or held for safekeeping.
Committed Credit Exposure – Any funded portion of a facility plus the unfunded portion of a facility on which the lender is legally bound to advance funds during a specified period under prescribed conditions.
Credit Derivatives – Contractual agreements that provide protection against a specified credit event on one or more referenced obligations.
Credit Valuation Adjustment (CVA) – A portfolio adjustment required to properly reflect the counterparty credit risk exposure as part of the fair value of derivative instruments.
Debit Valuation Adjustment (DVA) – A portfolio adjustment required to properly reflect the Corporation’s own credit risk exposure as part of the fair value of derivative instruments and/or structured liabilities.
Funding Valuation Adjustment (FVA) – A portfolio adjustment required to include funding costs on uncollateralized derivatives and derivatives where the Corporation is not permitted to use the collateral it receives.
Interest Rate Lock Commitment (IRLC) – Commitment with a loan applicant in which the loan terms are guaranteed for a designated period of time subject to credit approval.
Letter of Credit – A document issued on behalf of a customer to a third party promising to pay the third party upon presentation of specified documents. A letter of credit effectively substitutes the issuer’s credit for that of the customer.
Loan-to-value (LTV) – A commonly used credit quality metric. LTV is calculated as the outstanding carrying value of the loan divided by the estimated value of the property securing the loan.
 
Margin Receivable An extension of credit secured by eligible securities in certain brokerage accounts.
Matched Book – Repurchase and resale agreements or securities borrowed and loaned transactions where the overall asset and liability position is similar in size and/or maturity. Generally, these are entered into to accommodate customers where the Corporation earns the interest rate spread.
Mortgage Servicing Rights (MSR) – The right to service a mortgage loan when the underlying loan is sold or securitized. Servicing includes collections for principal, interest and escrow payments from borrowers and accounting for and remitting principal and interest payments to investors.
Net Interest Yield – Net interest income divided by average total interest-earning assets.
Nonperforming Loans and Leases – Includes loans and leases that have been placed on nonaccrual status, including nonaccruing loans whose contractual terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties.
Operating Margin – Income before income taxes divided by total revenue, net of interest expense.
Prompt Corrective Action (PCA) – A framework established by the U.S. banking regulators requiring banks to maintain certain levels of regulatory capital ratios, comprised of five categories of capitalization: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” Insured depository institutions that fail to meet certain of these capital levels are subject to increasingly strict limits on their activities, including their ability to make capital distributions, pay management compensation, grow assets and take other actions.
Subprime Loans – Although a standard industry definition for subprime loans (including subprime mortgage loans) does not exist, the Corporation defines subprime loans as specific product offerings for higher risk borrowers.
Troubled Debt Restructurings (TDRs) – Loans whose contractual terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. Certain consumer loans for which a binding offer to restructure has been extended are also classified as TDRs.
Value-at-Risk (VaR) – VaR is a model that simulates the value of a portfolio under a range of hypothetical scenarios in order to generate a distribution of potential gains and losses. VaR represents the loss the portfolio is expected to experience with a given confidence level based on historical data. A VaR model is an effective tool in estimating ranges of potential gains and losses on our trading portfolios.



113     Bank of America

 
 





Acronyms
ABS
Asset-backed securities
AFS
Available-for-sale
ALM
Asset and liability management
AUM
Assets under management
BANA
Bank of America, National Association
BHC
Bank holding company
bps
basis points
CCAR
Comprehensive Capital Analysis and Review
CDO
Collateralized debt obligation
CET1
Common equity tier 1
CLTV
Combined loan-to-value
CVA
Credit valuation adjustment
DVA
Debit valuation adjustment
EPS
Earnings per common share
FASB
Financial Accounting Standards Board
FHA
Federal Housing Administration
FHLB
Federal Home Loan Bank
FHLMC
Freddie Mac
FICC
Fixed-income, currencies and commodities
FICO
Fair Isaac Corporation (credit score)
FNMA
Fannie Mae
FTE
Fully taxable-equivalent
FVA
Funding valuation adjustment
GAAP
Accounting principles generally accepted in the United States of America
GLS
Global Liquidity Sources
GNMA
Government National Mortgage Association
GSE
Government-sponsored enterprise
G-SIB
Global systemically important bank
GWIM
Global Wealth & Investment Management
HELOC
Home equity line of credit
HQLA
High Quality Liquid Assets
HTM
Held-to-maturity
 
