FORM 10-Q

                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549


        Quarterly Report Pursuant to Section 13 or 15(d) of
                the Securities Exchange Act of 1934

                For the Quarter ended July 2, 2003

                    Commission File No. 0-10943


                 RYAN'S FAMILY STEAK HOUSES, INC.
      (Exact name of registrant as specified in its charter)

        South Carolina                No. 57-0657895
 (State or other jurisdiction        (I.R.S. Employer
      of incorporation)            Identification No.)


                   405 Lancaster Avenue (29650)
                           P. O. Box 100
                    Greer, South Carolina 29652
                  (Address of principal executive
                   offices, including zip code)

                           864-879-1000
       (Registrant's telephone number, including area code)

  --------------------------------------------------------------
                             ---------

Indicate  by check mark whether the registrant (1)  has  filed
all  reports required to be filed by Sections 13 or  15(d)  of
the  Securities Exchange Act of 1934 during the  preceding  12
months  (or  for  such shorter period that the registrant  was
required  to file such reports), and (2) has been  subject  to
such filing requirements for the past 90 days.
     Yes     X                               No ________

Indicate   by  check  mark  whether  the  registrant   is   an
accelerated  filer (as defined in Rule12b-2 of the  Securities
Exchange Act of 1934).
     Yes     X                               No ________

At  July 2, 2003, there were 42,123,000 shares outstanding  of
the registrant's common stock, par value $1.00 per share.



                 RYAN'S FAMILY STEAK HOUSES, INC.

                       TABLE OF CONTENTS                   PAGE NO.

                                                        
PART I ---     FINANCIAL INFORMATION

Item 1. Financial Statements:

       Consolidated Statements of Earnings (Unaudited) -
       Quarters Ended July 2, 2003 and July 3, 2002            3

       Consolidated Statements of Earnings (Unaudited) -
       Six Months Ended July 2, 2003 and July 3, 2002          4

       Consolidated Balance Sheets -
       July 2, 2003 (Unaudited) and January 1, 2003            5

       Consolidated Statements of Cash Flows (Unaudited) -
       Six Months Ended July 2, 2003 and July 3, 2002          6

       Consolidated Statement of Shareholders' Equity
       (Unaudited) -
       Six Months Ended July 2, 2003                           7

       Notes to Consolidated Financial Statements (Unaudited)
                                                               8 - 11

Item 2.Management's Discussion and Analysis of Financial
       Condition and Results of Operations                     12 - 16

Item 3.Quantitative and Qualitative Disclosures About Market
       Risk                                                    16

Item 4.Controls and Procedures                                 16

Forward-Looking Information                                    17

PART II -- OTHER INFORMATION

Item 1. Legal Proceedings				       18                                                                18

Item 4. Submission of Matters to a Vote of Security Holders    18

Item 5. Other Information                                      18

Item 6. Exhibits and Reports on Form 8-K                       18 - 19

SIGNATURES                                                     20


                  PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements



                 RYAN'S FAMILY STEAK HOUSES, INC.
                CONSOLIDATED STATEMENTS OF EARNINGS
                            (Unaudited)

               (In thousands, except per share data)

                                         Quarter Ended
                                     July 2,        July 3,
                                       2003           2002
                                               
Restaurant sales                     $208,504        201,027

Cost of sales:
 Food and beverage                     73,801         71,480
 Payroll and benefits                  64,361         60,952
 Depreciation                           8,049          7,351
 Other restaurant expenses             28,092         26,089
   Total cost of sales                174,303        165,872

General and administrative expenses    10,299          9,578
Interest expense                        2,322          2,326
Revenues from franchised restaurants    (404)          (463)
Other income, net                       (475)          (530)
Earnings before income taxes           22,459         24,244
Income taxes                            8,130          8,818

   Net earnings                      $ 14,329         15,426

Net earnings per common share:
 Basic                               $    .34            .35
 Diluted                                  .33            .34

Weighted-average shares:
 Basic                                 42,143         43,733
 Diluted                               43,670         45,977


See accompanying notes to consolidated financial statements.

                 RYAN'S FAMILY STEAK HOUSES, INC.
                CONSOLIDATED STATEMENTS OF EARNINGS
                            (Unaudited)

               (In thousands, except per share data)

                                        Six Months Ended
                                     July 2,        July 3,
                                       2003           2002
                                               
Restaurant sales                     $401,696        394,597

Cost of sales:
 Food and beverage                    141,806        142,202
 Payroll and benefits                 124,557        119,278
 Depreciation                          15,997         14,703
 Other restaurant expenses             55,304         52,377
   Total cost of sales                337,664        328,560

General and administrative expenses    20,113         18,787
Interest expense                        4,728          4,601
Revenues from franchised restaurants    (807)          (895)
Other income, net                     (1,424)        (1,671)
Earnings before income taxes           41,422         45,215
Income taxes                           14,995         16,368

   Net earnings                      $ 26,427         28,847

Net earnings per common share:
 Basic                               $    .62            .65
 Diluted                                  .60            .62

Weighted-average shares:
 Basic                                 42,313         44,284
 Diluted                               43,689         46,557


See accompanying notes to consolidated financial statements.

