UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2012 Commission File Number 001-12103
PEOPLES FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Mississippi |
64-0709834 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |||
Lameuse and Howard Avenues, Biloxi, Mississippi 39533 |
228-435-5511 | |||
(Address of principal executive offices) (Zip code) |
(Registrants telephone number, including area code) |
Securities registered pursuant to Section 12 (b) of the Act:
Title of Each Class |
Name of Each Exchange on Which Registered |
|||||||
None | None |
Securities registered pursuant to Section 12 (g) of the Act:
Common, $1.00 Par Value
(Title of each class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES NO X
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES NO X
Note - Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO
Indicate by check mark whether the registrant has submitted electronically and posted on its web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No
Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrants knowledge in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-K. X
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer Accelerated filer Non-Accelerated filer Smaller reporting company X
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES NO X
At June 30, 2012, the aggregate market value of the registrants voting stock held by non-affiliates was approximately $40,469,000.
On February 22, 2013, the registrant had outstanding 5,136,918 shares of common stock, par value of $1.00 per share.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants Definitive Proxy Statement issued in connection with the Annual Meeting of Shareholders to be held April 16, 2013, are incorporated by reference into Part III of this report.
Peoples Financial Corporation
Form 10-K
2
ITEM 1 - DESCRIPTION OF BUSINESS
BACKGROUND AND CURRENT OPERATIONS
General
Peoples Financial Corporation (the Company) was organized as a one bank holding company in 1984. The Company is headquartered in Biloxi, Mississippi. At December 31, 2012, the Company operated in the state of Mississippi through its wholly-owned subsidiary, The Peoples Bank, Biloxi, Mississippi (the Bank). The Company is engaged, through this subsidiary, in the banking business. The Bank is the Companys principal asset and primary source of revenue.
The Main Office, operations center and asset management and trust services of the Bank are located in downtown Biloxi, MS. At December 31, 2012, the Bank also had 15 branches located throughout Harrison, Hancock, Jackson and Stone Counties. The Bank has automated teller machines (ATM) at its Main Office, all branch locations and at numerous non-proprietary locations.
The Bank Subsidiary
The Companys wholly-owned bank subsidiary is The Peoples Bank, which was originally chartered in 1896 in Biloxi, Mississippi. The Bank is a state chartered bank whose deposits are insured under the Federal Deposit Insurance Act. The Bank is not a member of the Federal Reserve System. The legal name of the Bank was changed to The Peoples Bank, Biloxi, Mississippi, during 1991.
Most of the Banks business originates from the trade area of Harrison, Hancock, Stone and Jackson Counties in Mississippi; however, some business is obtained from other counties in southern Mississippi.
Nonbank Subsidiary
In 1985, PFC Service Corp. (PFC) was chartered and began operations as the second wholly-owned subsidiary of Peoples Financial Corporation. The purpose of PFC was principally the leasing of automobiles and equipment. PFC is inactive at this time.
Products And Services
The Bank currently offers a variety of services to individuals and small to middle market businesses within its trade area. The Companys trade area is defined as those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the bank subsidiarys three most outlying locations.
The Banks primary lending focus is to offer business, commercial, real estate, construction, personal and installment loans, with an emphasis on commercial lending. The Banks exposure for out of area, land, development, construction and commercial real estate loans as well as concentrations in the hotel/motel and gaming industries are monitored by the Company. Each loan officer has board
3
approved lending limits on the principal amount of secured and unsecured loans that can be approved for a single borrower without prior approval of the loan committee. All loans, however, must meet the credit underwriting standards and loan policies of the Bank.
Deposit services include interest bearing and non-interest bearing checking accounts, savings accounts, certificates of deposit, and IRA accounts. The Bank also offers a non-deposit funds management account, which is not insured by the Federal Deposit Insurance Corporation (FDIC). The Bank generally provides depository accounts to individuals and small and middle market businesses in its trade area at interest rates consistent with market conditions.
The Banks Asset Management and Trust Services Department offers personal trust, agencies and estate services, including living and testamentary trusts, executorships, guardianships, and conservatorships. Benefit accounts maintained by the Department primarily include self-directed individual retirement accounts. Escrow management, stock transfer and bond paying agency accounts are available to corporate customers.
The Bank also offers a variety of other services including safe deposit box rental, wire transfer services, night drop facilities, collection services, cash management and Internet banking. The Bank has 51 ATMs at its branch locations and other off-site, non-proprietary locations, providing bank customers access to their depository accounts. The Bank is a member of the PULSE network.
There has been no significant change in the kind of services offered by the Bank during the last three fiscal years.
Customers
The Bank has a large number of customers acquired over a period of many years and is not dependent upon a single customer or upon a few customers. The Bank also provides services to customers representing a wide variety of industries including seafood, retail, hospitality, hotel/motel, gaming and construction. While the Company has pursued external growth strategies on a limited basis, its primary focus has been on internal growth by the Bank through the establishment of new branch locations and an emphasis on strong customer relationships.
Employees
At December 31, 2012, the Bank employed 171 full-time employees and 11 part-time employees. The Company has no employees who are not employees of the bank subsidiary. Through the Bank, employees receive salaries and benefits, which include 401(k), ESOP, cafeteria plan, life, health and disability insurance. The Company considers its relationship with its employees to be good.
Competition
The Bank is in direct competition with numerous local and regional commercial banks as well as other non-bank institutions. Interest rates paid and charged on deposits and loans are the primary competitive factors within the Banks trade area. The Bank also competes for deposits and loans with insurance companies, finance companies, brokerage houses and credit unions. The principal competitive factors in the markets for deposits and loans are interest rates paid and charged. The
4
Company also competes through efficiency, quality of customer service, the range of services and products it provides, the convenience of its branch and ATM locations and the accessibility of its staff. The Bank intends to continue its strategy of being a local, community bank offering traditional bank services and providing quality service in its local trade area.
Miscellaneous
The Bank holds no patents, licenses (other than licenses required to be obtained from appropriate bank regulatory agencies), franchises or concessions.
The Bank has not engaged in any research activities relating to the development of new services or the improvement of existing services except in the normal course of its business activities. The Bank presently has no plans for any new line of business requiring the investment of a material amount of total assets.
Available Information
The Company maintains an internet website at www.thepeoples.com. The Companys Annual Report to Shareholders is available on the Companys website. Also available through the website is a link to the Companys filings with the Securities and Exchange Commission (SEC). Information on the Companys website is not incorporated into this Annual Report on Form 10-K or the Companys other securities filings and is not part of them.
REGULATION AND SUPERVISION
Bank Holding Company
The Company is required to file certain reports with, and otherwise comply with the rules and regulations of, the SEC under federal securities laws. The common stock of the Company is listed on the NASDAQ capital market exchange, such listing subjecting the Company to compliance with the exchanges requirements with respect to reporting and other rules and regulations.
The Company is a registered one bank holding company under the Bank Holding Company Act of 1956, as amended, and is subject to extensive regulation by the Board of Governors of the Federal Reserve System. As such, the Company is required to file periodic reports and additional information required by the Federal Reserve. The Federal Reserve Board may also make examinations of the Company and its subsidiaries.
The Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve Board 1) before it may acquire substantially all the assets of any bank or ownership or control of any voting shares of any bank if, after the acquisition, it would own or control, directly or indirectly, more than 5 percent of the voting shares of the bank, 2) before it or any of its subsidiaries other than a bank may acquire all of the assets of a bank, 3) before it may merge with any other bank holding company or 4) before it may engage in permissible non-banking activities.
5
A bank holding company is generally prohibited from engaging in, or acquiring direct or indirect control of, voting shares of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities found by the Federal Reserve to be so closely related to banking or the managing or controlling of banks as to be a proper incident thereto. Some of the activities the Federal Reserve Board has determined by regulation to be closely related to banking are the making and servicing of loans; performing certain bookkeeping or data processing services; acting as fiduciary or investment or financial advisor; making equity or debt investments in corporations or projects designed primarily to promote community welfare; and leasing transactions if the functional equivalent of an extension of credit and mortgage banking or brokerage. The Bank Holding Company Act does not place territorial limitations on permissible bank-related activities of bank holding companies. Despite prior approval, however, the Federal Reserve has the power to order a holding company or its subsidiaries to terminate any activity or its control of any subsidiary when it has reasonable cause to believe that continuation of such activity or control of such subsidiary constitutes a serious risk to the financial safety, soundness or stability of any bank subsidiary of that holding company.
A bank holding company and its subsidiaries are also prohibited from acquiring any voting shares of or interest in, any banks located outside the state in which the operations of the bank holding companys subsidiaries are located, unless the acquisition is specially authorized by the statute of the state in which the target is located. Mississippi has enacted legislation which authorizes interstate acquisitions of banking organizations by bank holding companies outside of Mississippi, and also interstate branching transactions, subject to certain conditions and restrictions.
The Gramm-Leach-Bliley Act of 1999 (the Financial Services Modernization Act) allows bank holding companies to engage in a wider range of financial activities. In order to engage in such activities, which, among others, include underwriting and selling insurance; providing financial, investment or economic advisory services; and underwriting, dealing in or making a market in securities, a bank holding company must elect to become a financial holding company. The Financial Services Modernization Act also authorized the establishment of financial subsidiaries in order to engage in such financial activities, with certain limitations.
The Financial Services Modernization Act also contains a number of other provisions affecting the Companys operations. One of the most important provisions relates to the issue of privacy as federal banking regulators were authorized to adopt rules designed to protect the financial privacy of consumers. These rules implemented notice requirements and restrictions on a financial institutions ability to disclose nonpublic personal information about consumers to non-affiliated third parties.
As of the date of this Annual Report on Form 10-K, the Company has not taken any action to adopt either the financial holding company or the financial subsidiary structures that were authorized by the Financial Services Modernization Act.
The Federal Reserve has adopted capital adequacy guidelines for use in its examination and regulation of bank holding companies. The regulatory capital of a bank holding company under applicable federal capital adequacy guidelines is particularly important in the Federal Reserves
6
evaluation of a holding company and any applications by the bank holding company to the Federal Reserve. A financial institutions failure to meet minimum regulatory capital standards can lead to other penalties, including termination of deposit insurance or appointment of a conservator or receiver for the financial institution. Risk-based capital ratios are the primary measure of regulatory capital presently applicable to bank holding companies. Risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets.
The Federal Reserve rates bank holding companies by a component and composite 1 - 5 rating system. This system is designed to help identify institutions which require special attention. Financial institutions are assigned ratings in the areas of capital adequacy, asset quality, management capability, the quality and level of earnings, the adequacy of liquidity and sensitivity to interest rate fluctuations based on the evaluation of the financial condition and operations.
The Company is a legal entity separate and distinct from the Bank. There are various restrictions that limit the ability of the Bank to finance, pay dividends or otherwise supply funds to the Company. In addition, the Bank is subject to certain restrictions on any extension of credit to the bank holding company or any of its subsidiaries, on investments in the stock or other securities thereof and on the taking of such stock or securities as collateral for loans to any borrower. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with extensions of credit, leases or sale of property or furnishing of services.
Bank Subsidiary
The Bank is subject to the regulation of and examination by the Mississippi Department of Banking and Consumer Finance (Department of Banking) and the FDIC. Areas subject to regulation include required reserves, investments, loans, mergers, branching, issuance of securities, payment of dividends, capital adequacy, management practices and other areas of banking operations. These regulatory authorities examine such areas as loan and investment quality, management practices, procedures and practices and other aspects of operations. In addition to these regular examinations, the Bank must furnish periodic reports to its regulatory authorities containing a full and accurate statement of affairs. The Bank is subject to deposit insurance assessments by the FDIC and assessments by the Department of Banking to provide operating funds for that agency.
The Bank is a member of the FDIC, and its deposits are insured by law by the Bank Insurance Fund (BIF). On December 19, 1991, the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) was enacted. The Federal Deposit Insurance Act, as amended by Section 302 of FDICIA, calls for risk-related deposit insurance assessment rates. This risk classification of an institution will determine its deposit insurance premium. Assignment to one of the three capital groups, coupled with assignment to one of three supervisory sub-groups, determines which of the nine risk classifications is appropriate for an institution.
In general, FDICIA subjects banks and bank holding companies to significantly increased regulation and supervision. FDICIA increased the borrowing authority of the FDIC in order to recapitalize the
7
BIF, and the future borrowings are to be repaid by increased assessments on FDIC member banks. Other significant provisions of FDICIA require a new regulatory emphasis linking supervision to bank capital levels. Also, federal banking regulators are required to take prompt corrective regulatory action with respect to depository institutions that fall below specified capital levels and to draft non-capital regulatory measures to assure bank safety.
FDICIA further requires regulators to perform annual on-site bank examinations, places limits on real estate lending and tightens audit requirements. FDICIA eliminated the too big to fail doctrine, which protects uninsured deposits of large banks, and restricts the ability of undercapitalized banks to obtain extended loans from the Federal Reserve Board discount window. FDICIA also imposed new disclosure requirements relating to fees charged and interest paid on checking and deposit accounts. Most of the significant changes brought about by FDICIA required new regulations.
In addition to regulating capital, the FDIC has broad authority to prevent the development or continuance of unsafe or unsound banking practices. Pursuant to this authority, the FDIC has adopted regulations that restrict preferential loans and loan amounts to affiliates and insiders of banks, require banks to keep information on loans to major stockholders and executive officers and bar certain director and officer interlocks between financial institutions. The FDIC is also authorized to approve mergers, consolidations and assumption of deposit liability transactions between insured banks and between insured banks and uninsured banks or institutions to prevent capital or surplus diminution in such transactions where the resulting, continuing or assumed bank is an insured nonmember state bank.
Although the Bank is not a member of the Federal Reserve System, it is subject to Federal Reserve regulations that require the Bank to maintain reserves against transaction accounts, primarily checking accounts. Because reserves generally must be maintained in cash or in non-interest bearing accounts, the effect of the reserve requirement is to increase the cost of funds for the Bank.
The earnings of commercial banks and bank holding companies are affected not only by general economic conditions but also by the policies of various governmental regulatory authorities, including the Federal Reserve Board. In particular, the Federal Reserve Board regulates money and credit conditions, and interest rates, primarily through open market operations in U. S. Government securities, varying the discount rate of member and nonmember bank borrowing, setting reserve requirements against bank deposits and regulating interest rates payable by banks on certain deposits. These policies influence to a varying extent the overall growth and distribution of bank loans, investments, deposits and the interest rates charged on loans. The monetary policies of the Federal Reserve Board have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.
The Emergency Economic Stabilization Act of 2008 (EESA) was enacted to restore liquidity and stability to the financial system. The Troubled Asset Relief Program (TARP) is one of the provisions of EESA. The Company did not participate in TARP. EESA also temporarily raised the basic limit on federal deposit insurance coverage from $100,000 to $250,000 per depositor and will be in effect through December 31, 2013.
8
The most recent legislation to potentially impact the Bank is the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank), which was passed in 2010. Dodd-Frank increases the supervisory authority of the Federal Reserve Board, creates a new Financial Services Oversight Council, creates a new process to liquidate failed financial firms, creates an independent Bureau of Consumer Financial Protection, implements comprehensive regulation of over-the-counter derivatives, established a Federal Insurance Office and increases transparency and accountability for credit rating agencies. Final rules are still be drafted, so the Company continues to monitor developments to ensure it is compliant with Dodd-Frank.
Additional information relating to regulation and supervision is disclosed in Regulatory Matters which can be found in Item 7 in this Annual Report on Form 10-K.
Summary
The foregoing is a brief summary of certain statutes, rules and regulations affecting the Company and the Bank. It is not intended to be an exhaustive discussion of all the statutes and regulations having an impact on the operations of the Company or the Bank. Additional legislation may be enacted at the federal or state level which may alter the structure, regulation and competitive relationships of financial institutions. It cannot be predicted whether and, in what form, any of these proposals will be adopted or the extent to which the business of the Company or the Bank may be affected thereby.
SUPPLEMENTAL STATISTICAL INFORMATION
Schedules I-A through VII present certain statistical information regarding the Company. This information is not audited and should be read in conjunction with the Companys Consolidated Financial Statements and Notes to Consolidated Financial Statements found in Item 8 of this Annual Report on Form 10-K.
Distribution of Assets, Liabilities and Shareholders Equity and Interest Rates and Differentials
Net Interest Income, the difference between Interest Income and Interest Expense, is the most significant component of the Companys earnings. For interest analytical purposes, Management adjusts Net Interest Income to a taxable equivalent basis using a Federal Income Tax rate of 34% in 2012, 2011 and 2010 on tax-exempt items (primarily interest on municipal securities).
Another significant statistic in the analysis of Net Interest Income is the effective interest differential, also called the net yield on earning assets. The net margin is the difference between the rate of interest earned on earning assets and the effective rate paid for all funds, non-interest bearing as well as interest bearing. Since a portion of the Banks deposits do not bear interest, such as demand deposits, the rate paid for all funds is lower than the rate on interest bearing liabilities alone.
9
Recognizing the importance of interest differential to total earnings, Management places great emphasis on managing interest rate spreads. Although interest differential is affected by national, regional and area economic conditions, including the level of credit demand and interest rates, there are significant opportunities to influence interest differential through appropriate loan and investment policies which are designed to maximize the differential while maintaining sufficient liquidity and availability of incremental funds for purposes of meeting existing commitments and investment in lending and investment opportunities that may arise.
The information included in Schedule I-F presents the change in interest income and interest expense along with the reason(s) for these changes. The change attributable to volume is computed as the change in volume times the old rate. The change attributable to rate is computed as the change in rate times the old volume. The change in rate/volume is computed as the change in rate times the change in volume.
Credit Risk Management and Loan Loss Experience
In the normal course of business, the Bank assumes risks in extending credit. The Bank manages these risks through its lending policies, credit underwriting analysis, appraisal requirements, concentration and exposure limits, loan review procedures and the diversification of its loan portfolio. Although it is not possible to predict loan losses with complete accuracy, Management constantly reviews the characteristics of the loan portfolio to determine its overall risk profile and quality.
Constant attention to the quality of the loan portfolio is achieved by the loan review process. Throughout this ongoing process, Management is advised of the condition of individual loans and of the quality profile of the entire loan portfolio. Any loan or portion thereof which is classified loss by regulatory examiners or which is determined by Management to be uncollectible because of such factors as the borrowers failure to pay interest or principal, the borrowers financial condition, economic conditions in the borrowers industry or the inadequacy of underlying collateral, is charged-off.
Provisions are charged to operating expense based upon historical loss experience, and additional amounts are provided when, in the opinion of Management, such provisions are not adequate based upon the current factors affecting loan collectibility.
The allocation of the allowance for loan losses by loan category is based on the factors mentioned in the preceding paragraphs. Accordingly, since all of these factors are subject to change, the allocation is not necessarily indicative of the breakdown of future losses.
Further information concerning the provision for loan losses and the allowance for loan losses is presented in Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Annual Report on Form 10-K and in Note A - Business and Summary of Significant Accounting Policies to the 2012 Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
10
Return on Equity and Assets
The Companys results and key ratios for 2008 2012 are summarized in the Selected Financial Data in Item 6 and Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Annual Report on Form 10-K.
The Companys dividend payout ratio for the years ended December 31, 2012, 2011 and 2010, was as follows:
For the Years Ended December 31, | 2012 | 2011 | 2010 | |||
39% | 83% | 69% |
11
SCHEDULE I-A
Distribution of Average Assets, Liabilities and Shareholders Equity (1) (In thousands)
For the Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
ASSETS: |
||||||||||||
Cash and due from banks |
$ | 31,307 | $ | 31,686 | $ | 32,221 | ||||||
Available for sale securities: |
||||||||||||
Taxable securities |
264,248 | 269,401 | 264,927 | |||||||||
Non-taxable securities |
39,407 | 39,941 | 40,581 | |||||||||
Other securities |
3,856 | 2,868 | 4,379 | |||||||||
Held to maturity securities: |
||||||||||||
Non-taxable securities |
4,698 | 1,882 | 2,938 | |||||||||
Other investments |
3,450 | 3,843 | 3,926 | |||||||||
Net loans (2) |
422,495 | 398,351 | 428,146 | |||||||||
Federal funds sold |
6,601 | 2,857 | 4,842 | |||||||||
Other assets |
56,708 | 61,215 | 58,446 | |||||||||
|
|
|||||||||||
TOTAL ASSETS |
$ | 832,770 | $ | 812,044 | $ | 840,406 | ||||||
|
|
|||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY: |
||||||||||||
Non-interest bearing deposits |
$ | 102,383 | $ | 100,854 | $ | 103,240 | ||||||
Interest bearing deposits |
380,389 | 395,713 | 408,249 | |||||||||
|
|
|||||||||||
Total deposits |
482,772 | 496,567 | 511,489 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase |
169,352 | 154,423 | 152,000 | |||||||||
Other liabilities |
70,164 | 56,840 | 70,044 | |||||||||
|
|
|||||||||||
Total liabilities |
722,288 | 707,830 | 733,533 | |||||||||
Shareholders equity |
110,482 | 104,214 | 106,873 | |||||||||
|
|
|||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 832,770 | $ | 812,044 | $ | 840,406 | ||||||
|
|
(1) All averages are computed on a daily basis.
(2) Gross loans and discounts, net of unearned income and allowance for loan losses.
12
SCHEDULE I-B
Average (1) Amount Outstanding for Major Categories of Interest Earning Assets
And Interest Bearing Liabilities (In thousands)
For the Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
INTEREST EARNING ASSETS: |
||||||||||||
Loans (2) |
$ | 430,205 | $ | 405,367 | $ | 436,393 | ||||||
Federal funds sold |
6,601 | 2,857 | 4,842 | |||||||||
Available for sale securities: |
||||||||||||
Taxable securities |
264,248 | 269,401 | 264,927 | |||||||||
Non-taxable securities |
39,407 | 39,941 | 40,581 | |||||||||
Other securities |
3,856 | 2,868 | 4,379 | |||||||||
Held to maturity securities: |
||||||||||||
Non-taxable securities |
4,698 | 1,882 | 2,938 | |||||||||
|
|
|||||||||||
TOTAL INTEREST EARNING ASSETS |
$ | 749,015 | $ | 722,316 | $ | 754,060 | ||||||
|
|
|||||||||||
INTEREST BEARING LIABILITIES: |
||||||||||||
Savings and negotiable interest bearing DDA |
$ | 230,829 | $ | 226,097 | $ | 217,531 | ||||||
Time deposits |
149,560 | 169,617 | 190,718 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase |
169,352 | 154,423 | 152,000 | |||||||||
Borrowings from FHLB |
54,188 | 37,825 | 52,908 | |||||||||
|
|
|||||||||||
TOTAL INTEREST BEARING LIABILITIES |
$ | 603,929 | $ | 587,962 | $ | 613,157 | ||||||
|
|
(1) All averages are computed on a daily basis.
(2) Net of unearned income. Includes nonaccrual loans.
13
SCHEDULE I-C
Interest Earned or Paid on Major Categories of Interest Earning Assets
And Interest Bearing Liabilities (In thousands)
For the Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
INTEREST EARNED ON: |
||||||||||||
Loans (1) |
$ | 18,576 | $ | 17,923 | $ | 19,687 | ||||||
Federal funds sold |
16 | 7 | 15 | |||||||||
Available for sale securities: |
||||||||||||
Taxable securities |
4,527 | 5,662 | 8,589 | |||||||||
Non-taxable securities |
2,073 | 2,041 | 1,903 | |||||||||
Other securities |
15 | 23 | 26 | |||||||||
Held to maturity securities: |
||||||||||||
Non-taxable securities |
189 | 107 | 154 | |||||||||
|
|
|||||||||||
TOTAL INTEREST EARNED (1) |
$ | 25,396 | $ | 25,763 | $ | 30,374 | ||||||
|
|
|||||||||||
INTEREST PAID ON: |
||||||||||||
Savings and negotiable interest bearing DDA |
$ | 410 | $ | 819 | $ | 1,084 | ||||||
Time deposits |
1,090 | 1,535 | 2,173 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase |
335 | 638 | 991 | |||||||||
Borrowings from FHLB |
233 | 186 | 352 | |||||||||
|
|
|||||||||||
TOTAL INTEREST PAID |
$ | 2,068 | $ | 3,178 | $ | 4,600 | ||||||
|
|
(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% for 2012, 2011 and 2010.
14
SCHEDULE I-D
Average Interest Rate Earned or Paid for Major Categories of
Interest Earning Assets And Interest Bearing Liabilities
For the Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
AVERAGE RATE EARNED ON: |
||||||||||||
Loans |
4.32 | % | 4.42 | % | 4.51% | |||||||
Federal funds sold |
.24 | % | .25 | % | .31% | |||||||
Available for sale securities: |
||||||||||||
Taxable securities |
1.71 | % | 2.10 | % | 3.24% | |||||||
Non-taxable securities |
5.26 | % | 5.11 | % | 4.69% | |||||||
Other securities |
.39 | % | .80 | % | .59% | |||||||
Held to maturity securities: |
||||||||||||
Non-taxable securities |
4.02 | % | 5.69 | % | 5.24% | |||||||
|
|
|||||||||||
TOTAL (weighted average rate)(1) |
3.39 | % | 3.57 | % | 4.03% | |||||||
|
|
|||||||||||
AVERAGE RATE PAID ON: |
||||||||||||
Savings and negotiable interest bearing DDA |
.18 | % | .36 | % | .50% | |||||||
Time deposits |
.73 | % | .90 | % | 1.14% | |||||||
Federal funds purchased and securities sold under agreements to repurchase |
.20 | % | .41 | % | .65% | |||||||
Borrowings from FHLB |
.43 | % | .49 | % | .65% | |||||||
|
|
|||||||||||
TOTAL (weighted average rate) |
.34 | % | .54 | % | .75% | |||||||
|
|
(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% for 2012, 2011 and 2010.
15
SCHEDULE I-E
Net Interest Earnings and Net Yield on Interest Earning Assets
(In thousands, except percentages)
For the Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
Total interest income (1) |
$ | 25,396 | $ | 25,763 | $ | 30,374 | ||||||
Total interest expense |
2,068 | 3,178 | 4,600 | |||||||||
|
|
|||||||||||
Net interest earnings |
$ | 23,328 | $ | 22,585 | $ | 25,774 | ||||||
|
|
|||||||||||
Net margin on interest earning assets |
3.11 | % | 3.13 | % | 3.42% | |||||||
|
|
(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% for 2012, 2011 and 2010.
