Apollo Tactical Income Fund Inc.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number            811-22591                                         

                                                     Apollo Tactical Income Fund Inc.                                                     

(Exact name of registrant as specified in charter)

9 West 57th Street

                                           New York, New York 10019                                           

(Address of principal executive offices) (Zip code)

Joseph Moroney, President

9 West 57th Street

                                               New York, New York 10019                                                   

(Name and address of agent for service)

Registrant’s telephone number, including area code:  (212) 515-3200

Date of fiscal year end:  December 31

Date of reporting period:  September 30, 2017

 


Item 1. Schedule of Investments.

The Schedule(s) of Investments is attached herewith.


Apollo Tactical Income Fund Inc.

Schedule of Investments

September 30, 2017  (unaudited)

 

    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

Senior Loans - 121.1%(a)

AEROSPACE & DEFENSE - 3.2%

 

  

PAE Holding Corp.

       

First Lien Initial Term Loan,

(LIBOR + 5.50%, 1.00% Floor),

6.74%, 10/20/22(b)

     1,968,059           1,981,589     

Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.74%, 10/20/23(b)

     1,404,834           1,413,614     

Photonis Technologies SAS (France)

       

First Lien Initial Dollar Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.80%, 09/18/19(b)(c)

     1,887,413           1,651,486     

Sequa Mezzanine Holdings, LLC

       

First Lien Initial Term Loan,

(LIBOR + 5.50%, 1.00% Floor),

6.81%, 11/28/21(b)

     1,400,161           1,412,636     

StandardAero Aviation Holdings, Inc.

       

First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.75%, 07/07/22(b)(d)

     635,723           641,486     

Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 07/07/22(b)

     994,924           1,004,042     
    

 

 

    
             8,104,853     
    

 

 

    

AUTOMOTIVE - 2.6%

       

American Tire Distributors, Inc.

       

Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 09/01/21(b)

     2,605,717           2,633,403     

AP Exhaust Acquisition, LLC

       

First Lien Initial Term Loan,

(LIBOR + 5.00%, 1.00% Floor),

6.31%, 05/10/24(b)

     2,051,197           2,007,609     

CH Hold Corp.

       

Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.49%, 02/03/25(b)

     500,000           512,500     

Innovative XCessories &
Services, LLC

       

Term Loan, (LIBOR + 4.75%,
1.00% Floor), 6.08%, 11/29/22(b)(e)

     1,290,337           1,308,079     
    

 

 

    
       6,461,591     
    

 

 

    

BANKING, FINANCE, INSURANCE & REAL ESTATE - 6.5%

 

  

Amwins Group, LLC

       

Second Lien Term Loan, (LIBOR + 6.75%, 1.00% Floor), 7.99%, 01/25/25(b)

     342,857           351,002     

AqGen Ascensus, Inc.

       

Replacement Term Loan,

(LIBOR + 4.00%, 1.00% Floor),

5.33%, 12/05/22(b)

     2,712,812           2,738,258     
    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

BANKING, FINANCE, INSURANCE & REAL ESTATE (continued)

 

  

Asurion, LLC

       

Replacement B-5 Term Loan, (LIBOR + 3.00%, 0.00% Floor), 4.24%, 11/03/23(b)

     1,324,279           1,331,728     

Second Lien Replacement B-2

       

Term Loan, (LIBOR + 6.00%, 0.00% Floor), 7.24%, 08/04/25(b)

     2,117,647           2,169,487     

CRCI Holdings, Inc.

       

Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.83%, 09/30/23(b)

     2,086,480           2,100,825     

Donnelley Financial Solutions, Inc.

       

Term Loan B, (Prime + 3.00%,

1.00% Floor), 7.25%, 09/29/23(b)

     571,429           575,360     

Medical Card System, Inc.

       

Term Loan, (LIBOR + 0.50%, 1.00% Floor), 1.50%, 05/31/19(b)(e)

     4,913,829           3,968,747     

MMM Holdings, Inc.

       

MMM Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b)

     890,532           886,080     

MSO of Puerto Rico, Inc.

       

MSO Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b)

     647,412           644,175     

SG Acquisition, Inc.

       

Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.33%, 03/29/24(b)

     1,400,455           1,391,702     

SquareTwo Financial Corp.

       

Term Loan, (LIBOR +10.00%, 1.00% Floor), 11.00%,

05/01/19(b)(e)(f)(g)

     1,210,700           164,271     
    

 

 

    
             16,321,635     
    

 

 

    

BEVERAGE, FOOD & TOBACCO - 3.2%

 

    

Arctic Glacier Group Holdings, Inc.

       

Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 03/20/24(b)

     497,500           501,231     

The Chef’s Warehouse, Inc.

       

Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.99%, 06/22/22(b)

     1,079,482           1,094,325     

JBS USA, LLC

       

Initial Term Loan, (LIBOR + 2.50%, 0.75% Floor), 3.25%, 10/30/22(b)(d)

     997,494           987,105     

PFS Holding Corp.

       

First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 01/31/21(b)

     2,295,001           2,128,624     
 

 

See accompanying Notes to Schedule of Investments.  |  1


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

Senior Loans(a) (continued)

 

    

BEVERAGE, FOOD & TOBACCO (continued)

 

  

Winebow Holdings, Inc. (The Vintner Group, Inc.)

       

First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 07/01/21(b)

     1,068,865           1,053,500     

Second Lien Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.74%, 01/02/22(b)

     2,505,795           2,342,918     
    

 

 

    
       8,107,703     
    

 

 

    

CAPITAL EQUIPMENT - 1.5%

       

MTS Systems Corporation

       

New Tranche B Term Loan, (LIBOR + 3.25%, 0.75% Floor), 4.49%, 07/05/23(b)

     2,209,727           2,229,062     

Robertshaw US Holding Corp.

       

First Lien Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.75%, 08/10/24(b)(d)

     1,500,000           1,516,875     
    

 

 

    
       3,745,937     
    

 

 

    

CHEMICALS, PLASTICS & RUBBER - 3.2%

 

    

ASP Chromaflo Intermediate Holdings, Inc.

       

Initial Tranche B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 11/20/23(b)

     327,003           329,150     

Initial Tranche B-2 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 11/20/23(b)

     425,208           428,000     

Avantor Performance Materials Holdings, LLC

       

First Lien Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 03/11/24(b)

     1,441,812           1,447,824     

Avantor, Inc.

       

First Lien Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.00%, 09/20/24(b)(d)

     1,363,636           1,369,323     

KMG Chemicals, Inc.

       

Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.25%, 06/15/24(b)(d)

     553,315           562,074     

Niacet Corporation

       

First Lien Initial Dollar Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.83%, 02/01/24(b)(e)

     710,714           712,490     

PetroChoice Holdings, Inc.

