Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


FORM 10-Q

 


(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2006

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 0-12255

 


YRC Worldwide Inc.

(Exact name of registrant as specified in its charter)

 


 

Delaware   48-0948788
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
10990 Roe Avenue, Overland Park, Kansas   66211
(Address of principal executive offices)   (Zip Code)

(913) 696-6100

(Registrant’s telephone number, including area code)

No Changes

(Former name, former address and former fiscal year, if changed since last report)

 


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated file and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  x   Accelerated filer ¨   Non-accelerated filer ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

  

Outstanding at April 28, 2006

Common Stock, $1 Par Value Per Share    57,453,572 shares

 



INDEX

 

Item

        Page
   PART I – FINANCIAL INFORMATION   

1.

   Financial Statements   
   Consolidated Balance Sheets – March 31, 2006 and December 31, 2005    3
   Statements of Consolidated Operations – Three Months Ended March 31, 2006 and 2005    4
   Statements of Consolidated Cash Flows – Three Months Ended March 31, 2006 and 2005    5
   Statement of Consolidated Shareholders’ Equity – Three Months Ended March 31, 2006    6
   Notes to Consolidated Financial Statements    7

2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations    25

3.

   Quantitative and Qualitative Disclosures About Market Risk    31

4.

   Controls and Procedures    32
   PART II – OTHER INFORMATION   

6.

   Exhibits    33
   Signatures    34

 

2


PART I - FINANCIAL INFORMATION

 

Item 1.  Financial Statements

CONSOLIDATED BALANCE SHEETS

YRC Worldwide Inc. and Subsidiaries

(Amounts in thousands except per share data)

 

     March 31,
2006
   

December 31,

2005

 
     (Unaudited)        

Assets

    

Current Assets:

    

Cash and cash equivalents

   $ 55,022     $ 82,361  

Accounts receivable, net

     1,187,304       1,164,383  

Prepaid expenses and other

     227,710       230,888  
                

Total current assets

     1,470,036       1,477,632  
                

Property and Equipment:

    

Cost

     3,699,642       3,607,415  

Less – accumulated depreciation

     1,451,127       1,401,623  
                

Net property and equipment

     2,248,515       2,205,792  
                

Goodwill

     1,239,890       1,230,781  

Intangibles, net

     708,101       713,677  

Other assets

     112,138       106,307  
                

Total assets

   $ 5,778,680     $ 5,734,189  
                

Liabilities and Shareholders’ Equity

    

Current Liabilities:

    

Accounts payable

   $ 372,965     $ 393,934  

Wages, vacations and employees’ benefits

     506,593       522,882  

Other current and accrued liabilities

     328,893       372,988  

Asset backed securitization (“ABS”) borrowings

     449,500       374,970  
                

Total current liabilities

     1,657,951       1,664,774  
                

Other Liabilities:

    

Long-term debt, less current portion

     1,123,188       1,113,085  

Deferred income taxes, net

     357,812       387,220  

Claims and other liabilities

     651,219       632,622  

Commitments and contingencies

    

Shareholders’ Equity:

    

Common stock, $1 par value per share

     60,610       60,450  

Preferred stock, $1 par value per share

     —         —    

Capital surplus

     1,162,086       1,154,654  

Retained earnings

     880,750       838,614  

Accumulated other comprehensive loss

     (25,316 )     (27,610 )

Treasury stock, at cost (3,158 shares)

     (89,620 )     (89,620 )
                

Total shareholders’ equity

     1,988,510       1,936,488  
                

Total liabilities and shareholders’ equity

   $ 5,778,680     $ 5,734,189  
                

The accompanying notes are an integral part of these statements.

 

3


STATEMENTS OF CONSOLIDATED OPERATIONS

YRC Worldwide Inc. and Subsidiaries

For the Three Months Ended March 31

(Amounts in thousands except per share data)

(Unaudited)

 

     2006     2005  

Operating Revenue

   $ 2,374,161     $ 1,677,961  
                

Operating Expenses:

    

Salaries, wages and employees’ benefits

     1,401,932       1,033,447  

Operating expenses and supplies

     449,927       256,457  

Purchased transportation

     253,286       183,653  

Depreciation and amortization

     73,440       45,968  

Other operating expenses

     106,866       71,681  

(Gains) losses on property disposals, net

     882       (3,234 )
                

Total operating expenses

     2,286,333       1,587,972  
                

Operating Income

     87,828       89,989  
                

Nonoperating (Income) Expenses:

    

Interest expense

     20,548       9,398  

Other

     (796 )     (12 )
                

Nonoperating expenses, net

     19,752       9,386  
                

Income Before Income Taxes

     68,076       80,603  

Income tax provision

     25,940       30,710  
                

Net Income

   $ 42,136     $ 49,893  
                

Average Common Shares Outstanding – Basic

     57,374       48,797  

Average Common Shares Outstanding – Diluted

     59,128       52,193  

Basic Earnings Per Share

   $ 0.73     $ 1.02  

Diluted Earnings Per Share

   $ 0.71     $ 0.96  

The accompanying notes are an integral part of these statements.

 

4


STATEMENTS OF CONSOLIDATED CASH FLOWS

YRC Worldwide Inc. and Subsidiaries

For the Three Months Ended March 31

(Amounts in thousands)

(Unaudited)

 

     2006     2005  

Operating Activities:

    

Net income

   $ 42,136     $ 49,893  

Noncash items included in net income:

    

Depreciation and amortization

     73,440       45,968  

(Gains) losses on property disposals, net

     882       (3,234 )

Deferred income tax provision, net

     (293 )     (193 )

Changes in assets and liabilities, net:

    

Accounts receivable

     (25,967 )     (31,334 )

Accounts payable

     (29,856 )     (49,755 )

Other working capital items

     (69,643 )     1,116  

Claims and other

     9,896       15,138  

Other, net

     109       3,623  
                

Net cash provided by operating activities

     704       31,222  
                

Investing Activities:

    

Acquisition of property and equipment

     (118,073 )     (42,723 )

Proceeds from disposal of property and equipment

     8,708       8,932  

Acquisition of companies

     (11,659 )     (3,203 )

Other

     4,000       —    
                

Net cash used in investing activities

     (117,024 )     (36,994 )
                

Financing Activities:

    

ABS borrowings, net

     74,530       —    

Borrowing of long-term debt, net

     12,500       —    

Proceeds from exercise of stock options

     1,951       668  
                

Net cash provided by financing activities

     88,981       668  
                

Net Decrease In Cash and Cash Equivalents

     (27,339 )     (5,104 )

Cash and Cash Equivalents, Beginning of Period

     82,361       106,489  
                

Cash and Cash Equivalents, End of Period

   $ 55,022     $ 101,385  
                

The accompanying notes are an integral part of these statements.

 

5


STATEMENT OF CONSOLIDATED SHAREHOLDERS’ EQUITY

YRC Worldwide Inc. and Subsidiaries

For the Three Months Ended March 31

(Amounts in thousands)

(Unaudited)

 

     2006  

Common Stock

  

Beginning balance

   $ 60,450  

Stock option exercises

     58  

Employer contribution to 401(k) plan

     56  

Issuance of equity awards, net

     46  
        

Ending balance

   $ 60,610  
        

Capital Surplus

  

Beginning balance

   $ 1,154,654  

Stock option exercises

     1,893  

Employer contribution to 401(k) plan

     2,518  

Share-based compensation

     2,949  

Other, net

     72  
        

Ending balance

   $ 1,162,086  
        

Retained Earnings

  

Beginning balance

   $ 838,614  

Net income

     42,136  
        

Ending balance

   $ 880,750  
        

Accumulated Other Comprehensive Loss

  

Beginning balance

   $ (27,610 )

Foreign currency translation adjustment, net of tax

     2,294  
        

Ending balance

   $ (25,316 )
        

Treasury Stock, At Cost

  

Beginning and ending balance

   $ (89,620 )
        

Total Shareholders’ Equity

   $ 1,988,510  
        

The accompanying notes are an integral part of these statements.

 

6


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YRC Worldwide Inc. and Subsidiaries

(Unaudited)

 

1. Description of Business

YRC Worldwide Inc. (also referred to as “YRC Worldwide”, “the Company”, “we” or “our”), one of the largest transportation service providers in the world, is a holding company that through wholly owned operating subsidiaries offers its customers a wide range of transportation services. The Company adopted the name YRC Worldwide in January 2006 to reflect the fact that its services have expanded to encompass logistics as well as global, national and regional transportation. The YRC Worldwide portfolio of brands provides one of the most comprehensive packages of services for the shipment of industrial, commercial and retail goods domestically and internationally. The brands operate independently in the marketplace, providing customers with a differentiated and valued choice of services and providers. Our operating subsidiaries, which are also our reportable segments, include the following:

 

    Yellow Transportation, Inc. (“Yellow Transportation”) is a leading transportation services provider that offers a full range of regional, national and international services for the movement of industrial, commercial and retail goods, primarily through centralized management and customer facing organizations. Approximately 45% of Yellow Transportation shipments are completed in two days or less.

 

    Roadway Express, Inc. (“Roadway”) is a leading transportation services provider that offers a full range of regional, national and international services for the movement of industrial, commercial and retail goods, primarily through regionalized management and customer facing organizations. Approximately 30% of Roadway shipments are completed in two days or less. Roadway owns 100% of Reimer Express Lines Ltd. (“Reimer”), located in Canada, that specializes in shipments into, across and out of Canada.

 

    YRC Regional Transportation, Inc. (“Regional Transportation”) is a holding company for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. Regional Transportation is comprised of New Penn Motor Express, Inc. (“New Penn”), USF Holland Inc., USF Reddaway Inc. and USF Bestway Inc., which provide regional, next-day ground services through a network of facilities located across the United States (“U.S.”); Quebec, Canada; Mexico and Puerto Rico. USF Glen Moore Inc., a provider of truckload services throughout the U.S., is also a subsidiary of Regional Transportation. Approximately 67% of Regional Transportation shipments are completed in one day or less.