16
SCHEDULE I-F
Analysis of Changes in Interest Income and Interest Expense
(In thousands)
For the Years Ended December 31, | 2012 | 2011 | Increase (Decrease) |
Volume | Rate | Rate/Volume | ||||||||||||||||||
INTEREST EARNED ON: |
||||||||||||||||||||||||
Loans (1)(2) |
$ | 18,576 | $ | 17,923 | $ | 653 | $ | 1,098 | $ | (420 | ) | $ | (25) | |||||||||||
Federal funds sold |
16 | 7 | 9 | 9 | (1 | ) | 1 | |||||||||||||||||
Available for sale securities: |
||||||||||||||||||||||||
Taxable securities |
4,527 | 5,662 | (1,135 | ) | (108 | ) | (1,047 | ) | 20 | |||||||||||||||
Non-taxable securities |
2,073 | 2,041 | 32 | (27 | ) | 60 | (1) | |||||||||||||||||
Other securities |
15 | 23 | (8 | ) | 8 | (12 | ) | (4) | ||||||||||||||||
Held to maturity securities: |
||||||||||||||||||||||||
Non-taxable securities |
189 | 107 | 82 | 160 | (31 | ) | (47) | |||||||||||||||||
|
|
|||||||||||||||||||||||
TOTAL INTEREST EARNED (3) |
$ | 25,396 | $ | 25,763 | $ | (367 | ) | $ | 1,140 | $ | (1,451 | ) | $ | (56) | ||||||||||
|
|
|||||||||||||||||||||||
INTEREST PAID ON: |
||||||||||||||||||||||||
Savings and negotiable interest bearing DDA |
$ | 410 | $ | 819 | $ | (409 | ) | $ | 17 | $ | (419 | ) | $ | (7) | ||||||||||
Time deposits |
1,090 | 1,535 | (445 | ) | (182 | ) | (299 | ) | 36 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
335 | 638 | (303 | ) | 62 | (333 | ) | (32) | ||||||||||||||||
Borrowings from FHLB |
233 | 186 | 47 | 80 | (23 | ) | (10) | |||||||||||||||||
|
|
|||||||||||||||||||||||
TOTAL INTEREST PAID |
$ | 2,068 | $ | 3,178 | $ | (1,110 | ) | $ | (23 | ) | $ | (1,074 | ) | $ | (13) | |||||||||
|
|
(1) Loan fees of $797 and $647 for 2012 and 2011, respectively, are included in these figures.
(2) Includes interest on nonaccrual loans.
(3) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% for 2012 and 2011.
17
SCHEDULE I-F (continued)
Analysis of Changes in Interest Income and Interest Expense
(In thousands)
For the Years Ended December 31, | 2011 | 2010 | Increase (Decrease) |
Volume | Rate | Rate/Volume | ||||||||||||||||||
INTEREST EARNED ON: |
||||||||||||||||||||||||
Loans (1)(2) |
$ | 17,923 | $ | 19,687 | $ | (1,764 | ) | $ | (1,399 | ) | $ | (392 | ) | $ | 27 | |||||||||
Federal funds sold |
7 | 15 | (8 | ) | (6 | ) | (3 | ) | 1 | |||||||||||||||
Available for sale securities: |
||||||||||||||||||||||||
Taxable securities |
5,662 | 8,589 | (2,927 | ) | 145 | (3,021 | ) | (51) | ||||||||||||||||
Non-taxable securities |
2,041 | 1,903 | 138 | (30 | ) | 171 | (3) | |||||||||||||||||
Other securities |
23 | 26 | (3 | ) | 9 | (9 | ) | (3) | ||||||||||||||||
Held to maturity securities: |
||||||||||||||||||||||||
Non-taxable securities |
107 | 154 | (47 | ) | (55 | ) | 13 | (5) | ||||||||||||||||
|
|
|||||||||||||||||||||||
TOTAL INTEREST EARNED (3) |
$ | 25,763 | $ | 30,374 | $ | (4,611 | ) | $ | (1,336 | ) | $ | (3,241 | ) | $ | (34) | |||||||||
|
|
|||||||||||||||||||||||
INTEREST PAID ON: |
||||||||||||||||||||||||
Savings and negotiable interest bearing DDA |
$ | 819 | $ | 1,084 | $ | (265 | ) | $ | 43 | $ | (296 | ) | $ | (12) | ||||||||||
Time deposits |
1,535 | 2,173 | (638 | ) | (240 | ) | (447 | ) | 49 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
638 | 991 | (353 | ) | 16 | (363 | ) | (6) | ||||||||||||||||
Borrowings from FHLB |
186 | 352 | (166 | ) | (100 | ) | (92 | ) | 26 | |||||||||||||||
|
|
|||||||||||||||||||||||
TOTAL INTEREST PAID |
$ | 3,178 | $ | 4,600 | $ | (1,422 | ) | $ | (281 | ) | $ | (1,198 | ) | $ | 57 | |||||||||
|
|
(1) Loan fees of $647 and $611 for 2011 and 2010, respectively, are included in these figures.
(2) Includes interest on nonaccrual loans.
(3) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% for 2011 and 2010.
18
SCHEDULE II-A
Book Value of Securities Portfolio
(In thousands)
December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Available for sale securities: |
||||||||||||
U.S. Treasuries, U.S. Government |
$ | 220,635 | $ | 238,191 | $ | 245,105 | ||||||
States and political subdivisions |
37,591 | 40,077 | 41,323 | |||||||||
Other securities |
650 | 650 | 650 | |||||||||
|
|
|||||||||||
Total |
$ | 258,876 | $ | 278,918 | $ | 287,078 | ||||||
|
|
|||||||||||
Held to maturity securities: |
||||||||||||
States and political subdivisions |
$ | 7,125 | $ | 1,429 | $ | 1,915 | ||||||
|
|
|||||||||||
Total |
$ | 7,125 | $ | 1,429 | $ | 1,915 | ||||||
|
|
19
SCHEDULE II-B
Maturity Securities Portfolio at December 31, 2012
And Weighted Average Yields of Such Securities
Maturity (In thousands, except percentage data) | ||||||||||||||||||||||||||||||||
|
After one year but within five years |
|
|
After five years but within ten years |
|
After ten years | ||||||||||||||||||||||||||
Within one year | ||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
December 31, 2012 | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Available for sale securities: |
||||||||||||||||||||||||||||||||
U.S. Treasuries, U.S. Government agencies and Mortgage-backed securities |
$ | 5,004 | .28% | $ | 50,585 | 1.23% | $ | 92,124 | 1.96% | $ | 72,922 | 2.23% | ||||||||||||||||||||
States and political subdivisions |
1,392 | 4.01% | 9,362 | 3.56% | 17,963 | 3.67% | 8,874 | 3.89% | ||||||||||||||||||||||||
Other securities |
650 | 2.00% | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total |
$ | 6,396 | 3.26% | $ | 59,947 | 2.04% | $ | 110,087 | 2.43% | $ | 82,446 | 2.71% | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Held to maturity securities: |
||||||||||||||||||||||||||||||||
States and political subdivisions |
$ | 795 | 3.58% | $ | 750 | 3.91% | $ | 1,677 | 2.05% | $ | 3,903 | 2.35% | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total |
$ | 795 | 3.58% | $ | 750 | 3.91% | $ | 1,677 | 2.05% | $ | 3,903 | 2.35% | ||||||||||||||||||||
|
|
Note: The weighted average yields are calculated on the basis of cost. Average yields on investments in states and political subdivisions are based on their contractual yield. Available for sale securities are stated at fair value and held to maturity securities are stated at amortized cost.
20
SCHEDULE III-A
Loan Portfolio
Loans by Type Outstanding (1) (In thousands)
December 31, |
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
|
||||||||||||||||||||
Gaming |
$ | 60,187 | $ | 57,219 | $ | 44,343 | $ | 69,938 | $ | 79,510 | ||||||||||
Residential and land development |
27,338 | 29,026 | 30,064 | 35,329 | 36,571 | |||||||||||||||
Real estate, construction |
52,586 | 61,042 | 60,983 | 59,132 | 81,884 | |||||||||||||||
Real estate, mortgage |
246,420 | 238,411 | 222,577 | 241,601 | 223,325 | |||||||||||||||
Commercial and industrial |
35,004 | 33,950 | 36,464 | 40,114 | 30,935 | |||||||||||||||
Other |
9,548 | 12,759 | 15,468 | 18,862 | 15,152 | |||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 431,083 | $ | 432,407 | $ | 409,899 | $ | 464,976 | $ | 467,377 | ||||||||||
|
|
(1) No foreign debt outstanding.
21
SCHEDULE III-B
Maturities and Sensitivity to Changes in
Interest Rates of the Loan Portfolio as of December 31, 2012
Maturity (In thousands) | ||||||||||||||||
One year or less | Over one year through 5 years |
Over 5 years | Total |
|||||||||||||
December 31, | ||||||||||||||||
|
||||||||||||||||
Gaming |
$ | 2,680 | $ | 42,979 | $ | 14,528 | $ | 60,187 | ||||||||
Residential and land development |
1,598 | 24,196 | 1,544 | 27,338 | ||||||||||||
Real estate, construction |
1,148 | 28,072 | 23,366 | 52,586 | ||||||||||||
Real estate, mortgage |
3,595 | 116,465 | 126,360 | 246,420 | ||||||||||||
Commercial and industrial |
443 | 31,545 | 3,016 | 35,004 | ||||||||||||
Other |
398 | 8,895 | 255 | 9,548 | ||||||||||||
|
|
|||||||||||||||
Total |
$ | 9,862 | $ | 252,152 | $ | 169,069 | $ | 431,083 | ||||||||
|
|
|||||||||||||||
Loans with pre-determined |
$ | 4,268 | $ | 136,466 | $ | 56,402 | $ | 197,136 | ||||||||
Loans with floating interest |
5,594 | 115,686 | 112,667 | 233,947 | ||||||||||||
|
|
|||||||||||||||
Total |
$ | 9,862 | $ | 252,152 | $ | 169,069 | $ | 431,083 | ||||||||
|
|
22
SCHEDULE III-C
Non-Performing Loans (In thousands)
December 31, | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Loans accounted for on a nonaccrual basis (1) |
$ | 53,891 | $ | 57,592 | $ | 14,537 | $ | 22,005 | $ | 15,553 | ||||||||||
Loans which are contractually |
1,445 | 1,832 | 2,961 | 4,218 | 2,340 |
(1) The Bank places loans on a nonaccrual status when, in the opinion of Management, they possess sufficient uncertainty as to timely collection of interest or principal so as to preclude the recognition in reported earnings of some or all of the contractual interest. See Note A Business and Summary of Significant Accounting Policies and Note C Loans to the 2012 Consolidated Financial Statements in Item 8 in this Annual Report on Form 10-K for discussion of impaired loans.
23
SCHEDULE IV-A
Summary of Loan Loss Expenses
(In thousands, except percentage data)
December 31, | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Average amount of loans |
$ | 430,205 | $ | 405,367 | $ | 436,393 | $ | 467,992 | $ | 463,505 | ||||||||||
|
|
|||||||||||||||||||
Balance of allowance for loan losses at beginning of period |
$ | 8,136 | $ | 6,650 | $ | 7,828 | $ | 11,114 | $ | 9,378 | ||||||||||
Loans charged-off: |
||||||||||||||||||||
Commercial, financial and agricultural |
448 | 22 | 348 | 103 | 334 | |||||||||||||||
Consumer and other |
3,228 | 1,650 | 7,943 | 8,977 | 950 | |||||||||||||||
|
|
|||||||||||||||||||
Total loans charged-off |
3,676 | 1,672 | 8,291 | 9,080 | 1,284 | |||||||||||||||
|
|
|||||||||||||||||||
Recoveries of loans: |
||||||||||||||||||||
Commercial, financial and agricultural |
23 | 14 | 14 | 19 | ||||||||||||||||
Consumer and other |
110 | 209 | 254 | 569 | 654 | |||||||||||||||
|
|
|||||||||||||||||||
Total recoveries |
133 | 223 | 268 | 569 | 673 | |||||||||||||||
|
|
|||||||||||||||||||
Net loans charged-off |
3,543 | 1,449 | 8,023 | 8,511 | 611 | |||||||||||||||
|
|
|||||||||||||||||||
Provision for loan losses charged to operating expense |
4,264 | 2,935 | 6,845 | 5,225 | 2,347 | |||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 8,857 | $ | 8,136 | $ | 6,650 | $ | 7,828 | $ | 11,114 | ||||||||||
|
|
|||||||||||||||||||
Ratio of net charge-offs during period to average loans outstanding |
0.82% | 0.36% | 1.84% | 1.82% | .13% | |||||||||||||||
|
|
(1) Net of unearned income.
(2) Includes nonaccrual loans.
24
SCHEDULE IV-B
Allocation of the Allowance for Loan Losses
(In thousands)
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
December 31, | Amount | % of Loans to Total Loans |
Amount | % of Loans to Total Loans |
Amount | % of Loans to Total Loans |
Amount | % of Loans to Total Loans |
Amount | % of Loans to Total Loans |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Gaming |
$ | 1,541 | 14 | $ | 457 | 13 | $ | 465 | 11 | $ | 699 | 15 | $ | 711 | 17 | |||||||||||||||||||||||||
Residential and land development |
200 | 6 | 1,081 | 7 | 1,070 | 7 | 1,198 | 7 | 2,763 | 8 | ||||||||||||||||||||||||||||||
Real estate, construction |
967 | 12 | 937 | 14 | 1,020 | 15 | 1,019 | 13 | 2,438 | 19 | ||||||||||||||||||||||||||||||
Real estate, mortgage |
5,273 | 57 | 4,800 | 55 | 3,413 | 54 | 3,549 | 52 | 3,385 | 48 | ||||||||||||||||||||||||||||||
Commercial and industrial |
593 | 8 | 557 | 8 | 480 | 9 | 1,245 | 9 | 1,479 | 6 | ||||||||||||||||||||||||||||||
Other |
283 | 3 | 304 | 3 | 202 | 4 | 118 | 4 | 338 | 2 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Total |
$ | 8,857 | 100 | $ | 8,136 | 100 | $ | 6,650 | 100 | $ | 7,828 | 100 | $ | 11,114 | 100 | |||||||||||||||||||||||||
|
|
25
SCHEDULE V
Summary of Average Deposits and Their Costs
(In thousands, except percentage data)
2012 | 2011 | 2010 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Years Ended December 31, | Amount | Rate | Amount | Rate | Amount | Rate | ||||||||||||||||||
|
||||||||||||||||||||||||
Demand deposits in domestic offices |
$ | 102,383 | N/A | $ | 100,854 | N/A | $ | 103,240 | N/A | |||||||||||||||
Negotiable interest bearing deposits in domestic offices |
184,262 | .20 | % | 181,353 | .42 | % | 175,240 | .58% | ||||||||||||||||
Savings deposits in domestic offices |
46,567 | .07 | % | 44,744 | .13 | % | 42,291 | .16% | ||||||||||||||||
Time deposits in domestic offices |
149,560 | .73 | % | 169,617 | .90 | % | 190,718 | 1.14% | ||||||||||||||||
|
|
|||||||||||||||||||||||
Total |
$ | 482,772 | .31 | % | $ | 496,568 | .47 | % | $ | 511,489 | .64% | |||||||||||||
|
|
Certificates of deposit in amounts of $100,000 or more (in thousands) by the amount of time remaining until maturity as of December 31, 2012, are as follows:
Remaining maturity: | ||||
3 months or less |
$ | 54,951 | ||
Over 3 months through 6 months |
7,054 | |||
Over 6 months through 12 months |
25,639 | |||
Over 12 months |
6,962 | |||
|
|
|||
Total |
$ | 94,606 | ||
|
|
26
SCHEDULE VI
Short Term Borrowings
(In thousands, except percentage data)
2012 | 2011 | 2010 | ||||||||||
|
|
|||||||||||
Balance, December 31, |
$ | 194,234 | $ | 206,601 | $ | 180,102 | ||||||
Weighted average interest rate at December 31, |
.02% | .09% | .44% | |||||||||
Maximum outstanding at any month-end during year |
$ | 241,988 | $ | 226,038 | $ | 245,260 | ||||||
Average amount outstanding during year |
$ | 215,810 | $ | 188,954 | $ | 187,750 | ||||||
Weighted average interest rate |
.29% | .43% | .62% |
Note: Short term borrowings include federal funds purchased from other banks and securities sold under agreements to repurchase and short term borrowings from the Federal Home Loan Bank.
27
SCHEDULE VII
Interest Sensitivity/Gap Analysis
(In thousands)
December 31, 2012: | 0 - 3 Months | 4 -12 Months | 1 - 5 Years | Over 5 Years | Total | |||||||||||||||
ASSETS: |
||||||||||||||||||||
Loans (1) |
$ | 240,653 | $ | 25,171 | $ | 79,876 | $ | 31,492 | $ | 377,192 | ||||||||||
Available for sale securities |
6,396 | 59,947 | 192,533 | 258,876 | ||||||||||||||||
Held to maturity securities |
795 | 750 | 5,580 | 7,125 | ||||||||||||||||
|
|
|||||||||||||||||||
Totals |
$ | 240,653 | $ | 32,362 | $ | 140,573 | $ | 229,605 | $ | 643,193 | ||||||||||
|
|
|||||||||||||||||||
FUNDING SOURCES: |
||||||||||||||||||||
Interest bearing deposits |
$ | 298,049 | $ | 50,647 | $ | 24,414 | $ | $ | 373,110 | |||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
194,234 | 194,234 | ||||||||||||||||||
Borrowings from FHLB |
58 | 172 | 5,953 | 1,729 | 7,912 | |||||||||||||||
|
|
|||||||||||||||||||
Totals |
$ | 492,341 | $ | 50,819 | $ | 30,367 | $ | 1,729 | $ | 575,256 | ||||||||||
|
|
|||||||||||||||||||
REPRICING/MATURITY GAP: |
||||||||||||||||||||
Period |
$ | (251,688) | $ | (18,457) | $ | 110,206 | $ | 227,876 | ||||||||||||
Cumulative |
(251,688) | (270,145) | (159,939) | 67,937 | ||||||||||||||||
Cumulative Gap/Total Assets |
(31.27)% | (33.56)% | (19.87)% | 8.44% |
(1) Amounts stated include fixed and variable rate loans on the balance sheet that are still accruing interest. Variable rate instruments are included in the next period in which they are subject to a change in rate. The principal portions of scheduled payments on fixed instruments are included in the period in which they become due or mature.
28
Capital Resources
Information about the Companys capital resources is included in Note K Shareholders Equity to the 2012 Consolidated Financial Statements in this Annual Report on Form 10-K.
An investment in the Companys stock involves a number of risks. Investors should carefully consider the following risks as well as the other information in this Annual Report on Form 10-K and the documents incorporated by reference before making an investment decision. The realization of any of the risks described below could have a material adverse affect on the Company and the price of its common stock.
RISKS RELATING TO THE COMPANYS BUSINESS
Greater than expected loan losses may adversely affect the Companys earnings.
The Companys investment and loan portfolio subject the Company to credit risk. Credit losses are always inherent in the banking business but the current economic downturn presents even more exposure to loss. The Company makes various assumptions and judgments about the collectibility of its loan portfolio and provides an allowance for loan losses based on a number of factors. The Company believes that its current allowance for loan losses is adequate and appropriate. However, if the Companys assumptions or judgments prove to be incorrect, the allowance for loan losses may not be sufficient to cover actual loan losses. In the event that our loan customers do not repay their loans according to the terms of the loans, and the collateral securing the repayment of these loans is insufficient to cover any remaining loan balances, the Company could experience significant loan losses or increase the provision for loan losses or both, which could have a material adverse effect on its operating results. The actual amount of future provisions for loan losses cannot be determined at this time and may vary from the amounts of past provisions.
The Company has a high concentration of loans secured by real estate, and a greater downturn in the real estate market could materially and adversely affect earnings.
A significant portion of the Companys loan portfolio is dependent on real estate. At December 31, 2012, approximately 87% of the Companys loans had real estate as a primary or secondary component of collateral. The collateral in each case provides an alternate source of repayment if the borrower defaults and may deteriorate in value during the time the credit is extended. A continued deterioration in the economy affecting the value of real estate generally or in the Companys trade area specifically could significantly impair the value of the collateral and the ability to sell the collateral upon foreclosure. Furthermore, it is likely that the Company would be required to increase the provision for loan losses. If the Company were required to liquidate the collateral securing a loan to satisfy the debt during a period of reduced real estate value or to increase the allowance for loan losses, the Companys profitability and financial condition could be adversely impacted.
29
The Company has a high concentration of exposure to a number of industries.
The Company has concentrations of loan exposure to the hotel/motel and gaming industries. At December 31, 2012, these exposures were approximately $52,776,000 and $60,187,000 or 12 % and 14%, respectively, of the total loan portfolio. The recent downturn in the economy has negatively impacted tourism, which is one of the major factors for success in these industries. Given the size of these relationships, a significant loss in either of these portfolios could materially and adversely affect the Companys earnings.
The current economic downturn or a natural disaster, especially one affecting the Companys trade area, could adversely affect the Company.
The Companys trade area includes the Mississippi Gulf Coast and portions of southeast Louisiana and southwest Alabama. With the exception of a number of credits that are considered out of area, the Companys credit exposure is generally limited to the Mississippi Gulf Coast. As a result, the Company is at risk from continuing adverse business developments in its trade area, including declining real estate value, increasing loan delinquencies, personal and business bankruptcies and unemployment rates. The Company is also at risk to weather-related disasters including hurricanes, floods and tornadoes. If the economy in the Companys trade area experiences a natural disaster or worsening economic conditions, our operating results could be negatively impacted.
Current economic factors could negatively impact the Companys liquidity.
In addition to funds provided by its banking activities such as deposits, loan payments and proceeds from the maturity of investment securities, the Companys liquidity needs have traditionally been met through the purchase of federal funds, often on an unsecured basis, and advances from the Federal Home Loan Bank (FHLB). The recent disruption in the financial markets has negatively impacted the availability of these unsecured funds. As a result, the Company has increased its borrowing lines with the FHLB and secured approval to participate in the Federal Reserve Banks Discount Window Primary Credit Program.
The Company is subject to industry competition which may have an impact on its success.
The profitability of the Company depends on its ability to compete successfully. The Company operates in a highly competitive financial services environment. Certain competitors are larger and may have more resources than the Company. The Company faces competition in its trade area from other commercial banks, savings and loan associations, credit unions, internet banks, finance companies, insurance companies, brokerage and investment banking firms and other financial intermediaries. Some of these non-bank competitors are not subject to the same extensive regulations that govern the Company or the Bank and may have greater flexibility in competing for business. Increased competition could require the Company to increase the rates paid on deposits or lower the rates offered on loans, which could adversely affect and also limit future growth and earnings prospects.
The Companys profitability is vulnerable to interest rate fluctuations.
The Companys profitability is dependent to a large extent on net interest income, which is the difference between interest income on interest-earning assets, such as loans and investment securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. The
30
Company is asset sensitive to market interest rates, as its assets reprice more quickly to changes in interest rates than do its liabilities. Interest rates dropped by the unprecedented amount of 400 basis points during 2008 as the Federal Reserve, through its Federal Open Market Committee, attempted to stabilize the financial markets, reduce the effects of the recession and stimulate the economy. These actions taken by the Federal Reserve continued to impact the Companys earnings in 2012. During 2010, the Federal Reserve increased the discount rate 25 basis points; however, there was no effect on the fed funds or prime interest rates. Discount or fed funds rate changes that occur in 2013 may affect the Companys earnings in the current year and/or in the future.
Changes in the policies of monetary authorities and other government action could adversely affect the Companys profitability.
Many factors affect the demand for loans and the ability to attract deposits, including changes in government economic and monetary policies, particularly by the Federal Reserve, modifications to tax, banking and credit laws and regulations, national, state and local economic growth rates and employment rates. EESA was enacted in 2008 to address the asset quality, capital and liquidity issues facing certain financial institutions and to improve the general availability of credit for consumers and businesses. In addition, the American Recovery and Reinvestment Act (ARRA) was passed in 2009 in an effort to save and create jobs, stimulate the national economy and promote long-term growth and stability. Dodd-Frank was passed in 2010 to increase transparency, accountability and oversight over financial firms and products as well as to provide protection to consumers. There can be no assurance that EESA, ARRA or Dodd-Frank will achieve their intended purposes. Furthermore, their failure could result in continuing or worsening economic and market conditions, and this could adversely affect our operations.
The Company is subject to regulation by various federal and state entities.
The Company is subject to the regulations of the SEC, the Federal Reserve Board, the FDIC and the Department of Banking. New regulations issued by these agencies may adversely affect the Companys ability to carry on its business activities. The Company is also subject to various other federal and state laws and certain changes in these laws and regulations may adversely affect the Companys operations. Noncompliance with certain of these regulations may impact the Companys business plans.
The Company is also subject to the accounting rules and regulations of the SEC and the Financial Accounting Standards Board. Changes in accounting rules could adversely affect the reported financial statements or results of operations of the Company and may also require additional effort or cost to implement.
The Company is subject to the requirements under The Sarbanes-Oxley Act of 2002 with respect to the assessment of internal controls over financial reporting.
The Companys management is required to report on the effectiveness of internal controls over financial reporting for each fiscal year end. The rules governing the standards that must be met for management to assess internal controls are complex and require significant documentation and testing. In connection with this effort, the Company has and will continue to incur increased expenses and diversion of Managements time and other internal resources. If the Company cannot
31
make the required report, investor confidence in the Companys common stock could be adversely affected.
The Company is subject to anti-terrorism and money laundering legislation.
The Company is subject to the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (the USA PATRIOT Act), the Bank Secrecy Act, and rules and regulations of the Office of Foreign Assets Control (the OFAC). These statutes and related rules and regulations impose requirements and limitations on specified financial transactions and account relationships, intended to guard against money laundering and terrorism financing. Noncompliance with these rules and regulations may adversely affect the Companys operations and may impact the Companys business plans.
