UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-09585
ABIOMED, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
04-2743260 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
22 CHERRY HILL DRIVE
DANVERS, MASSACHUSETTS 01923
(Address of principal executive offices, including zip code)
(978) 646-1400
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer |
☒ |
|
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
(Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 27, 2018, 44,877,160 shares of the registrant’s common stock, $.01 par value, were outstanding.
ABIOMED, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
|
|
|
Page |
|
|
||
|
|
|
|
Item 1. |
|
3 |
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2018 and March 31, 2018 |
|
3 |
|
|
|
|
|
Condensed Consolidated Statements of Operations for the three months ended June 30, 2018 and 2017 |
|
4 |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2018 and 2017 |
|
6 |
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
|
7 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
21 |
|
|
|
|
Item 3. |
|
30 |
|
|
|
|
|
Item 4. |
|
30 |
|
|
|
|
|
|
|
||
|
|
|
|
Item 1. |
|
31 |
|
|
|
|
|
Item 1A. |
|
31 |
|
|
|
|
|
Item 2. |
|
31 |
|
|
|
|
|
Item 3. |
|
31 |
|
|
|
|
|
Item 4. |
|
31 |
|
|
|
|
|
Item 5. |
|
31 |
|
|
|
|
|
Item 6. |
|
32 |
|
|
|
|
|
|
34 |
NOTE REGARDING COMPANY REFERENCES
Throughout this report on Form 10-Q (the “Report”), “Abiomed, Inc.,” the “Company,” “we,” “us” and “our” refer to ABIOMED, Inc. and its consolidated subsidiaries.
NOTE REGARDING TRADEMARKS
ABIOMED, IMPELLA, IMPELLA 2.5, IMPELLA 5.0, IMPELLA LD, IMPELLA CP, IMPELLA RP, IMPELLA BTR, IMPELLA 5.5, and IMPELLA ECP are trademarks of ABIOMED, Inc., and are registered in the U.S. and certain foreign countries. AB5000 and cVAD REGISTRY are trademarks of ABIOMED, Inc.
2
ABIOMED, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share data)
|
|
June 30, 2018 |
|
|
March 31, 2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
61,288 |
|
|
$ |
42,975 |
|
Short-term marketable securities |
|
|
299,228 |
|
|
|
319,274 |
|
Accounts receivable, net |
|
|
67,511 |
|
|
|
70,010 |
|
Inventories |
|
|
55,781 |
|
|
|
50,204 |
|
Prepaid expenses and other current assets |
|
|
13,489 |
|
|
|
11,808 |
|
Total current assets |
|
|
497,297 |
|
|
|
494,271 |
|
Long-term marketable securities |
|
|
6,887 |
|
|
|
37,502 |
|
Property and equipment, net |
|
|
127,324 |
|
|
|
117,167 |
|
Goodwill |
|
|
33,948 |
|
|
|
35,808 |
|
In-process research and development |
|
|
15,837 |
|
|
|
16,705 |
|
Long-term deferred tax assets, net |
|
|
115,049 |
|
|
|
70,746 |
|
Other assets |
|
|
15,697 |
|
|
|
14,176 |
|
Total assets |
|
$ |
812,039 |
|
|
$ |
786,375 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
25,673 |
|
|
$ |
23,565 |
|
Accrued expenses |
|
|
38,930 |
|
|
|
46,147 |
|
Deferred revenue |
|
|
12,075 |
|
|
|
14,970 |
|
Total current liabilities |
|
|
76,678 |
|
|
|
84,682 |
|
Other long-term liabilities |
|
|
815 |
|
|
|
776 |
|
Contingent consideration |
|
|
10,331 |
|
|
|
10,490 |
|
Long-term deferred tax liabilities |
|
|
856 |
|
|
|
903 |
|
Total liabilities |
|
|
88,680 |
|
|
|
96,851 |
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Class B Preferred Stock, $.01 par value |
|
|
— |
|
|
|
— |
|
Authorized - 1,000,000 shares; Issued and outstanding - none |
|
|
|
|
|
|
|
|
Common stock, $.01 par value |
|
|
449 |
|
|
|
444 |
|
Authorized - 100,000,000 shares; Issued - 46,767,984 shares at June 30, 2018 and 46,100,649 shares at March 31, 2018 |
|
|
|
|
|
|
|
|
Outstanding - 44,876,271 shares at June 30, 2018 and 44,375,337 shares at March 31, 2018 |
|
|
|
|
|
|
|
|
Additional paid in capital |
|
|
637,974 |
|
|
|
619,905 |
|
Retained earnings |
|
|
230,523 |
|
|
|
140,457 |
|
Treasury stock at cost - 1,891,713 shares at June 30, 2018 and 1,725,312 shares at March 31, 2018 |
