x |
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
74-2657168
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
9220
Kirby Drive, Suite 500, Houston, Texas
|
77054
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
|
|
Page
|
|
|
PART
I
|
|
|
Item
1
|
|
Description
of Business
|
|
2
|
Item
2
|
|
Description
of Property
|
|
8
|
Item
3
|
|
Legal
Proceedings
|
|
8
|
Item
4
|
|
Submission
of Matters to a Vote of Security Holders
|
|
9
|
|
|
|
|
|
|
|
PART
II
|
|
|
|
|
|
|
|
Item
5
|
|
Market
for Common Equity and Related Stockholder Matters
|
|
10
|
Item
6
|
|
Management’s
Discussion and Analysis or Plan of Operation
|
|
11
|
Item
7
|
|
Financial
Statements
|
|
15
|
Item
8
|
|
Changes
In and Disagreements with Accountants on Accounting and Financial
Disclosure
|
|
16
|
Item
8A
|
|
Controls and Procedures
|
16
|
|
Item
8B
|
Other Information |
16
|
||
PART
III
|
|
|||
|
||||
Item
9
|
Directors,
Executive Officers, Promoters and Control Persons; Compliance with
16(a)
of the Exchange Act
|
17
|
||
Item
10
|
Executive
Compensation
|
17
|
||
Item
11
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
17
|
||
Item
12
|
Certain
Relationships and Related Transactions
|
18
|
||
Item
13
|
Exhibits
|
18
|
||
Item
14
|
Principal
Accountant Fees and Services
|
19
|
||
|
|
|||
Signatures
|
20
|
· |
Healthcare
|
· |
Retail
|
· |
Hospitality
|
· |
Professional
|
· |
Pharmaceutical
|
· |
Commercial
/ Industrial
|
· |
Agriculture
|
Common
Stock
|
|
||||||
|
|
High
|
|
Low
|
|||
Fiscal
Year Ended June 30, 2006
|
|||||||
First
Quarter
|
$
|
0.94
|
$
|
0.60
|
|||
Second
Quarter
|
$
|
0.85
|
$
|
0.61
|
|||
Third
Quarter
|
$
|
1.05
|
$
|
0.62
|
|||
Fourth
Quarter
|
$
|
0.99
|
$
|
0.85
|
|||
Fiscal
Year Ended June 30, 2007
|
|||||||
First
Quarter
|
$
|
0.98
|
$
|
0.85
|
|||
Second
Quarter
|
$
|
2.45
|
$
|
0.80
|
|||
Third
Quarter
|
$
|
3.83
|
$
|
2.30
|
|||
Fourth
Quarter
|
$
|
3.40
|
$
|
2.95
|
|||
Fiscal
Year Ending June 30, 2008
|
|||||||
First
Quarter (September 7, 2007)
|
$
|
3.65
|
$
|
2.50
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
(a)
|
Weighted
average exercise price of outstanding options, warrants and
rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|||||||
Equity
compensation plans approved by security holder (1)
|
1,913,330
|
$
|
1.08
|
360,444
|
||||||
Equity
compensation plans not approved by security holders (2)
|
295,000
|
0.92
|
N/A
|
|||||||
Total
|
2,208,330
|
$
|
1.06
|
360,444
|
(1) |
Represents
stock options issued under the 1993 Sharps Compliance Corp. Stock
Plan.
|
(2) |
Represents
options to purchase unregistered common stock of the
Company.
