T
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
£
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Delaware
|
98-0233941
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
June 30,
2008 (unaudited)
|
September 30,
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 1,174,887 | $ | 484,295 | ||||
Accounts
receivable, less allowance for doubtful accounts of $nil at June 30, 2008
and September 30, 2007
|
1,967,700 | 2,488,056 | ||||||
Inventories
|
1,799,940 | 719,760 | ||||||
Prepaid
expenses and other current assets
|
150,219 | 136,979 | ||||||
Total
Current Assets
|
5,092,746 | 3,829,090 | ||||||
Property
and Equipment, net
|
3,258,397 | 2,648,155 | ||||||
Financial
Assets
|
212,251 | - | ||||||
Other
Assets
|
||||||||
Intangibles
|
- | - | ||||||
Other
|
12,919 | 11,937 | ||||||
Total
Assets
|
$ | 8,576,313 | $ | 6,489,182 |
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Notes
payable, current portion
|
$ | 84,378 | $ | 58,891 | ||||
Notes
payable, officers, current portion
|
- | 62,377 | ||||||
Accrued
officers’ salaries
|
- | 330,078 | ||||||
Royalties
payable, related party
|
698,130 | 503,617 | ||||||
Loan
payable, related party
|
- | 77,330 | ||||||
Current
tax payable
|
907,845 | 553,067 | ||||||
Accounts
payable and other current liabilities
|
902,976 | 1,237,109 | ||||||
Total
Current Liabilities
|
2,593,329 | 2,822,469 | ||||||
Long-Term
Liabilities
|
||||||||
Notes
payable, less current portion
|
289,687 | 199,429 | ||||||
Notes
payable, officers, less current portion
|
- | 58,051 | ||||||
Employee
entitlement provisions
|
23,676 | 10,928 | ||||||
Deferred
tax liability
|
49,884 | 38,295 | ||||||
Total
Long-Term Liabilities
|
363,247 | 306,703 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
Stock: $0.01 par value; authorized 3,000,000 shares; issued and
outstanding – none
|
- | - | ||||||
Common
Stock: $0.01 par value; authorized 50,000,000 shares; 16,950,000 issued
and outstanding
|
169,500 | 169,500 | ||||||
Capital
in excess of par value
|
1,773,382 | 1,773,382 | ||||||
Accumulated
other comprehensive income
|
1,526,501 | 1,086,631 | ||||||
Accumulated
income
|
2,150,354 | 330,497 | ||||||
Total
Stockholders’ Equity
|
5,619,737 | 3,360,010 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 8,576,313 | $ | 6,489,182 |
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
|||||||||||||||
2008
(unaudited)
|
2007
(unaudited)
|
2008
(unaudited)
|
2007
(unaudited)
|
|||||||||||||
Sales
|
$ | 2,541,776 | $ | 1,883,689 | $ | 9,928,350 | $ | 5,295,810 | ||||||||
Cost
of Sales
|
1,322,031 | 1,046,682 | 4,885,532 | 2,833,145 | ||||||||||||
Gross
Profit
|
1,219,745 | 837,007 | 5,042,818 | 2,462,665 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
Selling,
general and administrative expenses
|
875,401 | 535,451 | 2,427,576 | 1,627,173 | ||||||||||||
Income
(Loss) From Operations
|
344,344 | 301,556 | 2,615,242 | 835,492 | ||||||||||||
Other
Income (Expense)
|
||||||||||||||||
Interest
income
|
12,755 | 2,870 | 42,428 | 11,019 | ||||||||||||
Interest
expense
|
(4,824 | ) | (5,892 | ) | (13,673 | ) | (20,134 | ) | ||||||||
Insurance
recovery
|
17,292 | 12,669 | 40,567 | 14,862 | ||||||||||||
Other
income
|
9,140 | 6,043 | 24,322 | 10,808 | ||||||||||||
Impairment
expense
|
(8,951 | ) | - | (53,150 | ) | - | ||||||||||
25,412 | 15,690 | 40,494 | 16,555 | |||||||||||||
Income
(Loss) Before Income Tax Expense
|
369,756 | 317,246 | 2,655,736 | 852,047 | ||||||||||||
Income