The Company relies heavily on technology and computer systems, and advances and changes in technology could significantly affect business.
The Companys ability to compete depends on the ability to continue to adapt to changes in technology on a timely and cost-effective basis to meet customers demands. In addition, the Companys operations are susceptible to negative effects from computer system failures, communication and energy disruption and unethical individuals with technological ability to cause disruptions or failures of data processing systems.
RISKS RELATING TO AN INVESTMENT IN THE COMPANYS COMMON STOCK
Securities issued by the Company are not FDIC insured.
The Companys common stock is not a savings or deposit account or other obligation of the Bank and is not insured by the FDIC, the Bank Insurance Fund or any other government agency or instrumentality, or any private insurer and is subject to investment risk, including the possible loss of principal.
The directors of the Company and executive management own a significant number of shares of stock, allowing further control over business and corporate affairs.
The Companys directors and executive officers beneficially own approximately 9% of the outstanding common stock of Peoples Financial Corporation. As a result, in addition to their day-to-day management roles, they will be able to exercise significant influence on the Companys business as shareholders, including influence over election of the Board and the authorization of other corporate actions requiring shareholder approval.
Provisions of the Companys articles of incorporation and bylaws, Mississippi law and state and federal banking regulations could delay or prevent a takeover by a third party.
Certain provisions of the Companys articles of incorporation and bylaws and of state and federal law may make it more difficult for someone to acquire control of the Company. Under federal law, subject to certain exemptions, a person, entity or group must notify the federal banking agencies before acquiring 10% or more of the outstanding voting stock of a bank holding company, including
32
the Companys shares. Banking agencies review the acquisition to determine if it will result in a change of control. The banking agencies have 60 days to act on the notice, and take in to account several factors, including the resources of the acquirer and the antitrust effects of the acquisition. There are also Mississippi statutory provisions and provisions in the Companys articles of incorporation and bylaws that may be used to delay or block a takeover attempt. As a result, these statutory provisions and provisions in the Companys articles and bylaws could result in the Company being less attractive to a potential acquirer.
The Companys future ability to pay dividends is subject to restrictions.
Since the Company is a holding company with no significant assets other than the Bank, the Company has no material source of funds other than dividends received from the Bank. Therefore, the ability to pay dividends to the shareholders will depend on the Banks ability to pay dividends to the Company. Moreover, banks and bank holding companies are both subject to certain federal and state regulatory restrictions on cash dividends. Currently, the Federal Reserve Bank and the FDIC must approve the declaration and payment of dividends by the Company and the Bank, respectively.
ITEM 1b - UNRESOLVED STAFF COMMENTS
None.
The principal properties of the Company are its 16 business locations, including the Main Office, which is located at 152 Lameuse Street in Biloxi, MS, 39530. All such properties are owned by the Company. The address of the other branch locations are:
Bay St. Louis Office |
408 Highway 90 East, Bay St. Louis, MS 39520 | |
Cedar Lake Office |
1740 Popps Ferry Road, Biloxi, MS 39532 | |
Diamondhead Office |
5429 West Aloha Drive, Diamondhead, MS 39525 | |
DIberville-St. Martin Office |
10491 Lemoyne Boulevard, DIberville, MS 39540 | |
Downtown Gulfport Office |
1105 30th Avenue, Gulfport, MS 39501 | |
Gautier Office |
2609 Highway 90, Gautier, MS 39553 | |
Handsboro Office |
412 E. Pass Road, Gulfport, MS 39507 | |
Long Beach Office |
298 Jeff Davis Avenue, Long Beach, MS 39560 | |
Ocean Springs Office |
2015 Bienville Boulevard, Ocean Springs, MS 39564 | |
Orange Grove Office |
12020 Highway 49 North, Gulfport, MS 39503 | |
Pass Christian Office |
301 East Second Street, Pass Christian, MS 39571 | |
Saucier Office |
17689 Second Street, Saucier, MS 39574 | |
Waveland Office |
470 Highway 90, Waveland, MS 39576 | |
West Biloxi Office |
2560 Pass Road, Biloxi, MS 39531 | |
Wiggins Office |
1312 S. Magnolia Drive, Wiggins, MS 39577 |
33
Information relating to legal proceedings is included in Note N Contingencies to the 2012 Consolidated Financial Statements which is in Item 8 in this Annual Report on Form 10-K.
ITEM 4 MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 - MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
At December 31, 2012, there were 515 holders of the common stock of the Company. The Companys stock is traded under the symbol PFBX and is quoted in publications under PplFnMS.
The following table sets forth the high and low sale prices of the Companys common stock as reported on the NASDAQ Capital Market.
Year | Quarter | High | Low | Dividend Per share |
||||||||||
2012 |
1st | $ | 11.95 | $ | 9.39 | $ | .10 | |||||||
2nd | 9.98 | 8.61 | ||||||||||||
3rd | 11.79 | 8.16 | .10 | |||||||||||
4th | 9.46 | 8.36 | .10 | |||||||||||
2011 |
1st | $ | 16.99 | $ | 13.50 | .09 | ||||||||
2nd | 16.50 | 12.74 | ||||||||||||
3rd | 14.10 | 10.20 | .09 | |||||||||||
4th | 10.51 | 9.50 |
34
ITEM 6 - SELECTED FINANCIAL DATA (In thousands except per share data)
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|
|
|||||||||||||||||||
Balance Sheet Summary |
||||||||||||||||||||
Total assets |
$ | 804,912 | $ | 804,152 | $ | 786,545 | $ | 869,007 | $ | 896,408 | ||||||||||
Available for sale securities |
258,875 | 278,918 | 287,078 | 311,434 | 340,642 | |||||||||||||||
Held to maturity securities |
7,125 | 1,428 | 1,915 | 3,202 | 3,394 | |||||||||||||||
Loans, net of unearned discount |
431,083 | 432,407 | 409,899 | 464,976 | 467,377 | |||||||||||||||
Deposits |
475,719 | 468,439 | 484,140 | 470,701 | 510,476 | |||||||||||||||
Borrowings from FHLB |
7,912 | 53,324 | 42,957 | 104,270 | 36,938 | |||||||||||||||
Shareholders equity |
110,754 | 109,452 | 101,357 | 103,588 | 107,000 | |||||||||||||||
Summary of Operations |
||||||||||||||||||||
Interest income |
$ | 24,628 | $ | 25,033 | $ | 29,675 | $ | 34,289 | $ | 43,573 | ||||||||||
Interest expense |
2,067 | 3,178 | 4,601 | 7,401 | 14,963 | |||||||||||||||
|
|
|||||||||||||||||||
Net interest income |
22,561 | 21,855 | 25,074 | 26,888 | 28,610 | |||||||||||||||
Provision for loan losses |
4,264 | 2,935 | 6,845 | 5,225 | 2,347 | |||||||||||||||
|
|
|||||||||||||||||||
Net interest income after provision for loan losses |
18,297 | 18,920 | 18,229 | 21,663 | 26,263 | |||||||||||||||
Non-interest income |
9,529 | 9,860 | 10,114 | 10,147 | 7,268 | |||||||||||||||
Non-interest expense |
25,277 | 28,781 | 27,581 | 27,636 | 26,520 | |||||||||||||||
|
|
|||||||||||||||||||
Income before taxes |
2,549 | (1) | 762 | 4,174 | 7,011 | |||||||||||||||
Applicable income taxes |
(92) | (1,204) | (723) | 954 | 1,977 | |||||||||||||||
|
|
|||||||||||||||||||
Net income |
$ | 2,641 | $ | 1,203 | $ | 1,485 | $ | 3,220 | $ | 5,034 | ||||||||||
|
|
|||||||||||||||||||
Per Share Data |
||||||||||||||||||||
Basic and diluted earnings per share |
$ | .51 | $ | .23 | $ | .29 | $ | .62 | $ | .94 | ||||||||||
Dividends per share |
.20 | .19 | .20 | .50 | .56 | |||||||||||||||
Book value |
21.56 | 21.31 | 19.68 | 20.11 | 20.27 | |||||||||||||||
Weighted average number of shares |
5,136,918 | 5,136,918 | 5,151,661 | 5,170,430 | 5,342,470 | |||||||||||||||
Selected Ratios |
||||||||||||||||||||
Return on average assets |
0.32% | 0.15% | 0.18% | 0.36% | 0.55% | |||||||||||||||
Return on average equity |
2.40% | 1.14% | 1.45% | 3.06% | 4.73% | |||||||||||||||
Primary capital to average assets |
14.71% | 14.59% | 12.96% | 12.49% | 12.81% | |||||||||||||||
Risk-based capital ratios: |
||||||||||||||||||||
Tier 1 |
20.04% | 19.61% | 21.01% | 17.83% | 18.03% | |||||||||||||||
Total |
21.29% | 20.86% | 22.26% | 19.08% | 19.28% |
ITEM 7 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Company is a one-bank holding company headquartered in Biloxi, Mississippi. The following presents Managements discussion and analysis of the consolidated financial condition and results of operations of the Company and its consolidated subsidiaries for the years ended December 31, 2012, 2011 and 2010. These comments highlight the significant events for these years and should be considered in combination with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this annual report.
35
Forward-Looking Information
Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a companys anticipated future financial performance. This act provides a safe harbor for such disclosure which protects the companies from unwarranted litigation if actual results are different from management expectations. This report contains forward-looking statements and reflects industry conditions, company performance and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Companys actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements. Such factors and uncertainties include, but are not limited to: changes in interest rates and market prices, changes in local economic and business conditions, increased competition for deposits and loans, a deviation in actual experience from the underlying assumptions used to determine and establish the allowance for loan losses, changes in the availability of funds resulting from reduced liquidity, changes in government regulations and acts of terrorism, weather or other events beyond the Companys control.
New Accounting Pronouncements
The Company adopted ASU 2011-05 Amendments to Topic 220, Comprehensive Income (ASU 2011-05) during 2012. ASU 2011-05 grants an entity the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income and a total amount for comprehensive income. The Company has chosen to report comprehensive income in a separate statement in its 2012 financial statements. There were no other new accounting standards adopted by the Company during 2012.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company evaluates these estimates and assumptions on an on-going basis using historical experience and other factors, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. Certain critical accounting policies affect the more significant estimates and assumptions used in the preparation of the consolidated financial statements.
Allowance for loan losses:
The Companys most critical accounting policy relates to its allowance for loan losses (ALL), which reflects the estimated losses resulting from the inability of its borrowers to make loan payments. The ALL is established and maintained at an amount sufficient to cover the estimated loss associated with the loan portfolio of the Company as of the date of the financial statements. Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited to, collateral risk, operation risk, concentration risk and economic risk. As such, all related risks of lending are considered when assessing the adequacy of the ALL. On a quarterly basis, Management estimates the probable level of losses to determine whether the
36
allowance is adequate to absorb reasonably foreseeable, anticipated losses in the existing portfolio based on our past loan loss experience, known and inherent risk in the portfolio, adverse situations that may affect borrowers ability to repay and the estimated value of any underlying collateral and current economic conditions. Management believes that the ALL is adequate and appropriate for all periods presented in these financial statements. If there was a deterioration of any of the factors considered by Management in evaluating the ALL, the estimate of loss would be updated, and additional provisions for loan losses may be required. The analysis divides the portfolio into two segments: a pool analysis of loans based upon a five year average loss history which is updated on a quarterly basis and which may be adjusted by qualitative factors by loan type and a specific reserve analysis for those loans considered impaired under GAAP. All credit relationships with an outstanding balance of $100,000 or greater that are included in Managements loan watch list are individually reviewed for impairment. All losses are charged to the ALL when the loss actually occurs or when a determination is made that a loss is likely to occur; recoveries are credited to the ALL at the time of receipt.
Other Real Estate:
Other real estate (ORE) includes real estate acquired through foreclosure. Each other real estate property is carried at fair value, less estimated costs to sell. Fair value is principally based on appraisals performed by third-party valuation specialists. If Management determines that the fair value of a property has decreased subsequent to foreclosure, the Company records a write down which is included in noninterest expense.
Employee Benefit Plans:
Employee benefit plan liabilities and pension costs are determined utilizing actuarially determined present value calculations. The valuation of the benefit obligation and net periodic expense is considered critical, as it requires Management and its actuaries to make estimates regarding the amount and timing of expected cash outflows including assumptions about mortality, expected service periods and the rate of compensation increases.
Income Taxes:
GAAP requires the asset and liability approach for financial accounting and reporting for deferred income taxes. We use the asset and liability method of accounting for deferred income taxes and provide deferred income taxes for all significant income tax temporary differences. See Note J to the Consolidated Financial Statements for additional details. As part of the process of preparing our Consolidated Financial Statements, the Company is required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as the provision for loan losses, for tax and financial reporting purposes. These differences result in deferred tax assets and liabilities that are included in our consolidated statement of condition. We must also assess the likelihood that our deferred tax assets will be recovered from future taxable income, and to the extent we believe that recovery is not likely, we must establish a valuation allowance. Significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. To the extent the Company establishes a valuation allowance or adjusts this allowance in a period, we must include an expense within the tax provisions in the consolidated statement of income.
37
OVERVIEW
The Company is a holding company for a community bank serving the financial and trust needs of its customers in our trade area, which is defined as those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the bank subsidiarys three most outlying locations. Maintaining a strong core deposit base and providing commercial and real estate lending in our trade area are the traditional focuses of the Company. Growth has largely been achieved through de novo branching activity, and it is expected that these strategies will continue to be emphasized in the future.
Net income for 2012 was $2,640,824 compared with $1,202,834 for 2011. While net interest income increased $706,351 and non-interest expense decreased $3,503,894 in 2012 as compared with 2011, the provision for loan losses increased $1,329,000, non-interest income decreased $331,255 and income tax benefits decreased $1,112,000.
Managing the net interest margin in the Companys highly competitive market and in context of larger national economic conditions has been very challenging and will continue to be so for the foreseeable future. Interest income decreased $404,530 for 2012 as compared with 2011 as a result of the large balance of loans on nonaccrual and the decrease in yield on U.S. Agency securities. Interest expense decreased $1,110,881 primarily due to a reduction in the cost of funds in 2012 as compared with 2011.
Monitoring asset quality, estimating potential losses in our loan portfolio and addressing non-performing assets continue to be emphasized during these difficult economic times, as the local and national economy continues to negatively impact collateral values and borrowers ability to repay their loans. Past due loans have stabilized and have shown some improvement in 2012. Nonaccrual loans totaled $53,890,511 and $57,592,715 at December 31, 2012 and 2011, respectively. Most of these loans are collateral-dependent, and the Company has rigorously evaluated the value of its collateral to determine potential losses. The provision for loan losses increased in 2012 as a result of additional provision of $1,893,000 during the fourth quarter of 2012 as the Company identified potential losses in two relationships based on factors affecting the value of collateral securing these loans.
Non-interest income for 2012 included increased gains on sales and calls of securities of $237,747 as compared with 2011. Results for 2012 also include a loss on impairment of other investments of $360,000. During 2011, the Company realized gains on death benefits from life insurance policies of $469,740 as a result of the death of participants in deferred compensation plans. Non-interest expense for 2012 decreased due to a reduction in salaries and employee benefits and FDIC assessments as compared with 2011. Salaries and employee benefits decreased $2,091,989 in 2012 largely due to the impact of the voluntary early retirement program which was offered in 2011. FDIC assessments decreased $1,184,865 in 2012 as compared with 2011 as a result of the change in estimate of the prepaid FDIC assessments as of December 31, 2012. Income tax benefits decreased $1,112,000 as a result of the increase in taxable income in 2012 as compared with 2011.
Total assets at December 31, 2012 increased $760,365, as compared with December 31, 2011. Available for sale securities decreased $20,042,641 at December 31, 2012 as compared with
38
December 31, 2011 as securities previously pledged for public funds matured or were sold. Balances in our non-deposit sweep accounts, reported as Federal funds purchased and securities sold under agreements to repurchase, increased $36,632,956 primarily due to the addition of one new large customer. Borrowings from the FHLB decreased $45,411,637 at December 31, 2012 as compared with December 31, 2011 based on the liquidity needs of the bank subsidiary.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income on loans, investments and other interest-earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest component of the Companys income. Managements objective is to provide the largest possible amount of income while balancing interest rate, credit, liquidity and capital risk. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities combined with changes in market rates of interest directly affect net interest income. The Federal Open Market Committee (the Committee), a component of the Federal Reserve System, is charged under United States law with overseeing the nations open market operations by making key decisions about interest rates and the growth of the U.S. money supply. The Committee dropped the discount rate significantly in 2008 and has not adjusted the rate since that time, which impacted interest rates then and in succeeding years.
2012 as compared with 2011
The Companys average interest-earning assets increased approximately $26,699,000, or 4%, from approximately $722,316,000 for 2011 to approximately $749,015,000 for 2012. The Companys average balance sheet increased primarily as new loans have outpaced principal payments, maturities, charge-offs and foreclosures relating to existing loans. The average yield on earning assets decreased 18 basis points, from 3.57% for 2011 to 3.39% for 2012, with the biggest impact being to the yield on taxable available for sale securities. The Companys investment and liquidity strategy has been to invest most of the proceeds from sales, calls and maturities of securities in similar securities. As a result, the yield on taxable available for sale securities decreased from 2.10% for 2011 to 1.71% for 2012. The Company has more recently purchased securities with maturities of up to fifteen years, with call provisions, to improve its yield on these assets. Future security purchases may be of shorter duration in anticipation of rising rates in 2015. The yield on loans has decreased due to the increase in loans on nonaccrual during 2011.
Average interest-bearing liabilities increased approximately $15,967,000, or 3%, from approximately $587,962,000 for 2011 to approximately $603,929,000 for 2012. The increase was primarily related to borrowings from the FHLB, which increased due to the liquidity needs of the bank subsidiary.
The average rate paid on interest-bearing liabilities decreased 20 basis points, from .54% for 2011 to .34% for 2012. Rates paid on deposit accounts and non-deposit accounts, which are reported as federal funds purchased and securities sold under agreements to repurchase, have decreased in 2012. The current unprecedented low rate environment which exists on a national and local level has caused customers to tolerate lower interest rates in return for less risk. The Company believes that it is unlikely that its cost of funds can be materially reduced further; however, any opportunity to do so
39
will be considered.
The Companys net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 3.11% for the year ended December 31, 2012, down 2 basis points from 3.13% during 2011.
2011 as compared with 2010
The Companys average interest-earning assets decreased approximately $31,744,000, or 4%, from approximately $754,060,000 for 2010 to approximately $722,316,000 for 2011. The Companys average balance sheet shrunk primarily as principal payments, maturities, charge-offs and foreclosures relating to existing loans outpaced new loans during the first part of 2011. While the average balance sheet decreased for the year, loan demand increased during the last two quarters of 2011 which resulted in an increase in loans at December 31, 2011. The average yield on earning assets decreased 46 basis points, from 4.03% for 2010 to 3.57% for 2011, with the biggest impact being to the yield on taxable available for sale securities. The Companys investment and liquidity strategy has been to invest most of the proceeds from sales, calls and maturities of securities in similar securities with a maturity of two years or longer, the interest rates on which have decreased dramatically. As a result, the yield on taxable available for sale securities decreased from 3.24% for 2010 to 2.10% for 2011. Beginning in the fourth quarter of 2010, Management began acquiring such securities with a maturity of five years or longer in order to improve the yield. The charge off of interest income on loans of $1,187,037 during 2011 reduced the average yield on earning assets by 16 basis points.
Average interest-bearing liabilities decreased approximately $25,195,000, or 4%, from approximately $613,157,000 for 2010 to approximately $587,962,000 for 2011. The average rate paid on interest-bearing liabilities decreased 21 basis points, from .75% for 2010 to .54% for 2011.
The Companys net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 3.13% for the year ended December 31, 2011, down 29 basis points from 3.42% during 2010, primarily due to the charge-off of interest income on loans and the decrease in yield on taxable available for sale securities.
The tables below analyze the changes in tax-equivalent net interest income for the years ended December 31, 2012 and 2011 and the years ended December 31, 2011 and 2010.
40
Analysis of Average Balances, Interest Earned/Paid and Yield
(In Thousands)
2012 | 2011 | |||||||||||||||||||||||
Average Balance | Interest Earned/Paid | Rate | Average Balance | Interest Earned/Paid | Rate | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Loans (2)(3) |
$ | 430,205 | $ | 18,576 | 4.32% | $ | 405,367 | $ | 17,923 | 4.42% | ||||||||||||||
Federal Funds Sold |
6,601 | 16 | 0.24% | 2,857 | 7 | 0.25% | ||||||||||||||||||
Held to Maturity: |
||||||||||||||||||||||||
Non taxable (1) |
4,698 | 189 | 4.02% | 1,882 | 107 | 5.69% | ||||||||||||||||||
Available for Sale: |
||||||||||||||||||||||||
Taxable |
264,248 | 4,527 | 1.71% | 269,401 | 5,662 | 2.10% | ||||||||||||||||||
Non taxable (1) |
39,407 | 2,073 | 5.26% | 39,941 | 2,041 | 5.11% | ||||||||||||||||||
Other |
3,856 | 15 | 0.39% | 2,868 | 23 | 0.80% | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 749,015 | $ | 25,396 | 3.39% | $ | 722,316 | $ | 25,763 | 3.57% | ||||||||||||||
|
|
|
|
|||||||||||||||||||||
Savings & interest-bearing DDA |
$ | 230,829 | $ | 410 | 0.18% | $ | 226,097 | $ | 819 | 0.36% | ||||||||||||||
CDs |
149,560 | 1,090 | 0.73% | 169,617 | 1,535 | 0.90% | ||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
169,352 | 335 | 0.20% | 154,423 | 638 | 0.41% | ||||||||||||||||||
Borrowings from FHLB |
54,188 | 233 | 0.43% | 37,825 | 186 | 0.49% | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 603,929 | $ | 2,068 | 0.34% | $ | 587,962 | $ | 3,178 | 0.54% | ||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin |
3.11% | 3.13% |
41
Analysis of Average Balances, Interest Earned/Paid and Yield
(In Thousands)
2011
|
2010
|
|||||||||||||||||||||||
Average Balance | Interest Earned/Paid | Rate | Average Balance | Interest Earned/Paid | Rate | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Loans (2)(3) |
$ | 405,367 | $ | 17,923 | 4.42% | $ | 436,393 | $ | 19,687 | 4.51% | ||||||||||||||
Federal Funds Sold |
2,857 | 7 | 0.25% | 4,842 | 15 | 0.31% | ||||||||||||||||||
Held to Maturity: |
||||||||||||||||||||||||
Non taxable (1) |
1,882 | 107 | 5.69% | 2,938 | 154 | 5.24% | ||||||||||||||||||
Available for Sale: |
||||||||||||||||||||||||
Taxable |
269,401 | 5,662 | 2.10% | 264,927 | 8,589 | 3.24% | ||||||||||||||||||
Non taxable (1) |
39,941 | 2,041 | 5.11% | 40,581 | 1,903 | 4.69% | ||||||||||||||||||
Other |
2,868 | 23 | 0.80% | 4,379 | 26 | 0.59% | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 722,316 | $ | 25,763 | 3.57% | $ | 754,060 | $ | 30,374 | 4.03% | ||||||||||||||
|
|
|
|
|||||||||||||||||||||
Savings & interest- bearing DDA |
$ | 226,097 | $ | 819 | 0.36% | $ | 217,531 | $ | 1,084 | 0.50% | ||||||||||||||
CDs |
169,617 | 1,535 | 0.90% | 190,718 | 2,173 | 1.14% | ||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
154,423 | 638 | 0.41% | 152,000 | 991 | 0.65% | ||||||||||||||||||
Borrowings from FHLB |
37,825 | 186 | 0.49% | 52,908 | 352 | 0.67% | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 587,962 | $ | 3,178 | 0.54% | $ | 613,157 | $ | 4,600 | 0.75% | ||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin |
3.13% | 3.42% |
(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2012, 2011 and 2010.
(2) Loan fees of $797, $647 and $611 for 2012, 2011 and 2010, respectively, are included in these figures.
(3) Includes nonaccrual loans.
