|
· Education sales up 9% and profits up 31%:
|
|
o Good sales growth in International (up 26%) and Professional (up 35%).
|
|
o In North America, sales 3% lower with tough first-half comparables; full-year growth expected with easing H2 comparables and further market share gains.
|
|
· FT Group sales up 7% and profits up 10%, enhanced by digital subscriptions.
|
|
· Penguin sales 4% lower (underlying sales level); profits sustained with rapid digital growth.
|
|
· Education digital platform and service registrations up 15%; FT.com subscriptions up more than 30%; Penguin ebook revenues up almost 130%.
|
|
· Sales up approximately 40% in developing markets (headline growth).
|
|
· Strong growth from recent acquisitions including Wall Street Institute, SEB (Brazil), TutorVista, CTI (South Africa) and Melorio (now known as Pearson in Practice).
|
|
· Pearson expects sales and margin growth for the full year, based on good trading momentum - especially in digital businesses and developing markets - and easing comparatives.
|
|
· Pearson expects to achieve adjusted EPS of approximately 80p for the full year (2010: 77.5p). This guidance is struck at current exchange rates (£1: $1.63).
|
£ millions
|
Half year 2011
|
Half year 2010
|
Headline growth
|
CER growth
|
Underlying growth
|
Full year 2010
|
Business performance
|
||||||
Sales
|
2,416
|
2,342
|
3%
|
6%
|
0%
|
5,663
|
Adjusted operating profit
|
208
|
178
|
17%
|
20%
|
3%
|
857
|
Adjusted earnings per share
|
16.8p
|
16.6p
|
1%
|
77.5p
|
||
Free cash flow
|
(172)
|
(165)
|
(4)%
|
904
|
||
Net debt
|
1,275
|
1,746
|
27%
|
430
|
||
Statutory results
|
||||||
Sales
|
2,416
|
2,342
|
3%
|
5,663
|
||
Operating profit
|
132
|
128
|
3%
|
743
|
||
Profit before tax
|
82
|
94
|
(13)%
|
670
|
||
Basic earnings per share
|
7.5p
|
11.5p
|
(35)%
|
161.9p
|
||
Cash generated from operations
|
(43)
|
(32)
|
(34)%
|
1,169
|
||
Dividend per share
|
14.0p
|
13.0p
|
8%
|
38.7p
|
|
1. Strong and durable competitive performances, even in tough markets, with rapid growth in digital and services businesses, and in developing economies;
|
|
|
|
2. Weak market conditions, particularly for businesses that rely on government spending and traditional print publishing business models;
|
|
|
|
3. Tough comparatives in the first half (which ease as the year goes on).
|
|
|
|
· Currency movements - primarily the weakening of the US dollar against sterling - reduced sales by £70m and operating profit by £6m. At constant exchange rates (ie stripping out the impact of those currency movements), our sales and operating profit grew 6% and 20% respectively.
|
|
· Acquisitions, primarily in our education company, contributed £148m to sales and £31m to operating profit. This includes integration costs and investments related to our newly-acquired companies, which are expensed. In underlying terms (ie stripping out the impact of both portfolio changes and currency movements), sales were level and operating profit up 3%.
|
£ millions
|
Half year 2011
|
Half year 2010
|
Headline growth
|
CER growth
|
Underlying growth
|
Full year 2010
|
Sales
|
||||||
North American Education
|
940
|
1,017
|
(8)%
|
(3)%
|
(4)%
|
2,640
|
International Education
|
639
|
504
|
27%
|
26%
|
6%
|
1,234
|
Professional
|
177
|
136
|
30%
|
35%
|
1%
|
333
|
Education
|
1,756
|
1,657
|
6%
|
9%
|
(1)%
|
4,207
|
FT Group
|
203
|
192
|
6%
|
7%
|
6%
|
403
|
Penguin
|
457
|
493
|
(7)%
|
(4)%
|
0%
|
1,053
|
Total continuing
|
2,416
|
2,342
|
3%
|
6%
|
0%
|
5,663
|
Adjusted operating profit
|
||||||
North American Education
|
46
|
51
|
(10)%
|
(4)%
|
(19)%
|
469
|
International Education
|
63
|
36
|
75%
|
68%
|
23%
|
171
|
Professional
|
26
|
17
|
53%
|
59%
|
0%
|
51
|
Education
|
135
|
104
|
30%
|
31%
|
(1)%
|
691
|
FT Group
|
31
|
30
|
3%
|
10%
|
3%
|
60
|
Penguin
|
42
|
44
|
(5)%
|
0%
|
13%
|
106
|
Total continuing
|
208
|
178
|
17%
|
20%
|
3%
|
857
|
£ millions
|
Half year
2011
|
Half year
2010
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2010
|
Sales
|
940
|
1,017
|
(8)%
|
(3)%
|
(4)%
|
2,640
|
Adjusted operating profit
|
46
|
51
|
(10)%
|
(4)%
|
(19)%
|
469
|
|
· After a very strong performance in the first half of 2010, the US Higher Education publishing market declined 12% in the first half of the year, according to the Association of American Publishers. The industry has been affected by tough comparables and weaker enrolment, especially in for-profit colleges, as well as the impact of the stocking patterns of textbook rental schemes.
|
|
· Our higher education business grew, performing well ahead of the rest of the industry with significant market share gains in publishing and strong growth from digital products and services.
|
|
· Pearson's pioneering 'MyLab' digital learning, homework and assessment programmes again grew strongly with student registrations up 25% to 3.9 million in North America. Evaluation studies show that the use of the MyLab programmes can significantly improve student test scores and institutional productivity (http://bit.ly/fWPic0).
|
|
· We collaborated with the State of Kentucky to create a digital learning repository aligned to the Common Core State Standards to allow educators to browse, search, upload, download, update, rate and reuse more than 85,000 standards-based digital items.
|
|
· eCollege increased fully online enrolments by 32% to more than three million. Renewal rates remain high at 87% by value and usage grew strongly.
|
|
· We achieved good growth in assessment and information services, in spite of the difficult funding environment and uncertainty relating to the transition to the Common Core State Standards, now adopted by almost all US states.
|
|
· We continued to produce strong growth in secure online testing, an important market for the future. In the year-to-date we have delivered more than nine million secure online tests.
|
|
· Pearson was awarded a new contract with Kentucky, to build and implement testing programmes for English Language Arts and Math in grades 3-8; and a two-year extension on the California Standardized Testing and Reporting contract.
|
|
· We continued to achieve strong growth with AIMSWEB, our progress monitoring service which enables early intervention and remediation for struggling students.