                 RYAN'S FAMILY STEAK HOUSES, INC.
                    CONSOLIDATED BALANCE SHEETS
                          (In thousands)

                                     July 2,       January 1,
                                       2003           2003
ASSETS                             (Unaudited)
Current assets:
                                               
 Cash and cash equivalents           $ 20,177          2,654
 Receivables                            5,641          5,010
 Inventories                            5,811          5,119
 Prepaid expenses                         776          1,266
 Income taxes receivable                  -            2,739
 Deferred income taxes                  4,676          4,676
   Total current assets                37,081         21,464
Property and equipment:
 Land and improvements                149,271        144,859
 Buildings                            429,363        413,700
 Equipment                            243,076        231,244
 Construction in progress              28,866         29,245
                                      850,576        819,048
 Less accumulated depreciation        249,923        234,627
   Net property and equipment         600,653        584,421
Other assets                            7,698          7,194
                                     $645,432        613,079

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Accounts payable                       8,937         10,896
 Income taxes payable                   6,993            -
 Accrued liabilities                   42,751         35,748
   Total current liabilities           58,681         46,644
Long-term debt                        202,000        202,000
Deferred income taxes                  39,525         39,375
Other long-term liabilities             5,043          4,579
   Total liabilities                  305,249        292,598

Shareholders' equity:
 Common stock of $1.00 par value;
 authorized 100,000,000 shares;
 issued 42,123,000 in 2003 and
 42,745,000 shares in 2002             42,123         42,745
 Additional paid-in capital               -            2,066
 Retained earnings                    298,060        275,670
 Total shareholders' equity           340,183        320,481
Commitments and contingencies
                                     $645,432        613,079


See accompanying notes to consolidated financial statements.

                 RYAN'S FAMILY STEAK HOUSES, INC.
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited)

                          (In thousands)

                                        Six Months Ended
                                     July 2,        July 3,
                                       2003           2002
Cash flows from operating activities:
                                                
 Net earnings                        $ 26,427         28,847
 Adjustments to reconcile net
 earnings to net cash provided
 by operating activities:
   Depreciation and amortization       16,858         15,385
   Gain on sale of property and
    equipment                            (395)            (8)
   Tax benefit from exercise of
    stock options                         284          1,686
   Deferred income taxes                  150            164
   Decrease (increase) in:
     Receivables                         (631)           294
     Inventories                         (692)           365
     Prepaid expenses                     490         (1,451)
     Income taxes receivable            2,739            -
     Other assets                        (639)          (681)
   Increase (decrease) in:
     Accounts payable                  (1,959)          (659)
     Income taxes payable               6,993          1,498
     Accrued liabilities                7,003          3,283
     Other long-term liabilities          464            766
Net cash provided by operating
  activities                           57,092         49,489

Cash flows from investing activities:
  Proceeds from sale of property and
    equipment                           3,774          3,697
  Capital expenditures                (36,334)       (34,600)
Net cash used in investing activities (32,560)       (30,903)

Cash flows from financing activities:
   Net proceeds from revolving credit
     facility                             -           17,000
   Proceeds from exercise of stock
     options                              832          4,438
   Purchases of common stock           (7,841)       (42,514)
Net cash used in financing activities  (7,009)       (21,076)

Net increase (decrease) in cash and
  cash equivalents                     17,523         (2,490)

Cash and cash equivalents - beginning
  of period                             2,654         13,323

Cash and cash equivalents - end of
  period                             $ 20,177         10,833

Supplemental disclosures
Cash paid during the period for:
 Interest, net of amount capitalized $  5,129          4,552
 Income taxes                           4,829         11,334


See accompanying notes to consolidated financial statements.

                 RYAN'S FAMILY STEAK HOUSES, INC.
          CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                            (Unaudited)

                          (In thousands)

               For the Six Months ended July 2, 2003

                            $1 Par Value  Additional
                                 Common   Paid-In   Retained
                                 Stock    Capital   Earnings   Total
                                                    
Balances at January 1, 2003      $42,745     2,066     275,670  320,481

  Net earnings                      -         -         26,427   26,427
  Issuance of common stock
   under stock option plans          134       698        -         832
  Tax benefit from exercise of
   non-qualified stock options      -          284        -         284
  Purchases of common stock         (756)   (3,048)     (4,037)  (7,841)

Balances at July 2, 2003         $42,123      -        298,060  340,183


See accompanying notes to consolidated financial statements.

                 RYAN'S FAMILY STEAK HOUSES, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           July 2, 2003
                            (Unaudited)

Note 1.  Description of Business

Ryan's  Family Steak Houses, Inc. operates a restaurant  chain
consisting  of 330 Company-owned and 20 franchised restaurants
located  principally  in the southern  and  midwestern  United
States.   Its  restaurants operate under the  Ryan's  or  Fire
Mountain brand names, but are viewed as a single business unit
for management and reporting purposes.  The Company, organized
in 1977, opened its first restaurant in 1978 and completed its
initial public offering in 1982.  The Company does not operate
or franchise any international units.

Note 2.  Basis of Presentation

The  consolidated financial statements include  the  financial
statements of Ryan's Family Steak Houses, Inc. and its wholly-
owned    subsidiaries.    All   intercompany   balances    and
transactions have been eliminated in consolidation.

The  accompanying unaudited consolidated financial  statements
have  been  prepared in accordance with accounting  principles
generally accepted in the United States of America for interim
financial information and the instructions to Form 10-Q and do
not  include all of the information and footnotes required  by
accounting principles generally accepted in the United  States
of  America for complete financial statements.  In the opinion
of management, all adjustments (consisting of normal recurring
accruals)  considered necessary for a fair  presentation  have
been  included.  Consolidated operating results  for  the  six
months  ended  July 2, 2003 are not necessarily indicative  of
the  results  that may be expected for the fiscal year  ending
December  31,  2003.  For further information,  refer  to  the
consolidated  financial statements and footnotes  included  in
the  Company's annual report on Form 10-K for the fiscal  year
ended January 1, 2003.