 

    Meridian IQ is a global logistics management company that plans and coordinates the movement of goods worldwide to provide customers a single source for logistics management solutions. Meridian IQ delivers a wide range of global logistics management services, with the ability to provide customers improved return-on-investment results through flexible, fast and easy-to-implement logistics services and technology management solutions.

 

2. Principles of Consolidation

The accompanying consolidated financial statements include the accounts of YRC Worldwide and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Investments in non-majority owned affiliates where the entity is either not a variable interest entity or YRC Worldwide is not the primary beneficiary are accounted for on the equity method. Management makes estimates and assumptions that affect the amounts reported in the consolidated financial statements and notes. Actual results could differ from those estimates. We have prepared the consolidated financial statements, without audit by independent public accountants, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In management’s opinion, all normal recurring adjustments necessary for a fair statement of the financial position, results of operations and cash flows for the interim periods included herein have been made. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted from these statements pursuant to SEC rules and regulations. Accordingly, the accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2005.

Reclassifications

Certain amounts within the prior year have been reclassified to conform with the current year presentation.

 

7


3. Acquisitions

In accordance with SFAS No. 141, Business Combinations (“SFAS No. 141”), we allocate the purchase price of our acquisitions to the tangible and intangible assets and liabilities of the acquired entity based on their fair values. We record the excess purchase price over the fair values as goodwill. The fair value assigned to intangible assets acquired is based on valuations prepared by independent third party appraisal firms using estimates and assumptions provided by management. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets (“SFAS No. 142”), goodwill and intangible assets with indefinite useful lives are not amortized but are reviewed at least annually for impairment. An impairment loss would be recognized to the extent that the carrying amount exceeds the assets’ fair value. Intangible assets with definite useful lives are amortized on a straight-line basis over their respective useful lives.

The results of the entities acquired as discussed below have been included in our financial statements since the respective date of acquisition.

USF Corporation

On May 24, 2005, YRC Worldwide completed the acquisition of USF Corporation (“USF”), headquartered in Chicago, IL, through the merger (the “Merger”) of a wholly owned subsidiary of YRC Worldwide with and into USF, resulting in USF becoming a wholly owned subsidiary of YRC Worldwide.

The allocation of the total consideration for the USF acquisition is as follows (in millions):

 

Current assets, net of cash acquired of $106.9 million

   $ 352.4  

Property and equipment

     754.4  

Goodwill

     588.9  

Intangible assets

     253.0  

Other assets

     20.3  

Current liabilities

     (396.0 )

Long-term debt ($250 million principal)

     (272.2 )

Other liabilities

     (110.0 )
        

Net assets acquired

   $ 1,190.8  
        

The purchase price allocation has been prepared on a preliminary basis, and changes are expected, including changes to deferred taxes and allocations to individual business segments, as an appraisal of both tangible and intangible assets is finalized, certain restructuring activities are finalized and additional information becomes available.

During the three months ended March 31, 2006, we continued to evaluate the restructuring activities associated with the USF acquisition. We have accrued an additional $6.4 million during the three months ended March 31, 2006 for contract termination costs as well as other closure activities. Certain restructuring activities have not yet been finalized. As a result, we expect to record additional related accruals and offsetting charges to goodwill upon completion of these activities. All of these restructuring items were contemplated at the acquisition date and will have been effectuated within one year of the acquisition in accordance with purchase accounting requirements. During the three months ended March 31, 2006, we paid $2.3 million of restructuring costs resulting in a $10.4 million accrued liability at March 31, 2006.

The following unaudited pro forma data summarizes the results of operations as if the USF acquisition had occurred as of January 1, 2005 for the three months ended March 31:

 

(in millions except per share data)

   2005

Revenue

   $ 2,275.9

Net income

     40.0

Diluted earnings per share

   $ 0.66

 

8


The pro forma data gives effect to actual operating results prior to the acquisition and adjustments to interest expense and amortization expense, net of tax. The unaudited pro forma financial information is not intended to represent or be indicative of the consolidated results of operations of YRC Worldwide that would have been reported had the acquisition been completed as of the dates presented, and should not be taken as representative of the future consolidated results of operations of YRC Worldwide.

GPS Asia

In March 2005, Meridian IQ exercised and closed its option to purchase GPS Logistics Group Ltd., the Asian freight forwarding operations of GPS Logistics, LLC, and in turn, made a payment of $5.7 million ($3.2 million net of cash acquired). Under the terms of the original purchase agreement, this payment was subject to subsequent upward and downward adjustments based on the financial performance of the Asia business through March 2007. Additional earn-out payments could have been required based on the financial performance of the Asia business during the period March 2007 to March 2009. In January 2006, Meridian IQ paid an additional $11.1 million and issued a promissory note in the amount of $10.8 million representing a buyout of all aforementioned earn-out arrangements and potential purchase price adjustments. These amounts were allocated to goodwill in the consolidated balance sheet. The pro forma effect of this acquisition is not material to our results of operations.

 

4. Goodwill

Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. In accordance with SFAS No. 142, we review goodwill at least annually for impairment based on a fair value approach.

The following table shows the amount of goodwill attributable to our operating segments with goodwill balances and changes therein:

 

(in millions)

   Roadway    Regional
Transportation
    Meridian IQ    Total

Balances at December 31, 2005

   $ 539.9    $ 526.0     $ 164.9    $ 1,230.8

Goodwill resulting from acquisition

     —        (14.2 )     23.2      9.0

Change in foreign currency exchange rates

     —        —         0.1      0.1
                            

Balances at March 31, 2006

   $ 539.9    $ 511.8     $ 188.2    $ 1,239.9
                            

 

5. Debt and Financing

Total debt consisted of the following:

 

(in millions)

   March 31, 2006     December 31, 2005  

ABS borrowings, secured by accounts receivable

   $ 449.5     $ 375.0  

Floating rate notes

     150.0       150.0  

USF senior notes

     268.2       269.4  

Roadway senior notes

     238.0       239.2  

Contingent convertible senior notes

     400.0       400.0  

Revolving credit facility

     57.5       45.0  

Other

     9.5       9.5  
                

Total debt

   $ 1,572.7     $ 1,488.1  

ABS borrowings

     (449.5 )     (375.0 )
                

Long-term debt

   $ 1,123.2     $ 1,113.1  
                

 

6. Stock-Based Compensation

We have a long-term incentive and equity award plan, which is shareholder approved, that authorized the issuance of up to a total of 3.43 million shares and provides for awards to be made in cash and performance share units at the discretion of the Board of Directors. Though not widely-used, this plan also provides for the award of options. Prior to January 1, 2006, we accounted for this plan under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations, as permitted by FASB No. 123, Accounting for Stock-Based Compensation. No

 

9


stock-based employee compensation cost relative to options was recognized in the Statements of Operations for the years ended December 31, 2005 or 2004 as all options granted under our plan had an exercise price equal to the market value of the underlying common stock on the date of grant. During the years ended December 31, 2005 and 2004, we recognized expense for performance share units (“nonvested shares”) over the respective vesting period based on the grant date fair value. Effective January 1, 2006, we adopted the fair value recognition provisions of FASB Statement No. 123(R), Share-Based Payment, using the modified-prospective-transition method. Under that transition method, in addition to the compensation costs related to nonvested shares, compensation cost recognized in the first quarter of 2006 also includes: (a) compensation cost for all share-based payments (i.e. options) granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of Statement 123, and (b) compensation cost for all share-based payments granted subsequent to January 1, 2006, if any, based on the grant-date fair value estimated in accordance with the provisions of Statement 123(R). Results for prior periods have not been restated.

As a result of adopting Statement 123(R) on January 1, 2006, our income before income taxes and net income for the three months ended March 31, 2006, are $0.4 million and $0.2 million lower, respectively, than if we had continued to account for share-based compensation under Opinion 25. Basic and diluted earnings per share for the three months ended March 31, 2006 have not been impacted by the adoption of Statement 123(R), due to the immaterial impact to net income.

The following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provision of Statement 123 to options granted under our long-term incentive and equity award plan. For purposes of this pro forma disclosure, the value of the options is estimated using a Black-Scholes-Merton option-pricing formula and amortized to expense over the options’ vesting periods.

 

(in millions except per share data)

   Three Months Ended
March 31, 2005
 

Net income – as reported

   $ 49.9  

Add: Stock-based employee compensation expense included in reported net income,
net of related tax effects

     —    

Less: Total stock-based employee compensation expense determined under fair value
based method for all awards, net of related tax effects

     (0.2 )
        

Pro forma net income

   $ 49.7  
        

Basic earnings per share

  

Net income – as reported

   $ 1.02  

Net income – pro forma

     1.02  

Diluted earnings per share:

  

Net income – as reported

   $ 0.96  

Net income – pro forma

     0.95  

During the three months ended March 31, 2006 and 2005, we did not grant any option awards. Traditionally, the fair value of each option is estimated on the date of grant using the Black-Scholes-Merton pricing model. Expected volatilities are based on implied volatilities from historical volatility of our stock. We use historical data to estimate option exercise and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected term of options granted is derived from the output of the valuation model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

 

10


A summary of option activity under the Plan as of March 31, 2006, and changes during the three months then ended is presented in the following table:

 

     Shares
(in thousands)
    Weighted Average
Exercise Price
   Weighted Average
Remaining Contractual
Term (years)
   Aggregate
Intrinsic Value
(in thousands)

Outstanding at December 31, 2005

   647     $ 24.87      

Granted

   —         —        

Exercised

   (58 )     28.00      

Forfeited / expired

   (1 )     29.67      
              

Outstanding at March 31, 2006

   588       24.54    5.10    $ 7,929
              

Exercisable at March 31, 2006

   375       21.41    4.09    $ 6,239
              

The total intrinsic value of options exercised during the three months ended March 31, 2006 was $1.2 million.