tax expense
|
(138,810 | ) | (101,033 | ) | (835,879 | ) | (277,531 | ) | ||||||||
Net
Income (Loss)
|
$ | 230,946 | $ | 216,213 | $ | 1,819,857 | $ | 574,516 | ||||||||
Basic
Income (Loss) and Diluted Income (Loss) per Common Share
|
$ | 0.014 | $ | 0.013 | $ | 0.107 | $ | 0.034 | ||||||||
Weighted
Average Common Shares Outstanding
|
16,950,000 | 16,950,000 | 16,950,000 | 16,950,000 | ||||||||||||
Comprehensive
Income (Loss)
|
||||||||||||||||
Net
Income (Loss)
|
$ | 230,946 | $ | 216,213 | $ | 1,819,857 | $ | 574,516 | ||||||||
Other
Comprehensive Income (Loss)
|
||||||||||||||||
Foreign
currency translation adjustment
|
265,702 | 143,289 | 439,870 | 327,673 | ||||||||||||
Comprehensive
Income (Loss)
|
$ | 496,648 | $ | 359,502 | $ | 2,259,727 | $ | 902,189 |
Nine
Months Ended June 30,
|
||||||||
2008
(unaudited)
|
2007
(unaudited)
|
|||||||
Cash
Flows From Operating Activities
|
||||||||
Net
income (loss)
|
$ | 1,819,857 | $ | 574,516 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
141,368 | 123,136 | ||||||
Impairment
expense
|
53,150 | - | ||||||
Profit
on sale of plant
|
(39 | ) | - | |||||
Increase
(decrease) in cash and cash equivalents attributable to changes in
operating assets and liabilities:
|
||||||||
Accounts
receivable
|
688,468 | (729,467 | ) | |||||
Inventories
|
(969,405 | ) | (380,925 | ) | ||||
Prepaid
expenses and other current assets
|
(98,648 | ) | 16,371 | |||||
Accrued
officers’ salaries
|
(330,078 | ) | 55,904 | |||||
Accounts
payable and other current liabilities
|
(103,008 | ) | 329,563 | |||||
Income
taxes payable
|
301,667 | 354,622 | ||||||
Net
Cash Provided by Operating Activities
|
1,503,332 | 343,720 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Purchase
of property and equipment
|
(377,664 | ) | (166,599 | ) | ||||
Purchase
of listed financial assets
|
(254,684 | ) | - | |||||
Net
Cash Provided by (Used in) Investing Activities
|
(632,348 | ) | (166,599 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Repayments
on notes and loans payable
|
(277,377 | ) | (275,257 | ) | ||||
Net
Cash Used in Financing Activities
|
(277,377 | ) | (275,257 | ) | ||||
Effect
of Foreign Exchange Rate Changes on Cash and Cash
Equivalents
|
96,985 | 85,113 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
690,592 | (13,023 | ) | |||||
Cash
and Cash Equivalents at Beginning of Period
|
484,295 | 18,955 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,174,887 | $ | 5,932 | ||||
Supplemental
disclosure of cash flow information, cash paid for
interest
|
$ | 13,673 | $ | 20,134 | ||||
Supplemental
disclosure of non cash information, equipment acquired under note
payable
|
$ | 166,713 | $ | 28,865 |
June 30,
2008
|
Sept 30,
2007
|
|||||||
Raw
materials
|
$ | 977,902 | $ | 574,084 | ||||
Work
in progress
|
36,608 | 45,959 | ||||||
Finished
goods
|
785,430 | 99,717 | ||||||
$ | 1,799,940 | $ | 719,760 |
|
Certification
of the Chief Executive Officer required by Rule 13a-14(a) or Rule
15d-14(a).
|
|
Certification
of the Chief Financial Officer required by Rule 13a-14(a) or Rule
15d-14(a).
|
|
Certification
of the Chief Executive Officer required by Rule 13a-14(b) or Rule
15d-14(b) and 18 U.S.C. 1350.
|
|
Certification
of the Chief Financial Officer required by Rule 13a-14(b) or Rule
15d-14(b) and 18 U.S.C. 1350.
|
Date: August
7, 2008
|
ALLOY
STEEL INTNERATIONAL, INC.
|
||||
By:
|
/s/ Alan Winduss
|
||||
Alan
Winduss, Chief Financial Officer
|
|||||
(Principal
Financial Officer)
|