       

First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.28%, 08/19/22(b)

     994,737           1,004,685     

SK Spice S.A.R.L (Luxembourg)

       

Facility B-2, (LIBOR + 4.25%, 0.00% Floor), 5.49%,

08/12/24(b)(c)

     2,127,224           2,137,860     
    

 

 

    
             7,991,406     
    

 

 

    
    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

CONSTRUCTION & BUILDING - 3.3%

 

  

Associated Asphalt Partners, LLC

       

Tranche B Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.49%, 04/05/24(b)

     308,446           303,947     

Henry Company, LLC

       

Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 10/05/23(b)

     869,108           877,800     

Infiltrator Water Technologies, LLC

       

First Lien Term Loan B-1, (LIBOR + 3.50%, 1.00% Floor), 4.83%, 05/27/22(b)

     1,987,445           2,017,257     

IPS Structural Adhesives
Holdings, Inc.

       

First Lien Initial Term Loan,
(LIBOR + 5.25%, 1.00% Floor),

6.49%, 12/20/23(b)(d)(e)

     2,180,584           2,210,567     

Morsco, Inc.

       

Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.24%, 10/31/23(b)

     993,671           1,004,020     

Terra Millenium Corp.

       

First Out Term Loan, (LIBOR + 6.25%, 1.00% Floor), 7.50%, 10/31/22(b)(e)

     1,962,500           1,972,313     
    

 

 

    
       8,385,904     
    

 

 

    

CONSUMER GOODS: DURABLE - 1.7%

 

    

Hayward Acquisition Corp.

       

Initial Term Loan, (LIBOR + 3.50%, 0.00% Floor), 4.74%, 08/05/24(b)

     2,426,309           2,445,004     

Serta Simmons Holdings, LLC

       

First Lien Initial Term Loan,
(LIBOR + 3.50%, 1.00% Floor),

4.80%, 11/08/23(b)

     2,000,000           1,946,430     
    

 

 

    
             4,391,434     
    

 

 

    

CONSUMER GOODS: NON-DURABLE - 4.6%

 

    

ABG Intermediate Holdings 2, LLC

       

First Lien Revolver, (LIBOR + 3.50%, 1.00% Floor), 4.50%, 09/27/24(b)(d)

     2,466,495           2,461,266     

Second Lien Term Loan,

(LIBOR + 7.75%, 1.00% Floor),

8.75%, 09/29/25(b)(d)

     507,286           512,359     

LTI Holdings, Inc.

       

First Lien Initial Term Loan,

(LIBOR + 4.75%, 1.00% Floor),

5.99%, 05/16/24(b)

     4,047,809           4,083,228     

Parfums Holding Co., Inc.

       

First Lien Initial Term Loan,

(LIBOR + 4.75%, 1.00% Floor),

6.08%, 06/30/24(b)

     1,670,396           1,687,100     

Second Lien Initial Term Loan,

(LIBOR + 8.75%, 1.00% Floor),

10.09%, 06/30/25(b)

     1,000,000           981,670     
 

 

2  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

Senior Loans(a) (continued)

 

    

CONSUMER GOODS: NON-DURABLE (continued)

 

  

Revlon Consumer Products Corp.

       

Initial Term Loan B, (LIBOR + 3.50%, 0.75% Floor), 4.74%, 09/07/23(b)

     2,089,767           1,877,749     
    

 

 

    
             11,603,372     
    

 

 

    

CONTAINERS, PACKAGING & GLASS - 2.4%

 

    

Anchor Glass Container Corp.

       

Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 9.07%, 12/07/24(b)

     1,083,333           1,098,229     

Hoover Group, Inc.

       

First Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.56%, 01/28/21(b)(e)

     757,826           697,200     

Sprint Industrial Holdings, LLC

       

First Lien Term Loan, (LIBOR + 5.75%, 1.25% Floor), 7.08%, 05/14/19(b)

     3,368,821           3,082,471     

TCB Holdings III Corp.

       

First Lien Closing Date Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.08%, 11/30/23(b)

     1,157,263           1,167,146     
    

 

 

    
       6,045,046     
    

 

 

    

ENERGY: OIL & GAS - 3.2%

       

American Energy - Marcellus, LLC

       

First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.47%, 08/04/20(b)(g)(h)

     1,306,817           977,375     

Azure Midstream Energy, LLC

       

Term Loan, (LIBOR + 6.50%, 1.00% Floor), 7.74%, 11/15/18(b)

     448,205           401,144     

HGIM Corp.

       

Senior Secured Term Loan A, (Prime + 3.25%, 1.00% Floor), 7.50%, 06/18/18(b)

     398,725           172,781     

Moss Creek Resources, LLC

       

Initial Term Loan, (LIBOR + 8.00%, 1.50% Floor), 9.50%, 04/07/22(b)(e)

     5,000,000           4,912,500     

Sheridan Investment
Partners I, LLC

       

Deferred Principal Facility I, 10/01/19(e)(g)

     4,749           2,850     

Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.82%, 10/01/19(b)(e)

     444,211           377,135     

Sheridan Production
Partners I-A, L.P.

       

Deferred Principal Facility I-A, 10/01/19(e)(g)

     629           378     

Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.82%, 10/01/19(b)(e)

     58,862           49,974     
    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

ENERGY: OIL & GAS (continued)

 

    

Sheridan Production
Partners I-M, L.P.

 

  

Deferred Principal Facility I-M, 10/01/19(e)(g)

     384           231     

Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.82%, 10/01/19(b)(e)

     35,953           30,524     

Southcross Holdings Borrower, LP

       

Tranche B Term Loan (5.50% PIK), 9.00%, 04/13/23(e)(i)(j)

     123,339           108,847     

Traverse Midstream Partners, LLC

       

Advance Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.00%, 09/27/24(b)(d)

     926,471           939,210     
    

 

 

    
             7,972,949     
    

 

 

    

ENVIRONMENTAL INDUSTRIES - 1.2%

 

    

Emerald 2, Ltd. (United Kingdom)

       

Facility B-1, (LIBOR + 4.00%, 1.00% Floor), 5.33%,

05/14/21(b)(c)(d)

     3,091,110           3,070,492     
    

 

 

    

HEALTHCARE & PHARMACEUTICALS - 15.2%

 

    

ATI Holdings, Inc.

       

First Lien Initial Term Loan,

(LIBOR + 3.50%, 1.00% Floor),

4.80%, 05/10/23(b)

     711,377           719,825     

Bioclinica, Inc.

       

First Lien Initial Term Loan,

(LIBOR + 4.25%, 1.00% Floor),

5.56%, 10/20/23(b)

     2,223,424           2,191,462     

CT Technologies Intermediate
Hldgs, Inc.

       

Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 12/01/21(b)

     3,246,543           3,254,659     

Endo Luxembourg Finance I Co. S.A.R.L

       

Initial Term Loan, (LIBOR + 4.25%, 0.75% Floor), 5.50%, 04/29/24(b)

     3,589,805           3,630,190     

Equian, LLC

       

Delayed Draw Term Loan,

(LIBOR + 3.75%, 1.00% Floor),

5.06%, 05/20/24(b)(e)

     204,834           207,907     

Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.07%, 05/20/24(b)(e)

     665,711           675,697     

Lanai Holdings II, Inc.