A summary of the status of our nonvested shares as of March 31, 2006, and changes during the three months then ended, is presented in the following table:

 

     Shares
(in thousands)
   

Weighted Average

Grant-Date Fair Value

Nonvested at December 31, 2005

   756     $ 47.50

Granted

   278       48.64

Vested

   (92 )     47.46

Forfeited

   (6 )     47.78
        

Nonvested at March 31, 2006

   936       47.84
        

As of March 31, 2006, there was $30.3 million of unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 3.5 years. The fair value of nonvested shares is determined based on the opening trading price of our shares on the grant date. The fair value of shares vested during the three months ended March 31, 2006 was $4.3 million.

 

7. Employee Benefits

Components of Net Periodic Pension and Other Postretirement Cost

The following table sets forth the components of our company-sponsored pension and other postretirement costs for the three months ended March 31:

 

     Pension Costs     Other Postretirement Costs  

(in millions)

   2006     2005     2006     2005  

Service cost

   $ 10.9     $ 10.6     $ 0.2     $ 0.2  

Interest cost

     15.7       14.9       0.5       0.5  

Expected return on plan assets

     (14.8 )     (13.8 )     —         —    

Amortization of prior service cost

     0.4       0.4       0.1       0.1  

Amortization of net loss (gain)

     2.5       2.6       (0.1 )     (0.1 )
                                

Net periodic pension cost

   $ 14.7     $ 14.7     $ 0.7     $ 0.7  
                                

Employer Contributions

We expect to contribute approximately $72.8 million to our company-sponsored pension plans in 2006 which includes $3.5 million related to other postretirement costs. For the three months ended March 31, 2006, our contributions to the pension plans have not been significant.

 

11


8. Earnings Per Share

Dilutive securities, consisting of options to purchase our common stock, included in the calculation of diluted weighted average common shares were 554,000 for the three months ended March 31, 2006 and 634,000 for the three ended March 31, 2005. In addition, dilutive securities related to our net share settle contingent convertible notes were 1,200,000 for the three months ended March 31, 2006 and 2,762,000 for the three months ended March 31, 2005.

 

9. Business Segments

We report financial and descriptive information about our reportable operating segments on a basis consistent with that used internally for evaluating segment performance and allocating resources to segments. We manage the segments separately because each requires different operating, marketing and technology strategies. We evaluate performance primarily on adjusted operating income and return on capital.

We have four reportable segments, which are strategic business units that offer complementary transportation services to their customers. Yellow Transportation and Roadway are carriers that provide comprehensive regional, national and international transportation services. Regional Transportation is comprised of carriers that focus primarily on business opportunities in the regional and next-day delivery markets. Meridian IQ, our logistics segment, provides domestic and international freight forwarding, warehousing and cross-dock services, multi-modal brokerage services, and transportation management services.

The accounting policies of the segments are the same as those described in the Summary of Accounting Policies note in our Annual Report on Form 10-K for the year ended December 31, 2005. We charge management fees and other corporate services to our segments based on the direct benefits received or as a percentage of revenue. Corporate operating losses represent operating expenses of the holding company, including salaries, wages and benefits, along with incentive compensation and professional services for all periods presented. Corporate identifiable assets primarily refer to cash, cash equivalents and deferred debt issuance costs. Intersegment revenue relates to transportation services between our segments.

The following table summarizes our operations by business segment:

 

(in millions)

  

Yellow

Transportation

    Roadway    

Regional

Transportation(c)

  

Meridian

IQ(d)

   Corporate/
Eliminations
    Consolidated  

As of March 31, 2006
Identifiable assets

   $ 1,082.3     $ 2,110.9     $ 1,962.0    $ 412.5    $ 211.0     $ 5,778.7  

As of December 31, 2005
Identifiable assets

     1,065.1       2,075.0       1,993.7      385.0      215.4       5,734.2  

Three months ended March 31, 2006

              

External revenue

     839.1       803.4       592.1      139.6      —         2,374.2  

Intersegment revenue

     1.4       1.9       —        0.2      (3.5 )     —    

Operating income (loss)

     31.5       37.7       20.5      2.5      (4.4 )     87.8  

Adjustments to operating income(a)

     (0.6 )     0.6       0.9      —        —         0.9  

Adjusted operating income (loss)(b)

     30.9       38.3       21.4      2.5      (4.4 )     88.7  

Three months ended March 31, 2005

              

External revenue

     790.5       766.2       65.4      55.9      —         1,678.0  

Intersegment revenue

     0.7       0.6       —        0.5      (1.8 )     —    

Operating income (loss)

     48.8       37.1       8.0      1.0      (4.9 )     90.0  

Adjustments to operating income(a)

     (2.6 )     (0.6 )     —        —        —         (3.2 )

Adjusted operating income (loss)(b)

     46.2       36.5       8.0      1.0      (4.9 )     86.8  

  (a) Management excludes these items when evaluating operating income and segment performance to better evaluate the results of our core operations. In the periods presented, adjustments consisted of losses (gains) on property disposals.
  (b) This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles.
  (c) The segment information for Regional Transportation for the three months ended March 31, 2005 includes only New Penn results.
  (d) The segment information for Meridian IQ for the three months ended March 31, 2005 does not include USF Logistics.

 

12


10. Comprehensive Income

Our comprehensive income for the periods presented includes net income and foreign currency translation adjustments. Comprehensive income for the three months ended March 31 follows:

 

(in millions)

   2006    2005

Net income

   $ 42.1    $ 49.9

Other comprehensive income, net of tax:

     

Changes in foreign currency translation adjustments

     2.3      0.6
             

Other comprehensive income

     2.3      0.6
             

Comprehensive income

   $ 44.4    $ 50.5
             

 

11. Certain Commitments, Contingencies and Uncertainties

In 2004 USF Red Star Inc. (“USF Red Star”), a USF subsidiary that operated in the Northeastern U.S, was shut down. Due to the shutdown, USF, now our wholly owned subsidiary, is subject to withdrawal liability under the Multi-Employer Pension Plan Amendment Act of 1980 (as amended, “MEPPA”) for up to 14 multi-employer pension plans. Based on information that USF has received from these plans, YRC Worldwide estimates that USF Red Star could be liable for up to approximately $85 million. However, YRC Worldwide also estimates that approximately $20 million of this liability could be abated because of contributions that Yellow Transportation, Roadway, New Penn and USF Holland made to certain of these 14 plans. Thus, at the purchase date we reserved approximately $65 million for these liabilities. We have recognized these liabilities as an obligation assumed on the acquisition date of USF, resulting in additional goodwill. We have been making payments to several of these funds while any abatement is determined. As of March 31, 2006, we have approximately $57.7 million accrued for this obligation. The expected annual cash flow relative to this liability is approximately $8.5 million until further resolution. USF is entitled to review and contest liability assessments that various funds provided as well as determine whether additional abatement might be available as a result of other YRC Worldwide business units who make contributions to these plans. The final withdrawal liability may be adjusted when further information is available as we negotiate with the pension plans to agree on the correct calculation of withdrawal liability amounts and as sufficient information becomes available to determine the available abatement of the liability under MEPPA, including any necessary arbitration or litigation with the affected pension plans. The timing of any funding of USF Red Star’s withdrawal liabilities to any particular fund will depend upon agreement with the fund on the ultimate amount of the liability, the conclusion of any arbitration or litigation to settle any disputes and the determination at the end of a plan year of whether abatement is applicable. MEPPA provides that certain interim payments may be required until these events occur. MEPPA also provides that any ultimate withdrawal liability payments may be made in a lump sum or over a period of time.

USF Bestway’s collective bargaining agreement with the International Brotherhood of Teamsters (the “IBT”) initially expired on December 31, 2005. The Company and the IBT continue to negotiate a new agreement.

 

13


12. Guarantees of the Contingent Convertible Senior Notes

In August 2003, YRC Worldwide issued 5.0% contingent convertible senior notes due 2023. In November 2003, we issued 3.375% contingent convertible senior notes (the August and November issuances, collectively, may also be known as the “contingent convertible senior notes”) due 2023. In December 2004, we completed exchange offers pursuant to which holders of the contingent convertible senior notes could exchange their notes for an equal amount of new net share settled contingent convertible senior notes. Substantially all notes were exchanged as part of the exchange offers. In May 2005, we completed the private placement of $150 million in aggregate principle amount of senior floating rate notes due 2008. In connection with the net share settled contingent convertible senior notes and the floating rate notes, the following 100% owned subsidiaries of YRC Worldwide have issued guarantees in favor of the holders of the net share settled contingent convertible senior notes and floating rate notes: Yellow Transportation, Inc., Mission Supply Company, Yellow Relocation Services, Inc., YRC Worldwide Technologies, Inc., Meridian IQ Inc., MIQ LLC (formerly Yellow GPS, LLC), Globe.com Lines, Inc., Roadway LLC, Roadway Next Day Corporation, Roadway Express, Inc., USF Holland and Regional Transportation (formerly known as USF Corporation). Each of the guarantees is full and unconditional and joint and several.

The summarized consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of YRC Worldwide or any guarantor to obtain funds from its subsidiaries by dividend or loan.

The following represents summarized condensed consolidating financial information as of March 31, 2006 and December 31, 2005 with respect to the financial position and for the three months ended March 31, 2006 and 2005 for results of operations and cash flows of YRC Worldwide and its subsidiaries. The Parent column presents the financial information of YRC Worldwide, the primary obligor of the contingent convertible senior notes and the floating rate notes. The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the net share settled contingent convertible senior notes and the floating rate notes. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws, Yellow Roadway Receivables Funding Corporation, Yellow Receivables Corporation and Roadway Funding, Inc., the special-purpose entities that are or were associated with our ABS agreements.

