[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware (State or other jurisdiction of incorporation or organization) | 36-6169860 (I.R.S. Employer Identification No.) |
333 S. Wabash Chicago, Illinois (Address of principal executive offices) | 60604 (Zip Code) |
Large accelerated filer [x] | Accelerated filer [ ] | Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [ ] |
Class | Outstanding at October 31, 2014 | |
Common Stock, Par value $2.50 | 269,947,912 |
Item Number | PART I. Financial Information | Page Number |
1. | ||
2. | ||
3. | ||
4. | ||
PART II. Other Information | ||
1. | ||
4. | ||
6. |
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions, except per share data) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Revenues | |||||||||||||||
Net earned premiums | $ | 1,810 | $ | 1,825 | $ | 5,427 | $ | 5,389 | |||||||
Net investment income | 480 | 555 | 1,556 | 1,680 | |||||||||||
Net realized investment gains (losses): | |||||||||||||||
Other-than-temporary impairment losses | (10 | ) | (15 | ) | (17 | ) | (49 | ) | |||||||
Portion of other-than-temporary impairments recognized in Other comprehensive income (loss) | — | (1 | ) | — | (1 | ) | |||||||||
Net other-than-temporary impairment losses recognized in earnings | (10 | ) | (16 | ) | (17 | ) | (50 | ) | |||||||
Other net realized investment gains | 47 | 17 | 86 | 60 | |||||||||||
Net realized investment gains | 37 | 1 | 69 | 10 | |||||||||||
Other revenues | 84 | 77 | 262 | 284 | |||||||||||
Total revenues | 2,411 | 2,458 | 7,314 | 7,363 | |||||||||||
Claims, Benefits and Expenses | |||||||||||||||
Insurance claims and policyholders’ benefits | 1,354 | 1,378 | 4,241 | 4,259 | |||||||||||
Amortization of deferred acquisition costs | 332 | 341 | 996 | 1,004 | |||||||||||
Other operating expenses | 384 | 326 | 984 | 985 | |||||||||||
Interest | 48 | 42 | 138 | 125 | |||||||||||
Total claims, benefits and expenses | 2,118 | 2,087 | 6,359 | 6,373 | |||||||||||
Income from continuing operations before income tax | 293 | 371 | 955 | 990 | |||||||||||
Income tax expense | (84 | ) | (100 | ) | (265 | ) | (288 | ) | |||||||
Income from continuing operations | 209 | 271 | 690 | 702 | |||||||||||
Income (loss) from discontinued operations, net of income tax (expense) benefit of $(3), $(3), $34, and $(10) | 4 | 1 | (197 | ) | 14 | ||||||||||
Net income | $ | 213 | $ | 272 | $ | 493 | $ | 716 | |||||||
Basic Earnings Per Share | |||||||||||||||
Income from continuing operations | $ | 0.77 | $ | 1.00 | $ | 2.56 | $ | 2.60 | |||||||
Income (loss) from discontinued operations | 0.02 | 0.01 | (0.73 | ) | 0.06 | ||||||||||
Basic earnings per share | $ | 0.79 | $ | 1.01 | $ | 1.83 | $ | 2.66 | |||||||
Diluted Earnings Per Share | |||||||||||||||
Income from continuing operations | $ | 0.77 | $ | 1.00 | $ | 2.55 | $ | 2.60 | |||||||
Income (loss) from discontinued operations | 0.02 | 0.01 | (0.73 | ) | 0.05 | ||||||||||
Diluted earnings per share | $ | 0.79 | $ | 1.01 | $ | 1.82 | $ | 2.65 | |||||||
Dividends per share | $ | 0.25 | $ | 0.20 | $ | 1.75 | $ | 0.60 | |||||||
Weighted Average Outstanding Common Stock and Common Stock Equivalents | |||||||||||||||
Basic | 269.9 | 269.7 | 269.9 | 269.6 | |||||||||||
Diluted | 270.6 | 270.2 | 270.6 | 270.1 |
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Other Comprehensive Income (Loss), Net of Tax | |||||||||||||||
Changes in: | |||||||||||||||
Net unrealized gains (losses) on investments with other-than-temporary impairments | $ | 1 | $ | (3 | ) | $ | 15 | $ | 3 | ||||||