|
Year
Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Total
revenues
|
100%
|
|
100%
|
|
|||
Costs
and expenses:
|
|||||||
Cost
of revenues
|
(58%)
|
|
(57%)
|
|
|||
Selling,
general and administrative
|
(34%)
|
|
(37%)
|
|
|||
Depreciation
and amortization
|
(2%)
|
|
(1%)
|
|
|||
Total
operating expenses
|
(94%)
|
|
(96%)
|
|
|||
Operating
profit
|
6%
|
|
4%
|
|
|||
Interest
income (expense), net
|
1%
|
|
0%
|
|
|||
Net
income
|
7%
|
|
4%
|
|
Twelve
Months Ended June 30,
|
||||||||||
2007
|
2006
|
Variance
|
||||||||
Billings
by Market:
|
||||||||||
Health
Care
|
$
|
7,327,530
|
$
|
6,986,727
|
$
|
340,803
|
||||
Retail
|
1,107,442
|
559,078
|
548,364
|
|||||||
Hospitality
|
878,100
|
552,356
|
325,744
|
|||||||
Professional
|
615,014
|
464,952
|
150,062
|
|||||||
Pharmaceutical
|
553,885
|
101,158
|
452,727
|
|||||||
Commercial/Industrial
|
528,915
|
298,146
|
230,769
|
|||||||
Agriculture
|
515,281
|
717,879
|
(202,598
|
)
|
||||||
Protec
|
416,307
|
427,674
|
(11,367
|
)
|
||||||
Government
|
177,790
|
80,811
|
96,979
|
|||||||
Other
|
128,810
|
127,958
|
852
|
|||||||
Subtotal
|
12,249,074
|
10,316,739
|
1,932,335
|
|||||||
GAAP
Adjustment*
|
(293,058
|
)
|
245,981
|
(539,039
|
)
|
|||||
Revenue
Reported
|
$
|
11,956,016
|
$
|
10,562,720
|
$
|
1,393,296
|
Quarter
Ended
|
|||||||||||||
September
30, 2005
|
|
December
31, 2005
|
|
March
31, 2006
|
|
June
30, 2006
|
|||||||
Total
revenues
|
$
|
2,660,112
|
$
|
2,663,376
|
$
|
2,531,210
|
$
|
2,708,022
|
|||||
Cost
of revenues
|
$
|
1,560,919
|
$
|
1,496,692
|
$
|
1,466,906
|
$
|
1,543,882
|
|||||
Operating
income (loss)
|
$
|
171,806
|
$
|
171,119
|
$
|
(2,830
|
)
|
$
|
37,110
|
||||
Net
income (loss)
|
$
|
164,532
|
$
|
166,972
|
$
|
(2,513
|
)
|
$
|
52,638
|
||||
Net
income (loss) per share
|
$
|
0.02
|
$
|
0.02
|
$
|
0.00
|
$
|
0.00
|
|||||
Weighted
average shares - diluted
|
10,732,740
|
10,720,512
|
10,547,328
|
10,950,196
|
Quarter
Ended
|
|||||||||||||
September
30, 2006
|
December
31, 2006
|
March
31, 2007
|
June
30, 2007
|
||||||||||
Total
revenues
|
$
|
2,990,884
|
$
|
3,181,777
|
$
|
2,896,651
|
$
|
2,899,704
|
|||||
Cost
of revenues
|
$
|
1,693,588
|
$
|
1,819,800
|
$
|
1,681,437
|
$
|
1,747,742
|
|||||
Operating
income (loss)
|
$
|
298,662
|
$
|
392,378
|
$
|
69,293
|
$
|
(33,027
|
)
|
||||
Net
income (loss)
|
$
|
291,588
|
$
|
421,196
|
$
|
81,970
|
$
|
(10,054
|
)
|
||||
Net
income (loss) per share
|
$
|
0.03
|
$
|
0.04
|
$
|
0.01
|
$
|
0.00
|
|||||
Weighted
average shares - diluted
|
10,991,339
|
11,576,162
|
13,395,644
|
11,894,855
|
ITEM 8. |
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM 9. |
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH
SECTION
16(a) OF THE EXCHANGE ACT
|
ITEM 11. |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
Exhibit
|
||
Number
|
Description
of Exhibit
|
|
2.1
|
Agreement
and Plan of Reorganization between U.S. Medical Systems, Inc.,
Sharps
Compliance, Inc. and its Stockholders, dated February 27, 1998
(incorporated by reference from Exhibit 2.1 to Form 8-K, dated
February
27, 1998).
