Nevada
|
88-0467241
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification
Number)
|
|
||
Part
I.
|
||
FINANCIAL
INFORMATION:
|
||
Item
1. Financial Statements:
|
FS -1 | |
Consolidated
Balance Sheet (Unaudited)
|
||
Consolidated
Statements of Stockholders Deficit (Unaudited)
|
||
Consolidated
Statements of Operations (Unaudited)
|
||
Consolidated
Statements of Cash Flows (Unaudited)
|
||
Notes
to Consolidated Financial Statements
|
||
Item
2. Management's Discussion and Analysis and Plan of
Operation
|
||
Item
3. Controls and Procedures
|
||
Part
II.
|
||
OTHER
INFORMATION:
|
||
Item
1. Legal Proceedings
|
||
Item
2. Unregistered
Sales Of Equity Securities And Use Of Proceeds
|
||
Item
3. Defaults Upon Senior Securities
|
||
Item
4. Submission of Matters to a Vote of Security Holders
|
||
Item
5. Other Information
|
||
Item
6. Exhibits and Reports on Form 8-K
|
||
SIGNATURES
|
||
EXHIBITS
|
VICTOR
INDUSTRIES, INC.
|
|||||
AND
SUBSIDIARY
|
|||||
(now
known as Ethos Environmental, Inc.)
|
|||||
Consolidated
Balance Sheet
|
|||||
(UNAUDITED)
|
|||||
|
September
30, 2006
|
||||
Current
Assets:
|
|||||
Cash
|
$
2,702
|
||||
|
Prepaid
expenses
|
|
63,360
|
||
Total
Current Assets
|
$
66,062
|
||||
|
|
|
|
|
|
Liabilities
and Stockholders' Deficit
|
|||||
Current
Liabilities:
|
|||||
Accounts
Payable and Accrued Expenses
|
$
179,485
|
||||
Notes
Payable-Related Parties
|
53,122
|
||||
|
Liabilities,
net of assets, of discontinued operations-New Wave Media
|
87,827
|
|||
|
|
Total
Current Liabilities
|
320,434
|
||
Stockholders'
Deficit
|
|||||
Common
stock, $0.0001
par value, 1,000,000,000
|
|||||
shares
authorized, 438,471 shares
|
|||||
issued
and outstanding
|
44
|
||||
Common
stock issuable, 6,250 shares
|
1
|
||||
Additional
paid in capital
|
6,792,863
|
||||
|
Accumulated
deficit
|
(7,047,280)
|
|||
|
|
Total
stockholders' deficit
|
(254,372)
|
||
Total
Liabilities and Stockholders' Deficit
|
$
66,062
|
||||
VICTOR
INDUSTRIES, INC. AND SUBIDIARY
(now
known as Ethos Environmental, Inc.)
|
||||||||
Consolidated
Statements of Stockholders' Deficit
For
the Nine months Ended September 30, 2006
(UNAUDITED)
|
||||||||
Paid
|
Issuable
|
Common
|
Total
|
|||||
Common
|
Common
|
In
|
Common
|
Stock
|
Subscription
|
Accumulated
|
Stockholders'
|
|
|
Shares
|
Stock
|
Capital
|
Shares
|
Issuable
|
Receivable
|
Deficit
|
Deficit
|
Balance
at December 31, 2005
|
219,952
|
$22
|
$5,718,249
|
6250
|
$1
|
$(54,200)
|
$(6,454,392)
|
$(790,320)
|
$-
|
||||||||
$-
|
||||||||
Issued
for payment of debt
|
145,878
|
$15
|
$542,602
|
$542,617
|
||||
Issued
for services
|
28,519
|
$3
|
$237,625
|
$237,628
|
||||
Issued
for prepayment of expenses
|
22,466
|
$2
|
$133,279
|
$133,281
|
||||
$-
|
||||||||
Net
Loss
|
$(254,580)
|
$(254,580)
|
||||||
Balance
at March 31, 2006
|
416,815
|
$42
|
$6,631,755
|
6250
|
$1
|
$(54,200)
|
$(6,708,972)
|
$(131,374)
|
$-
|
||||||||
Black
Star Shares Held cancelled
|
(9,167)
|
$(1)
|
$(53,100)
|
$54,200
|
$1,099
|
|||
$-
|
||||||||
Net
Loss
|
$(162,116)
|
$(162,116)
|
||||||
Balance
at June 30, 2006
|
407,648
|
$41
|
$6,578,655
|
6,250
|
$1
|
$-
|
$(6,871,088)
|
$(292,391)
|
Stock
issued for Notes Payable - Related Party
|
17,789
|
$2
|
$96,690
|
$96,692
|
||||
Stock
issued for expenses
|
1,356
|
$-
|
$14,760
|
$14,760
|
||||
Stock
issued for accrued liabilities
|
11,678
|
$1
|
$49,437
|
$49,438
|
||||
-
|
||||||||
Effects
of reverse stock split (1 for 1200)
|
$53,321
|
$53,321
|
||||||
-
|
||||||||
Net
Loss
|
$(176,192)
|
$(176,192)
|
||||||
Balance
at September 30, 2006
|
438,471
|
$44
|
$6,792,863
|
6,250
|
$1
|
$-
|
$(7,047,280)
|
$(254,372)
|
VICTOR
INDUSTRIES, INC.