Note 3.  Relevant New Accounting Pronouncements

The  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement   of   Accounting  Standards   ("SFAS")   No.   143,
"Accounting  for Asset Retirement Obligations" in  June  2001.
SFAS  143  applies  to legal obligations associated  with  the
retirement  of  certain  tangible  long-lived  assets.    This
statement  is effective for fiscal years beginning after  June
15, 2002.  Accordingly, the Company adopted this statement  on
January  2,  2003.  The adoption of SFAS 143  has  not  had  a
material impact on the Company's financial statements.

In  July  2002, the FASB issued SFAS No. 146, "Accounting  for
Obligations   Associated  with  Disposal  Activities,"   which
addresses   financial  reporting  and  accounting  for   costs
associated  with  exit  or disposal activities  and  nullifies
Emerging  Issues  Task Force ("EITF") Issue  94-3,  "Liability
Recognition  for  Certain  Employee Termination  Benefits  and
Other  Costs  to  Exit  an Activity (including  Certain  Costs
Incurred  in  a  Restructuring)."  SFAS 146  requires  that  a
liability be recognized for such costs only when the liability
is incurred, which is in contrast to EITF 94-3, which requires
the  recognition of a liability upon the commitment to an exit
plan.   The  statement  is  effective  for  exit  or  disposal
activities that are initiated after December 31, 2002 and  has
not materially affected the Company's financial statements.

In  December  2002, the FASB issued SFAS No. 148,  "Accounting
for  Stock-Based  Compensation - Transition  and  Disclosure,"
which  amends the disclosure requirements of SFAS No.  123  to
require  prominent  disclosures in  both  annual  and  interim
financial statements about the method of accounting for stock-
based employee compensation and the effect of the method  used
on  reported results.  The Company has adopted the  disclosure
provision of this statement (see
Note 4).

In  November 2002, the FASB issued Interpretation No. 45 ("FIN
45"), "Guarantor's Accounting and Disclosure Requirements  for
Guarantees,  Including Indirect Guarantees of Indebtedness  of
Others."   FIN  45  addresses the requirements  for  financial
statement  disclosures  to be made by a  guarantor  about  its
obligations  under  certain guarantees and  clarifies  that  a
guarantor is required to recognize a liability upon issuing  a
guarantee  for the fair value of the obligation.  The  Company
will  apply FIN 45 to any guarantees issued or modified  after
December  31,  2002.   The impact to the  Company's  financial
results  has  been immaterial.  The Company  had  no  material
guarantees at July 2, 2003.

In  January 2003, the FASB issued Interpretation No. 46  ("FIN
46"),   "Consolidation  of  Variable  Interest  Entities,   an
Interpretation of ARB No. 51."  This interpretation  addresses
the consolidation by business enterprises of variable interest
entities,  as  defined in the interpretation, and  sets  forth
additional  disclosure  regarding  such  interests.   FIN   46
applies immediately to variable interest entities created,  or
in  which  the Company obtains an interest, after January  31,
2003,  and  becomes effective July 3, 2003  for  all  variable
interest entities held by the Company prior to that date.  The
adoption of FIN 46 is not expected to have and has not  had  a
material   effect  on  the  Company's  consolidated  financial
statements.

On May 15, 2003, the FASB issued SFAS No. 150, "Accounting for
Certain  Financial  Instruments with Characteristics  of  Both
Liabilities  and Equity."  The Statement requires  issuers  to
classify  as  liabilities (or assets  in  some  circumstances)
three  classes  of  freestanding  financial  instruments  that
embody  obligations for the issuer.  Generally, the  Statement
is   effective  for  financial  instruments  entered  into  or
modified after May 31, 2003 and is otherwise effective at  the
beginning of the first interim period beginning after June 15,
2003.  The Company adopted the provisions of the Statement  on
July  3,  2003.   The  Company does  not  have  any  financial
instruments within the scope of SFAS 150 at July 2, 2003  and,
therefore,  does  not anticipate that SFAS  150  will  have  a
material effect to the Company.

Note 4. Stock Options

As  allowed  by  SFAS  No.  123, "Accounting  for  Stock-Based
Compensation," the Company accounts for its stock option plans
in   accordance   with  the  intrinsic  value  provisions   of
Accounting  Principles Board Opinion No. 25,  "Accounting  for
Stock  Issued to Employees," and related interpretations.   As
such,  compensation expense is recorded on the date  of  grant
only  if  the  current  market price of the  underlying  stock
exceeds  the  exercise price.  No compensation cost  has  been
recognized  for  stock-based compensation in consolidated  net
earnings  for  the  periods presented as all  options  granted
under  the  Company's stock option plans had  exercise  prices
equal  to  the market value of the underlying common stock  on
the   date   of   the  grant.   Had  the  Company   determined
compensation   cost  based  on  the  fair  value   recognition
provisions  of  SFAS No. 123, the Company's net  earnings  and
earnings  per share would have been reduced to the  pro  forma
amounts indicated in the following table:

                         Quarter Ended        Six Months Ended
(In thousands, except
 earnings per share)       July 2,  July 3,   July 2,  July 3,
                            2003     2002      2003     2002
                                           
Net earnings, as reported  $14,329  15,426    26,427   28,847
Less total stock-based
  compensation expense
  determined under fair
  value based method, net
  of related tax effects      (229)   (368)     (554)    (736)

Pro forma net earnings     $14,100  15,058    25,873   28,111
Earnings per share
 Basic:
  As reported                  .34     .35       .62      .65
  Pro forma                    .33     .34       .61      .63
 Diluted:
  As reported                  .33     .34       .60      .62
  Pro forma                    .32     .33       .59      .60

Note 5.  Earnings per Share

Basic  earnings  per share ("EPS") excludes  dilution  and  is
computed  by  dividing income available to common shareholders
by  the  weighted-average number of common shares  outstanding
for the period.  Diluted EPS includes common stock equivalents
that arise from the hypothetical exercise of outstanding stock
options  using the treasury stock method.  In order to prevent
antidilution, outstanding stock options to purchase 40,500 and
3,000 shares of common stock at July 2, 2003 and July 3, 2002,
respectively, were not included in the computation of  diluted
EPS.

