·
|
Revenue of RMB 1.05 billion
(US$ 144.2 million), an increase of 201.0% over Q4
2006
|
·
|
Income from operations of RMB
132.9 million (US$ 18.2 million), an increase of 79.3% over Q4
2006
|
·
|
Total gross profit of RMB 222.7
million (US$ 30.5 million) compared to RMB 83.7 million (US$ 11.5 million)
in Q4 2006
|
·
|
Gross margin was 21.2% compared
to 23.9% in Q4 2006
|
·
|
Net income of RMB 0.64 (US$
0.09) per diluted ADS, which included a foreign exchange loss of RMB 57.3
million (US$ 7.9 million) compared to RMB 0.82 (US$ 0.11)
per diluted ADS, which included a foreign exchange gain of RMB 1.0 million
(US$ 0.1 million) in Q4
2006
|
·
|
Shipped 50.2 MW, up 266.4%over
Q4 2006
|
·
|
Full year 2007 revenues of RMB
2.69 billion (US$ 369.3 million), an increase of 286.8% over
2006
|
·
|
Income from operations of RMB
446.4 million (US$ 61.2 million), an increase of 240.0% over
2006
|
·
|
Total gross profit of RMB 600.9
million (US$ 82.4 million) compared to RMB 172.3 million (US$ 23.6
million) in 2006
|
·
|
Gross margin was 22.3% compared
to 24.7% in 2006
|
·
|
Net income of RMB 2.93 (US$
0.40) per diluted ADS compared to RMB 1.08 (US$ 0.15) per diluted ADS for
the full year 2006
|
·
|
Shipped 132.4 MW in 2007, an
increase of 403.4% from 2006
|
·
|
Increased annual manufacturing
capacity from 75MW to 175MW
|
·
|
Expect Full Year 2008 revenues
in the range of RMB 7.22 billion (US$ 990.0 million) to RMB 8.02 billion
(US$ 1.10 billion)
|
·
|
Expect 2008 gross margin to be
above 20%
|
·
|
Expect to break ground on new
solar cell manufacturing facility in Yangzhou, China during second half
2008
|
·
|
Raising annual production
capacity to 500 MW from 425 MW by the end of
2008
|
·
|
Expect 2008 production output
of 340 MW
|
Three
months ended
|
|||
Megawatts
|
December
31, 2006
|
September
30, 2007
|
December
31, 2007
|
Produced
|
17.1MW
|
44.6MW
|
48.7MW
|
Shipped
|
13.7MW
|
43.8MW
|
50.2MW
|
Cost
per watt excluding wafer cost
|
US$0.228/Wp
|
US$
0.192/Wp
|
US$
0.190/Wp
|
In
China
Herman
Zhao
Chief
Financial Officer
JA
Solar
+86-21-6095-5896
|
In the
U.S.
Gerrard
Lobo
The
Ruth Group
globo@theruthgroup.com
+1-646-536-7023
|
JA
Solar Holdings Co., Ltd.
|
|||||||||||
Condensed
Consolidated Statements of Operations
|
|||||||||||
(Unaudited)
|
|||||||||||
Three
months ended
|
|||||||||||
December 31,
2006
|
September 30,
2007
|
December 31,
2007
|
|||||||||
RMB
|
USD
|
RMB
|
USD
|
RMB
|
USD
|
||||||
Revenue
from sale of goods
|
|||||||||||
Solar
products to third parties
|
309,618,090
|
42,444,835
|
803,948,453
|
110,211,451
|
964,043,903
|
132,158,570
|
|||||
Solar
products to related parties
|
39,785,881
|
5,454,155
|
4,235,069
|
580,576
|
56,581,075
|
7,756,570
|
|||||
Solar
cells processing
|
-
|
-
|
41,811,183
|
5,731,799
|
30,946,942
|
4,242,445
|
|||||
Total
revenues
|
349,403,971
|
47,898,990
|
849,994,705
|
116,523,826
|
1,051,571,920
|
144,157,585
|
|||||
Cost
of revenues
