UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-KSB/A

 [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
               1934: For the fiscal year ending December 31, 2004

 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
         OF 1934: For the transition period from _________ to _________

                        Commission file number: 000-49950

                         AMERICAN PETROLEUM GROUP, INC.
                         ------------------------------
                 (Name of small business issuer in its charter)

                   Nevada                                      98-0232018
---------------------------------------------              -----------------
(State or other jurisdiction of incorporation               (I.R.S. Employer
              or organization)                             Identification No.)

    1400 N. Gannon Drive, 2nd Floor, Hoffman Estates, IL          60194
    ----------------------------------------------------       ----------
          (Address of Principal executive offices)             (Zip Code)

                   Issuer's telephone number: (847) 805-0125
                   -----------------------------------------

Securities registered under Section 12(b) of the "Exchange Act"

Common Share, Par Value, $.0001
-------------------------------
(Title of each Class)

Securities registered under Section 12(g) of the Exchange Act:  None
                                                                ----
Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such a shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. [X] Yes [ ] No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-K is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements  incorporated by reference in Part II of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year:  $857,172
                                                         -------
The aggregate  market value of the voting and  non-voting  common equity held by
non-affiliates  based on the average bid and asked price of such common  equity,
as of March 29, 2005, was approximately $1,217,937.50.

The number of shares of Common Stock  outstanding,  as of November 14, 2005 was:
17,145,500

Transitional Small Business Disclosure Format (check one): Yes [_];   No  [X]




                         AMERICAN PETROLEUM GROUP, INC.
                          ANNUAL REPORT ON FORM 10-KSB

                     For Fiscal Year Ended December 31, 2004

                                      INDEX
                                                            Page No:

PART I ......................................................... 3

ITEM 1.     DESCRIPTION OF BUSINESS............................. 3
ITEM 2.     DESCRIPTION OF PROPERTY............................. 11
ITEM 3.     LEGAL PROCEEDINGS................................... 12
ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY
            HOLDEDRS............................................ 13

PART II ........................................................ 13

ITEM 5.     MARKET FOR COMMON EQUITY AND RELATED
            STOCKHOLDER MATTERS................................. 13
ITEM 6.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
            OPERATION........................................... 16
ITEM 7.     FINANCIAL STATEMENTS................................ 17
ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
            ON ACCOUNTING AND FINANCIAL
            DISCLOSURE.......................................... 18
ITEM 8A.    CONTROLS AND PROCEDURES ............................ 19

PART III ....................................................... 20

ITEM 9.     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
            CONTROL PERSONS; COMPLIANCE WITH SECTION 16 (a) OF
            THE EXCHANGE ACT.................................... 20
ITEM 10     EXECUTIVE COMPENSATION.............................. 23
ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWERNS
            AND MANGAEMENT...................................... 24
ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...... 25
ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K.................... 26
ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES ............. 27



                         American Petroleum Group, Inc.

                                     Part I

Item 1.  Description of Business

FORWARD LOOKING STATEMENTS

The  following  discussion  should  be  read in  conjunction  with  our  audited
financial  statements and notes thereto included herein. In connection with, and
because we desire to take  advantage  of, the "safe  harbor"  provisions  of the
Private  Securities  Litigation Reform Act of 1995, we caution readers regarding
certain forward looking statements in the following  discussion and elsewhere in
this report and in any other statement made by, or on our behalf, whether or not
in future filings with the Securities and Exchange  Commission.  Forward-looking
statements are statements not based on historical  information  and which relate
to future  operations,  strategies,  financial  results  or other  developments.
Forward looking  statements are necessarily based upon estimates and assumptions
that are inherently  subject to significant  business,  economic and competitive
uncertainties and  contingencies,  many of which are beyond our control and many
of which,  with  respect to future  business  decisions,  are subject to change.
These  uncertainties and contingencies can affect actual results and could cause
actual results to differ materially from those expressed in any  forward-looking
statements  made by, or on our behalf.  We  disclaim  any  obligation  to update
forward-looking statements.

OVERVIEW

History and Organization

American Petroleum Group, Inc., formerly American Capital Alliance, Inc.,
formerly Prelude Ventures, Inc. (the "Company") was incorporated under the
laws of the State of Nevada on May 24, 2000.  Prior to its acquisition of
American Petroleum Products, Inc., formally Alliance Petroleum Products,
Inc., the Company had limited business operations and was considered a
development stage enterprise.  The activities during that period principally
have been limited to organizational matters, and examining business and
financing opportunities for the Company.

Prior Business Matters and Failed Business Acquisitions.

      On  March  9,  2001,  we  acquired  a  20-year  mining  lease  from  Steve
Sutherland, the owner of 24 unpatented lode-mining claims, sometimes referred to
as the  Medicine  Project,  located  in  Elko  County,  Nevada.  The  lease  was
terminated at some point

      During the nine months ended December 31, 2003,  management of the Company
terminated the mining lease. As the Company terminated the lease, it is required
to pay all federal and state mining claim maintenance fees for the current year.
The Company is required to perform  reclamation work on the property as required
by federal  state and local law for  disturbances  resulting  from the Company's
activities  on the  property.  In the  opinion of  management,  there will be no
continuing  liability.   Please  see  the  Company's  Schedule  14C  Information
Statement as filed with the Securities  and Exchange  Commission on February 13,
2004 and  mailed  or  furnished  to  Shareholders  on  February  17,  2004,  and
incorporated herein by reference, for additional details on this matter.

      On April 1, 2003, the Company entered into an agreement to acquire 100% of
the  issued  and  outstanding   shares  of  Pascal  Energy,   Inc.,  a  Canadian
corporation,  by the issuance of 5,000,000 common shares,  restricted under Rule
144 of the Securities Act of 1933 and at a later date,  issue  5,000,000  common
shares,  restricted  under Rule 144 subject to the Company  paying not less than
$1,000,000  accumulated  dividends to its shareholders of record. Pascal Energy,
Inc.'s business has to provide servicing for the oil and gas industry.




      The Company  determined that the transaction could not be completed due to
the inability to complete a  comprehensive  due diligence.  The shares of common
stock   previously   transferred  in  anticipation  of  the  completion  of  the
transaction were returned to the treasury of the Company and canceled.

"TSG" Acquisition

On October 9, 2003, the Company acquired an option for $500,000 to purchase
the assets and certain liabilities of Tri-State Stores, Inc., an Illinois
Corporation ("Tri-State"), GMG Partners LLC, an Illinois Limited Liability
Company  ("GMG"),   and  SASCO  Springfield  Auto  Supply  Company,  a  Delaware
Corporation  ("SASCO").  Tri-State,  GMG and SASCO are collectively  referred to
herein as "TSG." Upon exercise of the option,  the Company was to pay $3,000,000
and assume certain liabilities,  not exceeding $700,000.  TSG is involved in the
automotive  after market.  During the first quarter of 2004, the Company elected
not to continue to pursue this acquisition and let the option lapse.

Motor Parts Waterhouse, Inc.

The Company issued 5,000,000 shares of common stock for an option to acquire all
the outstanding  stock of Motor Parts  Warehouse,  Inc.  ("MPW"),  of St. Louis,
Missouri.  In order to exercise the option, the Company must issue an additional
5,000,000  shares of common stock to the shareholders of MPW and pay $2,200,000.
This MPW option cannot be exercised  until after the refinancing of the TSG debt
of approximately $3,000,000. MPW is also an auto parts distributor.  As a result
of the financing  not being  completed,  the Company  elected not to continue to
pursue this acquisition and let the option lapse.

Alliance Petroleum Products Company

On October 9, 2003,  the Company also entered  into a Stock  Purchase  Agreement
("Alliance Agreement") with Alliance Petroleum Products Company ("Alliance"), an
Illinois Corporation, and a Rider to the Alliance Agreement ("Rider").  Alliance
is in the business of blending and bottling motor oil and anti-freeze. Under the
Alliance Agreement, the Company issued 5,000,000 shares of common stock for 100%
of the issued and  outstanding  shares of the common stock of American  (757,864
common shares). An additional 5,000,000 shares of common stock of the Company is
to be issued to Worldlink  International  Network,  Inc. upon 24 months from the
date  hereof.  Under the terms of the Rider,  the Company is required to provide
funding  of at least  $3,500,000  to pay  Harris  Bank,  a secured  creditor  of
Alliance.  The  shareholders  of  Alliance  have the option to have the  757,864
issued and  outstanding  shares of common  stock of  Alliance  returned  and the
Alliance  Agreement  rescinded if they choose if the Company did not arrange the
funding  within  150  days  from  the  date  of the  execution  of the  Alliance
Agreement. Since the expiration of the option period has expired, the principals
of the  transactions  have verbally  agreed to extend the option period  pending
completion of the financing. This was a material contingency to the transactions
and  as a  result  has  to  be  resolved  prior  to  recognition  of a  business
combination.  On June  24,  2004  (effective  date  July 1,  2004)  the  Company
("Prelude") now known as American Petroleum Group,  Inc.,  ("AMPE") and Alliance
Petroleum  Products  Company  ("Alliance"),  entered  into an  Amendment  to the
original  Alliance  Agreement,  dated  October  9,  2003  whereby  all  previous
conditions  and  contingencies  were deemed to have been completed or waived and
the agreement amended as follows;




      o     5,000,000  shares of AMAI voting  capital  stock are to be issued to
            the  shareholders  of Alliance in the same  proportions as the first
            5,000,000  shares  were issued to them  pursuant to the  exchange of
            securities  contemplated in the Agreement and Plan of Reorganization
            upon the  execution of this  Amendment.  The exchange of  securities
            also  includes,  1,000,000  shares  of  preferred  shares,  with the
            necessary  Certificate of  Designation,  to allow  conversion at the
            rate of 1 share of  preferred  to ten (10) shares of common,  and to
            permit the preferred  shareholders to vote their shares, at any time
            after issuance,  and after they have been  converted,  the shares be
            issued to the  shareholders  of American in the same  proportions as
            the first  5,000,000  shares  were  issued to them  pursuant  to the
            Agreement and Plan of Reorganization.

      o     All the shares to the Alliance shareholders are no longer subject to
            a two-year  restriction prior to sale or transfer,  but are now only
            subject  to  those  transfer  restrictions  under  Rule  144  of the
            Securities Laws.

      o     AMAI assumes all payment  obligations  and all other  agreements  of
            Alliance as set forth in the including four "Promissory  Notes"; and
            AMAI assumes all payment  obligations  and all other  agreements  of
            Alliance to the Harris Bank.

It is the  opinion  of current  management  that the terms of the  amendment  as
contained above,  are  unenforceable  against the Company.  It is the belief and
opinion of current  management that the former control  person(s) of the Company
attempted  to bind the  Company for debts due and owing from a  transaction  the
Company  was not a party to, did not hold any assets from or any  obligation  to
repay  and  monies  lent  against  assets.  This  is  better  described  as  the
"threatened Litigation from Harris Bank" as set forth in Item 3. Litigation

THE COMPANY

The operations of Alliance (now known as American  Petroleum  Products  Company)
have been  consolidated  with the  results of AMAI since July 1, 2004.  American
Petroleum Group, Inc. which was formerly  American Capital  Alliance,  Inc. (the
"Company") is a Chicago based holding company with an agenda to acquire,  merge,
and manage various business opportunities.

The company,  via its subsidiary (American Petroleum Products Company, or APPC),
is in the  manufacturing  and distribution of petroleum and related products for
the  automotive  industry.  Specifically,  APPC is in the  business of blending,
bottling,  and  distributing  private label motor oil,  transmission  fluid, and
related products for the automotive  aftermarket.  These products are sold, both
direct and  through  distributors,  to retail  outlets  that  include oil change
shops,  automotive  aftermarket  chains,  gas stations,  department  stores, and
convenience  stores.  Although  most products are sold in 12-quart  cases,  some
products are sold in bulk.  APPC sells to a wide variety of customers with a low
dependence on any one customer (the largest  customer  makes up less than 10% of
sales year to date).

In order to make  finished  motor oil,  blenders and bottlers like APPC purchase
base oils and blend them with V.I.  Improver and/or Additive  Packages to create
motor oil,  which is then sold either  Bulk or Bottled.  While there are several
major companies with huge markets, this is a highly fragmented market, with many
smaller  players,  especially  in the private  label  market.  Other major costs
include bottles, caps, labels, corrugated, labor, and transportation costs.




