[X]
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
For
the quarterly period ended: March
31, 2006
|
|
[
]
|
Transition
Report pursuant to 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period _________
to
__________
|
|
Commission
File Number: 000-18296
|
Delaware
|
62-1265486
|
(State
or other jurisdiction of incorporation
or
organization)
|
(IRS
Employer Identification No.)
|
14422
Edison Drive
Unit
D
New
Lenox, Illinois 60451
|
(Address
of principal executive offices)
|
(708)
205-2222
|
(Issuer’s
telephone number)
|
Netchoice,
Inc.
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1:
|
3
|
|
Item
2:
|
4
|
|
Item
3:
|
7
|
|
PART
II - OTHER INFORMATION
|
||
Item
1:
|
9
|
|
Item
2:
|
9
|
|
Item
3:
|
9
|
|
Item
4:
|
9
|
|
Item
5:
|
9
|
|
Item
6:
|
9
|
Our
unaudited financial statements included in this Form 10-QSB are as
follows:
|
|
F-1
|
Condensed
Balance Sheet as of March 31, 2006 (Unaudited);
|
F-2
|
Condensed
Statements of Operations for the Six and Three months ended March
31, 2006
and 2005 (Unaudited);
|
F-3
|
Condensed
Statements of Cash Flows for the Six months ended March 31, 2006
and 2005
(Unaudited); and
|
F-4
|
Notes
to Condensed Financial Statements
(Unaudited)
|
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
-
|
||
OTHER
ASSETS
|
||||
Investment
in subsidiary
|
$
|
-
|
||
TOTAL
ASSETS
|
$
|
-
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
LIABILITIES
|
||||
Accounts
payable and accrued expenses
|
$
|
8,850
|
||
Total
Liabilities
|
8,850
|
|||
STOCKHOLDERS'
EQUITY
|
||||
Preferred
Stock Series A, $.001 Par Value; 990,000 shares
|
||||
authorized
and none issued and outstanding
|
-
|
|||
Preferred
Stock Series B, $.001 Par Value; 9,000,000 shares
|
||||
authorized
and none issued and outstanding
|
-
|
|||
Preferred
Stock Series C, $.001 Par Value; 10,000 shares
|
||||
authorized
and none issued and outstanding
|
-
|
|||
Common
Stock $.001 Par Value; 90,000,000 shares
|
||||
authorized
and 11,213,625 shares issued and
|
||||
10,913,772
shares outstanding
|
11,214
|
|||
Additional
paid-in capital
|
22,910,359
|
|||
Deposit
on software rights
|
(20,000,000
|
)
|
||
Accumulated
deficit
|
(2,709,118
|
)
|
||
212,455
|
||||
Less:
Cost of treasury stock, 299,852 shares
|
(221,305
|
)
|
||
Total
Stockholders' Equity
|
(8,850
|
)
|
||
TOTAL
LIABILITIES AND
|
||||
STOCKHOLDERS'
EQUITY
|
$
|
-
|
FOR
THE SIX MONTHS
|
FOR
THE THREE MONTHS
|
||||||||||||
|
ENDED
MARCH 31,
|
ENDED
MARCH 31,
|
|||||||||||
|
2006
|
2005
|
2006
|
2005
|
|||||||||
OPERATING
REVENUES
|
|||||||||||||
Revenue
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
OPERATING
EXPENSES
|
|||||||||||||
General
and Administrative expenses
|
8,850
|
7,500
|
3,750
|
3,750
|
|||||||||
Total
operating expenses
|
8,850
|
7,500
|
3,750
|
3,750
|
|||||||||
NET
(LOSS) BEFORE OTHER INCOME (EXPENSE)
|
(8,850
|
)
|
(7,500
|
)
|
(3,750
|
)
|
(3,750
|
)
|
|||||
OTHER
INCOME (EXPENSES)
|
|||||||||||||
Interest
expenses
|
(618,500
|
)
|
-
|
(618,500
|
)
|
-
|
|||||||
Total
other income (expense)
|
(618,500
|
)
|
-
|
(618,500
|
)
|
-
|
|||||||
NET
(LOSS) BEFORE PROVISION FOR INCOME TAXES
|
(627,350
|
)
|
(7,500
|
)
|
(622,250
|
)
|
(3,750
|
)
|
|||||
Provision
for Income Taxes
|
-
|
-
|
-
|
-
|
|||||||||
NET
(LOSS) APPLICABLE TO COMMON SHARES
|
$
|
(627,350
|
)
|
$
|
(7,500
|
)
|
$
|
(622,250
|
)
|
$
|
(3,750
|
)
|
|
NET
(LOSS) PER BASIC AND DILUTED SHARES
|
$
|
(0.12
|
)
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.01
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON
|
|||||||||||||
SHARES
OUTSTANDING
|
5,291,898
|
473,147
|
10,913,772
|
473,147
|
2006
|
2005
|
||||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
|||||||
Net
(loss)
|
$
|
(627,350
|
)
|
$
|
(7,500
|
)
|
|
Adjustments
to reconcile net (loss) to net cash
|
|||||||
(used
in) operating activities:
|
|||||||
Beneficial
interest
|
618,500
|
-
|
|||||
Changes
in assets and liabilities
|
|||||||
Increase
in accounts payable and
|
|||||||
accrued
expenses
|
8,850
|
7,500
|
|||||
Total
adjustments
|
627,350
|
7,500
|
|||||
Net
cash (used in) operating activities
|
-
|
-
|
|||||
CASH
FLOW FROM INVESTMENT ACTIVITIES
|
|||||||
Investment
in subsidiary
|
-
|
-
|
|||||
Net
cash (used in) investment activities
|
-
|
-
|
|||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
|||||||
Stock
issued to pay current debt
|
-
|
-
|
|||||
Net
cash from financing activities
|
-
|
-
|
|||||
NET
(DECREASE) IN
|
|||||||
CASH
AND CASH EQUIVALENTS
|
-
|
-
|
|||||
CASH
AND CASH EQUIVALENTS -
|
|||||||
BEGINNING
OF PERIOD
|
-
|
-
|
|||||
CASH
AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
-
|
$
|
-
|
|||
SUPPLEMENTAL
DISCLOSURE NON CASH FLOW INFORMATION:
|
|||||||
Issuance
of common stock for software rights
|
$
|
20,000,000
|
$
|
-
|
March
31,
|
|
March
31,
|
|
||||
|
|
2006
|
|
2005
|
|||
Net
(Loss)
|
$
|
(627,350
|
)
|
$
|
(7,500
|
)
|
|
Weighted-average
common shares outstanding (Basic)
|
5,291,898
|
473,147
|
|||||
Weighted-average
common stock equivalents:
|
|||||||
Stock
options
|
-
|
-
|
|||||
Warrants
|
-
|
-
|
|||||
Weighted-average
common shares outstanding (Diluted)
|
5,291,898
|
473,147
|
Exhibit
Number
|
Description
of Exhibit
|
31.1
|
|
31.2
|
|
32.1
|
Xstream
Mobile Solutions Corp.
|
|
Date:
|
June
5, 2006
|
By:/s/
Mike
See
Mike See
Title:
Chief
Executive Officer, Chief Financial Officer,
and Director
|