FORM 10-Q

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         For the quarterly period ended
                               September 30, 2005
                            Commission File # 0-24875

                                BIOENVISION, INC.
               (Exact name of issuer as specified in its charter)



       Delaware                                         13-4025857
       --------                                         ----------
      State or other jurisdiction                       IRS
     of incorporation or organization                   Employer ID No.

                 345 Park Avenue, 41st Floor, New York, NY 10154
                 -----------------------------------------------
                    (Address of principal executive offices)

(Issuer's Telephone Number)      (212) 750-6700
                                 ------------------

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Exchange  Act during the past twelve  months (or such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes __X____ No _____


As of November 1, 2005,  there were  40,760,763  shares of the  issuer's  common
stock, par value $.001 per share (the "Common Stock") outstanding.

Transitional Small Business Disclosure Format (Check One): YES [ ] No [X]





                                 C O N T E N T S





PART I  FINANCIAL INFORMATION                                                                                  Page
                                                                                                               ----
                                                                                                             

Item 1.   Consolidated Financial Statements

Consolidated Balance Sheets (Unaudited) -
As of September 30, 2005 and June 30, 2005                                                                       1

Consolidated Statements of Operations (Unaudited) -
For the periods ended September 30, 2005 and 2004                                                                2

Consolidated Statements of Stockholders Equity (Unaudited) -
For the periods ended September 30, 2005 and June 30, 2005                                                       3

Consolidated Statements of Cash Flows (Unaudited) -
For the periods ended September 30, 2005 and 2004                                                                4

Notes to Consolidated Financial Statements (Unaudited)                                                           5

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations                  17

Item 3. Quantitative and Qualitative Disclosures About Market Risk                                              21

Item 4.  Controls and Procedures                                                                                22

PART II   OTHER INFORMATION

Item 1.  Legal Proceedings                                                                                      23

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds                                            23

Item 3.  Defaults Upon Senior Securities                                                                        23

Item 4.  Submission of Matters to a Vote of Security Holders                                                    23

Item 5.  Other Information                                                                                      23

Item 6.  Exhibits                                                                                               24

SIGNATURES






                       Bioenvision, Inc. and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)




                                                                                  September 30,                June 30,
                                                                                      2005                       2005
                                                                                 --------------               -----------
                                                                                                        
                                 ASSETS

Current assets
    Cash and cash equivalents                                                     $12,208,760                 $31,407,533
    Restricted cash                                                                   290,000                     290,000
    Short-term securities                                                          48,209,088                  32,746,948
    Accounts receivable, less allowances of $869,220 and $869,220,
    respectively                                                                    1,403,542                   1,785,779
    Inventory                                                                         361,741                     277,908
    Other current assets                                                              781,060                     342,628
                                                                                      -------                     -------

        Total current assets                                                       63,254,191                  66,850,796

    Property and equipment, net                                                       290,068                     279,778
    Intangible assets, net                                                          8,155,836                   8,252,936
    Goodwill                                                                        1,540,162                   1,540,162
    Security deposits                                                                 208,475                     209,665
    Deferred costs                                                                  3,599,006                   3,656,798
                                                                                    ---------                   ---------
        Total assets                                                              $77,047,738                 $80,790,135
                                                                                   ==========                  ==========
                   LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities
    Accounts payable                                                               $1,755,461                  $1,602,267
    Accrued expenses                                                                5,266,932                   4,581,444
    Accrued dividends payable                                                          57,329                      56,404
    Deferred revenue                                                                  498,607                     498,607
                                                                                      -------                   ---------

        Total current liabilities                                                   7,578,329                   6,738,722

Deferred revenue                                                                    7,312,945                   7,437,598
                                                                                    ---------                   ---------

        Total liabilities                                                          14,891,274                  14,176,320
Commitments and contingencies                                                               -                           -
 Stockholders' equity
    Convertible preferred stock - $0.001 par value; 20,000,000 shares
    authorized;                                                                         2,250                       2,250
      2,250,000 shares issued and outstanding on each of September 30,
      2005 and June 30, 2005 (liquidation preference $6,750,000)
    Common stock - par value $0.001; 70,000,000 shares authorized;                     40,761                      40,559
      40,760,763 and 40,558,948 shares issued and outstanding at
      September 30, 2005 and June 30, 2005, respectively
    Additional paid-in capital                                                    129,282,618                 128,946,717
    Deferred compensation                                                                   -                    (145,646)
    Accumulated deficit                                                           (67,220,665)                (62,331,005)
    Accumulated other comprehensive income                                             51,500                     100,940
                                                                                       ------                     -------

         Stockholders' equity                                                      62,156,464                  66,613,815
                                                                                   ----------                  ----------

         Total liabilities and stockholders' equity                               $77,047,738                 $80,790,135
                                                                                   ==========                  ==========


The accompanying notes are an integral part of these financial statements.





                       Bioenvision, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)




                                                                             Three months ended
                                                                                September 30,
                                                                           2005               2004
                                                                       --------------    --------------
                                                                                         (Restated -
                                                                                           Note I)
                                                                                     
           Revenue
               Licensing and royalty revenue                                $400,130          $363,182
               Product sales                                                 194,996                 -
               Research and development contract revenue                      75,092           722,146
                                                                             -------        ----------

           Total revenue                                                     670,218         1,085,328

           Costs and expenses
               Cost of products sold, including royalty expense
               of $201,000 for the three months ending
               September 30, 2005                                            328,291                 -
               Research and development                                    2,430,918         2,138,897
               Selling, general and administrative,                        2,887,462         1,756,713
               (includes stock based compensation expense of $482,000
               and $391,000 for the three months ending
               September 30, 2005 and 2004, respectively)
               Depreciation and amortization                                 224,283           339,706
                                                                             -------           -------

           Total costs and expenses                                        5,870,954         4,235,316
                                                                           ---------         ---------

           Loss from operations                                           (5,200,736)       (3,149,988)

           Interest and finance charges                                      (66,761)                -
           Interest income                                                   462,905            55,437
                                                                             -------            ------

           Net loss                                                       (4,804,592)       (3,094,551)

           Cumulative preferred stock dividend                               (85,068)         (126,341)
                                                                             --------         ---------

           Net loss available to common stockholders                     $(4,889,660)      $(3,220,892)
                                                                          ===========       ===========


           Basic and diluted net loss per share of common stock               $(0.12)           $(0.11)
                                                                               ======            ======


           Weighted average shares used in computing                      40,572,626        28,516,450
               basic and diluted net loss per share                       ==========        ==========



The accompanying notes are an integral part of these financial statements.


