SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month of November, 2008
TELEMIG CELULAR PARTICIPAÇÕES S.A.
(Exact name of registrant as specified in its charter)
TELEMIG CELLULAR HOLDING COMPANY
(Translation of Registrant's name into English)
Rua Levindo Lopes, 258 - Funcionários
Cep: 30.140-170 - Belo Horizonte (MG) - Brazil
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F: ___X___ Form 40-F: _______
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):
Yes: _______ No: ___X___
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):
Yes: _______ No: ___X___
(Indicate by check mark whether the registrant by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes: _______ No: ___X___
VIVO PARTICIPAÇÕES S.A. REPORTS 3Q08 RESULTS OF ITS SUBSIDIARY
TELEMIG CELULAR PARTICIPAÇÕES S.A.
Belo Horizonte, November 11, 2008 – Telemig Celular Participações S.A. today reports the consolidated results for the third quarter of 2008 (3Q08). The Company’s operational and financial information, except where stated otherwise, is in millions of Brazilian Reais, as per the norms of the Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários - CVM), including CVM Instruction 469/08, applicable to the preparation of Quarterly Earnings Releases. The comparisons refer to the third quarter of 2007 (3Q07), except when mentioned otherwise.
In the third quarter of 2008, Telemig kept its leadership in the state of Minas Gerais in terms of number of customers, showing the efficiency of its operations and the commitment to upholding the quality of its services and enhancing its coverage.
Per share
Free Float- ON Shares 3.0%
Market Cap R$1,896 million as of 09/30/2008 ![]() |
HIGHLIGHTS
|
Results Presentation Basis
Total amounts may differ due to the rounding up of numbers. Information for 2Q08, 3Q07, year-to-date 2008 and year-to-date 2007 has been reclassified, when applicable.
HIGHLIGHTS | |||||||||
Accum | |||||||||
R$ million | 3 Q 08 | 2 Q 08 | Δ% | 3 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Net operating revenue | 406.6 | 369.2 | 10.1% | 338.5 | 20.1% | 1.125.1 | 988.9 | 13.8% | |
Net service revenues | 363.0 | 335.7 | 8.1% | 319.0 | 13.8% | 1.023.3 | 929.9 | 10.0% | |
Net handset revenues | 43.6 | 33.5 | 30.1% | 19.5 | 123.6% | 101.8 | 59.0 | 72.5% | |
Total operating costs | (298.2) | (289.5) | 3.0% | (230.0) | 29.7% | (593.4) | (639.3) | -7.2% | |
EBITDA | 108.4 | 79.7 | 36.0% | 108.5 | -0.1% | 531.7 | 349.6 | 52.1% | |
EBITDA Margin (%) | 26.7% | 21.6% | 5.1 p.p. | 32.1% | -5.4 p.p. | 47.3% | 35.4% | 11.9 p.p. | |
Depreciation and amortization | (66.6) | (75.9) | -12.3% | (49.7) | 34.0% | (199.7) | (150.4) | 32.8% | |
EBIT | 41.8 | 3.8 | n.a. | 58.8 | -28.9% | 332.0 | 199.2 | 66.7% | |
Net income | 34.0 | 10.2 | 233.3% | 38.2 | -11.0% | 210.8 | 128.5 | 64.0% | |
Capex | 64.3 | 109.0 | -41.0% | 39.9 | 61.2% | 185.5 | 74.5 | 149.0% | |
