T
|
Annual
Report Pursuant to Section 13 or 15(d) of the Exchange Act of 1934
|
For
the fiscal year ended: December 31, 2006
|
|
|
or
|
£
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
Arkansas
|
71-0407808
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
No.)
|
501
Main Street, Pine Bluff, Arkansas
|
71601
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Common
Stock, $0.01 par value
|
The
Nasdaq Stock
Market®
|
(Title
of each class)
|
(Name
of each exchange on which
registered)
|
£
Large accelerated filer
|
S
Accelerated filer
|
£
Non-accelerated filer
|
BUSINESS
|
NAME
|
AGE
|
POSITION
|
YEARS
SERVED
|
J.
Thomas May
|
60
|
Chairman
and Chief Executive Officer
|
20
|
David
L. Bartlett
|
55
|
President
and Chief Operating Officer
|
10
|
Robert
A. Fehlman
|
42
|
Executive
Vice President and Chief Financial Officer
|
18
|
Marty
D. Casteel
|
55
|
Executive
Vice President
|
18
|
Tommie
K. Jones
|
59
|
Senior
Vice President and Human Resources Director
|
32
|
L.
Ann Gill
|
59
|
Senior
Vice President and Auditor
|
41
|
Kevin
J. Archer
|
43
|
Senior
Vice President/Credit Policy and Risk Assessment
|
11
|
David
W. Garner
|
37
|
Senior
Vice President and Controller
|
9
|
John
L. Rush
|
72
|
Secretary
|
39
|
NAME
|
PRINCIPAL
OCCUPATION
|
William
E. Clark
|
Chairman
and Chief Executive Officer
|
CDI
Contractors, LLC
|
|
Steven
A. Cosse¢
|
Executive
Vice President and General Counsel
|
Murphy
Oil Corporation
|
|
George
A. Makris, Jr.
|
President
|
M.K.
Distributors, Inc.
|
|
J.
Thomas May
|
Chairman
and Chief Executive Officer
|
Simmons
First National Corporation
|
|
W.
Scott McGeorge
|
President
|
Pine
Bluff Sand and Gravel Company
|
|
Stanley
E. Reed
(1)
|
President
|
Farm
Bureau Mutual Insurance of Arkansas
|
|
Harry
L. Ryburn, D.D.S.
|
Orthodontist
(retired)
|
Robert
L. Shoptaw
|
Chief
Executive Officer
|
Arkansas
Blue Cross and Blue Shield
|
|
Henry
F. Trotter, Jr.
|
President
|
Trotter
Ford, Inc.; Trotter Auto, Inc.
|
|
RISK
FACTORS
|
•
|
changes
in securities analysts’ estimates of financial performance
|
|
•
|
volatility
of stock market prices and volumes
|
|
•
|
rumors
or erroneous information
|
|
•
|
changes
in market valuations of similar companies
|
|
•
|
changes
in interest rates
|
|
•
|
new
developments in the banking industry
|
|
•
|
variations
in quarterly or annual operating results
|
|
•
|
new
litigation or changes in existing litigation
|
|
•
|
regulatory
actions
|
|
•
|
changes
in accounting policies or procedures as may be required by the
Financial
Accounting Standards Board or other regulatory
agencies
|
UNRESOLVED
STAFF COMMENTS
|
PROPERTIES
|
LEGAL
PROCEEDINGS
|
SUBMISSION
OF MATTERS TO A VOTE OF
SECURITY-HOLDERS
|
MARKET
FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
|
|
Quarterly
|
||||||||
Price
Per
|
Dividends
|
|||||||||
|
Common
Share
|
Per
Common
|
||||||||
|
High
|
Low
|
Share
|
|||||||
2006
|
||||||||||
1st
quarter
|
$
|
29.76
|
$
|
27.50
|
$
|
0.16
|
||||
2nd
quarter
|
30.36
|
25.00
|
0.17
|
|||||||
3rd
quarter
|
30.26
|
26.31
|
0.17
|
|||||||
4th
quarter
|
32.97
|
28.01
|
0.18
|
|||||||
|
||||||||||
2005
|
||||||||||
1st
quarter
|
$
|
29.57
|
$
|
22.72
|
$
|
0.15
|
||||
2nd
quarter
|
27.42
|
21.40
|
0.15
|
|||||||
3rd
quarter
|
28.75
|
25.59
|
0.15
|
|||||||
4th
quarter
|
29.96
|
26.08
|
0.16
|
|
|
Total
Number
|
Maximum
|
||||||||||
|
|
|
of
Shares
|
Number
of
|
|||||||||
|
Total
Number
|
Average
|
Purchased
as
|
Shares
that May
|
|||||||||
|
of
Shares
|
Price
Paid
|
Part
of Publicly
|
Yet
be Purchased
|
|||||||||
Period
|
Purchased
|
Per
Share
|
Announced
Plans
|
Under
the Plans
|
|||||||||
October
1 - October 31
|
1,500
|
28.94
|
1,500
|
353,667
|
|||||||||
November
1 - November 30
|
5,000
|
30.91
|
5,000
|
348,667
|
|||||||||
December
1 - December 31
|
7,700
|
31.74
|
7,700
|
340,967
|
|||||||||
Total |
14,200
|
$ |
31.15
|
14,200
|
|
Period
Ending
|
|||||
Index
|
12/31/01
|
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
Simmons
First National Corporation
|
100.00
|
117.13
|
180.42
|
193.60
|
189.60
|
219.99
|
NASDAQ
Bank Index
|
100.00
|
106.95
|
142.29
|
161.73
|
158.61
|
180.53
|
NASDAQ
Composite Index
|
100.00
|
68.76
|
103.67
|
113.16
|
115.57
|
127.58
|
S&P
500 Index
|
100.00
|
77.90
|
100.24
|
111.14
|
116.59
|
135.00
|
SELECTED
CONSOLIDATED FINANCIAL
DATA
|
SELECTED
CONSOLIDATED FINANCIAL DATA
|
||||||||||||||||
Years
Ended December 31 (1)
|
||||||||||||||||
(In
thousands,
|
||||||||||||||||
except
per share data)
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Income
statement data:
|
||||||||||||||||
Net
interest income
|
$
|
88,804
|
$
|
90,257
|
$
|
85,636
|
$
|
77,870
|
$
|
75,708
|
||||||
Provision
for loan losses
|
3,762
|
7,526
|
8,027
|
8,786
|
10,223
|
|||||||||||
Net
interest income after provision for
loan losses
|
85,042
|
82,731
|
77,609
|
69,084
|
65,485
|
|||||||||||
Non-interest
income
|
43,947
|
42,318
|
40,705
|
38,717
|
35,303
|
|||||||||||
Non-interest
expense
|
89,068
|
85,584
|
82,385
|
73,117
|
69,013
|
|||||||||||
Provision
for income taxes
|
12,440
|
12,503
|
11,483
|
10,894
|
9,697
|
|||||||||||
Net
income
|
27,481
|
26,962
|
24,446
|
23,790
|
22,078
|
|||||||||||
Per
share data:
|
||||||||||||||||
Basic
earnings
|
1.93
|
1.88
|
1.68
|
1.69
|
1.56
|
|||||||||||
Diluted
earnings
|
1.90
|
1.84
|
1.65
|
1.65
|
1.54
|
|||||||||||
Diluted
operating earnings (2)
|
1.90
|
1.84
|
1.68
|
1.62
|
1.54
|
|||||||||||
Book
value
|
18.24
|
17.04
|
16.29
|
14.89
|
13.97
|
|||||||||||
Dividends
|
0.68
|
0.61
|
0.57
|
0.53
|
0.48
|
|||||||||||
Balance
sheet data at period end:
|
||||||||||||||||
Assets
|
2,651,413
|
2,523,768
|
2,413,944
|
2,235,778
|
1,977,579
|
|||||||||||
Loans
|
1,783,495
|
1,718,107
|
1,571,376
|
1,418,314
|
1,257,305
|
|||||||||||
Allowance
for loan losses
|
25,385
|
26,923
|
26,508
|
25,347
|
21,948
|
|||||||||||
Deposits
|
2,175,531
|
2,059,958
|
1,959,195
|
1,803,468
|
1,619,196
|
|||||||||||
Long-term
debt
|
83,311
|
87,020
|
94,663
|
100,916
|
54,282
|
|||||||||||
Stockholders’
equity
|
259,016
|
244,085
|
238,222
|
209,995
|
197,605
|
|||||||||||
Capital
ratios at period end:
|
||||||||||||||||
Stockholders’
equity to total
assets
|
9.75
|
%
|
9.67
|
%
|
9.87
|
%
|
9.39
|
%
|
9.99
|
%
|
||||||
Leverage
(3)
|
8.83
|
%
|
8.62
|
%
|
8.46
|
%
|
9.89
|
%
|
9.29
|
%
|
||||||
Tier
1
|
12.38
|
%
|
12.26
|
%
|
12.72
|
%
|
14.12
|
%
|
14.02
|
%
|
||||||
Total
risk-based
|
13.64
|
%
|
13.54
|
%
|
14.00
|
%
|
15.40
|
%
|
15.30
|
%
|
||||||
Selected
ratios:
|
||||||||||||||||
Return
on average assets
|
1.07
|
%
|
1.08
|
%
|
1.03
|
%
|
1.18
|
%
|
1.12
|
%
|
||||||
Return
on average equity
|
10.93
|
%
|
11.24
|
%
|
10.64
|
%
|
11.57
|
%
|
11.56
|
%
|
||||||
Return
on average tangible equity (4)
|
15.03
|
%
|
15.79
|
%
|
14.94
|
%
|
14.03
|
%
|
13.99
|
%
|
||||||
Net
interest margin (5)
|
3.96
|
%
|
4.13
|
%
|
4.08
|
%
|
4.34
|
%
|
4.37
|
%
|
||||||
Allowance/nonperforming
loans
|
234.05
|
%
|
319.48
|
%
|
220.84
|
%
|
219.13
|
%
|
179.07
|
%
|
||||||
Allowance
for loan losses as a percentage
of period-end loans
|
1.42
|
%
|
1.57
|
%
|
1.69
|
%
|
1.79
|
%
|
1.75
|
%
|
||||||
Nonperforming
loans as a percentage of
period-end
loans
|
0.56
|
%
|
0.49
|
%
|
0.76
|
%
|
0.82
|
%
|
0.97
|
%
|
||||||
Net
charge-offs as a percentage of
average
total assets
|
0.15
|
%
|
0.28
|
%
|
0.34
|
%
|
0.41
|
%
|
0.46
|
%
|
||||||
Dividend
payout
|
35.79
|
%
|
33.15
|
%
|
38.80
|
%
|
31.14
|
%
|
30.75
|
%
|
||||||
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF
OPERATIONS
|
2006
Overview
|
Critical
Accounting
Policies
|
Acquisitions
|
Net
Interest Income
|
Table
1:
|
Analysis
of Net Interest Income
|
(FTE
=Fully Taxable Equivalent)
|
Years
Ended December 31
|
||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Interest
income
|
$
|
153,362
|
$
|
133,071
|
$
|
116,064
|
||||
FTE
adjustment
|
3,185
|
3,234
|
3,173
|
|||||||
Interest
income - FTE
|
156,547
|
136,305
|
119,237
|
|||||||
Interest
expense
|
64,558
|
42,814
|
30,428
|
|||||||
Net
interest income - FTE
|
$
|
91,989
|
$
|
93,491
|
$
|
88,809
|
||||
Yield
on earning assets - FTE
|
6.74
|
%
|
6.02
|
%
|
5.48
|
%
|
||||
Cost
of interest bearing liabilities
|
3.24
|
%
|
2.21
|
%
|
1.65
|
%
|
||||
Net
interest spread - FTE
|
3.50
|
%
|
3.81
|
%
|
3.83
|
%
|
||||
Net
interest margin - FTE
|
3.96
|
%
|
4.13
|
%
|
4.08
|
%
|
Table
2:
|
Changes
in Fully Taxable Equivalent Net Interest
Margin
|
(In
thousands)
|
2006
vs. 2005
|
2005
vs. 2004
|
|||||
Increase
due to change in earning assets
|
$
|
5,056
|
$
|
7,570
|
|||
Increase
due to change in earning asset yields
|
15,186
|
9,498
|
|||||
Decrease
due to change in interest rates paid on interest
bearing liabilities
|
(19,813
|
)
|
(11,300
|
)
|
|||
Decrease
due to change in interest bearing liabilities
|
(1,931
|
)
|
(1,086
|
)
|
|||
(Decrease)
increase in net interest income
|
$
|
(1,502
|
)
|
$
|
4,682
|
||
Table
3:
|
Average
Balance Sheets and Net Interest Income
Analysis
|
|
Years
Ended December 31
|
|||||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
(In
thousands)
|
Balance
|
Expense
|
Rate(%)
|
|
Balance
|
Expense
|
Rate(%)
|
|
Balance
|
Expense
|
Rate(%)
|
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||||||
Interest
bearing balances
due
from banks
|
$
|
22,746
|
$
|
1,072
|
4.71
|
$
|
20,837
|
$
|
580
|
2.78
|
$
|
36,587
|
$
|
400
|
1.09
|
|||||||||||||
Federal
funds sold
|
20,223
|
1,057
|
5.23
|
30,598
|
925
|
3.02
|
56,423
|
748
|
1.33
|
|||||||||||||||||||
Investment
securities - taxable
|
410,445
|
15,705
|
3.83
|
425,030
|
13,898
|
3.27
|
411,467
|
12,416
|
3.02
|
|||||||||||||||||||
Investment
securities - non-taxable
|
117,931
|
7,573
|
6.42
|
122,047
|
7,670
|
6.28
|
126,349
|
7,843
|
6.21
|
|||||||||||||||||||
Mortgage
loans held for sale
|
7,666
|
476
|
6.21
|
9,356
|
552
|
5.90
|
10,087
|
575
|
5.70
|
|||||||||||||||||||
Assets
held in trading accounts
|
4,590
|
71
|
1.55
|
4,584
|
99
|
2.16
|
4,980
|
41
|
0.82
|
|||||||||||||||||||
Loans
|
1,740,477
|
130,593
|
7.50
|
1,651,950
|
112,581
|
6.82
|
1,528,447
|
97,214
|
6.36
|
|||||||||||||||||||
Total
interest earning assets
|
2,324,078
|
156,547
|
6.74
|
2,264,402
|
136,305
|
6.02
|
2,174,340
|
119,237
|
5.48
|
|||||||||||||||||||
Non-earning
assets
|
251,261
|
|
|
233,132
|
203,440
|
|||||||||||||||||||||||
Total
assets
|
$
|
2,575,339
|
|
|
|
|
$ |
2,497,534
|
$ |
2,377,780
|
||||||||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES
AND
STOCKHOLDERS’
EQUITY
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Interest
bearing transaction
and
savings deposits
|
$
|
737,328
|
$
|
11,658
|
1.58
|
$
|
762,558
|
$
|
7,777
|
1.02
|
$
|
729,842
|
$
|
4,965
|
0.68
|
|||||||||||||
Time
deposits
|
1,052,705
|
42,592
|
4.05
|
950,820
|
26,431
|
2.78
|
892,360
|
18,198
|
2.04
|
|||||||||||||||||||
Total
interest bearing deposits
|
1,790,033
|
54,250
|
3.03
|
1,713,378
|
34,208
|
2.00
|
1,622,202
|
23,163
|
1.43
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Federal
funds purchased and
securities
sold under agreement
to
repurchase
|
100,280
|
4,615
|
4.60
|
102,041
|
3,104
|
3.04
|
94,465
|
1,227
|
1.30
|
|||||||||||||||||||
Other
borrowed funds
|
||||||||||||||||||||||||||||
Short-term
debt
|
21,065
|
1,227
|
5.82
|
32,076
|
1,101
|
3.43
|
11,252
|
175
|
1.56
|
|||||||||||||||||||
Long-term
debt
|
82,525
|
4,466
|
5.41
|
89,590
|
4,401
|
4.91
|
110,946
|
5,863
|
5.28
|
|||||||||||||||||||
Total
interest bearing liabilities
|
1,993,903
|
64,558
|
3.24
|
1,937,085
|
42,814
|
2.21
|
1,838,865
|
30,428
|
1.65
|
|||||||||||||||||||
Non-interest
bearing liabilities
|
||||||||||||||||||||||||||||
Non-interest
bearing deposits
|
308,804
|
|
|
303,974
|
293,060
|
|||||||||||||||||||||||
Other
liabilities
|
21,114
|
|
16,499
|
16,136
|
||||||||||||||||||||||||
Total
liabilities
|
2,323,821
|
|
|
2,257,558
|
2,148,061
|
|||||||||||||||||||||||
Stockholders’
equity
|
251,518
|
|
|
239,976
|
229,719 | |||||||||||||||||||||||
Total
liabilities and stockholders’
equity
|
$
|
2,575,339
|
|
|
|
|
$ |
2,497,534
|
$ |
2,377,780
|
||||||||||||||||||
Net
interest spread
|
|
|
3.50
|
|
3.81
|
|
3.83
|
|||||||||||||||||||||
Net
interest margin
|
|
|
$
|
91,989
|
|
3.96
|
|
$
|
93,491
|
4.13
|
$ |
88,809
|
4.08
|
|||||||||||||||
Table
4:
|
Volume/Rate
Analysis
|
|
Years
Ended December 31
|
||||||||||||||||||
|
2006
over 2005
|
2005
over 2004
|
|||||||||||||||||
(In
thousands, on a fully
|
Yield/
|
Yield/
|
|||||||||||||||||
taxable
equivalent basis)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||
Increase
(decrease) in
|
|||||||||||||||||||
Interest
income
|
|||||||||||||||||||
Interest
bearing balances due
from banks
|
$
|
57
|
$
|
435
|
$
|
492
|
$
|
(230
|
)
|
$
|
410
|
$
|
180
|
||||||
Federal
funds sold
|
(387
|
)
|
518
|
131
|
(457
|
)
|
634
|
177
|
|||||||||||
Investment
securities - taxable
|
(491
|
)
|
2,299
|
1,808
|
419
|
1,063
|
1,482
|
||||||||||||
Investment
securities - non-taxable
|
(263
|
)
|
166
|
(97
|
)
|
(269
|
)
|
96
|
(173
|
)
|
|||||||||
Mortgage
loans held for sale
|
(104
|
)
|
28
|
(76
|
)
|
(43
|
)
|
20
|
(23
|
)
|
|||||||||
Assets
held in trading accounts
|
--
|
(28
|
)
|
(28
|
)
|
(3
|
)
|
61
|
58
|
||||||||||
Loans
|
6,244
|
11,768
|
18,012
|
8,153
|
7,214
|
15,367
|
|||||||||||||
Total
|
5,056
|
15,186
|
20,242
|
7,570
|
9,498
|
17,068
|
|||||||||||||
Interest
expense
|
|||||||||||||||||||
Interest
bearing transaction and savings
deposits
|
(265
|
)
|
4,145
|
3,880
|
232
|
2,580
|
2,812
|
||||||||||||
Time
deposits
|
3,078
|
13,083
|
16,161
|
1,258
|
6,975
|
8,233
|
|||||||||||||
Federal
funds purchased and
securities sold under
agreements
to repurchase
|
(55
|
)
|
1,566
|
1,511
|
105
|
1,772
|
1,877
|
||||||||||||
Other
borrowed funds
|
|||||||||||||||||||
Short-term
debt
|
(465
|
)
|
591
|
126
|
561
|
365
|
926
|
||||||||||||
Long-term
debt
|
(362
|
)
|
428
|
66
|
(1,070
|
)
|
(392
|
)
|
(1,462
|
)
|
|||||||||
Total
|
1,931
|
19,813
|
21,744
|
1,086
|
11,300
|
12,386
|
|||||||||||||
Increase
(decrease) in net
interest income
|
$
|
3,125
|
$
|
(4,627
|
)
|
$
|
(1,502
|
)
|
$
|
6,484
|
$
|
(1,802
|
)
|
$
|
4,682
|
Provision
for Loan Losses
|
Non-Interest
Income
|
Table
5:
|
Non-Interest
Income
|
|
|
2006
|
2005
|
|||||||||||||||||||
|
Years
Ended December 31
|
Change
from
|
Change
from
|
|||||||||||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
2005
|
2004
|
|||||||||||||||||
Trust
income
|
$
|
5,612
|
$
|
5,589
|
$
|
5,421
|
$
|
23
|
0.41
|
%
|
$
|
168
|
3.10
|
%
|
||||||||
Service
charges on deposit accounts
|
15,795
|
15,818
|
14,564
|
(23
|
)
|
(0.15
|
)
|
1,254
|
8.61
|
|||||||||||||
Other
service charges and fees
|
2,561
|
2,017
|
2,016
|
544
|
26.97
|
1
|
0.05
|
|||||||||||||||
Income
on sale of mortgage loans, net
of commissions
|
2,849
|
2,919
|
3,391
|
(70
|
)
|
(2.40
|
)
|
(472
|
)
|
(13.92
|
)
|
|||||||||||
Income
on investment banking, net
of commissions
|
341
|
416
|
645
|
(75
|
)
|
(18.03
|
)
|
(229
|
)
|
(35.50
|
)
|
|||||||||||
Credit
card fees
|
10,742
|
10,252
|
10,001
|
490
|
4.78
|
251
|
2.51
|
|||||||||||||||
Premiums
on sale of student loans
|
2,071
|
1,822
|
2,114
|
249
|
13.67
|
(292
|
)
|
(13.81
|
)
|
|||||||||||||
Bank
owned life insurance income
|
1,523
|
953
|
261
|
570
|
59.81
|
692
|
265.13
|
|||||||||||||||
Other
income
|
2,453
|
2,700
|
2,292
|
(247
|
)
|
(9.15
|
)
|
408
|
17.80
|
|||||||||||||
Loss
on sale of securities, net
|
--
|
(168
|
)
|
--
|
168
|
100.00
|
(168
|
)
|
(100.00
|
)
|
||||||||||||
Total
non-interest income
|
$
|
43,947
|
$
|
42,318
|
$
|
40,705
|
$
|
1,629
|
3.85
|
%
|
$
|
1,613
|
3.96
|
%
|
Non-Interest
Expense
|
Table
6:
|
Non-Interest
Expense
|
|
|
2006
|
2005
|
||||||||||||||||||||
|
Years
Ended December 31
|
Change
from
|
Change
from
|
||||||||||||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
2005
|
2004
|
||||||||||||||||||
Salaries
and employee benefits
|
$
|
53,442
|
$
|
51,270
|
$
|
48,533
|
$
|
2,172
|
4.24
|
%
|
$
|
2,737
|
5.64
|
%
|
|||||||||
Occupancy
expense, net
|
6,385
|
5,840
|
5,500
|
545
|
9.33
|
340
|
6.18
|
||||||||||||||||
Furniture
and equipment expense
|
5,718
|
5,758
|
5,646
|
(40
|
)
|
(0.69
|
)
|
112
|
1.98
|
||||||||||||||
Loss
on foreclosed assets
|
136
|
191
|
346
|
(55
|
)
|
(28.80
|
)
|
(155
|
)
|
(44.80
|
)
|
||||||||||||
Deposit
insurance
|
270
|
279
|
284
|
(9
|
)
|
(3.23
|
)
|
(5
|
)
|
(1.76
|
)
|
||||||||||||
Other
operating expenses
|
|||||||||||||||||||||||
Professional
services
|
2,490
|
2,201
|
2,029
|
289
|
13.13
|
172
|
8.48
|
||||||||||||||||
Postage
|
2,278
|
2,281
|
2,256
|
(3
|
)
|
(0.13
|
)
|
25
|
1.11
|
||||||||||||||
Telephone
|
1,961
|
1,847
|
1,784
|
114
|
6.17
|
63
|
3.53
|
||||||||||||||||
Credit
card expense
|
3,235
|
2,693
|
2,374
|
542
|
20.13
|
319
|
13.44
|
||||||||||||||||
Operating
supplies
|
1,611
|
1,555
|
1,528
|
56
|
3.60
|
27
|
1.77
|
||||||||||||||||
Amortization
of core deposits
|
830
|
830
|
791
|
--
|
0.00
|
39
|
4.93
|
||||||||||||||||
Write
off of deferred debt issuance cost
|
--
|
--
|
771
|
--
|
--
|
(771
|
)
|
(100.00
|
)
|
||||||||||||||
Other
expense
|
10,712
|
10,839
|
10,543
|
(127
|
)
|
(1.17
|
)
|
296
|
2.81
|
||||||||||||||
Total
non-interest expense
|
$
|
89,068
|
$
|
85,584
|
$
|
82,385
|
$
|
3,484
|
4.07
|
%
|
$
|
3,199
|
3.88
|
%
|
Income
Taxes
|
Loan
Portfolio
|
Table
7:
|
Loan
Portfolio
|
|
Years
Ended December 31
|
|||||||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Consumer
|
||||||||||||||||
Credit
cards
|
$
|
143,359
|
$
|
143,058
|
$
|
155,326
|
$
|
165,919
|
$
|
180,439
|
||||||
Student
loans
|
84,831
|
89,818
|
83,283
|
86,301
|
83,890
|
|||||||||||
Other
consumer
|
142,596
|
138,051
|
128,552
|
142,995
|
153,103
|
|||||||||||
Real
Estate
|
||||||||||||||||
Construction
|
277,411
|
238,898
|
169,001
|
111,567
|
90,736
|
|||||||||||
Single