|
|
· Pearson has partnered with Stanford University to provide scoring services to support Stanford's Teacher Performance Assessment. This is a new system adopted by a consortium of more than 20 states to link instruction in teachers' colleges more closely with practice in K-12 schools.
|
|
· On 31 May we completed the acquisition of SchoolNet, a profitable, fast-growing and innovative education technology company that aligns assessment, curriculum and other services to help individualize instruction and improve teacher effectiveness.
|
|
· After a very strong performance in the first half of 2010, the US School publishing market declined 22% in the first half of the year, according to the Association of American Publishers. Tough comparisons with significant shipments to Texas and Florida in June 2010 combined with state budget pressure and a smaller new adoption opportunity to produce a weak school publishing market.
|
|
· Our school curriculum revenues declined in the first half but we gained share in these tough markets boosted by a very strong adoption performance, which benefited from the strength of our blended print-and-digital programmes including Writing Coach, Prentice Hall Math and enVisionMATH. We took an estimated 37% of new adoptions competed for (or 29% of the total new adoption market). Easier comparables and the benefits of our strong adoption performance will boost our second half revenue growth.
|
|
· We initiated investments to update our major Literacy and Mathematics programmes to ensure alignment with the Common Core State Standards. Our curriculum resources, coupled with our school services of other kinds, offer our customers a full suite of support to implement the Common Core.
|
|
· The Pearson Foundation partnered with the Bill & Melinda Gates Foundation to create a series of digital instructional resources in math and reading/English language arts which will give teachers and students access to the latest and most effective digital learning technologies as they prepare to meet the goals of the Common Core Standards.
|
|
|
£ millions
|
Half year
2011
|
Half year
2010
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2010
|
|
Sales
|
639
|
504
|
27%
|
26%
|
6%
|
1,234
|
|
Adjusted operating profit
|
63
|
36
|
75%
|
68%
|
23%
|
171
|
|
|
|
|
• 'MyLab' digital learning, homework and assessment programmes were used outside the US by more than 390,000 students, up more than 30% on 2010, and are now sold worldwide.
|
|
|
|
• Wall Street English, Pearson's worldwide chain of English language centres for professionals, increased student numbers by 9% to almost 190,000. We opened 23 new centres around the world, bringing the total number close to 450.
|
|
|
|
Developing markets
|
|
|
|
• In China, student enrolments at our Wall Street English centres increased 25%, boosted by strong underlying demand and the launch of seven new centres. Our publishing business there also achieved strong growth as we expanded the range of Pearson products. In Hong Kong, we performed strongly in new school adoptions, helped by the strength of our English Language Teaching products.
|
|
|
|
• In Africa, we completed the acquisition of a 75% stake in CTI, one of South Africa's leading private higher education institutions which serves more than 9,000 students on 12 campuses. Since the acquisition, we have attained accreditation for a CTI Masters degree programme. We have also delivered half a million secondary textbooks for Physics, Biology and History to all Government secondary schools in Uganda, and one million Junior African Writer readers to the Ministry of Education in Sierra Leone.
|
|
|
|
• In India, we increased our stake in TutorVista to 76%. TutorVista provides online tutoring worldwide and K12 school solutions and education services in India. Since the acquisition, we have integrated its tutoring services with Pearson learning platforms across the US, UK, Australia and Canada. Inside India we launched the Pearson brand in schools and are now fully managing 22 schools, up from 11 in January 2011.
|
|
• In Latin America, we completed the acquisition of SEB's sistema, or school learning systems business, and started its integration with Pearson while investing in new products and services. Since the acquisition, we have launched a digital content pilot for approximately 1,000 secondary students and provided English Language Teaching materials to an estimated 30,000 sistema students.
|
|
|
|
• In the Middle East, we deployed a customised Arabic language Student Information System, eSIS, to 59 private schools in Abu Dhabi.
|
|
United Kingdom
|
|
|
|
• We launched a new UK school improvement service which will pilot its whole-school approach with five UK secondary schools. In higher education we created a groundbreaking partnership with Royal Holloway University of London, which will validate Pearson degrees from September 2012.
|
|
|
|
• We marked more than 5.1 million GCSE, A/AS Level and other examinations using onscreen technology. We marked more than 3.8 million test scripts for over half a million pupils taking National Curriculum Tests at Key Stage Two in 2011 and have been selected to mark tests in 2012, subject to contract.
|
|
|
|
• Registrations for our BTEC qualification continued to grow to 1.4 million, up 17% versus 2010. BTEC Apprenticeships received 40,000 registrations, 95% through employers and training providers.
|
|
• We acquired EDI plc, a leading provider of education and training qualifications and assessment services, with a strong reputation for the use of information technology to administer learning programmes and deliver on-screen assessments.
|
|
|
|
Rest of World
|
|
|
|
• In Australia, we formed a strategic partnership with the University of New England to expand distance learning capacity and access to higher education, and to improve the online learning experience. Our platform delivers improved monitoring and analysis of academic trends to boost student performance and improve student retention and satisfaction.
|
|
|
|
· The Australian Department of Immigration & Citizenship (DIAC) placed the Pearson Test of Academic English (PTE) on its approved list of English language proficiency tests for Australian visas. We saw strong increases in demand for PTE across the globe.
|
|
· We launched the Australian edition of our pioneering US digital maths curriculum, enVisionMATH (http://www.pearsonplaces.com.au/envision.aspx) and have more local versions in development to bring high quality digital curriculum to new markets across the globe.
|
|
• In Italy, our new digital curriculum using our US eText platform to deliver ebooks and Interactive White Board content helped us gain significant share in lower secondary adoptions.
|
|
|
|
• In Japan, we faced major disruption following the March tsunami. Our people responded magnificently, maintaining operations and achieving notable successes, particularly with the Versant Test of Communicative English aimed at helping Japanese companies to sustain a globally competitive workforce.
|
|
|
£ millions
|
Half year
2011
|
Half year
2010
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2010
|
Sales
|
177
|
136
|
30%
|
35%
|
1%
|
333
|
Adjusted operating profit
|
26
|
17
|
53%
|
59%
|
0%
|
51
|
|
· We continued to see good revenue and profit growth at Pearson VUE, which administered more than four million tests in the first half of the year, benefiting from sales of additional services to customers and contractual fee increases.
|
|
· We formed a joint venture with the American Council on Education to develop an online General Educational Development (GED) test aligned with new Common Core standards. The GED test measures an adults' high school level knowledge and skills in math, reading, writing, science and social science.
|
|
· We launched a new touch-screen theory driving test for the Roads and Transport Authority for Dubai. The test is delivered in Arabic, English and Urdu, and is expected to assess more than 500,000 candidates in the first year. The new test follows the opening last year of a new Pearson VUE office in Dubai to meet the Middle East's demand for computer-based testing.