Net unrealized gains (losses) on other investments | (83 | ) | (70 | ) | 424 | (717 | ) | ||||||||
Net unrealized gains (losses) on investments | (82 | ) | (73 | ) | 439 | (714 | ) | ||||||||
Net unrealized losses on discontinued operations | (37 | ) | — | (22 | ) | — | |||||||||
Foreign currency translation adjustment | (73 | ) | 56 | (39 | ) | (18 | ) | ||||||||
Pension and postretirement benefits | 3 | 4 | (47 | ) | 14 | ||||||||||
Other comprehensive income (loss), net of tax | (189 | ) | (13 | ) | 331 | (718 | ) | ||||||||
Net income | 213 | 272 | 493 | 716 | |||||||||||
Total comprehensive income (loss) | $ | 24 | $ | 259 | $ | 824 | $ | (2 | ) |
(In millions, except share data) | September 30, 2014 | December 31, 2013 | |||||
Assets | |||||||
Investments: | |||||||
Fixed maturity securities at fair value (amortized cost of $37,510 and $39,311) | $ | 40,700 | $ | 41,233 | |||
Equity securities at fair value (cost of $197 and $179) | 211 | 185 | |||||
Limited partnership investments | 2,931 | 2,720 | |||||
Other invested assets | 44 | 54 | |||||
Mortgage loans | 556 | 508 | |||||
Short term investments | 1,878 | 1,407 | |||||
Total investments | 46,320 | 46,107 | |||||
Cash | 247 | 195 | |||||
Reinsurance receivables (less allowance for uncollectible receivables of $49 and $71) | 4,801 | 6,017 | |||||
Insurance receivables (less allowance for uncollectible receivables of $67 and $84) | 1,962 | 1,979 | |||||
Accrued investment income | 442 | 443 | |||||
Deferred acquisition costs | 627 | 624 | |||||
Deferred income taxes | — | 220 | |||||
Property and equipment at cost (less accumulated depreciation of $362 and $365) | 287 | 304 | |||||
Goodwill | 154 | 155 | |||||
Other assets | 891 | 969 | |||||
Separate account business | — | 181 | |||||
Total assets | $ | 55,731 | $ | 57,194 | |||
Liabilities | |||||||
Insurance reserves: | |||||||
Claim and claim adjustment expenses | $ | 23,475 | $ | 24,089 | |||
Unearned premiums | 3,703 | 3,718 | |||||
Future policy benefits | 8,890 | 10,471 | |||||
Policyholders’ funds | 27 | 116 | |||||
Short term debt | 549 | 549 | |||||
Long term debt | 2,559 | 2,011 | |||||
Deferred income taxes | 59 | — | |||||
Other liabilities (includes $91 and $178 due to Loews Corporation) | 3,435 | 3,408 | |||||
Separate account business | — | 181 | |||||
Total liabilities | 42,697 | 44,543 | |||||
Commitments and contingencies (Notes C, G and J) | |||||||
Stockholders' Equity | |||||||
Common stock ($2.50 par value; 500,000,000 shares authorized; 273,040,243 shares issued; 269,947,912 and 269,717,583 shares outstanding) | 683 | 683 | |||||
Additional paid-in capital | 2,149 | 2,145 | |||||
Retained earnings | 9,515 | 9,495 | |||||
Accumulated other comprehensive income | 773 | 442 | |||||
Treasury stock (3,092,331 and 3,322,660 shares), at cost | (85 | ) | (91 | ) | |||
Notes receivable for the issuance of common stock | (1 | ) | (23 | ) | |||
Total stockholders’ equity | 13,034 | 12,651 | |||||
Total liabilities and stockholders' equity | $ | 55,731 | $ | 57,194 |
Nine months ended September 30 | |||||||
(In millions) | 2014 | 2013 | |||||
Cash Flows from Operating Activities | |||||||
Net income | $ | 493 | $ | 716 | |||
Adjustments to reconcile net income to net cash flows provided by operating activities: | |||||||
Loss on sale of subsidiaries | 251 | — | |||||
Deferred income tax expense | 81 | 141 | |||||
Trading portfolio activity | 16 | 2 | |||||
Net realized investment gains | (72 | ) | (18 | ) | |||