42
Analysis of Changes In Interest Income and Expense (in thousands)
For the Year Ended | ||||||||||||||||
|
|
|||||||||||||||
December 31, 2012 compared with December 31, 2011 | ||||||||||||||||
|
|
|||||||||||||||
Volume | Rate | Rate/Volume | Total | |||||||||||||
|
|
|||||||||||||||
Interest earned on: |
||||||||||||||||
Loans |
$ | 1,098 | $ | (420) | $ | (25) | $ | 653 | ||||||||
Federal funds sold |
9 | (1) | 1 | 9 | ||||||||||||
Held to maturity securities: |
||||||||||||||||
Non taxable |
160 | (31) | (47) | 82 | ||||||||||||
Available for sale securities: |
||||||||||||||||
Taxable |
(108) | (1,047) | 20 | (1,135) | ||||||||||||
Non taxable |
(27) | 60 | (1) | 32 | ||||||||||||
Other |
8 | (12) | (4) | (8) | ||||||||||||
|
|
|||||||||||||||
Total |
$ | 1,140 | $ | (1,451) | $ | (56) | $ | (367) | ||||||||
|
|
|||||||||||||||
Interest paid on: |
||||||||||||||||
Savings and interest-bearing DDA |
$ | 17 | $ | (419) | $ | (7) | $ | (409) | ||||||||
CDs |
(182) | (299) | 36 | (445) | ||||||||||||
Federal funds purchased |
62 | (333) | (32) | (303) | ||||||||||||
Borrowings from FHLB |
80 | (23) | (10) | 47 | ||||||||||||
|
|
|||||||||||||||
Total |
$ | (23) | $ | (1,074) | $ | (13) | $ | (1,110) | ||||||||
|
|
43
Analysis of Changes in Interest Income and Expense (in thousands)
For the Year Ended | ||||||||||||||||
|
|
|||||||||||||||
December 31, 2011 compared with December 31, 2010 | ||||||||||||||||
|
|
|||||||||||||||
Volume | Rate | Rate/Volume | Total | |||||||||||||
|
|
|||||||||||||||
Interest earned on: |
||||||||||||||||
Loans |
$ | (1,399) | $ | (392) | $ | 27 | $ | (1,764) | ||||||||
Federal funds sold |
(6) | (3) | 1 | (8) | ||||||||||||
Held to maturity securities: |
||||||||||||||||
Non taxable |
(55) | 13 | (5) | (47) | ||||||||||||
Available for sale securities: |
||||||||||||||||
Taxable |
145 | (3,021) | (51) | (2,927) | ||||||||||||
Non taxable |
(30) | 171 | (3) | 138 | ||||||||||||
Other |
9 | (9) | (3) | (3) | ||||||||||||
|
|
|||||||||||||||
Total |
$ | (1,336) | $ | (3,241) | $ | (34) | $ | (4,611) | ||||||||
|
|
|||||||||||||||
Interest paid on: |
||||||||||||||||
Savings and interest-bearing DDA |
$ | 43 | $ | (296) | $ | (12) | $ | (265) | ||||||||
CDs |
(240) | (447) | 49 | (638) | ||||||||||||
Federal funds purchased |
16 | (363) | (6) | (353) | ||||||||||||
Borrowings from FHLB |
(100) | (92) | 26 | (166) | ||||||||||||
|
|
|||||||||||||||
Total |
$ | (281) | $ | (1,198) | $ | 57 | $ | (1,422) | ||||||||
|
|
Provision for Allowance for Losses on Loans
In the normal course of business, the Company assumes risk in extending credit to its customers. This credit risk is managed through compliance with the loan policy, which is approved by the Board of Directors. The policy establishes guidelines relating to underwriting standards, including but not limited to financial analysis, collateral valuation, lending limits, pricing considerations and loan grading. A loan review process further assists with evaluating credit quality and assessing potential performance issues. Loan delinquencies and deposit overdrafts are closely monitored in order to identify developing problems as early as possible. In addition, on a monthly basis the Company monitors its relationships with its loan customers in concentrated industries such as gaming and hotel/motel; as well as the exposure for out of area; residential and land development; construction and commercial real estate loans, and their direct and indirect impact on its operations. A monthly watch list of credits which pose a potential loss to the Company is prepared based on the loan grading system. This list forms the foundation of the Companys allowance for loan loss computation.
Management relies on its guidelines and existing methodology to monitor the performance of its loan
44
portfolio and to identify and estimate potential losses based on the best available information. The potential effect resulting from the economic downturn on a national and local level, the decline in real estate values and actual losses incurred by the Company were key factors in our analysis. Much of the Companys loan portfolio is collateral-dependent, requiring careful consideration of changes in the value of the collateral. Note A to the Consolidated Financial Statements discloses a summary of the accounting principles applicable to impaired and nonaccrual loans as well as the allowance for loan losses. Note C to the Consolidated Financial Statements presents additional analyses of the composition, aging and performance of the loan portfolio as well as the transactions in the allowance for loan losses.
The decline in the value of real estate has negatively impacted the collateral relating to the Companys residential and land development and real estate mortgage portfolios. The Companys evaluation of these portfolios and related collateral resulted in a significant increase in provisions for the residential and land development portfolio in 2010 and for the real estate-mortgage portfolio in 2011 and 2012. In the fourth quarter of 2012, a specific reserve of $1,100,000 was assigned to a gaming loan based on the decline in value of collateral securing the loan. The Companys on-going, systematic evaluation resulted in the Company recording a total provision for loan losses of $4,264,000, $2,935,000 and $6,845,000 in 2012, 2011 and 2010, respectively.
The allowance for loan losses as a percentage of loans was 2.05%, 1.88% and 1.62% at December 31, 2012, 2011 and 2010, respectively. The Companys analysis includes evaluating the current value of collateral securing all nonaccrual loans. Even though nonaccrual loans were $53,890,511 at December 31, 2012, only $1,776,700 in specific reserves has been allocated to these loans as collateral values appear sufficient to cover loan losses or the loan balances have been charged down to their realizable value. The Company believes that its allowance for loan losses is appropriate as of December 31, 2012.
The allowance for loan losses is an estimate, and as such, events may occur in the future which may affect its accuracy. The Company anticipates that it is possible that additional information will be gathered in the future which may require an adjustment to the allowance for loan losses. Management will continue to closely monitor its portfolio and take such action as it deems appropriate to accurately report its financial condition and results of operations.
Non-interest income
Total non-interest income decreased by $331,255 in 2012 as compared with 2011. Trust department income and fees increased $90,004 as a result of fees relating to several large estates. Service charges on deposit accounts increased $127,509 in 2012 as compared with 2011. This increase was the result of a decrease in NSF fees of $91,040, which were impacted by the local economy and customers opting out of overdraft protection for debit card transactions, and an increase in ATM fees of $217,077 as a result of the improvement in the local casinos at which the Company has off-site ATMs. Gains from sales and calls of securities increased $237,747 as sales were executed when proceeds would be maximized. The Company had a loss from impairment of other investments of $360,000 in 2012 and a loss on other investments of $84,480 in 2012 as compared with income of $96,969 in 2011. Results in 2011 included gains from death benefits from life insurance of $469,740. Other income increased $152,706 in 2012 as compared with 2011. This increase was
45
primarily attributable to an increase in rental income of $49,801 as the Company was able to lease previously vacant property and gains of $31,380 on the sale of bank vehicles.
Total non-interest income decreased by $253,954 in 2011 as compared with 2010. Included in this decrease was a decrease in service charges on deposit accounts of $319,817 in 2011 as compared with 2010 as these fees were impacted by the local economy and customers opting out of overdraft protection for debit card transactions. During 2010, securities were sold at a gain of $1,690,670 as compared with only $1,126,055 in 2011 as the Company executed sales when it could maximize proceeds. As a result of the death of participants in the Companys deferred compensation plans, bank owned life insurance was redeemed in 2011, resulting in a gain of $469,740. The Companys other investments had a gain of $96,969 in 2011 as compared with a loss of $109,933 in 2010.
Non-interest expense
Total non-interest expense decreased by $3,503,894 in 2012 as compared with 2011. Salaries and employee benefits decreased $2,091,989 in 2012 as compared with 2011. Salaries decreased $723,389 in 2012 as compared with 2011 as the employee census continues to decrease from attrition and the impact of the 2011 voluntary early retirement package. Expenses relating to deferred compensation plans decreased $565,405 in 2012 as a result of the 2011 voluntary early retirement package. Expenses relating to the retiree health plan decreased $953,894 as a result of amendments made to the plan which require plan participants to utilize drug benefits and health insurance coverage available under Medicare. Equipment rentals, depreciation and maintenance decreased $226,109 in 2012 as compared with 2011. Rental expense decreased $113,492 in 2012 as the Company discontinued use of leased equipment during 2011. Depreciation on furniture and equipment decreased $156,500 as equipment replaced during the years after Hurricane Katrina becomes fully depreciated. Maintenance costs increased $49,383 as a result of the timing of work performed. Other expense decreased $1,269,744 for 2012 as compared with 2011. Included in other expense are data processing expense, which increased $576,309 as a result of the outsourcing of most of the banks I/T functions, and ORE expenses, which were $702,174 less in 2012 as compared with 2011 primarily as a result of a decrease in write downs of other real estate to fair value. Other expense also includes FDIC assessments, which decreased $1,184,865 in 2012 as compared with 2011 as a result of the change in estimate of the prepaid FDIC assessments as of December 31, 2012.
Total non-interest expense increased by $1,199,608 in 2011 as compared with 2010. Salaries and employee benefits increased $501,777 in 2011 as compared with 2010. While the Company had been able to reduce salaries and employee benefits through attrition in 2011 and 2010, current year expenses included additional costs of $851,406 relating to the voluntary early retirement program. Equipment rentals, depreciation and maintenance decreased $336,297 in 2011 as compared with 2010. Rental expense decreased $135,531 in 2011 as the Company discontinued use of leased equipment. Depreciation on furniture and equipment decreased $133,000 as equipment replaced during the years after Hurricane Katrina becomes fully depreciated. Maintenance costs decreased $59,766 as a result of a number of cost saving measures. Other expense increased $1,048,202 for 2011 as compared with 2010. Included in other expense are data processing expense, which increased $291,359 as a result of the outsourcing of most of the banks I/T functions, and ORE expenses, which were $938,486 more in 2011 as compared with 2010 primarily as a result of write downs of $711,006. Other expense also includes FDIC and state banking assessments. Based on
46
formulas determined by those agencies, the bank subsidiary was assessed $177,940 more in 2011 than in the previous year. These increases in other expenses were partially reduced by the decrease in advertising and legal costs. Advertising expenses decreased $74,018 in 2011 as a result of cost saving measures. Legal fees decreased $176,756 in 2011 as compared with 2010 due to the resolution of a number of non-performing loan issues.
Income Taxes
Income taxes have been impacted by non-taxable income and federal tax credits during 2012, 2011 and 2010, respectively. Note J to the Consolidated Financial Statements presents a reconciliation of income taxes for these three years.
FINANCIAL CONDITION
Available for sale securities decreased $20,042,641 at December 31, 2012, compared with December 31, 2011. The Company reduced its investment in these securities during the last quarter of 2012 as pledging requirements for public funds decreased.
The held to maturity portfolio increased $5,696,534 at December 31, 2012, compared with December 31, 2011, as the Company opted to classify some of its investment purchases during the current year as held to maturity.
Other investments decreased $480,480 at December 31, 2012, compared with December 31, 2011. This decrease was the result of a loss from the impairment of these investments of $360,000 and a loss of $84,480 from these investments in 2012.
The Company decreased its investment in FHLB common stock by $201,200 as a result of a reduced need to borrow from FHLB at December 31, 2012 as compared with December 31, 2011.
Bank premises decreased $1,812,972 at December 31, 2012 as compared with December 31, 2011 as a result of depreciation.
Other real estate increased by $854,946 at December 31, 2012 as compared with December 31, 2011. During 2012, loans totaling $2,576,000 were transferred into ORE, write downs of $153,000 were charged to earnings and ORE totaling $1,567,000 was sold. The Company is working diligently and prudently to reduce this portfolio.
Accrued interest receivable increased $197,179 at December 31, 2012 as compared with December 31, 2011. This increase is attributable to an increase in accrued interest on available for sale securities. During 2012, the Company invested in securities with extended maturities in order to increase yield.
Cash surrender value of life insurance increased $664,447 at December 31, 2012 as compared with December 31, 2011 as primarily as a result of income earned on the life insurance.
Prepaid FDIC assessments decreased $391,510 at December 31, 2012 as compared with December
47
31, 2011 as a result of the amortization of these costs. This decrease was affected by the change in estimate of prepaid FDIC assessments as of December 31, 2012.
Other assets increased $1,230,609 at December 31, 2012 as compared with December 31, 2011 as deferred taxes were impacted by the increase in liabilities for employee benefit plans and depreciation.
Total deposits increased $7,280,166 at December 31, 2012, as compared with December 31, 2011. Fluctuations in total deposits and among the different types of deposits represent recurring activity for the Company as customers in the gaming industry and state, county and municipal entities reallocate their resources periodically. The Company anticipates that deposits will continue at or slightly above their present level during 2013.
Federal funds purchased and securities sold under agreements to repurchase, which includes non-deposit accounts, increased $36,632,956 at December 31, 2012 as compared with December 31, 2011, primarily due to one new large customer.
Borrowings from the Federal Home Loan Bank decreased $45,411,637 at December 31, 2012 as compared with December 31, 2011 based on the liquidity needs of the bank subsidiary.
Employee and director benefit plans liabilities increased $851,512 at December 31, 2012, as compared with December 31, 2011 due to deferred compensation benefits earned by officers and directors during 2012.
Other liabilities increased $105,503 at December 31, 2012 as compared with December 31, 2011. At December 31, 2011, the Company had accrued $513,692 for dividends payable in 2012 while the dividend declared in December 2012 was paid on December 31, 2012. Other liabilities at December 31, 2012 included an increase in income taxes payable of $215,000 as taxable income was higher in 2012 as compared to 2011 and an increase in the retiree health plan liability of $404,229 as compared with December 31, 2011.
SHAREHOLDERS EQUITY AND CAPITAL ADEQUACY
Strength, security and stability have been the hallmark of the Company since its founding in 1985 and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental to the continuing prosperity of the Company and the security of its customers and shareholders. The primary and risk-based capital ratios are important indicators of the strength of a Companys capital. These figures are presented in Item 6, Selected Financial Data, in this Annual Report on Form 10-K.
The measure of capital adequacy which is currently used by Management to evaluate the strength of the Companys capital is the primary capital ratio which was 14.71 % at December 31, 2012, which is well above the regulatory minimum of 6.00%. Management continues to emphasize the importance of maintaining the appropriate capital levels of the Company and has established the goal of maintaining its primary capital ratio at 8.00%, which is the minimum requirement for classification as being well-capitalized by the banking regulatory authorities.
48
Significant transactions affecting shareholders equity during 2012 are described in Note K Shareholders Equity in Item 8 in this Annual Report on Form 10-K. The Statement of Changes in Shareholders Equity also presents all activity in the Companys equity accounts and can be found in Item 8 in this Annual Report on Form 10-K.
REGULATORY MATTERS
During 2009, Management identified opportunities for improving risk management, addressing asset quality concerns, managing concentrations of credit risk and ensuring sufficient liquidity at the Bank as a result of its own investigation as well as examinations performed by certain bank regulatory agencies. In concert with the regulators, the Company has identified specific corrective steps and actions to enhance its risk management, asset quality and liquidity policies, controls and procedures. The Company and the Bank may not declare or pay any cash dividends without the prior written approval of their regulators.
LIQUIDITY
Liquidity represents the Companys ability to adequately provide funds to satisfy demands from depositors, borrowers and other commitments by either converting assets to cash or accessing new or existing sources of funds. Note M Financial Instruments with Off-Balance-Sheet Risk to the Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K discloses information relating to financial instruments with off-balance-sheet risk, including letters of credit and outstanding unused loan commitments. The Company closely monitors the potential effects of funding these commitments on its liquidity position. Management monitors these funding requirements in such a manner as to satisfy these demands and to provide the maximum return on its earning assets.
The Company monitors and manages its liquidity position diligently through a number of methods, including the computation of liquidity risk targets and the preparation of various analyses of its funding sources and utilization of those sources on a monthly basis. The Company also uses proforma liquidity projections which are updated on a continuous basis in the management of its liquidity needs and also conducts contingency testing on its liquidity plan. The Company has also been approved to participate in the Federal Reserves Discount Window Primary Credit Program, which it intends to use only as a contingency. Management carefully monitors its liquidity needs, particularly relating to potentially volatile deposits, and the Company has encountered no problems with meeting its liquidity needs.
Deposits, payments of principal and interest on loans, proceeds from maturities of investment securities and earnings on investment securities are the principal sources of funds for the Company. The Company also uses other sources of funds, including borrowings from the Federal Home Loan Bank. The Company generally anticipates relying on deposits, purchases of federal funds and
49
advances from the Federal Home Loan Bank for its liquidity needs in 2013.
OFF-BALANCE SHEET ARRANGEMENTS
The Company is a party to off-balance-sheet arrangements in the normal course of business to meet the financing needs of its customers. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet arrangements. Since some of the commitments and irrevocable letters of credit may expire without being drawn upon, the total amount does not necessarily represent future cash requirements. As discussed previously, the Company carefully monitors its liquidity needs and considers its cash requirements, especially for loan commitments, in making decisions on investments and obtaining funds from its other sources. Further information relating to off-balance-sheet instruments can be found in Note M Financial Instruments with Off-Balance-Sheet Risk to the 2012 Consolidated Financial Statements in Item 8 in this Annual Report on Form 10-K.
CONTRACTUAL OBLIGATIONS
The Companys long-term contractual obligations relate to its borrowings from the Federal Home Loan Bank and the maturities of certificates of deposits. Information relating the maturity of these obligations is found in Item 7a below.
ITEM 7a - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Market risk is the risk of loss arising from adverse changes in market prices and rates. Interest rate risk is the most significant market risk affecting the Company. Other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Companys business activities. Also, the Company does not currently, and has no plans to, engage in trading activities or use derivative or off-balance sheet instruments to manage interest rate risk.
The Company has risk management policies in place to monitor and limit exposure to market risk. The Asset/Liability Committee (ALCO Committee), whose members include the chief executive officer, the executive vice president, the chief credit officer, the chief financial officer and the investment officers of the bank subsidiary, is responsible for the day-to-day operating guidelines, approval of strategies affecting net interest income and coordination of activities within policy limits established by the Board of Directors based on the Companys tolerance for risk. Specifically, the key objectives of the Companys asset/liability management program are to manage the exposure of planned net interest margins to unexpected changes due to interest rate fluctuations. These efforts will also affect loan pricing policies, deposit interest rate policies, asset mix and volume guidelines and liquidity. The ALCO Committee utilizes a number of tools in its activities, including software to
50
assist with interest rate risk management and balance sheet management. The ALCO Committee reports to the Board of Directors on a quarterly basis.
The Company has implemented a conservative approach to its asset/liability management. The net interest margin is managed on a daily basis largely as a result of the management of the liquidity needs of the bank subsidiary. The Company generally follows a policy of investing in short term U.S. Agency securities with maturities of two years or more. Due to the low interest rate environment, the duration of investments has been extended to fifteen years with call provisions. The loan portfolio consists of a 40% /60% blend of fixed and floating rate loans. It is the general loan policy to offer loans with maturities of five years or less; however the market is now dictating floating rate terms to be extended to fifteen years. On the liability side, more than 70% of the deposits are demand and savings transaction accounts. Additionally, 89% of the certificates of deposit mature within eighteen months. Since the Companys deposits are generally not rate-sensitive, they are considered to be core deposits. The short term nature of the financial assets and liabilities allows the Company to meet the dual requirements of liquidity and interest rate risk management.
The interest rate sensitivity tables on the next page provide additional information about the Companys financial instruments that are sensitive to changes in interest rates. The negative gap in 2013 is mitigated by the nature of the Companys deposits, whose characteristics have been previously described. The tabular disclosure reflects contractual interest rate repricing dates and contractual maturity dates. Loan maturities have been adjusted for reserve for loan losses. There have been no adjustments for such factors as prepayment risk, early calls of investments, the effect of the maturity of balloon notes or the early withdrawal of deposits. The Company does not believe that the aforementioned factors have a significant impact on expected maturity.
Interest rate sensitivity at December 31, 2012 and 2011 was as follows (in thousands):
51
December 31, 2012: | 2013 | 2014 | 2015 | 2016 | 2017 | Beyond | Total | Fair Value | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loans, net |
$ | 265,343 | $ | 24,188 | $ | 22,805 | $ | 27,768 | $ | 26,879 | $ | 55,243 | $ | 422,226 | $ | 425,627 | ||||||||||||||||
Average rate |
4.83% | 6.15% | 6.09% | 5.34% | 5.32% | 4.49% | 5.04% | |||||||||||||||||||||||||
Securities |
7,191 | 15,694 | 10,453 | 22,159 | 12,392 | 203,942 | 271,831 | 271,931 | ||||||||||||||||||||||||
Average rate |
3.35% | 1.90% | 2.54% | 1.77% | 2.62% | 2.47% | 2.31% | |||||||||||||||||||||||||
Total Financial Assets |
272,534 | 39,882 | 33,258 | 49,927 | 39,271 | 259,185 | 694,057 | 697,558 | ||||||||||||||||||||||||
Average rate |
4.82% | 5.44% | 5.52% | 4.59% | 4.82% | 3.14% | 4.42% | |||||||||||||||||||||||||
Deposits |
348,696 | 8,166 | 4,581 | 7,000 | 4,667 | 373,110 | 376,209 | |||||||||||||||||||||||||
Average rate |
4.69% | 2.04% | 1.77% | 1.31% | 1.31% | 4.49% | ||||||||||||||||||||||||||
Federal funds purchased |
194,234 | 194,234 | 194,234 | |||||||||||||||||||||||||||||
Average Rate |
0.20% | 0.20% | ||||||||||||||||||||||||||||||
Borrowings from FHLB |
230 | 239 | 239 | 239 | 5,236 | 1,729 | 7,912 | 10,271 | ||||||||||||||||||||||||
Average rate |
4.89% | 4.60% | 4.60% | 4.60% | 3.56% | 4.60% | 4.60% | |||||||||||||||||||||||||
Total Financial Liabilities |
543,160 | 8,405 | 4,820 | 7,239 | 9,903 | 1,729 | 575,256 | 580,714 | ||||||||||||||||||||||||
Average rate |
4.59% | 2.20% | 2.11% | 1.66% | 3.00% | 4.60% | 4.40% | |||||||||||||||||||||||||
December 31, 2011: | 2012 | 2013 | 2014 | 2015 | 2016 | Beyond | Total | Fair Value | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loans, net |
$ | 279,302 | $ | 27,756 | $ | 35,559 | $ | 18,707 | $ | 22,032 | $ | 40,991 | $ | 424,347 | $ | 427,881 | ||||||||||||||||
Average rate |
4.81% | 6.58% | 6.19% | 6.14% | 4.96% | 5.28% | 5.22% | |||||||||||||||||||||||||
Securities |
41,762 | 7,203 | 21,725 | 36,278 | 42,959 | 136,931 | 286,858 | 286,932 | ||||||||||||||||||||||||
Average rate |
1.55% | 3.35% | 1.90% | 1.90% | 1.69% | 3.00% | 2.72% | |||||||||||||||||||||||||
Total Financial Assets |
321,064 | 34,959 | 57,284 | 54,985 | 64,991 | 177,922 | 711,205 | 714,813 | ||||||||||||||||||||||||
Average rate |
4.66% | 6.20% | 5.13% | 4.55% | 3.65% | 3.79% | 4.57% | |||||||||||||||||||||||||
Deposits |
352,601 | 11,153 | 3,012 | 1,915 | 2,177 | 370,858 | 372,019 | |||||||||||||||||||||||||
Average rate |
1.54% | 1.40% | 2.18% | 1.98% | 1.98% | 1.55% | ||||||||||||||||||||||||||
Federal funds purchased |
157,601 | 157,601 | 157,601 | |||||||||||||||||||||||||||||
Average Rate |
0.16% | 0.16% | ||||||||||||||||||||||||||||||
Borrowings from FHLB |
50,421 | 235 | 235 | 235 | 235 | 1,963 | 53,324 | 55,014 | ||||||||||||||||||||||||
Average rate |
0.62% | 4.61% | 4.61% | 4.61% | 4.61% | 4.61% | 1.82% | |||||||||||||||||||||||||
Total Financial Liabilities |
560,623 | 11,388 | 3,247 | 2,150 | 2,412 | 1,963 | 581,783 | 581,634 | ||||||||||||||||||||||||
Average rate |
1.43% | 1.61% | 2.52% | 2.56% | 2.51% | 4.61% | 1.54% |
52
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Statements of Condition as of December 31, 2012, 2011 and 2010
Consolidated Statements of Income for the years ended December 31, 2012, 2011 and 2010
Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010
Consolidated Statements of Changes in Shareholders Equity for the years ended December 31, 2012, 2011 and 2010
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
Notes to the Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
53
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Condition
December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Assets |
||||||||||||
Cash and due from banks |
$ | 54,019,718 | $ | 36,928,657 | $ | 24,146,939 | ||||||
Available for sale securities |
258,875,840 | 278,918,481 | 287,078,463 | |||||||||
Held to maturity securities, fair value of $7,225,413 - 2012; $1,492,374 - 2011; $2,010,430 - 2010 |
7,125,421 | 1,428,887 | 1,914,879 | |||||||||
Other investments |
3,449,820 | 3,930,300 | 3,926,371 | |||||||||
Federal Home Loan Bank Stock, at cost |
2,379,500 | 2,580,700 | 2,281,200 | |||||||||
Loans |
431,083,004 | 432,407,286 | 409,898,757 | |||||||||
Less: Allowance for loan losses |
8,856,948 | 8,135,622 | 6,650,258 | |||||||||
|
|
|||||||||||
Loans, net |
422,226,056 | 424,271,664 | 403,248,499 | |||||||||
Bank premises and equipment, net of accumulated depreciation |
26,222,336 | 28,035,308 | 29,756,239 | |||||||||
Other real estate |
7,008,184 | 6,153,238 | 5,744,150 | |||||||||
Accrued interest receivable |
2,895,420 | 2,698,241 | 3,292,430 | |||||||||
Cash surrender value of life insurance |
16,860,815 | 16,196,368 | 15,951,117 | |||||||||
Prepaid FDIC assessments |
1,704,810 | 2,096,320 | 3,652,972 | |||||||||
Other assets |
2,144,535 | 913,926 | 5,552,225 | |||||||||
|
|
|||||||||||
Total assets |
$ | 804,912,455 | $ | 804,152,090 | $ | 786,545,484 | ||||||
|
|
54
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Condition (continued)
December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Liabilities and Shareholders Equity |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand, non-interest bearing |
$ | 102,609,051 | $ | 97,581,073 | $ | 108,277,985 | ||||||
Savings and demand, interest bearing |
232,400,896 | 205,318,859 | 193,631,209 | |||||||||
Time, $100,000 or more |
94,605,926 | 115,014,220 | 134,667,660 | |||||||||
Other time deposits |
46,103,375 | 50,524,930 | 47,562,661 | |||||||||
|
|
|||||||||||
Total deposits |
475,719,248 | 468,439,082 | 484,139,515 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase |
194,233,923 | 157,600,967 | 140,102,019 | |||||||||
Borrowings from Federal Home Loan Bank |
7,911,931 | 53,323,568 | 42,957,016 | |||||||||
Employee and director benefit plans liabilities |
12,162,119 | 11,310,607 | 9,905,732 | |||||||||
Other liabilities |
4,131,068 | 4,025,565 | 8,084,340 | |||||||||
|
|
|||||||||||
Total liabilities |
694,158,289 | 694,699,789 | 685,188,622 | |||||||||
Shareholders Equity: |
||||||||||||
Common stock, $1 par value, 15,000,000 shares |
5,136,918 | 5,136,918 | 5,151,139 | |||||||||
Surplus |
65,780,254 | 65,780,254 | 65,780,254 | |||||||||
Undivided profits |
34,964,301 | 33,350,861 | 33,302,381 | |||||||||
Accumulated other comprehensive income (loss), net of tax |
4,872,693 | 5,184,268 | (2,876,912) | |||||||||
|
|
|||||||||||
Total shareholders equity |
110,754,166 | 109,452,301 | 101,356,862 | |||||||||
|
|
|||||||||||
Total liabilities and shareholders equity |
$ | 804,912,455 | $ | 804,152,090 | $ | 786,545,484 | ||||||
|
|
See notes to consolidated financial statements.