|
|
3.1
|
Bylaws
of Company (incorporated by reference from Exhibit 3.4 to Form
10-KSB,
dated June 30, 1994).
|
|
3.2
|
Certificate
of Elimination of the Series A 10% Voting Convertible Preferred
Stock of
Sharps Compliance Corp. (incorporated by reference from Exhibit
3.6 to
Form 10-KSB, dated June 30, 1998).
|
|
4.1
|
Specimen
Stock Certificate (incorporated by reference from Exhibit 4.4 to
Form-10KSB, dated June 30, 1998).
|
|
10.1
|
Employment
Agreement by and between Sharps Compliance Corp. and Dr. Burt Kunik
effective January 1, 2003 (incorporated by reference from Exhibit
10.35 to
Form10-QSB dated December 30, 2002).
|
|
10.2
|
Employment
Agreement by and between Sharps Compliance Corp. and Ronald E.
Pierce
dated July 14, 2003 (filed herewith).
|
|
10.3
|
Employment
Agreement by and between Sharps Compliance Corp. and David P. Tusa
dated
July 14, 2003 (filed herewith).
|
|
10.4
|
Employment
Agreement by and between Sharps Compliance Corp. and Michael D.
Archer
dated July 14, 2003 (filed herewith).
|
|
10.5
|
Exclusive
Distributorship Agreement between Pro-Tec Containers, Inc. and
Sharps
Compliance, Inc., dated April 1, 1998 (incorporated by reference
from
Exhibit 10.31 to Form 10-KSB, dated June 30, 1998).
|
|
10.6
|
Purchase
Agreement between Ivy Green Corporation and Sharps Compliance,
Inc., dated
June 19, 1998 (incorporated by reference from Exhibit 10.32 to
Form
10-KSB, dated June 30, 1998).
|
|
10.7
|
Lease
Agreement between Lakes Technology Center, Ltd. and Sharps Compliance,
Inc., dated August 1, 1998 (incorporated by reference from Exhibit
10.33
to Form 10-KSB, dated June 30, 1998).
|
|
10.8 | Severance Agreement between C. Lee Cooke, Jr. and Sharps Compliance Corp. (formerly known as - U.S. Medical Systems, Inc.), dated September 2, 1998 (incorporated by reference from Exhibit 10.34 to Form 10-KSB, dated June 30, 1998). |
10.9
|
Employment
Agreement Amendment by and between Sharps Compliance Corp. and
David P.
Tusa dated June 21, 2004.
|
|
10.10
|
Employment
Agreement Amendment by and between Sharps Compliance Corp. and
David P.
Tusa dated August 19,2005.
|
|
10.11
|
Credit
Agreement dated March 27,2006, by and between Sharps compliance
Corp. and
JPMorgan Chase Bank, N.A.
|
|
|
||
10.12
|
Line
of Credit Note dated March 27, 2006, by and between Sharps Compliance
Corp. and JPMorgan Chase Bank, N.A.
|
|
|
||
10.13
|
Security
Agreement dated March 27, 2006, by and between Sharps Compliance
Corp. and
JPMorgan Chase Bank, N.A.
|
|
|
||
10.14
|
Lease
Agreement dated as of July 13, 2006, between Sharps Compliance,
Inc. and
Warehouse Associates Corporate Centre Kirby II, Ltd.
|
|
10.15
|
Lease
Termination Agreement dated as of July 13, 2006, between Sharps
Compliance, Inc. and Warehouse Associates Corporate Centre Kirby
I &
II, Ltd.
|
|
10.16
|
Amendment
to Credit Agreement dated February 5, 2007, by and between Sharps
compliance Corp. and, JPMorgan Chase Bank , N.A.
|
|
|
||
10.17
|
Line
of Credit Note dated February 5, 2007, by and between Sharps
Compliance
Corp. and JPMorgan Chase Bank, N.A.
|
|
|
||
10.18
|
Offer
Letter between Sharps Compliance Corp., and David C. Mayfield
dated March
15, 2007.
|
|
10.19
|
Form
of restricted stock award agreement dated July 2, 2007.
|
|
10.20
|
Letter
Agreement by and between Sharps Compliance Corp. and David C.