                                     - 2 -



                       Bioenvision, Inc. and Subsidiaries
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                  (unaudited)




                                                                                                              Accumulated

                                                                                                                 Other      Total

                                Convertible                               Additional   Deferred                 Compre-     Stock-

                              Preferred Stock          Common Stock       Paid In      Compen-   Accumulated    hensive    holders'

                                  Shares       $      Shares      $       Capital      sation      Deficit    Income (Loss) Equity
                                  ------       -      ------      -       -------     --------     -------    ------------  ------
                                                                                              

Balance at July 1, 2004
(Restated - Note I)                3,341,666 $ 3,342 28,316,163 $ 28,316 $ 68,517,702 $(223,990) $(37,664,141) $ 139,598 $30,800,827

Net loss for the period
(Restated - Note I)                                                                               (24,262,785)          (24,262,785)

Cumulative preferred stock
   dividend for the period                                                                           (404,079)             (404,079)

Currency translation adjustment                                                                                 (38,658)    (38,658)

Deferred compensation                                                                     78,344                             78,344

Preferred stock converted to
common stock                     (1,091,666) (1,092)  2,183,332    2,183      (1,092)                                              -

Income related to repricing
of options                                                                  (314,950)                                      (314,950)

Warrants issued in connection
with services                                                          -      524,928                                        524,928

Shares issued in connection
with services                                            62,500       63      496,188                                        496,250

Options exercised to common
stock                                                   685,833      686      707,638                                        708,324

Warrants exercised to common
stock                                                 1,811,120    1,811    3,277,151                                      3,278,962

Shares issued in connection
with public offering, net of
related expenses                                      7,500,000    7,500   55,739,152                                     55,746,652

                                   --------- ------- ---------- -------- ------------ ---------- ------------  --------- -----------
       Balance at June 30, 2005    2,250,000 $ 2,250 40,558,948 $ 40,559 $128,946,717 $(145,646) $(62,331,005) $ 100,940 $66,613,815
                                   ========= ======= ========== ======== ============ =========  ============  ========= ===========


Net loss for the period                                                                            (4,804,592)           (4,804,592)

Cumulative preferred stock
dividend                                                                                              (85,068)              (85,068)

Currency translation adjustment                                                                                 (49,440)    (49,440)

Employee stock-based
compensation                                                                  458,565                                        458,565

Deferred compensation                                                       (136,457)    145,646                               9,189

Options exercised                                       191,196      191        (191)                                              -

Warrants issued in connection
with services                                                                  13,995                                         13,995

Warrants exercised                                       10,619       11         (11)                                              -
                                   --------- ------- ---------- -------- ------------ ---------- ------------  --------- -----------
  Balance at September 30, 2005    2,250,000 $ 2,250 40,760,763 $ 40,761 $129,282,618 $       -  $(67,220,665) $  51,500 $62,156,464
                                   ========= ======= ========== ======== ============ ========== ============= ========= ===========


The accompanying notes are an integral part of this financial statement.


                                     - 3 -



                       Bioenvision, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)




                                                                                         Three months ended
                                                                                            September 30,
                                                                                     2005                    2004
                                                                                -------------           --------------
                                                                                                     Restated - Note I
                                                                                                    

 Cash flows from operating activities
     Net loss                                                                    $(4,804,592)             $(3,094,551)
     Adjustments to reconcile net loss to net
        cash used in operating activities
          Depreciation and amortization                                              224,283                  339,706
          Stock based compensation                                                   481,748                  391,098
          Changes in net deferred revenue and expenses                               (66,861)                 (77,502)
          Changes in assets and liabilities
              Accounts payable                                                       167,241                   45,349
              Inventory                                                              (91,406)                       -
              Other current assets                                                  (443,113)                (140,459)
              Accrued interest on investments                                       (287,498)                       -
              Accounts receivable                                                    363,380                1,767,489
              Accrued expenses                                                       715,786                 (453,012)
                                                                                     -------                 ---------

                     Net cash used in operating activities                        (3,741,032)              (1,221,882)

 Cash flows from investing activities
     Purchase of intangible assets                                                  (103,586)                 (42,115)
     Capital expenditures                                                            (35,576)                  (2,254)
     Purchase of short-term securities                                           (15,174,642)                       -
                                                                                     --------           -------------

                     Net cash used in investing activities                       (15,313,804)                 (44,369)

 Cash flows from financing activities
     Proceeds from exercise of options, warrants and other convertible
     securities                                                                            -                  180,000
     Dividends paid                                                                  (84,144)                (126,141)
                                                                                     --------           --------------

           Net cash (used in) provided by financing activities                       (84,144)                  53,859

 Effect of exchange rates on cash                                                    (59,793)                    (294)
                                                                                  -----------             ------------
 Net decrease in cash and cash equivalents                                       (19,198,773)              (1,212,686)

 Cash and cash equivalents, beginning of period                                   31,407,533               18,875,675
                                                                                  ----------               ----------

 Cash and cash equivalents, end of period                                        $12,208,760              $17,662,989
                                                                                  ==========              ===========



The accompanying notes are an integral part of these financial statements.


                                     - 4 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               September 30, 2005

                                   (Unaudited)

NOTE A - Description of Business and Significant Accounting Policies

Description of Business

Bioenvision,  Inc.  is a  product-focused  biopharmaceutical  company  with  two
approved  cancer  therapeutics.  On December 29, 2004, the FDA approved our lead
cancer product,  clofarabine, for the treatment of pediatric acute lymphoblastic
leukemia,  or ALL, in patients  who have  received  two or more prior  regimens.
Clofarabine  has received  Orphan Drug  designation in the U.S. and the European
Union.  Genzyme Corporation,  the Company's  co-development  partner,  currently
holds marketing rights in the U.S. and Canada for clofarabine for certain cancer
indications and controls U.S.  development of clofarabine in these  indications.
Genzyme  is  selling  clofarabine  under the brand  name  Clolar in the U.S.  In
Europe,  the Company has filed for approval of clofarabine in pediatric ALL with
the European Medicines Evaluation Agency, or EMeA.

The Company is currently selling its second product,  Modrenal(R), in the United
Kingdom.   Modrenal(R)   is  approved  in  the  U.K.   for  the   treatment   of
post-menopausal  advanced  breast cancer  following  relapse to initial  hormone
therapy.

We anticipate  that revenues  derived from our two lead drugs,  clofarabine  and
Modrenal(R)  will permit us to further  develop the other products  currently in
our pipeline.  In addition to  clofarabine  and  Modrenal(R),  we are performing
initial  development  work on  Virostat  for the  treatment  of  Hepatitis C and
Velostan, initially for the treatment of bladder cancer.