55
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Income
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Interest income: |
||||||||||||
Interest and fees on loans |
$ | 18,576,449 | $ | 17,923,213 | $ | 19,687,441 | ||||||
Interest and dividends on securities: |
||||||||||||
U. S. Treasuries |
462,635 | 235,494 | 471,051 | |||||||||
U.S. Government agencies |
3,777,477 | 5,320,452 | 7,598,366 | |||||||||
Mortgage-backed securities |
287,387 | 105,905 | 518,924 | |||||||||
States and politicial subdivisions |
1,492,883 | 1,417,445 | 1,357,642 | |||||||||
Other investments |
15,062 | 23,130 | 26,078 | |||||||||
Interest on federal funds sold |
16,152 | 6,936 | 15,263 | |||||||||
|
|
|||||||||||
Total interest income |
24,628,045 | 25,032,575 | 29,674,765 | |||||||||
|
|
|||||||||||
Interest expense: |
||||||||||||
Deposits |
1,499,556 | 2,353,878 | 3,257,391 | |||||||||
Borrowings from Federal Home Loan Bank |
232,694 | 185,925 | 351,883 | |||||||||
Federal funds purchased and securities sold under |
334,958 | 638,286 | 991,438 | |||||||||
|
|
|||||||||||
Total interest expense |
2,067,208 | 3,178,089 | 4,600,712 | |||||||||
|
|
|||||||||||
Net interest income |
22,560,837 | 21,854,486 | 25,074,053 | |||||||||
Provision for allowance for losses on loans |
4,264,000 | 2,935,000 | 6,845,000 | |||||||||
|
|
|||||||||||
Net interest income after provision for allowance |
$ | 18,296,837 | $ | 18,919,486 | $ | 18,229,053 | ||||||
|
|
56
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Income (continued)
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Non-interest income: |
||||||||||||
Trust department income and fees |
1,458,322 | 1,368,318 | 1,354,338 | |||||||||
Service charges on deposit accounts |
5,910,825 | 5,783,316 | 6,103,133 | |||||||||
Gain on liquidation, sales and calls of securities |
1,363,802 | 1,126,055 | 1,690,670 | |||||||||
Loss on impairment of other investments |
(360,000) | |||||||||||
Income (loss) on other investments |
(84,480) | 96,969 | (109,933) | |||||||||
Increase in cash surrender value of life insurance |
573,237 | 501,268 | 531,283 | |||||||||
Gain on death benefits from life insurance |
469,740 | |||||||||||
Other income |
667,245 | 514,540 | 544,669 | |||||||||
|
|
|||||||||||
Total non-interest income |
9,528,951 | 9,860,206 | 10,114,160 | |||||||||
|
|
|||||||||||
Non-interest expense: |
||||||||||||
Salaries and employee benefits |
11,991,516 | 14,083,505 | 13,581,728 | |||||||||
Net occupancy |
2,433,977 | 2,350,029 | 2,364,103 | |||||||||
Equipment rentals, depreciation and maintenance |
3,106,237 | 3,332,346 | 3,668,643 | |||||||||
Other expense |
7,745,234 | 9,014,978 | 7,966,776 | |||||||||
|
|
|||||||||||
Total non-interest expense |
25,276,964 | 28,780,858 | 27,581,250 | |||||||||
|
|
|||||||||||
Income (loss) before income taxes |
2,548,824 | (1,166) | 761,963 | |||||||||
Income tax benefit |
92,000 | 1,204,000 | 723,000 | |||||||||
|
|
|||||||||||
Net income |
$ | 2,640,824 | $ | 1,202,834 | $ | 1,484,963 | ||||||
|
|
|||||||||||
Basic and diluted earnings per share |
$ | .51 | $ | .23 | $ | .29 | ||||||
|
|
|||||||||||
Dividends declared per share |
$ | .20 | $ | .19 | $ | .20 | ||||||
|
|
See notes to consolidated financial statements.
57
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||||
|
| |||||||||||||
Net income |
$ | 2,640,824 | $ | 1,202,834 | $ | 1,484,963 | ||||||||
Other comprehensive income |
||||||||||||||
Net unrealized gain (loss) on available for sale securities, |
855,325 | 5,623,908 | (1,370,429) | |||||||||||
Reclassification adjustment for realized gains on available |
(900,109) | (743,196) | (1,115,842) | |||||||||||
Gain (loss) from unfunded post-retirement benefit |
(266,791) | 3,180,468 | (193,281) | |||||||||||
|
|
|||||||||||||
Total other comprehensive (loss) |
(311,575) | 8,061,180 | (2,679,552) | |||||||||||
|
|
|||||||||||||
|
||||||||||||||
|
|
|||||||||||||
Total comprehensive income (loss) |
$ | 2,329,249 | $ | 9,264,014 | $ | (1,194,589) | ||||||||
|
|
See notes to consolidated financial statements.
58
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders Equity
Number of Common Shares |
Common Stock |
Surplus | Undivided Profits |
Accumulated Other Comprehensive Income |
Total | |||||||||||||||||||
|
|
|||||||||||||||||||||||
Balance, January 1, 2010 | 5,151,697 | $ | 5,151,697 | $ | 65,780,254 | $ | 32,853,346 | $ | (197,360) | $ | 103,587,937 | |||||||||||||
Net income | 1,484,963 | 1,484,963 | ||||||||||||||||||||||
Other comprehensive loss, net of tax |
(2,679,552) | (2,679,552) | ||||||||||||||||||||||
Cash dividend ($.11 per share) | (566,687) | (566,687) | ||||||||||||||||||||||
Dividend declared ($.09 per share) | (462,323) | (462,323) | ||||||||||||||||||||||
Retirement of stock | (558) | (558) | (6,918) | (7,476) | ||||||||||||||||||||
|
|
|||||||||||||||||||||||
Balance, December 31, 2010 | 5,151,139 | 5,151,139 | 65,780,254 | 33,302,381 | (2,876,912) | 101,356,862 | ||||||||||||||||||
Net income | 1,202,834 | 1,202,834 | ||||||||||||||||||||||
Other comprehensive income, net of tax |
8,061,180 | 8,061,180 | ||||||||||||||||||||||
Cash dividend ($.09 per share) | (462,323) | (462,323) | ||||||||||||||||||||||
Dividend declared ($.10 per share) | (513,692) | (513,692) | ||||||||||||||||||||||
Retirement of stock | (14,221) | (14,221) | (178,339) | (192,560) | ||||||||||||||||||||
|
|
|||||||||||||||||||||||
Balance, December 31, 2011 | 5,136,918 | 5,136,918 | 65,780,254 | 33,350,861 | 5,184,268 | 109,452,301 | ||||||||||||||||||
Net income | 2,640,824 | 2,640,824 | ||||||||||||||||||||||
Other comprehensive income, net of tax |
(311,575) | (311,575) | ||||||||||||||||||||||
Cash dividend ($.20 per share) | (1,027,384) | (1,027,384) | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Balance, December 31, 2012 | 5,136,918 | $ | 5,136,918 | $ | 65,780,254 | $ | 34,964,301 | $ | 4,872,693 | $ | 110,754,166 | |||||||||||||
|
|
See notes to consolidated financial statements.
59
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 2,640,824 | $ | 1,202,834 | $ | 1,484,963 | ||||||
Adjustment to reconcile net income to net cash |
||||||||||||
Depreciation |
2,048,000 | 2,210,000 | 2,351,000 | |||||||||
Provision for allowance for losses on loans |
4,264,000 | 2,935,000 | 6,845,000 | |||||||||
Writedown of other real estate |
153,300 | 711,006 | 77,350 | |||||||||
Loss on sales of other real estate |
21,270 | 180,390 | 86,850 | |||||||||
Loss on impairment of other investments |
360,000 | |||||||||||
(Income) loss on other investments |
84,480 | (96,969) | 109,933 | |||||||||
Accretion of held to maturity securities |
(1,454) | (2,736) | (2,833) | |||||||||
Gain on liquidation, sales and calls of securities |
(1,363,802) | (1,126,055) | (1,690,670) | |||||||||
Gain on death benefits from life insurance |
(469,740) | |||||||||||
Increase in cash surrender value of life insurance |
(573,237) | (501,268) | (531,283) | |||||||||
Change in accrued interest receivable |
(197,179) | 594,189 | 1,354,322 | |||||||||
Change in other assets |
600,601 | 4,061,169 | (1,322,873) | |||||||||
Change in other liabilities |
(210,909) | 95,700 | 1,084,581 | |||||||||
|
|
|||||||||||
Net cash provided by operating activities |
$ | 7,825,894 | $ | 9,793,520 | $ | 9,846,340 | ||||||
|
|
60
Peoples Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows (continued)
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from maturities, liquidation, sales and |
$ | 358,403,846 | $ | 358,537,612 | $ | 403,092,553 | ||||||
Purchases of available for sale securities |
(337,067,062) | (341,857,583) | (380,565,980) | |||||||||
Proceeds from maturities of held to maturity securities |
169,998 | 488,728 | 1,289,920 | |||||||||
Purchases of held to maturity securities |
(5,865,078) | |||||||||||
Purchases of Federal Home Loan Bank Stock |
(299,500) | |||||||||||
Redemption of Federal Home Loan Bank Stock |
201,200 | 2,734,700 | ||||||||||
Redemption of other investments |
36,000 | 93,040 | ||||||||||
Proceeds from sales of other real estate |
1,546,004 | 1,921,026 | 1,328,000 | |||||||||
Loans, net change |
(4,793,912) | (27,179,675) | 41,339,949 | |||||||||
Acquisition of premises and equipment |
(235,028) | (489,069) | (688,355) | |||||||||
Proceeds from death benefits from life insurance |
804,883 | |||||||||||
Investment in cash surrender value of life insurance |
(91,211) | (79,125) | (91,941) | |||||||||
|
|
|||||||||||
Net cash provided by (used in) investing activities |
12,304,757 | (8,059,663) | 68,438,846 | |||||||||
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||
Demand and savings deposits, net change |
32,110,015 | 990,738 | (799,677) | |||||||||
Time deposits, net change |
(24,829,849) | (16,691,171) | 14,237,763 | |||||||||
Cash dividends |
(1,541,075) | (924,646) | (1,081,857) | |||||||||
Retirement of common stock |
(192,560) | (7,476) | ||||||||||
Borrowings from Federal Home Loan Bank |
2,246,716,791 | 500,974,555 | 775,907,492 | |||||||||
Repayments to Federal Home Loan Bank |
(2,292,128,428) | (490,608,003) | (837,220,928) | |||||||||
Federal funds purchased and securities sold |
36,632,956 | 17,498,948 | (34,328,858) | |||||||||
|
|
|||||||||||
Net cash provided by (used in) financing activities |
(3,039,590) | 11,047,861 | (83,293,541) | |||||||||
|
|
|||||||||||
Net increase (decrease) in cash and cash equivalents |
17,091,061 | 12,781,718 | (5,008,355) | |||||||||
Cash and cash equivalents, beginning of year |
36,928,657 | 24,146,939 | 29,155,294 | |||||||||
|
|
|||||||||||
Cash and cash equivalents, end of year |
$ | 54,019,718 | $ | 36,928,657 | $ | 24,146,939 | ||||||
|
|
See notes to consolidated financial statements.
61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
NOTE A BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Business of The Company
Peoples Financial Corporation (the Company) is a one-bank holding company headquartered in Biloxi, Mississippi. Its two operating subsidiaries are The Peoples Bank, Biloxi, Mississippi (the Bank), and PFC Service Corp. Its principal subsidiary is the Bank, which provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Banks three most outlying locations (the trade area).
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Basis of Accounting
The Company and its subsidiaries recognize assets and liabilities, and income and expense, on the accrual basis of accounting. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans, assumptions relating to employee benefit plan liabilities and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.
New Accounting Pronouncements
The Company adopted ASU 2011-05 Amendments to Topic 220, Comprehensive Income (ASU 2011-05) during 2012. ASU 2011-05 grants an entity the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income and a total amount for comprehensive income. The Company has chosen to report comprehensive income in a separate statement in its 2012 financial statements.
62
There were no other new accounting standards adopted by the Company during 2012.
Cash and Due from Banks
The Company is required to maintain average reserve balances in its vault or on deposit with the Federal Reserve Bank. The average amount of these reserve requirements was approximately $566,000, $701,000 and $587,000 for the years ending December 31, 2012, 2011 and 2010, respectively.
Securities
The classification of securities is determined by Management at the time of purchase. Securities are classified as held to maturity when the Company has the positive intent and ability to hold the security until maturity. Securities held to maturity are stated at amortized cost. Securities not classified as held to maturity are classified as available for sale and are stated at fair value. Unrealized gains and losses, net of tax, on these securities are recorded in shareholders equity as accumulated other comprehensive income. The amortized cost of available for sale securities and held to maturity securities is adjusted for amortization of premiums and accretion of discounts to maturity, determined using the interest method. Such amortization and accretion is included in interest income on securities. A decline in the market value of any investment below cost that is deemed to be other-than-temporary is charged to earnings for the decline in value deemed to be credit related and a new cost basis in the security is established. The decline in value attributed to non-credit related factors is recognized in other comprehensive income. In estimating other-than-temporary losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and nature of the issuer, the cause of the decline, especially if related to a change in interest rates, and the intent and ability of the Company to retain the investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The specific identification method is used to determine realized gains and losses on sales of securities, which are reported as gain (loss) on sale and calls of securities in non-interest income.
Other Investments
Other investments include a low income housing partnership in which the Company is a 99% limited partner. The partnership has qualified to receive annual low income housing federal tax credits that are recognized as a reduction of the current tax expense. The investment is accounted for using the equity method.
Federal Home Loan Bank Stock
The Company is a member of the Federal Home Loan Bank of Dallas (FHLB) and as such is required to maintain a minimum investment in its stock that varies with the level of FHLB advances outstanding. The stock is bought from and sold to the FHLB based on its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment in accordance with GAAP.
Loans
The loan portfolio consists of commercial and industrial and real estate loans within the Companys
63
trade area that we have the intent and ability to hold for the foreseeable future or until maturity. The loan policy establishes guidelines relating to pricing, repayment terms, collateral standards including loan to value limits, appraisal and environmental standards, lending authority, lending limits and documentation requirements.
Loans are stated at the amount of unpaid principal, reduced by unearned income and the allowance for loan losses. Interest on loans is recognized on a daily basis over the terms of each loan based on the unpaid principal balance. Loan origination fees are recognized as income when received. Revenue from these fees is not material to the financial statements.
The Company continuously monitors its relationships with its loan customers in concentrated industries such as gaming and hotel/motel, as well as the exposure for out of area, land, development, construction and commercial real estate loans, and their direct and indirect impact on its operations. Loan delinquencies and deposit overdrafts are monitored on a monthly basis in order to identify developing problems as early as possible. Also on a monthly basis, a watch list of credits based on our loan grading system is prepared. Grades of A F are applied to individual loans based on factors including repayment ability, financial condition of the borrower and payment performance. Loans with a grade of D F, as well as some with a grade of C, are placed on the watch list of credits. The watch list is the primary tool for monitoring the credit quality of the loan portfolio. Once loans are determined to be past due, the loan officer and the loan collection department work vigorously to return the loans to a current status.
The Company places loans on a nonaccrual status when, in the opinion of Management, they possess sufficient uncertainty as to timely collection of interest or principal so as to preclude the recognition in reported earnings of some or all of the contractual interest. Accrued interest on loans classified as nonaccrual is reversed at the time the loans are placed on nonaccrual. Interest received on nonaccrual loans is applied against principal. Loans are restored to accrual status when the obligation is brought current or has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectibility of the total contractual principal and interest is no longer in doubt. The placement of loans on and removal of loans from nonaccrual status must be approved by Management.
Loans which become 90 days delinquent are reviewed relative to collectability. Unless such loans are in the process of terms revision to bring them to a current status or foreclosure or in the process of collection, these loans are placed on nonaccrual and, if deemed uncollectible, are charged off against the allowance account. That portion of a loan which is deemed uncollectible will be charged off against the allowance as a partial charge off. All charge offs must be approved by Management and are reported to the Board of Directors.
Allowance for Loan Losses
The allowance for loan losses (ALL) is a valuation account available to absorb losses on loans.
The ALL is established through provisions for loan losses charged against earnings. Loans deemed to be uncollectible are charged against the ALL, and subsequent recoveries, if any, are credited to the
64
allowance.
The ALL is based on Managements evaluation of the loan portfolio under current economic conditions and is an amount that Management believes will be adequate to absorb probable losses on loans existing at the reporting date. On a quarterly basis, the Companys problem asset committee meets to review the watch list of credits, which is formulated from the loan grading system. Members of this committee include loan officers, collection officers, the special assets director, the chief lending officer, the chief credit officer, the chief financial officer and the chief executive officer. The evaluation includes Managements assessment of several factors: review and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current and anticipated economic conditions and the related impact on specific borrowers and industry groups, a study of loss experience, a review of classified, nonperforming and delinquent loans, the estimated value of any underlying collateral, an estimate of the possibility of loss based on the risk characteristics of the portfolio, adverse situations that may affect the borrowers ability to repay and the results of regulatory examinations. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.
The ALL consists of specific and general components. The specific component relates to loans that are classified as impaired. The general component of the allowance relates to loans that are not impaired. Changes to the components of the ALL are recorded as a component of the provision for loan losses. Management must approve changes to the ALL and must report its actions to the Board of Directors. The Company believes that its allowance for loan losses is appropriate at December 31, 2012.
The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The Companys impaired loans include troubled debt restructurings and performing and non-performing major loans for which full payment of principal or interest is not expected. A loan may be impaired but not on nonaccrual status when available information suggests that it is probable that the Bank may not receive all contractual principal and interest, however, the loan is still current and payments are received in accordance with the terms of the loan. Payments received for impaired loans not on nonaccrual status are applied to principal and interest.
All impaired loans are reviewed, at a minimum, on a quarterly basis. The Company calculates the specific allowance required for impaired loans based on the present value of expected future cash flows discounted at the loans effective interest rate, the loans observable market price or the fair value of its collateral. Most of the Companys impaired loans are collateral-dependent.
The fair value of the collateral for collateral-dependent loans is based on appraisals performed by third-party valuation specialists, comparable sales and other estimates of fair value obtained principally from independent sources such as the Multiple Listing Service or county tax assessment valuations, adjusted for estimated selling costs. The Company has a Real Estate Appraisal Policy
65
(the Policy) which is in compliance with the guidelines set forth in the Interagency Appraisal and Evaluation Guidelines which implement Title XI of the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) and the revised Interagency Appraisal and Evaluation Guidelines issued in 2010. The Policy further requires that appraisals be in writing and conform to the Uniform Standards of Professional Appraisal Practice (USPAP). An appraisal prepared by a state-licensed or state-certified appraiser is required on all new loans secured by real estate in excess of $250,000. Loans secured by real estate in an amount of $250,000 or less, or that qualify for an exemption under FIRREA, must have a summary appraisal report or in-house evaluation, depending on the facts and circumstances. Factors including the assumptions and techniques utilized by the appraiser, which could result in a downward adjustment to the collateral value estimates indicated in the appraisal, are considered by the Company.
When Management determines that a loan is impaired and the loan is collateral-dependent, an evaluation of the fair value of the collateral is performed. The Company maintains established criteria for assessing whether an existing appraisal continues to reflect the fair value of the property for collateral-dependent loans. Appraisals are generally considered to be valid for a period of at least twelve months. However, appraisals that are less than 12 months old may need to be adjusted. Management considers such factors as the property type, property condition, current use of the property, current market conditions and the passage of time when determining the relevance and validity of the most recent appraisal of the property. If Management determines that the most recent appraisal is no longer valid, a new appraisal is ordered from an independent and qualified appraiser.
During the interim period between ordering and receipt of the new appraisal, Management considers if the existing appraisal should be discounted to determine the estimated fair value of collateral. Discounts are applied to the existing appraisal and take into consideration the property type, condition of the property, external market data, internal data, reviews of recently obtained appraisals and evaluations of similar properties, comparable sales of similar properties and tax assessment valuations. When the new appraisal is received and approved by Management, the valuation stated in the appraisal is used as the fair value of the collateral in determining impairment, if any. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance is required as a specific component of the allowance for loan losses. Any specific reserves recorded in the interim are adjusted accordingly.
The general component of the ALL is the loss estimated by applying historical loss percentages to non-classified loans which have been divided into segments. These segments include gaming; residential and land development, real estate, construction; real estate, mortgage; commercial and industrial and all other. The loss percentages are based on each segments historical five year average loss experience which may be adjusted by qualitative factors such as changes in the general economy, or economy or real estate market in a particular geographic area or industry.
Bank Premises and Equipment
Bank premises and equipment are stated at cost, less accumulated depreciation. Depreciation is computed by the straight-line method based on the estimated useful lives of the related assets.
66
Other Real Estate
Other real estate (ORE) includes real estate acquired through foreclosure. Each other real estate property is carried at fair value, less estimated costs to sell. Fair value is principally based on appraisals performed by third-party valuation specialists. Any excess of the carrying value of the related loan over the fair value of the real estate at the date of foreclosure is charged against the ALL. Any expense incurred in connection with holding such real estate or resulting from any writedowns in value subsequent to foreclosure is included in noninterest expense. When the other real estate property is sold, a gain or loss is recognized on the sale for the difference, if any, between the sales proceeds and the carrying amount of the property. If the fair value of the ORE, less estimated costs to sell at the time of foreclosure, decreases during the holding period, the ORE is written down with a charge to noninterest expense. Generally, ORE properties are actively marketed for sale and Management is continuously monitoring these properties in order to minimize any losses.
Trust Department Income and Fees
Corporate trust fees are accounted for on an accrual basis and personal trust fees are recorded when received.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Additionally, the recognition of future tax benefits, such as net operating loss carry forwards, is required to the extent that realization of such benefits is more likely than not. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the assets and liabilities are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period that includes the enactment date.
In the event the future tax consequences of differences between the financial reporting bases and the tax bases of the Companys assets and liabilities results in deferred tax assets, an evaluation of the probability of being able to realize the future benefits indicated by such asset is required. A valuation allowance is provided for the portion of the deferred tax asset when it is more likely than not that some portion or all of the deferred tax asset will not be realized. In assessing the realizability of the deferred tax assets, management considers the scheduled reversals of deferred tax liabilities, projected future taxable income and tax planning strategies. The Company currently evaluates income tax positions judged to be uncertain. A loss contingency reserve is accrued if it is probable that the tax position will be challenged, it is probable that the future resolution of the challenge will confirm that a loss has been incurred and the amount of such loss can be reasonably estimated.
Post-Retirement Benefit Plan
The Company accounts for its post-retirement benefit plan under Accounting Standards Codification (Codification or ASC) Topic 715, Retirement Benefits (ASC 715). The under or over funded status of the Companys post-retirement benefit plan is recognized as a liability or asset in the
67
statement of condition. Changes in the plans funded status are reflected in other comprehensive income. Net actuarial gains and losses and adjustments to prior service costs that are not recorded as components of the net periodic benefit cost are charged to other comprehensive income.
Leases
All leases are accounted for as operating leases in accordance with the terms of the leases.
Earnings Per Share
Basic and diluted earnings per share are computed on the basis of the weighted average number of common shares outstanding, 5,136,918, in 2012 and 2011, and 5,151,661 in 2010, respectively.
Accumulated Other Comprehensive Income
At December 31, 2012, 2011 and 2010, accumulated other comprehensive income (loss) consisted of net unrealized gains (losses) on available for sale securities and over (under) funded liabilities related to the Companys post-retirement benefit plan.
Statements of Cash Flows
The Company has defined cash and cash equivalents to include cash and due from banks and federal funds sold. The Company paid $2,082,914, $3,222,385 and $4,621,778 in 2012, 2011 and 2010, respectively, for interest on deposits and borrowings. Income tax payments totaled $835,000, $755,000 and $2,232,000 in 2012, 2011 and 2010, respectively. Loans transferred to other real estate amounted to $2,575,520, $3,221,510 and $5,715,037 in 2012, 2011 and 2010, respectively. Dividends payable of $513,692 and $462,323 as of December 31, 2011 and 2010 were paid during the years ended December 31, 2012 and 2011, respectively.
Fair Value Measurement
The Company reports certain assets and liabilities at their estimated fair value. These assets and liabilities are classified and disclosed in one of three categories based on the inputs used to develop the measurements. The categories establish a hierarchy for ranking the quality and reliability of the information used to determine fair value.
Reclassifications
Certain reclassifications have been made to the prior year statements to conform to current year presentation. The reclassifications had no effect on prior year net income.