The U.S.  market for aftermarket  motor oil is  approximately  $11.3B  annually,
making APPC a very small,  regional  player.  Most retail  outlets for motor oil
carry a major  brand and a  lesser-known,  lower-priced  brand.  APPC  primarily
competes  with  those  other,   lesser-known  brands,  which  consist  of  other
regional/national motor oil blenders and bottlers.

Given that the product is  somewhat of a  commodity,  APPC  competes  largely by
managing a competitive  cost  structure so that it can pass through  competitive
pricing  and  by  carefully  managing  customer  relationships.  By  giving  our
customers  fair prices and  providing  excellent  quality and service,  APPC has
maintained  relatively  long term  relations  with its customer base and has had
success winning new customers.

Motor oil with for late  model  year  automobiles  normally  utilize  the latest
formulae  established  by the American  Petroleum  Institute  and the Society of
Automotive  Engineers.  The  "standard"  for current model year  automobiles  is
referred to as "SM," which recently  replaced "SL." Only SM and SL motor oil can
currently receive the API "starburst" certification seal, and APPC must annually
renew its API license in order to use the "starburst" seal on its labels.  Motor
oil can also be made without the API starburst  and sold as oil with  technology
prior to SM or SL. This  API-certified  oil must  include what is referred to as
"Group  2 Base  Oils" as the  foundation  for the  oil,  as well as an  additive
package that includes the most recently  approved  chemical  blend.  APPC,  like
other  motor  oil  blenders,  must  purchase  Group  2 base  oils  from  select,
API-approved  suppliers in order to make  API-certified  premium motor oil. APPC
primarily purchases Group 2 base oils from Motiva (Port Arthur,  Texas) and from
Evergreen Oil (Irvine,  California).  Shortages of Group 2 base oils have caused
price increases in recent months, but APPC has been able to pass these increases
on to the customer.

Subsequent Transactions

On December  3, 2004,  the  Registrant  entered  into a Letter of Intent,  dated
December 1, 2004, with Oilmatic Systems LLC of East Orange, New Jersey,  whereby
the   Registrant   would   purchase   Oilmatic   Systems  LLC  and/or   Oilmatic
International, Inc., for shares of common stock of the Registrant.

As part of the transaction,  Michael Allora,  President of Oilmatic will assume,
after the  closing of the  transaction,  the  position  of  President  and Chief
Operating  Officer of American  Petroleum  as well as Oilmatic.  Mr.  Allora has
extensive  experience  in the delivery of bulk  liquids and related  products to
businesses, retail and wholesale, in the restaurant field.

Oilmatic is a food service distribution company that supplies a closed loop Bulk
Cooking Oil Supply and Management system. Its patented state of the art handheld
Dipstick(R)  design  dispenses and removes cooking oil with the simple push of a
button at the deep fryers.  The system also  consists of separate  fresh oil and
waste oil tanks. A key switch allows management to control unnecessary oil fills
and  disposals.  This system  completely  eliminates  the  practice of employees
manually  removing hot used oil which  significantly  reduces  slips,  falls and
burns, as well as the hard labor of unloading and retrieving heavy boxes of oil.
Additionally,  the system  eliminates  hazardous  grease  spills both inside and
outside of the store that cause  grease  fires and grease  trap  build-ups  that
pollute our environment.




It is  anticipated  that the  transaction  will close after the end of the first
fiscal  quarter of 2005.  While there can be no assurance the  transaction  will
close,  the  Company is  confident  that the  parties  will  execute  definitive
agreements as scheduled.

PLAN OF OPERATIONS
------------------

      We were a startup,  development  stage Company prior to the acquisition of
American  Petroleum  Products  Company ("APPC") and did not realize any revenues
from our business  operations until that time. However at time of acquiring APPC
its sales  volume was at a point  below its break even point and  therefore  was
losing money.  Management of the Company feels that APPC is operating at a small
percentage of its capacity with its major constraint on increasing  volume being
that of  financing  raw  materials  for  manufacturing  and some  other  limited
variable  manufacturing  costs.  In  addition,  it is currently  not  generating
profits of  sufficient  amount to  support  the other  operations  of the parent
Company. Accordingly, we must raise money from sources other than the operations
of this  business.  Our only other source of cash at this time is investments by
others in our Company.  We must raise cash to complete the acquisitions and stay
in business.

In order to raise capital for  operations of the parent  Company and to complete
the Oilmatic  transaction,  the Company entered into a transaction  with Cornell
Capital Partners LP and Highgate House Funds, Ltd., dated March 8, 2005, whereby
the Company entered into a Convertible  debenture for a total amount of $500,000
at 7%  interest.  The Note is  convertible  into  shares  of  common  stock at a
conversion  price of $0.85 per share,  at the option of the Lender.  At the same
time the Company entered into with Cornell  Capital  Partners LP a total Standby
Equity Distribution Agreement for up to $10,000,000 equity line.

We must also obtain additional financing to either purchase our operating assets
or obtain working capital for leasing arrangements

To meet our need for cash, we are attempting to raise debt and equity  financing
to complete the  acquisitions  described in this document and fund the Company's
on-going  operations.  There is no assurance that we will be able to raise these
funds and stay in  business.  If we do not raise the funds  required to complete
any of the  acquisitions,  we  will  have to find  alternate  sources  such as a
secondary  public  offering,  private  placement  of  securities,  or loans from
officers  or others.  If we need  additional  cash and can not raise it, we will
either have to suspend operations until we do raise the cash or cease operations
entirely

Limited Operating History.

The only historical financial  information about our Company on which to base an
evaluation of our  performance  is the last six months after the  acquisition of
APPC  which  was  generating  losses  at the  time of  acquisition  . We  cannot
guarantee  we will be  successful  in our business  operations.  Our business is
subject to the risks inherent in the establishment of a new business enterprise,
including limited capital resources and the ability to find and finance suitable
acquisition candidates.  We are seeking equity and debt financing to provide the
capital  required to fund  additional  proposed  acquisitions  and our  on-going
operations.




We have no assurance  that future  financing will be available to the Company on
acceptable terms. If financing is not available on satisfactory terms, we may be
unable to continue,  develop or expand our  operations.  Equity  financing could
result in additional dilution to shareholders.

Liquidity, Capital Resources and Operations

Since  the   Company's   inception,   the   Company   has   raised   funds  from
officer/stockholder  advances,  from  private  sales of its  common  shares  and
approximately  $500,000 from sale of borrowed stock contributed by the Company's
promoters.  This  money has been  utilized  for  start-up  costs  and  operating
capital.

In this regard,  the Company's  plan of operations  for the next 12 months is to
pursue profitable  business  acquisitions,  and obtain financing to increase the
sale volume of APPC.  Product research and development is expected to be minimal
during  the  period.  Additionally,  the  Company  does not expect any change in
number of employees other than through acquisitions.

Results of Operations:

For the Year Ending December 31, 2004 vs. December 31, 2003
-----------------------------------------------------------

Until  July 1,  2004,  the  commencement  of the  third  fiscal  quarter  of the
Company's fiscal year, the Company did not have an operating unit. Therefore,  a
comparison  of sales to the previous year is not an accurate  representation  of
the  increase  or  decrease  of the  revenues,  costs and sales of the  Company.
Subsequent to July 1, 2004, the Company had $857,172 in sales,  with the cost of
revenues of $732,722 and other expenses, including
interest  expense of $25,475 and  impairment of Goodwill of $822,262 for a total
expense of $3,299,908.

Liquidity and Financial Resources
---------------------------------

During the twelve  months ended  December  31, 2004,  net cash used by operating
activities was $(614,767). The Company incurred a net loss of $3,175,458 for the
twelve  months ended  December 31, 2004;  the company  still has a net operating
loss  even  if  the  stock  compensation  expense  of  $1,523,200  and  Goodwill
Impairment expense of $822,262 did not occur. Additionally at December 31, 2004,
current  liabilities  exceed current assets by approximately  $1,289,200;  these
factors raise  substantial  doubt about the  Company's  ability to continue as a
going  concern.  The  Company  anticipates  that in order to fulfill its plan of
operation  including payment of certain past liabilities of the company, it will
need to seek financing from outside sources.  The company is currently  pursuing
private debt and equity sources. It is the intention of the Company's management
to also improve  profitability by significantly  reducing operating expenses and
to increase revenues significantly, through growth and acquisitions. The Company
is actively  in  discussion  with one or more  potential  acquisition  or merger
candidates. There is no assurance that the company will be successful in raising
the  necessary  funds nor there a guarantee  that the  Company can  successfully
execute any acquisition or merger  transaction with any company or individual or
if such  transaction is effected,  that the Company will be able to operate such
company profitably or successfully.  As shown in the financial  statements,  the
Company  incurred a net loss of  $3,175,458  during the year ended  December 31,
2004 and has incurred  substantial net losses for each of the past two years. At
December 31, 2004,  current  liabilities  exceed  current  assets by $1,289,200.
These factors raise substantial doubt about the Company's ability to continue as
a going  concern.  It is the  intention of the  Company's  management to improve
profitability  by  significantly  reducing  operating  expenses  and to increase
revenues significantly, through growth and acquisitions. The ultimate success of
these measures is not reasonably determinable at this time.




      Administrative  expenses  for the fiscal  year ended  December  31,  2004,
including  impairment  losses and stock  compensation  expenses  was  $3,299,908
resulting in losses from operations of $3,175,458. Included in these amounts are
expenses for stock  compensation  expense of  $1,523,200.  The  increases in the
remainder of  Administrative  expensed are due to the start up of the operations
due to increases in personnel, professional,  professional fees, and a generally
higher  level  of  fixed  administrative  expenses.  It is  anticipated  by  the
Registrant  that General and  Administrative  costs will remain  relatively  the
same,  while Revenues and Gross profit will increase as a result of the business
derived from APPC.

Inflation

      The amounts  presented in the financial  statements do not provide for the
effect of inflation  on the  Company's  operations  or its  financial  position.
Amounts shown for machinery,  equipment and leasehold improvements and for costs
and  expenses  reflect   historical  cost  and  do  not  necessarily   represent
replacement  cost. The net operating losses shown would be greater than reported
if the effects of inflation were reflected  either by charging  operations  with
amounts  that  represent   replacement   costs  or  by  using  other   inflation
adjustments.

Provision for Income Taxes

      The company has  determined  that it will more likely than not use any tax
net  operating  loss  carry  forward in the  current  tax year and has taken and
therefore has a valuation amount equal to 100% of any asset.

Employees:

As of December  31,  2004,  we employed  approximately  29 persons.  None of our
employees are covered by collective bargaining  agreements.  We believe that our
relations with or employees are good.

Item 2. Description of Property

The Company  currently  occupies a sub-lease,  for the  administrative  offices,
located at 1400 North Gannon Drive, Hoffman Estates, Illinois (847-805-0125.  We
occupy  approximately  700 square feet  comprising  three  offices.  Our rent is
$1,000 per  month.  We have no lease and have an oral  month-to-month  agreement
with the leaseholder of the office space,  which is the former  President of the
Company.  The space is adequate for the currently  needs of the Company.  If the
month-to-month  tenancy  was to end,  we would  be able to move  our  operations
without a significant disruption of operations.

The  Company's  wholly-owned  subsidiary,  American  Petroleum  Products,  Inc.,
operates from a manufacturing and distribution facility located at 5841 W.
66th Street, Bedford Park, Il. The facility is comprised of approximately 36,000
sq. ft. The facility is sufficient for the needs of the wholly-owned  subsidiary
for the  foreseeable  future.  The Company  does not have a formal  lease and is
presently  not paying rent for this  property  due to a dispute  with the former
President  of the  Company,  who is also  the  owner  of this  property.  We are
attempting to reach a resolution  with the former  President and landlord of the
property. If we are not able to successfully resolve the dispute, and are forced
to vacate  the  facility,  it will  have a  substantial  material  effect on the
ability to operate the subsidiary.  We have reached an agreement with respect to
all claims  related to the ;property wit the owner,  which when  executed,  will
result in the Company purchasing the property.




Item 3. Legal Proceedings

Other than  described  below,  there are no past,  pending or, to our knowledge,
threatened  litigation or administrative  action which has or is expected by our
management to have a material effect upon our business,  financial  condition or
operations,  including any litigation or action involving our officer,  director
or other key personnel. There have been no changes in the company's accountants,
or disagreements with its accountants since its inception.