Equity method investees | 65 | (230 | ) | ||||
Amortization of investments | (1 | ) | (20 | ) | |||
Depreciation and amortization | 62 | 80 | |||||
Changes in: | |||||||
Receivables, net | 611 | 316 | |||||
Accrued investment income | (37 | ) | (48 | ) | |||
Deferred acquisition costs | 14 | (23 | ) | ||||
Insurance reserves | (222 | ) | (166 | ) | |||
Other assets | (49 | ) | (62 | ) | |||
Other liabilities | (133 | ) | 233 | ||||
Other, net | (32 | ) | — | ||||
Total adjustments | 554 | 205 | |||||
Net cash flows provided by operating activities | 1,047 | 921 | |||||
Cash Flows from Investing Activities | |||||||
Dispositions: | |||||||
Fixed maturity securities - sales | 4,005 | 4,830 | |||||
Fixed maturity securities - maturities, calls and redemptions | 2,901 | 2,496 | |||||
Equity securities | 23 | 82 | |||||
Limited partnerships | 133 | 91 | |||||
Mortgage loans | 36 | 20 | |||||
Purchases: | |||||||
Fixed maturity securities | (7,457 | ) | (8,205 | ) | |||
Equity securities | (44 | ) | (61 | ) | |||
Limited partnerships | (218 | ) | (163 | ) | |||
Mortgage loans | (84 | ) | (59 | ) | |||
Change in other investments | 10 | (19 | ) | ||||
Change in short term investments | (556 | ) | 357 | ||||
Purchases of property and equipment | (42 | ) | (67 | ) | |||
Proceeds from sale of subsidiaries | 198 | — | |||||
Other, net | 8 | 9 | |||||
Net cash flows used by investing activities | (1,087 | ) | (689 | ) |
Nine months ended September 30 | |||||||
(In millions) | 2014 | 2013 | |||||
Cash Flows from Financing Activities | |||||||
Dividends paid to common stockholders | $ | (473 | ) | $ | (162 | ) | |
Proceeds from the issuance of debt | 546 | — | |||||
Repayment of debt | — | (13 | ) | ||||
Stock options exercised | 4 | 1 | |||||
Other, net | 18 | (26 | ) | ||||
Net cash flows provided (used) by financing activities | 95 | (200 | ) | ||||
Effect of foreign exchange rate changes on cash | (3 | ) | (3 | ) | |||
Net change in cash | 52 | 29 | |||||
Cash, beginning of year | 195 | 156 | |||||
Cash, end of period | $ | 247 | $ | 185 |
Nine months ended September 30 | |||||||
(In millions) | 2014 | 2013 | |||||
Common Stock | |||||||
Balance, beginning of period | $ | 683 | $ | 683 | |||
Balance, end of period | 683 | 683 | |||||
Additional Paid-in Capital | |||||||
Balance, beginning of period | 2,145 | 2,146 | |||||
Stock-based compensation | 4 | (4 | ) | ||||
Balance, end of period | 2,149 | 2,142 | |||||
Retained Earnings | |||||||
Balance, beginning of period | 9,495 | 8,774 | |||||
Dividends paid to common stockholders | (473 | ) | (162 | ) | |||
Net income | 493 | 716 | |||||
Balance, end of period | 9,515 | 9,328 | |||||
Accumulated Other Comprehensive Income | |||||||
Balance, beginning of period | 442 | 831 | |||||
Other comprehensive income (loss) | 331 | (718 | ) | ||||
Balance, end of period | 773 | 113 | |||||
Treasury Stock | |||||||
Balance, beginning of period | (91 | ) | (99 | ) | |||
Stock-based compensation | 6 | 8 | |||||
Balance, end of period | (85 | ) | (91 | ) | |||
Notes Receivable for the Issuance of Common Stock | |||||||
Balance, beginning of period | (23 | ) | (21 | ) | |||
Decrease (increase) in notes receivable for common stock | 22 | (1 | ) | ||||
Balance, end of period | (1 | ) | (22 | ) | |||
Total Stockholders’ Equity | $ | 13,034 | $ | 12,153 |
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Fixed maturity securities | $ | 453 | $ | 461 | $ | 1,356 | $ | 1,372 | |||||||
Short term investments | 1 | 1 | 2 | 3 | |||||||||||