       

First Lien Initial Term Loan,

(LIBOR + 4.75%, 1.00% Floor),

5.99%, 08/29/22(b)

     2,231,706           2,168,939     

Lanai Holdings III, Inc.

       

Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 10.00%, 08/28/23(b)

     869,565           854,348     
 

 

See accompanying Notes to Schedule of Investments.  |  3


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal

 Amount ($) 

   

 Value ($) 

      

Senior Loans(a) (continued)

 

    

HEALTHCARE & PHARMACEUTICALS (continued)

 

  

Lantheus Medical Imaging, Inc.

       

Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 06/30/22(b)

     1,046,103           1,055,691     

Medical Solutions Holdings, Inc.

       

First Lien Closing Date Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.58%, 06/14/24(b)(e)

     5,096,397           5,140,991     

Second Lien Closing Date Loan, (LIBOR + 8.25%, 1.00% Floor), 9.58%, 06/16/25(b)(e)

     2,000,000           1,990,000     

Nmsc Holdings, Inc.

       

Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.33%, 04/19/23(b)

     561,524           570,649     

Opal Acquisition, Inc.

       

First Lien Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.32%, 11/27/20(b)(d)

     4,515,662           4,266,172     

Parexel International Corp.

       

Term Loan B, (LIBOR + 3.00%, 0.00% Floor), 3.00%,

09/27/24(b)(d)

     1,278,822           1,289,219     

PharMerica Corporation

       

First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.50%,

09/26/24(b)(d)

     1,732,523           1,744,971     

Premier Dental Services, Inc.

       

Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.49%,

06/30/23(b)(e)

     876,464           884,133     

Press Ganey Holdings, Inc.

       

Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor),

8.49%, 10/21/24(b)

     500,000           510,000     

Quorum Health Corp.

       

Term Loan, (LIBOR + 6.75%, 1.00% Floor), 8.06%,

04/29/22(b)

     2,718,750           2,761,230     

U.S. Renal Care, Inc.

       

First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.58%, 12/30/22(b)

     3,986,942           3,870,324     

Valeant Pharmaceuticals International, Inc. (Canada)

       

Tranche B Term Loan, Series F-1, (LIBOR + 4.75%, 0.75% Floor), 5.99%, 04/01/22(b)(c)

     610,246           621,813     
    

 

 

    
             38,408,220     
    

 

 

    

HIGH TECH INDUSTRIES - 13.6%

 

  

Aptean, Inc.

       

Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.84%, 12/20/23(b)

     470,000           474,113     

Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.59%,

12/20/22(b)

     2,150,507           2,165,743     
    

Principal

 Amount ($) 

      

 Value ($) 

      

HIGH TECH INDUSTRIES (continued)

 

  

Aricent Technologies

          

First Lien Initial Term Loan,

(LIBOR + 4.50%, 1.00% Floor),

5.74%, 04/14/21(b)

     3,473,439              3,482,122     

Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.74%, 04/14/22(b)

     1,211,538              1,220,625     

Aspect Software, Inc.

          

First Lien Exit Term Loan,

(LIBOR + 10.00%, 1.00% Floor),

11.24%, 05/25/20(b)

     1,578,709              1,562,922     

Cortes NP Acquisition Corp.

          

Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 11/30/23(b) .

     3,838,362              3,873,541     

DigiCert Holding, Inc.

          

First Lien Term Loan B, (LIBOR + 4.75%, 1.00% Floor), 5.75%, 09/20/24(b)(d)

     1,895,411              1,916,734     

Second Lien Term Loan, (LIBOR + 8.00%, 1.00% Floor), 9.00%, 09/19/25(b)(d)

     1,514,727              1,531,457     

Flexera Software, LLC

          

Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.33%, 04/02/21(b)

     1,987,902              1,990,387     

LANDesk Software Group, Inc.

          

First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 01/20/24(b)

     771,337              753,658     

Misys, Ltd. (United Kingdom)

          

Second Lien Dollar Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.57%, 06/13/25(b)(c)

     500,000              510,268     

Riverbed Technology, Inc.

          

First Amendment Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 04/24/22(b)(d)

     2,519,407              2,466,398     

Synchronoss Technologies, Inc.

          

Initial Term Loan, (LIBOR + 4.50%, 0.00% Floor), 5.74%, 01/19/24(b)

     4,984,040              4,727,362     

Syncsort, Inc.

          

Second Lien Initial Term Loan, (LIBOR + 9.00%, 1.00% Floor), 10.31%, 08/18/25(b)

     2,000,000              1,965,000     

TIBCO Software, Inc.

          

Term Loan B-1, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 12/04/20(b)

     2,000,464              2,010,216     

Triple Point Group Holdings, Inc.

          

First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.58%, 07/10/20(b)

     3,986,544              3,672,603     
       

 

 

    
                34,323,149     
       

 

 

    

HOTEL, GAMING & LEISURE - 2.5%

 

  

Equinox Holdings, Inc.

          

Second Lien Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.24%, 09/06/24(b)

     272,109              277,755     
 

 

4  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

Senior Loans(a) (continued)

 

    

HOTEL, GAMING & LEISURE (continued)

 

  

Everi Payments, Inc.

       

Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 05/09/24(b) .

     1,673,371           1,690,523     

The Intertain Group, Ltd. (Canada)

       

Initial Term Loan B, (LIBOR + 6.50%, 1.00% Floor), 7.74%, 04/08/22(b)(c)

     643,951           651,195     

Mohegan Tribal Gaming Authority

       

Term Loan A, (LIBOR + 3.75%, 0.00% Floor), 4.99%, 10/13/21(b)

     2,218,750           2,235,857     

Scientific Games International, Inc.

       

Term Loan B-4, (LIBOR + 3.25%, 0.00% Floor), 4.51%, 08/14/24(b)

     1,413,733           1,417,932     
    

 

 

    
       6,273,262     
    

 

 

    

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 3.6%

 

  

Acosta, Inc.

       

Tranche B-1 Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 09/26/21(b)

     992,251           881,863     

Advantage Sales & Marketing, Inc.

       

First Lien Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 07/23/21(b)(d)

     2,992,288           2,827,727     

ALM Media, LLC

       

First Lien Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.83%, 07/31/20(b)

     3,014,560           2,758,322     

F & W Media, Inc.

       

Term Loan B-1, (LIBOR + 6.50%, 1.50% Floor), 8.00%,

05/24/22(b)(e)

     337,174           337,174     

Term Loan B-2 (10.00% PIK),

       

(LIBOR + 10.00%, 1.50% Floor), 11.50%, 05/24/22(b)(e)(j)

     811,030           811,030     

Information Resources, Inc.