|
|||||||||||
Solar
products
|
(265,733,652)
|
(36,428,817)
|
(639,550,780)
|
(87,674,551)
|
(820,159,946)
|
(112,433,848)
|
|||||
Solar
cells processing
|
-
|
-
|
(11,112,156)
|
(1,523,340)
|
(8,715,419)
|
(1,194,777)
|
|||||
Total
cost of revenues
|
(265,733,652)
|
(36,428,817)
|
(650,662,936)
|
(89,197,891)
|
(828,875,365)
|
(113,628,625)
|
|||||
Gross
profit
|
83,670,319
|
11,470,173
|
199,331,769
|
27,325,935
|
222,696,555
|
30,528,960
|
|||||
Selling,
general and administrative expenses
|
(8,886,291)
|
(1,218,201)
|
(27,813,372)
|
(3,812,871)
|
(88,286,415)
|
(12,102,982)
|
|||||
Research
and development expenses
|
(645,732)
|
(88,522)
|
(1,109,276)
|
(152,068)
|
(1,461,299)
|
(200,326)
|
|||||
Total
operating expenses
|
(9,532,023)
|
(1,306,723)
|
(28,922,648)
|
(3,964,939)
|
(89,747,714)
|
(12,303,308)
|
|||||
Income
from operations
|
74,138,296
|
10,163,450
|
170,409,121
|
23,360,996
|
132,948,841
|
18,225,652
|
|||||
Interest
expense
|
(2,219,396)
|
(304,252)
|
(1,321,305)
|
(181,135)
|
(1,497,516)
|
(205,291)
|
|||||
Interest
income
|
398,977
|
54,695
|
13,992,625
|
1,918,217
|
17,193,244
|
2,356,982
|
|||||
Other
income
|
64,414
|
8,830
|
1,735,985
|
237,982
|
1,421,231
|
194,833
|
|||||
Foreign
exchange gain/ (loss)
|
1,043,758
|
143,086
|
(18,952,072)
|
(2,598,096)
|
(57,304,623)
|
(7,855,759)
|
|||||
Income
before income taxes
|
73,426,049
|
10,065,809
|
165,864,354
|
22,737,964
|
92,761,177
|
12,716,417
|
|||||
Income
tax benefit/ (expense)
|
-
|
-
|
-
|
-
|
5,569,615
|
763,526
|
|||||
Net
income
|
73,426,049
|
10,065,809
|
165,864,354
|
22,737,964
|
98,330,792
|
13,479,943
|
|||||
Preferred
shares accretion
|
(1,113,799)
|
(152,688)
|
-
|
-
|
-
|
-
|
|||||
Preferred
shares beneficial conversion charge
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
Allocation
of income to participating preferred share holders
|
(5,449,328)
|
(747,036)
|
-
|
-
|
-
|
-
|
|||||
Net
income available to ordinary shareholders
|
66,862,922
|
9,166,085
|
165,864,354
|
22,737,964
|
98,330,792
|
13,479,943
|
|||||
Net income
per ordinary shares
|
|||||||||||
Basic
|
0.84
|
0.11
|
1.20
|
0.16
|
0.65
|
0.09
|
|||||
Diluted
|
0.82
|
0.11
|
1.18
|
0.16
|
0.64
|
0.09
|
|||||
Weighted
average number of ordinary
shares outstanding:
|
|||||||||||
Basic
|
80,000,000
|
80,000,000
|
138,270,000
|
138,270,000
|
150,794,647
|
150,794,647
|
|||||
Diluted
|
89,803,092
|
89,803,092
|
140,095,013
|
140,095,013
|
152,508,160
|
152,508,160
|
|||||
Net
income per
ADS
|
|||||||||||
Basic
|
0.84
|
0.11
|
1.20
|
0.16
|
0.65
|
0.09
|
|||||
Diluted
|
0.82
|
0.11
|
1.18
|
0.16
|
0.64
|
0.09
|
|||||
Weighted
average number of ADS outstanding:
|
|||||||||||
Basic
|
80,000,000
|
138,270,000
|
138,270,000
|
150,794,647
|
150,794,647
|
||||||
Diluted
|
89,803,092
|
89,803,092
|
140,095,013
|
140,095,013
|
152,508,160
|
152,508,160
|
|||||
Each
ADS represents 1 ordinary share
|
JA
Solar Holdings Co., Ltd.