|
||||||
AND
SUBSIDIARY
(now
known as Ethos Environmental, Inc.)
|
||||||
Consolidated
Statements of Operations
|
||||||
(UNAUDITED)
|
||||||
Period
from
|
||||||
July
1, 2006
|
July
1, 2005
|
|||||
To
|
To
|
|||||
|
|
|
|
|
September
30, 2006
|
September
30, 2005
|
Revenue
|
$
-
|
$
-
|
||||
Cost
of sales
|
|
|
-
|
-
|
||
Gross
profit
|
|
|
-
|
-
|
||
Operating
expenses
|
||||||
Selling
and administrative
|
175,866
|
138,916
|
||||
Depreciation
and Amortization
|
-
|
640
|
||||
|
|
|
|
|
|
|
|
|
Total
Operating Expenses
|
|
|
175,866
|
139,556
|
Loss
from continuing operations
|
|
|
(175,866)
|
(139,556)
|
||
Interest
and Other Expenses
|
|
|
(326)
|
(666)
|
||
Net
Loss
|
$
(176,192)
|
$
(140,222)
|
||||
Basic
and diluted loss per weighted average share of
|
||||||
common
stock outstanding
|
||||||
Total
(loss) earnings per share
|
$
(0.00)
|
$
(0.00)
|
||||
Weighted
Average Shares
|
424,735
|
197,264
|
||||
|
VICTOR
INDUSTRIES, INC.
|
||||||
AND
SUBSIDIARY
(now
known as Ethos Environmental, Inc.)
|
||||||
Consolidated
Statements of Operations
|
||||||
(UNAUDITED)
|
||||||
Period
from
|
||||||
January
1, 2006
|
January
1, 2005
|
|||||
To
|
To
|
|||||
|
|
|
|
|
September
30, 2006
|
September
30, 2005
|
Revenue
|
$
-
|
$
4,385
|
||||
Cost
of sales
|
|
|
-
|
1,567
|
||
Gross
profit
|
|
|
-
|
2,818
|
||
Operating
expenses
|
||||||
Selling
and administrative
|
591,700
|
376,028
|
||||
Depreciation
and Amortization
|
-
|
2,159
|
||||
|
|
|
|
|
-
|
-
|
|
|
Total
Operating Expenses
|
|
|
591,700
|
378,187
|
Loss
from continuing operations
|
|
|
(591,700)
|
(375,369)
|
||
Interest
and Other Expenses
|
|
|
(1,188)
|
(1,280)
|
||
Net
Loss
|
$
(592,888)
|
$
(376,649)
|
||||
Basic
and diluted loss per weighted average share of
|
||||||
common
stock outstanding
|
||||||
Total
(loss) earnings per share
|
$
(0.00)
|
$
(0.00)
|
||||
Weighted
Average Shares
|
386,296
|
197,197
|
||||
VICTOR
INDUSTRIES, INC.
|
|||||||
AND
SUBSIDIARY
|
|||||||
(now
known as Ethos Environmental, Inc.