IRLC
Interest rate lock commitment
ISDA
International Swaps and Derivatives Association, Inc.
LCR
Liquidity Coverage Ratio
LHFS
Loans held-for-sale
LIBOR
London InterBank Offered Rate
LTV
Loan-to-value
MBS
Mortgage-backed securities
MD&A
Management’s Discussion and Analysis of Financial Condition and Results of Operations
MLGWM
Merrill Lynch Global Wealth Management
MLI
Merrill Lynch International
MLPCC
Merrill Lynch Professional Clearing Corp
MLPF&S
Merrill Lynch, Pierce, Fenner & Smith Incorporated
MSA
Metropolitan Statistical Area
MSR
Mortgage servicing right
OAS
Option-adjusted spread
OCI
Other comprehensive income
OREO
Other real estate owned
OTC
Over-the-counter
OTTI
Other-than-temporary impairment
PCA
Prompt Corrective Action
PCI
Purchased credit-impaired
RMBS
Residential mortgage-backed securities
SBLC
Standby letter of credit
SCCL
Single-counterparty credit limits
SEC
Securities and Exchange Commission
SLR
Supplementary leverage ratio
TDR
Troubled debt restructurings
TLAC
Total loss-absorbing capacity
VaR
Value-at-Risk
VIE
Variable interest entity


 
 
Bank of America     114


Part II. Other Information
Bank of America Corporation and Subsidiaries
Item 1. Legal Proceedings
See Litigation and Regulatory Matters in Note 10 – Commitments and Contingencies to the Consolidated Financial Statements, which is incorporated by reference in this Item 1, for litigation and regulatory disclosure that supplements the disclosure in Note 12 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K and Note 10 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s Quarterly Reports on Form 10-Q for the quarters ended June 30, 2018 and March 31, 2018.
Item 1A. Risk Factors
There are no material changes from the risk factors set forth under Part 1, Item 1A. Risk Factors of the Corporation’s 2017 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The table below presents share repurchase activity for the three months ended September 30, 2018. The primary source of funds for cash distributions by the Corporation to its shareholders is dividends received from its banking subsidiaries. Each of the banking subsidiaries is subject to various regulatory policies and requirements relating to the payment of dividends, including requirements to maintain capital above regulatory minimums. All of the Corporation’s preferred stock outstanding has preference over the Corporation’s common stock with respect to payment of dividends.
 
 
 
 
 
 
 
 
(Dollars in millions, except per share information; shares in thousands)
Total Common Shares Repurchased (1)
 
Weighted-Average Per Share Price
 
Total Shares
Purchased as
Part of Publicly
Announced Programs
 
Remaining Buyback
Authority Amounts (2)
July 1 - 31, 2018
32,160

 
$
30.32

 
32,160

 
$
19,625

August 1 - 31, 2018
76,287

 
31.07

 
72,831

 
17,360

September 1 - 30, 2018
58,578

 
30.74

 
58,558

 
15,560

Three months ended September 30, 2018
167,025

 
30.81

 
163,549

 
 

(1) 
Includes shares of the Corporation’s common stock acquired by the Corporation in connection with satisfaction of tax withholding obligations on vested restricted stock or restricted stock units and certain forfeitures and terminations of employment-related awards and for potential re-issuance to certain employees under equity incentive plans.
(2) 
On June 28, 2018, following the Federal Reserve’s non-objection to our 2018 Comprehensive Capital Analysis and Review (CCAR) capital plan, the Board authorized the repurchase of approximately $20.6 billion in common stock from July 1, 2018 through June 30, 2019, including approximately $600 million to offset the effect of equity-based compensation plans during the same period. During the three months ended September 30, 2018, pursuant to the Board’s authorization, the Corporation repurchased $5.0 billion of common stock, which included common stock to offset equity-based compensation awards. For additional information, see Capital Management -- CCAR and Capital Planning on page 22 and Note 11 – Shareholders’ Equity to the Consolidated Financial Statements.
The Corporation did not have any unregistered sales of equity securities during the three months ended September 30, 2018.


115     Bank of America

 
 





Item 6. Exhibits
 
 
 
Incorporated by Reference
Exhibit No.
Description
Notes
Form
Exhibit
Filing Date
File No.
3(a)
 
10-Q
3(a)
7/30/18
1-6523
 
 
 
 
 
 
 
3(b)
 
8-K
3.1
3/20/15
1-6523
 
 
 
 
 
 
 
11
1
 
 
 
 
 
 
 
 
 
 
 
12
1
 
 
 
 
 
 
 
 
 
 
 
31(a)
1
 
 
 
 
 
 
 
 
 
 
 
31(b)
1
 
 
 
 
 
 
 
 
 
 
 
32(a)
1
 
 
 
 
 
 
 
 
 
 
 
32(b)
1
 
 
 
 
 
 
 
 
 
 
 
101.INS
XBRL Instance Document
1
 
 
 
 
 
 
 
 
 
 
 
101.SCH
XBRL Taxonomy Extension Schema Document
1
 
 
 
 
 
 
 
 
 
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
1
 
 
 
 
 
 
 
 
 
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
1
 
 
 
 
 
 
 
 
 
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
1
 
 
 
 
 
 
 
 
 
 
 
101.DEF
XBRL Taxonomy Extension Definitions Linkbase Document
1
 
 
 
 
(1) Filed herewith.


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
Bank of America Corporation
Registrant
 
 
 
 
 
 
Date:
October 29, 2018
 
/s/ Rudolf A. Bless
 
 
 
 
Rudolf A. Bless 
Chief Accounting Officer
 


 
 
Bank of America     116