There is a threatened action by the Harris Bank of Chicago, Illinois with
respect to a defaulted loan agreement.  Harris Bank claims to have a lien on the
equipment  used by the  Registrant in its  operations.  The  Registrant  has had
contact with Harris Bank and is attempting  to resolve the matter.  In the event
that a resolution is not resolved in a manner satisfactory to the Registrant, it
could result in the seizure of the equipment and have a material  adverse effect
on the operations of the Registrant.  We have reached an agreement resolving all
claims of Harris Bank, which when executed will result in the Company  receiving
clear title to all equipment in its plant.

The Company  received a letter,  dated February 28, 2005,  from the Attorney for
Concentric  Consumer  Marketing,  Inc., in connection  with certain sums owed by
American Petroleum Products  Corporation  ("APPC"), a wholly owned subsidiary of
the  Company,  in the amount of $13,000  per month for the past four (4) months,
for  services.  There is no way to  determine  at this time the  validity of the
claim,  or any possible  outcome or if the claim is material to the Company,  or
even if litigation will be commenced against the Company and/or APPC.

Indemnification of Officers and Directors
-----------------------------------------

      At present we have not entered into individual  indemnity  agreements with
our Officer or Director.  However,  our By-Laws and Certificate of Incorporation
provide a blanket indemnification that we shall indemnify, to the fullest extent
under  Nevada law,  our  directors  and  officers  against  certain  liabilities
incurred with respect to their service in such  capabilities.  In addition,  the
Certificate  of  Incorporation  provides  that  the  personal  liability  of our
directors  and  officers  and our  stockholders  for  monetary  damages  will be
limited.

Item 4. Submission of Matters to a Vote of Security Holders

      On February 15, 2005,  the  majority of shares  entitled to vote  approved
certain  actions as set forth in the Schedule 14C filed with the SEC on February
24, 2005, consisting of:

      1.    Electing  and  appointing  the Board of  Directors  and  Officers of
            American Petroleum Group, Inc.;

      2.    Ratified  the   appointment  of  Brown  Smith  Wallace  LLC  as  our
            independent  public  accountants for the fiscal year ending December
            31, 2003 and 2004;

      3.    Adoption of a Code of Ethics for the Executive  Officers of American
            Petroleum Group, Inc., and

      4.    Approving  the  purchase of all interest in, all assets and stock of
            Oilmatic Systems, LLC ("Oilmatic Transaction" or "Transaction").




                                     Part II

Item 5. Market for Common Equity and Related Stockholder Matters

General:
--------

We are authorized to issue  100,000,000  shares of Common Stock,  at a par value
$.0001 per share. As of March 29, 2005, the latest  practicable  date, there are
4,315,000  shares of common stock  outstanding.  The number of record holders of
Common Stock as of December 31, 2004 is approximately 50.

Common Stock:
-------------

The  holders  of Common  Stock are  entitled  to one vote for each share held of
record on all  matters to be voted on by  stockholders.  There is no  cumulative
voting  with  respect to the  election  of  directors,  with the result that the
holders of more than 50% of the shares  voting for the election of directors can
elect all of the directors then up for election. The holders of Common Stock are
entitled to receive ratably such dividends when, as and if declared by the Board
of Directors out of funds legally  available  therefore.  In the event we have a
liquidation, dissolution or winding up, the holders of Common Stock are entitled
to share ratably in all assets remaining which are available for distribution to
them after  payment of  liabilities  and after  provision has been made for each
class of stock,  if any,  having  preference  over the Common Stock.  Holders of
shares  of  Common  Stock,  as such,  have no  conversion,  preemptive  or other
subscription  rights, and there are no redemption  provisions  applicable to the
Common Stock

Price Ranges of  American Petroleum Group, Inc. Common Stock:
-------------------------------------------------------------

Market Information

The  Company's  Common Stock is traded on the NASD OTC Bulletin  Board under the
symbol  "AMPE." It was  previously  traded under the symbol "AMAI" until October
29, 2004,  "PLUD" until  February 23, 2004,  and "PLUV from  September  12, 2002
until December 31, 2002.

There is currently a limited trading market for the Company's  Common Stock with
the price  being  very  volatile.  The  following  chart  lists the high and low
closing  bid  prices  for shares of the  Company's  Common  Stock for each month
within the last fiscal year. These prices are between dealers and do not include
retail markups,  markdowns or other fee and  commissions,  and may not represent
actual transactions.

Fiscal Year 2004:       High Bid    Low Bid     High Ask    Low Ask
-----------------       -------------------------------------------
January 2004            1.05        0.71        1.07        0.75
February 2004           0.81        0.37        0.85        0.41
March 2004              0.43        .022        .048        .025
April 2004              0.32        0.11        0.35        0.13
May 2004                0.17        0.05        0.18        0.06
June 2004               0.12        0.045       .015        0.032
July 2004               0.1         0.03        0.12        0.05
August 2004             0.13        0.025       0.15        0.032
September 2004          0.05        0.021       0.055       0.025
October 2004            0.06        0.025       0.07        0.029
November 2004 (1)       1.4         .01         5           .07
December 2004           1.1         0.56        2           0.9




1     Taking into effect a reverse split of 20 to 1, effective November 2004

Fiscal Year 2005:       High Bid    Low Bid     High Ask    Low Ask
-----------------       --------------------------------------------
January 2005            0.92        0.65        1.12        0.75
February 2005           1.03        0.65        1.1         0.8

Liquidation:
------------

In the event of a liquidation of the Company, all stockholders are entitled to a
pro rata distribution after payment of any claims.

Dividend Policy:

The Company has never  declared or paid cash  dividends  on its common stock and
anticipates  that all future  earnings will be retained for  development  of its
business.  The payment of any future  dividends will be at the discretion of the
Board of Directors and will depend upon,  among other things,  future  earnings,
capital  requirements,  the  financial  condition  of the  Company  and  general
business conditions.

Stock Transfer Agent:
---------------------

Effective March 1, 2005, our transfer agent and registrar of the Common Stock
is Manhattan Transfer Registrar Co., P.O. Box 756. Miller Place, NY  11764,
(631) 585-7341; fax (631) 580-7766.

Recent Sales of Unregistered Securities
---------------------------------------

The information concerning the recent sales of unregistered  securities required
by Item 5 is  incorporated  by reference to the information set forth in Item 12
"Certain Relationships and Related Transactions" set forth hereafter

Item 6. Management's Discussion and Analysis or Plan of Operation.

Forward-looking Information
---------------------------

      Certain  statements  in this  document are  forward-looking  in nature and
relate to trends and  events  that may affect  the  Company's  future  financial
position and operating  results.  The words  "expect"  "anticipate"  and similar
words  or  expressions  are  to  identify  forward-looking   statements.   These
statements speak only as of the date of the document; those statements are based
on current  expectations,  are  inherently  uncertain  and should be viewed with
caution.   Actual  results  may  differ  materially  from  the   forward-looking
statements as a result of many factors, including changes in economic conditions
and other unanticipated events and conditions.  It is not possible to foresee or
to identify all such  factors.  The Company  makes no  commitment  to update any
forward-looking  statement  or to disclose  any facts,  events or  circumstances
after  the  date  of  this   document  that  may  affect  the  accuracy  of  any
forward-looking statement.



OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance  sheet  arrangements  that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial  condition,  revenues or expenses,  results of operations,  liquidity,
capital expenditures or capital resources that are material to investors.

Item 7. Financial Statements

        American Petroleum Group, Inc. and Subsidiaries

                          Index to Financial Statements

                                    CONTENTS


Item  8.  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

On November  16,  2004,  the current  Interim  President  of the  Registrant  in
discussions  with  Amisano  Hanson,  became  aware that the  Registrant  had not
properly informed Amisano Hanson of its dismissal, and the Registrant had failed
to comply with the  notification  provisions  of Form 8-K for  dismissal  of the
previous  auditor and appointment of the new auditor.  Accordingly,  the current
management,  on November 16, 2004  notified its  previous  independent  auditor,
Amisano  Hanson,  Chartered  Accountants,  750 West  Pender  Street,  Suite 604,
Vancouver Canada, V6C 2T7, 604-689-0188, that it was replaced as the Independent
Auditor  of the  Registrant,  by  Brown  Smith  Wallace  LLC.  This  action  was
previously approved by the Board of Directors on or about February 19, 2004.

Members of The Board of Directors and Officers of the Registrant  have discussed
these facts with Amisano  Hanson,  and have  discussed the actions  necessary to
correct the problem.

The audit reports of, Amisano  Hanson,  Chartered  Accountants,  750 West Pender
Street,  Suite 604,  Vancouver  Canada,  V6C 2T7,  604-689-0188 on the Company's
consolidated  financial statements as of and for the fiscal years ended December
31, 2002 and 2001 did not contain an adverse opinion or a disclaimer of opinion,
or modified as to audit scope or  accounting  principles,  however the  auditors
qualified their report as to the uncertainty  that the Company would continue as
a  going  concern.  During  the  period  of  their  engagement,  there  were  no
disagreements  between  Amisano  Hanson,  and the  Registrant  on any  matter of
accounting principles or practices,  financial statement disclosure, or auditing
scope or procedure, which disagreements,  if not resolved to the satisfaction of
Amisano  Hanson,  would have caused them to make reference to the subject matter
of the disagreement in connection with its reports on the Registrant's financial
statements, other than the fee dispute that has arisen between the parties.

The Registrant  has furnished  Amisano Hanson with a copy of this report and has
requested  them to furnish a letter  addressed  to the  Securities  and Exchange
Commission  stating whether it agrees with the above  statements.  A copy of the
resignation letter is to be attached as Exhibit 16 to this Form 8-K.




On February 19, 2004,  the  management  of the  Registrant  engaged  Brown Smith
Wallace LLC,  located at 1050 N. Lindbergh Blvd. St. Louis, MO 63132,  Telephone
314.983.1200,  as its independent auditors to audit its financial statements for
the fiscal year ended  December  31,  2003.  The  decision to retain Brown Smith
Wallace LLC was  approved by the  Registrant's  board of directors at that time.
Prior to the engagement, Registrant did not consult with Brown Smith Wallace LLC
regarding the application of accounting  principles to a specified  transaction,
or  the  type  of  audit  opinion  that  may be  rendered  with  respect  to the
Registrant's  financial  statements,  as well did not  consult  with Brown Smith
Wallace  LLC,  as to the  application  of  accounting  principles  to a specific
completed or contemplated  transaction,  or the type of audit opinion that might
be rendered  on the small  business  issuer's  financial  statements  and either
written or oral advice was provided that was an important  factor  considered by
the small business issuer in reaching a decision as to the accounting,  auditing
or financial reporting issue.

Item 8a. Controls and Procedures

We recently  acquired  American  Petroleum  Products  Corp.,  our main operating
entity,  after taking control of the parent Company in September  2004. As such,
the  company  is just  developing  and  implementing  systems  of  internal  and
disclosure  controls.  Within the ninety-day period preceding the filing of this
report,  our management  evaluated the effectiveness of the design and operation
of its disclosure controls and procedures (the "Disclosure  Controls") as of the
end of the period  covered by this Form  10-KSB and (ii) any changes in internal
controls over financial  reporting that occurred  during the last quarter of our
fiscal  year.  This  evaluation  ("Controls  Evaluation")  was  done  under  the
supervision  and with the  participation  of  management,  including  the  Chief
Executive Officer ("CEO") and Chief Financial Officer ("CFO"), who became CFO in
September 2004, and the Controller, who became CFO in March 2005.

Limitations on the Effectiveness of Controls

A control  system,  no matter how well conceived and operated,  can provide only
reasonable, not absolute, assurance that the objectives of the control
system are met.  Further,  the design of a control  system must reflect the fact
that there are  resource  constraints,  and the  benefits  of  controls  must be
considered relative to their costs.  Because of the inherent  limitations in all
control systems,  no evaluation of controls can provide absolute  assurance that
all control issues and instances of fraud,  if any, have been detected.  Because
of the inherent  limitations in a cost effective  control system,  misstatements
due to error or fraud may occur and not be detected.  We will  conduct  periodic
evaluations of our internal controls to enhance, where necessary, our procedures
and controls.