Limited partnership investments | 29 | 93 | 199 | 303 | |||||||||||
Equity securities | 2 | 3 | 7 | 9 | |||||||||||
Mortgage loans | 7 | 6 | 22 | 17 | |||||||||||
Trading portfolio | 2 | 3 | 8 | 13 | |||||||||||
Other | — | 1 | 3 | 2 | |||||||||||
Gross investment income | 494 | 568 | 1,597 | 1,719 | |||||||||||
Investment expense | (14 | ) | (13 | ) | (41 | ) | (39 | ) | |||||||
Net investment income | $ | 480 | $ | 555 | $ | 1,556 | $ | 1,680 |
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Net realized investment gains (losses): | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Gross realized gains | $ | 51 | $ | 47 | $ | 124 | $ | 119 | |||||||
Gross realized losses | (12 | ) | (45 | ) | (66 | ) | (97 | ) | |||||||
Net realized investment gains (losses) on fixed maturity securities | 39 | 2 | 58 | 22 | |||||||||||
Equity securities: | |||||||||||||||
Gross realized gains | 1 | 3 | 6 | 10 | |||||||||||
Gross realized losses | (4 | ) | (5 | ) | (4 | ) | (27 | ) | |||||||
Net realized investment gains (losses) on equity securities | (3 | ) | (2 | ) | 2 | (17 | ) | ||||||||
Derivatives | — | (1 | ) | 1 | (4 | ) | |||||||||
Short term investments and other | 1 | 2 | 8 | 9 | |||||||||||
Net realized investment gains (losses) | $ | 37 | $ | 1 | $ | 69 | $ | 10 |
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||
Corporate and other bonds | $ | 6 | $ | 8 | $ | 9 | $ | 16 | |||||||
Asset-backed: | |||||||||||||||
Residential mortgage-backed | 2 | 2 | 4 | 5 | |||||||||||
Other asset-backed | — | 1 | 1 | 2 | |||||||||||
Total asset-backed | 2 | 3 | 5 | 7 | |||||||||||
Total fixed maturity securities available-for-sale | 8 | 11 | 14 | 23 | |||||||||||
Equity securities available-for-sale: | |||||||||||||||
Common stock | 2 | 3 | 3 | 5 | |||||||||||
Preferred stock | — | 2 | — | 22 | |||||||||||
Total equity securities available-for-sale | 2 | 5 | 3 | 27 | |||||||||||
Net OTTI losses recognized in earnings | $ | 10 | $ | 16 | $ | 17 | $ | 50 |
September 30, 2014 | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Unrealized OTTI Losses (Gains) | ||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||
Corporate and other bonds | $ | 17,480 | $ | 1,704 | $ | 40 | $ | 19,144 | $ | — | |||||||||
States, municipalities and political subdivisions | 11,217 | 1,295 | 53 | 12,459 | — | ||||||||||||||
Asset-backed: | |||||||||||||||||||
Residential mortgage-backed | 4,972 | 187 | 13 | 5,146 | (54 | ) | |||||||||||||
Commercial mortgage-backed | 2,079 | 87 | 8 | 2,158 | (2 | ) | |||||||||||||
Other asset-backed | 1,222 | 13 | 5 | 1,230 | — | ||||||||||||||
Total asset-backed | 8,273 | 287 | 26 | 8,534 | (56 | ) | |||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 25 | 5 | — | 30 | — | ||||||||||||||
Foreign government | 456 | 16 | 1 | 471 | — | ||||||||||||||
Redeemable preferred stock | 39 | 3 | — | 42 | — | ||||||||||||||
Total fixed maturity securities available-for-sale | 37,490 | 3,310 | 120 | 40,680 | $ | (56 | ) | ||||||||||||
Total fixed maturity securities trading | 20 | 20 | |||||||||||||||||
Equity securities available-for-sale: | |||||||||||||||||||
Common stock | 35 | 11 | — | 46 | |||||||||||||||
Preferred stock | 162 | 4 | 1 | 165 | |||||||||||||||
Total equity securities available-for-sale | 197 | 15 | 1 | 211 | |||||||||||||||
Total | $ | 37,707 | $ | 3,325 | $ | 121 | $ | 40,911 |
December 31, 2013 | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Unrealized OTTI Losses (Gains) | ||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||