Significant Accounting Policies

Revenue Recognition

In accordance with SEC Staff Accounting Bulletin No. 104 "Revenue  Recognition",
or SAB 104, upfront  nonrefundable fees associated with research and development
collaboration  agreements  where the Company has  continuing  involvement in the
agreement,  are recorded as deferred  revenue and recognized  over the estimated
research and development period using the straight-line method. If the estimated
period is  subsequently  modified,  the period  over which the  up-front  fee is
recognized  is  modified   accordingly   on  a   prospective   basis  using  the
straight-line method. Continuation of certain contracts and grants are dependent
upon  the  Company  and/or  its  co-development   partners'  achieving  specific
contractual  milestones;  however,  none of the  payments  received  to date are
refundable regardless of the outcome of the project.  Upfront nonrefundable fees
associated  with  licensing  arrangements  are recorded as deferred  revenue and
recognized over the licensing  arrangement using the straight line method, which
approximates the life of the patent.

Royalty revenue from product licensees is recorded as earned.

The Company currently sells its products to wholesale  distributors and directly
to  hospitals,  clinics,  and retail  pharmacies.  Revenue from product sales is
recognized  when the risk of loss is passed to the customer,  the sales price is
fixed and determinable, and collectibility is reasonably assured.

Research  &  development  contract  revenue  represent  payments  due  from  our
co-development  partner relating to the  reimbursement of 50% for certain of our
ongoing  research costs in the  development  of  clofarabine  outside the United
States.  Currently,  the  Company  has  billed  but not  recorded  approximately
$1,825,000 of revenues  relating to the  reimbursement  from our  co-development
partner  for  certain  of our  ongoing  research  costs  in the  development  of
clofarabine  outside the United States. When the Company has determined that the
criteria  relating to revenue  recognition has been met, the Company will record
the revenue.  At September 30, 2005,  the Company  continues to hold a provision
for bad debts of $869,000  relating to the outstanding  receivables due from the
co-development partner.

The Company  follows the guidance of Emerging  Issues Task Force 99-19, or EITF,
"Reporting  Revenue  Gross  as a  Principal  versus  Net  as an  Agent"  in  the
presentation  of revenues and direct costs of revenues.  This guidance  requires
the Company to assess whether it acts as a principal in the transaction or as an
agent acting on behalf of others. The Company records revenue transactions gross
in  its  statements  of  operations  if  it  is  deemed  the  principal  in  the
transaction,  which includes being the primary  obligor and having the risks and
rewards of ownership.


                                     - 5 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A - Description of Business and Summary of Significant Accounting Policies
         - continued

Research and development

Research and development costs are charged to expense as incurred.  Research and
development costs include the cost of clofarabine sold prior to product approval
through our named patient program.

Accounting for Stock-Based Compensation

On July 1, 2005, the Company  adopted the fair value  recognition  provisions of
SFAS No. 123 (revised 2004),  "Share-Based Payment" ("SFAS 123 (R)"),  requiring
the  Company to  recognize  expense  related  to the fair  value of  stock-based
compensation.  The modified  prospective  transition  method was used as allowed
under SFAS No. 123 (R). Under this method, the stock-based  compensation expense
includes:  (a)  compensation  expense for all  stock-based  compensation  awards
granted prior to, but not yet vested as of July 1, 2005, based on the grant date
fair value estimated in accordance with the original provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation";  and (b) compensation expense for all
stock-based compensation awards granted subsequent to July 1, 2005, based on the
grant date fair value  estimated in accordance  with the  provisions of SFAS No.
123 (R).  Prior to the adoption of SFAS 123 (R), the Company had  accounted  for
stock  based   compensation   arrangements  in  accordance  with  provisions  of
Accounting  Principles Board ("APB") Opinion No. 25 "Accounting for Stock Issued
to  Employees",  as  permitted  by SFAS No.  123,  "Accounting  for Stock  Based
Compensation."  Under APB Opinion No. 25, no stock-based  employee  compensation
cost is reflected in reported net loss,  when options  granted to employees have
an exercise  price equal to the market value of the  underlying  common stock at
the date of grant.

Upon adoption of SFAS 123 (R),  beginning July 1, 2005, the Company reversed the
unrecognized  deferred  compensation  costs,  associated with options granted to
certain employees,  of approximately $136,000 with a corresponding  reduction to
the  Company's  Additional  paid-in  capital  (see Note E). The Company  also no
longer  re-measures the intrinsic value of the 380,000 re-priced options granted
to an officer of the  Company  (see Note E). The Company  recognized  expense of
approximately  $12,000 for the options  during the three months ended  September
30, 2005 based on the fair value, as determined in accordance with SFAS 123 (R),
of the modified award that remains unvested.

Beginning July 1, 2005, the Company is recognizing  compensation costs for stock
option awards to employees based on their  grant-date fair value. The fair value
of each  stock  option  grant  is  estimated  on the  date of  grant  using  the
Black-Scholes  option-pricing  model.  The weighted average fair value per share
for the 10,000 stock options granted to employees  during the three months ended
September 30, 2005 was $4.64. Values were estimated using a zero dividend yield,
expected  volatility  of 80%,  and a risk free  interest  rate range of 3.99% to
4.07%. The expected term of 3.5 years was utilized based on historical  exercise
of employees.

As required by SFAS 123 (R), management made an estimate of expected forfeitures
for all unvested  awards and is  recognizing  compensation  costs only for those
equity  awards  expected to vest.  The impact on  previously  reported pro forma
disclosures  under SFAS No. 123 where forfeitures were recognized as incurred is
not material.  As of September 30, 2005, the total  compensation cost related to
unvested   equity  awards  granted  to  employees  but  not  yet  recognized  is
approximately $3.2 million. This cost will be amortized on a straight-line basis
over the remaining weighted average vesting period of 1.1 years.


                                     - 6 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A - Description of Business and Summary of Significant Accounting Policies
         - continued

A summary of the Company's stock option activity for options issued to employees
and related information follows:



                                                             Weighted
                                                              Average
                                               Weighted      Remaining    Aggregate
                                  Number        Average     Contractual   Intrinsic
                                 of Shares  Exercise Price     Life         Value
                                 ---------  --------------     ----         -----
                                                            
Balance - June 30, 2005            4,156,000          $3.18
Granted during 2006                   10,000           8.04
Exercised during 2006                225,000           1.25                  $189,000
Forfeited during 2006                  5,000           8.80
                                 ------------      --------
Balance - September 30, 2005       3,936,000          $3.30    5.31        $7,993,000
                                 -----------       --------                          

Exercisable - September  30,
2005                               2,497,000          $2.21    3.49        $3,484,000



A summary of the Company's nonvested options at September 30, 2005 and changes
during the three months ended September 30, 2005 is presented below:

                                               Weighted
                                               Average
                                 Non-vested    Fair Value
                                   Number          at
                                  of Shares   Grant Date
                                  ---------   ----------

Balance - June 30, 2005             1,434,000       $3.13
Granted during 2006                    10,000        4.64
Exercised during 2006                       -           -
Vested during 2006                          -           -
Forfeited during 2006                   5,000        5.03
                                  -----------  ----------
Balance - September 30, 2005        1,439,000       $3.13
                                  -----------   ---------

The following table summarizes the pro forma effect of stock-based compensation
as if the fair value method of accounting for stock options had been applied in
measuring compensation cost for the three months ended September 30, 2004.