|
|||||||
Condensed
Consolidated Statements of Operations
|
|||||||
Year
ended
|
|||||||
December 31,
2006
|
December 31,
2007
|
||||||
RMB
|
USD
|
RMB
|
USD
|
||||
(Audited)
|
(Conversion)
|
(Unaudited)
|
(Conversion)
|
||||
Revenue
from sale of goods
|
|||||||
Solar
products to third parties
|
565,327,330
|
77,499,428
|
2,532,417,761
|
347,163,348
|
|||
Solar
products to related parties
|
131,130,774
|
17,976,417
|
62,205,840
|
8,527,656
|
|||
Solar
cells processing
|
-
|
-
|
99,076,635
|
13,582,189
|
|||
Total
revenues
|
696,458,104
|
95,475,845
|
2,693,700,236
|
369,273,193
|
|||
Cost
of revenues
|
|||||||
Solar
products
|
(524,163,013)
|
(71,856,306)
|
(2,066,559,465)
|
(283,299,902)
|
|||
Solar
cells processing
|
-
|
-
|
(26,232,337)
|
(3,596,131)
|
|||
Total
cost of revenues
|
(524,163,013)
|
(71,856,306)
|
(2,092,791,802)
|
(286,896,033)
|
|||
Gross
profit
|
172,295,091
|
23,619,539
|
600,908,434
|
82,377,160
|
|||
Selling,
general and administrative expenses
|
(39,656,083)
|
(5,436,361)
|
(150,319,332)
|
(20,606,933)
|
|||
Research
and development expenses
|
(1,357,610)
|
(186,112)
|
(4,200,013)
|
(575,770)
|
|||
Total
operating expenses
|
(41,013,693)
|
(5,622,473)
|
(154,519,345)
|
(21,182,703)
|
|||
Income
from operations
|
131,281,398
|
17,997,066
|
446,389,089
|
61,194,457
|
|||
Interest
expense
|
(5,055,382)
|
(693,031)
|
(6,595,460)
|
(904,156)
|
|||
Interest
income
|
823,995
|
112,960
|
62,579,521
|
8,578,883
|
|||
Other
income
|
64,414
|
8,830
|
5,225,569
|
716,361
|
|||
Foreign
exchange gain/ (loss)
|
1,300,008
|
178,215
|
(112,799,886)
|
(15,463,478)
|
|||
Income
before income taxes
|
128,414,433
|
17,604,040
|
394,798,833
|
54,122,067
|
|||
Income
tax benefit/ (expense)
|
-
|
-
|
5,569,615
|
763,526
|
|||
Net
income
|
128,414,433
|
17,604,040
|
400,368,448
|
54,885,593
|
|||
Preferred
shares accretion
|
(1,603,399)
|
(219,806)
|
(515,251)
|
(70,635)
|
|||
Preferred
shares beneficial conversion charge
|
(34,732,133)
|
(4,761,349)
|
-
|
-
|
|||
Allocation
of income to participating preferred share holders
|
(5,682,574)
|
(779,010)
|
(1,648,040)
|
(225,926)
|
|||
Net
income available to ordinary shareholders
|
86,396,327
|
11,843,875
|
398,205,157
|
54,589,032
|
|||
Net income
per ordinary shares
|
|||||||
Basic
|
1.08
|
0.15
|
2.96
|
0.41
|
|||
Diluted
|
1.08
|
0.15
|
2.93
|
0.40
|
|||
Weighted
average number of ordinary
shares outstanding:
|
|||||||
Basic
|
80,000,000
|
80,000,000
|
134,525,226
|
134,525,226
|
|||
Diluted
|
80,166,178
|
80,166,178
|
136,721,772
|
136,721,772
|
|||
Net
income per
ADS
|
|||||||
Basic
|
1.08
|
0.15
|
2.96
|
0.41
|
|||
Diluted
|
1.08
|
0.15
|
2.93
|
0.40
|
|||
Weighted
average number of ADS outstanding:
|
|||||||
Basic
|
80,000,000
|
80,000,000
|
134,525,226
|
134,525,226
|
|||
Diluted
|
80,166,178
|
80,166,178
|
136,721,772
|
136,721,772
|
|||
Each
ADS represents 1 ordinary share
|
|||||||
JA
Solar Holdings Co., Ltd.