Capex over net revenues | 15.8% | 29.5% | -13.7 p.p. | 11.8% | 3.9 p.p. | 16.5% | 7.5% | 9.0 p.p. | |
Operating cash flow | 44.1 | (29.3) | n.a. | 68.6 | -35.7% | 346.2 | 275.1 | 25.8% | |
Change in working capital | (28.2) | 3.4 | n.a. | 17.7 | n.a. | (179.7) | (105.3) | 70.7% | |
Customers (thousand) | 4.519 | 4.262 | 6.0% | 3.615 | 25.0% | 4.519 | 3.615 | 25.0% | |
Net additions (thousand) | 257 | 275 | -6.5% | 70 | 267.1% | 618 | 180 | 243.3% |
Operating Cash Flow
Positive operating cash flow of R$ 44.1 million. |
Operating Cash Flow (EBITDA-CAPEX) was positive by R$ 44.1 million in the quarter, reverting the result recorded in 2Q08 and a reduction in relation to the R$ 68.6 million recorded in 3Q07. The Operating Cash Flow plus the change in working capital registered a positive result of R$15.9 million in the 3Q08. |
Investments (CAPEX)
Investments focused on increasing network capacity and quality. |
Telemig continues to expand its coverage area and its GSM network to improve network capacity and quality and increase the customer base. The CapEx in the 3Q08 represented a percentage on the net revenue of 15.8%. In the year-to-date R$ 185.5 million were invested, corresponding to 16.5% of the net revenue, as a result of investments in licenses. |
CAPEX - TELEMIG | ||||||
R$ million | Accum | |||||
3 Q 08 | 2 Q 08 | 3 Q 07 | 2008 | 2007 | ||
Network | 41.5 | 25.3 | 23.2 | 69.6 | 37.6 | |
Technology / Information System | 9.8 | 8.1 | 9.7 | 23.9 | 20.8 | |
Licenses | 0.0 | 53.5 | 0.0 | 53.5 | 0.0 | |
Adjust of Licenses to Present Value (Inst CVM 469/08) | 0.0 | (3.5) | 0.0 | (3.5) | 0.0 | |
Products and Services. Channels. Administrative and others | 13.0 | 25.6 | 7.0 | 42.0 | 16.1 | |
Total | 64.3 | 109.0 | 39.9 | 185.5 | 74.5 | |
% Net Revenues | 15.8% | 29.5% | 11.8% | 16.5% | 7.5% |
CONSOLIDATED OPERATING PERFORMANCE - TELEMIG | |||||
3 Q 08 | 2 Q 08 | Δ% | 3 Q 07 | Δ% | |
Total number of customers (thousand) | 4,519 | 4,262 | 6.0% | 3,615 | 25.0% |
Contract | 908 | 855 | 6.2% | 781 | 16.3% |
Prepaid | 3,611 | 3,407 | 6.0% | 2,834 | 27.4% |
Market Share (*) | 28.9% | 28.9% | 0.0 p,p, | 29.1% | -0.2 p,p, |
Net additions (thousand) | 257 | 275 | -6.5% | 70 | 267.1% |
Market Share of net additions (*) | 27.9% | 35.1% | -7.2 p,p, | 9.3% | 18.6 p,p, |
Market penetration | 78.2% | 73.8% | 4.4 p,p, | 62.7% | 15.5 p,p, |
SAC (R$) | 45 | 71 | -36.6% | 74 | -39.2% |
Monthly Churn | 3.3% | 3.7% | -0.4 p,p, | 3.0% | 0.3 p,p, |
ARPU (in R$/month) | 27.4 | 27.4 | 0.0% | 29.8 | -8.1% |
ARPU Inbound | 13.1 | 13.1 | 0.0% | 14.5 | -9.7% |
ARPU Outgoing | 14.3 | 14.2 | 0.7% | 15.3 | -6.5% |
Total MOU (minutes) | 94 | 105 | -10.5% | 72 | 30.6% |
MOU Inbound | 29 | 31 | -6.5% | 34 | -14.7% |
MOU Outgoing | 65 | 74 | -12.2% | 38 | 71.1% |
Employees | 2,598 | 2,716 | -4.3% | 2,864 | -9.3% |
(*) source: Anatel
OPERATING HIGHLIGHTS
Signal and coverage quality and handsets mix contributed to the increase in the customer base