Conclusions

Based upon the  Controls  Evaluation,  the CEO and CFO have  concluded  that the
Disclosure  Controls are  effective in reaching a reasonable  level of assurance
that  management  is timely  alerted to  material  information  relating  to the
Company  during the period  when its  periodic  reports are being  prepared.  In
accord with the U.S. Securities and Exchange Commission's requirements,  the CEO
and CFO conducted an evaluation of the Company's internal control over financial
reporting  (the  "Internal  Controls") to determine  whether there have been any
changes  in  Internal  Controls  that  occurred  during the  quarter  which have
materially affected or which are reasonable likely to materially affect Internal
Controls. Based on this evaluation,  there have been no such changes in Internal
Controls during the last quarter of the period covered by this report.




                                    Part III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
With Section 16(a) of the Exchange Act.

The  following  were elected to the Board of Directors,  effective  February 15,
2005:

Ron Shapss              58          Chairman of the Board
James W. Zimbler        39          Director and President
Richard Carter          36          Director and Vice-President
William Bossung         47          Director and VP of Corporate Finance
Michael S. Krome        43          Director and General Counsel
George L. Riggs, III    53          Director
Elliot Cole Esq.        71          Director
James Carroll           54          Chief Financial Officer

Ron Shapss, 58, Chairman of the Board
Mr. Shapss is the founder of Ronald Shapss Corporate  Services,  Inc., ("SCS") a
company  engaged in  consolidating  fragmented  industries  since 1992. RSCS was
instrumental in facilitating the roll-up of several companies into such entities
as U.S. Delivery,  Inc., Consolidated Delivery & Logistics,  Inc. Mr. Shapss was
also the founder of Coach USA, Inc. A 1970 graduate of Brooklyn Law School,  Mr.
Shapss is a member of the New York bar.

James W. Zimbler, 39, Director and Interim President
Mr., Zimbler has been a principal of Alpha Advisors, LLC, since its inception in
May 2002.  Alpha is involved as a consultant in the mergers and  acquisitions of
public  companies,  and consulting for private companies that wish to access the
public markets. Prior to becoming a founding member of Alpha, he was involved in
consulting for capital raising,  re-capitalization  and mergers and acquisitions
for various  clients.  Mr. Zimbler is one of the initial  shareholders in Humana
Trans Services  Holding Corp.  (OTCBB "HTSC").  Mr. Zimbler has recently focused
his energies in the field of turnarounds  of small  emerging  private and public
companies.

Richard Carter, 36, Director and Vice-President
1998 - 2002  GunnAllen Financial, Senior Vice President
2002 - 2004  National Securities, Senior Vice President
Richard  D.   Carter   joined   American   Petroleum   Group,   Inc.   from  the
investment-banking field. Mr. Carter has been responsible for raising investment
capital  for 14 years.  Mr.  Carter's  main focus will be spent on  implementing
financial systems and continued funding related to growth and acquisitions.

William Bossung, 47, Director and Vice President of Corporate Finance
Mr.  Bossung  has  over  18  years  of  diversified  financial  experience.  For
approximately  the last ten years Mr.  Bossung  has been  President  of Alliance
Financial  Network,  Inc.,  which provides  financial  consulting for public and
private companies.  From early 1995 until mid 1997, Mr. Bossung was the Director
of Corporate Finance for Chadmoore  Wireless Group, Inc., which was subsequently
acquired by Nextel.




Michael S. Krome, Esq., 43, Director and General Counsel
Michael  S.  Krome  was  admitted  to  practice  Law in the State of New York in
February 1991, and in the United States District Court for the Eastern  District
of New York in June 1991 and Southern  District of New York in November 1994. He
has been a Director of Human Trans Services  Holding Corp ("HTSC") since January
2004.  Since 1991 he has  practiced  law as a sole  practitioner  with a General
Practice.  Since 2001 he has  concentrated  his practice in representing  Public
Corporations. He is a graduate of the State University of New York at Albany and
graduated from the Benjamin N. Cardozo School of Law in June 1990. From February
1999 to November  1999, he was Vice President of Legal Affairs of Fortune Media,
Inc.,  (now  known as  Wayne's  Famous  Phillies,  Inc.).  From April 2000 until
January 2001, he was a Director and Counsel to Universal Media  Holdings,  Inc.,
know known as Genio Group, Inc.

George L. Riggs, III, C.P.A., 53, Director
George L. Riggs,  III,  C.P.A.,  was the founder and Managing partner of Riggs &
Associates,  LLP  prior to  joining  the firm of  Centerprise/Scillia  Dowling &
Natarelli  (formerly  Simione  Scillia  Larrow &  Dowling  LLC) as an audit  and
accounting  principal.  He left the firm in  October  2002 to  return  to a solo
practice.  He has been a Director of Human Trans Services  Holding Corp ("HTSC")
since July 2003. He specializes in public and privately held corporations,  with
significant  experience in mergers and  acquisitions,  litigation  support,  and
bankruptcy and reorganizations matters. He has over twenty-five years experience
in public accounting, including 13 years as a partner at Deliotte & Touche, LLP.
He spent ten years as the Professional  Practice Director for the Hartford,  New
Haven and Waterbury offices. In this position, he was responsible for the review
of all  engagements to ascertain  compliance  with  professional  guidelines and
technical consultations on all clients in the areas of accounting,  auditing and
securities. He is a graduate of the University of Hartford where he received the
Regents  Honor  award  for   graduating   first  from  the  school  of  business
administration.  He also holds an MBA degree from the  University of Connecticut
with a  specialization  in finance.  He received a certificate of merit from the
Massachusetts  Society of CPAs for  passing  the CPA exam at the first  sitting.
George has conducted many continuing  education seminars for his prior firms and
the Connecticut Society of CPAs as well as spoken to many professional groups on
certain industry, technical and financing subjects. He holds CPA certificates in
Connecticut and Vermont.  He is a member of the American  Institute of Certified
Public Accountants, the Connecticut Society of Certified Public Accountants, and
Institute of  Management  Accountants.  Mr.  Riggs  resigned as CFO on March 17,
2005.

Elliot Cole, Esq., 71, Director
Partner,  Patton Boggs LLP. Elliot Cole has practiced  corporate law for 40-plus
years,  more than 30 of which he has been a partner at Patton  Boggs LLP. He has
been a Director of Human Trans  Services  Holding Corp (OTC BB "HTSC") since May
2004. His expertise is rooted in the representation of early-stage companies. As
a counselor of startups through  mezzanine and later-stage  financing,  Mr. Cole
assists with bringing companies in a wide range of businesses along to maturity.
His broad-based contacts with financiers and investors have provided capital and
management assistance to a number of the firm's clients over the years. Mr. Cole
has   served  on  the  boards  of  several   business,   community   and  social
organizations.  He has been a trustee of Boston University,  his alma mater, for
over  20  years,  having  served  on  its  Investment  Committee  and  Community
Technology Fund.




James J. Carroll, 54, Chief Financial Officer
James J. Carroll was the founder of Kevney Consulting  Group, Ltd (Kevney).  and
has been active in Kevney since 2001. Kevney provides diversified  financial and
management   services  to  its  clients,   including   merger  and  acquisition,
reorganization and debt financing consulting and interim chief financial officer
services.  Mr. Carroll has over 30 years of financial  experience,  including 13
years in public  accounting  with 5 years as a partner  with a  regional  public
accounting  firm. He also has over 15 years of  experience in private  industry,
including  positions as COO and CFO for various  manufacturing  and distribution
companies.

Item 10. Executive Compensation

      For the fiscal year ended December 31, 2004, no Officer/Director  has been
compensated  with  salaries  or other form of  remuneration  except as set forth
below:




                              Capacities in                                             Aggregate
                              Which Remuneration                             Cash       Restricted Share
Name                          was Received              Period Ended         Payment    Remuneration
---------------------------------------------------------------------------------------------
                                                                           
Ronald Shapss (1)             Chairman of the Board     December 31, 2004    - 0 -     - 0 -
James W. Zimbler              Interim President         December 31, 2004    $ 52,250  $600,000 (2)
Richard Carter                Vice-President            December 31, 2004    $ 51,100  $600,000 (2)
George L. Riggs, III (3)      Chief Financial Officer   December 31, 2004    $ 20,193  $ 90,000 (2)
Michael S. Krome, Esq.        General Counsel           December 31, 2004    $ 13,846  $ 90,000 (2)



(1)   Mr. Shapss was elected Chairman of the Board on February 15, 2005
(2)   Based upon shares of restricted common stock of the Company, discounted
(3)   Mr. Riggs resigned as CFO on March 17, 2005

Director Compensation:
----------------------

Our directors  receive no compensation  for their services as director,  at this
time,  other than what has already been paid by the issuance of shares of common
stock.

Director and Officer Insurance:
-------------------------------

The Company does not have  directors and officers ("D & O") liability  insurance
at this time.

Item 11. Security Ownership of Certain Beneficial Owners and Management

The following table describes,  as of the date of this offering,  the beneficial
ownership of our Common Stock by persons known to us to own more than 5% of such
stock and the  ownership of Common Stock by our  directors,  and by all officers
and directors as a group.

Effective August 25, 2004, the control of the Registrant  changed.  This was due
to  appointment  of the new  Directors.  In addition,  the  Registrant  issued a
controlling block of shares to the persons identified. These shares consisted of
shares  of  common  stock  and  shares  of  preferred  stock  Series A, that was
convertible to common stock at a ratio of one share of preferred to 10 shares of
common  (subsequent  to the  reverse  split the  amount is .5 per  share),  with
immediate  voting rights as if they were  converted to common stock.  The shares
were issued as part of compensation  packages for the services to be rendered to
the  registrant.  The series A preferred stock  conversion  ration is subject to
adjustment  of the  same  reverse  split  of the  common  stock  of 20 to 1 that
occurred in the fourth fiscal quarter.
Accordingly,  the shares of the series A preferred  stock is convertible  into a
total of 1,838,750  shares of common  stock,  and  continues  to have  immediate
voting  rights equal to that  conversion.  A total of  4,315,000  are issued and
outstanding as of March 29, 2005.




                            No. of Common  No. of Preferred(1)  % ownership(1)
                            --------------------------------------------------
Ronald Shapps(2)            500,000        1,000,000            11.5
James W. Zimbler (2)        500,000        1,000,000            11.5
Richard Carter (2)          535,000        1,000,000            12.3
George L. Riggs, III (2)     75,000          150,000            *
Michael S. Krome, Esq. (2)   75,000          150,000            *
Elliot Cole, Esq. (2)        75,000          150,000            *
Alpha Advisors, LLC (3)     113,750          227,500            *
Richard Steifel             290,000              --              6.7
Chris Hansen                222,500              --              5.1
Jesse Fuller                887,893              --             20.6

Officers and Directors
   (6 persons)            1,873,750        3,677,500            43.4% (4)

(1)   Percentage of ownership includes conversion ration of preferred stock at a
      rate of one share of  preferred  stock to.5  shares of common  stock.  All
      holders of the  preferred  shares  have  elected  to convert  the Series A
      preferred  shares to common stock.  The additional  shares of common stock
      have not yet been issued and are not reflected in the table
(2)   Officer and/or Director of the Company.
(3)   Alpha Advisors,  LLC is controlled by James W. Zimbler,,  George L. Riggs,
      and Michael S. Krome. When all of the ownership percentages are added, the
      control  percentage  for  Alpha  Advisors  LLC  is  17.6%,  including  the
      conversion of the preferred stock, if voted as a block.
(4)   Officers  and  Directors  own  41.7%  of the  issued  common  stock of the
      Company.  Certain Officers and Directors also own an additional  3,677,500
      shares of preferred stock, convertible into .5 shares of common stock each
      share of preferred,  equaling 1,873,750  additional shares of common stock
      and having  immediate  voting rights.  This give effective  voting control
      over the Company.