Mayfield
dated April 10, 2007 (filed herewith).
|
|
|
14.1
|
Sharps
Compliance Corp. Code of Ethics.
|
|
16.1
|
Letter
regarding changes in Certifying Accountant to Arthur Andersen
LLP, dated
April 22, 1998 (incorporated by reference from Exhibit 16.1 to
Form 8-K,
dated April 22, 1998).
|
|
16.2
|
Letter
regarding changes in Certifying Accountant to Mann Frankfort
Stein &
Lipp CPAs L.L.P. (incorporated by reference from Exhibit 16.1
to Form 8-K,
dated January 11, 2002).
|
|
31.1
|
Certification
of Chief Executive Officer in accordance with Section 302 of
the
Sarbanes-Oxley Act (filed herewith).
|
|
31.2
|
Certification
of Chief Financial Officer in accordance with Section 302 of
the
Sarbanes-Oxley Act (filed herewith).
|
|
32.1
|
Certification
of Chief Executive Officer in accordance with Section 906 of
the
Sarbanes-Oxley Act (filed herewith).
|
|
32.2
|
Certification
of Chief Financial Officer in accordance with Section 906 of
the
Sarbanes-Oxley Act (filed
herewith).
|
REGISTRANT:
SHARPS
COMPLIANCE CORP.
|
||
|
|
|
Dated: September 12, 2007 | By: | /s/ BURTON J. KUNIK |
Dr.
Burton J. Kunik
Chairman
of the Board,
Chief
Executive Officer and President
|
||
By: | /s/ DAVID P. TUSA | |
David
P. Tusa
Executive
Vice President
Chief
Financial Officer, Business
Development
and Corporate Secretary
|
||
By: | /s/ RAMSAY GILLMAN | |
Ramsay Gillman |
||
Director |
By: | /s/ JOHN R. GROW | |
John R. Grow |
||
Director |
By: | /s/ PARRIS H. HOLMES, JR. | |
Parris H. Holmes, Jr. |
||
Director |
By: | /s/ F. GARDNER PARKER | |
F. Gardner Parker |
||
Director |
By: | /s/ PHILIP C. ZERRILLO | |
Philip C. Zerrillo |
||
Director
|
PAGE
|
||
CONSOLIDATED
FINANCIAL STATEMENTS
|
||
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheets as of June 30, 2007 and 2006
|
F-3
|
|
Consolidated
Statements of Operations for the Years Ended June 30, 2007 and 2006
|
F-4
|
|
Consolidated
Statements of Stockholders’ Equity (Deficit) for the Years Ended June 30,
2007 and 2006
|
F-5
|
|
Consolidated
Statements of Cash Flows for the Years Ended June 30, 2007 and 2006
|
F-6
|
|
Notes
to Consolidated Financial Statements
|
F-7
|
/s/
UHY LLP
|
|
Houston,
Texas
September
12, 2007
|
June
30,
|
|||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
2,134,152
|
$
|
296,959
|
|||
Restricted
cash
|
10,010
|
10,010
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $15,793 and
20,024,
respectively
|
1,330,731
|
935,283
|
|||||
Inventory
|
364,005
|
325,688
|
|||||
Prepaid
and other current assets
|
186,101
|
88,348
|
|||||
TOTAL
CURRENT ASSETS
|
4,024,999
|
1,656,288
|
|||||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of $878,248 and $790,397,
respectively
|
590,567
|
473,387
|
|||||
INTANGIBLE
ASSETS, net of accumulated amortization of $120,327 and $116,805,
respectively
|
75,002
|
60,427
|
|||||
TOTAL
ASSETS
|
$
|
4,690,568
|
$
|
2,190,102