NOTE B SECURITIES:
The amortized cost and fair value of securities at December 31, 2012, 2011 and 2010, respectively, are as follows (in thousands):
68
December 31, 2012 | Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
|
||||||||||||||||
Available for sale securities: |
||||||||||||||||
Debt securities: |
||||||||||||||||
U.S. Treasuries |
$ | 53,661 | $ | 490 | $ | (55 | ) | $ | 54,096 | |||||||
U.S. Government agencies |
147,652 | 1,810 | (364 | ) | 149,098 | |||||||||||
Mortgage-backed securities |
16,903 | 538 | 17,441 | |||||||||||||
States and political subdivisions |
35,433 | 2,158 | 37,591 | |||||||||||||
|
|
|||||||||||||||
Total debt securities |
253,649 | 4,996 | (419 | ) | 258,226 | |||||||||||
Equity securities |
650 | 650 | ||||||||||||||
|
|
|||||||||||||||
Total available for sale securities |
$ | 254,299 | $ | 4,996 | $ | (419 | ) | $ | 258,876 | |||||||
|
|
|||||||||||||||
Held to maturity securities: |
||||||||||||||||
States and political subdivisions |
$ | 7,125 | $ | 112 | $ | (12 | ) | $ | 7,225 | |||||||
|
|
|||||||||||||||
Total held to maturity securities |
$ | 7,125 | $ | 112 | $ | (12 | ) | $ | 7,225 | |||||||
|
|
69
December 31, 2011 | Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
|
||||||||||||||||
Available for sale securities: |
||||||||||||||||
Debt securities: |
||||||||||||||||
U.S. Treasuries |
$ | 53,995 | $ | 33 | $ | (18 | ) | $ | 54,010 | |||||||
U.S. Government agencies |
176,986 | 2,220 | (26 | ) | 179,180 | |||||||||||
Mortgage-backed securities |
4,727 | 274 | 5,001 | |||||||||||||
States and political subdivisions |
37,914 | 2,163 | 40,077 | |||||||||||||
|
|
|||||||||||||||
Total debt securities |
273,622 | 4,690 | (44 | ) | 278,268 | |||||||||||
Equity securities |
650 | 650 | ||||||||||||||
|
|
|||||||||||||||
Total available for sale securities |
$ | 274,272 | $ | 4,690 | $ | (44 | ) | $ | 278,918 | |||||||
|
|
|||||||||||||||
Held to maturity securities: |
||||||||||||||||
States and political subdivisions |
$ | 1,429 | $ | 63 | $ | $ | 1,492 | |||||||||
|
|
|||||||||||||||
Total held to maturity securities |
$ | 1,429 | $ | 63 | $ | $ | 1,492 | |||||||||
|
|
70
December 31, 2010 | Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
|
||||||||||||||||
Available for sale securities: |
||||||||||||||||
Debt securities: |
||||||||||||||||
U.S. Treasuries |
$ | 26,957 | $ | 52 | $ | (500 | ) | $ | 26,509 | |||||||
U.S. Government agencies |
221,639 | 1,056 | (4,099 | ) | 218,596 | |||||||||||
States and political subdivisions |
40,579 | 1,114 | (370 | ) | 41,323 | |||||||||||
|
|
|||||||||||||||
Total debt securities |
289,175 | 2,222 | (4,969 | ) | 286,428 | |||||||||||
Equity securities |
650 | 650 | ||||||||||||||
|
|
|||||||||||||||
Total available for sale securities |
$ | 289,825 | $ | 2,222 | $ | (4,969 | ) | $ | 287,078 | |||||||
|
|
|||||||||||||||
Held to maturity securities: |
||||||||||||||||
States and political subdivisions |
$ | 1,915 | $ | 95 | $ | $ | 2,010 | |||||||||
|
|
|||||||||||||||
Total held to maturity securities |
$ | 1,915 | $ | 95 | $ | $ | 2,010 | |||||||||
|
|
The amortized cost and fair value of debt securities at December 31, 2012, (in thousands) by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
71
Amortized Cost | Fair Value | |||||||
|
|
|||||||
Available for sale securities: |
||||||||
Due in one year or less |
$ | 6,373 | $ | 6,396 | ||||
Due after one year through five years |
59,052 | 59,947 | ||||||
Due after five years through ten years |
102,410 | 105,089 | ||||||
Due after ten years |
68,911 | 69,353 | ||||||
Mortgage-backed securities |
16,903 | 17,441 | ||||||
|
|
|||||||
Totals |
$ | 253,649 | $ | 258,226 | ||||
|
|
|||||||
Held to maturity securities: |
||||||||
Due in one year or less |
$ | 795 | $ | 818 | ||||
Due after one year through five years |
750 | 766 | ||||||
Due after five years through ten years |
1,677 | 1,698 | ||||||
Due after ten years |
3,903 | 3,943 | ||||||
|
|
|||||||
Totals |
$ | 7,125 | $ | 7,225 | ||||
|
|
Available for Sale and Held to Maturity Securities with gross unrealized losses at December 31, 2012, 2011 and 2010, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands):
72
Less Than Twelve Months | Over Twelve Months | Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
December 31, 2012: | Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
||||||||||||||||||
|
|
|||||||||||||||||||||||
U.S. Treasuries |
$ | 9,887 | $ | 55 | $ | $ | $ | 9,887 | $ | 55 | ||||||||||||||
U.S. Government agencies | 30,335 | 364 | 30,335 | 364 | ||||||||||||||||||||
States and political subdivisions | 1,451 | 12 | 1,451 | 12 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||
TOTAL |
$ | 41,673 | $ | 431 | $ | $ | $ | 41,673 | $ | 431 | ||||||||||||||
|
|
|||||||||||||||||||||||
December 31, 2011: |
||||||||||||||||||||||||
U.S. Treasuries |
$ | 16,976 | $ | 18 | $ | $ | $ | 16,976 | $ | 18 | ||||||||||||||
U.S. Government agencies | 15,075 | 26 | 15,075 | 26 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||
TOTAL |
$ | 32,051 | $ | 44 | $ | $ | $ | 32,051 | $ | 44 | ||||||||||||||
|
|
|||||||||||||||||||||||
December 31, 2010: |
||||||||||||||||||||||||
U.S. Treasuries |
$ | 15,458 | $ | 500 | $ | $ | $ | 15,458 | $ | 500 | ||||||||||||||
U.S. Government agencies | 138,076 | 4,099 | 138,076 | 4,099 | ||||||||||||||||||||
States and political subdivisions | 5,295 | 173 | 2,029 | 197 | 7,324 | 370 | ||||||||||||||||||
|
|
|||||||||||||||||||||||
TOTAL |
$ | 158,829 | $ | 4,772 | $ | 2,029 | $ | 197 | $ | 160,858 | $ | 4,969 | ||||||||||||
|
|
At December 31, 2012, 2 of the 12 securities issued by the U.S. Treasury, 7 of the 12 securities issued by U.S. Government agencies and 4 of the 140 securities issued by states and political subdivisions contained unrealized losses.
Management evaluates securities for other-than-temporary impairment on a monthly basis. In performing this evaluation, the length of time and the extent to which the fair value has been less than cost, the fact that the Companys securities are primarily issued by U.S. Treasury and U.S. Government Agencies and the cause of the decline in value are considered. In addition, the Company does not intend to sell and it is not more likely than not that we will be required to sell these securities before maturity. While some available for sale securities have been sold for liquidity purposes or for gains, the Company has traditionally held its securities, including those classified as available for sale, until maturity. As a result of this evaluation, the Company has determined that the declines summarized in the tables above are not deemed to be other-than-temporary.
73
Proceeds from sales of available for sale debt securities were $77,605,104, $60,714,150 and $33,993,865 during 2012, 2011 and 2010, respectively. Available for sale debt securities were sold and called for realized gains of $1,363,802, $1,126,055 and $1,690,670 during 2012, 2011 and 2010, respectively. The Company recorded a loss from the impairment of its other investments of $360,000 in 2012.
Securities with a fair value of $241,879,775, $278,540,119 and $283,462,810 at December 31, 2012, 2011 and 2010, respectively, were pledged to secure public deposits, federal funds purchased and other balances required by law.
The value of the Companys investment in FHLB common stock is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted, (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance, (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. While the Federal Home Loan Banks have been negatively impacted by the current economic conditions, the FHLB of Dallas has reported profits, remains in compliance with regulatory capital and liquidity requirements, continues to pay dividends on its stock and make redemptions at par value. With consideration given to these factors, Management concluded that the stock was not impaired at December 31, 2012.
NOTE C - LOANS:
The composition of the loan portfolio at December 31, 2012, 2011 and 2010 is as follows (in thousands):
December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Gaming |
$ | 60,187 | $ | 57,219 | $ | 44,343 | ||||||
Residential and land development |
27,338 | 29,026 | 30,064 | |||||||||
Real estate, construction |
52,586 | 61,042 | 60,983 | |||||||||
Real estate, mortgage |
246,420 | 238,411 | 222,577 | |||||||||
Commercial and industrial |
35,004 | 33,950 | 36,464 | |||||||||
Other |
9,548 | 12,759 | 15,468 | |||||||||
|
|
|||||||||||
Total |
$ | 431,083 | $ | 432,407 | $ | 409,899 | ||||||
|
|
In the ordinary course of business, the Companys bank subsidiary extends loans to certain officers and directors and their personal business interests at, in the opinion of Management, the same terms,
74
including interest rates and collateral, as those prevailing at the time for comparable loans of similar credit risk with persons not related to the Company or its subsidiaries. These loans do not involve more than normal risk of collectability and do not include other unfavorable features. An analysis of the activity with respect to such loans to related parties is as follows (in thousands):
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
|
|||||||||||
Balance, January 1 |
$ | 5,681 | $ | 5,552 | $ | 5,813 | ||||||
January 1 balance, loans of officers and directors appointed during the year |
123 | |||||||||||
New loans and advances |
3,755 | 2,426 | 2,081 | |||||||||
Repayments |
(3,126) | (2,420) | (2,342) | |||||||||
|
|
|||||||||||
Balance, December 31 |
$ | 6,310 | $ | 5,681 | $ | 5,552 | ||||||
|
|
|||||||||||
As part of its evaluation of the quality of the loan portfolio, Management monitors the Companys credit concentrations on a monthly basis. Total outstanding concentrations were as follows (in thousands): |
||||||||||||
December 31, |
2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Gaming |
$ | 60,187 | $ | 57,219 | $ | 44,343 | ||||||
Hotel/motel |
52,776 | 46,956 | 47,908 | |||||||||
Out of area |
25,413 | 26,171 | 42,790 |
The age analysis of the loan portfolio, segregated by class of loans, as of December 31, 2012, 2011 and 2010 is as follows (in thousands):
75
Loans Past Than 90 Days and Still Accruing |
||||||||||||||||||||||||||||
Number of Days Past Due | ||||||||||||||||||||||||||||
30 - 59 | 60 - 89 | Greater Than 90 |
Total Past Due |
Current | Total Loans |
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2012: |
||||||||||||||||||||||||||||
Gaming |
$ | $ | 1,721 | $ | $ | 1,721 | $ | 58,466 | $ | 60,187 | $ | |||||||||||||||||
Residential and land development |
5,765 | 5,765 | 21,573 | 27,338 | ||||||||||||||||||||||||
Real estate, construction |
3,989 | 878 | 6,151 | 11,018 | 41,568 | 52,586 | 572 | |||||||||||||||||||||
Real estate, mortgage |
12,012 | 2,702 | 7,605 | 22,319 | 224,101 | 246,420 | 872 | |||||||||||||||||||||
Commercial and industrial |
1,804 | 79 | 107 | 1,990 | 33,014 | 35,004 | ||||||||||||||||||||||
Other |
127 | 26 | 1 | 154 | 9,394 | 9,548 | 1 | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total |
$ | 17,932 | $ | 5,406 | $ | 19,629 | $ | 42,967 | $ | 388,116 | $ | 431,083 | $ | 1,445 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2011: |
||||||||||||||||||||||||||||
Gaming |
$ | $ | $ | $ | $ | 57,219 | $ | 57,219 | $ | |||||||||||||||||||
Residential and land development |
24,161 | 24,161 | 4,865 | 29,026 | ||||||||||||||||||||||||
Real estate, construction |
2,084 | 1,395 | 6,364 | 9,843 | 51,199 | 61,042 | 376 | |||||||||||||||||||||
Real estate, mortgage |
13,569 | 2,341 | 12,963 | 28,873 | 209,538 | 238,411 | 1,314 | |||||||||||||||||||||
Commercial and industrial |
1,536 | 166 | 388 | 2,090 | 31,860 | 33,950 | 142 | |||||||||||||||||||||
Other |
184 | 23 | 131 | 338 | 12,421 | 12,759 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total |
$ | 17,373 | $ | 3,925 | $ | 44,007 | $ | 65,305 | $ | 367,102 | $ | 432,407 | $ | 1,832 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2010: |
||||||||||||||||||||||||||||
Gaming |
$ | $ | $ | 2,808 | $ | 2,808 | $ | 41,535 | $ | 44,343 | $ | |||||||||||||||||
Residential and land development |
2,282 | 2,317 | 4,599 | 25,465 | 30,064 | |||||||||||||||||||||||
Real estate, construction |
8,042 | 4,433 | 10,431 | 22,906 | 38,077 | 60,983 | 1,991 | |||||||||||||||||||||
Real estate, mortgage |
18,480 | 4,640 | 5,140 | 28,260 | 194,317 | 222,577 | 955 | |||||||||||||||||||||
Commercial and industrial |
1,558 | 98 | 41 | 1,697 | 34,767 | 36,464 | 14 | |||||||||||||||||||||
Other |
274 | 34 | 1 | 309 | 15,159 | 15,468 | 1 | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total |
$ | 30,636 | $ | 9,205 | $ | 20,738 | $ | 60,579 | $ | 349,320 | $ | 409,899 | $ | 2,961 | ||||||||||||||
|
|
The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 5 is assigned to the loan based on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A - F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. Loans with a grade of C may be placed
76
on the watch list if weaknesses are not resolved which could result in potential loss or for other circumstances that require monitoring. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the D classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them. A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even though partial or full recovery may be possible in the future.
An analysis of the loan portfolio by loan grade, segregated by class of loans, as of December 31, 2012, 2011 and 2010 is as follows (in thousands):
77
Loans With A Grade Of: | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||
A or B | C | D | E | F | Total | |||||||||||||||||||
|
||||||||||||||||||||||||
Decemer 31, 2012: |
||||||||||||||||||||||||
Gaming |
$ | 27,530 | $ | 12,300 | $ | 4,108 | $ | 16,249 | $ | $ | 60,187 | |||||||||||||
Residential and land development |
4,630 | 1,544 | 81 | 21,083 | 27,338 | |||||||||||||||||||
Real estate, construction |
43,318 | 1,001 | 2,701 | 5,566 | 52,586 | |||||||||||||||||||
Real estate, mortgage |
209,479 | 3,093 | 21,167 | 12,681 | 246,420 | |||||||||||||||||||
Commercial and industrial |
32,036 | 442 | 2,312 | 214 | 35,004 | |||||||||||||||||||
Other |
9,449 | 27 | 72 | 9,548 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||
Total |
$ | 326,442 | $ | 18,407 | $ | 30,441 | $ | 55,793 | $ | $ | 431,083 | |||||||||||||
|
|
|||||||||||||||||||||||
December 31, 2011: |
||||||||||||||||||||||||
Gaming |
$ | 41,817 | $ | $ | $ | 15,402 | $ | $ | 57,219 | |||||||||||||||
Residential and land development |
4,865 | 51 | 24,110 | 29,026 | ||||||||||||||||||||
Real estate, construction |
50,798 | 357 | 3,695 | 6,192 | 61,042 | |||||||||||||||||||
Real estate, mortgage |
197,509 | 2,862 | 25,870 | 12,170 | 238,411 | |||||||||||||||||||
Commercial and industrial |
23,972 | 6,551 | 3,077 | 350 | 33,950 | |||||||||||||||||||
Other |
12,268 | 40 | 384 | 67 | 12,759 | |||||||||||||||||||
|
|
|||||||||||||||||||||||
Total |
$ | 331,229 | $ | 9,810 | $ | 33,077 | $ | 58,291 | $ | $ | 432,407 | |||||||||||||
|
|
|||||||||||||||||||||||
December 31, 2010: |
||||||||||||||||||||||||
Gaming |
$ | 27,397 | $ | $ | 6,413 | $ | 10,533 | $ | $ | 44,343 | ||||||||||||||
Residential and land development |
25,666 | 864 | 3,102 | 432 | 30,064 | |||||||||||||||||||
Real estate, construction |
52,417 | 315 | 7,716 | 535 | 60,983 | |||||||||||||||||||
Real estate, mortgage |
184,963 | 8,248 | 25,669 | 3,697 | 222,577 | |||||||||||||||||||
Commercial and industrial |
33,703 | 289 | 2,323 | 149 | 36,464 | |||||||||||||||||||
Other |
15,232 | 40 | 196 | 15,468 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||
Total |
$ | 339,378 | $ | 9,756 | $ | 45,419 | $ | 15,346 | $ | $ | 409,899 | |||||||||||||
|
|
78
Total loans on nonaccrual as of December 31, 2012, 2011 and 2010 are as follows (in thousands):
December 31, | 2012 | 2011 | 2010 | |||||||||
|
|
|||||||||||
Gaming |
$ | 16,249 | $ | 15,402 | $ | 10,222 | ||||||
Residential and land development |
21,083 | 24,110 | 632 | |||||||||
Real estate, construction |
5,171 | 6,042 | 387 | |||||||||
Real estate, mortgage |
11,174 | 11,662 | 3,268 | |||||||||
Commercial and industrial |
214 | 246 | 27 | |||||||||
Other |
131 | 1 | ||||||||||
|
|
|||||||||||
Total |
$ | 53,891 | $ | 57,593 | $ | 14,537 | ||||||
|
|
The Company has modified certain loans by granting interest rate concessions to these customers. These loans are in compliance with their modified terms, are currently accruing and the Company has classified them as troubled debt restructurings. Troubled debt restructurings as of December 31, 2012, 2011 and 2010, were as follows (in thousands except for number of contracts):
Number of Contracts |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Related Allowance |
|||||||||||||
|
|
|||||||||||||||
December 31, 2012: |
||||||||||||||||
Real estate, construction |
3 | $ | 1,095 | $ | 1,095 | $ | 340 | |||||||||
Real estate, mortgage |
3 | 9,054 | 9,054 | 957 | ||||||||||||
Commercial and industrial |
1 | 702 | 702 | |||||||||||||
|
|
|||||||||||||||
Total |
7 | $ | 10,851 | $ | 10,851 | $ | 1,297 | |||||||||
|
|
|||||||||||||||
December 31, 2011: |
||||||||||||||||
Real estate, construction |
3 | $ | 1,075 | $ | 1,075 | $ | 112 | |||||||||
Real estate, mortgage |
5 | 9,916 | 9,916 | 809 | ||||||||||||
Commercial and industrial |
1 | 706 | 706 | |||||||||||||
|
|
|||||||||||||||
Total |
9 | $ | 11,697 | $ | 11,697 | $ | 921 | |||||||||
|
|
|||||||||||||||
December 31, 2010: |
||||||||||||||||
Real estate, construction |
1 | $ | 186 | $ | 186 | $ | 116 | |||||||||
Real estate, mortgage |
1 | 516 | 516 | 110 | ||||||||||||
|
|
|||||||||||||||
Total |
2 | $ | 702 | $ | 702 | $ | 226 | |||||||||
|
|
During 2012, four loans which had been classified as troubled debt restructurings at December 31, 2011 became in default of their modified terms and were placed on nonaccrual. These loans included two loans that were included in the real estate construction segment with a total balance
79
of $891,986 and two loans that were included in the real estate mortgage segment with a total balance of $1,018,076 as of December 31, 2011.
Impaired loans, segregated by class of loans, as of December 31, 2012, 2011 and 2010 were as follows (in thousands):
Unpaid Principal Balance |
Recorded Investment |
Related Allowance |
Average Recorded Investment |
|||||||||||||
|
|
|||||||||||||||
December 31, 2012: |
||||||||||||||||
With no related allowance recorded: |
||||||||||||||||
Gaming |
$ | 14,528 | $ | 14,528 | $ | $ | 14,869 | |||||||||
Residential and land development |
21,837 | 20,733 | 21,288 | |||||||||||||
Real estate, construction |
4,635 | 4,580 | 3,833 | |||||||||||||
Real estate, mortgage |
9,971 | 9,935 | 9,821 | |||||||||||||
Commercial and industrial |
892 | 892 | 791 | |||||||||||||
|
|
|||||||||||||||
Total |
51,863 | 50,668 | 50,602 | |||||||||||||
|
|
|||||||||||||||
With a related allowance recorded: |
||||||||||||||||
Gaming |
1,721 | 1,721 | 1,100 | |||||||||||||
Residential and land development |
350 | 350 | 70 | 350 | ||||||||||||
Real estate, construction |
1,694 | 1,686 | 663 | 1,314 | ||||||||||||
Real estate, mortgage |
10,893 | 10,293 | 1,229 | 10,199 | ||||||||||||
Commercial and industrial |
24 | 24 | 12 | |||||||||||||
|
|
|||||||||||||||
Total |
14,682 | 14,074 | 3,074 | 11,863 | ||||||||||||
|
|
|||||||||||||||
Total by class of loans: |
||||||||||||||||
Gaming |
16,249 | 16,249 | 1,100 | 14,869 | ||||||||||||
Residential and land development |
22,187 | 21,083 | 70 | 21,638 | ||||||||||||
Real estate, construction |
6,329 | 6,266 | 663 | 5,147 | ||||||||||||
Real estate, mortgage |
20,864 | 20,228 | 1,229 | 20,020 | ||||||||||||
Commercial and industrial |
916 | 916 | 12 | 791 | ||||||||||||
|
|
|||||||||||||||
Total |
$ | 66,545 | $ | 64,742 | $ | 3,074 | $ | 62,465 | ||||||||
|
|
80
Unpaid Principal Balance |
Recorded Investment |
Related Allowance |
Average Recorded Investment |
|||||||||||||
|
|
|||||||||||||||
December 31, 2011: |
||||||||||||||||
With no related allowance recorded: |
||||||||||||||||
Gaming |
$ | 15,402 | $ | 15,402 | $ | $ | 12,488 | |||||||||
Residential and land development |
24,941 | 21,746 | 7,382 | |||||||||||||
Real estate, construction |
4,743 | 4,711 | 297 | |||||||||||||
Real estate, mortgage |
9,965 | 9,957 | 1,111 | |||||||||||||
Commercial and industrial |
864 | 864 | 413 | |||||||||||||
Other |
5 | 5 | ||||||||||||||
|
|
|||||||||||||||
Total |
55,920 | 52,685 | 21,691 | |||||||||||||
|
|
|||||||||||||||
With a related allowance recorded: |
||||||||||||||||
Residential and land development |
2,364 | 2,364 | 900 | |||||||||||||
Real estate, construction |
2,406 | 2,406 | 720 | 185 | ||||||||||||
Real estate, mortgage |
12,552 | 11,621 | 1,314 | 5,971 | ||||||||||||
Commercial and industrial |
88 | 88 | 77 | |||||||||||||
Other |
126 | 126 | 17 | 31 | ||||||||||||
|
|
|||||||||||||||
Total |
17,536 | 16,605 | 3,028 | 6,187 | ||||||||||||
|
|
|||||||||||||||
Total by class of loans: |
||||||||||||||||
Gaming |
15,402 | 15,402 | 12,488 | |||||||||||||
Residential and land development |
27,305 | 24,110 | 900 | 7,382 | ||||||||||||
Real estate, construction |
7,149 | 7,117 | 720 | 482 | ||||||||||||
Real estate, mortgage |
22,517 | 21,578 | 1,314 | 7,082 | ||||||||||||
Commercial and industrial |
952 | 952 | 77 | 413 | ||||||||||||
Other |
131 | 131 | 17 | 31 | ||||||||||||
|
|
|||||||||||||||
Total |
$ | 73,456 | $ | 69,290 | $ | 3,028 | $ | 27,878 | ||||||||
|
|
81
Unpaid Principal Balance |
Recorded Investment |
Related Allowance |
Average Recorded Investment |
|||||||||||||
|
|
|||||||||||||||
December 31, 2010: |
||||||||||||||||
With no related allowance recorded: |
||||||||||||||||
Real estate, mortgage |
$ | 1,891 | $ | 1,843 | $ | $ | 1,116 | |||||||||
|
|
|||||||||||||||
Total |
1,891 | 1,843 | 1,116 | |||||||||||||
|
|
|||||||||||||||
With a related allowance recorded: |
||||||||||||||||
Gaming |
10,533 | 10,222 | 107 | 9,363 | ||||||||||||
Residential and land development |
4,313 | 632 | 8 | 2,693 | ||||||||||||
Real estate, construction |
573 | 573 | 179 | 199 | ||||||||||||
Real estate, mortgage |
2,871 | 1,941 | 649 | 1,251 | ||||||||||||
Commercial and industrial |
27 | 27 | 1 | 8 | ||||||||||||
Other |
1 | 1 | 1 | 1 | ||||||||||||
|
|
|||||||||||||||
Total |
18,318 | 13,396 | 945 | 13,515 | ||||||||||||
|
|
|||||||||||||||
Total by class of loans: |
||||||||||||||||
Gaming |
10,533 | 10,222 | 107 | 9,363 | ||||||||||||
Residential and land development |
4,313 | 632 | 8 | 2,693 | ||||||||||||
Real estate, construction |
573 | 573 | 179 | 199 | ||||||||||||
Real estate, mortgage |
4,762 | 3,784 | 649 | 2,367 | ||||||||||||
Commercial and industrial |
27 | 27 | 1 | 8 | ||||||||||||
Other |
1 | 1 | 1 | 1 | ||||||||||||
|
|
|||||||||||||||
Total |
$ | 20,209 | $ | 15,239 | $ | 945 | $ | 14,631 | ||||||||
|
|
Interest income of $350,818, $211,188 and $2,060 was recognized on impaired loans for the years ended December 31, 2012, 2011 and 2010, respectively.