Item 12. Certain Relationships and Related Transactions

Issuance of Stock:
-----------------

We  issued  75,000  shares  of  common  stock,  and  150,000  shares of Series A
preferred  stock, to Ronald Shapss as part of his compensation for accepting the
position of Chairman of the Board of Directors,  January 2005. We issued 500,000
shares of common stock,  and 1,000,000  shares of Series A preferred  stock,  to
Ronald Shapss as part of his compensation for accepting the position of Chairman
of the Board of Directors, on February 15, 2005. We issued shares of the Company
as set forth on the Form 8-K filed  September  20,  2004,  and  incorporated  by
reference, in connection with the change of control of the Company




Item 13.  Exhibits
Index to Exhibits

SEC REFERENCE
NUMBER                  TITLE OF DOCUMENT
------                  -----------------

3.1               Articles of Incorporation of the Registrant, as amended (1)

3.2               By-laws of the Registrant, as amended (1)

99.1              Certification  of  President  Officer  pursuant  to 18  U.S.C.
                  Section  1350,  as  adopted,  Pursuant  to section  906 of the
                  Sarbanes-Oxley act of 2002 (2)

99.2              Certification of Chief Financial Officer pursuant to 18 U.S.C.
                  Section  1350,  as  adopted,  Pursuant  to section  906 of the
                  Sarbanes-Oxley act of 2002 (2)

------------
(1)   Previously  filed as an exhibit to the Company's  Form 10-SB filed on June
      26, 2001, and subsequent filings
(2)   Filed herewith

Reports on Form 8-K

      A Current Report on Form 8-K, for Item 2, Changes in Control of Registrant
was filed on July 9, 2004 regarding changes to the Board of Directors.

      A  Current  Report on Form 8-K,  for Item  5.01,  Changes  in  Control  of
Registrant  was filed on September  20, 2004  regarding  changes to the Board of
Directors.

      A Current  Report on Form 8-K,  for Item 8.01,  Other  Events was filed on
November 3, 2004,  regarding  the  completion  for a reverse split of the common
stock and change of name of the Registrant.

      A Current  Report on Form 8-K,  for Item  4.01,  Changes  in  Registrant's
Certifying  Accountant,  4.02.,  Non-Reliance  on  Previously  Issued  Financial
Statements  or a Related  Audit  Report or Completed  Interim  Review and 9.01.,
Financial Statements and Exhibits was filed on February 16, 2005

Item 14. Principal Accounting Fees and Services

      During  the  fiscal  year  ended  December  31,  2004,  we paid a total of
$_________  in audit,  audit-related,  tax or other  fees paid for  professional
services rendered by the independent certified public accountant who audited the
financial  statements of the Nevada corporation that are filed herewith as those
of the Company. See Item 7, "Financial Statements", above.

During the fiscal year ended  December 31, 2004,  the Registrant did not have an
audit committee.

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  American  Petroleum Group,  Inc. has duly caused this Report to be
signed on behalf of the  undersigned  thereunto duly  authorized on November 14,
2005.

                                AMERICAN PETROLEUM GROUP, INC.

                                By /s/ George Campbell
                                  ---------------------
                                  George Campbell, President and CEO




Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed by the  following  persons in the  capacities  indicated  and on
March 31, 2005.

Signature                     Title                               Date
--------------------------------------------------------------------------------
/s/ Ronald Shapss             Chairman                     November 14, 2005
-----------------
Ronald Shapss

/s/ George Campbell           CEO, President               November 14, 2005
--------------------
George Campbell

/s/ James J. Carroll          Chief Financial/Accounting   November 14, 2005
--------------------                Officer
James J. Carroll


/s/  Michael S. Krome         Director                     November 14, 2005
---------------------
Michael S. Krome


/s/  Elliot Cole              Director                     November 14, 2005
---------------------
Elliot Cole



                         AMERICAN PETROLEUM GROUP, INC.
                                 AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS
                                      WITH
                          INDEPENDENT AUDITORS' REPORT

                                DECEMBER 31, 2004




TABLE OF CONTENTS
-------------------------------------------------------------------------------

                                                                           PAGE

REPORT OF INDEPENDENT REGISTERED PUBLIC
    ACCOUNTING FIRM........................................................  1

CONSOLIDATED FINANCIAL STATEMENTS

    Consolidated Balance Sheets............................................  2

    Consolidated Statements of Operations..................................  3

    Consolidated Statements of Stockholders' Equity (Deficit)..............  4

    Consolidated Statements of Cash Flows..................................  5

    Notes to Consolidated Financial Statements.............................  6



                        REPORT OF INDEPENDENT REGISTERED
                             PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders
American Petroleum Group, Inc.
Chicago, Illinois


We have  audited  the  accompanying  consolidated  balance  sheets  of  American
Petroleum Group, Inc. and subsidiary (FKA American Capital Alliance, Inc.) as of
December  31,  2004  and  2003,  and  the  related  consolidated  statements  of
operations, stockholders' equity, and cash flows for the years then ended. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted  our audits in  accordance  with  auditing  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan  and  perform  an audit  to  obtain  reasonable  assurance  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of American Petroleum
Group,  Inc. and subsidiary as of December 31, 2004 and 2003, and the results of
their  operations  and their cash  flows for the years then ended in  conformity
with accounting principles generally accepted in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note B to the
consolidated  financial  statements,  the Company is dependent on its ability to
obtain the necessary  financing to meet its  obligations and pay its liabilities
arising from normal business operations when they come due. These factors, along
with other matters set forth in Note B, raise substantial doubt that the Company
will be able to continue as a going concern.  Management's  plan regarding those
matters is also described in Note B. The  consolidated  financial  statements do
not  include  any  adjustments  that  might  result  from the  outcome  of these
uncertainties.

In connection with a business combination the Company entered into as of July 1,
2004 as  discussed  in Note F,  certain  contingencies  remain to be resolved as
discussed in Note K in order to finalize this transaction.



March 23, 2005
St. Louis, Missouri


                                      -1-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

Consolidated Balance Sheets
December 31, 2004 and 2003
(See Independent Auditors' Report)
--------------------------------------------------------------------------------
                                                   2004             2003
                                                   ----             ----
ASSETS
Current Assets
Cash and cash equivalents                     $        801    $     35,432

Trade accounts receivable,
net of allowance of $22,700
for doubtful accounts                              291,846              --
Advances to others                                 100,000              --
Acquisition deposits                                    --         200,200
Inventory                                          254,944              --
                                              ------------    ------------
Total Current Assets                               647,591         235,632

Equipment
Equipment                                            6,068              --
Less accumulated depreciation                        2,023
                                              ------------    ------------
                                                     4,045              --
                                              ------------    ------------
TOTAL ASSETS                                  $    651,636    $    235,632
                                              ============    ============

LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)
Current Liabilities
Book overdraft                                $      5,523    $         --
Trade accounts payable                             629,825          67,792
Accrued interest                                    32,000              --
Accrued professional fees                           45,000              --
Accrued expenses                                    11,187              --
Notes payable to stockholders                      500,000              --
Loans payable to officers/stockholders             713,269              --
                                              ------------    ------------
Total Current Liabilities                        1,936,804          67,792

Notes Payable to Stockholders                           --         500,000

Commitments and Contingences
(Notes B, F, G, I, K and L)

Stockholders' Equity (Deficit)
Preferred stock; 5,000,000 shares;
2,527,500 shares issued and outstanding             25,275              --
Common stock, $0.001 par value;
100,000,000 shares authorized; 3,740,000
and 1,415,000 shares issued and
outstanding in 2004 and 2003, respectively           3,740           1,415
Additional paid-in capital                      11,523,435       9,328,585
Retained (deficit)                             (12,837,618)     (9,662,160)
                                              ------------    ------------
                                                (1,285,168) (332,160)
                                              ------------    ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)                              $    651,636    $    235,632
                                              ============    ============

              The accompanying notes are an integral part of these
                        consolidated financialstatements.


                                      -2-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

Consolidated Statements of Operations
Years ended December 31, 2004 and 2003
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

                                                    2004          2003
                                                -----------    -----------

NET SALES                                       $   857,172    $      --
                                                -----------    -----------

COST OF GOODS SOLD                                  732,722           --
                                                -----------    -----------

GROSS PROFIT                                        124,450           --

EXPENSES
Acquisition expense                                  10,000        196,200
Professional fees                                   145,293        133,067
Management fees                                        --          136,890
Office expenses                                     140,218          2,979
Compensation expenses                             1,523,200      8,778,000
Termination expenses                                   --          355,000
Payroll and payroll taxes                           390,152           --
Bad debts                                            22,700           --
Outside sales                                        83,707           --
Repairs and maintenance                              14,293           --
Depreciation                                          2,023           --
Advertising and promotion                            60,640           --
Other                                                69,099           --
                                                -----------    -----------

TOTAL EXPENSES                                    2,461,325      9,602,136
                                                -----------    -----------

INCOME (LOSS) BEFORE OTHER ITEMS                 (2,336,875)    (9,602,136)

OTHER INCOME (EXPENSE)
Forgiveness of debt                                    --           32,442
Interest expense                                    (32,000)          --
Other expense                                      (806,583)          --
                                                -----------    -----------

TOTAL OTHER INCOME ( EXPENSE)                      (838,583)        32,442
                                                -----------    -----------

NET INCOME (LOSS)                               $(3,175,458)   $(9,569,694)
                                                ===========    ===========

Loss per share                                  $      1.62    $     11.31
                                                ===========    ===========
Diluted loss per share                          $      1.62    $      --
                                                ===========    ===========

Weighted average number of shares outstanding     1,965,414        845,795
                                                ===========    ===========


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                      -3-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

Consolidated Statements of Stockholders' Equity (Deficit)
Years ended December 31, 2004 and 2003
(See Independent Auditors' Report)
--------------------------------------------------------------------------------



                                          Preferred Stock         Common Stock        Additional       Retained
                                          ---------------         ------------          Paid-In        Earnings
                                        Number    Par Value    Number    Par Value      Capital        (Deficit)      Total
                                        ------    ---------    ------    ---------      -------        ---------      -----
                                                                                               
Balance at December 31, 2002             --              --      750,000  $    750   $    99,250   $    (92,466)    $     7,534

  Net loss                               --              --           --        --            --     (9,569,694)
(9,569,694)

  Stock shares issued                    --              --      665,000       665     9,229,335             --       9,230,000
                                 ----------       ---------   ----------  --------   -----------   ------------     -----------
Balance at December 31, 2003             --              --    1,415,000     1,415     9,328,585     (9,662,160)
(332,160)

  Net loss                               --              --           --        --            --     (3,175,458)
(3,175,458)

  Stock shares issued             2,527,500          25,275    2,598,700     2,599     2,194,576             --       2,222,450

Retired common shares                    --              --     (273,700)     (274)          274             --              --
                                 ----------       ---------   ----------  --------   -----------   ------------    ------------
Balance at December 31, 2004      2,527,500       $  25,275    3,740,000  $  3,740   $11,523,435   $(12,837,618)   $ (1,285,168)
                                 ==========       =========   ==========  ========   ===========   ============    ============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      -4-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows
Years ended December 31, 2004 and 2003
(See Independent Auditors' Report)

--------------------------------------------------------------------------------


                                                            2004           2003
                                                        -----------    -----------
                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                $(3,175,458)   $(9,569,694)
Compensation, consulting and termination expenses in
 exchange for shares                                      1,523,200      9,248,000
Impairment of goodwill                                      803,615           --
Adjustments to reconcile net loss to net cash used in
operating activities:
Bad debts                                                    22,700           --
Depreciation                                                  2,023           --
(Increase) decrease in operating assets:
Trade accounts receivable                                  (291,846)          --
Advances to others                                         (100,000)          --
Inventory                                                  (254,944)          --
Acquisition deposits                                        200,200       (200,200)
Book overdraft                                                5,523           --
Prepaid expenses                                               --              400
Increase (decrease) in operating liabilities:
Trade accounts payable                                      639,033         60,529
Accrued expenses                                             11,187           --
                                                        -----------    -----------

NET CASH USED IN OPERATING ACTIVITIES                      (614,767)      (460,965)

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of new subsidiary                              (856,200)          --
Purchases of equipment                                       (3,068)          --
                                                        -----------    -----------

NET CASH USED IN INVESTING ACTIVITIES                      (859,268)          --

CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock                                      2,325           --
Increase in additional paid-in capital                      698,535        482,000
Issuance of preferred stock                                  25,275           --
Proceeds from loans payable                                 713,269           --
Loans payable                                                  --          (10,000)
                                                        -----------    -----------

NET CASH PROVIDED BY FINANCING ACTIVITIES                 1,439,404        472,000
                                                        -----------    -----------

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS                                            (34,631)        11,035

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                 35,432         24,397
                                                        -----------    -----------

CASH AND CASH EQUIVALENTS, END OF YEAR                  $       801    $    35,432
                                                        ===========    ===========



        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                      -5-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE A - COMPANY

      The Board of Directors (the "Board") by unanimous written consent dated as
      of  November   18,  2003,   and  certain   stockholders   (the   "Majority
      Stockholders")  owning a majority of issued and outstanding  capital stock
      of the Company  entitled to vote, by written  consent dated as of November
      18,  2003,  approved  and  adopted  resolutions  to  amend  the  Company's
      Certificate  of  Incorporation.   The  Certificate  of  Amendment  to  the
      Company's  Certificate of Incorporation,  already filed with the Secretary
      of State of  Nevada,  changed  the  Company's  name to  "American  Capital
      Alliance,  Inc." from Prelude  Ventures,  Inc. The name of the Company was
      changed  again on  November  1, 2004 to  American  Petroleum  Group,  Inc.
      ("APG") by a vote of the security holders.