Note 6.  Legal Contingencies

From  time  to time, the Company is involved in various  legal
claims  and  litigation  arising  in  the  normal  course   of
business.   Based on currently-known legal actions, management
believes that, as a result of its legal defenses and insurance
arrangements,  none  of these actions, if  decided  adversely,
would  have  a  material effect on the Company's  business  or
financial condition, taken as a whole.
In  November  2002, a lawsuit was filed in the  United  States
District   Court,  Middle  District  of  Tennessee,  Nashville
Division,  on  behalf  of  three plaintiffs  alleging  various
violations by Ryan's of the Fair Labor Standards Act of  1938.
The  plaintiffs' attorneys have indicated that they intend  to
seek   class-action  status  on  this  complaint.   Management
intends to vigorously defend this lawsuit and has retained two
firms  to  serve  as  co-lead counsel for  the  Company.   The
presiding  judge has recently indicated that decisions  as  to
further  class  notification  and any  arbitration  procedures
could  be expected in August or September 2003.  Any potential
financial impact to the Company cannot be determined  at  this
time.

Note 7.  Subsequent Event

On July 25, 2003, the Company completed a private placement of
$100  million  of its 4.65% senior notes due  2013.   The  net
proceeds  of  the private placement were used to  reduce  both
outstanding  debt  and  the credit limit  under  the  existing
revolving  credit  facility.  Annual principal  payments  with
respect to the new notes will commence in 2007.  The notes are
secured   by   the   stock   of  the  Company's   wholly-owned
subsidiaries, as are the Company's existing 9.02% senior notes
due  2008  and  revolving credit facility.  The note  purchase
agreement  requires the Company to maintain certain  financial
ratios  and  a  minimum  level of  shareholders'  equity,  and
contains  restrictions regarding capital  expenditures,  share
repurchases and cash dividends, among other things.

As  a  result  of this transaction, the Company's  outstanding
debt  under the revolving credit facility decreased from  $127
million  to $27 million, and the facility's credit  limit  was
permanently reduced from $200 million to $100 million.

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Quarter ended July 2, 2003 versus July 3, 2002

Restaurant  sales during the second quarter of 2003  increased
by  3.7%  over  the comparable quarter of 2002.  Average  unit
growth,  based  on  the  average  number  of  restaurants   in
operation,  amounted to 2.6% during the quarter.  The  Company
owned  and  operated 330 restaurants at July 2, 2003  and  316
restaurants  at July 3, 2002.  Average unit sales ("AUS"),  or
average   weekly  sales  volume  per  unit,  for  all   stores
(including newly opened restaurants) increased by 0.8%  during
the  second  quarter of 2003.  Same-store sales  decreased  by
0.7% during the quarter compared to a 0.7% increase during the
second  quarter  of  2002.  The Company calculates  same-store
sales  using AUS in units that have been open for at least  18
months  and  operating  during  comparable  weeks  during  the
current and prior years.  Management believes that sales  were
adversely  affected  by a weak retail environment  during  the
second  quarter of 2003.  In order to stimulate  higher  same-
store   sales,  the  Company  implemented  in  April  2003   a
comprehensive local marketing program in which store  managers
get  the  Ryan's name in front of potential customers  through
the   use   of  both  external  merchandising  and   community
marketing.  Based on the positive feedback received from store
managers, management believes that over time this program will
favorably  impact  restaurant sales.   Also,  the  Company  is
continuing  its remodeling program that features  the  display
cooking format (see "Liquidity and Capital Resources")  and  a
new  exterior  lodge-look.  Management has been encouraged  by
the  sales results at the remodeled stores.  However, at  July
2, 2003, only 14 restaurants in the same-store sales base were
part  of  the  new  remodeling program, and  their  impact  on
overall  sales was limited.  The Company plans to  remodel  an
additional  15  to 20 stores during the second half  of  2003.
Each  store  is  closed for approximately four  to  six  weeks
during the remodeling process.

Cost  of  sales  includes food and beverage, payroll,  payroll
taxes    and   employee   benefits,   depreciation,   repairs,
maintenance,  utilities,  supplies,  advertising,   insurance,
property  taxes  and  licenses at  Company-owned  restaurants.
Such  costs, as a percentage of sales, were 83.6%  during  the
second  quarter  of 2003 compared to 82.5% during  the  second
quarter  of 2002.  Food and beverage costs decreased to  35.4%
of  sales  in  2003 from 35.6% of sales in 2002 due  to  lower
dairy  costs  substantially offset by higher sirloin,  produce
and  soybean  oil prices.  Payroll and benefits  increased  to
30.9%  of  sales  in  2003 from 30.3% of  sales  in  2002  due
principally  to  higher  manager pay and  unemployment  taxes.
Manager  pay increased due to better staffing and higher  wage
levels.   Unemployment taxes were higher  due  to  2003  state
unemployment tax rate increases.  All other restaurant  costs,
including  depreciation, increased to 17.3% of sales  in  2003
from  16.6%  of  sales  in  2002  due  principally  to  higher
depreciation  expense  associated with recent  higher  capital
expenditure levels and higher utility costs due to natural gas
rate increases.  Based on these factors, the Company's margins
at the restaurant level decreased by 1.1% of sales to 16.4% of
sales in 2003 from 17.5% of sales in 2002.