family residential
|
364,450
|
340,839
|
318,488
|
261,936
|
233,193
|
|||||||||||
Other
commercial
|
512,404
|
479,684
|
481,728
|
408,452
|
290,469
|
|||||||||||
Commercial
|
||||||||||||||||
Commercial
|
178,028
|
184,920
|
158,613
|
162,122
|
144,678
|
|||||||||||
Agricultural
|
62,293
|
68,761
|
62,340
|
57,393
|
58,585
|
|||||||||||
Financial
institutions
|
4,766
|
20,499
|
1,079
|
6,370
|
6,504
|
|||||||||||
Other
|
13,357
|
13,579
|
12,966
|
15,259
|
15,708
|
|||||||||||
Total
loans
|
$
|
1,783,495
|
$
|
1,718,107
|
$
|
1,571,376
|
$
|
1,418,314
|
$
|
1,257,305
|
Table
8:
|
Maturity
and Interest Rate Sensitivity of
Loans
|
|
Over
1
|
||||||||||||
year
|
|||||||||||||
|
1
year
|
through
|
Over
|
||||||||||
(In
thousands)
|
or
less
|
5
years
|
5
years
|
Total
|
|||||||||
Consumer
|
$
|
270,979
|
$
|
99,759
|
$
|
48
|
$
|
370,786
|
|||||
Real
estate
|
784,719
|
358,926
|
10,620
|
1,154,265
|
|||||||||
Commercial
|
190,979
|
53,714
|
394
|
245,087
|
|||||||||
Other
|
7,660
|
5,381
|
316
|
13,357
|
|||||||||
Total
|
$
|
1,254,337
|
$
|
517,780
|
$
|
11,378
|
$
|
1,783,495
|
|||||
Predetermined
rate
|
$
|
847,266
|
$
|
467,100
|
$
|
11,060
|
$
|
1,325,426
|
|||||
Floating
rate
|
407,071
|
50,680
|
318
|
458,069
|
|||||||||
Total
|
$
|
1,254,337
|
$
|
517,780
|
$
|
11,378
|
$
|
1,783,495
|
Asset
Quality
|
Table
9:
|
Non-performing
Assets
|
|
Years
Ended December 31
|
|||||||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Nonaccrual
loans
|
$
|
8,958
|
$
|
7,296
|
$
|
10,918
|
$
|
10,049
|
$
|
10,443
|
||||||
Loans
past due 90 days or more
(principal
or interest payments)
|
1,097
|
1,131
|
1,085
|
1,518
|
1,814
|
|||||||||||
Restructured
|
--
|
--
|
--
|
--
|
--
|
|||||||||||
Total
non-performing loans
|
10,055
|
8,427
|
12,003
|
11,567
|
12,257
|
|||||||||||
Other
non-performing assets
|
||||||||||||||||
Foreclosed
assets held for sale
|
1,940
|
1,540
|
1,839
|
2,979
|
2,705
|
|||||||||||
Other
non-performing assets
|
52
|
16
|
83
|
393
|
426
|
|||||||||||
Total
other non-performing assets
|
1,992
|
1,556
|
1,922
|
3,372
|
3,131
|
|||||||||||
Total
non-performing assets
|
$
|
12,047
|
$
|
9,983
|
$
|
13,925
|
$
|
14,939
|
$
|
15,388
|
||||||
Allowance
for loan losses to non-performing
loans
|
252.46
|
%
|
319.48
|
%
|
220.84
|
%
|
219.13
|
%
|
179.07
|
%
|
||||||
Non-performing
loans to total loans
|
0.56
|
%
|
0.49
|
%
|
0.76
|
%
|
0.82
|
%
|
0.97
|
%
|
||||||
Non-performing
assets to total assets
|
0.45
|
%
|
0.40
|
%
|
0.58
|
%
|
0.67
|
%
|
0.78
|
%
|
Allowance
for Loan Losses
|
Table
10:
|
Allowance
for Loan Losses
|
(In
thousands)
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Balance,
beginning of year
|
$
|
26,923
|
$
|
26,508
|
$
|
25,347
|
$
|
21,948
|
$
|
20,496
|
||||||
Loans
charged off
|
||||||||||||||||
Credit
card
|
2,454
|
4,950
|
4,589
|
4,705
|
4,703
|
|||||||||||
Other
consumer
|
1,242
|
1,240
|
2,144
|
1,987
|
2,320
|
|||||||||||
Real
estate
|
1,868
|
1,048
|
1,263
|
1,504
|
1,813
|
|||||||||||
Commercial
|
1,317
|
3,688
|
2,409
|
2,674
|
2,310
|
|||||||||||
Total
loans charged off
|
6,881
|
10,926
|
10,405
|
10,870
|
11,146
|
|||||||||||
Recoveries
of loans previously charged off
|
||||||||||||||||
Credit
card
|
1,040
|
832
|
720
|
670
|
640
|
|||||||||||
Other
consumer
|
629
|
636
|
683
|
644
|
677
|
|||||||||||
Real
estate
|
901
|
251
|
277
|
218
|
253
|
|||||||||||
Commercial
|
536
|
2,096
|
751
|
987
|
558
|
|||||||||||
Total
recoveries
|
3,106
|
3,815
|
2,431
|
2,519
|
2,128
|
|||||||||||
Net
loans charged off
|
3,775
|
7,111
|
7,974
|
8,351
|
9,018
|
|||||||||||
Allowance
for loan losses of acquired institutions
|
--
|
--
|
1,108
|
2,964
|
247
|
|||||||||||
Reclass
to reserve for unfunded commitments (1)
|
(1,525
|
)
|
--
|
--
|
--
|
--
|
||||||||||
Provision
for loan losses
|
3,762
|
7,526
|
8,027
|
8,786
|
10,223
|
|||||||||||
Balance,
end of year
|
$
|
25,385
|
$
|
26,923
|
$
|
26,508
|
$
|
25,347
|
$
|
21,948
|
||||||
Net
charge-offs to average loans
|
0.22
|
%
|
0.43
|
%
|
0.52
|
%
|
0.64
|
%
|
0.72
|
%
|
||||||
Allowance
for loan losses to period-end loans
|
1.42
|
%
|
1.57
|
%
|
1.69
|
%
|
1.79
|
%
|
1.75
|
%
|
||||||
Allowance
for loan losses to net charge-offs
|
672.45
|
%
|
378.6
|
%
|
332.4
|
%
|
303.5
|
%
|
243.4
|
%
|
||||||
(1)
On March 31, 2006, the reserve for unfunded commitments was reclassified
from the allowance for loan losses to
other liabilities.
|
Table
11:
|
Allocation
of Allowance for Loan
Losses
|
December
31
|
|||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||||||||||||||
(In
thousands)
|
Allowance
Amount
|
%
of
loans(1)
|
|
Allowance
Amount
|
%
of
loans(1)
|
|
Allowance
Amount
|
%
of
loans(1)
|
|
Allowance
Amount
|
loans(1)
|
|
Allowance
Amount
|
%
of
loans(1)
|
|
||||||||||||||||
Credit
cards
|
$
|
3,702
|
8.0%
|
|
$
|
3,887
|
8.3%
|
|
$
|
4,217
|
9.9%
|
|
$
|
3,913
|
11.7%
|
|
$
|
4,270
|
14.4%
|
|
|||||||||||
Other
consumer
|
1,402
|
12.8%
|
|
1,158
|
13.3%
|
|
1,097
|
13.5%
|
|
1,597
|
16.2%
|
|
1,745
|
18.8%
|
|
||||||||||||||||
Real
estate
|
9,835
|
64.7%
|
|
9,870
|
61.7%
|
|
9,357
|
61.7%
|
|
8,723
|
55.1%
|
|
7,393
|
48.9%
|
|
||||||||||||||||
Commercial
|
2,856
|
13.7%
|
|
5,857
|
15.9%
|
|
4,820
|
14.1%
|
|
5,113
|
15.9%
|
|
4,398
|
16.7%
|
|
||||||||||||||||
Other
|
--
|
0.8%
|
|
--
|
0.8%
|
|
--
|
0.8%
|
|
4
|
1.1%
|
|
--
|
1.2%
|
|
||||||||||||||||
Unallocated
|
7,590
|
|
6,151
|
|
7,017
|
5,997
|
4,142
|
|
|||||||||||||||||||||||
Total
|
$
|
25,385
|
100.0%
|
|
$
|
26,923
|
100.0%
|
|
$
|
26,508
|
100.0%
|
|
$
|
25,347
|
100.0%
|
|
$
|
21,948
|
100.0%
|
|
|||||||||||
(1) Percentage of loans in each category to total loans |
Investments
and Securities
|
Table
12:
|
Investment
Securities
|
Years
Ended December 31
|
|||||||||||||||||||||||||
2006
|
2005
|
||||||||||||||||||||||||
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
||||||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
||||||||
(In
thousands)
|
|
Cost
|
|
Gains
|
|
(Losses)
|
|
Value
|
|
Cost
|
|
Gains
|
|
(Losses)
|
|
Value
|
|||||||||
Held-to-Maturity
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
1,004
|
$
|
--
|
$
|
(20
|
)
|
$
|
984
|
||||||||
U.S.
Government agencies
|
54,998
|
367
|
(272
|
)
|
55,093
|
28,000
|
--
|
(473
|
)
|
27,527
|
|||||||||||||||
Mortgage-backed
securities
|
155
|
3
|
(1
|
)
|
157
|
187
|
3
|
--
|
190
|
||||||||||||||||
State
and political subdivisions
|
122,472
|
667
|
(892
|
)
|
122,247
|
117,148
|
662
|
(1,298
|
)
|
116,512
|
|||||||||||||||
Other
securities
|
2,319
|
--
|
--
|
2,319
|
3,960
|
--
|
--
|
3,960
|
|||||||||||||||||
Total
|
$
|
179,944
|
$
|
1,037
|
$
|
(1,165
|
)
|
$
|
179,816
|
$
|
150,299
|
$
|
665
|
$
|
(1,791
|
)
|
$
|
149,173
|
|||||||
Available-for-Sale
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$
|
6,970
|
$
|
--
|
$
|
(30
|
)
|
$
|
6,940
|
$
|
10,989
|
$
|
--
|
$
|
(102
|
)
|
$
|
10,887
|
|||||||
U.S.
Government agencies
|
326,301
|
287
|
(4,177
|
)
|
322,411
|
348,570
|
35
|
(7,615
|
)
|
340,990
|
|||||||||||||||
Mortgage-backed
securities
|
3,032
|
--
|
(76
|
)
|
2,956
|
3,392
|
9
|
(92
|
)
|
3,309
|
|||||||||||||||
State
and political subdivisions
|
1,360
|
10
|
--
|
1,370
|
3,014
|
39
|
--
|
3,053
|
|||||||||||||||||
Other
securities
|
13,035
|
470
|
--
|
13,505
|
12,561
|
690
|
--
|
13,251
|
|||||||||||||||||
Total
|
$
|
350,698
|
$
|
767
|
$
|
(4,283
|
)
|
$
|
347,182
|
$
|
378,526
|
$
|
773
|
$
|
(7,809
|
)
|
$
|
371,490
|
Table
13:
|
Maturity
Distribution of Investment
Securities
|
December
31, 2006
|
|||||||||||||||||||||||||
|
|
|
|
Over
|
|
|
Over
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
1
year
|
|
|
5
years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
year
|
|
|
through
|
|
|
through
|
|
|
Over
|
|
|
No
fixed
|
|
|
|
|
|
Par
|
|
|
Fair
|
|
(In
thousands)
|
|
|
or
less
|
|
|
5
years
|
|
|
10
years
|
|
|
10
years
|
|
|
maturity
|
|
|
Total
|
|
|
Value
|
|
|
Value
|
|
Held-to-Maturity
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||||||
U.S.
Government agencies
|
10,998
|
16,000
|
28,000
|
--
|
--
|
54,998
|
55,000
|
55,093
|
|||||||||||||||||
Mortgage-backed
securities
|
--
|
4
|
15
|
136
|
--
|
155
|
155
|
157
|
|||||||||||||||||
State
and political subdivisions
|
9,551
|
41,395
|
56,033
|
15,493
|
--
|
122,472
|
122,540
|
122,247
|
|||||||||||||||||
Other
securities
|
--
|
--
|
--
|
930
|
1,389
|
2,319
|
2,319
|
2,319
|
|||||||||||||||||
Total
|
$
|
20,549
|
$
|
57,399
|
$
|
84,048
|
$
|
16,559
|
$
|
1,389
|
$
|
179,944
|
$
|
180,014
|
$
|
179,816
|
|||||||||
Percentage
of total
|
11.4
|
%
|
31.9
|
%
|
46.7
|
%
|
9.2
|
%
|
0.8
|
%
|
100.0
|
%
|
|||||||||||||
Weighted
average yield
|
4.3
|
%
|
4.5
|
%
|
4.6
|
%
|
4.3
|
%
|
4.3
|
%
|
4.5
|
%
|
|||||||||||||
Available-for-Sale
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$
|
6,970
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
6,970
|
$
|
7,000
|
$
|
6,940
|
|||||||||
U.S.