|
|
· Our resilient performance in the US benefited from the breadth of our publishing and range of revenue streams, from online retail through digital subscriptions. As a result, digital products and services now account for approximately 30% of our professional publishing revenues in the US. In some International markets such as Japan, professional publishers continued to face very challenging trading conditions.
|
|
· At Pearson in Practice (formerly known as Melorio), we successfully graduated our largest IT cohort and launched or enhanced several new apprenticeship programmes in logistics, construction, management and customer service, business and health.
|
£ millions
|
Half year
2011
|
Half year
2010
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2010
|
Sales
|
203
|
192
|
6%
|
7%
|
6%
|
403
|
Adjusted operating profit
|
31
|
30
|
3%
|
10%
|
3%
|
60
|
|
· The FT's digital readership continues to grow strongly. Digital subscriptions increased by 34% to almost 230,000 and registered users by 49% to 3.7 million. Mobile devices now account for 22% of FT.com traffic and more than 15% of our new subscriptions. The FT now has more than 1,500 direct corporate licenses. Across print and online, the FT's total paid circulation was more than 585,000, up 4% on 2010, reaching an average daily audience of 2.1 million.
|
|
· We saw modest overall advertising growth, with a strong performance in luxury and online, but demand remains volatile and visibility poor.
|
|
· We continued to invest in new products and innovation including the launch of a new web app (attracting more than 230,000 users in June), the FT Non Executive Certificate (in partnership with Pearson Learning Studio and Edexcel), Brazil Confidential (premium news and analysis on Brazil), MandateWire Analysis (market insights for fund managers) and a growing suite of data analytics tools.
|
|
· Mergermarket continued to benefit from an improvement in market conditions, supporting strong renewal rates and growth in new business revenues. An increase in global merger and acquisition activity benefited mergermarket and dealReporter; continued volatility in debt markets helped sustain the strong performance of DebtWire. MergerID continued to benefit from a broadening network of users and strong growth in transaction matches.
|
|
· We launched a large number of new products, extending our reach into new geographies (US Wealth Monitor, Xtract Asia, ABS Europe), new strategies (multi-strategy products) and new coverage areas (municipal bonds, dividend arbitrage).
|
|
· The Economist, in which Pearson owns a 50% stake, increased global weekly circulation by 3.7% to 1.47 million (for the July-December 2010 ABC period); total annual online visits were 140 million for the 12 months to 30 June 2011, a year-on-year-increase of 33%.
|
|
· FTSE, our 50% owned joint-venture with the London Stock Exchange, saw headline revenue growth of 38% driven by new sales of benchmark data, licensed sales to asset management companies and the acquisition of the remaining 50% of FXI, FTSE's JV with Xinhua Finance in China.
|
£ millions
|
Half year
2011
|
Half year
2010
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2010
|
Sales
|
457
|
493
|
(7)%
|
(4)%
|
0%
|
1,053
|
Adjusted operating profit
|
42
|
44
|
(5)%
|
0%
|
13%
|
106
|
|
· The US business continued to perform strongly and to lead Penguin in its adaptation to dramatic industry shifts. It extended its successful eBook programme, developed new digital platforms and pursued new sources of revenue to mitigate challenges faced by physical retailing and, in particular, the disruption caused by the bankruptcy of Borders, the second largest book chain in the US.
|
|
· In the UK and Australia we saw good market share gains in markets that were generally weak, compounded in Australia by the collapse of the REDgroup, the country's largest book retailer, in February.
|
|
· DK had an excellent first half, posting good sales growth on top of a successful 2010. The LEGO® publishing programme continued to drive sales with core reference and pre-school titles also performing well. The travel market remains challenging.
|
|
· India had an excellent first half driven by a creative publishing programme, a strong direct sales business (selling approximately 600,000 copies in the first six months of the year) and helped by an underlying improvement in the economy. It also launched its first app in March.
|
|
· The global roll-out of Penguin-branded merchandise in the first half was designed to offer retailers book-related product and to raise awareness of the Penguin brand around the world.
|
|
· eBook sales grew 128% and now represent 14% of Penguin revenues worldwide.
|
|
· Penguin announced a number of direct-to-consumer initiatives in the first half including Book Country, a community of writers helping writers, and Bookish and aNobii, new digital platforms for readers in the US and UK respectively.
|
|
· Penguin continued to invest in digital innovation, launching a second BabyTouch app, an amplified edition of Jack Kerouac's On the Road and DK's Miriam Stoppard's Pregnancy app.
|
|
· The Penguin eSpecials programme comprising short works in digital form tripled in size in the first half of the year. Tyler Cowen's The Great Stagnation was a stand-out success hitting the New York Times bestseller list in March and prompting a hardcover publication in June.
|
|
· Penguin US had a strong start to the year, publishing a record 157 bestsellers, including some of the biggest selling books by authors such as Charlaine Harris and Nora Roberts, both of whom have now sold more than a million eBooks, as has Kathryn Stockett's The Help. Ron Chernow's Washington: A Life won the Pulitzer Prize and Peter Bognanni's House of Tomorrow won the Los Angeles Times First Fiction Award.
|
|
· In the UK, Penguin published 46 bestsellers including paperback titles from its Christmas bestsellers such as Stephen Fry, Dawn French and Michael McIntyre, as well as Jamie Oliver's 30 Minute Meals and Marian Keyes' The Brightest Star in the Sky, the top and third bestselling titles across the industry in the first half. The children's division, crowned Publisher of the Year earlier in the year, continued its remarkable growth driven by the continued success of the Wimpy Kid series as well as Moshi Monsters titles.
|
|
· In Australia, Penguin had two of the top five industry bestsellers with Jamie Oliver's 30 Minute Meals taking the top spot and Jeff Kinney's The Ugly Truth at number five.
|
|
· DK's bestseller success continued in the first half with LEGO®Harry Potter: Building the Magical World hitting number one on the New York Times bestseller list and LEGO®Star Wars: The Visual Dictionary staying on the list for 76 weeks.
|
|
· A strong second half publishing list is led by major new books in the US, including titles by Patricia Cornwell, Sue Grafton, Eric Carle, Niall Ferguson and Bill Maher. Penguin UK's list includes new titles by Jeremy Paxman, Jamie Oliver, Michael Lewis, Claire Tomalin, Rob Brydon, Lee Evans, Jeremy Clarkson, Jeff Kinney and Charlie Higson. DK will launch LEGO® Ideas Book, Masterchef Kitchen Bible, Alien Robot Kit and the app of The Human Body.