       

First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.49%, 01/18/24(b)

     1,496,278                 1,513,111     
    

 

 

    
       9,129,227     
    

 

 

    

MEDIA: BROADCASTING & SUBSCRIPTION - 4.7%

 

  

Beasley Mezzanine Holdings, LLC

       

Initial Term Loan, (LIBOR + 6.00%, 1.00% Floor), 7.24%, 11/01/23(b)

     711,600           721,609     

CBS Radio, Inc.

       

Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 10/17/23(b) .

     1,392,026           1,405,084     

Emmis Operating Co.

       

Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.24%,

04/18/19(b)(e)

     605,871           588,452     

Global Eagle Entertainment, Inc.

       

Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.46%, 01/06/23(b)(d)

     3,490,913           3,436,385     
    

Principal

 Amount ($) 

   

 Value ($) 

      
                   

MEDIA: BROADCASTING & SUBSCRIPTION (continued)

 

  

Hemisphere Media Holdings, LLC

       

Term Loan B-1, (LIBOR + 3.50%, 0.00% Floor), 4.74%, 02/14/24(b)

     1,424,062           1,429,402     

SESAC Holdco II, LLC

       

Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.49%, 02/24/25(b)

     648,285           646,664     

Univision Communications, Inc. 2017 Replacement Term Loan, (LIBOR + 2.75%, 1.00% Floor), 3.99%, 03/15/24(b)(d)

     997,304           989,704     

Urban One, Inc.

       

Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.34%, 04/18/23(b)

     2,646,093           2,604,748     
    

 

 

    
             11,822,048     
    

 

 

    

MEDIA: DIVERSIFIED & PRODUCTION - 0.6%

 

  

A-L Parent, LLC

       

Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.49%, 12/02/24(b)(e)

     500,000           502,500     

DHX Media Ltd. (Canada)

       

Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 12/29/23(b)(c)

     997,500           998,747     
    

 

 

    
       1,501,247     
    

 

 

    

METALS & MINING - 0.0%

       

Magnetation, LLC / Mag

       

Finance Corp.

       

DIP Term Loan, 12.00%,

10/14/16(e)(g)(i)

     1,127,504               
    

 

 

    

RETAIL - 8.7%

       

Academy, Ltd.

       

Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.27%, 07/01/22(b)

     3,964,265           2,706,998     

Charming Charlie, LLC

       

Term Loan (3.00% PIK), (LIBOR + 11.00%, 1.00% Floor), 12.33%, 12/24/19(b)(j)

     1,082,835           514,347     

David’s Bridal, Inc.

       

Initial Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.34%, 10/11/19(b)(d)

     3,707,213           2,930,552     

J Crew Group, Inc.

       

Consenting Amended Initial Loan, (LIBOR + 3.22%, 1.00% Floor), 4.51%, 03/05/21(b)

     433,559           265,063     

JC Penney Corp., Inc.

       

Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.57%, 06/23/23(b)

     3,706,429           3,613,768     

Mister Car Wash Holdings, Inc.

       

Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.03%, 08/20/21(b)

     1,267,630           1,274,494     
 

 

See accompanying Notes to Schedule of Investments.  |  5


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal
 Amount ($) 

   

 Value ($) 

        
                     

Senior Loans(a)   (continued)

 

  

RETAIL (continued)

 

  

The Neiman Marcus Group, Inc.

       

Other Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 10/25/20(b)

     1,569,785           1,174,325     

Petco Animal Supplies, Inc.

       

Second Amendment Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.31%, 01/26/23(b)

     5,000,000           4,141,675     

Sears Roebuck Acceptance Corp.

       

(KMART Corp.) Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 06/30/18(b)(d)

     3,879,541           3,840,745     

Vince, LLC (Vince Intermediate

       

Holding, LLC) Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.31%, 11/27/19(b)

     1,683,053           1,472,672     
    

 

 

    
             21,934,639     
    

 

 

    

SERVICES: BUSINESS - 20.7%

 

  

Air Medical Group Holdings, Inc.

       

2016 New Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 04/28/22(b)(d)

     2,493,256           2,494,502     

First Lien Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.25%, 09/26/24(b)(d)

     2,268,449           2,270,581     

Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.25%, 04/28/22(b)(d)

     803,026           798,409     

Albany Molecular Research, Inc.

       

Second Lien Initial Loan, (LIBOR + 7.00%, 1.00% Floor), 8.33%, 08/30/25(b)

     376,068           382,179     

Americold Realty Operating

       

Partnership, L.P.

Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 12/01/22(b)

     3,587,919           3,632,768     

Carecore National, LLC

       

Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%,

03/05/21(b)

     1,347,458           1,364,301     

EIG Investors Corp.

       

Refinancing Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.32%, 02/09/23(b)

     4,170,190           4,221,942     

Electro Rent Corp.

       

First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.27%, 01/31/24(b)

     2,103,155           2,121,558     
    

Principal
 Amount ($) 

    

     Value ($) 

        
                      

SERVICES: BUSINESS (continued)

 

  

Evergreen Skills Lux S.A.R.L. (Luxembourg)

        

First Lien Initial Term Loan,

(LIBOR + 4.75%, 1.00% Floor),

5.99%, 04/28/21(b)(c)

     4,451,023            4,219,436     

Second Lien Initial Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.49%, 04/28/22(b)(c)

     999,917            822,851     

Explorer Holdings, Inc.

        

Refinancing Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.06%, 05/02/23(b)

     4,579,767            4,614,848     

Garda World Security Corp. (Canada)

        

Term Loan B, (Variable + 4.00%, 1.00% Floor), 5.32%,

05/24/24(b)(c)

     1,109,394            1,122,107     

IBC Capital, Ltd.

        

First Lien Initial Term Loan,

(LIBOR + 3.75%, 1.00% Floor),

5.07%, 09/09/21(b)

     2,984,694            2,968,517     

International Car Wash Group, Ltd. (United Kingdom)

        

First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.50%, 10/03/24(b)(c)(d)

     709,859            714,076     

Second Lien Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.50%, 10/03/25(b)(c)(d)

     545,455            548,182     

Onex Carestream Finance, L.P.

        

First Lien Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.33%, 06/07/19(b)

     2,104,246            2,109,507     

Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.83%, 12/07/19(b)

     2,814,343            2,764,501     

SGS Cayman L.P.

        

Initial Cayman Term Loan, (LIBOR + 5.38%, 1.00% Floor), 6.71%, 04/23/21(b)(d)

     786,648            756,495     

SMG

        

Second Lien Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.49%, 02/27/21(b)

     2,458,634            2,452,488     

Solera Holdings, Inc.

        

Dollar Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.49%, 03/03/23(b)

     994,949            999,357     

STG-Fairway Acquisitions, Inc.

        

First Lien Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.58%, 06/30/22(b)(d)

     2,514,689            2,448,679     

Sutherland Global Services, Inc.

