MIND CTI LTD (Form: 6-K, 08/08/2007)

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of August, 2007

Commission File Number: 000-31215

MIND C.T.I. LTD.

(Translation of Registrant's Name into English)

Industrial Park, Building 7, P.O.Box 144, Yoqneam 20692, Israel
(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F:

Form 20-F [X] Form 40-F [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): N/A

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): N/A

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes [ ] No [X]

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-N/A.

INCORPORATION BY REFERENCE

The financial statements included in the press release attached as Exhibit 1 to this Report on Form 6-K are hereby incorporated by reference into: (i) the Registrant's Registration Statement on Form S-8, Registration No. 333-117054; (ii) the Registrant's Registration Statement on Form S-8, Registration No. 333-100804; and (iii) the Registrant's Registration Statement on Form S-8, Registration No. 333-54632.

CONTENTS

This report on Form 6-K of the registrant consists of the following document, which is attached hereto and incorporated by reference herein:
1. Press Release: Cash Flow from Operating Activities of $1.34 Million. Dated August 7, 2007. 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 08, 2007

MIND C.T.I. LTD.

By: /s/ Monica Eisinger
Name: Monica Eisinger
===================
Title: Chairperson of the Board of Directors, President and Chief Executive Officer

EXHIBIT INDEX

Exhibit NumberDescription of Exhibit
1.Press Release: Cash Flow from Operating Activities of $1.34 Million. Dated August 7, 2007.


Exhibit 1

MIND CTI Reports Second Quarter 2007 Results

Cash Flow from Operating Activities of $1.34 Million

Yoqneam, Israel, August 7, 2007 - MIND CTI Ltd. (NasdaqGM:MNDO), a leading provider of convergent end-to-end billing and customer care product based solutions for tier 2 and tier 3 carriers worldwide, today announced results for the second quarter 2007.

Financial Highlights of Q2 2007

Six Months Highlights

Monica Eisinger, Chairperson and CEO, commented: "Although in the first half of 2007 we experienced a decline in our revenues, we succeeded in managing our expenses accordingly and we generated over $2 million in cash flow from our operations. While the results reflect the effect of delayed decisions and long sales cycles, we operate in a very active market that shows continuous demand for our products and services. The strong install base and the long-term relationships with our customers continue to represent the majority of our revenue and are the basis for future revenue stream. We are pleased to announce a new win this quarter, a Pan-European IP services carrier to whom we will provide a complete customer care and billing solution. We expect to see new wins in the following quarters and we expect to increase our profitability as well."

Revenue Distribution for Q2 2007
Sales in the Americas represented 43% and sales in Europe represented 38% of total revenue. Revenue from our customer care and billing software totaled $3.13 million, while revenue from our enterprise call management software was $915 thousand. The revenue breakdown from our business lines of products was $1.13 million, or 28% from licenses, $1.74 million, or 43% from maintenance and $1.18 million, or 29% from services.

Conference Call Information
MIND will host a conference call on August 8, 2007 at 8:30 a.m., Eastern Time, to discuss the Company's second quarter 2007 results and other financial and business information. The call will be carried live on the Internet via www.fulldisclosure.com and the MIND website, www.mindcti.com. For those unable to listen to the live web cast, a replay will be available.

About MIND
MIND CTI Ltd. is a leading provider of convergent prepaid and postpaid end-to-end billing and customer care solutions for VoIP, Mobile, Wireline and Quad-play carriers worldwide. Since 1997 MIND has been a pioneer in enabling the VoIP technology for emerging and incumbent service providers. In August 2005 MIND acquired Sentori, Inc., a US based provider of customer care and billing solutions to wireless carriers and mobile virtual network operators (MVNOs). Sentori, Inc. brings over ten years of wireless experience and eight years of a wireless operational solution to carriers. A global company, MIND operates from offices in Europe, Israel and the United States, serving customers in more than 40 countries around the world. For financial information, reports and presentations, please visit the Investor Relations site: http://www.mindcti.com/ir

Cautionary Statement for Purposes of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995: All statements other than historical facts included in the foregoing press release regarding the Company's business strategy are "forward-looking statements." These statements are based on management's beliefs and assumptions and on information currently available to management. Forward-looking statements are not guarantees of future performance, and actual results may materially differ. The forward-looking statements involve risks, uncertainties, and assumptions, including the risks discussed in the Company's filings with the United States Securities Exchange Commission. The Company does not undertake to update any forward-looking information.

For more information please contact:
Andrea Dray
MIND CTI Ltd.
Tel: +972-4-993-6666
investor@mindcti.com

(tables to follow)