Government agencies
|
85,562
|
129,356
|
111,382
|
--
|
--
|
326,300
|
326,325
|
322,411
|
|||||||||||||||||
Mortgage-backed
securities
|
10
|
48
|
855
|
2,119
|
--
|
3,032
|
3,077
|
2,956
|
|||||||||||||||||
State
and political subdivisions
|
505
|
856
|
--
|
--
|
--
|
1,361
|
1,360
|
1,370
|
|||||||||||||||||
Other
securities
|
--
|
--
|
--
|
--
|
13,035
|
13,035
|
13,505
|
13,505
|
|||||||||||||||||
Total
|
$
|
93,047
|
$
|
130,260
|
$
|
112,237
|
$
|
2,119
|
$
|
13,035
|
$
|
350,698
|
$
|
351,267
|
$
|
347,182
|
|||||||||
Percentage
of total
|
26.5
|
%
|
37.2
|
%
|
32.0
|
%
|
0.6
|
%
|
3.7
|
%
|
100.0
|
%
|
|||||||||||||
Weighted
average yield
|
3.3
|
%
|
4.1
|
%
|
5.8
|
%
|
5.2
|
%
|
6.7
|
%
|
4.5
|
%
|
Deposits
|
Table
14:
|
Average
Deposit Balances and Rates
|
December
31
|
|||||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||||
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
Average
|
Average
|
|||||||||||
(In
thousands)
|
Amount
|
Rate
Paid
|
Amount
|
Rate
Paid
|
Amount
|
Rate
Paid
|
|||||||||||||||
Non-interest
bearing transaction accounts
|
$
|
308,804
|
--
|
$
|
303,974
|
--
|
$
|
293,060
|
--
|
||||||||||||
Interest
bearing transaction and savings
deposits
|
737,328
|
1.58%
|
|
762,558
|
1.02%
|
|
729,842
|
0.68%
|
|
||||||||||||
Time deposits |
|
|
|||||||||||||||||||
$100,000
or more
|
407,778
|
4.08%
|
|
371,871
|
2.83%
|
|
349,224
|
2.00%
|
|
||||||||||||
Other
time deposits
|
644,927
|
3.92%
|
|
578,949
|
2.74%
|
|
543,136
|
2.06%
|
|
||||||||||||
Total
|
$
|
2,098,837
|
2.59%
|
|
$
|
2,017,352
|
1.79%
|
|
$
|
1,915,262
|
1.21%
|
|
Table
15:
|
Maturities
of Large Denomination Time
Deposits
|
Time
Certificates of Deposit
|
||||||||||||||
|
($100,000
or more)
|
|||||||||||||
|
December
31
|
|||||||||||||
2006
|
2005
|
|||||||||||||
(In
thousands)
|
Balance
|
Percent
|
Balance
|
Percent
|
||||||||||
Maturing
|
||||||||||||||
Three
months or less
|
$
|
123,214
|
27.4%
|
|
$
|
97,676
|
26.8%
|
|
||||||
Over
3 months to 6 months
|
108,716
|
24.1%
|
|
80,763
|
22.2%
|
|
||||||||
Over
6 months to 12 months
|
145,716
|
32.4%
|
|
113,968
|
31.3%
|
|
||||||||
Over
12 months
|
72,664
|
16.1%
|
|
71,770
|
19.7%
|
|
||||||||
Total
|
$
|
450,310
|
100.00%
|
|
$
|
364,177
|
100.00%
|
|
Short-Term
Debt
|
Long-Term
Debt
|
(In
thousands)
|
Year
|
Annual
Maturities
|
|
2007
|
$
|
10,383
|
|
2008
|
12,987
|
||
2009
|
5,842
|
||
2010
|
5,087
|
||
2011
|
3,881
|
||
Thereafter
|
45,131
|
||
Total
|
$
|
83,311
|
Capital
|
December
31
|
|||||||
(In
thousands)
|
2006
|
2005
|
|||||
Tier
1 capital
|
|||||||
Stockholders’
equity
|
$
|
259,016
|
$
|
244,085
|
|||
Trust
preferred securities
|
30,000
|
30,000
|
|||||
Goodwill
and core deposits
|
(64,334
|
)
|
(65,278
|
)
|
|||
Unrealized
loss on available-for-sale securities
|
2,198
|
4,360
|
|||||
Other
|
--
|
--
|
|||||
Total
Tier 1 capital
|
226,880
|
213,167
|
|||||
Tier
2 capital
|
|||||||
Qualifying
unrealized gain on available-for-sale equity
securities
|
167
|
338
|
|||||
Qualifying
allowance for loan losses
|
22,953
|
21,811
|
|||||
Total
Tier 2 capital
|
23,120
|
22,149
|
|||||
Total
risk-based capital
|
$
|
250,000
|
$
|
235,316
|
|||
Risk
weighted assets
|
$
|
1,831,063
|
$
|
1,739,771
|
|||
Ratios
at end of year
|
|||||||
Leverage
ratio
|
8.83
|
%
|
8.61
|
%
|
|||
Tier
1 capital
|
12.39
|
%
|
12.25
|
%
|
|||
Total
risk-based capital
|
13.65
|
%
|
13.53
|
%
|
|||
Minimum
guidelines
|
|||||||
Leverage
ratio
|
4.00
|
%
|
4.00
|
%
|
|||
Tier
1 capital
|
4.00
|
%
|
4.00
|
%
|
|||
Total
risk-based capital
|
8.00
|
%
|
8.00
|
%
|
Off-Balance
Sheet Arrangements and Aggregate Contractual
Obligations
|
Payments
due by period
|
||||||||||||||||
Less
than
|
1-3
|
3-5
|
Greater
than
|
|||||||||||||
(In
thousands)
|
1
Year
|
Years
|
Years
|
5
Years
|
Total
|
|||||||||||
Long-term
debt
|
$
|
10,383
|
$
|
18,829
|
$
|
8,968
|
$
|
45,131
|
$
|
83,311
|
||||||
Credit
card loan commitments
|
202,047
|
--
|
--
|
--
|
202,047
|
|||||||||||
Other
loan commitments
|
529,697
|
--
|
--
|
--
|
529,697
|
|||||||||||
Letters
of credit
|
5,477
|
--
|
--
|
--
|
5,477
|
(In
thousands)
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||
Twelve
months ended
|
|||||||||||||||||||
Return
on average stockholders equity: (A/C)
|
10.93
|
%
|
11.24
|
%
|
10.64
|
%
|
11.57
|
%
|
11.56
|
%
|
|||||||||
Return
on tangible equity: (A+B)/(C-D)
|
15.03
|
%
|
15.79
|
%
|
14.94
|
%
|
14.03
|
%
|
13.99
|
%
|
|||||||||
Net
income
|
$
|
27,481
|
$
|
26,962
|
$
|
24,446
|
$
|
23,790
|
$
|
22,078
|
(A
|
)
|
|||||||
Amortization
of intangibles, net of taxes
|
519
|
522
|
494
|
108
|
49
|
(B
|
)
|
||||||||||||
Average
stockholders' equity
|
251,518
|
239,976
|
229,719
|
205,683
|
190,947
|
(C
|
)
|
||||||||||||
Average
goodwill and core deposits, net
|
65,233
|
65,913
|
62,836
|
35,335
|
32,808
|
(D
|
)
|
(In
thousands, except share data)
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Twelve
months ended
|
||||||||||||||||
Net
Income
|
$
|
27,481
|
$
|
26,962
|
$
|
24,446
|
$
|
23,790
|
$
|
22,078
|
||||||
Nonrecurring
items
|
||||||||||||||||
Gain
on sale of mortgage servicing
|
--
|
--
|
--
|
(771
|
)
|
--
|
||||||||||
Write
off of deferred debt issuance cost
|
--
|
--
|
771
|
--
|
--
|
|||||||||||
Tax
effect
|
--
|
--
|
(301
|
)
|
301
|
--
|
||||||||||
Net
nonrecurring items
|
--
|
--
|
470
|
(470
|
)
|
--
|
||||||||||
Operating
Income
|
$
|
27,481
|
$
|
26,962
|
$
|
24,916
|
$
|
23,320
|
$
|
22,078
|
||||||
Diluted
earnings per share
|
$
|
1.90
|
$
|
1.84
|
$
|
1.65
|
$
|
1.65
|
$
|
1.54
|
||||||
Nonrecurring
items
|
||||||||||||||||
Gain
on sale of mortgage servicing
|
--
|
--
|
--
|
(0.05
|
)
|
--
|
||||||||||
Write
off of deferred debt issuance cost
|
--
|
--
|
0.05
|
--
|
--
|
|||||||||||
Tax
effect
|
--
|
--
|
(0.02
|
)
|
0.02
|
--
|
||||||||||
Net
nonrecurring items
|
--
|
--
|
0.03
|
(0.03
|
)
|
--
|
||||||||||
Diluted
operating earnings per share
|
$
|
1.90
|
$
|
1.84
|
$
|
1.68
|
$
|
1.62
|
$
|
1.54
|
Quarterly
Results
|
Quarter
|
||||||||||||||||
(In
thousands, except per share data)
|
First
|
Second
|
Third
|
Fourth
|
Total
|
|||||||||||
2006
|
||||||||||||||||
Net
interest income
|
$
|
21,952
|
$
|
22,192
|
$
|
22,377
|
$
|
22,283
|
$
|
88,804
|
||||||
Provision
for loan losses
|
1,708
|
789
|
602
|
663
|
3,762
|
|||||||||||
Non-interest
income
|
10,612
|
11,516
|
11,026
|
10,793
|
43,947
|
|||||||||||
Non-interest
expense
|
22,125
|
22,301
|
22,135
|
22,507
|
89,068
|
|||||||||||
Loss
on sale of securities, net
|
--
|
--
|
--
|
--
|
--
|
|||||||||||
Net
income
|
5,988
|
7,296
|
7,447
|
6,750
|
27,481
|
|||||||||||
Basic
earnings per share
|
0.42
|
0.51
|
0.53
|
0.47
|
1.93
|
|||||||||||
Diluted
earnings per share
|
0.41
|
0.51
|
0.51
|
0.47
|
1.90
|
|||||||||||
2005
|
||||||||||||||||
Net
interest income
|
$
|
22,093
|
$
|
22,477
|
$
|
22,872
|
$
|
22,815
|
$
|
90,257
|
||||||
Provision
for loan losses
|
2,221
|
1,939
|
1,736
|
1,630
|
7,526
|
|||||||||||
Non-interest
income
|
10,071
|
10,997
|
10,740
|
10,678
|
42,486
|
|||||||||||
Non-interest
expense
|
21,415
|
20,964
|
21,226
|
21,979
|
85,584
|
|||||||||||
Loss
on sale of securities, net
|
--
|
(168
|
)
|
--
|
--
|
(168
|
)
|
|||||||||
Net
income
|
5,860
|
6,943
|
7,334
|
6,825
|
26,962
|
|||||||||||
Basic
earnings per share
|
0.41
|
0.48
|
0.51
|
0.48
|
1.88
|
|||||||||||
Diluted
earnings per share
|
0.40
|
0.47
|
0.50
|
0.47
|
1.84
|
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Liquidity
and Market Risk Management
|
Interest
Rate Sensitivity Period
|
|||||||||||||||||||||||||
0-30
|
31-90
|
91-180
|
181-365
|
1-2
|
2-5
|
Over
5
|
|||||||||||||||||||
(In
thousands, except ratios)
|
Days
|
Days
|
Days
|
Days
|
Years
|
Years
|
Years
|
Total
|
|||||||||||||||||
Earning
assets
|
|||||||||||||||||||||||||
Short-term
investments
|
$
|
67,699
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
67,699
|
|||||||||
Assets
held in trading accounts
|
4,487
|
--
|
--
|
--
|
--
|
--
|
--
|
4,487
|
|||||||||||||||||
Investment
securities
|
8,469
|
27,905
|
31,012
|
44,459
|
88,565
|
89,687
|
237,029
|
527,126
|
|||||||||||||||||
Mortgage
loans held for sale
|
7,091
|
--
|
--
|
--
|
--
|
--
|
--
|
7,091
|
|||||||||||||||||
Loans
|
585,505
|
152,157
|
183,546
|
333,129
|
293,000
|
224,783
|
11,375
|
1,783,495
|
|||||||||||||||||
Total
earning assets
|
673,251
|
180,062
|
214,558
|
377,588
|
381,565
|
314,470
|
248,404
|
2,389,898
|
|||||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||||||||
Interest
bearing transaction and
savings deposits
|
416,081
|
--
|
--
|
--
|
64,536
|
193,609
|
64,537
|
738,763
|
|||||||||||||||||
Time
deposits
|
106,816
|
185,399
|
245,220
|
374,118
|
194,426
|
25,462
|
--
|
1,131,441
|
|||||||||||||||||
Short-term
debt
|
111,700
|
--
|
--
|
--
|
--
|
--
|
--
|
111,700
|
|||||||||||||||||
Long-term
debt
|
14,950
|
1,415
|
2,112
|
6,424
|
12,319
|
15,129
|
30,962
|
83,311
|
|||||||||||||||||
Total
interest bearing liabilities
|
649,547
|
186,814
|
247,332
|
380,542
|
271,281
|
234,200
|
95,499
|
2,065,215
|
|||||||||||||||||
Interest
rate sensitivity Gap
|
$
|
23,704
|
$
|
(6,752
|
)
|
$
|
(32,774
|
)
|
$
|
(2,954
|
)
|
$
|
110,284
|
$
|
80,270
|
$
|
152,905
|
$
|
324,683
|
||||||
Cumulative
interest rate sensitivity Gap
|
$
|
23,704
|
$
|
16,952
|
$
|
(15,822
|
)
|
$
|
(18,776
|
)
|
$
|
91,508
|
$
|
171,778
|
$
|
324,683
|
|||||||||
Cumulative
rate sensitive assets to
rate sensitive liabilities
|
103.6
|
%
|
102.0
|
%
|
98.5
|
%
|
98.7
|
%
|
105.3
|
%
|
108.7
|
%
|
115.7
|
%
|
|||||||||||
Cumulative
Gap as a % of earning
assets
|
1.0
|
%
|
0.7
|
%
|
-0.7
|
%
|
-0.8
|
%
|
3.8
|
%
|
7.2
|
%
|
13.6
|
%
|
ITEM 8. | CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Management’s
Report on Internal Control Over Financial Reporting
|
41
|
|
Report
of Independent Registered Public Accounting Firm
|
||
Report