      APG is a Chicago based holding  company with an agenda to acquire,  merge,
      and manage various business  opportunities.  APG's current direction is in
      the  manufacturing  and distribution of petroleum and related products for
      the  automotive  industry.  On  July 1,  2004,  APG  acquired  100% of the
      outstanding stock of American  Petroleum  Products Company  ("APPC").  The
      accompanying  consolidated  financial  statements  include  the results of
      operations of APPC beginning on July 1, 2004. After the above acquisition,
      the Company is no longer considered a "development stage entity".

NOTE B - CONTINUANCE OF OPERATIONS

      The financial  statements have been prepared using  accounting  principles
      generally  accepted in the United States of America applicable for a going
      concern  which  assumes  that the  Company  will  realize  its  assets and
      discharge its liabilities in the ordinary course of business.  At December
      31, 2004,  the Company had  accumulated  losses of  $12,837,618  since its
      inception.  Its ability to continue as a going  concern is dependent  upon
      the ability of the Company to obtain the  necessary  financing to meet its
      obligations  and  pay  its   liabilities   arising  from  normal  business
      operations when they come due. The Company is currently  pursuing new debt
      and  equity   financing   in   conjunction   with   future   acquisitions.
      Additionally,  approximately  $713,000  was  raised  during the year ended
      December 31, 2004 from loans payable to officers/stockholders (see Note I)
      whose  proceeds  were used for working  capital  needs,  as well as a down
      payment  toward  the  purchase  of  an  option  on  one  of  the  proposed
      acquisitions.

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES OF CONSOLIDATION

      The  consolidated  financial  statements  include the accounts of American
      Petroleum Group, Inc. and its wholly owned subsidiary,  American Petroleum
      Products  Company  (the  "Company")   after   elimination  of  significant
      intercompany transactions and accounts.


                                      -6-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      REVENUE

      Revenue is earned and  recognized  when the product  title passes from the
      Company to the buyer. Depending on the terms of the shipping contract (FOB
      shipping  point/FOB  destination),  revenue is recognized  and earned when
      product is delivered and accepted by the buyer.

      TRADE RECEIVABLES

      Concentration  of  credit  risk with  respect  to  receivables,  which are
      unsecured are  generally  limited due to the wide variety of customers and
      markets using the Company's  products,  as well as their dispersion across
      many  geographic  areas.  The Company  maintains  allowances for potential
      credit losses,  and such losses have been minimal and within  management's
      expectations.  The allowance for doubtful  accounts is estimated  based on
      various factors  including  revenue,  historical credit losses and current
      trends.

      INVENTORY

      Inventory  consisted  of  primarily  raw  materials  (oil,  additives  and
      packaging  material) and is valued at the lower of cost or market  applied
      on a first-in, first-out basis.

      USE OF ESTIMATES IN FINANCIAL STATEMENT PREPARATION

      The  preparation of financial  statements,  in conformity  with accounting
      principles  generally  accepted in the United States of America,  requires
      management  to make  estimates  and  assumptions  that affect the reported
      amounts of assets and liabilities and disclosure of contingent  assets and
      liabilities  at the  date of the  financial  statements  and the  reported
      amounts of revenues  and  expenses  during the  reporting  period.  Actual
      results could vary from the estimates that were used.

      CASH AND CASH EQUIVALENTS

      For purposes of reporting  cash flows,  the Company  considers  all highly
      liquid debt instruments  purchased with a maturity of three months or less
      to be cash equivalents.

      DEPRECIATION

      Depreciation of equipment is computed using the  straight-line  method for
      financial statements and income tax reporting purposes.

      ADVERTISING COSTS

      Advertising  costs are  expenses  as  incurred.  Total  advertising  costs
      charged to expense were $60,640 in 2004.


                                      -7-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      INCOME TAXES

      The Company  uses the  liability  method of  accounting  for income  taxes
      pursuant  to  Statement  of  Financial  Accounting  Standards,   No.  109,
      "Accounting  for Income  Taxes".  Under this  method,  deferred  taxes are
      determined  based on the  estimated  future  tax  effects  of  differences
      between the financial  statement  and tax basis of assets and  liabilities
      given the  provisions of the enacted tax laws.  Valuation  allowances  are
      recorded  to reduce  deferred  tax assets  when it is more likely than not
      that a tax benefit will not be realized (see Note D).

      BASIC LOSS PER SHARE

      The Company  reports basic loss per share in accordance with the Statement
      of Financial  Accounting  Standards No. 128,  "Earnings Per Share".  Basic
      loss per share is computed  using the  weighted  average  number of shares
      outstanding during the period. Diluted earnings per share is not presented
      (see Note I). On August 25, 2004,  the Company  approved a  one-for-twenty
      reverse  stock  split;  all per  share  amounts  have  been  retroactively
      adjusted.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The carrying amounts of cash and cash  equivalents,  accounts  receivable,
      accounts payable,  and accrued expenses  approximate fair value because of
      the short  maturity of those  instruments.  At December 31, 2004 and 2003,
      the  Company  estimates  that the fair value of its notes  payable are not
      materially  different from its financial  statement carrying value, except
      for the liability for stock borrowings (see Note G).

      NEW ACCOUNTING PRONOUNCEMENTS

      Management  does  not  believe  that  any  recently  issued,  but  not yet
      effective, accounting standards if currently adopted could have a material
      effect on the accompanying financial statements.

      IMPAIRMENT OF LONG LIVED ASSETS

      The Company evaluates whether events and circumstances  have occurred that
      indicate  the  remaining  estimated  useful life of long lived  assets may
      warrant  revision  or that the  remaining  balance  of an asset may not be
      recoverable.  The  measurement  of  possible  impairment  is  based on the
      ability to recover the balance of assets from  expected  future  operating
      cash flows on an undiscounted basis. In the opinion of management, no such
      impairment existed at December 31, 2004. See Note F concerning  impairment
      of goodwill.


                                      -8-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      RECLASSIFICATIONS

      Certain  prior  period  amounts have been  reclassified  to conform to the
      current year presentation.

NOTE D - INCOME TAXES

      DEFERRED TAX ASSETS

      The  Financial  Accounting  Standards  Board issued  Statement  No. 109 in
      Accounting  for Income  Taxes ("FAS 109")  which is  effective  for fiscal
      years  beginning  after March 15,  1992.  FAS 109  requires the use of the
      asset and  liability  method of  accounting  for income  taxes.  Under the
      assets  and  liability  method  of  FAS  109,   deferred  tax  assets  and
      liabilities are recognized for the future tax consequences attributable to
      temporary differences between the financial statements carrying amounts of
      existing assets and liabilities and their  respective tax bases.  Deferred
      tax assets and  liabilities  are measured using enacted tax rates expected
      to  apply  to  taxable  income  in the  years  in  which  those  temporary
      differences are expected to be recovered or settled.

      The following table summarizes the significant components of the Company's
      deferred tax assets:



                                                                      2004           2003
                                                                      ----           ----
                                                                           
      Gross deferred tax assets (non-capital loss carryforward)   $ 4,365,000    $ 3,284,000
      Valuation allowance for deferred tax asset                   (4,365,000)    (3,284,000)
                                                                  -----------    -----------
                                                                  $              $
                                                                  ===========    ===========


      INCOME TAXES

      No  provision  for income  taxes has been  provided in these  consolidated
      financial  statements  due to the net loss.  At  December  31,  2004,  the
      Company has net operating loss  carryforwards,  which expire commencing in
      2022,  totaling  approximately  $12,800,000,  the benefit of which has not
      been recorded in the financial statements due to the future uncertainty of
      the generations of earnings by the Company.

NOTE E - NON-CASH TRANSACTIONS

      Investing  and  financing  activities  that do not have a direct impact on
      current cash flows are excluded from the cash flow statement.


                                      -9-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE E - NON-CASH TRANSACTIONS (CONTINUED)

      The  Company  has  recorded  a  termination  expense  in  respect  to  the
      termination  of its former  President and has issued 200,000 common shares
      at $2.35 per share to  satisfy  the total  liability  which  includes  the
      termination  expense,  unpaid  management  fees and unpaid advances to the
      Company (see Note I).

      During 2004, the Company entered into a business  combination and acquired
      certain  operating  assets of APPC in exchange for Company stock (see Note
      F).

NOTE F - BUSINESS COMBINATIONS

      BUSINESS ACQUISITION CANCELLED

      On April 1, 2003, the Company entered into an agreement to acquire 100% of
      the issued  and  outstanding  shares of Pascal  Energy,  Inc.,  a Canadian
      corporation,  by the issuance of 5,000,000 common shares, restricted under
      Rule 144 of the Securities and Exchange Act and at a later date,  issue an
      additional   5,000,000  common  shares,   restricted  under  Rule  144  of
      Securities  and Exchange Act,  subject to the Company paying not less than
      $1,000,000 in accumulated  dividends to its shareholders of record. Pascal
      Energy,  Inc.'s  business  is to  provide  servicing  for  the oil and gas
      industry.

      The Company has determined that the transaction cannot be completed due to
      the inability to complete a comprehensive  due diligence.  Therefore,  the
      shares previously outstanding were returned to the treasury of the Company
      on February 25, 2004.

      "TSG" ACQUISITION

      On  October 9, 2003,  the  Company  acquired  an option  for  $500,000  to
      purchase the assets and certain liabilities of Tri-State Stores,  Inc., an
      Illinois Corporation ("Tri-State"),  GMG Partners LLC, an Illinois Limited
      Liability Company ("GMG"),  and SASCO  Springfield Auto Supply Company,  a
      Delaware Corporation ("SASCO").  Tri-State, GMG and SASCO are collectively
      referred to herein as "TSG." Upon exercise of the option,  the Company was
      to pay $3,000,000 and assume certain liabilities,  not exceeding $700,000.
      TSG is involved in the automotive  after market.  During the first quarter
      of 2004, the Company  elected not to continue to pursue this  acquisition.
      The  contractual  amount of the  option  was never  fully  paid,  however,
      amounts  advanced  for the  option  purchase  and  associated  acquisition
      expenses  resulted in an $185,000  charge to operations for the year ended
      December 31, 2003 and $10,000 for the year ended December 31, 2004.




                                      -10-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE F - BUSINESS COMBINATIONS (CONTINUED)

      MOTOR PARTS WATERHOUSE, INC.

      The  Company  issued  5,000,000  shares of  common  stock for an option to
      acquire all the outstanding stock of Motor Parts Warehouse,  Inc. ("MPW"),
      of St. Louis,  Missouri. In order to exercise the option, the Company must
      issue an additional  5,000,000  shares of common stock to the shareholders
      of MPW and pay $2,200,000. This MPW option cannot be exercised until after
      the refinancing of the TSG debt of approximately  $3,000,000.  MPW is also
      an  auto  parts  distributor.  As a  result  of the  financing  not  being
      completed, the Company elected not to continue to pursue this acquisition.