General and administrative expenses increased to 4.9% of sales
in  2003 from 4.8% of sales in 2002 due principally to  higher
wages and travel costs associated with the additional training
team related to the remodeling program.

Interest  expense  for the second quarter  of  2003  and  2002
amounted  to  1.1%  and  1.2%  of  sales,  respectively.   The
effective  average interest rate decreased to 5.0% during  the
second  quarter  of 2003 from 5.5% in 2002, resulting  from  a
favorable  interest  rate  environment.   At  July  2,   2003,
approximately  63%  of  the  Company's  outstanding  debt  was
variable-rate debt with interest rates based generally on  the
London  Interbank Offered Rate ("LIBOR").  On July  25,  2003,
the  Company refinanced $100 million of the variable-rate debt
with   fixed-rate  senior  notes  (see  "Subsequent   Event"),
reducing the variable-rate percentage from 63% to 13%.

An  effective income tax rate of 36.2% was used for the second
quarter  of  2003 compared to 36.4% for the second quarter  of
2002.   The  effective income tax rate for the full year  2002
was 36.2%.

Net  earnings for the second quarter amounted to $14.3 million
in  2003  compared to $15.4 million in 2002.  Weighted-average
shares (diluted) decreased 5.0% resulting principally from the
Company's stock repurchase program (see "Liquidity and Capital
Resources").  Accordingly, earnings per share (diluted) was 33
cents for 2003 and 34 cents for 2002.

Six months ended July 2, 2003 versus July 3, 2002

For  the six months ended July 2, 2003, restaurant sales  were
up  1.8%  compared  to  the same period  in  2002.   Principal
factors  affecting  2003 sales growth include  the  2.7%  unit
growth of Company-owned restaurants and a 1.1% decrease in all-
store AUS.  Same-store sales for the first six months of  2003
decreased by 2.4%.

Cost of sales, as detailed above, for the first six months  of
2003   and  2002  amounted  to  84.1%  and  83.3%  of   sales,
respectively.  Food and beverage costs decreased  by  0.7%  of
sales due to lower pork, seafood, poultry and dairy costs.  In
addition  to  various specific items, all  other  costs,  when
expressed  as a percent of sales, were impacted by lower  AUS.
Payroll  and benefits increased by 0.8% of sales to  31.0%  of
sales for 2003 from 30.2% for 2002 due to higher hourly labor,
manager  pay  and  unemployment taxes.  All  other  restaurant
costs, including depreciation, increased by 0.8% of sales  due
to  higher depreciation and utility costs partially offset  by
lower  store  closing  costs.  Based  on  these  factors,  the
Company's operating margin at the restaurant level amounted to
15.9%  of  sales for the first six months of 2003 compared  to
16.7% of sales in 2002.

General and administrative expenses increased by 0.2% of sales
for  the  first six months of 2003 due principally  to  higher
training costs and the impact of lower AUS on the many  fixed-
cost items included in this expense category.

An  effective income tax rate of 36.2% was used for the  first
six months of both 2003 and 2002.

Net  earnings  for  the first six months of 2003  amounted  to
$26.4  million  compared to $28.8 million in 2002.   Weighted-
average  shares  (diluted) decreased 6.2% resulting  from  the
Company's stock repurchase program (see "Liquidity and Capital
Resources").    Accordingly,  earnings  per  share   (diluted)
amounted to 60 cents in 2003 compared to 62 cents in 2002.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  restaurant sales are  primarily  derived  from
cash.   Inventories are purchased on credit  and  are  rapidly
converted  to  cash,  generally prior to the  payment  of  the
related  vendors' invoices.  Therefore, the Company  does  not
maintain  significant  receivables or inventories,  and  other
working   capital   requirements  for   operations   are   not
significant.    Cash   balances   in   excess   of   immediate
disbursement  requirements are typically used for  non-current
items,  such  as capital expenditures, repayment of  long-term
debt or stock repurchases.  Accordingly, the Company generally
operates  with  a  working capital deficit, which  is  managed
through  the  utilization  of  a predictable  cash  flow  from
restaurant sales and available credit under a revolving credit
facility.

At  July  2,  2003,  the  Company's  working  capital  deficit
amounted to $21.6 million compared to a $25.2 million  deficit
at  January  1,  2003.   Management does  not  anticipate  any
adverse  effects from the current working capital deficit  due
to  (i)  cash  flow provided by operations, which amounted  to
$57.1  million  for  the first six months of  2003  and  $82.4
million  for  the  year  ended  January  1,  2003,  and   (ii)
approximately $64 million in funds available under a revolving
credit facility.

Total  capital expenditures for the first six months  of  2003
amounted to $36.3 million. The Company opened eight and closed
two  restaurants during the first six months  of  2003.   This
activity  included one opening and one closing for  relocation
purposes.   Management defines a relocation  as  a  restaurant
opened  within six months after closing another restaurant  in
the   same   marketing  area.   A  relocation   represents   a
redeployment of assets within a market.  For the remainder  of
2003,  the Company plans to build and open 10 new restaurants,
including  four  potential relocations.  All  new  restaurants
will  open  with the display cooking format.  This format  was
introduced  in  2000 and involves a glass-enclosed  grill  and
cooking area that extends into the dining room.  A variety  of
meats are grilled daily and available to customers as part  of
the  buffet  price.  Customers go the grill and can  get  hot,
cooked-to-order steak, chicken or other grilled  items  placed
directly  from  the grill onto their plates.  Management  also
intends  to convert approximately 30 to 35 restaurants  during
2003  to  the display cooking format.  These conversions  will
generally  include an exterior remodeling package  that  gives
the  building a new lodge-look.  Management believes that  the
exterior  package  will favorably impact restaurant  sales  by
signaling to potential customers that changes have taken place
inside  the  restaurant.  Total 2003 capital expenditures  are
estimated   at   $74  million.   The  Company   is   currently
concentrating its efforts on Company-owned Ryan's  restaurants
and   is  not  actively  pursuing  any  additional  franchised
locations, either domestically or internationally.