on Internal Control Over Financial Reporting
|
42
|
|
Report
on Consolidated Financial Statements
|
43
|
|
Consolidated
Balance Sheets, December 31, 2006 and 2005
|
44
|
|
Consolidated
Statements of Income, Years Ended
|
||
December
31, 2006, 2005 and 2004
|
45
|
|
Consolidated
Statements of Cash Flows, Years Ended
|
||
December
31, 2006, 2005 and 2004
|
46
|
|
Consolidated
Statements of Stockholders’ Equity, Years Ended
|
||
December
31, 2006, 2005 and 2004
|
47
|
|
Notes
to Consolidated Financial Statements,
|
||
December
31, 2006, 2005 and 2004
|
48
|
CONSOLIDATED
BALANCE SHEETS
|
|||||||
DECEMBER
31, 2006 and 2005
|
|||||||
(In
thousands, except share data)
|
2006
|
2005
|
|||||
ASSETS
|
|||||||
Cash
and non-interest bearing balances due from banks
|
$
|
83,452
|
$
|
75,461
|
|||
Interest
bearing balances due from banks
|
45,829
|
14,397
|
|||||
Federal
funds sold
|
21,870
|
11,715
|
|||||
Cash
and cash equivalents
|
151,151
|
101,573
|
|||||
Investment
securities
|
527,126
|
521,789
|
|||||
Mortgage
loans held for sale
|
7,091
|
7,857
|
|||||
Assets
held in trading accounts
|
4,487
|
4,631
|
|||||
Loans
|
1,783,495
|
1,718,107
|
|||||
Allowance
for loan losses
|
(25,385
|
)
|
(26,923
|
)
|
|||
Net
loans
|
1,758,110
|
1,691,184
|
|||||
Premises
and equipment
|
67,926
|
63,360
|
|||||
Foreclosed
assets held for sale, net
|
1,940
|
1,540
|
|||||
Interest
receivable
|
21,974
|
18,754
|
|||||
Bank
owned life insurance
|
36,133
|
33,269
|
|||||
Goodwill
|
60,605
|
60,605
|
|||||
Core
deposit premiums
|
4,199
|
5,029
|
|||||
Other
assets
|
10,671
|
14,177
|
|||||
TOTAL
ASSETS
|
$
|
2,651,413
|
$
|
2,523,768
|
|||
LIABILITIES
|
|||||||
Non-interest
bearing transaction accounts
|
$
|
305,327
|
$
|
331,113
|
|||
Interest
bearing transaction accounts and savings deposits
|
738,763
|
749,925
|
|||||
Time deposits |
1,131,441
|
978,920
|
|||||
Total
deposits
|
2,175,531
|
2,059,958
|
|||||
Federal
funds purchased and securities sold
|
|||||||
under
agreements to repurchase
|
105,036
|
107,223
|
|||||
Short-term
debt
|
6,114
|
8,031
|
|||||
Long-term
debt
|
83,311
|
87,020
|
|||||
Accrued
interest and other liabilities
|
22,405
|
17,451
|
|||||
Total
liabilities
|
2,392,397
|
2,279,683
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Capital
stock
|
|||||||
Class
A, common, par value $0.01 a share,
|
|||||||
authorized
30,000,000 shares, 14,196,855
|
|||||||
issued
and outstanding at 2006 and 14,326,923 at 2005
|
142
|
143
|
|||||
Surplus
|
48,678
|
53,723
|
|||||
Undivided
profits
|
212,394
|
194,579
|
|||||
Accumulated
other comprehensive income (loss)
|
|||||||
Unrealized
depreciation on available-for-sale
|
|||||||
securities,
net of income tax credits of $1,319 at 2006
|
|||||||
and
$2,615 at 2005
|
(2,198
|
)
|
(4,360
|
)
|
|||
Total
stockholders’ equity
|
259,016
|
244,085
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,651,413
|
$
|
2,523,768
|
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||
YEARS
ENDED DECEMBER 31, 2006, 2005 and 2004
|
||||||||||
(In
thousands, except per share data)
|
2006
|
2005
|
2004
|
|||||||
INTEREST
INCOME
|
||||||||||
Loans
|
$
|
130,248
|
$
|
112,238
|
$
|
96,853
|
||||
Federal
funds sold
|
1,057
|
925
|
748
|
|||||||
Investment
securities
|
20,438
|
18,677
|
17,447
|
|||||||
Mortgage
loans held for sale
|
476
|
552
|
575
|
|||||||
Assets
held in trading accounts
|
71
|
99
|
41
|
|||||||
Interest
bearing balances due from banks
|
1,072
|
580
|
400
|
|||||||
TOTAL
INTEREST INCOME
|
153,362
|
133,071
|
116,064
|
|||||||
INTEREST
EXPENSE
|
||||||||||
Deposits
|
54,250
|
34,208
|
23,163
|
|||||||
Federal
funds purchased and securities sold
|
||||||||||
under
agreements to repurchase
|
4,615
|
3,104
|
1,227
|
|||||||
Short-term
debt
|
1,227
|
1,101
|
175
|
|||||||
Long-term
debt
|
4,466
|
4,401
|
5,863
|
|||||||
TOTAL
INTEREST EXPENSE
|
64,558
|
42,814
|
30,428
|
|||||||
NET
INTEREST INCOME
|
88,804
|
90,257
|
85,636
|
|||||||
Provision
for loan losses
|
3,762
|
7,526
|
8,027
|
|||||||
NET
INTEREST INCOME AFTER PROVISION
|
||||||||||
FOR
LOAN LOSSES
|
85,042
|
82,731
|
77,609
|
|||||||
NON-INTEREST
INCOME
|
||||||||||
Trust
income
|
5,612
|
5,589
|
5,421
|
|||||||
Service
charges on deposit accounts
|
15,795
|
15,818
|
14,564
|
|||||||
Other
service charges and fees
|
2,561
|
2,017
|
2,016
|
|||||||
Income
on sale of mortgage loans, net of commissions
|
2,849
|
2,919
|
3,391
|
|||||||
Income
on investment banking, net of commissions
|
341
|
416
|
645
|
|||||||
Credit
card fees
|
10,742
|
10,252
|
10,001
|
|||||||
Premiums
on sale of student loans
|
2,071
|
1,822
|
2,114
|
|||||||
Bank
owned life insurance income
|
1,523
|
953
|
261
|
|||||||
Other
income
|
2,453
|
2,700
|
2,292
|
|||||||
Loss
on sale of securities, net of taxes
|
--
|
(168
|
)
|
--
|
||||||
TOTAL
NON-INTEREST INCOME
|
43,947
|
42,318
|
40,705
|
|||||||
NON-INTEREST
EXPENSE
|
||||||||||
Salaries
and employee benefits
|
53,442
|
51,270
|
48,533
|
|||||||
Occupancy
expense, net
|
6,385
|
5,840
|
5,500
|
|||||||
Furniture
and equipment expense
|
5,718
|
5,758
|
5,646
|
|||||||
Loss
on foreclosed assets
|
136
|
191
|
346
|
|||||||
Deposit
insurance
|
270
|
279
|
284
|
|||||||
Other
operating expenses
|
23,117
|
22,246
|
22,076
|
|||||||
TOTAL
NON-INTEREST EXPENSE
|
89,068
|
85,584
|
82,385
|
|||||||
INCOME
BEFORE INCOME TAXES
|
39,921
|
39,465
|
35,929
|
|||||||
Provision
for income taxes
|
12,440
|
12,503
|
11,483
|
|||||||
NET
INCOME
|
$
|
27,481
|
$
|
26,962
|
$
|
24,446
|
||||
BASIC
EARNINGS PER SHARE
|
$
|
1.93
|
$
|
1.88
|
$
|
1.68
|
||||
DILUTED
EARNINGS PER SHARE
|
$
|
1.90
|
$
|
1.84
|
$
|
1.65
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
YEARS
ENDED DECEMBER 31, 2006, 2005 and 2004
|
||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income
|
$
|
27,481
|
$
|
26,962
|
$
|
24,446
|
||||
Items
not requiring (providing) cash
|
||||||||||
Depreciation
and amortization
|
5,501
|
4,861
|
5,385
|
|||||||
Provision
for loan losses
|
3,762
|
7,526
|
8,027
|
|||||||
Net
amortization of investment securities
|
188
|
370
|
686
|
|||||||
Deferred
income taxes
|
2,221
|
1,342
|
2,946
|
|||||||
Provision
for losses on foreclosed assets
|
--
|
--
|
89
|
|||||||
Loss
on sale of securities, net of taxes
|
--
|
168
|
--
|
|||||||
Bank
owned life insurance income
|
(1,523
|
)
|
(953
|
)
|
(261
|
)
|
||||
Changes
in
|
||||||||||
Interest
receivable
|
(3,220
|
)
|
(4,506
|
)
|
(775
|
)
|
||||
Mortgage
loans held for sale
|
766
|
1,389
|
2,965
|
|||||||
Assets
held in trading accounts
|
143
|
285
|
(4,826
|
)
|
||||||
Other
assets
|
3,508
|
(1,949
|
)
|
4,733
|
||||||
Accrued
interest and other liabilities
|
3,596
|
1,366
|
(3,027
|
)
|
||||||
Income
taxes payable
|
(863
|
)
|
142
|
(1,317
|
)
|
|||||
Net
cash provided by operating activities
|
41,560
|
37,003
|
39,071
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Net
originations of loans
|
(72,137
|
)
|
(156,243
|
)
|
(93,105
|
)
|
||||
Purchase
of bank and branch locations, net funds
|
||||||||||
received
(disbursed)
|
--
|
1,945
|
(2,943
|
)
|
||||||
Purchases
of premises and equipment, net
|
(9,238
|
)
|
(10,150
|
)
|
(10,212
|
)
|
||||
Proceeds
from sale of foreclosed assets
|
1,049
|
2,700
|
3,229
|
|||||||
Proceeds
from sale of securities
|
2,161
|
1,225
|
17,958
|
|||||||
Proceeds
from maturities of available-for-sale securities
|
130,345
|
88,382
|
134,106
|
|||||||
Purchases
of available-for-sale securities
|
(106,088
|
)
|
(73,921
|
)
|
(161,857
|
)
|
||||
Proceeds
from maturities of held-to-maturity securities
|
29,431
|
32,921
|
46,496
|
|||||||
Purchases
of held-to-maturity securities
|
(59,213
|
)
|
(32,220
|
)
|
(22,165
|
)
|
||||
Purchases
of bank owned life insurance
|
(1,341
|
)
|
(25,000
|
)
|
--
|
|||||
Net
cash used in investing activities
|
(85,031
|
)
|
(170,361
|
)
|
(88,493
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Net
change in deposits
|
115,573
|
98,609
|
38,813
|
|||||||
Net
change in short-term debt
|
(1,917
|
)
|
5,658
|
(4,460
|
)
|
|||||
Dividends
paid
|
(9,666
|
)
|
(8,757
|
)
|
(8,263
|
)
|
||||
Proceeds
from issuance of long-term debt
|
7,275
|
1,821
|
9,900
|
|||||||
Repayment
of long-term debt
|
(10,984
|
)
|
(9,464
|
)
|
(28,934
|
)
|
||||
Net
change in Federal funds purchased and
|
||||||||||
securities
sold under agreements to repurchase
|
(2,187
|
)
|
2,438
|
(4,123
|
)
|
|||||
Repurchase
of common stock, net
|
(5,045
|
)
|
(9,105
|
)
|
(1,395
|
)
|
||||
Net
cash provided by financing activities
|
93,049
|
81,200
|
1,538
|
|||||||
INCREASE
(DECREASE) IN CASH AND
|
||||||||||
CASH
EQUIVALENTS
|
49,578
|
(52,158
|
)
|
(47,884
|
)
|
|||||
CASH
AND CASH EQUIVALENTS,
|
||||||||||
BEGINNING
OF YEAR
|
101,573
|
153,731
|
201,615
|
|||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$
|
151,151
|
$
|
101,573
|
$
|
153,731
|
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||||||||||||||
YEARS
ENDED DECEMBER 31, 2006, 2005 and 2004
|
||||||||||||||||
Accumulated
|
||||||||||||||||
Other
|
||||||||||||||||
Common
|
Comprehensive
|
Undivided
|
||||||||||||||
(In
thousands, except share data)
|
Stock
|
Surplus
|
Income
(Loss)
|
Profits
|
Total
|
|||||||||||
Balance,
December 31, 2003
|
$
|
14,102
|
$
|
35,988
|
$
|
(286
|
)
|
$
|
160,191
|
$
|
209,995
|
|||||
Comprehensive
income
|
||||||||||||||||
Net
income
|
--
|
--
|
--
|
24,446
|
24,446
|
|||||||||||
Change
in unrealized depreciation on
|
||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||
income
tax credits of $503
|
--
|
--
|
(838
|
)
|
--
|
(838
|
)
|
|||||||||
Comprehensive
income
|
23,608
|
|||||||||||||||
Stock
issued as bonus shares - 2,000 shares
|
2
|
50
|
--
|
--
|
52
|
|||||||||||
Change
in the par value of common stock
|
(14,523
|
)
|
14,523
|
--
|
--
|
--
|
||||||||||
Stock
issued in connection with the merger
|
||||||||||||||||
of
Alliance Bancorporation, Inc.
