x |
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨ |
Transition
report under Section 13 or 15(d) of the Exchange
Act
|
Delaware
|
20-4743916
|
(State
or other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
10
East 53rd Street, 35th Floor, New York, New York
10022
|
(Address
of Principal Executive Office)
|
Page
|
||||
Part
I: Financial Information:
|
||||
Item
1 -Financial Statements (Unaudited):
|
||||
Balance
Sheet
|
3
|
|||
Statements
of Operations
|
4
|
|||
Statements
of Stockholders’ Equity
|
5
|
|||
Statements
of Cash Flows
|
6
|
|||
Summary
of Significant Accounting Policies
|
7
|
|||
Notes
to Financial Statements
|
8
|
|||
Item
2 - Management’s Discussion and Analysis or Plan of
Operation
|
13
|
|||
Item
3 - Controls and Procedures
|
14
|
|||
Part
II. Other Information
|
||||
Item
2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
15
|
|||
Item
6 - Exhibits
|
15
|
|||
Signatures
|
16
|
|
12/31/2006
|
|||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
680,702
|
||
Cash
held in trust (Note 2)
|
39,278,250
|
|||
Interest
on cash held in trust
|
305,548
|
|||
Prepaid
expenses
|
62,900
|
|||
Total
current assets
|
40,327,400
|
|||
Other
Assets
|
16,657
|
|||
Total
assets
|
$
|
40,344,057
|
||
Current
liabilities:
|
||||
Deferred
underwriting fee (Note 2)
|
$
|
414,000
|
||
State
and local income tax payable (Note 7)
|
35,731
|
|||
Total
current liabilities
|
$
|
449,731
|
||
Common
Stock, subject to possible conversion (1,034,483 shares at conversion
value) (Note 2)
|
$
|
7,912,801
|
||
Preferred
stock, $.0001 par value, 1,000,000 shares authorized, 0 shares
issued
|
-
|
|||
Common
stock, $.0001 par value, 15,000,000 shares authorized, 5,265,517
shares
issued and outstanding (excluding 1,034,483 shares subject to possible
conversion)
|
527
|
|||
Additional
paid-in capital
|
31,781,331
|
|||
199,667
|
||||
Total
stockholders’ equity
|
31,981,525
|
|||
$
|
40,344,057
|
|
Three
Months ended December 31, 2006
|
Period
from April 24, 2006 (inception) to December 31, 2006
|
|||||
Operating
expenses:
|
|||||||
General
and administrative costs
|
$
|
73,519
|
$
|
75,313
|
|||
Operating
loss
|
(73,519
|
)
|
(75,313
|
)
|
|||
Other
Income:
|
|||||||
Interest
income
|
4,919
|
5,163
|
|||||
Interest
on Trust Fund
|
305,548
|
305,548
|
|||||
Net
income before provision for income taxes (Note 7)
|
236,948
|
235,398
|
|||||
Provision
for income taxes
|
(35,731
|
)
|
(35,731
|
)
|
|||
Net
Income
|
$
|
201,217
|
$
|
199,667
|
|||
Accretion
of Trust Account relating to common stock subject to
possible conversion
|
(61,075
|
)
|
(61,075
|
)
|
|||
Net
income attributable to common stockholders
|
$
|
140,142
|
$
|
138,592
|
|||
Weighted
average common shares outstanding subject to possible
conversion
|
932,171
|
337,959
|
|||||
Basic
and diluted net income per share subject to possible
conversion
|
$
|
0.07
|
$
|
0.18
|
|||
Weighted
average common shares outstanding
|
4,856,015
|
2,477,679
|
|||||
Basic
and diluted net income per share
|
$
|
0.03
|
$
|
0.06
|
Common
Stock
|
Additional
paid-in
|
Retained
Earnings
Accumulated During the Development
|
Stockholders’
|
|||||||||||||
Shares
|
Amount
|
capital
|
Stage
|
Equity
|
||||||||||||
Balance,
April 24, 2006
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Common
shares issued to initial stockholders
|
1,125,000
|
113
|
24,887
|
-
|
25,000
|
|||||||||||
Sale
of 5,175,000 units, net of underwriter's discount and offering
expenses
(includes 1,034,483 shares subject to possible conversion)
|
5,175,000
|
517
|
38,419,042
|
-
|
38,419,559
|
|||||||||||
Net
proceeds subject to possible conversion (1,034,483 shares)
|
(1,034,483
|
)
|
(103
|
)
|
(7,851,623
|
)
|
-
|
(7,851,726
|
)
|
|||||||
Proceeds
from issuance of underwriter's premium option
|
-
|
-
|
100
|
-
|
100
|
|||||||||||
Proceeds
from issuance of insider warrants
|
-
|
-
|
1,250,000
|
-
|
1,250,000
|
|||||||||||
Accretion
of trust fund relating to common stock subject to possible
conversion
|
-
|
-
|
(61,075
|
)
|
-
|
(61,075
|
)
|
|||||||||
Net
income for the period
|
-
|
-
|
-
|
199,667
|
199,667
|
|||||||||||
Balance
at December 31, 2006
|
5,265,517
|
$
|
527
|
$
|
31,781,331
|
$
|
199,667
|
$
|
31,981,525
|
Three
Months ended December 31, 2006
|
Period
from April 24, 2006 (inception) to December 31, 2006