Transactions in the allowance for loan losses for the years ended December 31, 2012, 2011 and 2010 and the balances of loans, individually and collectively evaluated for impairment as of December 31, 2012, 2011 and 2010 are as follows (in thousands):
82
Gaming | Residential and Land |
Real Estate, Construction |
Real Estate, Mortgage |
Commercial and Industrial |
Other | Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2012: |
||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||
Beginning Balance |
$ | 457 | $ | 1,081 | $ | 937 | $ | 4,800 | $ | 557 | $ | 304 | $ | 8,136 | ||||||||||||||
Charge-offs |
(275 | ) | (1,103 | ) | (474 | ) | (1,348 | ) | (203 | ) | (273 | ) | (3,676) | |||||||||||||||
Recoveries |
7 | 41 | 85 | 133 | ||||||||||||||||||||||||
Provision |
1,359 | 222 | 504 | 1,814 | 198 | 167 | 4,264 | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending Balance |
$ | 1,541 | $ | 200 | $ | 967 | $ | 5,273 | $ | 593 | $ | 283 | $ | 8,857 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 1,100 | $ | $ | 922 | $ | 1,758 | $ | 300 | $ | 35 | $ | 4,115 | |||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 441 | $ | 200 | $ | 45 | $ | 3,515 | $ | 293 | $ | 248 | $ | 4,742 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Total Loans: |
||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 20,357 | $ | 21,165 | $ | 8,267 | $ | 33,848 | $ | 2,525 | $ | 72 | $ | 86,234 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 39,830 | $ | 6,173 | $ | 44,319 | $ | 212,572 | $ | 32,479 | $ | 9,476 | $ | 344,849 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2011: |
||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||
Beginning Balance |
$ | 465 | $ | 1,070 | $ | 1,020 | $ | 3,413 | $ | 480 | $ | 202 | $ | 6,650 | ||||||||||||||
Charge-offs |
(276 | ) | (1,126 | ) | (95 | ) | (175 | ) | (1,672) | |||||||||||||||||||
Recoveries |
35 | 32 | 48 | 24 | 84 | 223 | ||||||||||||||||||||||
Provision |
(43 | ) | 11 | 161 | 2,465 | 148 | 193 | 2,935 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending Balance |
$ | 457 | $ | 1,081 | $ | 937 | $ | 4,800 | $ | 557 | $ | 304 | $ | 8,136 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | $ | 900 | $ | 853 | $ | 1,953 | $ | 349 | $ | 57 | $ | 4,112 | |||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 457 | $ | 181 | $ | 84 | $ | 2,847 | $ | 208 | $ | 247 | $ | 4,024 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Total Loans: |
||||||||||||||||||||||||||||
Ending Balance: individually evaluated for impairment |
$ | 15,677 | $ | 24,110 | $ | 9,660 | $ | 37,988 | $ | 9,493 | $ | 3,013 | $ | 99,941 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 41,542 | $ | 4,916 | $ | 51,382 | $ | 200,423 | $ | 24,457 | $ | 9,746 | $ | 332,466 | ||||||||||||||
|
|
83
Gaming | Residential and Land |
Real Estate, Construction |
Real Estate, Mortgage |
Commercial and Industrial |
Other | Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2010: |
||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||
Beginning Balance |
$ | 699 | $ | 1,198 | $ | 1,019 | $ | 3,549 | $ | 1,245 | $ | 118 | $ | 7,828 | ||||||||||||||
Charge-offs |
(311 | ) | (4,040 | ) | (744 | ) | (2,622 | ) | (348 | ) | (226 | ) | (8,291) | |||||||||||||||
Recoveries |
61 | 84 | 14 | 109 | 268 | |||||||||||||||||||||||
Provision |
77 | 3,912 | 684 | 2,402 | (431 | ) | 201 | 6,845 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending Balance |
$ | 465 | $ | 1,070 | $ | 1,020 | $ | 3,413 | $ | 480 | $ | 202 | $ | 6,650 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | $ | $ | 301 | $ | 1,332 | $ | 201 | $ | 9 | $ | 1,843 | ||||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 465 | $ | 1,070 | $ | 719 | $ | 2,081 | $ | 279 | $ | 193 | $ | 4,807 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Total Loans: |
||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 10,222 | $ | 632 | $ | 1,140 | $ | 7,337 | $ | 404 | $ | 12 | $ | 19,747 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 34,121 | $ | 29,432 | $ | 59,843 | $ | 215,240 | $ | 36,060 | $ | 15,456 | $ | 390,152 | ||||||||||||||
|
|
NOTE D - BANK PREMISES AND EQUIPMENT:
Bank premises and equipment are shown as follows (in thousands):
December 31, | Estimated Useful Lives | 2012 | 2011 | 2010 | ||||||||||
|
||||||||||||||
Land |
$ | 5,985 | $ | 5,985 | $ | 5,985 | ||||||||
Building |
5 - 40 years | 30,504 | 30,494 | 30,359 | ||||||||||
Furniture, fixtures and equipment |
3 - 10 years | 14,487 | 14,377 | 14,037 | ||||||||||
|
|
|||||||||||||
Totals, at cost |
50,976 | 50,856 | 50,381 | |||||||||||
Less: Accumulated depreciation |
24,754 | 22,821 | 20,625 | |||||||||||
|
|
|||||||||||||
Totals |
$ | 26,222 | $ | 28,035 | $ | 29,756 | ||||||||
|
|
NOTE E OTHER REAL ESTATE:
The Companys other real estate consisted of the following as of December 31, 2012, 2011 and 2010, respectively (in thousands):
84
December 31, | 2012 | 2011 | 2010 | |||||||||||||||||||||
|
||||||||||||||||||||||||
Number of | Number of | Number of | ||||||||||||||||||||||
Properties | Balance | Properties | Balance | Properties | Balance | |||||||||||||||||||
|
|
|||||||||||||||||||||||
Construction, land development and other land |
11 | $ | 2,834 | 8 | $ | 1,544 | 11 | $ | 1,744 | |||||||||||||||
1 - 4 family residential properties |
6 | 576 | 8 | 821 | 9 | 778 | ||||||||||||||||||
Non farm non residential |
14 | 3,573 | 16 | 3,788 | 4 | 3,222 | ||||||||||||||||||
Other |
1 | 25 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Total |
32 | $ | 7,008 | 32 | $ | 6,153 | 24 | $ | 5,744 | |||||||||||||||
|
|
NOTE F- DEPOSITS:
At December 31, 2012, the scheduled maturities of time deposits (in thousands) are as follows:
2013 | $ 116,295 | |||||
2014 |
8,166 |
|||||
2015 |
4,581 | |||||
2016 |
7,000 | |||||
2017 |
4,667 | |||||
|
||||||
Total |
$ 140,709 | |||||
|
Time deposits of $100,000 or more at December 31, 2012 included brokered deposits of $28,612,000, of which $23,612,000 matures in 2013 and the remaining balance matures in 2017.
Deposits held for related parties amounted to $8,720,550, $7,499,805 and $9,448,582 at December 31, 2012, 2011 and 2010, respectively.
Overdrafts totaling $1,435,922, $679,220 and $3,027,718 were reclassified as loans at December 31, 2012, 2011 and 2010, respectively.
NOTE G FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE:
At December 31, 2012, the Company had facilities in place to purchase federal funds up to $48,500,000 under established credit arrangements. At December 31, 2012, 2011 and 2010, federal funds purchased and securities sold under agreements to repurchase included funds invested by customers in a non-deposit product of the bank subsidiary of $194,233,923, $157,600,967 and $124,802,000, respectively. These accounts are non-insured, non-deposit accounts which allow customers to earn interest on their account with no restrictions as to the number of transactions. They are set up as sweep accounts with no check-writing capabilities and require the customer to have at least one operating deposit account.
85
NOTE H- BORROWINGS:
At December 31, 2012, the Company was able to borrow up to $46,388,902 from the Federal Reserve Bank Discount Window Primary Credit Program. The borrowing limit is based on the amount of collateral pledged, with certain loans from the Banks portfolio serving as collateral. Borrowings bear interest at 25 basis points over the current fed funds rate and have a maturity of one day. There was no outstanding balance at December 31, 2012.
At December 31, 2012, the Company had $7,911,931 outstanding in advances under a $114,643,824 line of credit with the FHLB. One advance in the amount of $5,000,000 bears interest at a variable rate of 43.2 basis points above the 1 month LIBOR rate, which was .643% at December 31, 2012, and matures in 2017. The remaining balance consists of smaller advances bearing interest from 3.04% to 7.00% with maturity dates from 2015 2042. The advances are collateralized by a blanket floating lien on a substantial portion of the Companys real estate loans.
NOTE I - NOTES PAYABLE:
The Company had a $2,500,000 unsecured line of credit with Mississippi National Bankers Bank. The line bore interest at Wall Street Journal Prime with a floor of 4.00% and required interest only payments quarterly with all principal and accrued interest due at maturity, which was March 11, 2010. There was no outstanding balance on this line at December 31, 2012.
NOTE J - INCOME TAXES:
Deferred taxes (or deferred charges) as of December 31, 2012, 2011 and 2010, included in other assets or other liabilities, were as follows (in thousands):
December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Deferred tax assets: |
||||||||||||
Allowance for loan losses |
$ | 3,011 | $ | 2,777 | $ | 2,261 | ||||||
Employee benefit plans liabilities |
4,135 | 3,846 | 3,368 | |||||||||
Unrealized loss on available for sale securities, charged from equity |
934 | |||||||||||
Earned retiree health benefits plan liability |
1,673 | 1,673 | 1,454 | |||||||||
Unearned retiree health benefits plan liability |
364 | |||||||||||
Other |
1,170 | 781 | 423 | |||||||||
|
|
|||||||||||
Deferred tax assets |
9,989 | 9,077 | 8,804 | |||||||||
|
|
|||||||||||
Deferred tax liabilities: |
||||||||||||
Unrealized gain on available for sale securities, charged to equity |
1,556 | 1,580 | ||||||||||
Unearned retiree health benefits plan asset |
948 | 1,086 | ||||||||||
Bank premises and equipment |
5,366 | 5,720 | 6,071 | |||||||||
Other |
92 | 343 | 370 | |||||||||
|
|
|||||||||||
Deferred tax liabilities |
7,962 | 8,729 | 6,441 | |||||||||
|
|
|||||||||||
Net deferred taxes |
$ | 2,027 | $ | 348 | $ | 2,363 | ||||||
|
|
86
Income taxes consist of the following components (in thousands):
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Current |
$ | 1,425 | $ | 721 | $ | (119) | ||||||
Deferred |
(1,517) | (1,925) | (604) | |||||||||
|
|
|||||||||||
Totals |
$ | (92) | $ | (1,204) | $ | (723) | ||||||
|
|
Income taxes amounted to less than the amounts computed by applying the U.S. Federal income tax rate of 34.0% for 2012, 2011 and 2010 to earnings before income taxes. The reason for these differences is shown below (in thousands):
2012 | 2011 | 2010 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Tax | Rate | Tax | Rate | Tax | Rate | |||||||||||||||||||
|
|
|||||||||||||||||||||||
Taxes computed at statutory rate |
$ | 867 | 34.0 | $ | (1) | 34.0 | $ | 259 | 34.0 | |||||||||||||||
Increase (decrease) resulting from: |
||||||||||||||||||||||||
Tax-exempt interest income |
(532) | (21.0) | (557) | (428) | (56.2) | |||||||||||||||||||
Income from BOLI |
(195) | (8.0) | (170) | (181) | (23.8) | |||||||||||||||||||
Federal tax credits |
(372) | (15.0) | (366) | (366) | (48.1) | |||||||||||||||||||
Death benefits on life insurance |
(159) | |||||||||||||||||||||||
Other |
140 | 6.0 | 49 | (7) | (0.9) | |||||||||||||||||||
|
|
|||||||||||||||||||||||
Total income tax benefit |
$ | (92) | (4.0) | $ | (1,204) | $ | (723) | (95.0) | ||||||||||||||||
|
|
The Company has reviewed its income tax positions and specifically considered the recognition and measurement requirements of the benefits recorded in its financial statements for tax positions taken or expected to be taken in its tax returns. Based on its evaluation of these tax positions for its open tax years, the Company believes that it is more likely than not we will realize the net deferred tax asset and it has not recorded any tax liability for uncertain tax positions as of December 31, 2012, 2011 and 2010.
NOTE K - SHAREHOLDERS EQUITY:
Shareholders equity of the Company includes the undistributed earnings of the bank subsidiary. Dividends to the Companys shareholders can generally be paid only from dividends paid to the Company by its bank subsidiary. Consequently, dividends are dependent upon the earnings, capital needs, regulatory policies and statutory limitations affecting the bank subsidiary. Dividends paid by the bank subsidiary are subject to the written approval of the Commissioner of Banking and Consumer Finance of the State of Mississippi and the Federal Deposit Insurance Corporation (the FDIC). At December 31, 2012, approximately $25,922,941 of undistributed earnings of the bank subsidiary included in consolidated surplus and retained earnings was available for future distribution to the Company as dividends. Dividends paid by the Company are subject to the written approval of the Federal Reserve Bank (FRB).
87
On February 25, 2009, the Board approved the repurchase of up to 3% of the outstanding shares of the Companys common stock. As a result of this repurchase plan, 34,024 shares have been repurchased and retired through December 31, 2012.
On December 18, 2012, the Companys Board of Directors approved a semi-annual dividend of $.10 per share. This dividend has a record date of December 28, 2012 and a distribution date of December 31, 2012.
The bank subsidiary is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by the regulators that, if undertaken, could have a direct material effect on the bank subsidiarys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the bank subsidiary must meet specific capital guidelines that involve quantitative measures of the bank subsidiarys assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The bank subsidiarys capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the bank subsidiary to maintain minimum amounts and ratios of Total and Tier 1 capital to risk-weighted assets, and Tier 1 capital to average assets.
As of December 31, 2012, the most recent notification from the FDIC categorized the bank subsidiary as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the bank subsidiary must have a Total risk-based capital ratio of 10.00% or greater, a Tier 1 risk-based capital ratio of 6.00% or greater and a Leverage capital ratio of 5.00% or greater. There are no conditions or events since that notification that Management believes have changed the bank subsidiarys category.
The Companys actual capital amounts and ratios and required minimum capital amounts and ratios for 2012, 2011 and 2010, are as follows (in thousands):
88
Actual | For Capital Adequacy Purposes | |||||||||||||||
|
|
|||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
|
|
|||||||||||||||
December 31, 2012: |
||||||||||||||||
Total Capital (to Risk Weighted Assets) |
$ | 112,342 | 21.29% | $ | 42,216 | 8.00% | ||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
105,728 | 20.04% | 21,108 | 4.00% | ||||||||||||
Tier 1 Capital (to Average Assets) |
105,728 | 13.07% | 32,361 | 4.00% | ||||||||||||
December 31, 2011: |
||||||||||||||||
Total Capital (to Risk Weighted Assets) |
$ | 110,762 | 20.86% | $ | 42,475 | 8.00% | ||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
104,116 | 19.61% | 21,238 | 4.00% | ||||||||||||
Tier 1 Capital (to Average Assets) |
104,116 | 12.84% | 32,436 | 4.00% | ||||||||||||
December 31, 2010: |
||||||||||||||||
Total Capital (to Risk Weighted Assets) |
$ | 110,435 | 22.26% | $ | 39,691 | 8.00% | ||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
104,233 | 21.01% | 19,846 | 4.00% | ||||||||||||
Tier 1 Capital (to Average Assets) |
104,233 | 12.40% | 33,616 | 4.00% |
The bank subsidiarys actual capital amounts and ratios and required minimum capital amounts and ratios and capital amounts and ratios to be well capitalized for 2012, 2011 and 2010, are as follows (in thousands):
Actual | For Capital Adequacy Purposes |
To Be Well Capitalized |
||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
|
|||||||||||||||||||||||
December 31, 2012: |
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets) |
$107,855 | 20.47% | $ 42,148 | 8.00% | $ 52,685 | 10.00% | ||||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
101,241 | 19.22% | 21,074 | 4.00% | 31,611 | 6.00% | ||||||||||||||||||
Tier 1 Capital (to Average Assets) |
101,241 | 12.62% | 32,086 | 4.00% | 40,108 | 5.00% | ||||||||||||||||||
December 31, 2011: |
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets) |
$108,149 | 20.40% | $ 42,413 | 8.00% | $ 53,014 | 10.00% | ||||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
101,503 | 19.15% | 21,207 | 4.00% | 31,809 | 6.00% | ||||||||||||||||||
Tier 1 Capital (to Average Assets) |
101,503 | 12.56% | 32,332 | 4.00% | 40,407 | 5.00% | ||||||||||||||||||
December 31, 2010: |
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets) |
$105,255 | 21.41% | $ 39,320 | 8.00% | $ 49,162 | 10.00% | ||||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
99,111 | 20.16% | 19,660 | 4.00% | 29,497 | 6.00% | ||||||||||||||||||
Tier 1 Capital (to Average Assets) |
99,111 | 11.86% | 33,431 | 4.00% | 41,784 | 5.00% |
NOTE L - OTHER INCOME AND EXPENSES:
Other income consisted of the following (in thousands):
89
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Other service charges, commissions and fees |
$ | 83 | $ | 78 | $ | 84 | ||||||
Rentals |
442 | 392 | 400 | |||||||||
Other |
142 | 45 | 61 | |||||||||
|
|
|||||||||||
Totals |
$ | 667 | $ | 515 | $ | 545 | ||||||
|
|
Other expenses consisted of the following (in thousands):
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
|
||||||||||||
Advertising |
$ | 489 | $ | 506 | $ | 580 | ||||||
Data processing |
1,434 | 858 | 567 | |||||||||
FDIC and state banking assessments |
503 | 1,688 | 1,510 | |||||||||
Legal and accounting |
511 | 600 | 839 | |||||||||
Other real estate |
648 | 1,350 | 411 | |||||||||
ATM expense |
2,033 | 1,973 | 2,024 | |||||||||
Trust expense |
314 | 331 | 298 | |||||||||
Other |
1,813 | 1,709 | 1,738 | |||||||||
|
|
|||||||||||
Totals |
$ | 7,745 | $ | 9,015 | $ | 7,967 | ||||||
|
|
NOTE M - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK:
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and irrevocable letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement the bank subsidiary has in particular classes of financial instruments. The Companys exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and irrevocable letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any conditions established in the agreement. Irrevocable letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Commitments and irrevocable letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments and irrevocable letters of credit may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluated each customers creditworthiness on a case-by-case basis. The amount of collateral obtained upon extension of credit is based on Managements credit evaluation of the customer. Collateral obtained varies but may include equipment, real property and inventory.
90
The Company generally grants loans to customers in its trade area.
At December 31, 2012, 2011 and 2010, the Company had outstanding irrevocable letters of credit aggregating $3,599,011, $3,094,258 and $4,564,004, respectively. At December 31, 2012, 2011 and 2010, the Company had outstanding unused loan commitments aggregating $80,741,699, $76,421,050 and $110,667,857, respectively. Approximately $46,956,000, $42,051,000 and $71,244,000 of outstanding commitments were at fixed rates and the remainder were at variable rates at December 31, 2012, 2011 and 2010, respectively.
NOTE N - CONTINGENCIES:
The bank is involved in various legal matters and claims which are being defended and handled in the ordinary course of business. None of these matters is expected, in the opinion of Management, to have a material adverse effect upon the financial position or results of operations of the Company.
NOTE O - CONDENSED PARENT COMPANY ONLY FINANCIAL INFORMATION:
Peoples Financial Corporation began its operations September 30, 1985, when it acquired all the outstanding stock of The Peoples Bank, Biloxi, Mississippi. A condensed summary of its financial information is shown below.
91
CONDENSED BALANCE SHEETS (IN THOUSANDS):
December 31, | 2012 | 2011 | 2010 | |||||||||
Assets |
||||||||||||
Investments in subsidiaries, at underlying equity: |
||||||||||||
Bank subsidiary |
$ | 106,266 | $ | 104,731 | $ | 96,386 | ||||||
Nonbank subsidiary |
1 | 1 | 1 | |||||||||
Cash in bank subsidiary |
360 | 808 | 957 | |||||||||
Other assets |
4,288 | 4,588 | 4,637 | |||||||||
|
|
|||||||||||
Total assets |
$ | 110,915 | $ | 110,128 | $ | 101,981 | ||||||
|
|
|||||||||||
Liabilities and Shareholders Equity: |
||||||||||||
Other liabilities |
$ | 161 | $ | 676 | $ | 624 | ||||||
|
|
|||||||||||
Total liabilities |
161 | 676 | 624 | |||||||||
Shareholders equity |
110,754 | 109,452 | 101,357 | |||||||||
|
|
|||||||||||
Total liabilities and shareholders equity |
$ | 110,915 | $ | 110,128 | $ | 101,981 | ||||||
|
|
92
CONDENSED STATEMENTS OF INCOME (IN THOUSANDS):
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
Income |
||||||||||||
Earnings of unconsolidated bank subsidiary: |
||||||||||||
Distributed earnings |
$ | 1,150 | $ | 898 | $ | 1,000 | ||||||
Undistributed earnings |
1,845 | 285 | 599 | |||||||||
Impairment loss on other investments |
(360) | |||||||||||
Other income |
(71) | 110 | (96) | |||||||||
|
|
|||||||||||
Total income |
2,564 | 1,293 | 1,503 | |||||||||
|
|
|||||||||||
Expenses |
||||||||||||
Other |
105 | 95 | 71 | |||||||||
|
|
|||||||||||
Total expenses |
105 | 95 | 71 | |||||||||
|
|
|||||||||||
Income before income taxes |
2,459 | 1,198 | 1,432 | |||||||||
Income tax benefit |
(182) | (5) | (53) | |||||||||
|
|
|||||||||||
Net income |
$ | 2,641 | $ | 1,203 | $ | 1,485 | ||||||
|
|
93
CONDENSED STATEMENTS OF CASH FLOWS (IN THOUSANDS):
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 2,641 | $ | 1,203 | $ | 1,485 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
(Income) loss on other investments |
84 | (97) | 110 | |||||||||
Impairment loss on other investments |
360 | |||||||||||
Undistributed income of unconsolidated subsidiaries |
(1,845) | (285) | (599) | |||||||||
Other assets |
(182) | 54 | (53) | |||||||||
Other liabilities |
(1) | |||||||||||
|
|
|||||||||||
Net cash provided by operating activities |
1,057 | 875 | 943 | |||||||||
|
|
|||||||||||
Cash flows from investing activities: |
||||||||||||
Redemption of equity securities |
36 | 93 | ||||||||||
|
|
|||||||||||
Net cash provided by investing activities |
36 | 93 | ||||||||||
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||
Retirement of stock |
(193) | (7) | ||||||||||
Dividends paid |
(1,541) | (924) | (1,082) | |||||||||
|
|
|||||||||||
Net cash used in financing activities |
(1,541) | (1,117) | (1,089) | |||||||||
|
|
|||||||||||
Net decrease in cash |
(448) | (149) | (146) | |||||||||
Cash, beginning of year |
808 | 957 | 1,103 | |||||||||
|
|
|||||||||||
Cash, end of year |
$ | 360 | $ | 808 | $ | 957 | ||||||
|
|
The Company paid income taxes of $835,000, $755,000 and $2,232,000 in 2012, 2011 and 2010, respectively. No interest was paid during the three years ended December 31, 2012.
NOTE P - EMPLOYEE BENEFIT PLANS:
The Company sponsors the Peoples Financial Corporation Employee Stock Ownership Plan (ESOP). Employees who are in a position requiring at least 1,000 hours of service during a plan year and who are 21 years of age are eligible to participate in the ESOP. The Plan included 401(k) provisions and the former Gulf National Bank Profit Sharing Plan. Effective January 1, 2001, the ESOP was amended to separate the 401(k) funds into the Peoples Financial Corporation 401(k) Profit Sharing Plan. The separation had no impact on the eligibility or benefits provided to participants of either plan. The 401(k) provides for a matching contribution of 75% of the amounts contributed by the employee (up to 6% of compensation). Contributions are determined by the Board of Directors and may be paid either in cash or Peoples Financial Corporation capital stock.
94
Total contributions to the plans charged to operating expense were $330,000, $270,000 and $380,000 in 2012, 2011 and 2010, respectively.
Compensation expense of $7,691,059, $8,426,829 and $8,548,297 was the basis for determining the ESOP contribution allocation to participants for 2012, 2011 and 2010, respectively. The ESOP held 383,141, 429,158 and 441,316 allocated shares at December 31, 2012, 2011 and 2010, respectively.
The Company established an Executive Supplemental Income Plan and a Directors Deferred Income Plan, which provide for pre-retirement and post-retirement benefits to certain key executives and directors. Benefits under the Executive Supplemental Income Plan are based upon the position and salary of the officer at retirement or death. Normal retirement benefits under the plan are equal to 67% of salary for the president and chief executive officer, 58% of salary for the executive vice president and 50% of salary for all other executive officers and are payable monthly over a period of fifteen years. Under the Directors Deferred Income Plan, the directors are given an opportunity to defer receipt of their annual directors fees until age sixty-five. For those who choose to participate, benefits are payable monthly for ten years beginning the first day of the month following the directors normal retirement date. The normal retirement date is the later of the normal retirement age (65) or separation of service. Interest on deferred fees accrues at an annual rate of ten percent, compounded annually. The Company has acquired insurance policies, with the bank subsidiary as owner and beneficiary, which it may use as a source to pay potential benefits to the plan participants. These contracts are carried at their cash surrender value, which amounted to $15,363,241, $14,833,939 and $14,667,545 at December 31, 2012, 2011 and 2010, respectively. The present value of accumulated benefits under these plans, using an interest rate of 5.25% in 2012 and 2011 and 6.00% in 2010, and the interest ramp-up method in 2012, 2011 and 2010, has been accrued. The accrual amounted to $10,572,681, $9,764,957 and $8,723,365 at December 31, 2012, 2011 and 2010, respectively, and is included in Employee and director benefit plans liabilities.
The Company also has additional plans for non-vested post-retirement benefits for certain key executives. The Company has acquired insurance policies, with the bank subsidiary as owner and beneficiary, which it may use as a source to pay potential benefits to the plan participants. These contracts are carried at their cash surrender value, which amounted to $1,105,741, $997,133 and $890,086 at December 31, 2012, 2011 and 2010, respectively. The present value of accumulated benefits under these plans using an interest rate of 5.25% in 2012 and 2011 and 6.00% in 2010, and the projected unit cost method has been accrued. The accrual amounted to $1,328,657, $1,314,727, and $936,566 at December 31, 2012, 2011 and 2010, respectively, and is included in Employee and director benefit plans liabilities.
Additionally, there are two endorsement split dollar policies, with the bank subsidiary as owner and beneficiary, which provide a guaranteed death benefit to the participants beneficiaries. These contracts are carried at their cash surrender value, which amounted to $262,466, $255,166 and $248,087 at December 31, 2012, 2011 and 2010, respectively. The present value of accumulated benefits under these plans using an interest rate of 5.25% in 2012 and 6.00% in 2011 and 2010, and the projected unit cost method has been accrued. The accrual amounted to $68,253, $78,142 and
95
$73,602 at December 31, 2012, 2011 and 2010, respectively, and is included in Employee and director benefit plans liabilities.