|
545
|
13,732
|
--
|
--
|
14,277
|
|||||||||||
Exercise
of stock options - 68,997 shares
|
43
|
922
|
--
|
--
|
965
|
|||||||||||
Securities
exchanged under
|
||||||||||||||||
employee
option plan
|
(22
|
)
|
(606
|
)
|
--
|
--
|
(628
|
)
|
||||||||
Repurchase
of common stock
|
||||||||||||||||
-
73,465 shares
|
(1
|
)
|
(1,783
|
)
|
--
|
--
|
(1,784
|
)
|
||||||||
Cash
dividends declared ($0.57 per share)
|
--
|
--
|
--
|
(8,263
|
)
|
(8,263
|
)
|
|||||||||
Balance,
December 31, 2004
|
146
|
62,826
|
(1,124
|
)
|
176,374
|
238,222
|
||||||||||
Comprehensive
income
|
||||||||||||||||
Net
income
|
--
|
--
|
--
|
26,962
|
26,962
|
|||||||||||
Change
in unrealized depreciation on
|
||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||
income
tax credits of $1,942
|
--
|
--
|
(3,236
|
)
|
--
|
(3,236
|
)
|
|||||||||
Comprehensive
income
|
23,726
|
|||||||||||||||
Stock
issued as bonus shares - 5,620 shares
|
--
|
138
|
--
|
--
|
138
|
|||||||||||
Exercise
of stock options - 106,420 shares
|
1
|
1,432
|
--
|
--
|
1,433
|
|||||||||||
Securities
exchanged under
|
||||||||||||||||
employee
option plan
|
--
|
(988
|
)
|
--
|
--
|
(988
|
)
|
|||||||||
Repurchase
of common stock
|
||||||||||||||||
-
371,453 shares
|
(4
|
)
|
(9,685
|
)
|
--
|
--
|
(9,689
|
)
|
||||||||
Cash
dividends declared ($0.61 per share)
|
--
|
--
|
--
|
(8,757
|
)
|
(8,757
|
)
|
|||||||||
Balance,
December 31, 2005
|
143
|
53,723
|
(4,360
|
)
|
194,579
|
244,085
|
||||||||||
Comprehensive
income
|
||||||||||||||||
Net
income
|
--
|
--
|
--
|
27,481
|
27,481
|
|||||||||||
Change
in unrealized depreciation on
|
||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||
income
taxes of $1,296
|
--
|
--
|
2,162
|
--
|
2,162
|
|||||||||||
Comprehensive
income
|
29,643
|
|||||||||||||||
Stock
issued as bonus shares - 10,200 shares
|
--
|
275
|
--
|
--
|
275
|
|||||||||||
Exercise
of stock options - 106,880 shares
|
1
|
1,516
|
--
|
--
|
1,517
|
|||||||||||
Securities
exchanged under
|
||||||||||||||||
employee
option plan
|
--
|
(1,291
|
)
|
--
|
--
|
(1,291
|
)
|
|||||||||
Repurchase
of common stock
|
||||||||||||||||
-
203,100 shares
|
(2
|
)
|
(5,545
|
)
|
--
|
--
|
(5,547
|
)
|
||||||||
Cash
dividends declared ($0.68 per share)
|
-
|
--
|
--
|
(9,666
|
)
|
(9,666
|
)
|
|||||||||
Balance,
December 31, 2006
|
$
|
142
|
$
|
48,678
|
$
|
(2,198
|
)
|
$
|
212,394
|
$
|
259,016
|
NOTE
1:
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT
ACCOUNTING
POLICIES
|
(In
thousands, except per share data)
|
2006
|
2005
|
2004
|
|||||||
Net
Income
|
$
|
27,481
|
$
|
26,962
|
$
|
24,446
|
||||
Average
common shares outstanding
|
14,226
|
14,375
|
14,515
|
|||||||
Average
common share stock options outstanding
|
248
|
312
|
333
|
|||||||
Average
diluted common shares
|
14,474
|
14,687
|
14,848
|
|||||||
Basic
earnings per share
|
$
|
1.93
|
$
|
1.88
|
$
|
1.68
|
||||
Diluted
earnings per share
|
$
|
1.90
|
$
|
1.84
|
$
|
1.65
|
NOTE
2:
|
ACQUISITIONS
|
NOTE
3:
|
INVESTMENT
SECURITIES
|
Years
Ended December 31
|
|||||||||||||||||||||||||
2006
|
2005
|
||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||||||
(In
thousands)
|
Cost
|
Gains
|
(Losses)
|
Value
|
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||||||
Held-to-Maturity
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
1,004
|
$
|
--
|
$
|
(20
|
)
|
$
|
984
|
||||||||
U.S.
Government
|
|||||||||||||||||||||||||
agencies
|
54,998
|
367
|
(272
|
)
|
55,093
|
28,000
|
--
|
(473
|
)
|
27,527
|
|||||||||||||||
Mortgage-backed
|
|||||||||||||||||||||||||
securities
|
155
|
3
|
(1
|
)
|
157
|
187
|
3
|
--
|
190
|
||||||||||||||||
State
and political
|
|||||||||||||||||||||||||
subdivisions
|
122,472
|
667
|
(892
|
)
|
122,247
|
117,148
|
662
|
(1,298
|
)
|
116,512
|
|||||||||||||||
Other
securities
|
2,319
|
--
|
--
|
2,319
|
3,960
|
--
|
--
|
3,960
|
|||||||||||||||||
Total
|
$
|
179,944
|
$
|
1,037
|
$
|
(1,165
|
)
|
$
|
179,816
|
$
|
150,299
|
$
|
665
|
$
|
(1,791
|
)
|
$
|
149,173
|
|||||||
Available-for-Sale
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$
|
6,970
|
$
|
--
|
$
|
(30
|
)
|
$
|
6,940
|
$
|
10,989
|
$
|
--
|
$
|
(102
|
)
|
$
|
10,887
|
|||||||
U.S.
Government
|
|||||||||||||||||||||||||
agencies
|
326,301
|
287
|
(4,177
|
)
|
322,411
|
348,570
|
35
|
(7,615
|
)
|
340,990
|
|||||||||||||||
Mortgage-backed
|
|||||||||||||||||||||||||
securities
|
3,032
|
--
|
(76
|
)
|
2,956
|
3,392
|
9
|
(92
|
)
|
3,309
|
|||||||||||||||
State
and political
|
|||||||||||||||||||||||||
subdivisions
|
1,360
|
10
|
--
|
1,370
|
3,014
|
39
|
--
|
3,053
|
|||||||||||||||||
Other
securities
|
13,035
|
470
|
--
|
13,505
|
12,561
|
690
|
--
|
13,251
|
|||||||||||||||||
Total
|
$
|
350,698
|
$
|
767
|
$
|
(4,283
|
)
|
$
|
347,182
|
$
|
378,526
|
$
|
773
|
$
|
(7,809
|
)
|
$
|
371,490
|
Less
Than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||
(In
thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||
Held-to-Maturity
|
|||||||||||||||||||
U.S.
Treasury
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||||
U.S.
Government Agencies
|
9,990
|
8
|
22,736
|
264
|
32,726
|
272
|
|||||||||||||
Mortgage-backed
securities
|
--
|
--
|
86
|
1
|
86
|
1
|
|||||||||||||
State
and political subdivisions
|
17,290
|
139
|
49,328
|
753
|
66,618
|
892
|
|||||||||||||
Total
|
$
|
27,280
|
$
|
147
|
$
|
72,150
|
$
|
1,018
|
$
|
99,430
|
$
|
1,165
|
|||||||
Available-for-Sale
|
|||||||||||||||||||
U.S.
Treasury
|
$
|
2,471
|
$
|
2
|
$
|
4,469
|
$
|
28
|
$
|
6,940
|
$
|
30
|
|||||||
U.S.
Government Agencies
|
42,455
|
287
|
252,679
|
3,890
|
295,134
|
4,177
|
|||||||||||||
Mortgage-backed
securities
|
788
|
23
|
2,167
|
53
|
2,955
|
76
|
|||||||||||||
State
and political subdivisions
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Total
|
$
|
45,714
|
$
|
312
|
$
|
259,315
|
$
|
3,971
|
$
|
305,029
|
$
|
4,283
|
Less
Than 12 Months
|
12
Months or More
|
Total
|
|||||||||||||||||
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||
(In
thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||
Held-to-Maturity
|
|||||||||||||||||||
U.S.
Treasury
|
$
|
--
|
$
|
--
|
$
|
984
|
$
|
20
|
$
|
984
|
$
|
20
|
|||||||
U.S.
Government Agencies
|
10,901
|
99
|
16,627
|
374
|
27,528
|
473
|
|||||||||||||
Mortgage-backed
securities
|
49
|
--
|
45
|
--
|
94
|
--
|
|||||||||||||
State
and political subdivisions
|
45,410
|
515
|
33,308
|
783
|
78,718
|
1,298
|
|||||||||||||
Total
|
$
|
56,360
|
$
|
614
|
$
|
50,964
|
$
|
1,177
|
$
|
107,324
|
$
|
1,791
|
|||||||
Available-for-Sale
|
|||||||||||||||||||
U.S.
Treasury
|
$
|
2,980
|
$
|
16
|
$
|
7,907
|
$
|
86
|
$
|
10,887
|
$
|
102
|
|||||||
U.S.
Government Agencies
|
57,869
|
678
|
284,175
|
6,937
|
342,044
|
7,615
|
|||||||||||||
Mortgage-backed
securities
|
774
|
9
|
1,706
|
83
|
2,480
|
92
|
|||||||||||||
State
and political subdivisions
|
--
|
-
|
--
|
-
|
-
|
--
|
|||||||||||||
Total
|
$
|
61,623
|
$
|
703
|
$
|
293,788
|
$
|
7,106
|
$
|
355,411
|
$
|
7,809
|
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Taxable
|
||||||||||
Held-to-maturity
|
$
|
2,007
|
$
|
1,056
|
$
|
1,436
|
||||
Available-for-sale
|
13,698
|
12,842
|
10,980
|
|||||||
Non-taxable
|
||||||||||
Held-to-maturity
|
4,635
|
4,588
|
4,794
|
|||||||
Available-for-sale
|
98
|
191
|
237
|
|||||||
Total
|
$
|
20,438
|
$
|
18,677
|
$
|
17,447
|
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Unrealized
holding gains (losses) arising during the period
|
$
|
2,162
|
$
|
(3,511
|
)
|
$
|
(838
|
)
|
||
Losses
realized in net income
|
--
|
275
|
--
|
|||||||
Net
change in unrealized depreciation
|
||||||||||
on
available-for-sale securities
|
$
|
2,162
|
$
|
(3,236
|
)
|
$
|
(838
|
)
|
Held-to-Maturity
|
Available-for-Sale
|
||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||
(In
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||
One
year or less
|
$
|
20,549
|
$
|
20,501
|
$
|
93,047
|
$
|
92,284
|
|||||
After
one through five years
|
57,399
|
57,224
|
130,260
|
127,957
|
|||||||||
After
five through ten years
|
84,048
|
84,083
|
112,237
|
111,369
|
|||||||||
After
ten years
|
16,559
|
16,619
|
2,119
|
2,067
|
|||||||||
Other
securities
|
1,389
|
1,389
|
13,035
|
13,505
|
|||||||||
Total
|
$
|
179,944
|
$
|
179,816
|
$
|
350,698
|
$
|
347,182
|
NOTE
4:
|
LOANS
AND ALLOWANCE FOR LOAN
LOSSES
|
(In
thousands)
|
2006
|
2005
|
|||||
Consumer
|
|||||||
Credit
cards
|
$
|
143,359
|
$
|
143,058
|
|||
Student
loans
|
84,831
|
89,818
|
|||||
Other
consumer
|
142,596
|
138,051
|
|||||
Real
estate
|
|||||||
Construction
|
277,411
|
238,898
|
|||||
Single
family residential
|
364,450
|
340,839
|
|||||
Other
commercial
|
512,404
|
479,684
|
|||||
Commercial
|
|||||||
Commercial
|
178,028
|
184,920
|
|||||
Agricultural
|
62,293
|
68,761
|
|||||
Financial
institutions
|
4,766
|
20,499
|
|||||
Other
|
13,357
|
13,579
|
|||||
Total
loans before allowance for loan losses
|
$
|
1,783,495
|
$
|
1,718,107
|
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Balance,
beginning of year
|
$
|
26,923
|
$
|
26,508
|
$
|
25,347
|
||||
Additions
|
||||||||||
Provision
for loan losses
|
3,762
|
7,526
|
8,027
|
|||||||
Allowance
for loan losses of acquired banks and branches
|
--
|
--
|
1,108
|
|||||||
30,685
|
34,034
|
34,482
|
||||||||
Deductions
|
||||||||||
Losses
charged to allowance, net of recoveries
|
||||||||||
of
$3,106 for 2006, $3,815 for 2005 and $2,431 for 2004
|
3,775
|
7,111
|
7,974
|
|||||||
Reclassification
of reserve for unfunded commitments (1)
|
1,525
|
--
|
--
|
|||||||
Balance,
end of year
|
$
|
25,385
|
$
|
26,923
|
$
|
26,508
|
NOTE
5:
|
GOODWILL
AND CORE DEPOSIT
PREMIUMS
|
December
31, 2006
|
December
31, 2005
|
||||||||||||||||||
Gross
|
Gross
|
||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Accumulated
|
||||||||||||||||
(In
thousands)
|
Amount
|
Amortization
|
Net
|
Amount
|
Amortization
|
Net
|
|||||||||||||
Core
deposit premiums
|
$
|
7,246
|
$
|
3,047
|
$
|
4,199
|
$
|
7,246
|
$
|
2,217
|
$
|
5,029
|
NOTE
6:
|
TIME
DEPOSITS
|
NOTE
7:
|
INCOME
TAXES
|
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Income
taxes currently payable
|
$
|
10,219
|
$
|
11,161
|
$
|
8,537
|
||||
Deferred
income taxes
|
2,221
|
1,342
|
2,946
|
|||||||
Provision
for income taxes
|
$
|
12,440
|
$
|
12,503
|
$
|
11,483
|
(In
thousands)
|
2006
|
2005
|
|||||
Deferred
tax assets
|
|||||||
Allowance
for loan losses
|
$
|
8,543
|
$
|
8,329
|
|||
Valuation
of foreclosed assets
|
63
|
74
|
|||||
Deferred
compensation payable
|
1,275
|
1,109
|
|||||
FHLB
advances
|
58
|
97
|
|||||
Vacation
compensation
|
740
|
727
|
|||||
Loan
interest
|
140
|
241
|
|||||
Available-for-sale
securities