Corporate and other bonds | $ | 19,352 | $ | 1,645 | $ | 135 | $ | 20,862 | $ | — | |||||||||
States, municipalities and political subdivisions | 11,281 | 548 | 272 | 11,557 | — | ||||||||||||||
Asset-backed: | |||||||||||||||||||
Residential mortgage-backed | 4,940 | 123 | 92 | 4,971 | (37 | ) | |||||||||||||
Commercial mortgage-backed | 1,995 | 90 | 22 | 2,063 | (3 | ) | |||||||||||||
Other asset-backed | 945 | 13 | 3 | 955 | — | ||||||||||||||
Total asset-backed | 7,880 | 226 | 117 | 7,989 | (40 | ) | |||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 139 | 6 | 1 | 144 | — | ||||||||||||||
Foreign government | 531 | 15 | 3 | 543 | — | ||||||||||||||
Redeemable preferred stock | 92 | 10 | — | 102 | — | ||||||||||||||
Total fixed maturity securities available-for-sale | 39,275 | 2,450 | 528 | 41,197 | $ | (40 | ) | ||||||||||||
Total fixed maturity securities trading | 36 | 36 | |||||||||||||||||
Equity securities available-for-sale: | |||||||||||||||||||
Common stock | 36 | 9 | — | 45 | |||||||||||||||
Preferred stock | 143 | 1 | 4 | 140 | |||||||||||||||
Total equity securities available-for-sale | 179 | 10 | 4 | 185 | |||||||||||||||
Total | $ | 39,490 | $ | 2,460 | $ | 532 | $ | 41,418 |
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
September 30, 2014 | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | |||||||||||||||||
(In millions) | |||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||
Corporate and other bonds | $ | 1,726 | $ | 23 | $ | 402 | $ | 17 | $ | 2,128 | $ | 40 | |||||||||||
States, municipalities and political subdivisions | 176 | 2 | 435 | 51 | 611 | 53 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
Residential mortgage-backed | 208 | 3 | 254 | 10 | 462 | 13 | |||||||||||||||||
Commercial mortgage-backed | 506 | 4 | 112 | 4 | 618 | 8 | |||||||||||||||||
Other asset-backed | 507 | 4 | 13 | 1 | 520 | 5 | |||||||||||||||||
Total asset-backed | 1,221 | 11 | 379 | 15 | 1,600 | 26 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | — | — | 5 | — | 5 | — | |||||||||||||||||
Foreign government | 35 | — | 8 | 1 | 43 | 1 | |||||||||||||||||
Total fixed maturity securities available-for-sale | 3,158 | 36 | 1,229 | 84 | 4,387 | 120 | |||||||||||||||||
Equity securities available-for-sale: | |||||||||||||||||||||||
Preferred stock | 32 | 1 | 1 | — | 33 | 1 | |||||||||||||||||
Total | $ | 3,190 | $ | 37 | $ | 1,230 | $ | 84 | $ | 4,420 | $ | 121 |
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
December 31, 2013 | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | |||||||||||||||||
(In millions) | |||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||
Corporate and other bonds | $ | 3,592 | $ | 129 | $ | 72 | $ | 6 | $ | 3,664 | $ | 135 | |||||||||||
States, municipalities and political subdivisions | 3,251 | 197 | 129 | 75 | 3,380 | 272 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
Residential mortgage-backed | 1,293 | 29 | 343 | 63 | 1,636 | 92 | |||||||||||||||||
Commercial mortgage-backed | 640 | 22 | — | — | 640 | 22 | |||||||||||||||||
Other asset-backed | 269 | 3 | — | — | 269 | 3 | |||||||||||||||||
Total asset-backed | 2,202 | 54 | 343 | 63 | 2,545 | 117 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 13 | 1 | — | — | 13 | 1 | |||||||||||||||||
Foreign government | 111 | 3 | — | — | 111 | 3 | |||||||||||||||||
Total fixed maturity securities available-for-sale | 9,169 | 384 | 544 | 144 | 9,713 | 528 | |||||||||||||||||