The Company has additional plans for non-vested post-retirement benefits for directors. The Company has acquired insurance policies, with the bank subsidiary as owner and beneficiary, which it may use as a source to pay potential benefits to the plan participants. These contracts are carried at their cash surrender value, which amounted to $129,367, $118,787 and $139,703 at December 31, 2012, 2011 and 2010, respectively. The present value of accumulated benefits under these plans using an interest rate of 5.25% in 2012 and 2011 and 6.00% in 2010, and the projected unit cost method has been accrued. The accrual amounted to $192,528, $152,781 and $172,199 at December 31, 2012, 2011 and 2010, respectively, and is included in Other Liabilities.
The Company provides post-retirement health insurance to certain of its retired employees. Employees are eligible to participate in the retiree health plan if they retire from active service no earlier than their Social Security normal retirement age, which varies from 65 to 67 based on the year of birth. In addition, the employee must have at least 25 continuous years of service with the Company immediately preceding retirement. However, any active employee who was at least age 65 as of January 1, 1995, does not have to meet the 25 years of service requirement. The accumulated post-retirement benefit obligation at January 1, 1995, was $517,599, which the Company elected to amortize over 20 years. The Company reserves the right to modify, reduce or eliminate these health benefits. The Company has chosen to not offer this post-retirement benefit to individuals entering the employ of the Company after December 31, 2006. In 2011, the Company offered a voluntary early retirement program to employees who, as of December 31, 2011, were between the ages of 55 and 64 and had at least 25 continuous years of service. Eight employees accepted the package, which resulted in special termination benefits for the retiree health plan of $459,064 for 2011. Effective January 1, 2012, the Company amended the retiree health plan. The amendment requires that employees who are eligible and enroll in the bank subsidiarys group medical and dental health care plans upon their retirement must enroll in Medicare Parts A, B and D when first eligible upon their retirement from the bank subsidiary. This results in the bank subsidiarys programs being secondary insurance coverage for retired employees and any dependent(s), if applicable, while Medicare Part A and B will be their primary coverage, and Medicare Part D will be the sole and exclusive prescription drug benefit plan for retired employees. The amendment reduced the accumulated post-retirement benefit obligation by $3,799,308 as of December 31, 2011.
The following is a summary of the components of the net periodic post-retirement benefit cost (credit):
96
Years Ended December 31, | 2012 | 2011 | 2010 | |||||||||
Service cost |
$ | 45,334 | $ | 292,942 | $ | 328,506 | ||||||
Interest cost |
72,164 | 222,440 | 276,293 | |||||||||
Amortization of net gain |
(16,006 | ) | (46,167 | ) | ||||||||
Amortization of net transition obligation |
20,600 | 20,600 | ||||||||||
Amortization of prior service cost (credit) |
(203,619 | ) | 83,409 | 83,409 | ||||||||
Special termination benefit |
459,064 | |||||||||||
|
|
|||||||||||
Net periodic post-retirement benefit cost (credit) |
$ | (102,127 | ) | $ | 1,032,288 | $ | 708,808 | |||||
|
|
The discount rate used in determining the accumulated post-retirement benefit obligation was 4.00% in 2012, 4.50% in 2011 and 5.60% in 2010. The assumed health care cost trend rate used in measuring the accumulated post-retirement benefit obligation was 7.50% in 2012. The rate was assumed to decrease gradually to 5.00% for 2022 and remain at that level thereafter. If the health care cost trend rate assumptions were increased 1.00%, the accumulated post-retirement benefit obligation as of December 31, 2012, would be increased by 14.70 %, and the aggregate of the service and interest cost components of the net periodic post-retirement benefit cost for the year then ended would have increased by 20.67%. If the health care cost trend rate assumptions were decreased 1.00%, the accumulated post-retirement benefit obligation as of December 31, 2012, would be decreased by 11.75%, and the aggregate of the service and interest cost components of the net periodic post-retirement benefit cost for the year then ended would have decreased by 15.80%.
The following table presents the estimated benefit payments for each of the next five years and in the aggregate for the next five years:
2013 |
$ | 143,000 | ||
2014 |
150,000 | |||
2015 |
149,000 | |||
2016 |
125,000 | |||
2017 |
110,000 | |||
2018-2022 |
310,000 |
The following is a reconciliation of the accumulated post-retirement benefit obligation, which is included in Other Liabilities:
97
Accumulated post-retirement benefit obligation as of December 31, 2011 |
$ | 1,671,211 | ||
Service cost |
45,334 | |||
Interest cost |
72,164 | |||
Actuarial loss |
184,604 | |||
Benefits paid |
(66,971) | |||
|
|
|||
Accumulated post-retirement benefit obligation as of December 31, 2012 |
$ | 1,906,342 | ||
|
|
The following is a summary of the change in plan assets:
2012 | 2011 | 2010 | ||||||||||
Fair value of plan assets at beginning of year |
$ | $ | $ | |||||||||
Actual return on assets |
||||||||||||
Employer contribution |
66,971 | 75,666 | 67,486 | |||||||||
Benefits paid, net |
(66,971) | (75,666) | (67,486) | |||||||||
|
|
|||||||||||
Fair value of plan assets at end of year |
$ | $ | $ | |||||||||
|
|
Amounts recognized in the Accumulated Other Comprehensive Income (Loss), net of tax, were:
For the year ended December 31, | 2012 | 2011 | 2010 | |||||||||
Net gain (loss) |
$ | 123,471 | $ | 255,873 | $ | (348,127) | ||||||
Transition obligation |
(54,382) | |||||||||||
Prior service charge (cost) |
1,717,482 | 1,851,871 | (669,936) | |||||||||
|
|
|||||||||||
Total accumulated other comprehensive income (loss) |
$ | 1,840,953 | $ | 2,107,744 | $ | (1,072,445) | ||||||
|
|
Amounts recognized in the accumulated post-retirement benefit obligation and other comprehensive income were:
For the year ended December 31, | 2012 | |||
Unrecognized actuarial loss |
$ | 200,610 | ||
Amortization of prior service cost |
203,619 | |||
|
|
|||
Total accumulated other comprehensive loss |
$ | 404,229 | ||
|
|
The prior service credit for the other postretirement plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost during 2013 is $203,619.
NOTE Q - FAIR VALUE MEASUREMENTS AND DISCLOSURES:
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a non-recurring basis, such as impaired loans and ORE. These non-
98
recurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments.
Fair Value Hierarchy
The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 - Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.
Following is a description of valuation methodologies used to determine the fair value of financial assets and liabilities.
Cash and Due from Banks
The carrying amount shown as cash and due from banks approximates fair value.
Available for Sale Securities
The fair value of available for sale securities is based on quoted market prices. The Companys available for sale securities are reported at their estimated fair value, which is determined utilizing several sources. The primary source is Interactive Data Corporation, which utilizes pricing models that vary based by asset class and include available trade, bid and other market information and whose methodology includes broker quotes, proprietary models and vast descriptive databases. The other source for determining fair value is matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship to other benchmark securities. All of the Companys available for sale securities are Level 2 assets.
Held to Maturity Securities
The fair value of held to maturity securities is based on quoted market prices.
Other Investments
The carrying amount shown as other investments approximates fair value.
Federal Home Loan Bank Stock
The carrying amount shown as Federal Home Loan Bank Stock approximates fair value.
99
Loans
The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings for the remaining maturities. The cash flows considered in computing the fair value of such loans are segmented into categories relating to the nature of the contract and collateral based on contractual principal maturities. Appropriate adjustments are made to reflect probable credit losses. Cash flows have not been adjusted for such factors as prepayment risk or the effect of the maturity of balloon notes. The fair value of floating rate loans is estimated to be its carrying value. At each reporting period, the Company determines which loans are impaired. Accordingly, the Companys impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan, which are generally collateral-dependent, is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. When the fair value of the collateral is based on an observable market price, the Company records the impaired loan as a non-recurring Level 2 asset. When an appraised value is not available or Management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as a non-recurring Level 3 asset.
Other Real Estate
In the course of lending operations, Management may determine that it is necessary to foreclose on the related collateral. Other real estate acquired through foreclosure is carried at fair value, less estimated costs to sell. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the current appraisal is more than one year old and/or the loan balance is more than $200,000, a new appraisal is obtained. Otherwise, the Banks in-house property evaluator and Management will determine the fair value of the collateral, based on comparable sales, market conditions, Managements plans for disposition and other estimates of fair value obtained from principally independent sources, adjusted for estimated selling costs. When the fair value of the property is based on an observable market price, the Company records the other real estate as a non-recurring Level 2 asset. When an appraised value is not available or Management determines the fair value of the other real estate is further impaired below the appraised value and there is no observable market price, the Company records the other real estate as a non-recurring Level 3 asset.
Cash Surrender Value of Life Insurance
The carrying amount of cash surrender value of bank-owned life insurance approximates fair value.
Deposits
The fair value of non-interest bearing demand and interest bearing savings and demand deposits is the amount reported in the financial statements. The fair value of time deposits is estimated by
100
discounting the cash flows using current rates of time deposits with similar remaining maturities. The cash flows considered in computing the fair value of such deposits are based on contractual maturities, since approximately 98% of time deposits provide for automatic renewal at current interest rates.
Federal Funds Purchased and Securities Sold under Agreements to Repurchase
The carrying amount shown as federal funds purchased and securities sold under agreements to repurchase approximates fair value.
Borrowings from Federal Home Loan Bank
The fair value of FHLB fixed rate borrowings is estimated using discounted cash flows based on current incremental borrowing rates for similar types of borrowing arrangements. The Company has no FHLB variable rate borrowings.
Commitments to Extend Credit and Standby Letters of Credit
Because commitments to extend credit and standby letters of credit are generally short-term and at variable rates, the contract value and estimated value associated with these instruments are immaterial.
The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of December 31, 2012, 2011 and 2010, were as follows (in thousands):
101
Fair Value Measurements Using | ||||||||||||||||
|
|
|||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
|
|||||||||||||||
December 31, 2012: |
||||||||||||||||
U.S. Treasuries |
$ | 54,096 | $ | $ | 54,096 | $ | ||||||||||
U.S. Government agencies |
149,098 | 149,098 | ||||||||||||||
Mortgage-backed securities |
17,441 | 17,441 | ||||||||||||||
States and political subdivisions |
37,591 | 37,591 | ||||||||||||||
Equity securities |
650 | 650 | ||||||||||||||
|
|
|||||||||||||||
Total |
$ | 258,876 | $ | $ | 258,876 | $ | ||||||||||
|
|
|||||||||||||||
December 31, 2011: |
||||||||||||||||
U.S. Treasuries |
$ | 54,010 | $ | $ | 54,010 | $ | ||||||||||
U.S. Government agencies |
179,180 | 179,180 | ||||||||||||||
Mortgage-backed securities |
5,001 | 5,001 | ||||||||||||||
States and political subdivisions |
40,077 | 40,077 | ||||||||||||||
Equity securities |
650 | 650 | ||||||||||||||
|
|
|||||||||||||||
Total |
$ | 278,918 | $ | $ | 278,918 | $ | ||||||||||
|
|
|||||||||||||||
December 31, 2010: |
||||||||||||||||
U.S. Treasuries |
$ | 26,509 | $ | $ | 26,509 | $ | ||||||||||
U.S. Government agencies |
218,596 | 218,596 | ||||||||||||||
States and political subdivisions |
41,323 | 41,323 | ||||||||||||||
Equity securities |
650 | 650 | ||||||||||||||
|
|
|||||||||||||||
Total |
$ | 287,078 | $ | $ | 287,078 | $ | ||||||||||
|
|
|||||||||||||||
Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of December 31, 2012, 2011 and 2010 were as follows (in thousands): |
| |||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
|
|
|||||||||||||||
December 31: | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
|
|||||||||||||||
2012 |
$ | 46,248 | $ | $ | $ | 46,248 | ||||||||||
2011 |
49,991 | 49,991 | ||||||||||||||
2010 |
14,295 | 14,295 |
The following table presents a summary of changes in the fair value of impaired loans which are measured using Level 3 inputs (in thousands):
102
For the year ended December 31, |
2012 | 2011 | 2010 | |||||||||
|
|
|||||||||||
Balance, beginning of year |
$ | 49,991 | $ | 14,295 | $ | 20,110 | ||||||
Additions to impaired loans and troubled debt restructurings |
4,409 | 44,894 | 5,519 | |||||||||
Principal payments, charge-offs and transfers to other real estate |
(8,106) | (7,115) | (12,286) | |||||||||
Change in allowance for loan losses on impaired loans |
(46) | (2,083) | 952 | |||||||||
|
|
|||||||||||
Balance, end of year |
$ | 46,248 | $ | 49,991 | $ | 14,295 | ||||||
|
|
Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of December 31, 2012, 2011 and 2010 are as follows (in thousands):
Fair Value Measurements Using | ||||||||||||||||
|
|
|||||||||||||||
December 31: | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
|
|||||||||||||||
2012 |
$ | 7,008 | $ | $ | $ | 7,008 | ||||||||||
2011 |
6,153 | 6,153 | ||||||||||||||
2010 |
5,744 | 5,744 |
The following table presents a summary of changes in the fair value of other real estate which is measured using Level 3 inputs (in thousands):
2012 | 2011 | 2010 | ||||||||||
|
|
|||||||||||
Balance, beginning of year |
$ | 6,153 | $ | 5,744 | $ | 1,521 | ||||||
Loans transferred to ORE |
2,576 | 3,221 | 5,715 | |||||||||
Sales |
(1,568) | (2,101) | (1,415) | |||||||||
Writedowns |
(153) | (711) | (77) | |||||||||
|
|
|||||||||||
Balance, end of year |
$ | 7,008 | $ | 6,153 | $ | 5,744 | ||||||
|
|
The carrying value and estimated fair value of assets and liabilities, by level within the fair value hierarchy, at December 31, 2012, 2011 and 2010, are as follows (in thousands):
103
Carrying | Fair Value Measurements Using | |||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
December 31, 2012: |
||||||||||||||||||||
Financial Assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 54,020 | $ | 54,020 | $ | $ | $ | 54,020 | ||||||||||||
Available for sale securities |
258,876 | 258,876 | 258,876 | |||||||||||||||||
Held to maturity securities |
7,125 | 7,225 | 7,225 | |||||||||||||||||
Other investments |
3,450 | 3,450 | 3,450 | |||||||||||||||||
Federal Home Loan Bank stock |
2,380 | 2,380 | 2,380 | |||||||||||||||||
Loans, net |
422,226 | 425,627 | 425,627 | |||||||||||||||||
Other real estate |
7,008 | 7,008 | 7,008 | |||||||||||||||||
Cash surrender value of life insurance |
16,861 | 16,861 | 16,861 | |||||||||||||||||
Financial Liabilities: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Non-interest bearing |
102,609 | 102,609 | 102,609 | |||||||||||||||||
Interest bearing |
373,110 | 376,209 | 376,209 | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
194,234 | 194,234 | 194,234 | |||||||||||||||||
Borrowings from Federal Home Loan Bank |
7,911 | 10,271 | 10,271 | |||||||||||||||||
December 31, 2011: |
||||||||||||||||||||
Financial Assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 36,929 | $ | 36,929 | $ | $ | $ | 36,929 | ||||||||||||
Available for sale securities |
278,918 | 278,918 | 278,918 | |||||||||||||||||
Held to maturity securities |
1,429 | 1,492 | 1,492 | |||||||||||||||||
Other investments |
3,930 | 3,930 | 3,930 | |||||||||||||||||
Federal Home Loan Bank stock |
2,581 | 2,581 | 2,581 | |||||||||||||||||
Loans, net |
424,272 | 427,881 | 427,881 | |||||||||||||||||
Other real estate |
6,153 | 6,153 | 6,153 | |||||||||||||||||
Cash surrender value of life insurance |
16,196 | 16,196 | 16,196 | |||||||||||||||||
Financial Liabilities: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Non-interest bearing |
97,581 | 97,581 | 97,581 | |||||||||||||||||
Interest bearing |
370,858 | 372,019 | 372,019 | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
157,601 | 157,601 | 157,601 | |||||||||||||||||
Borrowings from Federal Home Loan Bank |
53,324 | 55,014 | 55,014 |
104
December 31, 2010: |
||||||||||||||||||||
Financial Assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 24,147 | $ | 24,147 | $ | $ | $ | 24,147 | ||||||||||||
Available for sale securities |
287,078 | 287,078 | 287,078 | |||||||||||||||||
Held to maturity securities |
1,915 | 2,010 | 2,010 | |||||||||||||||||
Other investments |
3,926 | 3,926 | 3,926 | |||||||||||||||||
Federal Home Loan Bank stock |
2,281 | 2,281 | 2,281 | |||||||||||||||||
Loans, net |
403,248 | 407,363 | 407,363 | |||||||||||||||||
Other real estate |
5,744 | 5,744 | 5,744 | |||||||||||||||||
Cash surrender value of life insurance |
15,951 | 15,951 | 15,951 | |||||||||||||||||
Financial Liabilities: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Non-interest bearing |
108,278 | 108,278 | 108,278 | |||||||||||||||||
Interest bearing |
375,862 | 376,715 | 376,715 | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
140,102 | 140,102 | 140,102 | |||||||||||||||||
Borrowings from Federal Home Loan Bank |
42,957 | 43,990 | 43,990 |
105
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Peoples Financial Corporation
Biloxi, Mississippi
We have audited the accompanying consolidated statements of condition of Peoples Financial Corporation and subsidiaries (the Company) as of December 31, 2012, 2011 and 2010, and the related consolidated statements of income, comprehensive income, shareholders equity, and cash flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Peoples Financial Corporation and subsidiaries as of December 31, 2012, 2011 and 2010, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
Atlanta, Georgia
March 18, 2013
106
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9a - CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of December 31, 2012, an evaluation was performed under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer of the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms.
There were no changes in the Companys internal control over financial reporting that occurred during the period ended December 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Managements Report on Internal Controls Over Financial Reporting
The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13(a) - 15 (f) of the Securities Exchange Act of 1934. In meeting its responsibility, management relies on its accounting and other related control systems. The internal control systems are designed to ensure that transactions are properly authorized and recorded in the Companys financial records and to safeguard the Companys assets from material loss or misappropriation.
Management of the Company, including its Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of internal control over financial reporting as of December 31, 2012, using the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Our assessment included a review of the documentation of controls, evaluations of the design of the internal control system and tests of operating effectiveness of the internal controls. Based on the assessment, management has concluded that the Company had effective internal control over financial reporting as of December 31, 2012.
Chevis C. Swetman |
Lauri A. Wood | |
Chairman, President and Chief Executive Officer |
Chief Financial Officer | |
March 18, 2013 |
March 18, 2013 |
107
None.
ITEM 10 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information in Sections II, III, VII, VIII and IX contained in the Proxy Statement in connection with the Annual Meeting of Shareholders to be held April 16, 2013, which was filed by the Company in definitive form with the Commission on March 18, 2013, is incorporated herein by reference.
The Companys Board of Directors has adopted a Code of Conduct that applies to not only the chief executive officer and the chief financial officer, but also all of the officers, directors and employees of the Company and its subsidiaries. A copy of this Code of Conduct can be found at the Companys internet website at www.thepeoples.com. The Company intends to disclose any amendments to its Code of Conduct, and any waiver from a provision of the Code of Conduct granted to the Companys Chief Executive Officer or Chief Financial Officer on the Companys internet website within five business days following such amendment or waiver. The information contained on or connected to the Companys internet website is not incorporated by reference into this Annual Report on Form 10-K and should not be considered part of this or any other report that the Company may file with or furnish to the SEC.
ITEM 11 - EXECUTIVE COMPENSATION
The information in Section VI contained in the Proxy Statement in connection with the Annual Meeting of Shareholders to be held April 16, 2013, which was filed by the Company in definitive form with the Commission on March 18, 2013, is incorporated herein by reference.
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information in Sections IV and V contained in the Proxy Statement in connection with the Annual Meeting of Shareholders to be held April 16, 2013, which was filed by the Company in definitive form with the Commission on March 18, 2013, is incorporated herein by reference.
108
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
The information in Sections III, IV, V, VI and IX contained in the Proxy Statement in connection with the Annual Meeting of Shareholders to be held April 16, 2013, which was filed by the Company in definitive form with the Commission on March 18, 2013, is incorporated herein by reference.
ITEM 14 - PRINCIPAL ACCOUNTING FEES AND SERVICES
The information in Section XI contained in the Proxy Statement in connection with the Annual Meeting of Shareholders to be held April 16, 2013, which was filed by the Company in definitive form with the Commission on March 18, 2013, is incorporated herein by reference.
ITEM 15 - EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) 1. Index of Financial Statements:
See Item 8.
(a) 2. Index of Financial Statement Schedules:
All other schedules have been omitted as not applicable or not required or because the information has been included in the financial statements or applicable notes.
109
(a) 3. Index of Exhibits:
Description |
Incorporated by Reference |
Form of |
|
Date of |
|
|
Exhibit Number |
| ||||||
(3.1) | Articles of Incorporation |
0-30050 | 10/a | 6/21/1999 | 3.1 | |||||||||
(3.2) | By-Laws |
0-30050 | 10/a | 6/21/1999 | 3.2 | |||||||||
(10.1) | Description of Automobile Plan |
0-30050 | 10-K | 12/31/2003 | 10.1 | |||||||||
(10.2) | Directors Deferred Income Plan |
|||||||||||||
Agreements |
0-30050 | 10-K | 12/31/2003 | 10.2 | ||||||||||
(10.3) | Executive Supplemental Income |
|||||||||||||
Plan Agreement - Chevis C. Swetman |
001-12103 | 10-Q | 9/30/2007 | 10.2 | ||||||||||
(10.4) | Executive Supplemental Income |
|||||||||||||
Plan Agreement - A. Wes Fulmer |
001-12103 | 10-Q | 9/30/2007 | 10.3 | ||||||||||
(10.5) | Executive Supplemental Income |
|||||||||||||
Plan Agreement - Lauri A. Wood |
001-12103 | 10-Q | 9/30/2007 | 10.4 | ||||||||||
(10.6) | Split Dollar Agreements |
0-30050 | 10-K | 12/31/2003 | 10.4 | |||||||||
(10.7) | Deferred Compensation Plan |
001-12103 | 10-Q | 9/30/2007 | 10.1 | |||||||||
(10.8) | Description of Stock Incentive Plan |
33-15595 | 10-K | 12/31/2001 | 10.6 | |||||||||
(10.9) | Description of Bonus Plan |
001-12103 | 10-Q | 9/30/2010 | 10.1 | |||||||||
(21) | Subsidiaries of the registrant |
33-15595 | 10-K | 12/31/1988 | 22 | |||||||||
(23.1) | Consent of Independent Registered |
|||||||||||||
Public Accounting Firm - Porter Keadle |
||||||||||||||
Moore, LLC* |
||||||||||||||
(31.1) | Certification of Principal Executive Officer |
|||||||||||||
Pursuant to Section 302 of the Sarbanes - |
||||||||||||||
Oxley Act of 2002 * |
||||||||||||||
(31.2) | Certification of Principal Financial Officer |
|||||||||||||
Pursuant to Section 302 of the Sarbanes - |
||||||||||||||
Oxley Act of 2002 * |
||||||||||||||
(32.1) | Certification of Principal Executive Officer |
|||||||||||||
Pursuant to 18 U.S.C. ss. 1350* |
||||||||||||||
(32.2) | Certification of Principal Financial Officer |
|||||||||||||
Pursuant to 18 U.S.C. ss. 1350* |
||||||||||||||
(101) | The following materials from the Companys 2012 Annual Report to Shareholders, formatted in XBRL (Extensible Business |
|||||||||||||
Reporting Language): (i) Consolidated Statements of Condition at December 31, 2012, 2011 and 2010, (ii) Consolidated |
||||||||||||||
Statements of Income for the years ended December 31, 2012, 2011 and 2010, (iii) Consolidated Statements of |
||||||||||||||
Comprehensive Income for the years ended December 31, 2012, 2011 and 2010, (iv) Consolidated Statements of |
||||||||||||||
Changes in Shareholders Equity for the years ended December 31, 2012, 2011 and 2010, (v) Consolidated Statements of |
||||||||||||||
Cash Flows for the years ended December 31, 2012, 2011 and 2010 and (vi) Notes to the Consolidated Financial Statements |
||||||||||||||
for the years ended December 31, 2012, 2011 and 2010. |
||||||||||||||
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit |
||||||||||||||
101 to this Annual Report on Form 10-K shall not be deemed to be filed for purposes of |
||||||||||||||
Section 18 of the Securities Exchange Act of 1934 (the Exchange Act), or otherwise |
||||||||||||||
subject to the liability of that section, and shall not be part of any registration statement or |
||||||||||||||
other document filed under the Securities Act of 1933 or the Exchange Act, except as shall |
||||||||||||||
be expressly set forth by specific reference in such filing. |
* Filed herewith.
110
SIGNATURES
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PEOPLES FINANCIAL CORPORATION
(Registrant)
Date: | March 18, 2013 | |
BY: | /s/ Chevis C. Swetman | |
Chevis C. Swetman, Chairman of the Board (principal executive officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
BY: | /s/ Chevis C. Swetman | |
Date: | March 18, 2013 | |
Chevis C. Swetman, Chairman, President and CEO (principal executive officer) |
BY: /s/ Drew Allen |
BY: /s/ Dan Magruder | |
Date: March 18, 2013 |
Date: March 18, 2013 | |
Drew Allen, Director |
Dan Magruder, Director | |
BY: /s/ Rex E. Kelly |
BY: /s/ Jeffrey H. OKeefe | |
Date: March 18, 2013 |
Date: March 18, 2013 | |
Rex E. Kelly, Director |
Jeffrey H. OKeefe, Director | |
BY: /s/ Lauri A. Wood | ||
Date: March 18, 2013 | ||
Lauri A. Wood, Chief Financial Officer (principal financial and accounting officer) |
111