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
Continuing operations
|
||||
Sales
|
2
|
2,416
|
2,342
|
5,663
|
Cost of goods sold
|
(1,109)
|
(1,112)
|
(2,588)
|
|
Gross profit
|
1,307
|
1,230
|
3,075
|
|
Operating expenses
|
(1,188)
|
(1,117)
|
(2,373)
|
|
Share of results of joint ventures and associates
|
13
|
15
|
41
|
|
Operating profit
|
2
|
132
|
128
|
743
|
Finance costs
|
3
|
(75)
|
(54)
|
(109)
|
Finance income
|
3
|
25
|
20
|
36
|
Profit before tax
|
4
|
82
|
94
|
670
|
Income tax
|
5
|
(23)
|
(25)
|
(146)
|
Profit for the period from continuing operations
|
59
|
69
|
524
|
|
Discontinued operations
|
||||
Profit for the period from discontinued operations
|
8
|
-
|
35
|
776
|
Profit for the period
|
59
|
104
|
1,300
|
|
Attributable to:
|
||||
Equity holders of the company
|
60
|
92
|
1,297
|
|
Non-controlling interest
|
(1)
|
12
|
3
|
|
Earnings per share from continuing and discontinued operations (in pence per share)
|
||||
Basic
|
6
|
7.5p
|
11.5p
|
161.9p
|
Diluted
|
6
|
7.5p
|
11.4p
|
161.5p
|
Earnings per share from continuing operations (in pence per share)
|
||||
Basic
|
6
|
7.5p
|
9.0p
|
66.0p
|
Diluted
|
6
|
7.5p
|
9.0p
|
65.9p
|
2011
|
2010
|
2010
|
|||
all figures in £ millions
|
half year
|
half year
|
full year
|
||
Profit for the period
|
59
|
104
|
1,300
|
||
Net exchange differences on translation of foreign operations
|
(53)
|
270
|
173
|
||
Currency translation adjustment disposed
|
-
|
-
|
13
|
||
Actuarial (losses) / gains on retirement benefit obligations
|
(19)
|
(122)
|
71
|
||
Taxation on items recognised in other comprehensive income
|
2
|
38
|
(41)
|
||
Other comprehensive (expense) / income for the period
|
(70)
|
186
|
216
|
||
Total comprehensive (expense) / income for the period
|
(11)
|
290
|
1,516
|
||
Attributable to:
|
|||||
Equity holders of the company
|
(7)
|
258
|
1,502
|
||
Non-controlling interest
|
(4)
|
32
|
14
|
||
2011
|
2010
|
2010
|
||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
Property, plant and equipment
|
353
|
353
|
366
|
|
Intangible assets
|
11
|
5,760
|
5,242
|
5,467
|
Investments in joint ventures and associates
|
58
|
34
|
71
|
|
Deferred income tax assets
|
266
|
474
|
276
|
|
Financial assets - Derivative financial instruments
|
149
|
156
|
134
|
|
Retirement benefit assets
|
7
|
-
|
-
|
|
Other financial assets
|
62
|
65
|
58
|
|
Trade and other receivables
|
131
|
133
|
129
|
|
Non-current assets
|
6,786
|
6,457
|
6,501
|
|
Intangible assets - Pre-publication
|
654
|
701
|
647
|
|
Inventories
|
488
|
532
|
429
|
|
Trade and other receivables
|
1,247
|
1,240
|
1,337
|
|
Financial assets - Derivative financial instruments
|
-
|
13
|
6
|
|
Financial assets - Marketable securities
|
8
|
5
|
12
|
|
Cash and cash equivalents (excluding overdrafts)
|
541
|
468
|
1,736
|
|
Current assets
|
2,938
|
2,959
|
4,167
|
|
Assets classified as held for sale
|
-
|
678
|
-
|
|
Total assets
|
9,724
|
10,094
|
10,668
|
|
Financial liabilities - Borrowings
|
(1,902)
|
(2,004)
|
(1,908)
|
|
Financial liabilities - Derivative financial instruments
|
(4)
|
(2)
|
(6)
|
|
Deferred income tax liabilities
|
(442)
|
(461)
|
(471)
|
|
Retirement benefit obligations
|
(148)
|
(449)
|
(148)
|
|
Provisions for other liabilities and charges
|
(18)
|
(40)
|
(42)
|
|
Other liabilities
|
12
|
(284)
|
(121)
|
(246)
|
Non-current liabilities
|
(2,798)
|
(3,077)
|
(2,821)
|
|
Trade and other liabilities
|
12
|
(1,375)
|
(1,309)
|
(1,605)
|
Financial liabilities - Borrowings
|
(67)
|
(612)
|
(404)
|
|
Financial liabilities - Derivative financial instruments
|
-
|
(2)
|
-
|
|
Current income tax liabilities
|
(203)
|
(159)
|
(215)
|
|
Provisions for other liabilities and charges
|
(56)
|
(38)
|
(18)
|
|
Current liabilities
|
(1,701)
|
(2,120)
|
(2,242)
|
|
Liabilities directly associated with assets held for sale
|
-
|
(181)
|
-
|
|
Total liabilities
|
(4,499)
|
(5,378)
|
(5,063)
|
|
Net assets
|
5,225
|
4,716
|
5,605
|
|
Share capital
|
203
|
203
|
203
|
|
Share premium
|
2,529
|
2,517
|
2,524
|
|
Treasury shares
|
(130)
|
(123)
|
(137)
|
|
Reserves
|
2,590
|
1,795
|
2,948
|
|
Total equity attributable to equity holders of the company
|
5,192
|
4,392
|
5,538
|
|
Non-controlling interest
|
33
|
324
|
67
|
|
Total equity
|
5,225
|
4,716
|
5,605
|
Equity attributable to the equity holders of the company
|
Non-controlling interest
|
Total equity
|
||||||
Share capital
|
Share premium
|
Treasury shares
|
Translation reserve
|
Retained earnings
|
Total
|
|||
all figures in £ millions
|
||||||||
2011 half year
|
||||||||
At 1 January 2011
|
203
|
2,524
|
(137)
|
402
|
2,546
|
5,538
|
67
|
5,605
|
Total comprehensive income
|
-
|
-
|
-
|
(51)
|
44
|
(7)
|
(4)
|
(11)
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
18
|
18
|
-
|
18
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of ordinary shares under share option schemes
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
5
|
Purchase of treasury shares
|
-
|
-
|
(12)
|
-
|