Equity securities available-for-sale: | |||||||||||||||||||||||
Preferred stock | 87 | 4 | — | — | 87 | 4 | |||||||||||||||||
Total | $ | 9,256 | $ | 388 | $ | 544 | $ | 144 | $ | 9,800 | $ | 532 |
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Beginning balance of credit losses on fixed maturity securities | $ | 66 | $ | 89 | $ | 74 | $ | 95 | |||||||
Additional credit losses for securities for which an OTTI loss was previously recognized | — | 1 | — | 2 | |||||||||||
Reductions for securities sold during the period | (2 | ) | (7 | ) | (7 | ) | (14 | ) | |||||||
Reductions for securities the Company intends to sell or more likely than not will be required to sell | — | — | (3 | ) | — | ||||||||||
Ending balance of credit losses on fixed maturity securities | $ | 64 | $ | 83 | $ | 64 | $ | 83 |
September 30, 2014 | December 31, 2013 | ||||||||||||||
(In millions) | Cost or Amortized Cost | Estimated Fair Value | Cost or Amortized Cost | Estimated Fair Value | |||||||||||
Due in one year or less | $ | 2,329 | $ | 2,368 | $ | 2,420 | $ | 2,455 | |||||||
Due after one year through five years | 8,888 | 9,455 | 9,496 | 10,068 | |||||||||||
Due after five years through ten years | 12,446 | 12,951 | 11,667 | 11,954 | |||||||||||
Due after ten years | 13,827 | 15,906 | 15,692 | 16,720 | |||||||||||
Total | $ | 37,490 | $ | 40,680 | $ | 39,275 | $ | 41,197 |
September 30, 2014 | Contractual/ Notional Amount | Estimated Fair Value | |||||||||
(In millions) | Asset | (Liability) | |||||||||
Without hedge designation | |||||||||||
Forward commitments for mortgage-backed securities | $ | 30 | $ | — | $ | — | |||||
Currency forwards | 6 | 1 | — | ||||||||
Equity warrants | 5 | — | — | ||||||||
Embedded derivative on funds withheld liability | 185 | — | (1 | ) | |||||||
Total | $ | 1 | $ | (1 | ) |
December 31, 2013 | Contractual/ Notional Amount | Estimated Fair Value | |||||||||
(In millions) | Asset | (Liability) | |||||||||
Without hedge designation | |||||||||||
Equity warrants | $ | 5 | $ | — | $ | — |
September 30, 2014 | Total Assets/(Liabilities) at Fair Value | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Corporate and other bonds | $ | 33 | $ | 18,948 | $ | 173 | $ | 19,154 | |||||||
States, municipalities and political subdivisions | — | 12,389 | 80 | 12,469 | |||||||||||
Asset-backed: | |||||||||||||||
Residential mortgage-backed | — | 4,986 | 160 | 5,146 | |||||||||||
Commercial mortgage-backed | — | 2,061 | 97 | 2,158 | |||||||||||
Other asset-backed | — | 588 | 642 | 1,230 | |||||||||||
Total asset-backed | — | 7,635 | 899 | 8,534 | |||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 27 | 3 | — | 30 | |||||||||||
Foreign government | 47 | 424 | — | 471 | |||||||||||
Redeemable preferred stock | 30 | 12 | — | 42 | |||||||||||
Total fixed maturity securities | 137 | 39,411 | 1,152 | 40,700 | |||||||||||
Equity securities | 141 | 53 | 17 | 211 | |||||||||||
Other invested assets | — | 44 | — | 44 | |||||||||||
Short term investments | 1,199 | 612 | — | 1,811 | |||||||||||
Life settlement contracts, included in Other assets | — | — | 86 | 86 | |||||||||||
Total assets | $ | 1,477 | $ | 40,120 | $ | 1,255 | $ | 42,852 | |||||||
Liabilities | |||||||||||||||
Other liabilities | $ | — | $ | (1 | ) | $ | — | $ | (1 | ) | |||||
Total liabilities | $ | — | $ | (1 | ) | $ | — | $ | (1 | ) |
December 31, 2013 | Total Assets/(Liabilities) at Fair Value | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Corporate and other bonds | $ | 33 | $ | 20,661 | $ | 204 | $ | 20,898 | |||||||