Condensed Consolidating Balance Sheets

 

March 31, 2006

(in millions)

   Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash and cash equivalents

   $ 15     $ 11     $ 29     $ —       $ 55  

Intercompany advances receivable

     —         (77 )     77       —         —    

Accounts receivable, net

     3       (2 )     1,205       (19 )     1,187  

Prepaid expenses and other

     5       127       96       —         228  
                                        

Total current assets

     23       59       1,407       (19 )     1,470  

Property and equipment

     —         3,130       570       —         3,700  

Less – accumulated depreciation

     —         (1,377 )     (74 )     —         (1,451 )
                                        

Net property and equipment

     —         1,753       496       —         2,249  

Investment in subsidiaries

     3,060       167       —         (3,227 )     —    

Receivable from affiliate

     (308 )     337       (29 )     —         —    

Goodwill and other assets

     263       1,792       355       (350 )     2,060  
                                        

Total assets

   $ 3,038     $ 4,108     $ 2,229     $ (3,596 )   $ 5,779  
                                        

Intercompany advances payable

   $ 507     $ (634 )   $ 336     $ (209 )   $ —    

Accounts payable

     19       287       76       (9 )     373  

Wages, vacations and employees’ benefits

     16       432       58       —         506  

Other current and accrued liabilities

     4       250       78       (3 )     329  

Current maturities of long-term debt

     —         —         450       —         450  
                                        

Total current liabilities

     546       335       998       (221 )     1,658  

Payable to affiliate

     (106 )     34       222       (150 )     —    

Long-term debt, less current portion

     607       516       —         —         1,123  

Deferred income taxes, net

     9       209       140       —         358  

Claims and other liabilities

     23       388       240       —         651  

Commitments and contingencies

          

Shareholders’ equity

     1,959       2,626       629       (3,225 )     1,989  
                                        

Total liabilities and shareholders’ equity

   $ 3,038     $ 4,108     $ 2,229     $ (3,596 )   $ 5,779  
                                        

 

14


December 31, 2005

(in millions)

   Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash and cash equivalents

   $ 20     $ 18     $ 44     $ —       $ 82  

Intercompany advances receivable

     —         (71 )     71       —         —    

Accounts receivable, net

     (61 )     32       1,202       (9 )     1,164  

Prepaid expenses and other

     7       135       90       —         232  
                                        

Total current assets

     (34 )     114       1,407       (9 )     1,478  

Property and equipment

     1       3,024       583       —         3,608  

Less – accumulated depreciation

     (1 )     (1,341 )     (60 )     —         (1,402 )
                                        

Net property and equipment

     —         1,683       523       —         2,206  

Investment in subsidiaries

     3,037       7       —         (3,044 )     —    

Receivable from affiliate

     (354 )     356       (2 )     —         —    

Goodwill and other assets

     265       1,933       363       (511 )     2,050  
                                        

Total assets

   $ 2,914     $ 4,093     $ 2,291     $ (3,564 )   $ 5,734  
                                        

Intercompany advances payable

   $ 405     $ (574 )   $ 378     $ (209 )   $ —    

Accounts payable

     10       314       70       —         394  

Wages, vacations and employees’ benefits

     12       450       61       —         523  

Other current and accrued liabilities

     5       251       160       (43 )     373  

Current maturities of long-term debt

     —         —         375       —         375  
                                        

Total current liabilities

     432       441       1,044       (252 )     1,665  

Payable to affiliate

     (105 )     (209 )     464       (150 )     —    

Long-term debt, less current portion

     595       518       —         —         1,113  

Deferred income taxes, net

     4       242       141       —         387  

Claims and other liabilities

     26       496       176       (65 )     633  

Commitments and contingencies

          

Shareholders’ equity

     1,962       2,605       466       (3,097 )     1,936  
                                        

Total liabilities and shareholders’ equity

   $ 2,914     $ 4,093     $ 2,291     $ (3,564 )   $ 5,734  
                                        

Condensed Consolidating Statements of Operations

 

For the three months ended March 31, 2006

(in millions)

   Parent     Guarantor
Subsidiaries
   Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Operating revenue

   $ 18     $ 2,033    $ 424     $ (101 )   $ 2,374  

Operating expenses:

           

Salaries, wages and employees’ benefits

     11       1,192      206       (7 )     1,402  

Operating expenses and supplies

     12       413      113       (88 )     450  

Purchased transportation

     —         196      61       (4 )     253  

Depreciation and amortization

     —         58      15       —         73  

Other operating expenses

     —         89      18       —         107  

Losses on property disposals, net

     —         —        1       —         1  
                                       

Total operating expenses

     23       1,948      414       (99 )     2,286  
                                       

Operating income (loss)

     (5 )     85      10       (2 )     88  
                                       

Nonoperating (income) expenses:

           

Interest expense

     15       11      23       (28 )     21  

Other, net

     (6 )     31      (52 )     26       (1 )
                                       

Nonoperating (income) expenses, net

     9       42      (29 )     (2 )     20  
                                       

Income (loss) before income taxes

     (14 )     43      39       —         68  

Income tax provision (benefit)

     (3 )     16      16       (3 )     26  
                                       

Net income (loss)

   $ (11 )   $ 27    $ 23     $ 3     $ 42  
                                       

 

15


For the three months ended March 31, 2005

(in millions)

   Parent     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Operating revenue

   $ 15     $ 1,604     $ 130     $ (71 )   $ 1,678  

Operating expenses:

          

Salaries, wages and employees’ benefits

     11       960       62       —         1,033  

Operating expenses and supplies

     9       294       23       (70 )     256  

Purchased transportation

     —         154       31       (1 )     184  

Depreciation and amortization

     —         41       5       —         46  

Other operating expenses

     —         69       3       —         72  

Gains on property disposals, net

     —         (3 )     —         —         (3 )
                                        

Total operating expenses

     20       1,515       124       (71 )     1,588  
                                        

Operating income (loss)

     (5 )     89       6       —         90  
                                        

Nonoperating (income) expenses:

          

Interest expense

     7       17       11       (26 )     9  

Other, net

     (8 )     12       (30 )     26       —    
                                        

Nonoperating (income) expenses, net

     (1 )     29       (19 )     —         9  
                                        

Income (loss) before income taxes

     (4 )     60       25       —         81  

Income tax provision

     —         22       9       —         31  
                                        

Net income (loss)

   $ (4 )   $ 38     $ 16     $ —       $ 50  
                                        

Condensed Consolidating Statements of Cash Flows

 

For the three months ended March 31, 2006

(in millions)

   Parent     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations    Consolidated  

Operating activities:

           

Net cash provided by (used in) operating activities

   $ (63 )   $ 73     $ (9 )   $ —      $ 1  
                                       

Investing activities:

           

Acquisition of property and equipment

     —         (110 )     (8 )     —        (118 )

Proceeds from disposal of property and equipment

     —         9       —         —        9  

Acquisition of companies

     (12 )     —         —         —        (12 )

Other

     —         4       —         —        4  
                                       

Net cash used in investing activities

     (12 )     (97 )     (8 )     —        (117 )
                                       
     —         —         —         —        —    

Financing activities:

     —         —         —         —        —    

ABS borrowings, net

     —         —         74       —        74  

Borrowing of long-term debt, net

     13       —         —         —        13  

Proceeds from exercise of stock options

     2       —         —         —        2  

Intercompany advances / repayments

     55       17       (72 )     —        —    
                                       

Net cash provided by financing activities

     70       17       2       —        89  
                                       

Net decrease in cash and cash equivalents

     (5 )     (7 )     (15 )     —        (27 )

Cash and cash equivalents, beginning of period

     20       18       44       —        82  
                                       

Cash and cash equivalents, end of period

   $ 15     $ 11     $ 29     $ —      $ 55  
                                       

 

16


For the three months ended March 31, 2005

(in millions)

   Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations    Consolidated  

Operating activities:

           

Net cash provided by (used in) operating activities

   $ (24 )   $ 6     $ 49     $ —      $ 31  
                                       

Investing activities:

           

Acquisition of property and equipment

     —         (34 )     (9 )     —        (43 )

Proceeds from disposal of property and equipment

     —         9       —         —        9  

Acquisition of companies

     (6 )     —         3       —        (3 )
                                       

Other

     —         —         —         —        —    
                                       

Net cash used in investing activities

     (6 )     (25 )     (6 )     —        (37 )

Financing activities:

           

Proceeds from exercise of stock options

     1       —         —         —        1  

Intercompany advances / repayments

     25       19       (44 )     —        —    
                                       

Net cash provided by (used in)
financing activities

     26       19       (44 )     —        1  
                                       

Net increase (decrease) in cash and cash equivalents

     (4 )     —         (1 )     —        (5 )

Cash and cash equivalents, beginning of Period

     82       7       17       —        106  
                                       

Cash and cash equivalents, end of period

   $ 78     $ 7     $ 16     $ —      $ 101  
                                       

 

17


13. Guarantees of the Senior Notes Due 2008

In connection with the senior notes due 2008, assumed by virtue of the merger agreement, and in addition to the primary obligor, Roadway LLC, YRC Worldwide and its following 100% owned subsidiaries have issued guarantees in favor of the holders of the senior notes due 2008: Roadway Next Day Corporation, New Penn Motor Express, Inc., Roadway Express, Inc., Roadway Reverse Logistics, Inc. and Roadway Express International, Inc. Each of the guarantees is full and unconditional and joint and several.

The summarized consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of YRC Worldwide or any guarantor subsidiary to obtain funds from its subsidiaries by dividend or loan.