Back to top

MIND C.T.I LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

June 30 December 31,
2007 2006 2006
(Unaudited) (Audited)
U.S. $ in thousands
A s s e t s  
CURRENT ASSETS:  
Cash and cash equivalents $ 25,484 $ 25,694 $ 27,571
Accounts receivable:  
Trade 4,672 4,882 5,385
Other 368 948 231
Deferred income taxes 148 8 154
Inventories 35 30 35
T o t a l current assets 30,707 31,562 33,376
INVESTMENTS AND OTHER NON CURRENT ASSETS:
Marketable debentures 10,000 10,000
Long term bank deposits 10,000
Other 908 746 1,003
PROPERTY AND EQUIPMENT, net of accumulated depreciation 1,393 1,910 1,558
INTANGIBLE ASSETS, net of accumulated amortization 670 1,160 888
GOODWILL 6,966 6,966 6,966
T o t a l assets $ 50,644 $ 52,344 $ 53,791
Liabilities and shareholders' equity  
CURRENT LIABILITIES:  
Accounts payable and accruals:  
Trade $ 440 $ 699 $ 464
Other 1,611 1,584 2,509
Deferred revenues 1,339 1,412 1,236
Advances from customers 366 342 241
T o t a l current liabilities 3,756 4,037 4,450
EMPLOYEE RIGHTS UPON RETIREMENT 1,466 1,397 1,482
T o t a l liabilities 5,222 5,434 5,932
SHAREHOLDERS' EQUITY:
Share capital 54 53 54
Additional paid-in capital 59,638 59,510 59,547
Capital surplus 456 161 325
Accumulated deficit (14,726) (12,814) (12,067)
T o t a l shareholders' equity 45,422 46,910 47,859
T o t a l liabilities and shareholders' equity $ 50,644 $ 52,344 $ 53,791

I


Back to top

MIND C.T.I LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Six months
ended June 30

Three months
ended June 30

Year ended
December 31,

2007

2006

2007

2006

2006

(Unaudited)

(Unaudited)

(Audited)

U.S. $ in thousands (except per share data)

REVENUES

$ 8,856

$ 10,326

$ 4,049

$ 5,074

$ 20,060

COST OF REVENUES

2,620

3,090

1,275

1,492

5,675

GROSS PROFIT

6,236

7,236

2,774

3,582

14,385

RESEARCH AND DEVELOPMENT EXPENSES

2,782

3,326

1,366

1,588

6,118

SELLING AND MARKETING EXPENSES

1,922

1,867

987

885

3,628

GENERAL AND ADMINISTRATIVE EXPENSES

822

758

379

399

2,135

OPERATING INCOME

710

1,285

42

710

2,504

FINANCIAL INCOME (EXPENSES) - net

988

* (1,053)

484

* (1,178)

* (222)

INCOME (LOSS) BEFORE TAXES ON INCOME

1,698

232

526

(468)

2,282

TAXES ON INCOME

39

70

18

24

1,373

NET INCOME (LOSS)

$ 1,659

$ 162

$ 508

$ (492)

$ 909

EARNING (LOSS) PER SHARE:

Basic and diluted

$ 0.08

$ 0.01

$ 0.02

$ (0.02)

$ 0.04

WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES USED IN COMPUTATION OF EARNINGS PER ORDINARY SHARE - IN THOUSANDS:

Basic

21,578

21,500

21,590

21,528

21,515

Diluted

21,591

21,565

21,606

21,577

21,546


*

Financial expenses for the 6 and 3 month periods ended June 30, 2006 and for the year ended December 31, 2006 include a loss from a premature withdrawal of long-term bank deposits in the amount of $1,330,000.

II


Back to top

MIND C.T.I LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six months
ended June 30

Three months
ended June 30

Year ended
December 31,

2007

2006

2007

2006

2006

(Unaudited)

(Unaudited)

(Audited)

U.S. $ in thousands

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)

$ 1,659

$ 162

$ 508

$ (492)

$ 909

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation and amortization

464

815

219

329

1,391

Deferred income taxes, net

68

66

(293)

Accrued severance pay

(16)

94

(32)

(8)

176

Capital loss (gain) on sale of property and equipment - net

8

(8)

2

(4)

(3)

Employees share based compensation expenses

131

161

67

84

325

Changes in operating asset and liability items:

Decrease (increase) in accounts receivable:

Trade

713

(1,493)

1,147

309

(1,996)

Interest accrued on marketable debentures

2

137

(37)

Other

(139)

(217)

26

27

537

Increase in inventories

(5)

Increase (decrease) in accounts payable and accruals:

Trade

(24)

13

(63)

(90)

(222)

Other

(898)

(157)

(293)

(161)

768

Increase (decrease) in deferred revenues

103

(232)

(567)

(487)

(408)

Increase (decrease) in advances from customers, net

125

(448)

125

(233)

(549)

Net cash provided by (used in) operating activities

2,196

(1,310)

1,342

(726)

593

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment

(167)

(296)

(33)

(122)

(379)

Amounts withdrawal (funded) in respect of accrued severance pay

33

(12)

25

(15)

(119)

Acquisition of marketable debentures held-to-maturity

(10,000)

Withdrawal of long-term bank deposits

20,000

20,000

30,000

Proceeds from sale of property and equipment

78

36

68

7

162

Net cash provided by (used in) investing activities

(56)

19,728

60

19,870

19,664

CASH FLOWS FROM FINANCING ACTIVITIES:

Employee stock options exercised and paid

91

111

10

51

149

Dividend paid

(4,318)

(3,009)

(736)

(406)

(3,009)

Net cash used in financing activities

(4,227)

(2,898)

(726)

(355)

(2,860)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(2,087)

15,520

676

18,789

17,397

BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

27,571

10,174

24,808

6,905

10,174

BALANCE OF CASH AND CASH EQUIVALENTS AT END OF PERIOD

$ 25,484

$ 25,694

$ 25,484

$ 25,694

$ 27,571

SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON CASH ACTIVITIES

Cash paid during the year for income tax

$ 853

$ 22

$ 6

$ 12

$ 39

III


Back to top

- end of file -