States, municipalities and political subdivisions | — | 11,486 | 71 | 11,557 | |||||||||||
Asset-backed: | |||||||||||||||
Residential mortgage-backed | — | 4,640 | 331 | 4,971 | |||||||||||
Commercial mortgage-backed | — | 1,912 | 151 | 2,063 | |||||||||||
Other asset-backed | — | 509 | 446 | 955 | |||||||||||
Total asset-backed | — | 7,061 | 928 | 7,989 | |||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 116 | 28 | — | 144 | |||||||||||
Foreign government | 81 | 462 | — | 543 | |||||||||||
Redeemable preferred stock | 45 | 57 | — | 102 | |||||||||||
Total fixed maturity securities | 275 | 39,755 | 1,203 | 41,233 | |||||||||||
Equity securities | 126 | 48 | 11 | 185 | |||||||||||
Other invested assets | — | 54 | — | 54 | |||||||||||
Short term investments | 769 | 563 | — | 1,332 | |||||||||||
Life settlement contracts, included in Other assets | — | — | 88 | 88 | |||||||||||
Separate account business | 9 | 171 | 1 | 181 | |||||||||||
Total assets | $ | 1,179 | $ | 40,591 | $ | 1,303 | $ | 43,073 |
Level 3 (In millions) | Balance at July 1, 2014 | Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)* | Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss) | Purchases | Sales | Settlements | Transfers into Level 3 | Transfers out of Level 3 | Balance at September 30, 2014 | Unrealized gains (losses) on Level 3 assets and liabilities held at September 30, 2014 recognized in net income (loss)* | |||||||||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||||||||||||||||||
Corporate and other bonds | $ | 194 | $ | — | $ | (1 | ) | $ | 4 | $ | — | $ | (3 | ) | $ | — | $ | (21 | ) | $ | 173 | $ | — | ||||||||||||||||
States, municipalities and political subdivisions | 79 | — | 1 | — | — | — | — | — | 80 | — | |||||||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed | 185 | 1 | — | — | — | (17 | ) | 11 | (20 | ) | 160 | — | |||||||||||||||||||||||||||
Commercial mortgage-backed | 59 | 2 | (2 | ) | 28 | — | (21 | ) | 31 | — | 97 | — | |||||||||||||||||||||||||||
Other asset-backed | 626 | 1 | (4 | ) | 80 | — | (25 | ) | — | (36 | ) | 642 | — | ||||||||||||||||||||||||||
Total asset-backed | 870 | 4 | (6 | ) | 108 | — | (63 | ) | 42 | (56 | ) | 899 | — | ||||||||||||||||||||||||||
Total fixed maturity securities | 1,143 | 4 | (6 | ) | 112 | — | (66 | ) | 42 | (77 | ) | 1,152 | — | ||||||||||||||||||||||||||
Equity securities | 2 | — | (1 | ) | 16 | — | — | — | — | 17 | — | ||||||||||||||||||||||||||||
Life settlement contracts | 86 | 1 | — | — | — | (1 | ) | — | — | 86 | 1 | ||||||||||||||||||||||||||||
Total | $ | 1,231 | $ | 5 | $ | (7 | ) | $ | 128 | $ | — | $ | (67 | ) | $ | 42 | $ | (77 | ) | $ | 1,255 | $ | 1 |
Level 3 (In millions) | Balance at July 1, 2013 | Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)* | Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss) | Purchases | Sales | Settlements | Transfers into Level 3 | Transfers out of Level 3 | Balance at September 30, 2013 | Unrealized gains (losses) on Level 3 assets and liabilities held at September 30, 2013 recognized in net income (loss)* | |||||||||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||||||||||||||||||
Corporate and other bonds | $ | 202 | $ | 1 | $ | — | $ | 6 | $ | (6 | ) | $ | (8 | ) | $ | 17 | $ | (1 | ) | $ | 211 | $ | — | ||||||||||||||||
States, municipalities and political subdivisions | 140 | — | (3 | ) | — | — | (15 | ) | — | (27 | ) | 95 | — | ||||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed | 428 | — |