|
|
Reduction of SAC due to lower subsidies. |
|
Reduction of monthly churn rate compared to 2Q08. |
|
ARPU stable when compared to 2Q08. |
|
MOU growth of 30.6% compared to 3Q07. |
|
NET OPERATING REVENUES - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 3 Q 08 | 2 Q 08 | Δ% | 3 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Subscription and Usage | 152.6 | 143.6 | 6.3% | 139.3 | 9.5% | 439.1 | 412.5 | 6.4% | |
Network usage | 170.1 | 158.3 | 7.5% | 153.1 | 11.1% | 478.0 | 440.2 | 8.6% | |
Data revenue plus VAS | 32.3 | 31.0 | 4.2% | 24.3 | 32.9% | 91.0 | 70.2 | 29.6% | |
Other services | 8.0 | 2.8 | 185.7% | 2.3 | 247.8% | 15.2 | 7.0 | 117.1% | |
Net service revenues | 363.0 | 335.7 | 8.1% | 319.0 | 13.8% | 1,023.3 | 929.9 | 10.0% | |
Net handset revenues | 43.6 | 33.5 | 30.1% | 19.5 | 123.6% | 101.8 | 59.0 | 72.5% | |
Net Revenues | 406.6 | 369.2 | 10.1% | 338.5 | 20.1% | 1,125.1 | 988.9 | 13.8% |
OPERATING REVENUE
Consistent revenue growth. |
|
Data and VAS revenue increased by 32.9% compared |
|
OPERATING COSTS - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 3 Q 08 | 2 Q 08 | Δ% | 3 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Personnel | (32.7) | (34.0) | -3.8% | (34.7) | -5.8% | (104.6) | (96.7) | 8.2% | |
Cost of services rendered | (126.1) | (125.9) | 0.2% | (101.6) | 24.1% | (367.1) | (295.2) | 24.4% | |
Leased lines | (13.5) | (11.8) | 14.4% | (13.7) | -1.5% | (37.9) | (37.8) | 0.3% | |
Interconnection | (69.5) | (66.9) | 3.9% | (52.6) | 32.1% | (198.2) | (153.2) | 29.4% | |
Rent/Insurance/Condominium fees | (10.7) | (10.3) | 3.9% | (7.9) | 35.4% | (30.8) | (23.2) | 32.8% | |
Fistel and other taxes and contributions | (16.3) | (17.9) | -8.9% | (12.9) | 26.4% | (48.7) | (37.2) | 30.9% | |
Third-party services | (13.0) | (13.3) | -2.3% | (13.0) | 0.0% | (40.1) | (37.0) | 8.4% | |
Others | (3.1) | (5.7) | -45.6% | (1.5) | 106.7% | (11.4) | (6.8) | 67.6% | |
Cost of goods sold | (64.1) | (44.9) | 42.8% | (31.9) | 100.9% | (140.4) | (75.7) | 85.5% | |
Selling expenses | (63.1) | (85.8) | -26.5% | (55.5) | 13.7% | (203.7) | (157.8) | 29.1% | |
Provision for bad debt | (4.3) | (10.5) | -59.0% | (5.5) | -21.8% | (23.1) | (18.6) | 24.2% | |
Third-party services | (42.4) | (58.5) | -27.5% | (29.6) | 43.2% | (134.9) | (86.2) | 56.5% | |
Customer loyalty and donatios | (13.4) | (13.4) | 0.0% | (16.2) | -17.3% | (35.7) | (42.2) | -15.4% | |
Others | (3.0) | (3.4) | -11.8% | (4.2) | -28.6% | (10.0) | (10.8) | -7.4% | |
General & administrative expenses | (14.9) | (15.5) | -3.9% | (22.0) | -32.3% | (62.2) | (53.9) | 15.4% | |
Third-party services | (13.2) | (13.6) | -2.9% | (19.8) | -33.3% | (55.4) | (48.7) | 13.8% | |
Others | (1.7) | (1.9) | -10.5% | (2.2) | -22.7% | (6.8) | (5.2) | 30.8% | |
Other operating revenue (expenses) | 2.7 | 16.6 | -83.7% | 15.7 | -82.8% | 284.6 | 40.0 | 611.5% | |