The following represents summarized condensed consolidating financial information of YRC Worldwide and its subsidiaries as of March 31, 2006 and December 31, 2005 with respect to the financial position, and for the three months ended March 31, 2006 and 2005 for results of operations and cash flows. The primary obligor column presents the financial information of Roadway LLC. The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the senior notes due 2008 including YRC Worldwide, the holding company. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws and Yellow Roadway Receivables Funding Corporation, Yellow Receivables Corporation and Roadway Funding, Inc., the special-purpose entities that are or were associated with our ABS agreements.

Condensed Consolidating Balance Sheets

 

March 31, 2006

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash and cash equivalents

   $ —       $ 26     $ 29     $ —       $ 55  

Intercompany advances receivable

     —         (22 )     22       —         —    

Accounts receivable, net

     —         (11 )     1,210       (12 )     1,187  

Prepaid expenses and other

     1       62       165       —         228  
                                        

Total current assets

     1       55       1,426       (12 )     1,470  

Property and equipment

     —         951       2,749       —         3,700  

Less – accumulated depreciation

     —         (148 )     (1,303 )     —         (1,451 )
                                        

Net property and equipment

     —         803       1,446       —         2,249  

Investment in subsidiaries

     —         3,060       21       (3,081 )     —    

Receivable from affiliate

     144       (296 )     152       —         —    

Goodwill and other assets

     652       1,276       982       (850 )     2,060  
                                        

Total assets

   $ 797     $ 4,898     $ 4,027     $ (3,943 )   $ 5,779  
                                        

Intercompany advances payable

   $ —       $ 176     $ 33     $ (209 )   $ —    

Accounts payable

     —         118       258       (3 )     373  

Wages, vacations and employees’ benefits

     —         224       282       —         506  

Other current and accrued liabilities

     10       107       215       (3 )     329  

Current maturities of long-term debt

     —         —         450       —         450  
                                        

Total current liabilities

     10       625       1,238       (215 )     1,658  

Payable to affiliate

     —         544       106       (650 )     —    

Long-term debt, less current portion

     238       607       278       —         1,123  

Deferred income taxes, net

     (8 )     205       161       —         358  

Claims and other liabilities

     —         259       392       —         651  

Commitments and contingencies

          

Shareholders’ equity

     557       2,658       1,852       (3,078 )     1,989  
                                        

Total liabilities and shareholders’ equity

   $ 797     $ 4,898     $ 4,027     $ (3,943 )   $ 5,779  
                                        

 

18


December 31, 2005

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash and cash equivalents

   $ —       $ 34     $ 48     $ —       $ 82  

Intercompany advances receivable

     —         (22 )     22       —         —    

Accounts receivable, net

     —         (81 )     1,254       (9 )     1,164  

Prepaid expenses and other

     1       56       175       —         232  
                                        

Total current assets

     1       (13 )     1,499       (9 )     1,478  

Property and equipment

     —         914       2,694       —         3,608  

Less – accumulated depreciation

     —         (130 )     (1,272 )     —         (1,402 )
                                        

Net property and equipment

     —         784       1,422       —         2,206  

Investment in subsidiaries

     —         3,037       7       (3,044 )     —    

Receivable from affiliate

     126       (305 )     179       —         —    

Goodwill and other assets

     656       1,278       980       (864 )     2,050  
                                        

Total assets

   $ 783     $ 4,781     $ 4,087     $ (3,917 )   $ 5,734  
                                        

Intercompany advances payable

   $ —       $ 111     $ 98     $ (209 )   $ —    

Accounts payable

     —         113       281       —         394  

Wages, vacations and employees’ benefits

     —         226       297       —         523  

Other current and accrued liabilities

     1       68       304       —         373  

Current maturities of long-term debt

     —         —         375       —         375  
                                        

Total current liabilities

     1       518       1,355       (209 )     1,665  

Payable to affiliate

     —         545       105       (650 )     —    

Long-term debt, less current portion

     239       595       279       —         1,113  

Deferred income taxes, net

     (7 )     199       195       —         387  

Claims and other liabilities

     —         276       357       —         633  

Commitments and contingencies

          

Shareholders’ equity

     550       2,648       1,796       (3,058 )     1,936  
                                        

Total liabilities and shareholders’ equity

   $ 783     $ 4,781     $ 4,087     $ (3,917 )   $ 5,734  
                                        

Condensed Consolidating Statements of Operations

 

For the three months ended March 31, 2006

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
   Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Operating revenue

   $ —       $ 849    $ 1,619     $ (94 )   $ 2,374  
                                       

Operating expenses:

           

Salaries, wages and employees’ benefits

     —         503      906       (7 )     1,402  

Operating expenses and supplies

     —         168      364       (82 )     450  

Purchased transportation

     —         82      175       (4 )     253  

Depreciation and amortization

     —         22      51       —         73  

Other operating expenses

     —         34      73       —         107  

Losses on property disposals, net

     —         1      —         —         1  
                                       

Total operating expenses

     —         810      1,569       (93 )     2,286  
                                       

Operating income (loss)

     —         39      50       (1 )     88  
                                       

Nonoperating (income) expenses:

           

Interest expense

     4       28      27       (38 )     21  

Other, net

     (14 )     6      (30 )     37       (1 )
                                       

Nonoperating (income) expenses, net

     (10 )     34      (3 )     (1 )     20  
                                       

Income before income taxes

     10       5      53       —         68  

Income tax provision (benefit)

     3       4      22       (3 )     26  
                                       

Net income

   $ 7     $ 1    $ 31     $ 3     $ 42  
                                       

 

19


For the three months ended March 31, 2005

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Operating revenue

   $ —       $ 739     $ 939     $ —       $ 1,678  
                                        

Operating expenses:

          

Salaries, wages and employees’ benefits

     —         505       528       —         1,033  

Operating expenses and supplies

     —         70       186       —         256  

Purchased transportation

       74       110       —         184  

Depreciation and amortization

     —         20       26       —         46  

Other operating expenses

     —         32       40       —         72  

Gains on property disposals, net

     —         (1 )     (2 )     —         (3 )
                                        

Total operating expenses

     —         700       888       —         1,588  
                                        

Operating income

     —         39       51       —         90  
                                        

Nonoperating (income) expenses:

          

Interest expense

     3       8       11       (13 )     9  

Other, net

     (13 )     20       (20 )     13       —    
                                        

Nonoperating (income) expenses, net

     (10 )     28       (9 )     —         9  
                                        

Income before income taxes

     10       11       60       —         81  

Income tax provision

     4       5       22       —         31  
                                        

Net income

   $ 6     $ 6     $ 38     $ —       $ 50  
                                        

Condensed Consolidating Statements of Cash Flows

 

For the three months ended March 31, 2006

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations    Consolidated  

Operating activities:

           

Net cash provided by (used in) operating activities

   $ 14     $ (25 )   $ 12     $ —      $ 1  
                                       

Investing activities:

           

Acquisition of property and equipment

     —         (40 )     (78 )     —        (118 )

Proceeds from disposal of property

and equipment

     —         —         9       —        9  

Acquisition of companies

     —         (12 )     —         —        (12 )

Other

     4       —         —         —        4  
                                       

Net cash provided by (used in) investing activities

     4       (52 )     (69 )     —        (117 )
                                       

Financing activities:

           

ABS borrowings, net

     —         —         74       —        74  

Borrowing of long-term debt, net

     —         13       —         —        13  

Proceeds from exercise of stock options

     —         2       —         —        2  

Intercompany advances / repayments

     (18 )     54       (36 )     —        —    
                                       

Net cash provided by (used in) financing activities

     (18 )     69       38       —        89  
                                       

Net increase (decrease) in cash and cash equivalents

     —         (8 )     (19 )     —        (27 )

Cash and cash equivalents, beginning of period

     —         34       48       —        82  
                                       

Cash and cash equivalents, end of period

   $ —       $ 26     $ 29     $ —      $ 55  
                                       

 

20


Condensed Consolidating Statements of Cash Flows

 

For the three months ended March 31, 2005

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations    Consolidated  

Operating activities:

           

Net cash provided by (used in) operating activities

   $ 31     $ (62 )   $ 62     $ —      $ 31  
                                       

Investing activities:

           

Acquisition of property and equipment

     —         (12 )     (31 )     —        (43 )

Proceeds from disposal of property and equipment

     —         2       7          9  

Acquisition of companies

     —         (6 )     3       —        (3 )
                                       

Net cash used in investing activities

     —         (16 )     (21 )     —        (37 )
                                       

Financing activities:

           

Proceeds from exercise of stock options

     —         1       —         —        1  

Intercompany advances / repayments

     (31 )     74       (43 )     —        —    
                                       

Net cash provided by (used in) financing activities

     (31 )     75       (43 )     —        1  
                                       

Net decrease in cash and cash equivalents

     —         (3 )     (2 )     —        (5 )

Cash and cash equivalents, beginning of period

     —         89       17       —        106  
                                       

Cash and cash equivalents, end of period

   $ —       $ 86     $ 15     $ —      $ 101  
                                       

 

21


14. Guarantees of the Senior Notes Due 2009 and 2010

In connection with the senior notes due 2009 and 2010 that YRC Worldwide assumed by virtue of its merger with USF, and in addition to the primary obligor, USF, YRC Worldwide and its following 100% owned subsidiaries have issued guarantees in favor of the holders of the senior notes due 2009 and 2010: USF Sales Corporation, USF Holland Inc., USF Bestway Inc., USF Bestway Leasing Inc., USF Reddaway Inc., USF Dugan Inc., USF Glen Moore Inc., Meridian IQ Services Inc. and IMUA Handling Corporation. Each of the guarantees is full and unconditional and joint and several.

The summarized consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does not believe that such separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of Yellow Roadway or any guarantor subsidiary to obtain funds from its subsidiaries by dividend or loan.