                                                         Three months ended
                                                            September 30,
                                                                2004
                                                                ----
                                                            (As restated)

Net loss available to common stockholders,              $      (3,220,892)
as reported
Add:  Stock-based employee compensation expense
(income) as reported                                             (175,845)

Deduct:  Total stock-based employee compensation
expense determined under fair value based method
for all awards                                                   (283,423)
                                                              ------------

Pro forma net loss                                      $      (3,680,160)
Loss per share
     Basic and diluted - as reported                    $           (0.11)

     Basic and diluted - pro forma                      $           (0.13)


                                     - 7 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A - Description of Business and Summary of Significant Accounting Policies
         - continued
The  weighted-average  assumptions used for the three months ended September 30,
2004 were  risk-free  interest rate of 2.41%,  expected  dividend yield of 0.0%,
expected  life of 3.89  years  and  expected  volatility  of  80%.  The  Company
corrected  an  error  on the  pro-forma  stock  based  compensation  disclosures
required  under SFAS 123  determined  under fair value based method in the table
above.  In  calculating  the fair value using the  Black-Scholes  option-pricing
model, the Company  unintentionally  used the vesting term of the awards instead
of the expected  term.  The  correction  has decreased  such amounts  previously
reported in the proforma net loss for the three months ended  September 30, 2004
by approximately $40,000.

The  Company  accounts  for  equity   instruments  issued  to  non-employees  in
accordance  with the provisions of SFAS No. 123 and EITF No. 96-18,  "Accounting
for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or
in  Conjunction  with Selling  Goods or Services," as amended by EITF No. 00-27.
Under EITF No.  96-18,  where the fair value of the  equity  instrument  is more
reliably measurable than the fair value of services received, such services will
be valued based on the fair value of the equity instrument.

Income taxes

The Company accounts for income taxes under SFAS No. 109, "Accounting for Income
Taxes",  or SFAS 109. Under SFAS 109,  deferred tax assets and  liabilities  are
determined  based on the  differences  between the  financial  reporting and tax
basis of assets and  liabilities  and are  measured  using the enacted tax rates
that will be in effect when the differences are expected to reverse.

We have not generated any taxable income, subject to federal taxes, to date and,
therefore,  have not paid any federal income taxes since inception.  We record a
valuation  allowance to reduce  deferred  income tax assets to an amount that is
more likely than not to be realized.  Assessment of the  realization of deferred
income tax assets  requires  that  estimates and  assumptions  be made as to the
taxable income of future  periods.  Our deferred tax assets are reduced to zero,
as  management  believes  that it is more likely than not that the  deferred tax
assets will not be realized.  Projection of future period earnings is inherently
difficult as it involves  consideration  of numerous factors such as our overall
strategies  and estimates of new product  development  and  acceptance,  product
lifecycles, selling prices and volumes, responses by competitors,  manufacturing
costs and assumptions as to operating  expenses and other industry  specific and
macro and micro economic factors.

Net loss per share

Basic net loss per share is computed using the weighted average number of common
shares  outstanding  during the periods.  Diluted net loss per share is computed
using the weighted  average  number of common  shares and  potentially  dilutive
common shares outstanding  during the periods.  Options and warrants to purchase
11,234,314 and  12,983,535  shares of common stock have not been included in the
calculation of net loss per share for the three months ended  September 30, 2005
and 2004, respectively, as their effect would have been anti-dilutive.

Comprehensive Loss

Total  comprehensive loss for the three months ended September 30, 2005 and 2004
was $4,939,000 and $3,087,000, respectively.

Foreign currency translation

The reporting currency of the Company is the US dollar. The functional  currency
of Bioenvision Limited, the Company's wholly-owned  subsidiary,  organized under
the laws of the United Kingdom with offices in Edinburgh, Scotland, is the Pound
Sterling.  We translate assets and liabilities to their U.S. dollar  equivalents
at rates in effect at the balance sheet date and record translation  adjustments
in accumulated  other  comprehensive  income (loss).  We translate  statement of
income  accounts at average  rates for the period.  For the three  months  ended
September 30, 2005,  foreign currency  transaction  gains and losses included in
selling,   general   and   administrative   expense   were  $1,000  and  $9,000,
respectively.

Cash and cash equivalents and Short-term securities

The Company considers all highly liquid financial instruments with a maturity of
three months or less when purchased to be cash  equivalents.  All funds invested
in a Certificate of Deposit with  maturities  greater than three months and less
than one year are classified as short-term  securities  determined by management
to be available-for-sale securities.


                                     - 8 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A - Description of Business and Summary of Significant Accounting Policies
         - continued
Deferred costs

Deferred costs represent payments to Southern Research Institute, or SRI, and to
Stegram Pharmaceutical Ltd, which directly relate to milestone payments received
in  connection  with  the  Genzyme  Co-Development   Agreement  and  the  Dechra
Sub-License Agreement,  respectively.  The amortization of these costs have been
presented in research and development on the statement of operations.

Credit Risk

Our accounts  receivable are primarily due from wholesale  distributors  and our
co-development  partners.  One customer comprises  approximately 52% of revenues
earned for the three months ended September 30, 2005. At September 30, 2005, the
Company  continues to hold a provision for bad debts of $869,000 relating to the
outstanding  receivables  due  from the  customer.  Another  customer  comprises
approximately  29% of revenues  earned for the three months ended  September 30,
2005.

Inventory

Inventories  are  stated at the lower of cost or market,  cost being  determined
under the first-in,  first-out  method.  We only  capitalize  inventory  that is
produced for commercial sale. The Company  periodically  reviews inventories and
items  considered  outdated  or  obsolete  are  reduced to their  estimated  net
realizable  value.  Inventories  consisted of $117,000 and $0 of raw  materials,
$6,000 and $171,000 of  work-in-progress,  and $239,000 and $107,000 of finished
goods at September 30, 2005 and June 30, 2005, respectively.

Property and equipment

Property and equipment are stated at cost, net of accumulated  depreciation  and
amortization.  Property and equipment are depreciated on a  straight-line  basis
over their estimated useful lives, which range from 3 to 7 years.