|
|
(134,674 |
) |
|
|
(67,078 |
) |
Accumulated other comprehensive loss |
|
|
(10,913 |
) |
|
|
(4,204 |
) |
Total stockholders' equity |
|
|
723,359 |
|
|
|
689,524 |
|
Total liabilities and stockholders' equity |
|
$ |
812,039 |
|
|
$ |
786,375 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements (unaudited)
3
ABIOMED, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
|
|
For the Three Months Ended June 30, |
|
|||||||
|
|
2018 |
|
|
2017 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
|
180,010 |
|
|
$ |
|
132,468 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
30,850 |
|
|
|
|
21,862 |
|
Research and development |
|
|
|
21,273 |
|
|
|
|
16,931 |
|
Selling, general and administrative |
|
|
|
81,139 |
|
|
|
|
60,597 |
|
|
|
|
|
133,262 |
|
|
|
|
99,390 |
|
Income from operations |
|
|
|
46,748 |
|
|
|
|
33,078 |
|
Other income: |
|
|
|
|
|
|
|
|
|
|
Investment income, net |
|
|
|
1,551 |
|
|
|
|
635 |
|
Other income, net |
|
|
|
188 |
|
|
|
|
79 |
|
|
|
|
|
1,739 |
|
|
|
|
714 |
|
Income before income taxes |
|
|
|
48,487 |
|
|
|
|
33,792 |
|
Income tax benefit |
|
|
|
(41,579 |
) |
|
|
|
(3,582 |
) |
Net income |
|
$ |
|
90,066 |
|
|
$ |
|
37,374 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
|
2.02 |
|
|
$ |
|
0.85 |
|
Basic weighted average shares outstanding |
|
|
|
44,546 |
|
|
|
|
43,895 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
|
1.95 |
|
|
$ |
|
0.82 |
|
Diluted weighted average shares outstanding |
|
|
|
46,169 |
|
|
|
|
45,608 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements (unaudited)
4
ABIOMED, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands)
|
|
For the Three Months Ended June 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
90,066 |
|
|
$ |
37,374 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) gain: |
|
|
|
|
|
|
|
|
Foreign currency translation (losses) gains |
|
|
(6,852 |
) |
|
|
6,153 |
|
Net unrealized gains (losses) on marketable securities |
|
|
143 |
|
|
|
(55 |
) |
Other comprehensive (loss) gain |
|
|
(6,709 |
) |
|
|
6,098 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
83,357 |
|
|
$ |
43,472 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements (unaudited)
5
ABIOMED, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
For the Three Months Ended June 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
90,066 |
|
|
$ |
37,374 |
|
Adjustments required to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation expense |
|
|
2,959 |
|
|
|
2,463 |
|
Bad debt expense (recovery) |
|
|
188 |
|
|
|
(42 |
) |
Stock-based compensation |
|
|
12,245 |
|
|
|
8,656 |
|
Write-down of inventory and other |
|
|
897 |
|
|
|
510 |
|
Accretion on marketable securities |
|
|
(363 |
) |
|
|
— |
|
Deferred tax provision |
|
|
(44,463 |
) |
|
|
(3,830 |
) |
Change in fair value of contingent consideration |
|
|
(159 |
) |
|
|
265 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
1,930 |
|
|
|
795 |
|
Inventories |
|
|
(7,794 |
) |
|
|
(1,302 |
) |
Prepaid expenses and other assets |
|
|
(2,131 |
) |
|
|
(915 |
) |
Accounts payable |
|
|
2,684 |
|
|
|
(4,391 |
) |
Accrued expenses and other liabilities |
|
|
(6,576 |
) |
|
|
(2,436 |
) |
Deferred revenue |
|
|
(2,852 |
) |
|
|
(853 |
) |
Net cash provided by operating activities |
|
|
46,631 |
|
|
|
36,294 |
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
(24,702 |
) |
|
|
(73,626 |
) |
Proceeds from the sale and maturity of marketable securities |
|
|
75,782 |
|
|
|
66,622 |
|
Purchase of other investment |
|
|
(1,166 |
) |
|
|
(400 |
) |
Purchases of property and equipment |
|
|
(15,147 |
) |
|
|
(9,804 |
) |
Net cash provided by (used for) investing activities |
|
|
34,767 |
|
|
|
(17,208 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from the exercise of stock options |
|
|
5,798 |
|
|
|
3,555 |
|
Taxes paid related to net share settlement of vesting of stock awards |