Operating revenue | 9.8 | 27.0 | -63.7% | 15.7 | -37.6% | 299.5 | 38.6 | 675.9% | |
Operating expenses | (8.4) | (10.1) | -16.8% | (5.0) | 68.0% | (20.9) | (9.8) | 113.3% | |
Other operating revenue (expenses) | 1.3 | (0.3) | n.a. | 5.0 | -74.0% | 6.0 | 11.2 | -46.4% | |
Total costs before depreciation / amortization | (298.2) | (289.5) | 3.0% | (230.0) | 29.7% | (593.4) | (639.3) | -7.2% | |
Depreciation and amortization | (66.6) | (75.9) | -12.3% | (49.7) | 34.0% | (199.7) | (150.4) | 32.8% | |
Total operating costs | (364.8) | (365.4) | -0.2% | (279.7) | 30.4% | (793.1) | (789.7) | 0.4% |
OPERATING COSTS
Cost of service rendered increased by 24.1% over 3Q07. |
|
|
|
|
|
|
|
Reduction of 32.3% in G&A expenses in relation to 3Q07 |
|
|
|
EBITDA
Increase of 5.1 p.p. in the EBITDA margin in relation to 2Q08. |
|
DEPRECIATION AND AMORTIZATION
|
|
FINANCIAL REVENUES (EXPENSES) - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 3 Q 08 | 2 Q 08 | Δ% | 3 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Financial Revenues | 34.1 | 29.2 | 16.8% | 18.3 | 86.3% | 89.4 | 56.2 | 59.1% | |
Other financial revenues | 34.1 | 29.2 | 16.8% | 18.3 | 86.3% | 89.4 | 56.2 | 59.1% | |
Financial Expenses | (12.7) | (11.9) | 6.7% | (11.0) | 15.5% | (34.3) | (34.0) | 0.9% | |
Other financial expenses | (4.7) | (7.1) | -33.8% | (6.3) | -25.4% | (17.0) | (19.7) | -13.7% | |
Adjust of Present Value (Inst CVM 469/08) | (2.2) | 0.0 | n.a. | 0.0 | n.a. | (2.2) | 0.0 | n.a. | |
Gains (Losses) with derivatives transactions | (5.8) | (4.8) | 20.8% | (4.7) | 23.4% | (15.1) | (14.3) | 5.6% | |
Exchange rate variation / Monetary variation | (1.7) | (3.9) | -56.4% | 0.3 | n.a. | (5.5) | 2.4 | n.a. | |
Net Financial Income | 19.7 | 13.4 | 47.0% | 7.6 | 159.2% | 49.6 | 24.6 | 101.6% |
Increase of 159.2% in net financial revenues over the 3Q07. |
In the comparison of 3Q08 over 2Q08, the net financial revenue increased by R$ 6.3 million. This is due, mainly, to a higher revenue from financial investments, which arises out of a higher effective CDI in the period (3.16% in 3Q08 and 2.70% in 2Q08) and a higher average balance of cash invested. In the comparison with 3Q07, the net financial revenue increased by R$ 12.1 million. As in the comparison with the previous quarter, the effects which contributed to this result arise out of higher availability invested and higher effective CDI in the period (3.16% in 3Q08 and 2.78% in 3Q07). On the other hand, in 3Q08 there was an increase in the financial expense on account of the adjustment at present value of the 3G licenses, as determined by law 11.638/07 and CVM instruction 469/08, in the amount of R$ 2.2 million. |
LOANS AND FINANCING - TELEMIG | |||
CURRENCY | |||
Lenders (R$ million) | R$ | US$ | Total |
Financial institutions | 24.6 | 156.1 | 180.7 |
Total | 24.6 | 156.1 | 180.7 |
Exchange rate used | 1,914300 | ||
Payment Schedule - Long Term | |||
2009 | 0.0 | 0.0 | 0.0 |
as from 2009 | 24.6 | 0.0 | 24.6 |