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
557,302
|
$
|
526,582
|
|||
Accrued
liabilities
|
613,851
|
262,219
|
|||||
Deferred
revenue
|
883,678
|
826,764
|
|||||
Current
maturities of capital lease obligations
|
1,809
|
40,260
|
|||||
TOTAL
CURRENT LIABILITIES
|
2,056,640
|
1,655,825
|
|||||
LONG-TERM
DEFERRED REVENUE
|
392,803
|
211,568
|
|||||
OBLIGATIONS
UNDER CAPITAL LEASES, net of current maturities
|
-
|
1,809
|
|||||
RENT
ABATEMENT
|
72,000
|
69,000
|
|||||
TOTAL
LIABILITIES
|
2,521,443
|
1,938,202
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, $0.01 par value per share; 20,000,000 shares authorized; 11,998,453
and 10,551,310 shares issued and outstanding, respectively
|
119,985
|
105,513
|
|||||
Additional
paid-in capital
|
8,596,321
|
7,478,268
|
|||||
Accumulated
deficit
|
(6,547,181
|
)
|
(7,331,881
|
)
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
2,169,125
|
251,900
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
4,690,568
|
$
|
2,190,102
|
Year
Ended June 30,
|
|||||||
2007
|
2006
|
||||||
REVENUES
|
|||||||
Product
|
$
|
11,603,434
|
$
|
10,143,651
|
|||
Environmental
services
|
346,810
|
394,318
|
|||||
Consulting
services
|
5,772
|
24,751
|
|||||
TOTAL
REVENUES
|
11,956,016
|
10,562,720
|
|||||
COSTS
AND EXPENSES
|
|||||||
Cost
of revenues
|
6,942,567
|
6,068,399
|
|||||
Selling,
general and administrative
|
3,945,642
|
3,957,653
|
|||||
Special
charge
|
138,000
|
-
|
|||||
Depreciation
and amortization
|
202,502
|
154,475
|
|||||
TOTAL
COSTS AND EXPENSES
|
11,228,711
|
10,180,527
|
|||||
OPERATING
INCOME
|
727,305
|
382,193
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||
Interest
income
|
50,680
|
12,314
|
|||||
Interest
expense
|
(4,605
|
)
|
(12,878
|
)
|
|||
Other
income
|
32,500
|
-
|
|||||
TOTAL
OTHER INCOME (EXPENSE)
|
78,575
|
(564
|
)
|
||||
INCOME
BEFORE INCOME TAXES NET
INCOME)
|
805,880
|
381,629
|
|||||
INCOME
TAXES
|
(21,180
|
)
|
-
|
||||
NET
INCOME
|
$
|
784,700
|
$
|
381,629
|
|||
NET
INCOME PER COMMON SHARE
|
|||||||
Basic
|
$
|
.07
|
$
|
.04
|
|||
|
|||||||
Diluted
|
$
|
.06
|
$
|
.03
|
|||
WEIGHTED
AVERAGE SHARES USED IN COMPUTING NET INCOME PER COMMON SHARE
|
|||||||
Basic
|
11,161,367
|
10,547,846
|
|||||
Diluted
|
12,338,047
|
10,953,831
|
|
|
|
|
|
|
|
|
Total
|
|
|||||||
|
|
|
|
|
|
Additional
|
|
|
|
Stockholders’
|
|
|||||
|
|
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
Equity
|
|
|||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
(Deficit)
|
||||||
Balances,
July 1, 2005
|
10,547,311
|
$
|
105,473
|
$
|
7,464,381
|
$
|
(7,713,510
|
)
|
$
|
(143,656
|
)
|
|||||
Exercise
of stock options
|
3,999
|
40
|
2,852
|
-
|
2,892
|
|||||||||||
Stock-based
compensation
|
11,035
|
11,035
|
||||||||||||||
Net
income
|
-
|
-
|
-
|
381,629
|
381,629
|
|||||||||||
Balances,
June 30, 2006
|
10,551,310
|
105,513
|
7,478,268