|
|
(67,598 |
) |
|
|
(17,805 |
) |
Principal payments on capital lease obligation |
|
|
— |
|
|
|
(184 |
) |
Net cash used for financing activities |
|
|
(61,800 |
) |
|
|
(14,434 |
) |
Effect of exchange rate changes on cash |
|
|
(1,285 |
) |
|
|
278 |
|
Net increase in cash and cash equivalents |
|
|
18,313 |
|
|
|
4,930 |
|
Cash and cash equivalents at beginning of period |
|
|
42,975 |
|
|
|
39,040 |
|
Cash and cash equivalents at end of period |
|
$ |
61,288 |
|
|
$ |
43,970 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
2,956 |
|
|
$ |
479 |
|
Cash paid for interest on capital lease obligation |
|
|
— |
|
|
|
130 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Property and equipment in accounts payable and accrued expenses |
|
|
3,196 |
|
|
|
1,872 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements (unaudited)
6
ABIOMED, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In thousands, except share data)
Note 1. Nature of Business
ABIOMED, Inc. (the “Company” or “Abiomed”) is a provider of mechanical circulatory support devices and offers a continuum of care to heart failure patients. The Company develops, manufactures and markets proprietary products that are designed to enable the heart to rest, heal and recover by improving blood flow and/or performing the pumping function of the heart. The Company’s products are used in the cardiac catheterization lab, or cath lab, by interventional cardiologists and in the heart surgery suite by cardiac surgeons for patients who are in need of hemodynamic support prophylactically or emergently before, during or after angioplasty or heart surgery procedures.
Note 2. Basis of Preparation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial reporting and in accordance with Article 10 of Regulation S-X. Accordingly, they do not include all of the information and note disclosures required by GAAP for complete financial statements. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2018 that has been filed with the Securities and Exchange Commission (“SEC”).
In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all normal and recurring adjustments that are necessary for a fair presentation of results for the interim periods presented. The results of operations for any interim period may not be indicative of results for the full fiscal year or any other subsequent period.
There have been no changes in the Company’s significant accounting policies for the three months ended June 30, 2018 as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2018 that has been filed with the SEC.
New Accounting Pronouncements Adopted
Effective April 1, 2018, the Company adopted the Financial Accounting Standards Board (“FASB”) standard update ASU 2014-09, “Revenue from Contracts with Customers,” (“Topic 606”) which provides a principles-based, five-step approach to measure and recognize revenue from contracts with customers. The adoption of this guidance did not have a material impact on the Company’s consolidated results of operations, cash flows, and financial position. Additional information and disclosures required by this new standard are contained in “Note 4. Revenue Recognition,” to the Company’s consolidated financial statements.
Effective April 1, 2018, the Company adopted the FASB standard update ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” which requires certain financial assets to be measured at fair value with changes in fair value recognized in the statement of operations. The adoption of this guidance did not have a material impact on the Company’s consolidated results of operations, cash flows, and financial position. Additional information and disclosures required by this new standard are contained in “Note 5. Cash Equivalents, Marketable Securities, and Fair Value Measurements,” to the Company’s consolidated financial statements.