Total | 24.6 | 0.0 | 24.6 |
NET DEBT - TELEMIG | |||
Sep 30.08 | Jun 30.08 | Sep 30.07 | |
Short Term | 156.1 |
133.0 |
- |
Long Term | 24.6 |
24.3 |
147.1 |
Total debt | 180.7 |
157.3 |
147.1 |
Cash and cash equivalents | (968.3) |
(955.0) |
(645.5) |
Derivatives | 95.3 |
115.3 |
81.7 |
Net Debt | (692.3) |
(682.4) |
(416.7) |
(*) BNDES long term interest rate unit
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant
Consistent net cash growth. |
|
|
|
CAPITAL STOCK OF TELEMIG CELULAR PARTICIPAÇÕES S.A. on Sep 30, 2008 |
||||||
Shareholders |
Common Shares |
Preferred Shares |
TOTAL |
|||
TCO IP S.A. |
13,061,279
|
97.0%
|
8,226,952
|
36.2%
|
21,288,231
|
58.8%
|
Controlling Shareholder Group |
13,061,279
|
97.0%
|
8,226,952
|
36.2%
|
21,288,231
|
58.8%
|
Others shareholders |
404,780
|
3.0%
|
14,514,050
|
63.8%
|
14,918,830
|
41.2%
|
TOTAL |
13,466,059
|
100.0%
|
22,741,002
|
100.0%
|
36,207,061
|
100.0%
|
Public Tender Offer for Disposal of share control of Telemig Celular Participações and Telemig Celular. |
|
CONSOLIDATED INCOME STATEMENTS - TELEMIG | |||||||||
According to Corporate Law | |||||||||
Accum | |||||||||
R$ million | 3 Q 08 | 2 Q 08 | Δ% | 3 Q 07 | Δ% | 2008 | 2007 | Δ% | |
Gross Revenues | 632.4 | 562.1 | 12.5% | 495.1 | 27.7% | 1,699.9 | 1,397.0 | 21.7% | |
Gross service revenues | 583.0 | 523.7 | 11.3% | 472.5 | 23.4% | 1,584.0 | 1,327.6 | 19.3% | |
Deductions – Taxes and others | (220.0) | (188.0) | 17.0% | (153.5) | 43.3% | (560.7) | (397.7) | 41.0% | |
Gross handset revenues | 49.4 | 38.4 | 28.6% | 22.6 | 118.6% | 115.9 | 69.4 | 67.0% | |
Deductions – Taxes and others | (5.8) | (4.9) | 18.4% | (3.1) | 87.1% | (14.1) | (10.4) | 35.6% | |
Net Revenues | 406.6 | 369.2 | 10.1% | 338.5 | 20.1% | 1,125.1 | 988.9 | 13.8% | |
Net service revenues | 363.0 | 335.7 | 8.1% | 319.0 | 13.8% | 1,023.3 | 929.9 | 10.0% | |
Franchise and Usage | 152.6 | 143.6 | 6.3% | 139.3 | 9.5% | 439.1 | 412.5 | 6.4% | |
Network usage | 170.1 | 158.3 | 7.5% | 153.1 | 11.1% | 478.0 | 440.2 | 8.6% | |
Data revenue plus VAS | 32.3 | 31.0 | 4.2% | 24.3 | 32.9% | 91.0 | 70.2 | 29.6% | |
Other services | 8.0 | 2.8 | 185.7% | 2.3 | 247.8% | 15.2 | 7.0 | 117.1% | |
Net handset revenues | 43.6 | 33.5 | 30.1% | 19.5 | 123.6% | 101.8 | 59.0 | 72.5% | |
Operating Costs | (298.2) | (289.5) | 3.0% | (230.0) | 29.7% | (593.4) | (639.3) | -7.2% | |
Personnel | (32.7) | (34.0) | -3.8% | (34.7) | -5.8% | (104.6) | (96.7) | 8.2% | |
Cost of services rendered | (126.1) | (125.9) | 0.2% | (101.6) | 24.1% | (367.1) | (295.2) | 24.4% | |
Leased lines | (13.5) | (11.8) | 14.4% | (13.7) | -1.5% | (37.9) | (37.8) | 0.3% | |
Interconnection | (69.5) | (66.9) | 3.9% | (52.6) | 32.1% | (198.2) | (153.2) | 29.4% | |
Rent/Insurance/Condominium fees | (10.7) | (10.3) | 3.9% | (7.9) | 35.4% | (30.8) | (23.2) | 32.8% | |
Fistel and other taxes and contributions | (16.3) | (17.9) | -8.9% | (12.9) | 26.4% | (48.7) | (37.2) | 30.9% | |