The following represents summarized condensed consolidating financial information of YRC Worldwide and its subsidiaries as of March 31, 2006 and December 31, 2005 with respect to the financial position and for the three months ended March 31, 2006 for results of operations and cash flows. The primary obligor column presents the financial information of Regional Transportation (formerly USF Corporation). The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the senior notes due 2009 and 2010 including YRC Worldwide, the holding company. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws and Yellow Roadway Receivables Funding Corporation, Yellow Receivables Corporation and Roadway Funding, Inc., the special-purpose entities that are or were associated with our ABS agreements.

Condensed Consolidating Balance Sheet

 

March 31, 2006

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash and cash equivalents

   $ —       $ 20     $ 35     $ —       $ 55  

Accounts receivable, net

     3       (17 )     1,201       —         1,187  

Prepaid expenses and other

     (10 )     60       178       —         228  
                                        

Total current assets

     (7 )     63       1,414       —         1,470  

Property and equipment

     2       800       2,898       —         3,700  

Less – accumulated depreciation

     (1 )     (68 )     (1,382 )     —         (1,451 )
                                        

Net property and equipment

     1       732       1,516       —         2,249  

Investment in subsidiaries

     160       3,061       6       (3,227 )     —    

Receivable from affiliate

     312       (439 )     127       —         —    

Goodwill and other assets

     702       407       1,301       (350 )     2,060  
                                        

Total assets

   $ 1,168     $ 3,824     $ 4,364     $ (3,577 )   $ 5,779  
                                        

Intercompany advances payable

   $ —       $ 290     $ (90 )   $ (200 )   $ —    

Accounts payable

     —         93       280       —         373  

Wages, vacations and employees’ benefits

     1       107       398       —         506  

Other current and accrued liabilities

     50       70       212       (3 )     329  

Current maturities of long-term debt

     —         —         450       —         450  
                                        

Total current liabilities

     51       560       1,250       (203 )     1,658  

Payable to affiliate

     —         (34 )     184       (150 )     —    

Long-term debt, less current portion

     268       608       247       —         1,123  

Deferred income taxes, net

     (114 )     123       349       —         358  

Claims and other liabilities

     (1 )     63       589       —         651  

Commitments and contingencies

          

Shareholders’ equity

     964       2,504       1,745       (3,224 )     1,989  
                                        

Total liabilities and shareholders’ equity

   $ 1,168     $ 3,824     $ 4,364     $ (3,577 )   $ 5,779  
                                        

 

22


December 31, 2005

(in millions)

   Primary
Obligor
   

Guarantors

    Non-Guarantors    

Eliminations

   

Consolidated

 

Cash and cash equivalents

   $ —       $ 42     $ 40     $ —       $ 82  

Accounts receivable, net

     1       (20 )     1,183       —         1,164  

Prepaid expenses and other

     (7 )     59       180       —         232  
                                        

Total current assets

     (6 )     81       1,403       —         1,478  

Property and equipment

     2       792       2,814       —         3,608  

Less – accumulated depreciation

     (1 )     (50 )     (1,351 )     —         (1,402 )
                                        

Net property and equipment

     1       742       1,463       —         2,206  

Investment in subsidiaries

     —         3,038       7       (3,045 )     —    

Receivable from affiliate

     166       (359 )     193       —         —    

Goodwill and other assets

     834       354       1,222       (360 )     2,050  
                                        

Total assets

   $ 995     $ 3,856     $ 4,288     $ (3,405 )   $ 5,734  
                                        
          

Intercompany advances payable

   $ —       $ 211     $ (11 )   $ (200 )   $ —    

Accounts payable

     —         87       307       —         394  

Wages, vacations and employees’ benefits

     (1 )     102       422       —         523  

Other current and accrued liabilities

     46       132       238       (43 )     373  

Current maturities of long-term debt

     —         —         375       —         375  
                                        

Total current liabilities

     45       532       1,331       (243 )     1,665  

Payable to affiliate

     (314 )     184       130       —         —    

Long-term debt, less current portion

     269       595       249       —         1,113  

Deferred income taxes, net

     (84 )     120       351       —         387  

Claims and other liabilities

     109       30       559       (65 )     633  

Commitments and contingencies

          

Shareholders’ equity

     970       2,395       1,668       (3,097 )     1,936  
                                        

Total liabilities and shareholders’ equity

   $ 995     $ 3,856     $ 4,288     $ (3,405 )   $ 5,734  
                                        

Condensed Consolidating Statements of Operations

 

For the three months ended March 31, 2006

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Operating revenue

   $ 6     $ 598     $ 1,871     $ (101 )   $ 2,374  
                                        

Operating expenses:

          

Salaries, wages and employees’ benefits

     2       341       1,066       (7 )     1,402  

Operating expenses and supplies

     1       158       379       (88 )     450  

Purchased transportation

     —         35       222       (4 )     253  

Depreciation and amortization

     2       20       51       —         73  

Other operating expenses

     —         31       76       —         107  

Losses on property disposals, net

     —         1       —         —         1  
                                        

Total operating expenses

     5       586       1,794       (99 )     2,286  
                                        

Operating income (loss)

     1       12       77       (2 )     88  
                                        

Nonoperating (income) expenses:

          

Interest expense

     4       15       30       (28 )     21  

Other, net

     (2 )     10       (35 )     26       (1 )
                                        

Nonoperating (income) expenses, net

     2       25       (5 )     (2 )     20  
                                        

Income (loss) before income taxes

     (1 )     (13 )     82       —         68  

Income tax provision (benefit)

     (1 )     (1 )     31       (3 )     26  
                                        

Net income (loss)

   $ —       $ (12 )   $ 51     $ 3     $ 42  
                                        

 

23


Condensed Consolidating Statement of Cash Flows

 

For the three months ended March 31, 2006

(in millions)

   Primary
Obligor
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations    Consolidated  

Operating activities:

           

Net cash provided by (used in) operating activities

   $ 3     $ (21 )   $ 19     $ —      $ 1  
                                       

Investing activities:

           

Acquisition of property and equipment

     —         (14 )     (104 )     —        (118 )

Proceeds from disposal of property and equipment

     —         4       5       —        9  

Acquisition of companies

     —         (12 )     —         —        (12 )

Other

     —         —         4       —        4  
                                       

Net cash used in investing activities

     —         (22 )     (95 )     —        (117 )
                                       

Financing activities:

           

ABS borrowings, net

     —         —         74       —        74  

Borrowing of long-term debt, net

     —         13       —         —        13  

Proceeds from exercise of stock options

     —         2       —         —        2  

Intercompany advances / repayments

     (3 )     6       (3 )     —        —    
                                       

Net cash provided by (used in) financing activities

     (3 )     21       71       —        89  
                                       

Net decrease in cash and cash equivalents

     —         (22 )     (5 )     —        (27 )

Cash and cash equivalents, beginning of Period

     —         42       40       —        82  
                                       

Cash and cash equivalents, end of year

   $ —       $ 20     $ 35     $ —      $ 55  
                                       

 

24


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the Consolidated Financial Statements and the Notes to Consolidated Financial Statements of YRC Worldwide Inc. (also referred to as “YRC Worldwide,” “we” or “our”). MD&A and certain statements in the Notes to Consolidated Financial Statements include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 of the Securities Exchange Act of 1934, as amended (each a “forward-looking statement”). Forward-looking statements include those preceded by, followed by or include the words “should,” “could,” “would,” “will,” “may,” “expect,” “believe,” “estimate” or similar expressions. Our actual results could differ materially from those projected by these forward-looking statements due to a number of factors, including (without limitation), inflation, inclement weather, price and availability of fuel, competitor pricing activity, expense volatility, ability to capture cost synergies, changes in equity and debt markets, a downturn in general or regional economic activity, effects of a terrorist attack, and labor relations, including (without limitation), the impact of work rules, work stoppages, strikes or other disruptions, any obligations to multi-employer health, welfare and pension plans, wage requirements and employee satisfaction.

Results of Operations

Our Results of Operations section focuses on the highlights and significant items that impacted our operating results during the first quarter. Our discussion will also explain the adjustments to operating income that management excludes when internally evaluating segment performance since the items are not related to the segments’ core operations. Please refer to our Business Segments note for further discussion.

Yellow Transportation Results

Yellow Transportation represented approximately 35% and 47% of our consolidated revenue in the first quarter of 2006 and 2005, respectively. The table below provides summary financial information for Yellow Transportation for the three months ended March 31:

 

(in millions)

   2006     2005     Percent
Change
 

Operating revenue

   $ 840.5     $ 791.2     6.2 %

Operating income

     31.5       48.8     (35.4 )%

Adjustments to operating income(a)

     (0.6 )     (2.6 )   (76.9 )%

Adjusted operating income(b)

     30.9       46.2     (33.0 )%

Operating ratio

     96.2 %     93.8 %   (2.4 )pp(c)

Adjusted operating ratio

     96.3 %     94.2 %   (2.1 )pp

  (a) Represents charges that management excludes when evaluating segment performance to better understand our core operations (see discussion below).
  (b) This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles
  (c) Percentage points.

Three months ended March 31, 2006 compared to three months ended March 31, 2005

Yellow Transportation reported first quarter 2006 revenue of $840.5 million, representing an increase of $49.3 million or 6.2% from the first quarter of 2005. The revenue increase resulted from higher tonnage, improved yield, higher fuel surcharge revenue and a continued emphasis on premium services. The fuel surcharge is common throughout our industry and represents an amount that we charge to customers that adjusts with changing fuel prices. We base our fuel surcharge on a published national index and adjust it weekly. Material changes in the index or our cost of fuel can positively or negatively impact our revenue and operating income. Fuel surcharge is an accepted and important component of the overall pricing of our services to our customers. Without an industry accepted fuel surcharge program, our base pricing for our transportation services would require changes. We believe the distinction between base rates and fuel surcharge has been blurring over time and in the pricing continuum it has become difficult to clearly separate all the different factors that influence the price that our customers are willing to pay.