-
|
(12)
|
-
|
(12)
|
Release of treasury shares
|
-
|
-
|
19
|
-
|
(19)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
(72)
|
(72)
|
-
|
(72)
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
(72)
|
(72)
|
(30)
|
(102)
|
Dividends
|
-
|
-
|
-
|
-
|
(206)
|
(206)
|
-
|
(206)
|
At 30 June 2011
|
203
|
2,529
|
(130)
|
351
|
2,239
|
5,192
|
33
|
5,225
|
2010 half year
|
||||||||
At 1 January 2010
|
203
|
2,512
|
(226)
|
227
|
1,629
|
4,345
|
291
|
4,636
|
Total comprehensive income
|
-
|
-
|
-
|
250
|
8
|
258
|
32
|
290
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
20
|
20
|
-
|
20
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of ordinary shares under share option schemes
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
5
|
Purchase of treasury shares
|
-
|
-
|
(49)
|
-
|
-
|
(49)
|
-
|
(49)
|
Release / cancellation of treasury shares
|
-
|
-
|
152
|
-
|
(152)
|
-
|
-
|
-
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
8
|
Dividends
|
-
|
-
|
-
|
-
|
(187)
|
(187)
|
(7)
|
(194)
|
At 30 June 2010
|
203
|
2,517
|
(123)
|
477
|
1,318
|
4,392
|
324
|
4,716
|
Equity attributable to the equity holders of the company
|
Non-controlling interest
|
Total equity
|
||||||
Share capital
|
Share premium
|
Treasury shares
|
Translation reserve
|
Retained earnings
|
Total
|
|||
all figures in £ millions
|
||||||||
2010 full year
|
||||||||
At 1 January 2010
|
203
|
2,512
|
(226)
|
227
|
1,629
|
4,345
|
291
|
4,636
|
Total comprehensive income
|
-
|
-
|
-
|
175
|
1,327
|
1,502
|
14
|
1,516
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
50
|
50
|
-
|
50
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
4
|
4
|
-
|
4
|
Issue of ordinary shares under share option schemes
|
-
|
12
|
-
|
-
|
-
|
12
|
-
|
12
|
Purchase of treasury shares
|
-
|
-
|
(77)
|
-
|
-
|
(77)
|
-
|
(77)
|
Release / cancellation of treasury shares
|
-
|
-
|
166
|
-
|
(166)
|
-
|
-
|
-
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
(231)
|
(237)
|
Dividends
|
-
|
-
|
-
|
-
|
(292)
|
(292)
|
(7)
|
(299)
|
At 31 December 2010
|
203
|
2,524
|
(137)
|
402
|
2,546
|
5,538
|
67
|
5,605
|
2011
|
2010
|
2010
|
|||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
|
Cash flows from operating activities
|
|||||
Net cash (used in) / generated from operations
|
15
|
(43)
|
(32)
|
1,169
|
|
Interest paid
|
(27)
|
(30)
|
(78)
|
||
Tax paid
|
(52)
|
(46)
|
(85)
|
||
Net cash (used in) / generated from operating activities
|
(122)
|
(108)
|
1,006
|
||
Cash flows from investing activities
|
|||||
Acquisition of subsidiaries, net of cash acquired
|
(347)
|
(149)
|
(535)
|
||
Acquisition of joint ventures and associates
|
(2)
|
(4)
|
(22)
|
||
Purchase of investments
|
(5)
|
(3)
|
(7)
|
||
Purchase of property, plant and equipment
|
(30)
|
(52)
|
(76)
|
||
Proceeds from sale of property, plant and equipment
|
8
|
-
|
-
|
||
Purchase of intangible assets
|
(32)
|
(16)
|
(56)
|
||
Disposal of subsidiaries, net of cash disposed
|
(7)
|
-
|
984
|
||
Tax paid on disposal of subsidiaries
|
-
|
-
|
(250)
|
||
Interest received
|
5
|
3
|
10
|
||
Dividends received from joint ventures and associates
|
3
|
11
|
23
|
||
Net cash (used in) /generated from investing activities
|
(407)
|
(210)
|
71
|
||
Cash flows from financing activities
|
|||||
Proceeds from issue of ordinary shares
|
5
|
5
|
12
|
||
Purchase of treasury shares
|
(12)
|
(39)
|
(77)
|
||
Proceeds from borrowings
|
15
|
414
|
241
|
||
Liquid resources disposed
|
4
|
62
|
53
|
||
Repayment of borrowings
|
(310)
|
-
|
(13)
|
||
Finance lease principal payments
|
(4)
|
(3)
|
(3)
|
||
Dividends paid to company's shareholders
|
(206)
|
(187)
|
(292)
|
||
Dividends paid to non-controlling interests
|
-
|
(7)
|
(6)
|
||
Transactions with non-controlling interests
|
(108)
|
16
|
(7)
|
||
Net cash (used in) / generated from financing activities
|
(616)
|
261
|
(92)
|
||
Effects of exchange rate changes on cash and cash equivalents
|
(24)
|
(3)
|
(1)
|
||
Net (decrease) / increase in cash and cash equivalents
|
(1,169)
|
(60)
|
984
|
||
Cash and cash equivalents at beginning of period
|
1,664
|
680
|
680
|
||
Cash and cash equivalents at end of period
|
495
|
620
|
1,664
|
||
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Sales
|
||||
North American Education
|
940
|
1,017
|
2,640
|
|
International Education
|
639
|
504
|
1,234
|
|
Professional
|
177
|
136
|
333
|
|
Pearson Education
|
1,756
|
1,657
|
4,207
|
|
FT Group
|
203
|
192
|
403
|
|
Penguin
|
457
|
493
|
1,053
|
|
Sales - continuing operations
|
2,416
|
2,342
|
5,663
|
|
Sales - discontinued operations
|
-
|
256
|
296
|
|
Total sales
|
2,416
|
2,598
|
5,959
|
|
Adjusted operating profit
|
||||
North American Education
|
46
|
51
|
469
|
|
International Education
|
63
|
36
|
171
|
|
Professional
|
26
|
17
|
51
|
|
Pearson Education
|
135
|
104
|
691
|
|
FT Group
|
31
|
30
|
60
|
|
Penguin
|
42
|
44
|
106
|
|
Adjusted operating profit - continuing operations
|
208
|
178
|
857
|
|