On June 20, 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (“Topic 718”): Improvements to Nonemployee Share-Based Payment Accounting,” which simplifies the accounting for share-based payments granted to nonemployees for goods and services. ASU 2018-07 eliminated the previous guidance for accounting for share-based payments to nonemployees and expand Topic 718 to include share-based payments transactions to nonemployees. ASU 2018-07 is effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The adoption of ASU 2018-07 requires a modified retrospective transition approach, with a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year. The Company early adopted ASU 2018-07 on June 20, 2018. The adoption of this guidance did not have a material impact on the Company’s consolidated results of operations, cash flows, and financial position.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, “Leases.” The new guidance significantly impacts lessee accounting and financial statement disclosures. Specifically, this guidance requires lessees to identify arrangements that should be accounted for as leases. Under this guidance, for lease arrangements exceeding a one year term, a right-of-use asset and lease obligation is recorded by the lessee for all leases on the balance sheet, whether operating or financing, while the statement of operations includes lease expense
7
for operating leases and amortization and interest expense for financing leases. The balance sheet amount recorded at the date of adoption of this guidance must be calculated using the applicable incremental borrowing rate at the date of adoption. Leases with a term of one year or less will be accounted for similar to existing guidance for operating leases. The Company is currently in the process of evaluating its lessee arrangements to determine the impact of ASU 2016-02 on its consolidated financial statements. This evaluation includes a review of the Company’s existing leasing arrangements on its facilities. The Company currently expects that its lease commitments will be recognized as operating lease liabilities and right-of-use assets upon adoption, which will increase total assets and total liabilities that the Company reports relative to such amounts prior to adoption. ASU 2016-02 must be adopted using a modified retrospective approach for all leases existing at, or entered into after the date of initial adoption, with an option to elect to use certain transition relief. ASU 2016-02 will become effective for the Company on April 1, 2019.
Note 3. Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income by the weighted average number of dilutive common shares outstanding during the period. Diluted shares outstanding are calculated by adding to the weighted average shares outstanding any potential dilutive securities outstanding for the period. Potential dilutive securities include stock options, restricted stock units, performance-based stock awards and shares to be purchased under the Company’s employee stock purchase plan. The Company’s basic and diluted net income per share for the three months ended June 30, 2018 and 2017 were as follows (in thousands, except per share data):
|
For the Three Months Ended June 30, |
|
|||||||
|
2018 |
|
|
2017 |
|
||||
Basic Net Income Per Share |
|
|
|
|
|
|
|
|
|
Net income |
$ |
|
90,066 |
|
|
$ |
|
37,374 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing basic net income per share |
|
|
44,546 |
|
|
|
|
43,895 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share - basic |
$ |
|
2.02 |
|
|
$ |
|
0.85 |
|
|
For the Three Months Ended June 30, |
|
|||||||
|
2018 |
|
|
2017 |
|
||||
Diluted Net Income Per Share |
|
|
|
|
|
|
|
|
|
Net income |
$ |
|
90,066 |
|
|
$ |
|
37,374 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing basic net income per share |
|
|
44,546 |
|
|
|
|
43,895 |
|
Effect of dilutive securities |
|
|
1,623 |
|
|
|
|
1,713 |
|
Weighted average shares used in computing diluted net income per share |
|
|
46,169 |
|
|
|
|
45,608 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share - diluted |
$ |
|
1.95 |
|
|
$ |
|
0.82 |
|
For the three months ended June 30, 2018, approximately 36,000 shares underlying out-of-the-money stock options were excluded in the computation of diluted earnings per share because their effect would have been anti-dilutive. Also, approximately 85,000 restricted shares in the three months ended June 30, 2018, related to performance-based awards for which milestones have not been met, were not included in the computation of diluted earnings per share.
For the three months ended June 30, 2017, approximately 54,000 shares underlying out-of-the-money stock options were excluded in the computation of diluted earnings per share because their effect would have been anti-dilutive. Also, approximately 80,000 restricted shares in the three months ended June 30, 2017, related to performance-based and market-based awards for which milestones have not been met, were not included in the computation of diluted earnings per share.
Note 4. Revenue Recognition
Adoption of Topic 606, Revenue from Contracts with Customers
The Company adopted Topic 606 on April 1, 2018, using the modified retrospective method for all contracts not completed as of the date of adoption. The reported results for fiscal year 2019 reflect the application of Topic 606 guidance while the reported
8
results for fiscal year 2018 were prepared under the guidance of ASC 605, “Revenue Recognition.” The adoption of Topic 606 did not have a material impact on the timing or amount of revenue recognized upon adoption and there was no cumulative prior period adjustment recorded to the opening balance of retained earnings upon adoption. Accordingly, the adoption of Topic 606 did not have a material impact on the Company’s consolidated financial position, results of operations, equity or cash flows as of the adoption date or for the three months ended June 30, 2018.