      ALLIANCE PETROLEUM PRODUCTS COMPANY

      On  October  9, 2003,  the  Company  also  entered  into a Stock  Purchase
      Agreement ("Alliance  Agreement") with Alliance Petroleum Products Company
      ("Alliance"),  an  Illinois  Corporation,  and a  Rider  to  the  Alliance
      Agreement ("Rider").  Alliance is in the business of blending and bottling
      motor oil and  anti-freeze.  Under the  Alliance  Agreement,  the  Company
      issued  5,000,000  shares  of  common  stock  for 100% of the  issued  and
      outstanding  shares  of the  common  stock  of  Alliance  (757,864  common
      shares). An additional  5,000,000 shares of common stock of the Company is
      to be issued to Worldlink  International Network, Inc. upon 24 months from
      the above date.  Under the terms of the Rider,  the Company is required to
      provide  funding  of at least  $3,500,000  to pay Harris  Bank,  a secured
      creditor of Alliance. The shareholders of Alliance have the option to have
      the  757,864  issued and  outstanding  shares of common  stock of Alliance
      returned and the  Alliance  Agreement  rescinded  if they  choose,  if the
      Company did not  arrange the funding  within 150 days from the date of the
      execution of the Alliance Agreement.  Since the option period has expired,
      the  principals of the  transactions  have  verbally  agreed to extend the
      option period  pending  completion of the  financing.  This was a material
      contingency to the  transactions  and as a result had to be resolved prior
      to recognition of a business combination. On June 24, 2004 (effective date
      July 1,  2004) the  Company  ("Prelude")  then known as  American  Capital
      Alliance,   Inc.,   ("AMAI")  and  Alliance   Petroleum  Products  Company
      ("Alliance"),   entered  into  an  Amendment  to  the  original   Alliance
      Agreement,  dated  October 9. 2003  whereby all  previous  conditions  and
      contingencies  were  deemed  to have  been  completed  or  waived  and the
      agreement amended as follows:


                                      -11-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE F - BUSINESS COMBINATIONS (CONTINUED)

      ALLIANCE PETROLEUM PRODUCTS COMPANY (CONTINUED)

      o     5,000,000  shares of AMAI voting  capital  stock are to be issued to
            the  shareholders  of Alliance in the same  proportions as the first
            5,000,000  shares  were issued to them  pursuant to the  exchange of
            securities  contemplated in the Agreement and Plan of Reorganization
            upon the  execution of this  Amendment.  The exchange of  securities
            also  includes,  1,000,000  shares  of  preferred  shares,  with the
            necessary  Certificate of  Designation,  to allow  conversion at the
            rate of 1 share of  preferred  to ten (10) shares of common,  and to
            permit the preferred  shareholders to vote their shares, at any time
            after issuance,  and after they have been  converted,  the shares be
            issued to the  shareholders  of American in the same  proportions as
            the first  5,000,000  shares  were  issued to them  pursuant  to the
            Agreement and Plan of Reorganization.

      o     All the shares to the Alliance shareholders are no longer subject to
            a two year restriction  prior to sale or transfer,  but are now only
            subject  to  those  transfer  restrictions  under  Rule  144  of the
            Securities Laws.

      o     AMAI assumes all payment  obligations  and all other  agreements  of
            Alliance as set forth in the including four "Promissory  Notes"; and
            AMAI assumes all payment  obligations  and all other  agreements  of
            Alliance to the Harris Bank. (See Note K)

      The operations of Alliance have been consolidated with the results of AMAI
      since July 1, 2004.

      The aggregate acquisition price was $856,200, which consisted of 1,107,500
      of  the  Company's   common  stock  valued  at  $0.54  and  cash  advances
      outstanding to Company at the time of  consummation  of the  transactions.
      The value of the stock was  determined  based on the  approximate  average
      market price of the shares on August 11, 2004 (change in control date) and
      discounted for factors such a limited market for the stock.


                                      -12-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE F - BUSINESS COMBINATIONS (CONTINUED)

      ALLIANCE PETROLEUM PRODUCTS COMPANY (CONTINUED)

      Following  is a  condensed  balance  sheet  showing the fair values of the
      assets acquired and the liabilities assumed as of the date of acquisition:

               Current assets                         $  498,087
               Property and equipment                      3,068
               Goodwill arising in the acquisition       822,262
                                                      ----------
                                                      $1,323,417

               Current liabilities                    $  341,642
               Current maturities of long-term debt      125,575
               Net assets acquired                       856,200
                                                      ----------
                                                      $1,323,417

      The Company  acquired  only minimal  property,  plant and equipment in the
      transaction;  Alliance  does not have  title to these  production  assets.
      Additionally,  no expense has been recognized  during the six months ended
      December  31,  2004  for  compensation  for the use of the  machinery  and
      equipment  to  a  corporation  representing  the  processor  operation  to
      Alliance  and to an entity  that  owned  the real  estate.  The  processor
      company was owned by the former officers of APPC who are also stockholders
      and  directors  of the  Company;  the real  estate  company is owed by the
      former  president and a major  stockholder  of the Company;  The assets of
      these  entities  secure  obligations to Harris Bank as a result of certain
      transactions  entered  into by the  predecessor  company,  the real estate
      company or their owners. A security interest had been entered into to as a
      result of these prior lending  activities with  appropriate lien filed and
      personal  guarantee of the principals,  some who are currently officers of
      the Company or Alliance.  Harris Bank has  threatened  foreclosure  if the
      prior  borrowers  can not reach terms  allowing  the bank to forebear  the
      defaults. (See Note K)

      Goodwill  (excess of purchase price over net assets  acquired) of $822,262
      arising in the above described acquisition had been recognized at the time
      of purchase.  Subsequently,  management determined that the goodwill value
      was totally  impaired as APPC is operating  on a negative  cash flow basis
      and, therefore, the recoverability of the asset is uncertain and was fully
      written off in December 31, 2004.


                                      -13-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE F - BUSINESS COMBINATIONS (CONTINUED)

      PRO FORMA INFORMATION

      On July 1, 2004,  the company  purchased 100% of the voting stock of APPC.
      Results of operations for APPC are included in the consolidated  financial
      statements  since that date. The  acquisition  was made for the purpose of
      the reasons as stated above. Following are pro forma amounts assuming that
      the acquisition was made on January 1, 2004:

                         Net sales           $ 1,487,007
                       Cost of good sold       1,217,846
                                             -----------
                           Gross profit          269,161

                       Expenses                3,836,886
                                             -----------
                         Net income (loss)    (3,567,725)
                                             -----------
                         Loss per share:
                           Basic             $      1.82
                                             ===========

NOTE G - NOTES PAYABLE TO STOCKHOLDERS

      The Company  entered into a stock  borrowing  arrangement  whereby several
      stockholder/officers  of the Company transferred  approximately  1,000,000
      shares  pre-split  or 50,000  shares on a post split basis of common stock
      into an  escrow  account.  The  shares  were  subsequently  sold  with the
      proceeds of $500,000  being  transferred  to the  Company.  The Company is
      obligated to return the shares to the original  holders by April 2005.  If
      the Company had to repurchase  its stock at December 31, 2004, it would be
      required  to pay  $51,500 to acquire the  aggregate  shares  using a $1.03
      approximate  share price in order to replace  such shares for the original
      contributors  of the stock.  The balance sheet as of December 31, 2003 was
      restated to record the $500,000  liability and reduce  additional  paid-in
      capital.

                                      -14-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE H - RELATED PARTY TRANSACTIONS

      PAYROLL SERVICES

      The Company  had its payroll  processed  though a  "professional  employer
      organization"  owned by a  publicly  traded  corporation  that has  common
      shareholders,  directors and officers.  This company processed $351,513 of
      payroll, taxes and benefits,  along with an administration fee of $18,155.
      Included  in accounts  payable at  December  31, 2004 is a balance due for
      these services of $113,858.

      EXPENSE REIMBURSEMENTS

      The Company reimburses Company  officer/directors  for travel,  office and
      other expenses.  In addition,  certain  officers make temporary  advances.
      Accounts Payable includes $14,987 of advances of these types.

      DUE ALPHA ADVISORS

      A professional  services  agreement dated October 9, 2003 was entered into
      with  Alpha  Advisors,  LLC for a term of one  year and  renewable  for an
      additional   year.   Alpha   Advisors   LLC   is  an   entity   owned   by
      stockholders/directors/officers of the Company. The fee for these services
      was the issuance of  1,000,000  shares of common stock of the Company upon
      execution  of the  agreements,  $25,000  due at signing  of the  Tri-State
      Stores and Alliance Petroleum Group, Inc. agreements and $6,000 payable on
      the first of each month thereafter.  In addition, a finder's fee of 10% of
      any new  financing  was to be  paid on  funds  being  committed.  Accounts
      Payable includes $31,000 of such amounts due as of September 30, 2004. The
      Company and Alpha are currently in the process of converting the debt into
      equity based upon a discount of 80% from the market price.

      OPERATING ASSETS

      The  operations  of APPC are  performed  in a plant  owned  by the  former
      President  and current  shareholder  of the Company.  The Company does not
      have a lease and is presently  not paying rent for this  property due to a
      dispute with the former President (see Note L).


                                      -15-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE I - RELATED PARTY LOANS PAYABLE TO OFFICERS/STOCKHOLDERS

                                                          2004
                                                         Amount
                Rick Carter                             $  6,000
                Ron Shapps                               200,000
                Michael Cahr                             100,000
                Warren Field                              50,000
                New Century Capital Consultants, Inc.     50,000
                Keystone Nittany Ventures                113,353
                Former President                         142,916
                Malibu Management Company                 16,000
                Alliance Finance Network                  35,000
                                                        --------
                   Total                                $713,269
                                                        ========

      NEW CENTURY CAPITAL CONSULTANTS, INC.-NOTE PAYABLE

      The  Company  on March  16,  2004  entered  into a  convertible  unsecured
      revolving  promissory note agreement with New Century Capital Consultants,
      Inc.  The lender is a  stockholder  in the  Company  via  compensation  it
      received (see Note H). The agreement  allows for borrowings up to $500,000
      of which $50,000 has been advanced currently. Interest accrues at the rate
      of 9% per annum payable along with the any outstanding  principle  balance
      on March 16, 2005,  unless the note is in default.  The lender may convert
      the  principal  amount and any accrued  interest  into common stock of the
      Company  based upon a formula  equal to 40% below the closing bid price of
      the stock  starting  after six months from  execution  of this  agreement.
      Additionally, on a one time basis the lender upon written demand after the
      six months can  require  the  Company to prepare  and file a  registration
      statement under the Securities and Exchange Act of 1933 for an offering of
      up  to  1,000,000  shares.  Also,  the  agreement  allows  for  "piggyback
      registration"  rights in that the Company must notify the lender and allow
      the  lender  to  register  its  shares  if  the  companies   file  such  a
      registration  statement.  The agreement contains events of default such as
      bankruptcy, insolvency, defaults or rendering of judgments on indebtedness
      in excess of $75,000 on from any other lender. Additionally, the agreement
      contains  certain  covenants  as  prohibition  of  payment  of  dividends,
      retirements or  redemptions of capital stock,  or the transfer of material
      assets of the Company.  Upon these acts of defaults,  the entire amount of
      principal and interest is immediately  due, and interest accrues at a rate
      of 15% per annum.

      On October 18, 2004, the Company  received notice from the lender that, in
      its opinion,  the Company was in default on the arrangement as a result of
      distributions  of to classes of equity  holders and  possibly  transfer of
      material assets. The lender has made assertions about  misappropriation of
      corporate  funds.  Management  of the Company  finds these  assertions  as
      unfounded  and feel the  Company  is in  compliance  with the terms of the
      agreement.

                                      -16-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE I - RELATED PARTY LOANS PAYABLE TO OFFICERS/STOCKHOLDERS (CONTINUED)

      KEYSTONE  NITTANY  VENTURES,   MALIBU  MANAGEMENT   COMPANY  AND  ALLIANCE
      FINANCIAL NETWORK

      Keystone Nittany Ventures,  Inc.  (Keystone) and Malibu Management Company
      (Malibu)  are  corporations  owned by the  President of the Company who is
      also a  director  and a  major  shareholder.  Alliance  Financial  Network
      ("AFN") is a corporation  owned by a Vice  President of the Company who is
      also a  director  and  shareholder.  Keystone,  Malibu  and AFN have  from
      time-to-time made advances to the Company.  The loans are unsecured due on
      demand and call for interest of 8% per annum.