Third-party services | (13.0) | (13.3) | -2.3% | (13.0) | 0.0% | (40.1) | (37.0) | 8.4% | |
Others | (3.1) | (5.7) | -45.6% | (1.5) | 106.7% | (11.4) | (6.8) | 67.6% | |
Cost of handsets | (64.1) | (44.9) | 42.8% | (31.9) | 100.9% | (140.4) | (75.7) | 85.5% | |
Selling expenses | (63.1) | (85.8) | -26.5% | (55.5) | 13.7% | (203.7) | (157.8) | 29.1% | |
Provision for bad debt | (4.3) | (10.5) | -59.0% | (5.5) | -21.8% | (23.1) | (18.6) | 24.2% | |
Third-party services | (42.4) | (58.5) | -27.5% | (29.6) | 43.2% | (134.9) | (86.2) | 56.5% | |
Costumer loyalty and donations | (13.4) | (13.4) | 0.0% | (16.2) | -17.3% | (35.7) | (42.2) | -15.4% | |
Others | (3.0) | (3.4) | -11.8% | (4.2) | -28.6% | (10.0) | (10.8) | -7.4% | |
General & administrative expenses | (14.9) | (15.5) | -3.9% | (22.0) | -32.3% | (62.2) | (53.9) | 15.4% | |
Third-party services | (13.2) | (13.6) | -2.9% | (19.8) | -33.3% | (55.4) | (48.7) | 13.8% | |
Others | (1.7) | (1.9) | -10.5% | (2.2) | -22.7% | (6.8) | (5.2) | 30.8% | |
Other operating revenue (expenses) | 2.7 | 16.6 | -83.7% | 15.7 | -82.8% | 284.6 | 40.0 | 611.5% | |
Operating revenue | 9.8 | 27.0 | -63.7% | 15.7 | -37.6% | 299.5 | 38.6 | 675.9% | |
Operating expenses | (8.4) | (10.1) | -16.8% | (5.0) | 68.0% | (20.9) | (9.8) | 113.3% | |
Other operating revenue (expenses) | 1.3 | (0.3) | n.a. | 5.0 | -74.0% | 6.0 | 11.2 | -46.4% | |
EBITDA | 108.4 | 79.7 | 36.0% | 108.5 | -0.1% | 531.7 | 349.6 | 52.1% | |
Margin % | 26.7% | 21.6% | 5.1 p.p. | 32.1% | -5.4 p.p. | 47.3% | 35.4% | 11.9 p.p. | |
Depreciation and Amortization | (66.6) | (75.9) | -12.3% | (49.7) | 34.0% | (199.7) | (150.4) | 32.8% | |
EBIT | 41.8 | 3.8 | n.a. | 58.8 | -28.9% | 332.0 | 199.2 | 66.7% | |
Net Financial Income | 19.7 | 13.4 | 47.0% | 7.6 | 159.2% | 49.6 | 24.6 | 101.6% | |
Financial Revenues | 34.1 | 29.2 | 16.8% | 18.3 | 86.3% | 89.4 | 56.2 | 59.1% | |
Other financial revenues | 34.1 | 29.2 | 16.8% | 18.3 | 86.3% | 89.4 | 56.2 | 59.1% | |
Financial Expenses | (12.7) | (11.9) | 6.7% | (11.0) | 15.5% | (34.3) | (34.0) | 0.9% | |
Other financial expenses | (4.7) | (7.1) | -33.8% | (6.3) | -25.4% | (17.0) | (19.7) | -13.7% | |
Adjust of Present Value (Inst CVM 469/08) | (2.2) | 0.0 | n.a. | 0.0 | n.a. | (2.2) | 0.0 | n.a. | |
Gains (Losses) with derivatives transactions | (5.8) | (4.8) | 20.8% | (4.7) | 23.4% | (15.1) | (14.3) | 5.6% | |
Exchange rate variation / Monetary variation | (1.7) | (3.9) | -56.4% | 0.3 | n.a. | (5.5) | 2.4 | n.a. | |
Non-operating revenue/expenses | (0.1) | 0.2 | n.a. | 0.9 | n.a. | 0.2 | 0.9 | -77.8% | |
Taxes | (22.1) | (6.5) | 240.0% | (22.3) | -0.9% | (132.6) | (74.4) | 78.2% | |
Changes in shareholders´ Equity that do not affect income | 0.0 | 0.0 | n.a. | 0.0 | n.a. | 0.0 | 1.0 | n.a. | |
Minority Interest | (5.3) | (0.7) | 657.1% | (6.8) | -22.1% | (38.4) | (22.8) | 68.4% | |