The Company has made the following accounting policy elections and elected to use certain practical expedients, as permitted by the FASB, in applying Topic 606: (1) the Company accounts for amounts collected from customers for sales and other taxes, net of related amounts remitted to tax authorities; (2) the Company does not adjust the promised amount of consideration for the effects of a significant financing component because, at contract inception, the Company expects the period between the time when the Company transfers a promised good or service to the customer and the time when the customer pays for that good or service will be one year or less; (3) the Company expenses costs to obtain a contract as they are incurred if the expected period of benefit, and therefore the amortization period, is one year or less; (4) the Company accounts for shipping and handling activities that occur after control transfers to the customer as a fulfillment cost rather than an additional promised service and these fulfillment costs fall within selling, general and administrative expenses; (5) the Company does not assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer; and (6) the Company does not disclose the transaction price allocated to unsatisfied performance obligations when the original expected contract duration is one year or less.
The Company generates revenue primarily from the sale of Impella 2.5, Impella CP, Impella 5.0, Impella LD, Impella RP and Impella AIC devices. The Company also generates revenue from preventative maintenance service contracts and maintenance calls.
The Company determines revenue recognition through the following steps:
|
• |
Identification of the contract, or contracts, with a customer |
|
• |
Identification of the performance obligation in the contract |
|
• |
Determination of the transaction price |
|
• |
Allocation of the transaction price to the performance obligation in the contract |
|
• |
Recognition of revenue when, or as, a performance obligation is satisfied |
Contracts and Performance Obligations
The Company accounts for a contract with a customer when there is an approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of the consideration is probable. The Company's performance obligations consist mainly of transferring control of products and services identified in the contracts, purchase orders or invoices. For each contract, the Company considers the obligation to transfer products and services to the customer, each of which are distinct, to be performance obligations.
Transaction price and allocation to performance obligations
Transaction prices of products or services are typically based on contracted rates. To the extent that the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing the expected value method or the most likely amount, depending on the circumstances, to which the Company expects to be entitled. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. Estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of the Company’s anticipated performance and all information (historical, current and forecasted) that is reasonably available. Sales and other taxes collected on behalf of third parties are excluded from revenue.
The Company does not provide for rights of return to customers on product sales and, therefore, does not record a provision for returns. Customers typically have a limited time frame to notify the Company of any defective or non-conforming products. The Company’s limited warranty provision is accounted for using the cost accrual method and is recognized as expense when products are sold and is not considered a separate performance obligation.
If a contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price based on the estimated relative standalone selling prices of the promised products or services underlying each performance obligation. The Company determines standalone selling prices based on the price at which the performance obligation is sold separately.
9
Revenue is recognized when, or as, obligations under the terms of a contract are satisfied, which occurs when control of the promised products or services is transferred to customers. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or services to a customer.
Product revenue is generally recognized when the customer obtains control of the Company’s product, which occurs at a point in time, and may be upon shipment or upon delivery based on the contractual shipping terms of a contract.
Service revenue is generally recognized over time as the services are rendered to the customer based on the extent of progress towards completion of the performance obligation. The Company recognizes service revenue over the term of the service contract. Services are expected to be transferred to the customer throughout the term of the contract and the Company believes recognizing revenue ratably over the term of the contract best depicts the transfer of value to the customer. Revenue generated from preventative maintenance calls is recognized at a point in time when the services are provided to the customer.
Revenue from the sale of products and services are evidenced by either a contract with the customer or a valid purchase order and an invoice which includes all relevant terms of sale. The Company performs a review of each specific customer's credit worthiness and ability to pay prior to acceptance as a customer. Further, the Company performs periodic reviews of its customers' creditworthiness prospectively.
Disaggregation of Revenue
The Company generally sells its Impella products and services through a direct sales force in the U.S. and through direct sales and distribution agreements in international markets outside of the U.S., primarily in Japan and certain European countries (eg: Germany, France, Switzerland). Revenue is disaggregated from contracts between products and services and by geography, which the Company believes best depicts how the nature, amount, timing, and uncertainty of revenues and cash flows are affected by economic factors.
