Center Coast MLP & Infrastructure Fund
|
|||
Schedule of Investments
|
|||
August 31, 2016 (unaudited)
|
Number of
Shares
|
Value
|
||||||
COMMON STOCK - 8.5%
|
|||||||
Midstream C-corps - 8.5%
|
|||||||
443,297
|
Targa Resources Corp. 1
|
19,318,883
|
|||||
19,318,883
|
|||||||
Total Common Stock
|
|||||||
(Cost $8,207,818)
|
19,318,883
|
||||||
MASTER LIMITED PARTNERSHIP SHARES - 110.7%
|
|||||||
Diversified Midstream- 26.2%
|
|||||||
814,840
|
Enterprise Products Partners LP 1
|
21,511,776
|
|||||
578,841
|
MPLX LP 1
|
19,177,002
|
|||||
395,232
|
Tesoro Logistics LP 1
|
18,955,327
|
|||||
59,644,105
|
|||||||
E&P-sponsored Gathering & Processing - 13.5%
|
|||||||
1,101,481
|
EnLink Midstream Partners LP 1
|
19,441,140
|
|||||
226,721
|
Western Gas Partners LP 1
|
11,408,601
|
|||||
30,849,741
|
|||||||
Fuel Distribution & Marketing - 0.8%
|
|||||||
62,571
|
Sunoco LP
|
1,863,364
|
|||||
1,863,364
|
|||||||
General Partner (K-1) - 2.7%
|
|||||||
257,642
|
NuStar GP Holdings LLC 1
|
6,258,124
|
|||||
6,258,124
|
|||||||
Large-cap Gathering & Processing - 12.3%
|
|||||||
336,910
|
DCP Midstream Partners LP 1
|
11,040,541
|
|||||
5,063
|
Enable Midstream Partners LP
|
71,439
|
|||||
434,674
|
ONEOK Partners LP 1
|
16,843,617
|
|||||
27,955,597
|
|||||||
Large-cap Petroleum Transportation & Storage - 30.5%
|
|||||||
215,077
|
Buckeye Partners LP 1
|
15,111,310
|
|||||
151,089
|
Magellan Midstream Partners LP 1
|
10,626,089
|
|||||
275,177
|
NuStar Energy LP 1
|
13,208,496
|
|||||
683,494
|
Plains All American Pipeline LP 1
|
19,178,842
|
|||||
382,512
|
Sunoco Logistics Partners LP 1
|
11,322,355
|
|||||
69,447,092
|
|||||||
Natural Gas Transportation & Storage - 13.5%
|
|||||||
26,936
|
EQT Midstream Partners LP
|
2,117,439
|
|||||
309,701
|
Spectra Energy Partners LP 1
|
14,131,657
|
|||||
275,947
|
TC Pipelines LP 1
|
14,489,977
|
|||||
30,739,073
|
|||||||
Other fee-based - 2.6%
|
|||||||
294,583
|
Martin Midstream Partners LP 1
|
5,838,635
|
|||||
5,838,635
|
|||||||
Small-cap Gathering & Processing - 2.4%
|
|||||||
133,588
|
Crestwood Equity Partners LP 1
|
2,778,630
|
|||||
113,149
|
Summit Midstream Partners LP 1
|
2,830,988
|
|||||
5,609,618
|
|||||||
Sponsored Petroleum Transportation & Storage - 6.2%
|
|||||||
3,095
|
Delek Logistics Partners LP
|
80,749
|
|||||
132,546
|
PBF Logistics LP 1
|
2,689,358
|
|||||
151,131
|
Phillips 66 Partners LP 1
|
7,476,451
|
|||||
125,642
|
Shell Midstream Partners LP 1
|
3,828,312
|
|||||
14,074,870
|
|||||||
Total Master Limited Partnership Shares
|
|||||||
(Cost $252,019,645)
|
252,280,219
|
Center Coast MLP & Infrastructure Fund
|
|||||
Schedule of Investments - Continued
|
|||||
August 31, 2016 (unaudited)
|
Number of
Shares
|
Value
|
||||||
PREFERRED STOCK - 0.8%
|
|||||||
E&P-sponsored Gathering & Processing - 0.8%
|
|||||||
44,660
|
Anadarko Pete Corp., 7.50% 1
|
$
|
1,715,391
|
||||
1,715,391
|
|||||||
Total Preferred Stock
|
|||||||
(Cost $1,397,552)
|
1,715,391
|
||||||
UNREGISTERED/RESTRICTED SECURITIES - 13.6%
|
|||||||
31,004,597
|
KKR Eagle Co-Invest LP 2,3
|
31,004,597
|
|||||
Total Unregistered/Restricted Securities
|
|||||||
(Cost $31,004,597)
|
31,004,597
|
||||||
Principal
Amount
|
Value
|
||||||
Short-Term Investments - 0.1%
|
|||||||
$
|
356,046
|
UMB Money Market Fiduciary, 0.01% 4
|
$
|
356,046
|
|||
Total Short-Term Investments
|
356,046
|
||||||
(Cost $356,046)
|
|||||||
Total Investments * - 133.7%
|
|||||||
(Cost $292,985,658)
|
304,675,136
|
||||||
Liabilities in Excess of Other Assets - (33.7)%
|
(76,718,281
|
)
|
|||||
Total Net Assets - 100%
|
$
|
227,956,855
|
1
|
All or a portion of the security has been pledged as collateral with the Fund's line of credit agreement.