The Company began a stock repurchase program in March 1996 and
is  currently authorized to repurchase up to 55 million shares
of   the   Company's  common  stock  through  December   2004.
Repurchases  may be made from time to time on the open  market
or  in  privately  negotiated transactions in accordance  with
applicable   securities  regulations,  depending   on   market
conditions, share price and other factors.  During  the  first
six months of 2003, the Company purchased 756,300 shares at an
aggregate  cost  of  $7.8  million.   Through  July  2,  2003,
approximately  42.4  million shares, or 53%  of  total  shares
available at the beginning of the repurchase program, had been
purchased  at an aggregate cost of $304.0 million.  Management
currently plans to purchase up to approximately $16 million of
its  common  stock  during  the  remainder  of  2003  if,   in
management's  opinion, the share price  is  at  an  attractive
level,  subject to the continued availability of capital,  the
limitations   imposed  by  the  Company's  credit  agreements,
applicable  securities  regulations  and  the  other   factors
described in "Forward-Looking Information."

At  July 2, 2003, the Company's outstanding debt consisted  of
$75 million of 9.02% senior notes and a $200 million revolving
credit facility of which $127 million was outstanding at  that
date.   As noted above, after allowances for letters of credit
and  other items, there was approximately $64 million in funds
available  under the revolving credit facility.  The Company's
ability  to draw on these funds may be limited by restrictions
in  the  agreements governing both the senior  notes  and  the
revolving credit facility.  Management believes that, based on
its  current  plans, these restrictions will  not  impair  the
Company's operations during 2003.  See "Subsequent Event"  for
a  financing  transaction that closed after  the  end  of  the
quarter.

Management  believes  that its current  capital  structure  is
sufficient  to meet its 2003 cash requirements.   The  Company
has  entered  into interest rate hedging transactions  in  the
past,   and   although  no  such  agreements   are   currently
outstanding,  management  intends to continue  monitoring  the
interest rate environment and may enter into such transactions
in the future if deemed advantageous.

SUBSEQUENT EVENT

On July 25, 2003, the Company completed a private placement of
$100  million  of its 4.65% senior notes due  2013.   The  net
proceeds  of  the private placement were used to  reduce  both
outstanding  debt  and  the credit limit  under  the  existing
revolving  credit  facility.  Annual principal  payments  with
respect to the new notes will commence in 2007.  The notes are
secured   by   the   stock   of  the  Company's   wholly-owned
subsidiaries, as are the Company's existing 9.02% senior notes
due  2008  and  revolving credit facility.  The note  purchase
agreement  requires the Company to maintain certain  financial
ratios  and  a  minimum  level of  shareholders'  equity,  and
contains  restrictions regarding capital  expenditures,  share
repurchases and cash dividends, among other things.

As  a  result  of this transaction, the Company's  outstanding
debt  under the revolving credit facility decreased from  $127
million  to $27 million, and the facility's credit  limit  was
permanently reduced from $200 million to $100 million.

CRITICAL ACCOUNTING POLICIES

Critical   accounting   policies  are  those   policies   that
significantly  impact the Company's financial  statements  and
involve difficult or subjective estimates of future events  by
management.  Management's estimates could differ significantly
from   actual   results,   leading  to  possible   significant
adjustments  to  future  financial  results.   The   following
policies  are  considered by management to  involve  estimates
that most critically impact reported financial results.

Asset Lives  Property and equipment are recorded at cost, less
accumulated depreciation.  Buildings and land improvements are
depreciated over estimated useful lives ranging from 25 to  39
years,  and  equipment  is depreciated over  estimated  useful
lives  ranging from 3 to 10 years.  Depreciation  expense  for
financial statement purposes is calculated using the straight-
line  method.   Management is responsible for  estimating  the
initial  useful lives and any revisions thereafter  and  bases
its  estimates principally on historical usage patterns of the
assets.   Material  differences  in  the  amount  of  reported
depreciation could result if different assumptions were used.

Impairment  of  Long-Lived  Assets  Long-lived  assets,  which
consist principally of restaurant properties, are reviewed for
impairment   whenever  events  or  changes  in   circumstances
indicate  that  the carrying amount of an  asset  may  not  be
recoverable.   For  restaurants  that  will  continue  to   be
operated,  the carrying amount is compared to the undiscounted
future  cash  flows, including proceeds from future  disposal,
over  the  remaining  useful  life  of  the  restaurant.   The
estimate of future cash flows is based on management's  review
of  historical and current sales and cost trends of  both  the
subject  and  similar restaurants.  The estimate  of  proceeds
from  future  disposal is based on management's  knowledge  of
current  and planned development near the restaurant site  and
on  current  market  transactions.   If  the  carrying  amount
exceeds  the  sum of the undiscounted future cash  flows,  the
carrying  value  is reduced to the restaurant's  current  fair
value.   If  the decision has been made to close  and  sell  a
restaurant, the carrying value of that restaurant  is  reduced
to  its current fair value less costs to sell and is no longer
depreciated.