Net Income | 34.0 | 10.2 | 233.3% | 38.2 | -11.0% | 210.8 | 128.5 | 64.0% |
CONSOLIDATED BALANCE SHEET - TELEMIG | ||||
R$ million | ||||
ASSETS | Sep 30. 08 | Jun 30. 08 | Δ% | |
Current Assets | 1,585.2 | 1,535.4 | 3.2% | |
Cash and banks | 2.0 | 3.2 | -37.5% | |
Temporary cash investments | 963.3 | 951.8 | 1.2% | |
Temporary cash investments (collateral) | 3.0 | 0.0 | n.a. | |
Net accounts receivable | 236.8 | 219.1 | 8.1% | |
Inventory | 76.1 | 73.8 | 3.1% | |
Prepayment to Suppliers | 0.2 | 0.5 | -60.0% | |
Deferred and recoverable taxes | 237.2 | 211.5 | 12.2% | |
Prepaid Expenses | 33.5 | 44.7 | -25.1% | |
Other current assets | 33.1 | 30.8 | 7.5% | |
Non- Current Assets | 1,039.2 | 1,057.6 | -1.7% | |
Long Term Assets: | ||||
Deferred and recoverable taxes | 189.4 | 206.8 | -8.4% | |
Prepaid Expenses | 7.4 | 6.1 | 21.3% | |
Other long term assets | 5.4 | 5.3 | 1.9% | |
Plant, property and equipment | 682.9 | 685.6 | -0.4% | |
Net intangible assets | 154.1 | 153.8 | 0.2% | |
Total Assets | 2,624.4 | 2,593.0 | 1.2% | |
LIABILITIES | ||||
Current Liabilities | 888.3 | 876.9 | 1.3% | |
Personnel, tax and benefits | 28.6 | 24.8 | 15.3% | |
Suppliers and Consignment | 323.7 | 331.6 | -2.4% | |
Taxes, fees and contributions | 77.5 | 66.2 | 17.1% | |
Loans and financing | 156.1 | 133.0 | 17.4% | |
Interest on own capital and dividends | 8.3 | 8.4 | -1.2% | |
Derivatives transactions | 95.3 | 115.3 | -17.3% | |
Licence Concession | 46.9 | 51.0 | -8.0% | |
Other current liabilities | 151.9 | 146.6 | 3.6% | |
Non-Current Liabilities | 73.1 | 92.4 | -20.9% | |
Long Term Liabilities: | ||||
Taxes, fees and contributions | 12.3 | 11.9 | 3.4% | |
Loans and financing | 24.6 | 24.3 | 1.2% | |
Contingencies provision | 15.7 | 14.1 | 11.3% | |
Licence Concession | 0.0 | 22.2 | n.a. | |
Other long term liabilities | 20.5 | 19.9 | 3.0% | |
Minority interest | 218.0 | 212.7 | 2.49% | |
Shareholder's Equity | 1,445.0 | 1,411.0 | 2.4% | |
Total Liabilities and Shareholder's Equity | 2,624.4 | 2,593.0 | 1.2% |
CONSOLIDATED STATEMENTS OF CASH FLOWS - TELEMIG | |||||||||
(In thousands of Brazilian reais) | Accum | ||||||||
OPERATING ACTIVITIES | 3Q 08 | 2Q 08 | 3Q 07 | 2008 | 2007 | ||||
Net income (loss) | 34.0 | 10.2 | 38.2 | 210.8 | 128.5 | ||||
Adjustments to reconcile net income (loss) to cash | |||||||||
provided by operating activities: | |||||||||
Minority interest | 5.3 | 0.8 | 6.8 | 38.5 | 22.8 | ||||
Depreciation and amortization | 66.6 | 75.9 | 49.7 | 199.7 | 150.4 | ||||
(Gain) loss on property, plant and equipment disposals | 0.1 | (0.1) | 0.3 | (0.1) | 1.4 | ||||
Loss in forward, swap and option contracts | (19.9) | 17.4 | 11.7 | 3.8 | 38.2 | ||||
28.7 | (14.0) | (15.1) | (3.8) | (43.9) | |||||
Monetary and exchange variation | 0.2 | 12.1 | 7.0 | 13.9 | 23.9 | ||||
Allowance for doubtful accounts receivable | 4.3 | 10.5 | 5.5 | 23.1 | 18.6 | ||||