Adjusted operating profit - discontinued operations
|
-
|
70
|
81
|
|
Total adjusted operating profit
|
208
|
248
|
938
|
|
North American Education
|
International Education
|
Professional
|
FT Group
|
Penguin
|
Total
|
|
all figures in £ millions
|
|||||||
2011 half year
|
|||||||
Adjusted operating profit - continuing
|
46
|
63
|
26
|
31
|
42
|
208
|
|
Other net gains and losses
|
-
|
(5)
|
-
|
-
|
-
|
(5)
|
|
n Acquisition costs
|
-
|
(6)
|
-
|
-
|
-
|
(6)
|
|
Amortisation of acquired intangibles
|
(28)
|
(28)
|
(5)
|
(4)
|
-
|
(65)
|
|
Operating profit
|
18
|
24
|
21
|
27
|
42
|
132
|
|
2010 half year
|
|||||||
Adjusted operating profit - continuing
|
51
|
36
|
17
|
30
|
44
|
178
|
|
Acquisition costs
|
-
|
-
|
(2)
|
(1)
|
-
|
(3)
|
|
Amortisation of acquired intangibles
|
(27)
|
(15)
|
(1)
|
(4)
|
-
|
(47)
|
|
Operating profit
|
24
|
21
|
14
|
25
|
44
|
128
|
|
2010 full year
|
|||||||
Adjusted operating profit - continuing
|
469
|
171
|
51
|
60
|
106
|
857
|
|
Other net gains and losses
|
-
|
(10)
|
-
|
12
|
-
|
2
|
|
Acquisition costs
|
(1)
|
(7)
|
(2)
|
(1)
|
-
|
(11)
|
|
Amortisation of acquired intangibles
|
(53)
|
(35)
|
(7)
|
(9)
|
(1)
|
(105)
|
|
Operating profit
|
415
|
119
|
42
|
62
|
105
|
743
|
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Net interest payable
|
(32)
|
(39)
|
(73)
|
|
Finance income / (costs) in respect of retirement benefits
|
2
|
(6)
|
(12)
|
|
Finance cost of put options associated with acquisitions
|
(4)
|
-
|
-
|
|
Net foreign exchange (losses) / gains
|
(13)
|
7
|
9
|
|
Other gains / (losses) on financial instruments in a hedging relationship:
|
||||
- fair value hedges
|
-
|
(1)
|
-
|
|
Other gains / (losses) on financial instruments not in a hedging relationship:
|
||||
- amortisation of transitional adjustment on bonds
|
1
|
1
|
2
|
|
- derivatives
|
(4)
|
4
|
1
|
|
Net finance costs
|
(50)
|
(34)
|
(73)
|
|
Analysed as:
|
||||
Finance costs
|
(75)
|
(54)
|
(109)
|
|
Finance income
|
25
|
20
|
36
|
|
Net finance costs
|
(50)
|
(34)
|
(73)
|
|
Analysed as:
|
||||
Net interest payable
|
(32)
|
(39)
|
(73)
|
|
Finance income / (costs) in respect of retirement benefits
|
2
|
(6)
|
(12)
|
|
Net finance costs reflected in adjusted earnings
|
(30)
|
(45)
|
(85)
|
|
Other net finance (costs) / income
|
(20)
|
11
|
12
|
|
Net finance costs
|
(50)
|
(34)
|
(73)
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
Profit before tax - continuing operations
|
82
|
94
|
670
|
|
Add back: amortisation of acquired intangibles
|
2
|
65
|
47
|
105
|
Add back: acquisition costs
|
2
|
6
|
3
|
11
|
Add back: other gains and losses
|
2
|
5
|
-
|
(2)
|
Add back: other net finance costs / (income)
|
3
|
20
|
(11)
|
(12)
|
Adjusted profit before tax - continuing operations
|
178
|
133
|
772
|
|
Adjusted profit before tax - discontinued operations
|
-
|
70
|
81
|
|
Total adjusted profit before tax
|
178
|
203
|
853
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Income tax charge - continuing operations
|
(23)
|
(25)
|
(146)
|
|
Add back: tax benefit on amortisation of acquired intangibles
|
(22)
|
(17)
|
(35)
|
|
Add back: tax benefit on acquisition costs
|
(2)
|
(1)
|
(4)
|
|
Add back: tax benefit on other gains and losses
|
-
|
-
|
(1)
|
|
Add back: tax (benefit) / charge on other net finance income
|
(6)
|
3
|
3
|
|
Add back: tax benefit on recognition of pre-acquisition and capital losses
|
-
|
-
|
(37)
|
|
Tax amortisation benefit on goodwill and intangibles
|
8
|
8
|
36
|
|
Adjusted income tax charge - continuing operations
|
(45)
|
(32)
|
(184)
|
|
Adjusted income tax charge - discontinued operations
|
-
|
(21)
|
(31)
|
|
Total adjusted income tax charge
|
(45)
|
(53)
|
(215)
|
|
Tax rate reflected in adjusted earnings
|
25.0%
|
26.0%
|
25.2%
|
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Profit for the period from continuing operations
|
59
|
69
|
524
|
|
Non-controlling interest
|
1
|
3
|
5
|
|
Earnings from continuing operations
|
60
|
72
|
529
|
|
Profit for the period from discontinued operations
|
-
|
35
|
776
|
|
Non-controlling interest
|
-
|
(15)
|
(8)
|
|
Earnings
|
60
|
92
|
1,297
|
|
Weighted average number of shares (millions)
|
799.9
|
802.3
|
801.2
|
|
Effect of dilutive share options (millions)
|
2.0
|
1.8
|
1.8
|
|
Weighted average number of shares (millions) for diluted earnings
|
801.9
|
804.1
|
803.0
|
|
Earnings per share from continuing and discontinued operations
|
||||
Basic
|
7.5p
|
11.5p
|
161.9p
|
|
Diluted
|
7.5p
|
11.4p
|
161.5p
|
|
Earnings per share from continuing operations
|
||||
Basic
|
7.5p
|
9.0p
|
66.0p
|
|
Diluted
|
7.5p
|
9.0p
|
65.9p
|
|
Statutory income statement
|
Re-analyse discontinued operations
|
Other net gains and losses
|
Acquisition costs
|
Amortisation of acquired intangibles
|
Other net finance income / costs
|
Tax amortisation benefit
|
Adjusted income statement
|
||
all figures in £ millions
|
note
|
||||||||
2011 half year
|
|||||||||
Operating profit
|
2
|
132
|
-
|
5
|
6
|
65
|
-
|
-
|