      FORMER PRESIDENT

      The amount recorded by the Company  represents the estimated fair value of
      the  liability of the amount  assumed at the time of purchase of APPC.  It
      appears that the liability  represents funds advanced for working capital.
      The obligation is unsecured,  as no terms for repayment,  and non-interest
      bearing.  As a result of other  contingencies that of the purchase of AAPC
      the  final  settled  amount  of  this  liability  could  be  significantly
      different from the present recorded amount.

      OTHER STOCKHOLDERS

      Warren Field, Rick Carter,  Michael Cahr and Ron Shapps are related to the
      Company by virtue of being stockholders.  The loans payable are unsecured,
      due on demand,  and accrue  interest of 7% per annum.  Certain  notes have
      provisions  including options to purchase additional common shares at $.01
      per share.

NOTE J - STOCKHOLDERS' EQUITY

      A consulting  services agreement was entered into on October 9, 2003, with
      National Securities  Corporation,  Inc. for a term of six months renewable
      on a monthly  basis.  The fee for this  service is the  issuance of 12,500
      shares post split of common stock of the Company.

      A consulting  services agreement was entered into on October 9, 2003, with
      New Century  Consultants,  Inc.  for a term of six months  renewable  on a
      monthly  basis.  The fee for this service is the issuance of 50,000 shares
      post split of common stock of the Company.

      A  consulting  agreement  was  entered  into on  October  10,  2003,  with
      Commonwealth  Partners NY, LLC for a term of three years. The fee for this
      service is the  issuance  of 10,000  free  trading  shares  post split and
      15,000 restricted shares post split of common stock of the Company.



                                      -17-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE J - STOCKHOLDERS' EQUITY (CONTINUED)

      On January 27, 2004, the Company  entered into a  manufacturing  agreement
      with the shareholders of International Pit Crew Express,  Inc. ("IPC"),  a
      Texas corporation, to acquire the exclusive right to manufacture petroleum
      products  for IPC's  customers  within the United  States,  including  the
      United States  convenience  store  industry.  As  consideration  for these
      rights,  the Company  issued  700,000 shares post split of common stock on
      April 2, 2004 to the shareholders of IPC. Additionally,  the Company is to
      provide one half of the funds necessary for the purchase of machinery, and
      all related parts, supplies, and installation costs.

      In  conjunction  with the change of  control of the  Company on August 11,
      2004,  649,375  shares  post  split of  common  and  2,527,500  shares  of
      preferred stock were issued to newly elected officers of the Company.  The
      Company recognized the issuance as compensation  expense of $1,516,500 for
      the year ended  December  31,  2004.  The value was based upon the closing
      price of the stock as quoted on the "electronic  bulletin board market" on
      August 11, 2004. Series A Preferred Stock is convertible at a ratio of one
      share of  Series A  Preferred  Stock to .5  shares  of  common  stock.  In
      addition,  the Company entered into certain  compensation  agreements with
      these newly elected officers (see Note K).

NOTE K - COMMITMENTS AND CONTINGENCIES

      COMPENSATION AGREEMENTS

      In August 2004, the Company entered into a compensation agreement with Mr.
      William  Bossung for the position of Vice  President of Corporate  Finance
      and a  Director  of the  Company  through  December  2005  with a one year
      renewal.  Compensation includes fees of $100,000 per annum and issuance of
      common and preferred stock.

      In August 2004, the Company entered into a compensation agreement with Mr.
      Rick Carter for the position of Vice President  through December 2005 with
      a one year  renewal.  Compensation  includes fees of $80,000 per annum and
      issuance of common and preferred stock.

      In August 2004, the Company entered into a compensation agreement with Mr.
      James W.  Zimbler  for the  position  of  President  and a Director of the
      Company  through  December  2005  with a one  year  renewal.  Compensation
      includes  fees of $144,000 per annum and issuance of common and  preferred
      stock.


                                      -18-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE K - COMMITMENTS AND CONTINGENCIES (CONTINUED)

      COMPENSATION AGREEMENTS (CONTINUED)

      Effective  January  1,  2005,  the  Company  entered  into a  compensation
      agreement  with Ronald Shapps for the position of Chairman of the Board of
      Directors  through  December  2005 with a one year  renewal.  Compensation
      includes fees of $144,000 and the issuance of common and preferred stock.

      HARRIS BANK

      In  conjunction  with the Harris  Bank  attempting  to collect  their debt
      against  certain  parties  as  indicated  above  in  Note F,  the  bank is
      requesting  that  the  Company  become a party  to any  forbearance  as to
      collection  of the debt,  such as  becoming  a  guarantor  or buying  life
      insurance for the original  makers of the debt.  The basis of their claims
      is  that  the  Company  is  using  facilities  that  secure  the  original
      borrowings.  It is the  opinion of  management  and counsel of the Company
      that there is no basis and claims or commitments since APPC or APG was not
      a  borrower  or a  guarantor  on the  debt  (management  of  Alliance  are
      guarantors   of  the   original   debt  based  on  their  role  as  former
      shareholders/officers  of Alliance before its acquisition by the Company).
      The Company entered into  negotiations  with the bank and is attempting to
      secure  financing to purchase the operating  assets being  utilized in the
      operations at fair value.

      COMPENSATION FOR UTILIZING OPERATING ASSETS

      As indicated in Note H, no rent or  compensation of any type has been paid
      to the entities that claim to have legal title to the operating  assets of
      APPC.  Management  has taken the position that since there was no contract
      or agreement  to purchase or for the payment of rentals for these  assets,
      therefore  nothing is owed.  The  consolidated  operations  for the period
      since APPC was acquired do not contain any provision for  compensation for
      use of the facilities.  The owner (and former President of the Company and
      major  shareholder)  of the entity that owns the real estate is claiming a
      monthly  rental amount of $15,000.  This is a contingency  relating to the
      business combination that could potentially result in an adjustment of the
      purchase price of APPC and additional charges to the Company's operations.

      AMENDMENT OF ALLIANCE PETROLEUM PRODUCTS COMPANY AGREEMENT

      On June 24, 2004 the Company amended the original  agreement  removing the
      contingencies  contained in the original  document,  the most  significant
      being of refinancing certain debt owed Harris Bank (see Note F and above).
      As part of this amendment the original  agreement  stated APPC assumed all
      payment  obligations  and all other  agreements  of Alliance to the Harris
      Bank,; and all payment obligations and all other agreements of Alliance as
      set forth in the following four "Promissory Notes":


                                      -19-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE K -   COMMITMENTS AND CONTINGENCIES (CONTINUED)

      o     Alliance  is to pay  $200,000 to Richard  Stiefel  after all amounts
            have been paid to Jesse Fuller and American Group  Financial  (owned
            by Jesse Fuller) and funding has been received from Cornell  Capital
            Corporation.  The note is non-interest bearing. Jesse Fuller was the
            former  president  and  a  director  of  the  Company  and  a  major
            shareholder.  Richard  Stiefel is an officer in Alliance  and former
            shareholder,  and currently is an  officer/director/  shareholder of
            the Company.  It is the opinion of current management that the terms
            of the amendment as contained above, are  unenforceable  against the
            Company. It is the belief and opinion of current management that the
            former  control  person(s)  of the  Company  attempted  to bind  the
            Company for debts due and owing from a  transaction  the Company was
            not a party to, did not hold any assets  from or any  obligation  to
            repay and monies lent against assets.

      o     Alliance promises to pay American Group Financial, Inc. and/or Jesse
            Fuller  $407,368.09 and any additional sums that AGF or Jesse Fuller
            owes to Harris  Bank.  Jesse  Fuller is the owner of AGF, the former
            president  of  the  Company,  former  director  and  still  a  major
            shareholder. The note accrues interest at 5% per annum. The note was
            due December 1, 2004. It is the opinion of current  management  that
            the terms of the  amendment as contained  above,  are  unenforceable
            against  the  Company.  It is the  belief  and  opinion  of  current
            management  that  the  former  control   person(s)  of  the  Company
            attempted  to bind  the  Company  for  debts  due and  owing  from a
            transaction  the Company was not a party to, did not hold any assets
            from or any obligation to repay and monies lent against assets.

      o     Alliance is to pay  $200,000 to Virginia  Gefvert  after all amounts
            have been paid to Jesse Fuller and American Group  Financial  (owned
            by Jesse Fuller) and funding has been received from Cornell  Capital
            Corporation.  The note is non-interest bearing. Jesse Fuller was the
            former  president  and a  director  of  the  Company,  and  a  major
            shareholder.  Virginia Gefvert was a former shareholder of Alliance.
            It is the  opinion  of  current  management  that  the  terms of the
            amendment as contained above, are unenforceable against the Company.
            It is the belief and opinion of current  management  that the former
            control  person(s) of the Company  attempted to bind the Company for
            debts due and owing from a  transaction  the Company was not a party
            to,  did not hold any  assets  from or any  obligation  to repay and
            monies lent against assets.



                                      -20-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE K - COMMITMENTS AND CONTINGENCIES (CONTINUED)

      AMENDMENT OF ALLIANCE PETROLEUM PRODUCTS COMPANY AGREEMENT (CONTINUED)

      o     Alliance is to pay $200,000 to American Group Financial,  Inc. after
            all  amounts  have  been paid to Jesse  Fuller  and  American  Group
            Financial (owned by Jesse Fuller) and funding has been received from
            Cornell Capital Corporation. The note is non-interest bearing. Jesse
            Fuller was the former president and a director of the Company, and a
            major  shareholder.  Virginia  Gefvert was a former  shareholder  of
            Alliance.  It is the opinion of current management that the terms of
            the  amendment as contained  above,  are  unenforceable  against the
            Company. It is the belief and opinion of current management that the
            former  control  person(s)  of the  Company  attempted  to bind  the
            Company for debts due and owing from a  transaction  the Company was
            not a party to, did not hold any assets  from or any  obligation  to
            repay and monies lent against assets.

      MINING LEASE

      By a lease letter agreement  effective March 9, 2001, and amended March 4,
      2002 and September 4, 2002, the Company was granted the exclusive right to
      explore,  develop and mine the Medicine  Project  property located in Elko
      County  of the  State of  Nevada.  The term of the lease was for 20 years,
      with automatic  extensions so long as the conditions of the lease are met.
      During  the year  ended  December  31,  2003,  management  of the  Company
      terminated the mining lease.  As the Company  terminated the lease,  it is
      required to pay all federal and state  mining claim  maintenance  fees for
      the current year. The Company is required to perform  reclamation  work on
      the property as required by federal  state and local law for  disturbances
      resulting from the Company's activities on the property. In the opinion of
      management, there will be no continuing liability.

      TERMINATION

      During 2003,  the Company  agreed to issue 10,000 common shares post split
      to its former  President for the  settlement  of  management  fees payable
      ($105,000),  advances to the Company  ($10,000)  and  termination  expense
      ($355,000).   The  shares  were  valued  at  $2.35  per  share,  by  prior
      consultants.  These  shares were issued to the former  President  and were
      accounted for as an addition to paid-in capital.


                                      -21-


AMERICAN PETROLEUM GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2004
(See Independent Auditors' Report)
--------------------------------------------------------------------------------

NOTE L - SUBSEQUENT EVENTS

      On December 3, 2004, the Registrant entered into a Letter of Intent, dated
      December 1, 2004,  with Oilmatic  Systems LLC of East Orange,  New Jersey,
      whereby the Registrant  would purchase  Oilmatic  Systems LLC and/Oilmatic
      International,  Inc., for shares of common stock of the Registrant.  It is
      anticipated  that the  transaction  will close  after the end of the first
      fiscal  quarter of 2005.  While there can be no assurance the  transaction
      will  close,  the  Company is  confident  that the  parties  will  execute
      definitive  agreements as  scheduled.  A total of $300,000 was advanced in
      anticipation  of  the  transaction   with  Oilmatic   Systems,   LLC.  The
      transaction  was an arms-length  transaction  and was accounted for in the
      financial statements.

      The Company entered into a transaction  with Cornell  Capital  Partners LP
      and Highgate House Funds,  Ltd., dated March 8, 2005,  whereby the Company
      entered into a Convertible  debenture for a total amount of $500,000 at 7%
      interest.  The  Note is  convertible  into  shares  of  common  stock at a
      conversion  price of $0.85 per share, at the option of the Lender.  At the
      same time,  the Company  entered into with Cornell  Capital  Partners LP a
      total Standby Equity  Distribution  Agreement for up to $10,000,000 equity
      line.