|
||||||
OPERATING
ACTIVITIES
|
|||||||
Net
Income for the period
|
$
|
201,217
|
$
|
199,667
|
|||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
|||||||
Trust
Fund interest income
|
(305,548
|
)
|
(305,548
|
)
|
|||
Change
in operating assets and liabilities:
|
|||||||
Increase
in prepaid and other current assets
|
(79,557
|
)
|
(79,557
|
)
|
|||
Increase
(Decrease) in accrued expenses
|
(7,658
|
)
|
-
|
||||
Increase
(Decrease) in payables
|
35,731
|
35,731
|
|||||
Net
cash used in operating activities
|
$
|
(155,815
|
)
|
$
|
(149,707
|
)
|
|
INVESTING
ACTIVITIES
|
|||||||
Cash
Contributed to Trust Fund
|
(39,278,250
|
)
|
(39,278,250
|
)
|
|||
Net
cash used in investing activities
|
$
|
(39,278,250
|
)
|
$
|
(39,278,250
|
)
|
|
FINANCING
ACTIVITIES
|
|||||||
Proceeds
from sale of shares of common stock to initial
stockholders
|
-
|
25,000
|
|||||
Proceeds
from note payable, stockholder
|
(90,000
|
)
|
-
|
||||
Proceeds
from sale of underwriters' purchase option
|
100
|
100
|
|||||
Proceeds
from issuance of insider warrants
|
1,250,000
|
1,250,000
|
|||||
Portion
of proceeds from sale of units through public offering, subject to
possible conversion
|
7,851,726
|
7,851,726
|
|||||
Net
proceeds from sale of units through public offering allocable to
stockholders' equity
|
30,981,833
|
30,981,833
|
|||||
Deferred
offering costs
|
107,332
|
-
|
|||||
Net
cash provided by financing activities
|
$
|
40,100,991
|
$
|
40,108,659
|
|||
Net
increase in cash and cash equivalents
|
$
|
666,926
|
$
|
680,702
|
|||
Cash
and cash equivalents at beginning of period
|
13,776
|
-
|
|||||
Cash
and cash equivalents at end of period
|
$
|
680,702
|
$
|
680,702
|
|||
Supplemental
disclosure of non-cash financing activities
|
|||||||
Fair
value of underwriter purchase option included in offering
costs
|
1,687,500
|
1,687,500
|
|||||
Deferred
underwriting fee
|
414,000
|
414,000
|
Income
taxes
|
The
Company follows Statement of Financial Accounting Standards No. 109
(“SFAS
No. 109”), “Accounting for Income Taxes” which is an asset and liability
approach that has
been recognized in the Company’s financial statements. The Company has a
net operating loss carryforward of approximately $70,000 available
to
reduce any future federal income taxes. The tax benefit of this loss,
approximately $28,000, has been fully offset by a valuation allowance
due
to the uncertainty of its realization.
|
|
Net
income per common share
|
Basic
net income per share is calculated by dividing net income attributable
to
(1) common stockholders and (2) common stockholders subject to
possible conversion by their weighted average number of common shares
outstanding during the period. Calculation of the weighted average
common
shares outstanding during the period is comprised of 1,125,000 initial
shares outstanding throughout the period from April 24, 2006 (date
of
inception) to December 31, 2006 and an additional 5,175,000 shares
(including 1,034,483 subject to possible conversion) outstanding
after the
effective date of the Offering in October 2006. No effect has been
given
to potential issuances of common stock from warrants or the
underwriters
option in the diluted computation, as these securities are anti-dilutive.
|
|
Use
of estimates
|
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period.
Actual
results could differ from those estimates.
|
|
Concentration
of credit risk
|
Financial
instructions that potentially subject the Company to a significant
concentration of credit risk consist primarily of cash and cash
equivalents. The Company maintains deposits in federally insured
financial
institutions in excess of federally insured limits. However, management
believes the Company is not exposed to significant credit risk due
to the
financial position of the depository institutions in which those
deposits
are held.
|
|
Recently
issued accounting standards
|
Management
does not believe that any recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material
effect
on the accompanying financial statements.
|
|
RHAPSODY
AQUISITION CORP.
|
||
Dated: February 9, 2007 | |
|
/s/ Eric S. Rosenfeld | ||
Eric
S. Rosenfeld.
Chief
Executive Officer
|
||
/s/ David D. Sgro | ||
David
D. Sgro
Chief
Financial Officer
|
||