208
|
Net finance costs
|
3
|
(50)
|
-
|
-
|
-
|
-
|
20
|
-
|
(30)
|
Profit before tax
|
4
|
82
|
-
|
5
|
6
|
65
|
20
|
-
|
178
|
Income tax
|
5
|
(23)
|
-
|
-
|
(2)
|
(22)
|
(6)
|
8
|
(45)
|
Profit for the period -
continuing
|
59
|
-
|
5
|
4
|
43
|
14
|
8
|
133
|
|
Profit for the period - discontinued
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit for the period
|
59
|
-
|
5
|
4
|
43
|
14
|
8
|
133
|
|
Non-controlling interest
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
|
Earnings
|
60
|
-
|
5
|
4
|
43
|
14
|
8
|
134
|
|
Weighted average number of shares (millions)
|
799.9
|
||||||||
Adjusted earnings per share
|
16.8p
|
||||||||
Statutory income statement
|
Re-analyse discontinued operations
|
Other net gains and losses
|
Acquisition costs
|
Amortisation of acquired intangibles
|
Other net finance income / costs
|
Tax amortisation benefit
|
Adjusted income statement
|
||
all figures in £ millions
|
note
|
||||||||
2010 half year
|
|||||||||
Operating profit
|
2
|
128
|
70
|
-
|
3
|
47
|
-
|
-
|
248
|
Net finance costs
|
3
|
(34)
|
-
|
-
|
-
|
-
|
(11)
|
-
|
(45)
|
Profit before tax
|
4
|
94
|
70
|
-
|
3
|
47
|
(11)
|
-
|
203
|
Income tax
|
5
|
(25)
|
(21)
|
-
|
(1)
|
(17)
|
3
|
8
|
(53)
|
Profit for the period -
continuing
|
69
|
49
|
-
|
2
|
30
|
(8)
|
8
|
150
|
|
Profit for the period - discontinued
|
8
|
35
|
(49)
|
7
|
-
|
5
|
-
|
2
|
-
|
Profit for the period
|
104
|
-
|
7
|
2
|
35
|
(8)
|
10
|
150
|
|
Non-controlling interest
|
(12)
|
-
|
(2)
|
-
|
(2)
|
-
|
(1)
|
(17)
|
|
Earnings
|
92
|
-
|
5
|
2
|
33
|
(8)
|
9
|
133
|
|
Weighted average number of shares (millions)
|
802.3
|
||||||||
Adjusted earnings per share
|
16.6p
|
||||||||
Statutory income statement
|
Re-analyse discontinued operations
|
Other net gains and losses
|
Acquisition costs
|
Amortisation of acquired intangibles
|
Other net finance income / costs
|
Tax amortisation benefit
|
Adjusted income statement
|
||
all figures in £ millions
|
note
|
||||||||
2010 full year
|
|||||||||
Operating profit
|
2
|
743
|
81
|
(2)
|
11
|
105
|
-
|
-
|
938
|
Net finance costs
|
3
|
(73)
|
-
|
-
|
-
|
-
|
(12)
|
-
|
(85)
|
Profit before tax
|
4
|
670
|
81
|
(2)
|
11
|
105
|
(12)
|
-
|
853
|
Income tax
|
5
|
(146)
|
(31)
|
(38)
|
(4)
|
(35)
|
3
|
36
|
(215)
|
Profit for the period -
continuing
|
524
|
50
|
(40)
|
7
|
70
|
(9)
|
36
|
638
|
|
Profit for the period - discontinued
|
8
|
776
|
(50)
|
(731)
|
-
|
5
|
-
|
-
|
-
|
Profit for the period
|
1,300
|
-
|
(771)
|
7
|
75
|
(9)
|
36
|
638
|
|
Non-controlling interest
|
(3)
|
-
|
(12)
|
-
|
(2)
|
-
|
-
|
(17)
|
|
Earnings
|
1,297
|
-
|
(783)
|
7
|
73
|
(9)
|
36
|
621
|
|
Weighted average number of shares (millions)
|
801.2
|
||||||||
Adjusted earnings per share
|
77.5p
|
||||||||
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Sales by discontinued operations
|
-
|
256
|
296
|
|
Operating profit before intangible amortisation
|
-
|
70
|
81
|
|
Intangible amortisation
|
-
|
(7)
|
(8)
|
|
Finance income
|
-
|
-
|
-
|
|
Attributable tax expense
|
-
|
(21)
|
(28)
|
|
Profit after tax before sale of discontinued operations
|
-
|
42
|
45
|
|
Profit / (loss) before tax on sale of discontinued operations
|
-
|
(10)
|
1,037
|
|
Attributable tax (expense) / benefit
|
-
|
3
|
(306)
|
|
Profit / (loss) after tax on sale of discontinued operations
|
-
|
(7)
|
731
|
|
Profit for the period from discontinued operations
|
-
|
35
|
776
|
|
-
|
||||
Profit before tax
|
-
|
53
|
1,110
|
|
Attributable tax expense
|
-
|
(18)
|
(334)
|
|
Profit for the period from discontinued operations
|
-
|
35
|
776
|
|
Operating profit included in adjusted earnings
|
-
|
70
|
81
|
|
Finance income
|
-
|
-
|
-
|
|
Attributable tax expense
|
-
|
(21)
|
(31)
|
|
Profit for the period included in adjusted earnings
|
-
|
49
|
50
|
|
Intangible amortisation
|
-
|
(7)
|
(8)
|
|
Attributable tax benefit
|
-
|
2
|
3
|
|
Profit / (loss) before tax on sale of discontinued operations
|
-
|
(10)
|
1,037
|
|
Attributable tax (expense) / benefit
|
-
|
3
|
(306)
|
|
Less: Tax amortisation benefit on goodwill and intangibles
|
-
|
(2)
|
-
|
|
Profit for the period from discontinued operations
|
-
|
35
|
776
|
8. Discontinued operations continued
|
2011
|
2010
|
2010
|
|||
all figures in £ millions
|
half year
|
half year
|
full year
|
||
Proceeds received
|
-
|
-
|
1,234
|
||
Costs
|
-
|
(10)
|
(43)
|
||
Net assets disposed
|
-
|
-
|
(141)
|
||
Profit / (loss) on sale before cumulative translation adjustment
|
-
|
(10)
|
1,050
|
||
Cumulative translation adjustment
|
-
|
-
|
(13)
|
||
Profit / (loss) on sale before tax
|
-
|
(10)
|
1,037
|
||
Attributable tax benefit / (expense)
|
-
|
3
|
(306)
|
||
Profit / (loss) on sale after tax
|
-
|
(7)
|
731
|
||
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Amounts recognised as distributions to equity shareholders in the period
|
206
|
187
|
292
|
2011
|
2010
|
2010
|
||
half year
|
half year
|
full year
|
||
Average rate for profits
|
1.61
|
1.52
|