|
|||||||
Condensed Consolidated Balance
Sheets
|
|||||||
December 31,
2006
|
December
31,
2007
|
||||||
RMB
|
USD
|
RMB
|
USD
|
||||
(Audited)
|
(Conversion)
|
(Unaudited)
|
(Conversion)
|
||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
95,758,377
|
13,127,296
|
1,145,032,918
|
156,969,939
|
|||
Available-for-sale
securities
|
-
|
-
|
803,121,383
|
110,098,070
|
|||
Accounts
receivables from third party customers
|
47,719,752
|
6,541,791
|
28,819,554
|
3,950,807
|
|||
Accounts
receivables from related party customers
|
-
|
-
|
24,730,689
|
3,390,273
|
|||
Inventories
|
154,675,325
|
21,204,086
|
157,334,310
|
21,568,600
|
|||
Advances
to related party suppliers
|
39,831,642
|
5,460,429
|
389,871,684
|
53,446,616
|
|||
Advances
to third party suppliers
|
1,608,765
|
220,542
|
898,722,659
|
123,203,830
|
|||
Other
current assets
|
6,673,976
|
914,920
|
42,315,074
|
5,800,877
|
|||
Deferred
tax assets
|
-
|
-
|
1,214,246
|
166,458
|
|||
Total
current assets
|
346,267,837
|
47,469,064
|
3,491,162,517
|
478,595,470
|
|||
Property
and equipment, net
|
139,399,605
|
19,109,972
|
532,011,999
|
72,932,306
|
|||
Intangible
asset, net
|
7,224,713
|
990,419
|
6,687,677
|
916,798
|
|||
Deferred
tax assets
|
-
|
-
|
4,355,369
|
597,068
|
|||
Other
long term assets-advance to suppliers
|
-
|
-
|
536,332,174
|
73,524,549
|
|||
Total
assets
|
492,892,155
|
67,569,455
|
4,570,549,736
|
626,566,191
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Value-added
tax payables
|
3,639,665
|
498,953
|
342,025
|
46,887
|
|||
Advances
from third parties customers
|
21,329,609
|
2,924,027
|
70,285,896
|
9,635,332
|
|||
Short-term
bank borrowings
|
150,000,000
|
20,563,156
|
200,000,000
|
27,417,542
|
|||
Accounts
payable to third parties
|
2,501,790
|
342,965
|
10,119,234
|
1,387,223
|
|||
Other
payables to third parties
|
2,769,566
|
379,673
|
16,841,500
|
2,308,763
|
|||
Payroll
and welfare payable
|
2,676,854
|
366,964
|
6,364,403
|
872,481
|
|||
Accrued
expenses
|
3,932,709
|
539,126
|
15,279,750
|
2,094,666
|
|||
Accounts
payable to related parties
|
70,868
|
9,715
|
70,816
|
9,708
|
|||
Other
payable to related parties
|
183,555
|
25,163
|
113,819,404
|
15,603,241
|
|||
Total
current liabilities
|
187,104,616
|
25,649,742
|
433,123,028
|
59,375,843
|
|||
Accrued
warranty cost
|
-
|
-
|
929,170
|
127,378
|
|||
Total
liabilities
|
187,104,616
|
25,649,742
|
434,052,198
|
59,503,221
|
|||
Commitment
and Contingencies
|
-
|
-
|
-
|
-
|
|||
Shareholders’
equity:
|
|||||||
Preferred
shares (US$0.0001 par value; 6,520,000 and 0 shares outstanding as of
December 31, 2006 and December 31 2007)
|
110,037,714
|
15,084,818
|
-
|
-
|
|||
Ordinary
shares(US$0.0001 par value; 493,480,000 shares authorized, 80,000,000 and
154,058,500 shares issued and outstanding as of December 31, 2006 and
December 31, 2007)
|
66,212
|
9,077
|
123,307
|
16,904
|
|||
Additional
paid-in capital
|
106,715,707
|
14,629,412
|
3,655,194,120
|
501,082,187
|
|||
Statutory
reserve
|
14,587,748
|
1,999,801
|
71,617,912
|
9,817,935
|
|||
Accumulated
earnings
|
74,380,158
|
10,196,605
|
417,203,191
|
57,193,430
|
|||
Accumulated
other comprehensive income
|
-
|
-
|
(7,640,992)
|
(1,047,486)
|
|||
Total
shareholders’ equity
|
195,749,825
|
26,834,895
|
4,136,497,538
|
567,062,970
|
|||
Total
liabilities and shareholders’ equity
|
492,892,155
|
67,569,455
|
4,570,549,736
|
626,566,191
|