        

Initial U.S. Term Loan, (LIBOR + 5.38%, 1.00% Floor), 6.71%, 04/23/21(b)(d)

     3,379,399            3,249,867     
 

 

 

6  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal
 Amount ($) 

   

 Value ($) 

        
                     

Senior Loans(a)   (continued)

 

  

SERVICES: BUSINESS (continued)

 

  

TMK Hawk Parent, Corp.

       

First Lien Initial Term Loan,

       

(LIBOR + 3.50%, 0.00% Floor), 3.50%, 08/28/24(b)(d)

     2,183,514           2,201,593     

U.S. Security Associates Holdings, Inc.

       

Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.33%, 07/14/23(b)

     2,983,846           3,012,745     
    

 

 

    
       52,291,489     
    

 

 

    

SERVICES: CONSUMER - 3.3%

 

  

Laureate Education, Inc.

       

Series 2024 Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.74%, 04/26/24(b)

     3,595,604           3,619,191     

NVA Holdings, Inc.

       

Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.33%, 08/14/22(b)

     2,637,888           2,660,969     

USS Ultimate Holdings, Inc.

       

First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 08/25/24(b)(d)

     500,000           506,043     

Second Lien Initial Term Loan, (LIBOR + 7.75%, 1.00% Floor), 8.99%, 08/25/25(b)

     1,384,615           1,396,156     
    

 

 

    
             8,182,359     
    

 

 

    

TELECOMMUNICATIONS - 7.2%

 

  

CenturyLink, Inc.

       

First Lien Term Loan A,

(LIBOR + 2.75%, 0.00% Floor),

2.75%, 06/20/22(b)(d)

     2,000,000           2,000,000     

Digicel International Finance Ltd. (Saint Lucia)

       

First Lien Initial Term Loan B, (LIBOR + 3.75%, 1.00% Floor), 5.07%, 05/27/24(b)(c)

     272,774           274,266     

Frontier Communications Corp.

       

Initial Term Loan, (LIBOR + 2.75%, 0.00% Floor), 3.99%, 03/31/21(b)

     986,667           945,350     

Term Loan B-1, (LIBOR + 3.75%, 0.75% Floor), 4.99%,
06/15/24(b)(d)

     1,995,000           1,900,247     

Global Tel*Link Corp.

       

First Lien Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.33%, 05/23/20(b)

     3,192,150           3,229,258     

Intelsat Jackson Holdings S.A. (Luxembourg)

       

Tranche B-2 Term Loan, (LIBOR + 2.75%, 1.00% Floor), 4.07%, 06/30/19(b)(c)

     1,000,000           998,225     
    

Principal
 Amount ($) 

   

 Value ($) 

        
                     

TELECOMMUNICATIONS (continued)

 

  

Securus Technologies

       

Holdings, Inc.

First Lien, (LIBOR + 4.50%, 1.00% Floor), 5.50%,

06/20/24(b)(d)

     2,123,636           2,147,962     

Second Lien Initial Term Loan, (LIBOR + 7.75%, 1.25% Floor), 9.00%, 04/30/21(b)

     3,000,000           3,017,490     

TierPoint, LLC

       

First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.99%, 05/06/24(b)

     830,603           835,445     

TVC Albany, Inc.

       

Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.00%,

08/23/24(b)(d)(e)

     500,000           501,250     

U.S. TelePacific Corp.

       

Advance Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.32%, 05/02/23(b)

     2,432,926           2,375,753     
    

 

 

    
             18,225,246     
    

 

 

    

TRANSPORTATION: CONSUMER - 0.6%

 

  

Travel Leaders Group, LLC

       

Term Loan B, (LIBOR + 4.50%, 0.00% Floor), 5.81%, 01/25/24(b)

     1,483,313           1,505,570     
    

 

 

    

UTILITIES: ELECTRIC - 3.8%

 

  

EFS Cogen Holdings I, LLC

       

Advance Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 4.84%, 06/28/23(b)

     1,279,093           1,296,681     

Green Energy Partners

       

Advance Conversion Term Loan B-1, (LIBOR + 5.50%, 1.00% Floor), 6.83%, 11/13/21(b)(e)

     1,177,136           1,118,279     

Construction B-2 Facility, (LIBOR + 5.50%, 1.00% Floor), 6.83%, 11/13/21(b)(e)

     340,909           323,864     

Helix Gen Funding, LLC

       

Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.08%, 06/03/24(b)

     1,218,957           1,233,840     

Moxie Patriot, LLC

       

Construction B-1 Facility, (LIBOR + 5.75%, 1.00% Floor), 7.08%, 12/19/20(b)

     2,761,949           2,582,422     

Panda Liberty, LLC

       

Construction B-1 Facility, (LIBOR + 6.50%, 1.00% Floor), 7.83%, 08/21/20(b)

     1,399,646           1,251,816     

Pike Corporation

       

Initial Term Loan 2017, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 09/20/24(b)(d)

     861,920           874,043     
 

 

 

See accompanying Notes to Schedule of Investments.  |  7


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal
 Amount ($) 

   

 Value ($) 

        
                     

Senior Loans(a)   (continued)

 

  

UTILITIES: ELECTRIC (continued)

 

  

WG Partners Acquisition, LLC

       

Term Loan B, (LIBOR + 4.00%,

1.00% Floor), 5.33%, 11/15/23(b)(e)

     857,423           860,638     
    

 

 

    
             9,541,583     
    

 

 

    

Total Senior Loans

       

(Cost $308,845,388)

       305,340,361     
    

 

 

    

Corporate Notes and Bonds - 16.7%(i)

 

  

AUTOMOTIVE - 1.5%

       

Tesla, Inc.
5.30%, 08/15/25(k)

     4,000,000           3,905,000     
    

 

 

    

BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.1%

 

  

Donnelley Financial Solutions, Inc.
8.25%, 10/15/24

     2,476,000           2,655,510     
    

 

 

    

BEVERAGE, FOOD & TOBACCO - 1.2%

 

    

Land O’Lakes Capital Trust I
7.45%, 03/15/28(k)

     2,719,000           3,106,457     
    

 

 

    

CAPITAL EQUIPMENT - 0.4%

       

Optimas OE Solutions

       

Holding, LLC
8.63%, 06/01/21(k)

     1,000,000           980,000     
    

 

 

    

CHEMICALS, PLASTICS & RUBBER - 0.8%

 

    

TPC Group, Inc.
(Texas Petrochemical) 8.75%,
12/15/20(k)

     2,007,000           1,956,825     
    

 

 

    

CONSUMER GOODS: NON-DURABLE - 0.2%

 

    

Revlon Consumer Products Corp.
5.75%, 02/15/21

     500,000           438,750     
    

 

 

    

CONTAINERS, PACKAGING & GLASS - 0.8%

 

    

Reynolds Group Holdings, Inc.
6.88%, 02/15/21

     2,000,146           2,052,650     
    

 

 

    

ENERGY: OIL & GAS - 0.2%

       