1.54
|
|
Period end rate
|
1.61
|
1.50
|
1.57
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Goodwill
|
4,855
|
4,544
|
4,568
|
|
Other intangibles
|
905
|
698
|
899
|
|
Total intangibles
|
5,760
|
5,242
|
5,467
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Trade payables
|
(315)
|
(309)
|
(470)
|
|
Accruals
|
(473)
|
(445)
|
(581)
|
|
Deferred income
|
(536)
|
(448)
|
(559)
|
|
Other liabilities
|
(335)
|
(228)
|
(241)
|
|
Trade and other liabilities
|
(1,659)
|
(1,430)
|
(1,851)
|
|
Analysed as:
|
||||
Trade and other liabilities - current
|
(1,375)
|
(1,309)
|
(1,605)
|
|
Other liabilities - non-current
|
(284)
|
(121)
|
(246)
|
|
Total trade and other liabilities
|
(1,659)
|
(1,430)
|
(1,851)
|
Schoolnet
|
EDI
|
Other
|
Total
|
|||
all figures in £ millions
|
||||||
Property, plant and equipment
|
1
|
3
|
2
|
6
|
||
Intangible assets
|
-
|
2
|
68
|
70
|
||
Intangible assets - Pre-publication
|
-
|
-
|
4
|
4
|
||
Inventories
|
-
|
-
|
7
|
7
|
||
Trade and other receivables
|
3
|
6
|
1
|
10
|
||
Cash and cash equivalents
|
2
|
10
|
25
|
37
|
||
Financial liabilities - Borrowings
|
-
|
-
|
(1)
|
(1)
|
||
Trade and other liabilities
|
(8)
|
(3)
|
(41)
|
(52)
|
||
Current income tax liabilities
|
-
|
(1)
|
(1)
|
(2)
|
||
Net deferred income tax liabilities
|
-
|
-
|
(10)
|
(10)
|
||
Provisions for other liabilities and charges
|
-
|
-
|
(2)
|
(2)
|
||
Retirement benefit obligations
|
-
|
(1)
|
-
|
(1)
|
||
Non-controlling interest
|
-
|
-
|
(14)
|
(14)
|
||
Net assets / (liabilities) acquired at fair value
|
(2)
|
16
|
38
|
52
|
||
Goodwill
|
147
|
100
|
97
|
344
|
||
Total
|
145
|
116
|
135
|
396
|
||
Satisfied by:
|
||||||
Cash
|
(145)
|
(101)
|
(131)
|
(377)
|
||
Deferred consideration
|
-
|
(15)
|
-
|
(15)
|
||
Net prior year adjustments
|
-
|
-
|
(4)
|
(4)
|
||
Total consideration
|
(145)
|
(116)
|
(135)
|
(396)
|
||
Total
|
||||
all figures in £ millions
|
||||
Cash - Current period acquisitions
|
(377)
|
|||
Deferred payments for prior period acquisitions and other items
|
(3)
|
|||
Cash and cash equivalents acquired
|
37
|
|||
Acquisition costs paid
|
(4)
|
|||
Net cash outflow on acquisitions
|
(347)
|
2011
|
2010
|
2010
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Non-current assets
|
||||
Derivative financial instruments
|
149
|
156
|
134
|
|
Current assets
|
||||
Derivative financial instruments
|
-
|
13
|
6
|
|
Marketable securities
|
8
|
5
|
12
|
|
Cash and cash equivalents (excluding overdrafts)
|
541
|
468
|
1,736
|
|
Non-current liabilities
|
||||
Borrowings
|
(1,902)
|
(2,004)
|
(1,908)
|
|
Derivative financial instruments
|
(4)
|
(2)
|
(6)
|
|
Current liabilities
|
||||
Borrowings
|
(67)
|
(612)
|
(404)
|
|
Derivative financial instruments
|
-
|
(2)
|
-
|
|
Net debt - continuing operations
|
(1,275)
|
(1,978)
|
(430)
|
|
Net cash classified as held for sale
|
-
|
232
|
-
|
|
Total net debt
|
(1,275)
|
(1,746)
|
(430)
|
2011
|
2010
|
2010
|
|||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
|
Reconciliation of profit for the period to net cash (used in) / generated from operations
|
|||||
Profit for the period
|
59
|
104
|
1,300
|
||
Income tax
|
23
|
43
|
480
|
||
Depreciation and amortisation charges
|
120
|
119
|
246
|
||
Loss on sale of property, plant and equipment (PPE)
|
3
|
3
|
3
|
||
Loss / (profit) on sale of businesses
|
5
|
10
|
(1,027)
|
||
Acquisition costs
|
6
|
3
|
11
|
||
Net finance costs
|
50
|
34
|
73
|
||
Share of results of joint ventures and associates
|
(13)
|
(15)
|
(41)
|
||
Share-based payment costs
|
18
|
20
|
39
|
||
Net foreign exchange adjustment
|
1
|
4
|
(3)
|
||
Pre-publication
|
(17)
|
(9)
|
29
|
||
Inventories
|
(63)
|
(66)
|
37
|
||
Trade and other receivables
|
92
|
10
|
(82)
|
||
Trade and other liabilities
|
(304)
|
(260)
|
165
|
||
Retirement benefit obligations
|
(22)
|
(31)
|
(64)
|
||
Provisions
|
(1)
|
(1)
|
3
|
||
Net cash (used in) / generated from operations
|
(43)
|
(32)
|
1,169
|
||
Dividends from joint ventures and associates
|
3
|
11
|
23
|
||
Net purchase of PPE including finance lease principal payments
|
(26)
|
(55)
|
(79)
|
||
Purchase of intangible assets
|
(32)
|
(16)
|
(56)
|
||
Operating cash flow
|
(98)
|
(92)
|
1,057
|
||
Operating tax paid
|
(52)
|
(46)
|
(85)
|
||
Net operating finance costs paid
|
(22)
|
(27)
|
(68)
|
||
Free cash flow
|
(172)
|
(165)
|
904
|
||
Dividends paid (including to non-controlling interests)
|
(206)
|
(194)
|
(298)
|
||
Net movement of funds from operations
|
(378)
|
(359)
|
606
|
||
Acquisitions and disposals (net of tax)
|
(469)
|
(149)
|
150
|
||
Purchase of treasury shares
|
(12)
|
(39)
|
(77)
|
||
New equity
|
5
|
5
|
12
|
||
Other movements on financial instruments
|
(15)
|
(5)
|
2
|
||
Net movement of funds
|
(869)
|
(547)
|
693
|
||
Exchange movements on net debt
|
24
|
(107)
|
(31)
|
||
Total movement in net debt
|
(845)
|
(654)
|
662
|
||
Opening net debt
|
(430)
|
(1,092)
|
(1,092)
|
||
Closing net debt
|
14
|
(1,275)
|
(1,746)
|
(430)
|
|