                                       Estimated       September 30,          June 30,
               Asset Description      Useful Life           2005                2005
               -----------------      -----------           ----                ----
                                                              

Computer equipment and software      3 to 5 years         337,000             305,000
Furniture and fixtures                  7 years            51,000              49,000
                                                          -------              ------
                                                          388,000             354,000
                                                          -------             -------

Less: accumulated depreciation                            (97,000)            (74,000)
                                                          --------            --------

Net property and equipment                           $    291,000      $      280,000
                                                     ============      ===============



The Company recorded  depreciation  expense for the three months ended September
30, 2005 and 2004 of approximately $24,000 and $5,000 respectively.


Fair Value of Financial Instruments


The  Company  has  estimated  the fair  value  of  financial  instruments  using
available  market  information and other valuation  methodologies  in accordance
with SFAS No.  107,  "Disclosures  About Fair Value of  Financial  Instruments."
Management of the Company believes that the fair value of financial instruments,
consisting  of  cash,  cash   equivalents,   short  term  securities,   accounts
receivable,  accounts  payable  and  accrued  liabilities,   approximates  their
carrying value due to the immediate or short-term maturity associated with these
instruments.

                                     - 9 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A - Description of Business and Summary of Significant Accounting Policies
         - continued
Goodwill and Other Intangible Assets

Goodwill  represents the excess of costs over the fair value of identifiable net
assets of Pathagon.  Intangible  assets  include  patents and  licensing  rights
acquired in connection  with the acquisition of Pathagon.  The Company  accounts
for these assets in accordance with SFAS No. 142,  Goodwill and Other Intangible
Assets.  Goodwill is not  amortized,  but instead tested for impairment at least
annually in  accordance  with the  provisions of SFAS No. 142. SFAS No. 142 also
requires that  intangible  assets with estimable  useful lives be amortized over
their respective  estimated useful lives to their estimated residual values, and
reviewed  for  impairment  in  accordance  with  SFAS No.  144,  Accounting  for
Impairment or Disposal of Long-Lived Assets.

For goodwill,  each year and whenever impairment indicators are present, we will
calculate  the  implied  fair  value  of each  goodwill  amount  and  record  an
impairment  loss for the excess of book value over the implied  fair  value,  if
any.

Impairment of Long-Lived Assets

The  Company  adopted  the  provisions  of SFAS  No.  144 on July  1,  2003.  In
accordance with SFAS No. 144,  long-lived assets, such as property and equipment
and  intangible  assets  subject to  amortization  are reviewed  for  impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used is
measured  by a  comparison  of the  carrying  amount  of an asset  to  estimated
undiscounted  future cash flows  expected to be generated  by the asset.  If the
carrying  amount  of an asset  exceeds  its  estimated  future  cash  flows,  an
impairment  charge is recognized  by the amount by which the carrying  amount of
the asset exceeds the fair value of the asset (see Note D).

Recent Accounting Pronouncements

In December  2004,  the FASB issued SFAS 153 "Exchange of  Nonmonetary  assets".
This  statement  was a  result  of a joint  effort  by the  FASB and the IASB to
improve financial  reporting by eliminating  certain narrow differences  between
their existing accounting standards.  One such difference was the exception from
fair value  measurement  in APB  Opinion  No. 29,  "Accounting  for  Nonmonetary
Transactions", for non-monetary exchanges of similar productive assets. SFAS 153
replaces this exception with a general exception from fair value measurement for
exchanges  of  non-monetary  assets  that do not have  commercial  substance.  A
nonmonetary  exchange has  commercial  substance if the future cash flows of the
entity are expected to change  significantly  as a result of the exchange.  This
statement is effective for  non-monetary  assets  exchanges  occurring in fiscal
periods beginning after June 15, 2005.

In November  2004,  the FASB issued SFAS No. 151,  "Inventory  Costs".  SFAS 151
amends  Accounting  Research  Bulletin ("ARB") No. 43, Chapter 4. This statement
clarifies the accounting for abnormal amounts of idle facility expense, freight,
handling  costs,  and wasted  material  (spoilage).  SFAS 151 is the result of a
broader  effort  by the FASB  and the IASB to  improve  financial  reporting  by
eliminating   certain  narrow  differences  between  their  existing  accounting
standards.  This  statement was effective for inventory  costs  incurred  during
fiscal years  beginning  after June 15,  2005.  The adoption of SFAS 151 did not
have a material impact on the results of operations or financial position of the
company.

NOTE B - Interim Financial Statements

In the opinion of management,  the accompanying unaudited consolidated financial
statements contain all the adjustments  consisting of normal accrued adjustments
necessary to present fairly the consolidated  financial  position of the Company
as of September 30, 2005, the  consolidated  results of operations for the three
months  ended  September  30,  2005 and 2004,  the  consolidated  statements  of
stockholders  equity for the three months  ended  September  30, 2005,  and cash
flows  for  the  three  months  ended  September  30,  2005  and  2004.  Certain
reclassifications  of balances  previously reported have been made to conform to
the current presentation.

The  consolidated  balance  sheet at June 30,  2005  has been  derived  from the
audited  financial  statements  at that  date,  but  does  not  include  all the
information and footnotes required by accounting  principles  generally accepted
in the United States for complete financial statements. For further information,
refer to the audited  consolidated  financial  statements and footnotes  thereto
included  in the Form  10-KSB  filed by the  Company for the year ended June 30,
2005.

The consolidated  results of operations for the three months ended September 30,
2005 and 2004 are not  necessarily  indicative of the results to be expected for
any other interim period or for the full year.


                                     - 10 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE C - License and Co-Development Agreements

Clofarabine

The Company has a license from Southern Research Institute ("SRI"),  Birmingham,
Alabama,  to develop  and  market  purine  nucleoside  analogs  which,  based on
third-party  studies  conducted to date,  may be  effective in the  treatment of
leukemia,  lymphoma and certain solid tumor cancers.  The lead compound of these
purine-based  nucleosides  is  known  as  clofarabine.  Under  the  terms of the
agreement  with SRI, the Company was granted the  exclusive  worldwide  license,
excluding Japan and Southeast Asia, to make, use and sell products  derived from
the  technology for a term expiring on the date of expiration of the last patent
covered  by  the  license   (subject  to  earlier   termination   under  certain
circumstances),  and to utilize technical  information related to the technology
to obtain  patent and other  proprietary  rights to  products  developed  by the
Company and by SRI from the  technology.  Initially,  the Company is  developing
clofarabine  for the  treatment  of  leukemia  and  lymphoma  and  studying  its
potential role in treatment of solid tumors.

In August  2003,  SRI granted the Company an  irrevocable,  exclusive  option to
make,  use and sell products  derived from the technology in Japan and Southeast
Asia.  The Company  intends to convert the option to a license upon  sourcing an
appropriate co-marketing partner to develop these rights in such territory.