Self-Insurance   Liabilities   The  Company   self-insures   a
significant  portion  of  expected losses  from  its  workers'
compensation,  general  liability  and  team  member   medical
programs.   For  workers' compensation and  general  liability
claims,  individual amounts in excess of $250,000 are  covered
by  insurance  purchased by the Company.  Accrued  liabilities
are  recorded  for  the  estimated,  undiscounted  future  net
payments,  or  ultimate costs, to settle both reported  claims
and  claims  that have been incurred but not reported.   On  a
quarterly  basis, management reviews claim values as estimated
by a third-party claims administrator ("TPA") and then adjusts
these values for estimated future increases in order to record
ultimate  costs.   Both current and prior  years'  claims  are
reviewed as estimated claim values are frequently adjusted  by
the TPA as new information, such as updated medical reports or
settlements, is received.  Management reviews the relationship
between   historical  claim  estimates  and  payment  history,
overall  number of accidents and historical claims  experience
in  order to make an ultimate cost estimate.  For team  member
medical  claims, individual amounts in excess of $300,000  are
covered  by insurance purchased by the Company.  Accruals  are
based  on  management's review of historical claim experience.
Unexpected  changes in any of these factors  could  result  in
costs that are materially different than initially reported.

IMPACT OF INFLATION

The  Company's  operating  costs  that  may  be  affected   by
inflation  consist  principally of food, payroll  and  utility
costs.  A significant number of the Company's restaurant  team
members  are paid at the Federal minimum wage and accordingly,
legislated  changes to the minimum wage affect  the  Company's
payroll  costs.  Although no minimum wage increases have  been
signed into law, legislation proposing to increase the minimum
wage  by  $1.50  to $6.65 per hour over a 14-month  period  is
currently  under  consideration by  the  U.S.  Congress.   The
Company  is  typically able to increase menu prices  to  cover
most of the payroll rate increases.

The  Company considers its current price structure to be  very
competitive.  This factor, among others, is considered by  the
Company  when  passing  cost increases on  to  its  customers.
Annual  menu price increases during the last five  years  have
generally ranged from 2% to 4%.


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
                     ABOUT MARKET RISK

The  Company's  exposure to market risk relates  primarily  to
changes in interest rates.  Foreign currencies are not used in
the   Company's  operations,  and  approximately  90%  of  the
products  used  in  the preparation of food at  the  Company's
restaurants are not under purchase contract for more than  one
year in advance.

The  Company is exposed to interest rate risk on its variable-
rate  debt,  which  is composed entirely of  outstanding  debt
under  the Company's revolving credit facility (see "Liquidity
and  Capital  Resources").  At July 2, 2003,  there  was  $127
million  in  outstanding debt under this  facility.   Interest
rates  for the facility generally change in response to LIBOR.
Management  estimates that a one-percent  change  in  interest
rates  throughout the quarter ended July 2,  2003  would  have
impacted  interest expense by approximately $281,000  and  net
earnings by $179,000.  On July 25, 2003, the Company completed
a  private placement of $100 million of its 4.65% senior notes
due  2013  (see  "Subsequent Event" above).  This  transaction
replaced  variable-rate  debt with  fixed-rate  debt,  thereby
reducing  the  Company's  exposure  to  future  interest  rate
fluctuations.  If these new notes had been outstanding for the
entire  second  quarter  of  2003, management  estimates  that
interest   expense  would  have  increased  by   approximately
$405,000   and   net   earnings  would   have   decreased   by
approximately $258,000.

While  the  Company has entered into interest rate  derivative
agreements   in  the  past,  there  were  no  such  agreements
outstanding during the three months ended July 2,  2003.   The
Company  does  not enter into financial instrument  agreements
for trading or speculative purposes.


Item 4. CONTROLS AND PROCEDURES

As  required by Rules 13a-15(b) or 15d-15(b) of the Securities
Exchange  Act  of  1934,  as  amended,  the  Company's   Chief
Executive  Officer and Chief Financial Officer  have  reviewed
and evaluated the Company's disclosure controls and procedures
(as  defined  in Rules 13a-15(e) or 15d-15(e) of the  Exchange
Act)  as of the end of the period covered by this report,  and
have  concluded  that  the Company's disclosure  controls  and
procedures   were  adequate  and  effective  to  ensure   that
information  required to be disclosed is recorded,  processed,
summarized, and reported in a timely manner.

                    FORWARD-LOOKING INFORMATION

In  accordance with the safe harbor provisions of the  Private
Securities Litigation Reform Act of 1995, the Company cautions
that  the  statements in this quarterly report  and  elsewhere
that  are forward-looking involve risks and uncertainties that
may  impact  the Company's actual results of operations.   All
statements  other  than  statements of  historical  fact  that
address  activities, events or developments that  the  Company
expects  or  anticipates  will or may  occur  in  the  future,
including  such  things as deadlines for completing  projects,
expected  financial  results, expected regulatory  environment
and  other such matters, are forward-looking statements.   The
words    "estimates",   "plans",   "anticipates",   "expects",
"intends", "believes" and similar expressions are intended  to
identify   forward-looking  statements.   All  forward-looking
information  reflects  the Company's best  judgment  based  on
current information.  However, there can be no assurance  that
other   factors   will  not  affect  the  accuracy   of   such
information.   While  it  is  not  possible  to  identify  all
factors,  the following could cause actual results  to  differ
materially  from  expectations:  general  economic  conditions
including    consumer    confidence    levels;    competition;
developments affecting the public's perception of buffet-style
restaurants;  real estate availability; food and labor  supply
costs;  food  and  labor  availability; weather  fluctuations;
interest rate fluctuations; stock market conditions; political
environment (including acts of terrorism and wars); and  other
risks and factors described from time to time in the Company's
reports  filed  with  the Securities and Exchange  Commission,
including  the Company's annual report on Form  10-K  for  the
fiscal year ended January 1, 2003.  The ability of the Company
to  open  new  restaurants depends upon a number  of  factors,
including its ability to find suitable locations and negotiate
acceptable  land acquisition and construction  contracts,  its
ability to attract and retain sufficient numbers of restaurant
managers  and team members and the availability of  reasonably
priced  capital.  The extent of the Company's stock repurchase
program  during  2003  and  future  years  depends  upon   the
financial  performance  of  the  Company's  restaurants,   the
investment required to open new restaurants, share price,  the
availability  of  reasonably  priced  capital,  the  financial
covenants  contained  in the Company's  loan  agreements  that
govern the senior notes and the revolving credit facility, and
the maximum debt and share repurchase levels authorized by the
Company's Board of Directors.