The following table disaggregates the Company’s revenue:
|
For the Three Months Ended June 30, |
|
|||||
|
|
2018 |
|
|
|
2017 |
|
|
(in $000's) |
|
|||||
Impella product revenue |
$ |
173,675 |
|
|
$ |
127,193 |
|
Service and other revenue |
|
6,335 |
|
|
|
5,275 |
|
Total revenue |
$ |
180,010 |
|
|
$ |
132,468 |
|
The following table disaggregates the Company’s revenue by geographical location:
|
For the Three Months Ended June 30, |
|
|||||
|
|
2018 |
|
|
|
2017 |
|
|
(in $000's) |
|
|||||
U.S. revenue |
$ |
157,595 |
|
|
$ |
119,665 |
|
International revenue |
|
22,415 |
|
|
|
12,803 |
|
Total revenue |
$ |
180,010 |
|
|
$ |
132,468 |
|
Reserves for Variable Consideration
Revenues from product sales are recorded at the net sales price (transaction price), which includes estimates of variable consideration for which reserves are established and which result from discounts or rebates that are offered within contracts between the Company and its customers relating to the Company’s sales of its products. These reserves are based on the amounts earned or are expected to be claimed on the related sales and are classified as reductions of accounts receivable. Where appropriate, these estimates take into consideration relevant factors such as the Company’s historical experience, current contractual and statutory requirements, specific known market events and trends, industry data and forecasted customer buying and payment patterns. These reserves reflect the Company’s best estimates of the amount of consideration to which it is entitled based on the terms of the contract. Actual amounts of consideration ultimately received may differ from the Company’s estimates. If actual results in the future vary from the Company’s estimates, the Company adjusts these estimates, which would affect net product revenue and earnings in the period such variances become known.
10
The Company provides certain customers with rebates and discounts that are defined in the Company’s contract arrangements with customers and are recorded as a reduction of revenue in the period the related product revenue is recognized, resulting in a reduction to revenue and the establishment of a liability, which are all included in accrued expenses in the accompanying unaudited consolidated balance sheets. Rebates normally result from performance-based offers that are primarily based on attaining contractually specified sales volumes as well as product usage. Discounts are normally from early payment incentives. The Company estimates the amount of rebates and discounts based on an estimate of the third party’s sales and the respective rebate, and the discount defined in the customer contractual arrangement.
The following table summarizes activity in each of the product revenue rebate and discount categories for the three months ended June 30, 2018 (in thousands):
|
Rebates and Discounts |
|
|
Balance at March 31, 2018 |
$ |
1,405 |
|
Provision related to current period sales |
|
442 |
|
Credits and adjustments made during the period |
|
(396 |
) |
Balance at June 30, 2018 |
$ |
1,451 |
|
Contract Balances
The timing of revenue recognition, billings and cash collections results in trade receivables and deferred revenue on the consolidated balance sheet. A receivable is recognized in the period the Company’s right to the consideration is unconditional. The change in the accounts receivable and unbilled receivable balances relate to the timing of revenue recognition, billings and cash collections. The Company generally does not have any contracts or performance obligations with a term of more than one year.
Payment terms vary by contract type and type of customer and generally range from 30 to 60 days. The Company’s contracts with customers do not typically include extended payment terms.
Deferred Revenue
When consideration is received, or such consideration is unconditionally due, from a customer prior to transferring goods or services to the customer under the terms of a contract, deferred revenue is recorded. Deferred revenue is recognized as revenue after control of the products or services is transferred to the customer and all revenue recognition criteria have been met.
The Company’s deferred revenue balance was $12.1 million as of June 30, 2018 and $15.0 million as of March 31, 2018. The change relates to the timing of product shipment and completion of recognizing revenue when the customer obtains control of the product and additional preventative maintenance service contracts and the subsequent recognition of the contract ratably over the term of the service contract. During the three months ended June 30, 2018, the Company recognized $8.6 million of revenue that was included in the deferred revenue balance as of March 31, 2018.
Costs to Obtain or Fulfill a Customer Contract
The Company has certain costs to obtain and fulfill a customer contract, such as commissions and shipping costs, respectively. The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. The Company accounts for shipping and handling activities related to contracts with customers as costs to fulfill the promise to transfer the associated products. These costs are included in selling, general, and administrative expenses.
Note 5. Cash Equivalents, Marketable Securities and Fair Value Measurements
The Company classifies any marketable security with a maturity date of 90 days or less at the time of purchase as a cash equivalent. Cash equivalents are carried on the balance sheet at fair market value. The Company’s marketable securities, consisting of U.S. Treasuries, U.S. Government Agency, and corporate debt securities, are classified as available-for-sale securities and, accordingly, are recorded at fair value. The difference between amortized cost and fair value is included in stockholders’ equity. At June 30, 2018 and March 31, 2018, the Company’s financial instruments consist primarily of cash and cash equivalents, marketable securities, accounts receivable, accounts payable and contingent consideration. The carrying amounts of accounts receivable and accounts payable are considered reasonable estimates of their fair value, due to the short maturity of these investments.