|
(7,331,881
|
)
|
251,900
|
||||||||||
Exercise
of stock options
|
1,443,060
|
14,431
|
1,100,601
|
1,115,032
|
||||||||||||
Stock-based
compensation and other
|
4,083
|
41
|
17,452
|
17,493
|
||||||||||||
Net
income
|
-
|
-
|
-
|
784,700
|
784,700
|
|||||||||||
Balances,
June 30, 2007
|
11,998,453
|
$
|
119,985
|
$
|
8,596,321
|
$
|
(6,547,181
|
)
|
$
|
2,169,125
|
Year
Ended June 30,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income
|
$
|
784,700
|
$
|
381,629
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
202,502
|
154,475
|
|||||
Stock
based compensation expense and other
|
17,493
|
11,035
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in accounts receivable
|
(395,448
|
)
|
28,865
|
||||
(Increase)
decrease in inventory
|
(38,317
|
)
|
42,807
|
||||
Decrease
in prepaid and other assets
|
(97,753
|
)
|
(9,028
|
)
|
|||
(Increase)
decrease in accounts payable and accrued liabilities
|
385,352
|
(56,050
|
)
|
||||
Increase
(decrease) in deferred revenue
|
238,149
|
(231,046
|
)
|
||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
1,096,678
|
322,687
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Purchases
of property and equipment
|
(316,160
|
)
|
(175,188
|
)
|
|||
Intangible
Assets
|
(18,097
|
)
|
(63,258
|
)
|
|||
NET
CASH USED IN INVESTING ACTIVITIES
|
(334,257
|
)
|
(238,446
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Payments
on capital lease obligations
|
(40,260
|
)
|
(48,601
|
)
|
|||
Proceeds
from exercise of stock options
|
1,115,032
|
2,892
|
|||||
NET
CASH PROVIDED BY (USED) IN FINANCING ACTIVITIES
|
1,074,772
|
(45,709
|
)
|
||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
1,837,193
|
38,532
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of year
|
296,959
|
258,427
|
|||||
CASH
AND CASH EQUIVALENTS, end of year
|
$
|
2,134,152
|
$
|
296,959
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||
Cash
paid for interest
|
$
|
4,602
|
$
|
12,879
|
Year
Ended
June
30, 2006
|
||||
Net
income, as reported
|
$
|
381,629
|
||
Less:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax effects
|
$
|
(724,361
|
)
|
|
Net
loss, pro forma
|
$
|
(342,732
|
)
|
|
Diluted
net income per share, as reported
|
$
|
0.03
|
||
Basic
and diluted loss per share, pro forma
|
$
|
(0.03
|
)
|
Year
Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Risk-free
interest rate
|
4.9
|
%
|
4.7
|
%
|
|||
Expected
volatility
|
100
|
%
|
114
|
%
|
|||
Expected
life (in years)
|
3.3
|
3.4
|
|||||
Dividend
yield
|
-
|
-
|
June
30,
|
||||||||||
Useful
Life
|
2007
|
2006
|
||||||||
Furniture
and fixtures
|
3
to 5 years
|
$
|
57,485
|
$
|
25,026
|
|||||
Equipment
|
5
years
|
317,706
|
250,058
|
|||||||
Manufacturing
|
15
years
|
221,636
|
221,636
|
|||||||
Computers
and software
|
3
to 5 years
|
614,267
|
543,963
|
|||||||
Leasehold
improvements
|
3
years
|
257,721
|
223,101