Reserve for pension and other post-retirementbenefit plans | 0.2 | 1.7 | - | 1.9 | - | ||||
(Increase) decrease in operational assets: | |||||||||
Trade accounts receivable | (22.0) | (17.4) | (17.3) | (27.0) | 26.5 | ||||
Inventories | (2.3) | (19.6) | (5.7) | (40.8) | 4.1 | ||||
Deferred and recoverable taxes | (8.3) | (19.5) | (49.8) | 149.7 | (20.2) | ||||
Other current and noncurrent assets | 206.0 | 673.9 | (60.5) | 668.3 | (98.0) | ||||
(Increase) decrease in operational liabilities: | |||||||||
Payroll and related accruals | 3.7 | 5.3 | 6.1 | (6.2) | 5.9 | ||||
Trade accounts payable | (7.8) | 42.8 | 37.2 | (71.8) | (90.6) | ||||
Interest payable | 19.4 | (20.8) | (17.9) | (8.3) | (52.5) | ||||
Taxes payable | 11.7 | 5.9 | 32.1 | (66.7) | 9.0 | ||||
Reserve for contingencies | 1.7 | 3.1 | 2.8 | (3.2) | 3.5 | ||||
Other current and noncurrent liabilities | (20.8) | 68.6 | 3.9 | 42.7 | (3.1) | ||||
Net cash provided by operating activities | 300.8 | 836.8 | 35.0 | 1,124.5 | 124.5 | ||||
INVESTING ACTIVITIES | |||||||||
Additions to property, plant and equipment and intangible | (64.4) | (108.9) | (39.9) | (185.5) | (75.1) | ||||
Cash received on sale of property, plant and equipment | - | - | 0.1 | 0.7 | 0.1 | ||||
Net cash provided by investing activities | (64.4) | (108.9) | (39.8) | (184.8) | (75.0) | ||||
FINANCING ACTIVITIES | |||||||||
New loans and debentures obtained | 3.7 | - | - | 21.1 | - | ||||
Interest on shareholders’ equity and dividends paid to minorities | - | (51.0) | (0.1) | (51.0) | (36.2) | ||||
Net cash from (used in) financing activities | 3.7 | (51.0) | (0.1) | (29.9) | (36.2) | ||||
INCREASE IN CASH AND CASH EQUIVALENTS | 240.1 | 676.9 | (4.9) | 909.8 | 13.3 | ||||
CASH AND CASH EQUIVALENTS | 680.0 | 3.1 | 40.0 | 10.3 | 21.8 | ||||
At the beginning of the year | 920.1 | 680.0 | 35.1 | 920.1 | 35.1 | ||||
At the end of the year | 240.1 | 676.9 | (4.9) | 909.8 | 13.3 |
Telemig Celular Participações S.A. Rua Levindo Lopes, 258 – Funcionários – 30.140-170 More information available at |
This press release contains forward-looking statements. Such statements are not statements of historical facts, and reflect the beliefs and expectations of the Company's management. The words "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects" and "targets" and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties. Accordingly, the actual results of operations of the Company may be different from the Company's current expectations, and the reader should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
CAPEX – Capital Expenditure. Technology and Services |
Operating indicators: |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 13, 2008
TELEMIG CELULAR PARTICIPAÇÕES S.A. | |
By: | /s/ Ernesto Gardelliano |
------------------------------------------------------------- | |
Name: | Ernesto Gardelliano |
Title: | Investor Relations Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.