11
The Company’s cash equivalents and marketable securities at June 30, 2018 and March 31, 2018 are classified on the balance sheet as follows:
|
|
June 30, 2018 |
|
|
March 31, 2018 |
|
||
|
|
(in $000's) |
|
|||||
Cash equivalents |
|
$ |
29,910 |
|
|
$ |
22,595 |
|
Short-term marketable securities |
|
|
299,228 |
|
|
|
319,274 |
|
Long-term marketable securities |
|
|
6,887 |
|
|
|
37,502 |
|
|
|
$ |
336,025 |
|
|
$ |
379,371 |
|
The Company’s cash equivalents and marketable securities at June 30, 2018 and March 31, 2018 are invested in the following:
|
|
Amortized |
|
|
Gross Unrealized |
|
|
Gross Unrealized |
|
|
Fair Market |
|
||||
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
|
|
(in $000's) |
|
|||||||||||||
June 30, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
29,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
29,910 |
|
Short-term U.S. Treasury mutual fund securities |
|
|
23,024 |
|
|
|
— |
|
|
|
(44 |
) |
|
|
22,980 |
|
Short-term government-backed securities |
|
|
210,836 |
|
|
|
— |
|
|
|
(463 |
) |
|
|
210,373 |
|
Short-term corporate debt securities |
|
|
36,439 |
|
|
|
— |
|
|
|
(97 |
) |
|
|
36,342 |
|
Short-term commercial paper |
|
|
29,549 |
|
|
|
— |
|
|
|
(16 |
) |
|
|
29,533 |
|
Long-term U.S. Treasury mutual fund securities |
|
|
6,888 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
6,887 |
|
|
|
$ |
336,646 |
|
|
$ |
— |
|
|
$ |
(621 |
) |
|
$ |
336,025 |
|
|
|
Amortized |
|
|
Gross Unrealized |
|
|
Gross Unrealized |
|
|
Fair Market |
|
||||
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
|
|
(in $000's) |
|
|||||||||||||
March 31, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
5,845 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,845 |
|
Repurchase agreements |
|
|
16,750 |
|
|
|
— |
|
|
|
— |
|
|
|
16,750 |
|
Short-term U.S. Treasury mutual fund securities |
|
|
18,132 |
|
|
|
— |
|
|
|
(29 |
) |
|
|
18,103 |
|
Short-term government-backed securities |
|
|
212,255 |
|
|
|
3 |
|
|
|
(538 |
) |
|
|
211,720 |
|
Short-term corporate debt securities |
|
|
52,737 |
|
|
|
— |
|
|
|
(161 |
) |
|
|
52,576 |
|
Short-term commercial paper |
|
|
36,936 |
|
|
|
2 |
|
|
|
(63 |
) |
|
|
36,875 |
|
Long-term U.S. Treasury mutual fund securities |
|
|
10,953 |
|
|
|
— |
|
|
|
(16 |
) |
|
|
10,937 |
|
Long-term government-backed securities |
|
|
24,798 |
|
|
|
1 |
|
|
|
(12 |
) |
|
|
24,787 |
|
Long-term corporate debt securities |
|
|
1,777 |
|
|
|
1 |
|
|
|
— |
|
|
|
1,778 |
|
|
|
$ |
380,183 |
|
|
$ |
7 |
|
|
$ |
(819 |
) |
|
$ |
379,371 |
|
Fair Value Hierarchy
Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
Level 1 primarily consists of financial instruments whose values are based on quoted market prices such as exchange-traded instruments and listed equities.
Level 2 includes financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other
12
relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Level 3 is comprised of unobservable inputs that are supported by little or no market activity. Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flows, or similar techniques, and at least one significant model assumption or input is unobservable.