|
|||||||
|
1,468,815
|
1,263,784
|
||||||||
Less:
accumulated depreciation
|
878,248
|
790,397
|
||||||||
Net
property and equipment
|
$
|
590,567
|
$
|
473,387
|
Year
Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Statutory
rate
|
34.0
|
%
|
34.0
|
%
|
|||
State
income taxes, net
|
0.0
|
99.3
|
|||||
Meals
and entertainment
|
2.8
|
5.1
|
|||||
Expiration
of net operating losses
|
0.0
|
60.3
|
|||||
Adjustment
of net operating losses due to Internal Revenue
Code §382 Limitation
|
0.0
|
415.4
|
|||||
Change
in valuation allowance
|
(34.6
|
)
|
(618.8
|
)
|
|||
Other
|
.4
|
4.7
|
|||||
2.6
|
%
|
-
|
%
|
June
30,
|
|||||||
2007
|
2006
|
||||||
Deferred
tax assets relating to:
|
|||||||
Accounts
receivable allowance
|
$
|
5,369
|
$
|
6,808
|
|||
Deferred
revenue
|
434,004
|
353,033
|
|||||
Net
operating loss carryforwards and other credits
|
2,240,228
|
1,921,863
|
|||||
Total
deferred tax assets
|
2,679,601
|
2,281,704
|
|||||
Deferred
tax liabilities related to:
|
|||||||
Depreciation
differences
|
(21,685
|
)
|
(23,378
|
)
|
|||
Stock
Compensation
|
(1,755
|
)
|
-
|
||||
|
|||||||
|
2,656,161
|
2,258,326
|
|||||
Valuation
allowance
|
(2,656,161
|
)
|
(2,258,326
|
)
|
|||
|
|||||||
Net
deferred tax asset (liabilities)
|
$
|
-
|
$
|
-
|
Options
Outstanding
|
Weighted
Average
Exercise Price
|
||||||
Balance,
July 1, 2005
|
3,407,390
|
$
|
0.94
|
||||
Granted
|
393,500
|
$
|
0.79
|
||||
Exercised
|
(3,999
|
)
|
$
|
0.72
|
|||
Forfeited
or Canceled
|
(93,001
|
)
|
$
|
1.27
|
|||
Balance,
June 30, 2006
|
3,703,890
|
$
|
0.88
|
||||
Granted
|
125,000
|
$
|
3.21
|
||||
Exercised
|
(1,443,060
|
)
|
$
|
0.77
|
|||
Forfeited
or Canceled
|
(177,500
|
)
|
$
|
1.24
|
|||
Balance,
June 30, 2007
|
2,208,330
|
$
|
1.06
|
||||
Exercisable
at June 30, 2007
|
2,083,330
|
$
|
0.93
|
Options
Outstanding
|
||||||||||
Weighted
|
||||||||||
Average
|
Weighted
|
|||||||||
Range
of
|
Outstanding
|
Remaining
|
Average
|
|||||||
Exercise
|
as
of
|
Life
|
Exercise
|
|||||||
Price
|
June
30, 2007
|
(in
Years)
|
Price
|
|||||||
$0.50
- $1.00
|
1,435,830
|
3.94
|
$
|
0.80
|
||||||
$1.01
- $1.50
|
480,000
|
1.85
|
1.12
|
|||||||
$1.51
- $2.00
|
167,500
|
1.82
|
1.53
|
|||||||
$2.01
- $3.50
|
125,000
|
6.74
|
3.21
|
|||||||
2,208,330
|
3.48
|
$
|
1.06
|
Options
Outstanding And Exercisable
|
||||||||||
Weighted
|
||||||||||
Average
|
Weighted
|
|||||||||
Range
of
|
Outstanding
|
Remaining
|
Average
|
|||||||
Exercise
|
as
of
|
Life
|
Exercise
|
|||||||
Price
|
June
30, 2007
|
(in
Years)
|
Price
|
|||||||
$0.50
- $1.00
|
1,435,830
|
3.94
|
$
|
0.80
|
||||||
$1.01
- $1.50
|
480,000
|
1.85
|
1.12
|
|||||||
$1.51
- $2.00
|
167,500
|
1.82
|
1.53
|
|||||||
2,083,330
|
3.28
|
$
|
0.93
|
Year
Ending June 30,
|
||||
2008
|
$
|
303,684
|
||
2009
|
309,684
|
|||
2010
|
315,684
|
|||
2011
|
312,660
|
|||
2012
|
238,432
|
|||
|
||||
$
|
1,480,144
|