To facilitate the development of clofarabine, in March 2001, the Company entered
into  a  co-development   agreement  with  ILEX  Oncology,  Inc.  ("ILEX"),  our
sub-licensor  until  it was  acquired  by  Genzyme  Corporation  ("Genzyme")  on
December 21, 2004, for the  development  of  clofarabine in cancer  indications.
Under the terms of the co-development agreement,  Genzyme is required to pay all
development  costs  in the  United  States  and  Canada,  and  50%  of  approved
development  costs worldwide  outside the U.S. and Canada  (excluding  Japan and
Southeast  Asia),  in each case,  for the  development  of clofarabine in cancer
indications.  Genzyme is responsible  for conducting all clinical trials and the
filing and prosecution of applications with applicable regulatory authorities in
the United States and Canada for certain cancer indications. The Company retains
the right to handle those matters in all  territories  outside the United States
and Canada  (excluding Japan and Southeast Asia) and retains the right to handle
these matters in the U.S. and Canada in all non-cancer indications.  The Company
retained  the  exclusive  manufacturing  and  distribution  rights in Europe and
elsewhere worldwide,  except for the United States,  Canada, Japan and Southeast
Asia. Under the co-development agreement, Genzyme will have certain rights if it
performs its  development  obligations in accordance  with that  agreement.  The
Company is required to pay Genzyme a royalty on sales outside the U.S.,  Canada,
Japan and Southeast Asia. In turn,  Genzyme,  which would have U.S. and Canadian
distribution  rights in cancer  indications,  is paying the Company a royalty on
sales in the U.S. and Canada.  Under the terms of the co-development  agreement,
Genzyme also pays  royalties  to Southern  Research  Institute  based on certain
milestones.  The Company also is obligated to pay certain  royalties to Southern
Research Institute with respect to clofarabine.

The Company  received a  nonrefundable  upfront payment of $1.35 million when it
entered  into  the  co-development   agreement  with  Genzyme  and  received  an
additional $3.5 million in December 2003 when it converted  Genzyme's  option to
market clofarabine in the U.S. into a sublicense.  Upon Genzyme's filing the New
Drug  Application  for  clofarabine  with  the  FDA,  the  Company  received  an
additional  (i) $2 million in April 2004 and (ii) $2 million in September  2004.
The Company deferred the upfront payment and recognized  revenues ratably,  on a
straight-line basis over the related service period,  through December 2002. The
Company has  deferred the  milestone  payments  received to date and  recognizes
revenues  ratably,  on a straight  line basis over the related  service  period,
through  March 2021.  For each of the three months ended  September 30, 2005 and
2004, the Company recognized revenues of approximately  $110,000,  in connection
with the milestone payments received to date.

Deferred costs include royalty  payments that became due and payable to SRI upon
the  Company's  execution of the  co-development  agreement  with  Genzyme.  The
Company  defers all  royalty  payments  made to SRI and  recognizes  these costs
ratably,  on a straight-line basis concurrent with revenue that is recognized in
connection with research and development costs including  approximately  $55,000
for each of the three months ended September 30, 2005 and 2004.

Modrenal(R)

The Company holds an exclusive license, until the expiration of existing and new
patents related to  Modrenal(R),  to market  Modrenal(R) in major  international
territories,  and an  agreement  with a United  Kingdom  company  to  co-develop
Modrenal(R)  for  other  therapeutic   indications.   Management  believes  that
Modrenal(R)  currently is manufactured by third- party contractors in accordance
with good manufacturing practices ("GMP").


                                     - 11 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE C - License and Co-Development Agreements -continued

The  Company  has no plans  to  establish  its own  manufacturing  facility  for
Modrenal(R), but will continue to use third-party contractors.

The Company  received a  nonrefundable  upfront payment of $1.25 million when it
entered into the License and Sublicense Agreement with Dechra Pharmaceuticals in
May 2003.  The Company  deferred  the upfront  payment and  recognizes  revenues
ratably,  on a straight-line  basis over the related  service period,  currently
through September 2022. The Company recognized revenues of approximately $15,000
and $28,000 in  connection  with the upfront  payment  from Dechra for the three
months ended September 30, 2005 and 2004, respectively.

Deferred costs include royalty payments that became due and payable to Stegram
Pharmaceuticals Ltd. upon the Company's execution of the License and Sub-License
Agreement with Dechra in May 2003. The Company defers all royalty payments made
to Stegram and recognizes these costs ratably, on a straight-line basis
concurrent with revenue that is recognized in connection with the Dechra
agreement. Research and Development costs related to this agreement include
approximately $3,000 and $6,000 for the three months ended September 30, 2005
and 2004, respectively.

NOTE D- Intangible Assets

                                        September 30,       June 30,
                                            2005             2005
                                            ----             ----

Patents & Trademarks                        $9,618,000       $9,514,000
Accumulated Amortization                   (1,462,000)      (1,261,000)
                                      ----------------------------------

                                            $8,156,000      $8,253,000
                                      ==================================

Amortization of patents and trademarks amounted to $201,000 and $334,000 for the
three months ended September 30, 2005 and 2004, respectively. Intangible assets
are recorded at cost and amortized over periods generally ranging from 5-20
years. Amortization for each of the next five fiscal years is expected to amount
to approximately $800,000 annually.

At June 30, 2005, we recognized an impairment of approximately $5,276,000
relating to the methylene blue intangible acquired in connection with the
Pathagon acquisition. Due to the loss of an intellectual property patent suit
which occurred during the Company's fourth quarter of 2005, relating to the
international use of virostat in fresh frozen plasma, we re-evaluated the
intangible asset relating to Virostat at June 30, 2005. At that date, we
estimated that our undiscounted future cash flows, relating solely and
exclusively to approved uses of Virostat, were less than the carrying value of
our long-lived asset. As a result, we recognized a non-cash impairment loss of
$5,276,000, equal to the difference between the estimated future cash flows for
approved uses of Virostat, discounted at an appropriate rate, and the carrying
amount of the asset. Making the determinations of impairment and the amount of
impairment requires significant judgment by management and assumptions with
respect to the future cash flows of the assets. Changes in events or
circumstances that may affect long-lived assets makes judgments and assumptions
with respect to the future cash flows highly subjective.