Northern Oil and Gas, Inc.
8.00%, 06/01/20

     729,000           455,625     
    

 

 

    

HEALTHCARE & PHARMACEUTICALS - 0.8%

 

  

Valeant Pharmaceuticals

       

International, Inc. (Canada) 7.50%, 07/15/21(c)(k)

     2,000,000           2,000,000     
    

 

 

    

HIGH TECH INDUSTRIES - 0.8%

       

Riverbed Technology, Inc.
8.88%, 03/01/23(k)

     1,000,000           956,250     

RP Crown Parent, LLC

       

7.38%, 10/15/24(k)

     1,000,000           1,026,250     
    

 

 

    
       1,982,500     
    

 

 

    

HOTEL, GAMING & LEISURE - 0.9%

 

  

Hilton Grand Vacations

       

Borrower, LLC
6.13%, 12/01/24(k)

     1,100,000           1,210,275     
    

Principal
 Amount ($) 

   

 Value ($) 

        
                     

HOTEL, GAMING & LEISURE (continued)

 

  

Scientific Games International, Inc.
7.00%, 01/01/22(k)

     1,086,000           1,155,233     
    

 

 

    
       2,365,508     
    

 

 

    

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.3%

 

  

Acosta, Inc.
7.75%, 10/01/22(k)

     1,000,000           725,000     
    

 

 

    

MEDIA: BROADCASTING & SUBSCRIPTION - 2.5%

 

  

Altice Financing S.A. (Luxembourg)
7.50%, 05/15/26(c)(k)

     1,000,000           1,102,500     

CSC Holdings, LLC
10.13%, 01/15/23(k)

     317,000           366,531     

10.88%, 10/15/25(k)

     477,000           590,884     

SiTV, Inc.
10.38%, 07/01/19(k)

     3,420,000           2,334,150     

Univision Communications, Inc.
5.13%, 02/15/25(k)

     1,000,000           1,011,250     

Urban One, Inc.
7.38%, 04/15/22(k)

     882,000           886,410     
    

 

 

    
       6,291,725     
    

 

 

    

METALS & MINING - 0.0%

       

ERP Iron Ore, LLC

       

LIBOR +, 8.00%, 12/31/19(e)

     170,855           57,017     

Magnetation, LLC / Mag

       

Finance Corp. 11.00%,
05/15/18(e)(g)(k)(l)

     2,937,000               
    

 

 

    
       57,017     
    

 

 

    

RETAIL - 0.7%

       

PetSmart, Inc.
5.88%, 06/01/25(k)

     1,000,000           877,500     

8.88%, 06/01/25(k)

     1,000,000           798,000     
    

 

 

    
       1,675,500     
    

 

 

    

SERVICES: BUSINESS - 1.3%

       

Camelot Finance S.A. (Luxembourg)
7.88%, 10/15/24(c)(k)

     1,080,000           1,166,400     

EIG Investors Corp.
10.88%, 02/01/24

     2,000,000           2,210,000     
    

 

 

    
             3,376,400     
    

 

 

    

TELECOMMUNICATIONS - 3.2%

       

GTT Communications, Inc.
7.88%, 12/31/24(k)

     1,788,000           1,904,220     

Intelsat Jackson Holdings S.A. (Luxembourg)
8.00%, 02/15/24(c)(k)

     2,000,000           2,155,000     

Orbcomm, Inc.
8.00%, 04/01/24(k)

     3,694,000           3,980,285     
    

 

 

    
       8,039,505     
    

 

 

    

Total Corporate Notes and Bonds

       

(Cost $42,267,057)

       42,063,972     
    

 

 

    
 

 

8  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

    

Principal
 Amount ($) 

    

 Value ($) 

    

 

 
                      

Structured Products - 13.8%(m)

 

  

Anchorage Capital CLO, Ltd. (Cayman Islands)

        

Series 2015-6A, Class ER, 7.65%, 07/15/30(c)(k)(n)

     4,400,000            4,179,569     

Series 2015-7A, Class E2, 8.40%, 10/15/27(c)(k)(n)

     3,000,000            3,001,896     

Babson CLO Ltd.
(Cayman Islands)

        

Series 2014-IA, Class E, 6.96%, 07/20/25(c)(k)(n)

     1,110,000            1,000,899     

Guggenheim 1828 CLO, LLC (Cayman Island)

        

Series 2016-1A, Class D, 8.30%, 04/15/28(c)(k)(n)

     4,000,000            4,028,948     

Ivy Hill Middle Market Credit Fund, Ltd. (Cayman Islands)

        

Series 10A, Class D2, 8.60%, 07/24/27(c)(k)(n)

     2,350,000            2,349,838     

JFIN CLO, Ltd. (Cayman Islands)

        

Series 2013-1I, Class E, 7.31%, 01/20/25(c)(n)

     2,000,000            1,808,570     

Series 2015-1A, Class E, 6.32%, 03/15/26(c)(k)(n)

     4,500,000            4,141,746     

NXT Capital CLO, LLC

        

Series 2014-1A, Class E, 6.81%, 04/23/26(k)(n)

     5,000,000            4,501,835     

NZCG Funding, Ltd. (Cayman Islands)

        

Series 2015-2A, Class D, 7.62%, 04/27/27(c)(k)(n)

     1,500,000            1,493,970     

Teachers Insurance and Annuity Association of America CLO, Ltd. (Cayman Islands)

        

Series 2016-1A, Class E2, 11.31%, 07/20/28(c)(k)(n)

     2,500,000            2,550,000     

TIAA Churchill Middle Market CLO I (Cayman Islands)

        

Series 2016-1A, Class E2, 9.31%, 10/20/28(c)(k)(n)

     2,000,000            1,994,778     

Voya CLO Ltd. (Cayman Islands)

        

Series 2015-3A, Series E, 7.81%, 10/20/27(c)(k)(n)

     1,000,000            919,489     

Zais CLO Ltd. (Cayman Islands)

        

Series 2016-2A, Series D, 8.30%, 10/15/28(c)(k)(n)

     1,000,000            997,728     

Series 2017-2A, Series E, 7.15%, 04/15/30(c)(d)(k)(n)

     1,750,000            1,706,250     
     

 

 

    

Total Structured Products
(Cost $34,448,806)

              34,675,516     
     

 

 

    
    

Share
 Quantity 

    

 Value ($) 

       
                     

Common Stocks - 0.0%

       

BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0%

 

 

Medical Card System, Inc.(e)(g)

     914,981            39,792    
     

 

 

   

ENERGY: OIL & GAS - 0.0%

       

Southcross Holdings Borrower,

GP LLC(e)(g)

     129               

Southcross Holdings Borrower, LP, Class A-II(e)(g)

     129            87,075    
     

 

 

   
        87,075    
     

 

 

   

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.0%

 

 

F & W Media, Inc.(e)(g)

     9,510               

Total Common Stock
(Cost $58,051)

        126,867    
     

 

 

   

Preferred Stock - 1.6%

       

BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.6%

 

 

Watford Holdings, Ltd. (Bermuda) 8.50%,(c)(e)(k)

     160,000            3,933,244    
     

 

 

   

Total Preferred Stock
(Cost $3,920,000)

        3,933,244    
     

 

 

   

Total Investments-153.2%
(Cost of $389,539,302)

        386,139,960    

Other Assets & Liabilities,
Net-1.5%

        3,941,176    

Loan Outstanding-(54.7)%(o)(p)

        (137,979,372  
     

 

 

   

Net Assets -100.0%

              252,101,764    
     

 

 

   
 

 

See accompanying Notes to Schedule of Investments.  |  9


Apollo Tactical Income Fund Inc.

Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

 

 

(a)  “Senior Loans” are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of September 30, 2017. Senior Loans are generally not registered under the Securities Act of 1933 (the “1933 Act”) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially less than the stated maturity.
(b)  The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and secondarily the prime rate offered by one or more major U.S. banks (“Prime”). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of September 30, 2017, the 1, 3 and 6 month LIBOR rates were 1.23%, 1.33% and 1.51%, respectively, and the Prime lending rate was 4.25%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (“Variable”) in addition to the stated spread.
(c) Foreign issuer traded in U.S. dollars.
(d) All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change.
(e) Fair Value Level 3 security.
(f) The issuer is in default of its payment obligations as of March 19, 2017, as such, income is no longer being accrued.
(g) Non-income producing asset.
(h) The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued.
(i) Fixed rate asset.
(j) Represents a payment-in-kind (“PIK”) security, which may pay interest in additional principal amount.
(k) Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to qualified institutional buyers. At September 30, 2017, these securities amounted to $70,994,610, or 28.16% of net assets.
(l) The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued.
(m) Structured Products include collateralized loan obligations (“CLOs”). A CLO typically takes the form of a financing company (generally called a special purpose vehicle or “SPV”), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying CLOs are often Senior Loans or corporate notes and bonds, the assets may also include (i) subordinated loans; (ii) debt tranches of other CLOs; and (iii) equity securities incidental to investments in Senior Loans. The Fund may invest in lower tranches of CLOs, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior tranches of the CLO. A key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded for the purpose of securitizing payment claims arising out of this asset pool. On this basis, marketable securities are issued by the SPV and the redemption of these securities typically takes place at maturity out of the cash flow generated by the collected claims.
(n) Floating rate asset. The interest rate shown reflects the rate in effect at September 30, 2017.
(o) The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility.
(p) Principal $138,000,000 less unamortized deferred financing costs of $20,628.

 

10  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Notes to Schedule of Investments

September 30, 2017 (unaudited)

Security Valuation

Apollo Tactical Income Fund Inc. (the “Fund”) values its investments primarily using the mean of the bid and ask prices provided by a nationally recognized security pricing service or broker. Senior Loans, corporate notes and bonds, structured products, common stock and preferred stock are priced based on valuations provided by an approved independent pricing service or broker, if available. If market or broker quotations are not available, or a price is not available from an independent pricing service or broker, or if the price provided by the independent pricing service or broker is believed to be unreliable, the security will be fair valued pursuant to procedures adopted by the Fund’s board of directors (the “Board”). In general, the fair value of a security is the amount that the Fund might reasonably expect to receive upon the sale of an asset or pay to transfer a liability in an orderly transaction between willing market participants at the reporting date. Fair value procedures generally take into account any factors deemed relevant, which may include, among others, (i) the nature and pricing history of the security, (ii) the liquidity or illiquidity of the market for the particular security, (iii) recent purchases or sales transactions for the particular security or similar securities and (iv) press releases and other information published about the issuer. In these cases, the Fund’s net asset value (“NAV”) will reflect the affected portfolio securities’ fair value as determined in the judgment of the Board or its designee instead of being determined by the market. Using a fair value pricing methodology to value securities may result in a value that is different from a security’s most recent sale price and from the prices used by other investment companies to calculate their NAV. Determination of fair value is uncertain because it involves subjective judgments and estimates. There can be no assurance that the Fund’s valuation of a security will not differ from the amount that it realizes upon the sale of such security.

Fair Value Measurements

The Fund has performed an analysis of all existing investments to determine the significance and character of all inputs to their fair value determination. The levels of fair value inputs used to measure the Fund’s investments are characterized into a fair value hierarchy. The three levels of the fair value hierarchy are described below:

Level 1  —  Quoted unadjusted prices for identical assets and liabilities in active markets to which the Fund has access at the date of measurement;

Level 2  —  Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, but are valued based on executed trades, broker quotations that constitute an executable price, and alternative pricing sources supported by observable inputs which, in each case, are either directly or indirectly observable for the asset in connection with market data at the measurement date; and

Level 3  —  Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. In certain cases, investments classified within Level 3 may include securities for which the Fund has obtained indicative quotes from broker-dealers that do not necessarily represent prices the broker may be willing to trade on, as such quotes can be subject to material management judgment. Unobservable inputs are those inputs that reflect the Fund’s own assumptions that market participants would use to price the asset or liability based on the best available information.

At the end of each reporting period, management evaluates the Level 2 and Level 3 assets, if any, for changes in liquidity, including but not limited to: whether a broker is willing to execute at the quoted price, the depth and consistency of prices from independent pricing services, and the existence of contemporaneous, observable trades in the market.

 

|  11


Apollo Tactical Income Fund Inc.

Notes to Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

The valuation techniques used by the Fund to measure fair value at September 30, 2017 maximized the use of observable inputs and minimized the use of unobservable inputs. The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Transfers into and out of the levels are recognized at the value at the end of the period. A summary of the Fund’s investments categorized in the fair value hierarchy as of September 30, 2017 is as follows:

 

 Apollo Tactical Income Fund Inc.  
                             
     Total Fair Value at
September 30, 2017
     Level 1
Quoted Price
    

 

Level 2
Significant
Observable
Inputs

    

 

Level 3
Significant
 Unobservable 
Inputs

 
                             

Assets:

           

Cash and Cash Equivalents

   $ 24,798,262        $24,798,262      $      $  

Senior Loans

     305,340,361               274,882,340        30,458,021  

Corporate Notes and Bonds

     42,063,972               42,006,955        57,017  

Structured Products

     34,675,516               34,675,516         

Common Stock

     126,867                      126,867  

Preferred Stock

     3,933,244                      3,933,244  

Unrealized appreciation on Unfunded Loan Commitments

     3,213               3,213         
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 410,941,435      $ 24,798,262      $ 351,568,024      $ 34,575,149  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value for the period January 1, 2017 through September 30, 2017:

 

 

 

 Apollo Tactical Income Fund Inc.