|
|||||||
Consolidated
Statements of Cash Flows
|
|||||||
(UNAUDITED)
|
|||||||
Period
from
|
|||||||
January
1, 2006
|
January
1, 2005
|
||||||
To
|
To
|
||||||
|
|
|
September
30, 2006
|
September
30, 2005
|
|||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
(592,888)
|
$
(376,649)
|
|||||
Adjustments
to reconcile net loss to net cash provided by
|
|||||||
operating
activities, net of effects from discontinued operations:
|
|||||||
Depreciation
and amortization
|
-
|
2,159
|
|||||
Common
stock issued for expenses
|
255,971
|
13,000
|
|||||
Change
in Assets and Liabilities
|
|||||||
Prepaid
expenses
|
72,615
|
10,957
|
|||||
Accounts
Receivable
|
(49)
|
||||||
Accounts
payable and accrued expenses
|
203,372
|
259,525
|
|||||
|
Change
in net assets and liabilities of discontinued operations
|
|
6
|
||||
Cash
used in Operating Activities
|
(60,930)
|
(91,051)
|
|||||
|
|||||||
Provided
(Used) by Financing Activities
|
|||||||
Loans
from Shareholders
|
60,930
|
91,070
|
|||||
Net
cash provided by financing activities
|
60,930
|
91,070
|
|||||
Net
increase in cash
|
0
|
19
|
|||||
Cash
at beginning of period
|
2,702
|
219
|
|||||
Cash
at end of period
|
|
$
2,702
|
$
238
|
||||
SUPPLEMENTAL
NON CASH INVESTING AND FINANCING ACTIVITIES:
|
|||||||
Common
stock issued for accrued expenses
|
$
544,154
|
||||||
Common
stock issued for debt
|
$
165,614
|
$
-
|
|||||
Common
stock issued for expenses
|
$
255,971
|
||||||
Common
stock issued for prepaid services
|
$
135,975
|
13,000
|
(1) |
The
Registrant, on or about July 20, 2006, concluded preliminary discussions
with one of the top ten largest wine producers in the United States
for a
test of Victor's Envirolizer. Tests conducted in Europe have shown
adding
the main constituent of Envirolizer's formula increased fruit yield
by as
much as thirty percent. With vineyard establishment costs doubling
in the
past decade, the identification of adapted grape cultivars and soil
additives which maximize their chances of successful introduction
will
allow growers to avoid significant losses associated with planting
non-adapted cultivars. We are currently formulating a protocol for
the
proposed test and reviewing the request from the grower for exclusive
use
of Envirolizer in the area viticulture for a period of 3
years.
|
(2) |
During
the quarter ended September 30, 2006, a meeting was held in Los Angeles,
California with principals of the venture capital firm FutureVest
()
Of most immediate common interest was a newly acquired organic fertilizer
manufacturing company in northern China. Arrangements have been made
to
ship samples of the appropriate agricultural ground zeolite to that
entity. Further, as FutureVest has several investments in cement
manufacturing companies in northern China an interest was express
in the
aggregate qualities of zeolites when used in cements plaster and
stucco.
Technical data will be exchanged between FutureVest and Jose Gonzales
PhD., noted zeolite expert and consultant to the
Company.
|
(1) |
The
Company, on November 2, 2006, closed on the pending merger with Ethos
Environmental. Immediately thereafter, the Company filed its Amended
Articles of Incorporation by filing a Certificate of Amendment with
the
Secretary of State of Idaho effectuating a reverse stock split of
one 1
for 1,200. Following this, the Company redomiciled to Nevada and
changed
its name to Ethos Environmental,
Inc.
|
(2) |
In
connection with the merger, the former Directors resigned, and Enrique
de
Vilmorin, Luis Willars and Jose Manuel Escobedo were appointed directors
of the Company.
|
·
|
Legal
fees of approximately $23,050.
|
·
|
Accounting,
audit, bookkeeping and director fees totaling approximately
$53,900.
|
·
|
Business
consulting fees of $98,250.
Outside
services of $315.
Office
expenses of $31.
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
LOCATION
|
3.1
- 3.2
|
Articles
of Incorporation and Bylaws
|
Previously
Filed.
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification (CEO)
|
Filed
herewith
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification (CFO)
|
Filed
herewith
|
32.1
|
Section
1350 Certification (CEO)
|
Filed
herewith
|
32.2
|
Section
1350 Certification (CFO)
|
Filed
herewith
|
(a) |
Form
8-K filed on or about November 7,
2006.
|
DATE:
November 20, 2006
|
ETHOS
ENVIRONMENTAL, INC.
(Registrant)
By:
/s/ Enrique de Vilmorin
|
Enrique
de Vilmorin
Director,
CEO and CFO
|