NOTE E - Stockholders' Transactions

Stock Options

The Board of Directors adopted, and the stockholders approved the 2003 Stock
Incentive Plan at the Annual Meeting held in January of 2004. The plan was
adopted to recognize the contributions made by the Company's employees,
officers, consultants, and directors, to provide those individuals with
additional incentive to devote themselves to our future success and to improve
the Company's ability to attract, retain and motivate individuals upon whom the
Company's growth and financial success depends. Under the plan, stock options
may be granted as approved by the Board of Directors or the Compensation
Committee. There are 4,500,000 shares reserved for grants of options under the
plan and at September 30, 2005, options to purchase 2,966,500 shares of common
stock had been issued. The Company's policy is to issue new shares for option
exercises. Stock options vest pursuant to individual stock option


                                     - 12 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE E - Stockholders' Transactions -continued

agreements. No options granted under the plan are exercisable after the
expiration of ten years (or less in the discretion of the Board of Directors or
the Compensation Committee) from the date of the grant. The plan will continue
in effect until terminated or amended by the Board of Directors or until
expiration of the plan on November 17, 2013.

In June 2002,  the  Company  granted  options  to an  officer of the  Company to
purchase 380,000 shares of common stock at an exercise price of $1.95 per share,
which equaled the fair value on the date of grant. Of this amount 50,000 options
vested on June 28, 2002 and the  remaining  330,000  options vest ratably over a
three-year  period on each  anniversary  date.  On March 31,  2003,  the Company
entered into an Employment Agreement with such officer of the Company,  pursuant
to which,  among other things, the exercise price for all of the 380,000 options
were changed to $0.735 per share, which equaled the stock price on that date. In
addition,  the Company issued an additional 120,000 options at an exercise price
of $.735 per share which vested immediately. As a result of the repricing of all
of the 380,000  options,  the Company  remeasured  the intrinsic  value of these
options at the end of each reporting  period based on changes in the stock price
through  June 30,  2005.  As a result of the adoption of SFAS 123 (R) on July 1,
2005,  the  Company no longer  re-measures  the  intrinsic  value of the 380,000
re-priced  options.  The Company determined the fair value of the modified award
in  accordance  with SFAS 123, the guidance then in effect,  and has  recognized
expense  relating to the portion of the  options  that were  unvested on July 1,
2005.  For the three  months  ended  September  30,  2005 and 2004,  the Company
recognized stock based employee  compensation  (expense) income of approximately
$(12,000) and $198,000, respectively, related to these options.

For the three months ended September 30, 2004, the Company recorded compensation
expense  of  approximately  $22,000 as a result of  505,000  options  granted to
certain  employees at an exercise price below the grant date trading price. Upon
adoption  of SFAS 123 (R),  beginning  July 1, 2005,  the Company  reversed  the
unrecognized deferred compensation costs of approximately  $136,000,  associated
with these options,  with a corresponding  reduction to the Company's additional
paid-in  capital and is recognizing  the fair value estimated in accordance with
the original provisions of SFAS No. 123 for the unvested options.

On January 6, 2005,  the Company  granted  7,500  options to a board  member for
serving as a member of the Board of Directors, at an exercise price of $8.17 per
share which 1,875 vest  immediately  on the grant date and the  remaining  5,625
vest ratably on the first, second and third anniversaries of the grant date. The
Company  recognized  approximately  $2,000 as  consulting  expense for the three
months ended September 30, 2005.

On January 20, 2004,  the Company  granted  25,000 options to a board member for
serving as a member of the Board of Directors, at an exercise price of $4.55 per
share  which vest  ratably on the first and  second  anniversaries  of the grant
date. The Company  recognized  approximately  $12,000 as consulting  expense for
both the  three  months  ended  September  30,  2005 and 2004  relating  to said
options.

During the three month period ended  September  30, 2005,  certain  non-employee
holders of options exercised pursuant to the cashless exercise feature available
to such option  holders and the Company issued  approximately  191,196 shares of
its common stock in connection therewith.

Warrants

On June 22, 2004, the Company  entered into a consulting  agreement  pursuant to
which the consultant will provide certain investor  relations services on behalf
of the Company.  In connection  therewith,  the Company issued a warrant to said
consultant  pursuant to which he has the right to purchase  50,000 shares of the
Company's  common  stock at a price of $8.25 per share  upon the  completion  of
certain  milestones,  as set forth in such  agreement.  The  Company  recognized
approximately  $218,000  as  consulting  expense  for  the  three  months  ended
September 30, 2004.

On August 4, 2004,  the  Company  issued a warrant to a  consultant  pursuant to
which said  consultant has the right to purchase  40,000 shares of the Company's
common  stock  at a price  of $7.22  per  share  upon  satisfaction  of  certain
milestones  included  in  the  warrant.  The  Company  recognized  approximately
$155,000 as  consulting  expense for the three months ended  September 30, 2004,
relating to said warrants.

On August 9, 2004, the Company  issued two warrants to a consultant  pursuant to
which said  consultant has the right to purchase  45,000 shares of the Company's
common stock at a price of $6.10 per share. The Company recognized approximately
$9,000 and


                                     - 13 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE E - Stockholders' Transactions -continued

$181,000 as consulting expense for the three months ended September 30, 2005 and
2004, respectively, relating to said warrants.

During the three months ended September 30, 2005, certain warrant holders of the
Company  exercised  their  warrants to acquire  10,619  shares of the  Company's
common stock.  The Company received  proceeds of approximately  $76,000 from the
exercise of such warrants.

Common Stock

On  December 3, 2004,  the Company  issued  62,500  shares of common  stock to a
consultant for services rendered. In connection with such issuance we recognized
approximately  $497,000 as  compensation  expense for the period  ended June 30,
2005.

On February 8, 2005, we completed a secondary  public  offering in which we sold
we sold  7,500,000  common  shares at $8.00 per share,  with net proceeds to the
Company of approximately $55.6 million,  after deducting  underwriting discounts
and commissions and estimated offering expenses.

NOTE F-Quarterly Tax Accounting Policy

Income taxes have been  provided for using the  liability  method in  accordance
with SFAS No. 109. The provision for income taxes reflects management's estimate
of the effective  tax rate  expected to be applicable  for the full fiscal year.
This estimate is  re-evaluated by management each quarter based on the Company's
estimated  tax expense for the year.  The Company also pays capital stock tax to
certain state and local jurisdictions. The Company evaluates the amount due on a
quarterly basis.

NOTE G  - Geographic Information

We define geographical  regions as countries in which we operate.  Our corporate
headquarters in the United States collects  licensing,  royalties and research &
development  contract revenue from our arrangements with external  customers and
our co-development  partners. Our wholly owned subsidiary,  Bioenvision Limited,
located in the United  Kingdom  manages our product sales  (including  the named
patient program).