|
1,319
|
2,615
|
|||||
Other
|
174
|
363
|
|||||
12,312
|
13,555
|
||||||
Deferred
tax liabilities
|
|||||||
Accumulated
depreciation
|
(852
|
)
|
(1,128
|
)
|
|||
Deferred
loan fee income and expenses, net
|
(787
|
)
|
(657
|
)
|
|||
FHLB
stock dividends
|
(887
|
)
|
(740
|
)
|
|||
Goodwill
and core deposit premium amortization
|
(6,051
|
)
|
(3,852
|
)
|
|||
Other
|
(880
|
)
|
(807
|
)
|
|||
(9,457
|
)
|
(7,184
|
)
|
||||
Net
deferred tax assets included in other assets
|
|||||||
on
balance sheets
|
$
|
2,855
|
$
|
6,371
|
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Computed
at the statutory rate (35%)
|
$
|
13,972
|
$
|
13,813
|
$
|
12,575
|
||||
Increase
(decrease) resulting from
|
||||||||||
Tax
exempt income
|
(1,858
|
)
|
(1,882
|
)
|
(1,988
|
)
|
||||
Non-deductible
interest
|
276
|
187
|
137
|
|||||||
State
income taxes
|
792
|
862
|
822
|
|||||||
Other
non-deductible expenses
|
97
|
86
|
112
|
|||||||
Other
differences, net
|
(839
|
)
|
(563
|
)
|
(175
|
)
|
||||
Actual
tax provision
|
$
|
12,440
|
$
|
12,503
|
$
|
11,483
|
NOTE
8:
|
SHORT-TERM
AND LONG-TERM DEBT
|
(In
thousands)
|
2006
|
2005
|
|||||
Note
Payable, due 2007,
at
a floating rate of
|
|||||||
0.90%
above the one-month LIBOR rate, reset
|
|||||||
monthly,
unsecured
|
$
|
2,000
|
$
|
4,000
|
|||
FHLB
advances, due 2006 to 2024, 2.58% to 8.41%,
|
|||||||
secured
by residential real estate loans
|
50,381
|
52,090
|
|||||
Trust
preferred securities, due 2033, fixed at 8.25%,
|
|||||||
callable
in 2008 without penalty
|
10,310
|
10,310
|
|||||
Trust
preferred securities,
due
2033, floating rate
|
|||||||
of
2.80% above the three-month LIBOR rate,
|
|||||||
reset
quarterly, callable in 2008 without penalty
|
10,310
|
10,310
|
|||||
Trust
preferred securities, due 2033,
fixed rate of 6.97%
|
|||||||
through
2010, thereafter, at a floating rate of
|
|||||||
2.80%
above the three-month LIBOR rate, reset
|
|||||||
quarterly,
callable in 2010 without penalty
|
10,310
|
10,310
|
|||||
Total
long-term debt
|
$
|
83,311
|
$
|
87,020
|
|
Annual
|
||||||
(In
thousands)
|
Year
|
Maturities
|
|||||
2007
|
$
|
10,383
|
|||||
2008
|
12,987
|
||||||
2009
|
5,842
|
||||||
2010
|
5,087
|
||||||
2011
|
3,881
|
||||||
Thereafter
|
45,131
|
||||||
Total
|
$
|
83,311
|
NOTE
9:
|
CAPITAL
STOCK
|
NOTE
10:
|
TRANSACTIONS
WITH RELATED
PARTIES
|
(In
thousands)
|
2006
|
2005
|
|||||
Balance,
beginning of year
|
$
|
61,544
|
$
|
55,293
|
|||
New
extensions of credit
|
26,734
|
26,328
|
|||||
Repayments
|
(36,836
|
)
|
(20,077
|
)
|
|||
Balance,
end of year
|
$
|
51,442
|
$
|
61,544
|
NOTE
11:
|
EMPLOYEE
BENEFIT
PLANS
|
2006
|
2005
|
2004
|
|||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||
Average
|
Average
|
Average
|
|||||||||||||||||
Shares
|
Exercisable
|
Shares
|
Exercisable
|
Shares
|
Exercisable
|
||||||||||||||
(000)
|
Price
|
(000)
|
Price
|
(000)
|
Price
|
||||||||||||||
Outstanding,
beginning of year
|
609
|
$
|
14.77
|
676
|
$
|
14.00
|
698
|
$
|
13.00
|
||||||||||
Granted
|
60
|
26.19
|
40
|
24.53
|
68
|
23.85
|
|||||||||||||
Forfeited/Expired
|
(45
|
)
|
13.50
|
(1
|
)
|
22.63
|
(21
|
)
|
12.89
|
||||||||||
Exercised
|
(107
|
)
|
14.19
|
(106
|
)
|
13.46
|
(69
|
)
|
14.05
|
||||||||||
Outstanding,
end of year
|
517
|
16.32
|
609
|
14.77
|
676
|
14.00
|
|||||||||||||
Exercisable,
end of year
|
452
|
$
|
14.97
|
595
|
$
|
14.55
|
535
|
$
|
13.25
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Weighted
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Number
|
Remaining
|
Average
|
Number
|
Average
|
||||||||||||
Range
of
|
Outstanding
|
Contractual
|
Exercise
|
Exercisable
|
Exercise
|
|||||||||||
Exercise
Prices
|
(000)
|
Life
|
Price
|
(000)
|
Price
|
|||||||||||
$10.56
to $12.22
|
333
|
1.9
Years
|
$
|
12.06
|
333
|
$
|
12.06
|
|||||||||
$15.35
to $16.32
|
16
|
1.8
Years
|
$
|
15.84
|
16
|
$
|
15.84
|
|||||||||
$22.63
to $23.78
|
66
|
4.2
Years
|
$
|
23.69
|
59
|
$
|
23.68
|
|||||||||
$24.50
to $24.50
|
40
|
5.4
Years
|
$
|
24.50
|
35
|
$
|
24.50
|
|||||||||
$26.19
to $27.67
|
62
|
6.3
Years
|
$
|
26.20
|
9
|
$
|
26.21
|
|
2006
|
2005
|
2004
|
|||||||
Expected
dividend yield
|
2.67%
|
|
2.61%
|
|
2.54%
|
|
||||
Expected
stock price volatility
|
17.74%
|
|
16.00%
|
|
16.00
|
|||||
Risk-free
interest rate
|
4.84%
|
|
5.17%
|
|
5.17%
|
|
||||
Expected
life of options
|
5
- 10 Years
|
7
Years
|
10
Years
|
(In
thousands, except per share data)
|
2005
|
2004
|
|||||
Net
income, as reported
|
$
|
26,962
|
$
|
24,446
|
|||
Add:
Stock-based employee compensation included
|
|||||||
in
reported net income, net of related tax effects
|
73
|
73
|
|||||
Less:
Total stock-based employee compensation
|
|||||||
expense
determined under fair value based method
|
|||||||
for
all awards, net of related tax effects
|
(544
|
)
|
(283
|
)
|
|||
Pro
forma net income
|
$
|
26,491
|
$
|
24,236
|
|||
Earnings
per share:
|
|||||||
Basic
- as reported
|
$
|
1.88
|
$
|
1.68
|
|||
Basic
- pro forma
|
$
|
1.84
|
$
|
1.67
|
|||
Diluted
- as reported
|
$
|
1.84
|
$
|
1.65
|
|||
Diluted
- pro forma
|
$
|
1.80
|
$
|
1.63
|
NOTE
12:
|
ADDITIONAL
CASH FLOW
INFORMATION
|
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Liabilities
assumed
|
$
|
--
|
$
|
2,156
|
$
|
152,955
|
||||
Fair
value of assets acquired
|
--
|
311
|
159,637
|
|||||||
Cash
received (disbursed)
|
--
|
1,845
|
(6,682
|
)
|
||||||
Funds
acquired
|
--
|
100
|
3,739
|
|||||||
Net
funds received (disbursed)
|
$
|
--
|
$
|
1,945
|
$
|
(2,943
|
)
|
|||
Additional
cash payment information
|
||||||||||
Interest
paid
|
$
|
65,108
|
$
|
41,007
|
$
|
30,245
|
||||
Income
taxes paid
|
7,926
|
11,232
|
10,090
|
NOTE
13:
|
OTHER
OPERATING EXPENSES
|
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
Professional
services
|
$
|
2,490
|
$
|
2,201
|
$
|
2,029
|
||||
Postage
|
2,278
|
2,281
|
2,256
|
|||||||
Telephone
|
1,961
|
1,847
|
1,784
|
|||||||
Credit
card expense
|
3,235
|
2,693
|
2,374
|
|||||||
Operating
supplies
|
1,611
|
1,555
|
1,528
|
|||||||
Amortization
of core deposit premiums
|
830
|
830
|
791
|
|||||||
Write
off of deferred debt issuance cost
|
--
|
--
|
771
|
|||||||
Other
expense
|
10,712
|
10,839
|
10,543
|
|||||||
Total
|
$
|
23,117
|
$
|
22,246
|
$
|
22,076
|
NOTE
14:
|
DISCLOSURES
ABOUT FAIR VALUE OF FINANCIAL
INSTRUMENTS
|
December
31, 2006
|
December
31, 2005
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
(In
thousands)
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||
Financial
assets
|
|||||||||||||
Cash
and cash equivalents
|
$
|
151,151
|
$
|
151,151
|
$
|
101,573
|
$
|
101,573
|
|||||
Held-to-maturity
securities
|
179,944
|
179,816
|
150,299
|
149,173
|
|||||||||
Available-for-sale
securities
|
347,182
|
347,182
|
371,490
|
371,490
|
|||||||||
Assets
held in trading accounts
|
4,487
|
4,487
|
4,631
|
4,631
|
|||||||||
Mortgage
loans held for sale
|
7,091
|
7,091
|
7,857
|
7,857
|
|||||||||
Interest
receivable
|
21,974
|
21,974
|
18,754
|
18,754
|
|||||||||
Loans,
net
|
1,758,110
|
1,777,257
|
1,691,184
|
1,702,119
|
|||||||||
Financial
liabilities
|
|||||||||||||
Non-interest
bearing transaction accounts
|
305,327
|
305,327
|
331,113
|
331,113
|
|||||||||
Interest
bearing transaction accounts and
|
|||||||||||||
savings
deposits
|
738,763
|
738,763
|
749,925
|
749,925
|
|||||||||
Time
deposits
|
1,131,441
|
1,150,274
|
978,920
|
992,789
|
|||||||||
Federal
funds purchased and securities
|
|||||||||||||
sold
under agreements to repurchase
|
105,036
|
105,036
|
107,223
|
107,223
|
|||||||||
Short-term
debt
|
6,114
|
6,114
|
8,031
|
8,031
|
|||||||||
Long-term
debt
|
83,311
|
85,125
|
87,020
|
87,930
|
|||||||||
Interest
payable
|
7,296
|
7,296
|
4,846
|
4,846
|
NOTE
15:
|
SIGNIFICANT
ESTIMATES AND
CONCENTRATIONS
|
NOTE
16:
|
COMMITMENTS
AND CREDIT RISK
|
NOTE
17:
|
NEW
ACCOUNTING
STANDARDS
|
NOTE
18:
|
CONTINGENT
LIABILITIES
|
NOTE
19:
|
STOCKHOLDERS’
EQUITY
|
To
Be Well
|
|||||||||||||||||||
Minimum
|
Capitalized
Under
|
||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provision
|
|||||||||||||||||
(In
thousands)
|
Amount
|
Ratio-%
|
Amount
|
Ratio-%
|
Amount
|
Ratio-%
|
|||||||||||||
As
of December 31, 2006
|
|||||||||||||||||||
Total
Risk-Based Capital Ratio
|
|||||||||||||||||||
Simmons
First National Corporation
|
$
|
250,000
|
13.6
|
$
|
147,059
|
8.0
|
$
|
N/A
|
|||||||||||
Simmons
First National Bank
|
100,895
|
11.3
|
71,430
|
8.0
|
89,288
|
10.0
|
|||||||||||||
Simmons
First Bank of Jonesboro
|
23,743
|
11.8
|
16,097
|
8.0
|
20,121
|
10.0
|
|||||||||||||
Simmons
First Bank of Russellville
|
19,789
|
15.4
|
10,280
|
8.0
|
12,850
|
10.0
|
|||||||||||||
Simmons
First Bank of Northwest Arkansas
|
22,699
|
10.6
|
17,131
|
8.0
|
21,414
|
10.0
|
|||||||||||||
Simmons
First Bank of El Dorado
|
18,728
|
14.0
|
10,702
|
8.0
|
13,377
|
10.0
|
|||||||||||||
Tier
1 Capital Ratio
|
|
|
|||||||||||||||||
Simmons
First National Corporation
|
226,880
|
12.4
|
73,187
|
4.0
|
N/A
|
||||||||||||||
Simmons
First National Bank
|
91,859
|
10.3
|
35,673
|
4.0
|
53,510
|
6.0
|
|||||||||||||
Simmons
First Bank of Jonesboro
|
21,217
|
10.5
|
8,083
|
4.0
|
12,124
|
6.0
|
|||||||||||||
Simmons
First Bank of Russellville
|
18,176
|
14.1
|
5,156
|
4.0
|
7,734
|
6.0
|
|||||||||||||
Simmons
First Bank of Northwest Arkansas
|
20,133
|
9.4
|
8,567
|
4.0
|
12,851
|
6.0
|
|||||||||||||
Simmons
First Bank of El Dorado
|
17,278
|
12.9
|
5,358
|
4.0
|
8,036
|
6.0
|
|||||||||||||
Leverage
Ratio
|
|||||||||||||||||||
Simmons
First National Corporation
|
226,880
|
8.8
|
103,127
|
4.0
|
N/A
|
||||||||||||||
Simmons
First National Bank
|
91,859
|
7.4
|
50,334
|
4.0
|
62,917
|
5.0
|
|||||||||||||
Simmons
First Bank of Jonesboro
|
21,217
|
8.0
|
10,609
|
4.0
|
13,261
|
5.0
|
|||||||||||||
Simmons
First Bank of Russellville
|
18,176
|
9.8
|
7,419
|
4.0
|
9,273
|
5.0
|
|||||||||||||
Simmons
First Bank of Northwest Arkansas
|
20,133
|
7.4
|
11,032
|
4.0
|
13,790
|
5.0
|
|||||||||||||
Simmons
First Bank of El Dorado
|
17,278
|
7.9
|
8,748
|
4.0
|
10,935
|
5.0
|
|||||||||||||
As
of December 31, 2005
|
|||||||||||||||||||
Total
Risk-Based Capital Ratio
|
|||||||||||||||||||
Simmons
First National Corporation
|
$
|
235,316
|
13.5
|
$
|
139,447
|
8.0
|
$
|
N/A
|
|||||||||||
Simmons
First National Bank
|
95,633
|
11.5
|
66,527
|
8.0
|
83,159
|
10.0
|
|||||||||||||
Simmons
First Bank of Jonesboro
|
21,806
|
10.9
|
16,004
|
8.0
|
20,006
|
10.0
|
|||||||||||||
Simmons
First Bank of Russellville
|
22,096
|
16.7
|
10,585
|
8.0
|
13,231
|
10.0
|
|||||||||||||
Simmons
First Bank of Northwest Arkansas
|
21,393
|
10.8
|
15,847
|
8.0
|
19,808
|
10.0
|
|||||||||||||
Simmons
First Bank of El Dorado
|