As of August 31, 2016, the total value of securities pledged as collateral for the line of credit agreement was $185,329,450.
|
2
|
Non-income producing security.
|
3
|
Indicates a fair valued security. Total value for fair valued securities is $31,004,597, representing 13.6% of fund net assets.
|
4
|
The rate quoted is the annualized seven-day yield of the Fund at the period end.
|
*
|
All investments domiciled in the United States.
|
· |
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
|
· |
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
|
· |
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
|
Assets
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Common Stock1
|
$
|
19,318,883
|
$
|
-
|
$
|
-
|
$
|
19,318,883
|
||||||||
Master Limited Partnerships1
|
252,280,219
|
-
|
-
|
252,280,219
|
||||||||||||
Preferred Stock1
|
1,715,391
|
-
|
-
|
1,715,391
|
||||||||||||
Unregistered/Restricted Securities
|
-
|
-
|
31,004,597
|
31,004,597
|
||||||||||||
Short-Term Investments
|
356,046
|
-
|
-
|
356,046
|
||||||||||||
Total Assets
|
$
|
273,670,539
|
$
|
-
|
$
|
31,004,597
|
$
|
304,675,136
|
1 |
All Common Stock, Master Limited Partnerships and Preferred Stock held by the Fund are Level 1 securities. For a detailed break-out of Master Limited Partnerships by major industry classification, please refer to the Schedule of Investments.
|
Level 3 Securities
|
||||
Unregistered/Restricted Securities
|
||||
Balance, December 1, 2015
|
$
|
20,795,387
|
||
Purchases
|
10,209,210
|
|||
Balance, August 31, 2016
|
$
|
31,004,597
|
Type of Security
|
Fair Value
at 8/31/2016
|
Valuation
Technique(s)
|
Unobservable
Input
|
Range (weighted average)
|
Unregistered/Restricted Securities
|
$31,004,597
|
Discounted Cash Flow
|
Discount Rate
|
11.00% – 15.00% (13.00%)
|
Exit Multiple
|
9.00x – 11.00 x (10.00 x)
|
|||
Liquidity Discount
|
10.00% – 20.00% (15.00%)
|
Cost of investments
|
$
|
278,255,420
|
||
Gross unrealized appreciation
|
$
|
57,753,079
|
||
Gross unrealized depreciation
|
(31,333,363
|
)
|
||
Net unrealized appreciation/(depreciation) on investments
|
$
|
26,419,716
|
Center Coast MLP & Infrastructure Fund
|
||
By:
|
/s/ Dan C. Tutcher
|
|
Dan C. Tutcher, President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Date
|
October 28, 2016
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
||
By:
|
/s/ Dan C. Tutcher
|
|
Dan C. Tutcher, President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Date
|
October 28, 2016
|
|
By:
|
/s/ William H. Bauch
|
|
William H. Bauch, Treasurer and Chief Financial Officer
|
||
(Principal Financial Officer)
|
||
Date
|
October 28, 2016
|