The two primary components of less-than-truckload (“LTL”) revenue are tonnage, comprised of the number of shipments and the weight per shipment, and price, usually evaluated on a per hundred weight basis. In the first quarter of 2006, Yellow Transportation LTL tonnage improved by 2.8% per day and LTL revenue per hundred weight improved by 3.0% from the first quarter of 2005.

 

25


Premium services, an integral part of our strategy to offer a broad portfolio of services and meet the increasingly complex transportation needs of our customers, continued to deliver significant revenue growth. Premium services at Yellow Transportation include, among others, Exact Express®, an expedited and time-definite ground service with a 100% satisfaction guarantee. Total Exact Express revenue increased in the first quarter of 2006 by over 20%.

Yellow Transportation operating income decreased by $17.3 million or 35.4% in the first quarter of 2006 compared to the first quarter of 2005. Operating income decreased due to higher wage and benefit rates, increased workers’ compensation costs and increased purchased transportation offset by a higher fuel surcharge. A portion of the purchased transportation increase is due to the railroads discontinuing their business practice of providing Yellow Transportation with rail-owned trailers for intermodal movement. This change led to leasing and purchasing additional trailers, making arrangements to get trailers repositioned and declining productivity. Yellow Transportation also incurred $3.5 million of costs associated with hosting an industry conference during the three months ended March 31, 2006. Operating expenses as a percentage of revenue increased in the first quarter of 2006 by 2.4 percentage points compared to the first quarter of 2005, resulting in an operating ratio of 96.2%. Operating ratio refers to a common industry measurement calculated by dividing a company’s operating expenses by its operating revenue.

Adjustments to operating income represent charges that management excludes when evaluating segment performance to better understand the results of our core operations. Management excludes the impact of gains and losses from the disposal of property and equipment as they reflect charges not related to the segment’s primary business. For the three months ended March 31, 2006 and 2005, adjustments to operating income were gains of $0.6 million and $2.6 million.

Roadway Results

Roadway represented approximately 34% and 46% of our consolidated revenue in the first quarter of 2006 and 2005 respectively. The table below provides summary financial information for Roadway for the three months ended March 31:

 

(in millions)

   2006     2005     Percent
Change
 

Operating revenue

   $ 805.3     $ 766.8     5.0 %

Operating income

     37.7       37.1     1.6 %

Adjustments to operating income(a)

     0.6       (0.6 )   n/m (c)

Adjusted operating income(b)

     38.3       36.5     4.7 %

Operating ratio

     95.3 %     95.2 %   (0.1 )pp(d)

Adjusted operating ratio

     95.3 %     95.2 %   (0.1 )pp

  (a) Represents charges that management excludes when evaluating segment performance to better understand our core operations.
  (b) This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles
  (c) Not meaningful.
  (d) Percentage points.

Three months ended March 31, 2006 compared to three months ended March 31, 2005

Roadway reported first quarter 2006 revenue of $805.3 million, representing an increase of $38.5 million or 5.0% from the first quarter of 2005. The revenue increase resulted from slightly higher overall tonnage as well as a continued emphasis on premium products and higher fuel surcharge revenue. LTL revenue per hundred weight increased 4.2% in the first quarter 2006 as compared to the first quarter 2005. In the first quarter of 2006, LTL shipments declined by 1.9% per day while LTL weight per shipment increased 1.6% compared to the first quarter of 2005. Roadway has a fuel surcharge program that is substantially similar to that of Yellow Transportation.

Roadway reported operating income of $37.7 million for the first quarter, an improvement of 1.6% or $0.6 million over the first quarter of 2005. Increases in overall revenue, including the impact of yield and fuel surcharge revenue, as well as improvements in labor efficiencies and cost control contributed to the overall results but were partially offset by higher operating expenses resulting from increased maintenance costs, increased operating supplies, higher wage and benefit rates, as well as, higher costs associated with a major change of operations. This change was designed to enhance the service provided to our customers by improving the speed and reliability of the network. Purchase transportation costs were also higher due in part to higher fuel costs and costs associated with repositioning empty rail trailers as mentioned in the Yellow Transportation discussion. The costs associated with repositioning empty rail trailers will continue to increase as rail providers continue to phase out the availability of rail controlled trailers. Roadway reported a first quarter 2006 operating ratio of 95.3% versus 95.2% for the first quarter of 2005.

 

26


For the three months ended March 31, 2006 and 2005, adjustments to operating income were $0.6 million and ($0.6) million, respectively, which included gains and losses from the disposal of property.

Regional Transportation Results

YRC Regional Transportation represented approximately 25% and 4% of our consolidated revenue in the first quarter of 2006 and 2005 respectively. This segment includes the results of New Penn and, effective May 24, 2005, the results of the LTL and truckload (“TL”) operating companies of USF. The amounts presented below for 2005 include only the results for New Penn. The table below provides summary financial information for YRC Regional Transportation for the three months ended March 31:

 

(in millions)

   2006     2005     Percent
Change
 

Operating revenue

   $ 592.1     $ 65.4     n/m (a)

Operating income

     20.5       8.0     n/m  

Adjustments to operating income(b)

     0.9       —       n/m  

Adjusted operating income(c)

     21.4       8.0     n/m  

Operating ratio

     96.5 %     87.7 %   (8.8 )pp(d)

Adjusted operating ratio

     96.4 %     87.7 %   (8.7 )pp

  (a) Not meaningful.
  (b) Represents charges that management excludes when evaluating segment performance to better understand our core operations.
  (c) This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles.
  (d) Percentage points.

Three months ended March 31, 2006 compared to three months ended March 31, 2005

Due to the acquisition date of May 24, 2005, USF results were not included in our first quarter 2005 results of operations, which make 2006 results more difficult to evaluate against prior periods. In the first quarter of 2005, Regional Transportation results reflected only those results related to the operations of New Penn. Due to the lack of comparability, management evaluates the segment’s results primarily based on a combination of sequential growth month over month and attainment of plan performance.

Regional Transportation reported revenue of $592.1 million for the quarter ended March 31, 2006, as compared to $65.4 million for the quarter ended March 31, 2005, of which the USF companies contributed $522.0 million. The increased revenue, including higher fuel surcharge revenue, is primarily attributed to the USF acquisition. Regional Transportation companies also have fuel surcharge programs that are substantially similar to those of our other asset-based operating companies.

Regional Transportation reported operating income of $20.5 million for the quarter ended March 31, 2006, which was unfavorably impacted by approximately $0.9 million related to losses on property sales. The company reported operating income of $8.0 million for the quarter ended March 31, 2005. The current period operating income reflects the contribution from the USF acquisition of $11.6 million. Operating income was somewhat below management’s expectations, though results improved over the course of the quarter. Regional Transportation reported an operating ratio of 96.5% in the first quarter of 2006 compared to 87.7% in the first quarter of 2005 which included only the results of New Penn.

 

27


Meridian IQ Results

Meridian IQ represented approximately 6% and 3% of our consolidated revenue in the first quarter of 2006 and 2005, respectively. This segment includes the results of Meridian IQ and, effective May 24, 2005, the results of the USF Logistics group of entities (“USFL”). The table below provides summary financial information for Meridian IQ for the three months ended March 31:

 

(in millions)

   2006    2005    Percent Change  

Operating revenue

   $ 139.8    $ 56.4    n/m (a)

Operating income

     2.5      1.0    n/m  

  (a) Not meaningful.

Three months ended March 31, 2006 compared to three months ended March 31, 2005

In the first quarter of 2006, Meridian IQ revenue increased by $83.4 million from the first quarter of 2005. The significant increase in revenue resulted from a combination of the additional business derived from the USFL acquisition and strong organic growth within Meridian IQ existing services. Operating income also increased from $1.0 million in the first quarter of 2005 to $2.5 million in the first quarter of 2006. The improved operating results are reflective of the increased revenue and scale of the organization.

Consolidated Results

Our consolidated results for the three months ended March 31, 2006 include the results of each of the operating segments previously discussed. In 2006, consolidated results also included the results of USF. The following discussion focuses on items that management evaluates on a consolidated basis, as segment results have been discussed previously.

Three months ended March 31, 2006 compared to three months ended March 31, 2005

The table below provides summary consolidated financial information for the three months ended March 31:

 

(in millions)

   2006    2005    Percent Change  

Operating revenue

   $ 2,374.2    $ 1,678.0    41.5 %

Operating income

     87.8      90.0    (2.4 )%

Nonoperating expenses, net

     19.8      9.4    n/m (a)

Net income

     42.1      49.9    (15.6 )%

  (a) Not meaningful.

Our consolidated revenue is reflective of increased revenue at all of our operating companies, the addition of the USF operating companies, which contributed approximately $585.0 million, and increased fuel surcharge revenue.

Consolidated operating income decreased $2.2 million or 2.4% in the first quarter of 2006 compared to the first quarter of 2005. This decrease, which is offset by a higher fuel surcharge, is due to a variety of factors including increased purchased transportation costs (primarily rail costs) and approximately $4.0 million of costs (of which Yellow Transportation recognized $3.5 million) associated with hosting an industry conference during the three months ended March 31, 2006. Corporate expenses also reflect increased salaries and benefits related to additional personnel within the corporate group to support our overall growth. Of the $87.8 million of operating income for the three months ended March 31, 2006, the USF companies contributed $13.5 million.

Nonoperating expenses included increased interest expense of $11.2 million that resulted from additional debt issued and acquired in the second quarter of 2005 related to the USF acquisition.