18,158
|
14.6
|
9,950
|
8.0
|
12,437
|
10.0
|
|||||||||||||
Tier
1 Capital Ratio
|
|||||||||||||||||||
Simmons
First National Corporation
|
213,167
|
12.3
|
69,323
|
4.0
|
N/A
|
||||||||||||||
Simmons
First National Bank
|
87,353
|
10.5
|
33,277
|
4.0
|
49,916
|
6.0
|
|||||||||||||
Simmons
First Bank of Jonesboro
|
19,294
|
9.6
|
8,039
|
4.0
|
12,059
|
6.0
|
|||||||||||||
Simmons
First Bank of Russellville
|
20,444
|
15.5
|
5,276
|
4.0
|
7,914
|
6.0
|
|||||||||||||
Simmons
First Bank of Northwest Arkansas
|
18,917
|
9.6
|
7,882
|
4.0
|
11,823
|
6.0
|
|||||||||||||
Simmons
First Bank of El Dorado
|
16,628
|
13.4
|
4,964
|
4.0
|
7,445
|
6.0
|
|||||||||||||
Leverage
Ratio
|
|||||||||||||||||||
Simmons
First National Corporation
|
213,167
|
8.6
|
99,147
|
4.0
|
N/A
|
||||||||||||||
Simmons
First National Bank
|
87,353
|
7.4
|
47,218
|
4.0
|
59,022
|
5.0
|
|||||||||||||
Simmons
First Bank of Jonesboro
|
19,294
|
7.4
|
10,429
|
4.0
|
13,036
|
5.0
|
|||||||||||||
Simmons
First Bank of Russellville
|
20,444
|
11.2
|
7,301
|
4.0
|
9,127
|
5.0
|
|||||||||||||
Simmons
First Bank of Northwest Arkansas
|
18,917
|
7.3
|
10,365
|
4.0
|
12,957
|
5.0
|
|||||||||||||
Simmons
First Bank of El Dorado
|
16,628
|
7.9
|
8,419
|
4.0
|
10,524
|
5.0
|
NOTE
20:
|
CONDENSED
FINANCIAL INFORMATION (PARENT COMPANY
ONLY)
|
CONDENSED
BALANCE SHEETS
|
|||||||
DECEMBER
31, 2006 and 2005
|
|||||||
(In
thousands)
|
2006
|
2005
|
|||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
6,858
|
$
|
4,853
|
|||
Investment
securities
|
2,490
|
3,030
|
|||||
Investments
in wholly-owned subsidiaries
|
275,872
|
265,714
|
|||||
Intangible
assets, net
|
134
|
134
|
|||||
Premises
and equipment
|
2,664
|
2,248
|
|||||
Other
assets
|
7,006
|
6,173
|
|||||
TOTAL
ASSETS
|
$
|
295,024
|
$
|
282,152
|
|||
LIABILITIES
|
|||||||
Long-term
debt
|
$
|
32,930
|
$
|
34,930
|
|||
Other
liabilities
|
3,078
|
3,137
|
|||||
Total
liabilities
|
36,008
|
38,067
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock
|
142
|
143
|
|||||
Surplus
|
48,678
|
53,723
|
|||||
Undivided
profits
|
212,394
|
194,579
|
|||||
Accumulated
other comprehensive income (loss)
|
|||||||
Unrealized
depreciation on available-for-sale
|
|||||||
securities,
net of income tax credits of $1,319 at 2006
|
|||||||
and
$2,615 at 2005
|
(2,198
|
)
|
(4,360
|
)
|
|||
Total
stockholders’ equity
|
259,016
|
244,085
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
295,024
|
$
|
282,152
|
CONDENSED
STATEMENTS OF INCOME
|
||||||||||
YEARS
ENDED DECEMBER 31, 2006, 2005 and 2004
|
||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
INCOME
|
||||||||||
Dividends
from subsidiaries
|
$
|
20,472
|
$
|
18,394
|
$
|
15,650
|
||||
Other
income
|
5,809
|
5,473
|
4,486
|
|||||||
26,281
|
23,867
|
20,136
|
||||||||
EXPENSE
|
10,111
|
9,346
|
10,349
|
|||||||
Income
before income taxes and equity in
|
||||||||||
undistributed
net income of subsidiaries
|
16,170
|
14,521
|
9,787
|
|||||||
Provision
for income taxes
|
(1,546
|
)
|
(1,342
|
)
|
(2,098
|
)
|
||||
Income
before equity in undistributed net
|
||||||||||
income
of subsidiaries
|
17,716
|
15,863
|
11,885
|
|||||||
Equity
in undistributed net income of subsidiaries
|
9,765
|
11,099
|
12,561
|
|||||||
NET
INCOME
|
$
|
27,481
|
$
|
26,962
|
$
|
24,446
|
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||||
YEARS
ENDED DECEMBER 31, 2006, 2005 and 2004
|
||||||||||
(In
thousands)
|
2006
|
2005
|
2004
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income
|
$
|
27,481
|
$
|
26,962
|
$
|
24,446
|
||||
Items
not requiring (providing) cash
|
||||||||||
Depreciation
and amortization
|
213
|
178
|
164
|
|||||||
Deferred
income taxes
|
226
|
(134
|
)
|
149
|
||||||
Equity
in undistributed income of bank subsidiaries
|
(9,765
|
)
|
(11,099
|
)
|
(12,561
|
)
|
||||
Changes
in
|
||||||||||
Other
assets
|
(996
|
)
|
1,066
|
(646
|
)
|
|||||
Other
liabilities
|
(58
|
)
|
936
|
(848
|
)
|
|||||
Net
cash provided by operating activities
|
17,101
|
17,909
|
10,704
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchases
of premises and equipment
|
(629
|
)
|
(232
|
)
|
(113
|
)
|
||||
Purchase
of subsidiary
|
--
|
--
|
(10,225
|
)
|
||||||
Return
of capital from subsidiary
|
1,706
|
--
|
--
|
|||||||
Purchase
of held-to-maturity securities
|
(4,100
|
)
|
(1,530
|
)
|
--
|
|||||
Proceeds
from sale of investment securities
|
4,640
|
550
|
17,958
|
|||||||
Net
cash (used in) provided by investing activities
|
1,617
|
(1,212
|
)
|
7,620
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Principal
reduction on long-term debt
|
(2,000
|
)
|
(2,000
|
)
|
(19,783
|
)
|
||||
Dividends
paid
|
(9,666
|
)
|
(8,757
|
)
|
(8,263
|
)
|
||||
Repurchase
of common stock, net
|
(5,047
|
)
|
(9,105
|
)
|
(1,395
|
)
|
||||
Net
cash used in financing activities
|
(16,713
|
)
|
(19,862
|
)
|
(29,441
|
)
|
||||
INCREASE
(DECREASE) IN CASH AND
|
||||||||||
CASH
EQUIVALENTS
|
2,005
|
(3,165
|
)
|
(11,117
|
)
|
|||||
CASH
AND CASH EQUIVALENTS,
|
||||||||||
BEGINNING
OF YEAR
|
4,853
|
8,018
|
19,135
|
|||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$
|
6,858
|
$
|
4,853
|
$
|
8,018
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
CONTROLS
AND PROCEDURES
|
OTHER
INFORMATION
|
EXECUTIVE
COMPENSATION
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
CERTAIN
RELATIONSHIPS AND RELATED
TRANSACTIONS
|
PRINCIPAL
ACCOUNTING FEES AND
SERVICES
|
EXHIBITS
AND FINANCIAL STATEMENT
SCHEDULES
|
Exhibit
No.
|
Description
|
|
3.1
|
Restated
Articles of Incorporation of Simmons First National Corporation
(incorporated by reference to Exhibit 4 to Simmons First National
Corporation’s Quarterly Report on Form 10-Q for the Quarter ended March
31, 2004 (File No. 6253)).
|
|
3.2
|
Amended
By-Laws of Simmons First National Corporation (incorporated by
reference
to Exhibit 3 (ii) to Simmons First National Corporation’s Quarterly Report
on Form 10-Q for the Quarter ended June 30, 1994 (File No.
6253)).
|
|
10.1
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among
the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust
Company
Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman
as
administrative trustees, with respect to Simmons First Capital
Trust II
(incorporated by reference to Exhibit 10.1 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.2
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and
Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect
to Simmons
First Capital Trust II (incorporated by reference to Exhibit 10.2
to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File No. 6253)).
|
|
10.3
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the
Company
and Deutsche Bank Trust Company Americas, as trustee, with respect
to the
junior subordinated note held by Simmons First Capital Trust II
(incorporated by reference to Exhibit 10.3 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.4
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among
the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust
Company
Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman
as
administrative trustees, with respect to Simmons First Capital
Trust III
(incorporated by reference to Exhibit 10.4 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.5
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and
Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect
to Simmons
First Capital Trust III (incorporated by reference to Exhibit 10.5
to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File No.
6253)).
|
10.6
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the
Company
and Deutsche Bank Trust Company Americas, as trustee, with respect
to the
junior subordinated note held by Simmons First Capital Trust III
(incorporated by reference to Exhibit 10.6 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.7
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among
the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust
Company
Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman
as
administrative trustees, with respect to Simmons First Capital Trust
IV
(incorporated by reference to Exhibit 10.7 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.8
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and
Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect to
Simmons
First Capital Trust IV (incorporated by reference to Exhibit 10.8
to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File No. 6253)).
|
|
10.9
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the
Company
and Deutsche Bank Trust Company Americas, as trustee, with respect
to the
junior subordinated note held by Simmons First Capital Trust IV
(incorporated by reference to Exhibit 10.9 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.10
|
Long-Term
Executive Incentive Agreement, dated as of January 1, 2005, by and
between
the Company and J. Thomas May (incorporated by reference to Exhibit
10.10
to Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2005 (File No. 0-6253)).
|
|
14
|
Code
of Ethics, dated December 2003, for CEO, CFO, controller and other
accounting officers (incorporated by reference to Exhibit 14 to Simmons
First National Corporation’s Annual Report on Form 10-K for the Year ended
December 31, 2003 (File No. 6253)).
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification - J. Thomas May, Chairman and Chief
Executive Officer.*
|
|
|
||
31.2
|
Rule
13a-14(a)/15d-14(a) Certification - Robert A. Fehlman, Executive
Vice
President and Chief Financial Officer.*
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 - J. Thomas May, Chairman and Chief
Executive Officer.*
|
|
32.2
|
Certification
Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 - Robert A. Fehlman, Executive Vice
President and Chief Financial Officer.*
|
|
*
Filed herewith.
|
/s/
John L. Rush
|
February
26, 2007
|
|
John
L. Rush, Secretary
|
Signature
|
Title
|
|
/s/
J. Thomas May
|
Chairman
and Chief Executive Officer
|
|
J.
Thomas May
|
and
Director
|
|
/s/
Robert A. Fehlman
|
Executive
Vice President and Chief Financial Officer
|
|
Robert
A. Fehlman
|
(Principal
Financial and Accounting Officer)
|
|
/s/
William E. Clark
|
Director
|
|
William
E. Clark
|
||
/s/
Steven A. Cosse¢
|
Director
|
|
Steven
A. Cosse¢
|
||
/s/
George A. Makris, Jr.
|
Director
|
|
George
A. Makris, Jr.
|
||
/s/
W. Scott McGeorge
|
Director
|
|
W.
Scott McGeorge
|
||
/s/
Stanley E. Reed
|
Director
|
|
Stanley
E. Reed
|
||
/s/
Harry L. Ryburn
|
Director
|
|
Harry
L. Ryburn
|
||
/s/
Robert L. Shoptaw
|
Director
|
|
Robert
L. Shoptaw
|
||
/s/
Henry F. Trotter, Jr.
|
Director
|
|
Henry
F. Trotter, Jr.
|