 
                                             
     Total    

Senior

Loans

   

 

Corporate
Notes
and Bonds

    Structured
Products
    Common
Stock
     Preferred
Stock
    Unfunded
Loan
Committments
 
                                             
Total Fair Value, beginning of the period    $ 35,486,453     $ 30,089,922     $     $ 1,490,200     $ 48,375      $ 3,854,496     $ 3,460  
Purchases, including capitalized PIK      22,454,746       22,267,493       187,253                           
Sales/Paydowns      (17,368,042     (17,348,185     (16,397                        (3,460
Accretion/(amortization) of discounts/                
(premiums)      501,347       472,052             29,295                     
Net realized gain/(loss)      (4,855,607     (804,010     (3,068,388                  (986,669     3,460  
Change in net unrealized appreciation/                
(depreciation)      5,953,610       1,569,537       2,954,549       289,075       78,492        1,065,417       (3,460
Transfer into Level 3      3,776,541       3,776,541                                 
Transfers out of Level 3      (11,373,899     (9,565,329           (1,808,570                   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
Total Fair Value, end of period    $ 34,575,149     $ 30,458,021     $ 57,017     $     $         126,867      $ 3,933,244     $  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Assets were transferred from Level 2 to Level 3 or from Level 3 to Level 2 as a result of changes in levels of liquid market observability when subject to various criteria as discussed previously. There were no transfers between Level 1 and Level 2 fair value measurement during the period shown. The net change in unrealized appreciation/(depreciation) attributable to Level 3 investments still held at September 30, 2017 was $4,484,137.

 

12  |


Apollo Tactical Income Fund Inc.

Notes to Schedule of Investments   (continued)

September 30, 2017  (unaudited)

 

The following table provides quantitative measures used to determine the fair values of the Level 3 investments as of September 30, 2017:

 

 

 Apollo Tactical Income Fund Inc.                                                 
                                                  
 Assets   

Fair Value at
September 30, 2017

            Valuation Technique(s)(a)    Unobservable Input(s)     

Range of

Unobservable

Input(s) Utilized

          
                                                  

Senior Loans

     

 

 

 

$20,264,299

 

 

     

 

Independent pricing service and/or broker quotes

  

 

Vendor and/or broker quotes

    

 

 

 

N/A

 

 

    
        4,912,500        

Discounted Cash Flow(b)

  

Discount Rate(b)

       10.1%-12.1%       
        3,968,747        

Discounted Cash Flow(b)

  

Discount Rate(b)

       15.6%       
        1,148,204        

Transaction Value(c)

  

Cost(c)

       N/A       
               

Recoverability(d)

  

Liquidation

       $0m-$7m       
              

Proceeds(d)

         
        164,271        

Discounted Cash Flow(b)

  

Discount Rate(b)

       1.18%       

Corporate Notes and Bonds

        57,017        

Discounted Cash Flow(b)

  

Discount Rate(b)

       22.5%       
               

Recoverability(d)

  

Liquidation

       $0m-$7m       
              

Proceeds(d)

         

Common Stock

        39,792        

Black-Scholes Option Pricing Model(e)

  

Volatility(e)

       25%       
               

Transaction Value(c)

  

Cost(c)

       N/A       
        87,075        

Independent pricing service and/or broker quotes

  

Vendor and/or broker quotes

       N/A       

Preferred Stock

        3,933,244        

Discounted Cash Flow(b)

  

Discount Rate(b)

       8.62%       
     

 

 

                    

Total Fair Value

        $34,575,149                     
     

 

 

                    
                                                  

 

(a) For the assets which have multiple valuation techniques, the Fund may rely on the techniques individually or in aggregate based on a weight ranging from 0-100%.
(b) The Fund utilized a discounted cash flow model to fair value this security. The significant unobservable input used in the valuation model was the discount rate, which was determined based on the market rates an investor would expect for a similar investment with similar risks. The discount rate was applied to present value the projected cash flows in the valuation model. Significant increases in the discount rate may significantly lower the fair value of an investment; conversely, significant decreases in the discount rate may significantly increase the fair value of an investment.
(c) The Fund utilized a recent restructuring transaction to fair value this security, specifically the implied fair value of the restructured capital.
(d) The Fund utilized a recoverability approach to fair value this security, specifically a liquidation analysis. There are various, company specific inputs used in the valuation analysis that relate to the liquidation value of the company’s assets, which were estimated by a third-party financial advisor as part of restructuring proceedings. The significant unobservable inputs used in the valuation model were liquidation proceeds. Significant increases and decreases in the inputs in isolation may result in a significantly higher or lower fair value measurement.
(e) The Fund utilized a Black-Scholes options pricing model to fair value this security. The significant unobservable input used in the valuation model was volatility. Significant increases or decreases in the input in isolation may result in a significantly higher or lower fair value measurement.

 

|  13


Apollo Tactical Income Fund Inc.

Notes to Schedule of Investments  (continued)

September 30, 2017  (unaudited)

 

Federal Tax Information

Cost for U.S federal income tax purposes differs from book basis primarily due to the deferral of losses from wash sales. Unrealized appreciation and depreciation on investments as of September 30, 2017 were as follows:

 

 

    

Apollo

Tactical

Income

Fund Inc.

 
        

Federal tax basis, cost

   $ 389,894,993  
  

 

 

 

Unrealized appreciation

   $ 5,587,631  

Unrealized depreciation

     (9,342,664
  

 

 

 

Net unrealized appreciation/(depreciation)

   $ (3,755,033
  

 

 

 

General Commitments and Contingencies

As of September 30, 2017, the Fund had unfunded loan commitments outstanding, which could be extended at the option of the borrower, as detailed below:

 

    
  Borrower   

Unfunded Loan

Commitments

 
 

 

 
 

TCB Holdings III Corp.

     $116,601  
 

Trimark USA, LLC

         97,478  
 

Total unfunded loan commitments

     $214,079  

For more information with regard to significant accounting policies, see the Fund’s most recent semi-annual report filed with the Securities and Exchange Commission.

 

14  |


Item 2. Controls and Procedures.

 

  (a)

The Fund’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the Fund’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective as of a date within 90 days of the filing date of this report, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended.

 

  (b)

There were no changes in the Fund’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the Fund’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Fund’s internal control over financial reporting.

Item 3. Exhibits.

Certifications pursuant to Rule 30a-2(a) under the 1940 Act are attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant)

 

                             Apollo Tactical Income Fund Inc.

 

By (Signature and Title)

 

         /s/ Joseph Moroney

 
 

         Joseph Moroney, President

         (principal executive officer)

 

Date

 

                                         11/16/2017

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)

 

         /s/ Joseph Moroney

 
 

         Joseph Moroney, President

 
 

         (principal executive officer)

 

Date

 

                                         11/16/2017

 

By (Signature and Title)

 

         /s/ Frank Marra

 
 

         Frank Marra, Treasurer and Chief Financial Officer

 
 

         (principal financial officer)

 

Date

 

                                         11/16/2017