Our effective tax rate for the first quarter of 2006 and 2005 was 38.1%. As we record our tax provision based on our full year forecasted results, we expect this rate to remain unchanged for the remainder of the year. Variations in the rate could result from our income allocation among subsidiaries and their relative state tax rates, in addition to tax planning strategies that may be implemented throughout the year.

   Financial Condition

Liquidity

Our liquidity needs arise primarily from capital investment in new equipment, land and structures, and information technology, as well as funding working capital requirements. To provide short-term and longer-term liquidity, we maintain capacity under a $850 million unsecured credit agreement and a $650 million asset backed securitization (“ABS”) agreement involving Yellow Transportation, Roadway, USF Holland and USF Reddaway accounts receivable. The termination date of the ABS facility is May 24, 2006, at which time we intend and expect to renew on an annual basis. We believe these facilities provide adequate capacity to fund our current working capital and capital expenditure requirements.

 

28


The following table provides details of the outstanding components and available unused capacity under the current bank credit agreement and ABS agreement at each period end:

 

(in millions)

   March 31,
2006
   

December 31,

2005

 

Capacity:

    

Revolving loan

   $ 850.0     $ 850.0  

ABS facility

     650.0       650.0  
                

Total capacity

     1,500.0       1,500.0  
                

Amounts outstanding:

    

Revolving loan

     (57.5 )     (45.0 )

Letters of credit

     (531.3 )     (459.3 )

ABS facility

     (449.5 )     (375.0 )
                

Total outstanding

     (1,038.3 )     (879.3 )
                

Available unused capacity

   $ 461.7     $ 620.7  
                

Contingently Convertible Notes

The balance sheet classification of our contingently convertible notes between short-term and long-term is dependent upon certain conversion triggers, as defined. At March 31, 2006 and December 31, 2005, the conversion triggers had not been met. Accordingly, based on the stated maturity date, this obligation has been classified as a long-term liability on the accompanying balance sheets.

Stock Repurchase Program

In April 2006, our Board of Directors approved a stock repurchase program that authorized the Company to repurchase up to $100 million of its common stock. To date, no such shares have been purchased.

Cash Flow Measurements

We use free cash flow as a measurement to manage working capital and capital expenditures. Free cash flow indicates cash available to fund additional capital expenditures, to reduce outstanding debt (including current maturities) or to invest in our growth strategies. This measurement is used for internal management purposes and should not be construed as a better measurement than net cash from operating activities as defined by generally accepted accounting principles. The following table illustrates our calculation for determining free cash flow for the three months ended March 31:

 

(in millions)

   2006     2005  

Net cash from operating activities

   $ 0.7     $ 31.2  

Net property and equipment additions

     (109.4 )     (33.8 )

Proceeds from exercise of stock options

     2.0       0.7  
                

Free cash flow

   $ (106.7 )   $ (1.9 )
                

Operating cash flows decreased from the first quarter of 2005 to the first quarter of 2006 primarily due to a decrease in other working capital fluctuations of $70.8 million, offset by decreased payments on accounts payable of $19.9 million, increased depreciation of $27.5 million and reduced collections on accounts receivable of $5.4 million. Other working capital fluctuations primarily related to a change in accrued income taxes due to a $55 million tax payment and increased insurance payments of approximately $14.5 million reflective of our USF acquisition and unfavorable claim trends.

 

29


In the first three months of 2006, net property and equipment additions increased by $75.6 million compared to the first three months of 2005. Gross property and equipment additions for the first quarter of 2006 were $118.1 million versus $42.7 million for the first quarter of 2005 with the increase related to the USF companies as well as our overall commitment to continue to invest in our operating companies. Our proceeds received from the exercise of stock options increased by $1.3 million in the first three months of 2006 compared to the first three months of 2005 favorably impacted our free cash flow.

Other than property and equipment activity discussed above, cash used in investing activities in the first quarter of 2006 also relates to the additional payment of $11.1 million to the seller of GPS Asia to settle the earn-out obligations. In the first quarter of 2005, we utilized $3.2 million for the acquisition of GPS Logistics (EU) Limited.

Net cash provided by financing activities was $89.0 million and $0.7 million in the first quarter of 2006 and 2005, respectively. The 2006 activity is primarily the result of $74.5 million of ABS borrowings and $12.5 million of net long-term debt borrowings. Additionally, the company received proceeds from the exercise of common stock options of $2.0 million. The $0.7 million of cash provided by financing activities in the first quarter of 2005 is a result of cash proceeds received from the exercise of common stock options.

We currently use cash generated from operations to fund capital expenditures, repay debt and fund working capital requirements. We expect that future cash requirements will principally be the same.

Contractual Obligations and Other Commercial Commitments

The following tables provide aggregated information regarding our contractual obligations and commercial commitments as of March 31, 2006. Most of these obligations and commitments have been discussed in detail either in the preceding paragraphs or the notes to the financial statements. The tables do not include expected pension funding discussed in the notes to the consolidated financial statements.

Contractual Cash Obligation

 

     Payments Due by Period       

(in millions)

   Less than 1 year    2-3 years    4-5 years    After 5 years    Total  

Balance sheet obligations:

              

ABS borrowings

   $ 449.5    $ —      $ —      $ —      $ 449.5  

Long-term debt including interest

     66.7      511.2      366.2      639.3      1,583.4  

Off balance sheet obligations:

              

Operating leases

     93.9      142.8      48.5      13.0      298.2 (a)

Capital expenditures

     181.8      —        —        —        181.8  
                                    

Total contractual obligations

   $ 791.9    $ 654.0    $ 414.7    $ 652.3    $ 2,512.9  
                                    

  (a) The net present value of operating leases, using a discount rate of 10%, was $272.2 million at March 31, 2006.

Other Commercial Commitments

The following table reflects other commercial commitments or potential cash outflows that may result from a contingent event, such as a need to borrow short-term funds due to insufficient free cash flow.

 

     Amount of Commitment Expiration Per Period     

(in millions)

   Less than 1 year    2-3 years    4-5 years    After 5 years    Total

Available line of credit

   $ —      $ —      $ 446.2    $ —      $ 446.2

Letters of credit

     531.3      —        —        —        531.3

Lease guarantees

     1.1      1.3      —        —        2.4

Surety bonds

     74.1      1.3      —        —        75.4
                                  

Total commercial commitments

   $ 606.5    $ 2.6    $ 446.2    $ —      $ 1,055.3
                                  

 

30


Item 3. Quantitative and Qualitative Disclosures About Market Risk

We have exposure to a variety of market risks, including the effects of interest rates, equity prices, foreign exchange rates and fuel prices.

Risk from Interest Rates and Equity Prices

To provide adequate funding through seasonal business cycles and minimize overall borrowing costs, we historically utilized both fixed rate and variable rate financial instruments with varying maturities. At March 31, 2006, we had approximately 57% of our outstanding debt at fixed rates. If interest rates for our variable rate long-term debt had averaged 10% more during the period, our interest expense would have increased, and income before taxes would have decreased by $0.7 million for the three months ended March 31, 2006.

The table below provides information regarding our interest rate risk related to fixed-rate debt as of March 31, 2006. Principal cash flows are stated in millions and weighted average interest rates are by contractual maturity. The fair values of our Roadway senior notes, USF senior notes and contingent convertible senior notes have been calculated based on the quoted market prices at March 31, 2006. The market price for the contingent convertible senior notes reflects the combination of debt and equity components of the convertible instrument.

 

(in millions)

   2006    2007    2008     2009     2010     Thereafter     Total    Fair Value

Fixed-rate debt

   $ —      $ —      $ 227.5     $ 101.0     $ 156.0     $ 400.0     $ 884.5    $ 991.5

Average interest rate

     —        —        8.22 %     6.50 %     8.41 %     4.39 %     

Foreign Exchange Rates

Revenue, operating expenses, assets and liabilities of our Canadian, Mexican, Asian and United Kingdom subsidiaries are denominated in local currencies, thereby creating exposure to fluctuations in exchange rates. The risks related to foreign currency exchange rates are not material to our consolidated financial position or results of operations. On December 31, 2005, we entered into a foreign currency hedge with a notional and fair value amount of approximately $6.8 million and a maturity of June 30, 2006. This instrument is to effectively hedge our exposure to foreign currency fluctuations on certain intercompany debt with GPS Logistics (EU) Ltd., a wholly owned subsidiary.

Fuel Price Volatility

Yellow Transportation, Roadway and Regional Transportation currently have effective fuel surcharge programs in place. As discussed previously, these programs are well established within the industry and customer acceptance of fuel surcharges remains high. Since the amount of fuel surcharge is based on average, national diesel fuel prices and is reset weekly, our exposure to fuel price volatility is significantly reduced.

 

31


Item 4. Controls and Procedures

We maintain a rigorous set of disclosure controls and procedures designed to ensure that information required to be disclosed in our filings under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our principal executive and financial officers have evaluated our disclosure controls and procedures as of the end of the period covered by this report and have determined that the Company’s disclosure controls and procedures are effective.

There were no changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter ended March 31, 2006 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

32


PART II - OTHER INFORMATION

 

Item 6.

  

Exhibits

31.1

   Certification of William D. Zollars pursuant to Exchange Act Rules 13a-14 and 15d-14, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

   Certification of Donald G. Barger, Jr. pursuant to Exchange Act Rules 13a-14 and 15d-14, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

   Certification of William D. Zollars pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

   Certification of Donald G. Barger, Jr. pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

33


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

       YRC Worldwide Inc.        
       Registrant

Date:

  May 10, 2006      /s/    William D. Zollars        
       William D. Zollars
       Chairman of the Board of
       Directors, President & Chief
       Executive Officer

Date:

  May 10, 2006      /s/    Donald G. Barger, Jr.   
       Donald G. Barger, Jr.
       Senior Vice President
       & Chief Financial Officer

 

34