                    PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings.

In  November  2002, a lawsuit was filed in the  United  States
District   Court,  Middle  District  of  Tennessee,  Nashville
Division,  on  behalf  of  three plaintiffs  alleging  various
violations by Ryan's of the Fair Labor Standards Act of  1938.
The  plaintiffs' attorneys have indicated that they intend  to
seek   class-action  status  on  this  complaint.   Management
intends to vigorously defend this lawsuit and has retained two
firms  to  serve  as  co-lead counsel for  the  Company.   The
presiding  judge has recently indicated that decisions  as  to
further  class  notification  and any  arbitration  procedures
could  be expected in August or September 2003.  Any potential
financial impact to the Company cannot be determined  at  this
time.

Item 4. Submission of Matters to a Vote of Security Holders.

       The  following  table summarizes  the  results  of  the
       shareholder  votes  cast  at  the  Annual  Meeting   of
       Shareholders held on April 30, 2003 (all votes  are  in
       thousands):

                                                      Broker-
                       For   Against Withheld Abstain Nonvotes
(a) Election
    of Directors:
                                        
C. D. Way              37,650  n/a     294     n/a     n/a
G. E. McCranie         37,650  n/a     294     n/a     n/a
B. L. Edwards          37,650  n/a     294     n/a     n/a
J. M. Shoemaker, Jr.   35,080  n/a   2,864     n/a     n/a
H. K. Roberts, Jr.     37,650  n/a     294     n/a     n/a
J. D. Cockman          37,650  n/a     294     n/a     n/a
B. S. MacKenzie        37,650  n/a     294     n/a     n/a

(b)Ratify the appointment
     of KPMG LLP for
     fiscal 2003       36,708  1,218   n/a      18     n/a


Item 5.   Other Information.

       Consistent  with  Section 10A(i)(2) of  the  Securities
       Exchange  Act  of  1934,  the Company  is  required  to
       disclose all non-audit services approved in the  second
       quarter of 2003 by the Company's Audit Committee to  be
       performed by KPMG LLP, the Company's external  auditor.
       During  the  quarterly period covered by  this  filing,
       the  Audit Committee did not approve the engagement  of
       KPMG  LLP for any non-audit services, and KPMG LLP  did
       not perform any such services.

Item 6. Exhibits and Reports on Form 8-K.

       (a)  Exhibits (numbered in accordance with Item 601 of Regulation S-
          K):
          Exhibit # Description
          10.1    Third  Amendment dated as of July 25,  2003
                  to  the  Credit Agreement listed as Exhibit
                  10.23 to the Annual Report on Form 10-K for
                  the    period   ended   January   1,   2003
                  (Commission file no. 0-10943) (the "2002 10-
                  K").

          10.2    First  Amendment dated as of July 25,  2003
                  to  the  Note Purchase Agreement listed  as
                  Exhibit 10.24 to the 2002 10-K.

          10.3    Note   Purchase  Agreement  between  Ryan's
                  Family   Steak  Houses,  Inc.  and  various
                  lenders  for  $100,000,000 of 4.65%  Senior
                  Notes due July 25, 2013.

          31.1    Section 302 Certification of Chief
                  Executive Officer

          31.2    Section 302 Certification of Chief
                  Financial Officer

          32.1    Section 906 Certification of Chief
                  Executive Officer

          31.2    Section 906 Certification of Chief
                  Financial Officer

       (b)  Reports on Form 8-K:

          On  April  24, 2003, the Company filed a  report  on
          Form   8-K  regarding  the  press  release  on   the
          Company's  financial  results  as  of  and  for  the
          quarter ended April 2, 2003.
          On  April  25, 2003, the Company filed a  report  on
          Form 8-K regarding the conference call to review the
          Company's  financial  results  as  of  and  for  the
          quarter ended April 2, 2003.
          On July 23, 2003, the Company filed a report on Form
          8-K  regarding  the press release on  the  Company's
          financial results as of and for the quarter and  six
          months ended July 2, 2003.
                            SIGNATURES

      Pursuant to the requirements of the Securities  Exchange
Act of 1934, the registrant has duly caused this report to  be
signed  on  its  behalf  by  the  undersigned  thereunto  duly
authorized.

                 RYAN'S FAMILY STEAK HOUSES, INC.
                           (Registrant)



August 15, 2003          /s/Charles D. Way
                         Charles D. Way
                         Chairman, President and Chief
                         Executive Officer



August 15, 2003          /s/Fred T. Grant, Jr.
                         Fred T. Grant, Jr.
                         Senior Vice President-Finance and
                         Treasurer



August 15, 2003          /s/Richard D. Sieradzki
                         Richard D. Sieradzki
                         Controller