The following table presents the Company’s financial instruments recorded at fair value in the condensed consolidated balance sheets, classified according to the three categories described above:
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
June 30, 2018: |
|
(in $000's) |
|
|||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
29,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
29,910 |
|
Short-term U.S. Treasury mutual fund securities |
|
|
— |
|
|
|
22,980 |
|
|
|
— |
|
|
|
22,980 |
|
Short-term government-backed securities |
|
|
— |
|
|
|
210,373 |
|
|
|
— |
|
|
|
210,373 |
|
Short-term corporate debt securities |
|
|
— |
|
|
|
36,342 |
|
|
|
— |
|
|
|
36,342 |
|
Short-term commercial paper |
|
|
— |
|
|
|
29,533 |
|
|
|
— |
|
|
|
29,533 |
|
Long-term U.S. Treasury mutual fund securities |
|
|
— |
|
|
|
6,887 |
|
|
|
— |
|
|
|
6,887 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
10,331 |
|
|
|
10,331 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
March 31, 2018: |
|
(in $000's) |
|
|||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
5,845 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,845 |
|
Repurchase agreements |
|
|
— |
|
|
|
16,750 |
|
|
|
— |
|
|
|
16,750 |
|
Short-term U.S. Treasury mutual fund securities |
|
|
— |
|
|
|
18,103 |
|
|
|
— |
|
|
|
18,103 |
|
Short-term government-backed securities |
|
|
— |
|
|
|
211,720 |
|
|
|
— |
|
|
|
211,720 |
|
Short-term corporate debt securities |
|
|
— |
|
|
|
52,576 |
|
|
|
— |
|
|
|
52,576 |
|
Short-term commercial paper |
|
|
— |
|
|
|
36,875 |
|
|
|
— |
|
|
|
36,875 |
|
Long-term U.S. Treasury mutual fund securities |
|
|
— |
|
|
|
10,937 |
|
|
|
— |
|
|
|
10,937 |
|
Long-term government-backed securities |
|
|
— |
|
|
|
24,787 |
|
|
|
— |
|
|
|
24,787 |
|
Long-term corporate debt securities |
|
|
— |
|
|
|
1,778 |
|
|
|
— |
|
|
|
1,778 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
10,490 |
|
|
|
10,490 |
|
The Company has determined that the estimated fair value of its money market funds are reported as Level 1 financial assets as they are valued at quoted market prices in active markets.
The Company has determined that the estimated fair value of its investments in U.S. Treasury mutual fund securities, government-backed securities, corporate debt securities, repurchase agreements and commercial paper are reported as Level 2 financial assets as they are not exchange-traded instruments.
The Company’s financial liabilities consisted of contingent consideration potentially payable related to the acquisition of ECP Entwicklungsgesellschaft mbH, (“ECP”) and AIS GmbH Aachen Innovative Solutions, or AIS, in July 2014. The Company acquired ECP for $13.0 million in cash, with additional potential payouts totaling $15.0 million based on the achievement of CE Mark approval in the European Union and a revenue-based milestone related to the development of the future Impella ECPTM expandable catheter pump technology. These potential milestone payments may be made, at the Company’s option, by a combination of cash or Abiomed common stock. As of June 30, 2018, the Company used a combination of an income approach, based on various revenue and cost assumptions and applying a probability to each outcome and a Monte-Carlo valuation model. For the clinical and regulatory milestone, probabilities were applied to each potential scenario and the resulting values were discounted using a rate that considers weighted average cost of capital as well as a specific risk premium associated with the riskiness of the earn out itself, the related projections, and the overall business. The revenue-based milestone is valued using a Monte-Carlo valuation model, which simulates estimated future revenues during the earn out-period using management's best estimates. Projected revenues are based on our most recent internal operational budgets and long-range strategic plans.
13
This liability is reported as Level 3 as the estimated fair value of the contingent consideration related to the acquisition of ECP requires significant management judgment or estimation and is calculated using the following valuation methods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milestone Payment |
|
|
Fair Value at June 30, 2018 (in $000's) |
|
|
Valuation Methodology |
|
Significant Unobservable Input |
|
Weighted Average (range, if applicable) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinical and regulatory milestone |
|
$ |
7,000 |
|
|
$ |
5,712 |
|
|
Probability weighted income approach |
|
Projected fiscal year of milestone payments |
|
2019 to 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
3.9% to 4.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Probability of occurrence |
|
Probability adjusted level of 40% for the base case scenario and 10% to 40% for various upside and downside scenarios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue-based milestone |
|
|
8,000 |
|
|
|
4,619 |
|
|
Monte Carlo simulation model |
|
Projected fiscal year of milestone payments |
|