The  following  table  reconciles  our  revenues  by  geographic  region  to the
consolidated total:

                                  Three Months Ended
                                     September 30
                                 2005               2004
Region
United States                $400,000         $1,075,000
United Kingdom                270,000             10,000
                              -------             ------
                             $670,000         $1,085,000
                             --------         ----------

NOTE H - Litigation

On December 19, 2003,  the Company filed a complaint  against Dr. Deidre Tessman
and Tessman  Technology Ltd. (the "Tessman  Defendants") in the Supreme Court of
the State of New York,  County of New York  (Index  No.  03-603984).  An amended
complaint  alleges,  among other  things,  breach of contract and  negligence by
Tessman and Tessman  Technology and demands judgment against Tessman and Tessman
Technology in an amount to be determined  by the Court.  The Tessman  Defendants
removed the case to federal court, then remanded it to state court and served an
answer with several purported counterclaims.  The Company denies the allegations
in the  counterclaims  and  intends  to pursue its claims  against  the  Tessman
Defendants vigorously.

NOTE I- Restatement

In May of 2005,  the Company  identified an error with respect to the accounting
for income  taxes in  connection  with the  Pathagon  acquisition  completed  on
February 1, 2002. The Company had originally  concluded that the  realization of
the deferred tax asset related to the net operating  losses and other deductible
temporary  differences existing at the acquisition date, and generated after the
acquisition  date,  did not meet the "more likely than not"  criteria  and, as a
result, a valuation  allowance was established on the deferred tax assets of the
Company.  The  Company's  restated  accounting  treatment  determined  that  the
deferred tax  liability  recorded in  connection  with the Pathagon  acquisition
creates   taxable  income  as  the  taxable   temporary   differences   reverse.
Consequently,  the 


                                     - 14 -


                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE I- Restatements -continued

ability to realize the  deferred  tax assets is "more  likely
than not" and a valuation  allowance  is not  required  against the deferred tax
assets,  to the extent the  deferred  tax  liability  offsets the  deferred  tax
assets.  This restated  accounting  treatment resulted in the recognition of our
deferred tax assets to the extent of our deferred tax liabilities.  The deferred
tax asset,  in excess of the  deferred tax  liability,  is not "more likely than
not"  to be  realized,  and  therefore,  a full  valuation  allowance  has  been
established against the net deferred tax asset.

The Company  restated  its  previously  reported  financial  statements  and all
interim  periods as of and for the years ended June 30, 2004 and 2003, to record
additional  benefit  relating  to the  recognition  of  deferred  tax  assets as
indicated  in the first  paragraph  of this note.  For the years  ended June 30,
2004,  June 30, 2003,  and June 30, 2002,  the Company  previously  recorded the
reduction to the  deferred  tax  liability  and a  corresponding  tax benefit of
$537,000,  $537,000  and  $253,000,  respectively.  In  the  restated  financial
statements for years ended June 30, 2004 and June 30, 2003, the Company recorded
deferred tax assets,  with a  corresponding  additional  deferred tax benefit of
$923,000 and  $1,580,000,  respectively,  offsetting  the deferred tax liability
resulting from the Pathagon  acquisition.  Additionally,  as of the  acquisition
date on February 1, 2002, a deferred tax asset was recorded for $2,363,000  with
a corresponding  reduction to goodwill. This represented the deferred tax assets
that existed at the date of acquisition  and for which the  previously  recorded
valuation allowance was eliminated.

As a result of the above,  the  Company  previously  restated  its  consolidated
financial statements as of June 30, 2004 in its Form 10-KSB/A.  The following is
a summary  of the  effects  of the  income  tax  accounting  corrections  on the
Company's consolidated financial statements for the three months ended September
30, 2004.

For the three and six months ended September 30, 2004 and December 31, 2004, the
Company had recorded a deferred tax liability  for  $5,647,000  and  $5,505,000,
respectively. Due to the correction of an error, the Company has now reported no
net  deferred  tax asset or deferred  tax  liability  for the three months ended
September 30, 2004.


                                                  Three months ended
                                                  September 30, 2004
                                         As Reported            As Restated
---------------------------------------------------------------------------

Consolidated Statements of Operations:

Income tax benefit                      $       134,226   $           -
Net loss                                    (2,960,325)      (3,094,551)
Net loss available to common                (3,086,666)      (3,220,892)
stockholders

Basic and diluted net loss per share    $        (0.11)   $       (0.11)
of common stock


                                     - 15 -



                       BIOENVISION, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE I- Restatement-continued

The restatement has no effect on total cash flows from operating, investing, or
financing activities as shown in the Consolidated Statement of Cash Flows.
However, the restatement did affect the individual components of net loss and
deferred tax benefit within the net cash from operating activities.


                                               As of and for the three months
                                                  ended September 30, 2004
                                          (as reported)            (as restated)

     Goodwill                                     3,902,705           1,540,162

     Total assets                                41,337,877          38,975,334

     Deferred tax liability                       5,646,573                   -

     Total liabilities                           16,471,168          10,824,595

     Accumulated deficit                        (44,169,063)        (40,885,033)

     Shareholder's equity                        24,866,709          28,150,739

     Revenue                                      1,085,328           1,085,328

     Loss before income tax benefit              (3,094,551)         (3,094,551)

     Income tax benefit                             134,226                   -
                                          -----------------    ----------------

     Net loss                                    (2,960,325)         (3,094,551)

     Net loss available to common                (3,086,666)         (3,220,892)
     shareholders

     Net loss available to common
     shareholders per basic and dilutive             $(0.11)             $(0.11)
     share


The quarterly net loss per common share amounts are rounded to the nearest cent.
Annual net loss per common share may vary depending on the effect of such
rounding.

Additionally, the Company restated the pro-forma stock based compensation
disclosures required under SFAS 123 determined under fair value based method due
to the correction of an error noted during February 2005. Refer to Note A for
further discussion.


                                     - 16 -



                       BIOENVISION, INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Except for historical  information  contained  herein,  this quarterly report on
Form 10-Q contains forward-looking  statements within the meaning of the Section
21E of the  Securities  and  Exchange  Act of 1934,  as amended,  which  involve
certain risks and  uncertainties.  Forward-looking  statements are included with
respect  to,  among  other  things,  the  Company's  current  business  plan and
"Management's   Discussion  and  Analysis  of  Results  of  Operations."   These
forward-looking statements are identified by their use of such terms and phrases
as "intends," "intend," "intended," "goal," "estimate,"  "estimates," "expects,"
"expect,"   "expected,"   "project,"   "projected,"    "projections,"   "plans,"
"anticipates,"  "anticipated,"  "should,"  "designed to," "foreseeable  future,"
"believe,"  "believes" and  "scheduled" and similar  expressions.  The Company's
actual results or outcomes may differ materially from those anticipated. Readers
are cautioned not to place undue reliance on these  forward-looking  statements,
which speak only as of the date the statement was made.  The Company  undertakes
no  obligation  to  publicly  update or revise any  forward-looking  statements,
whether as a result of new information, future events or otherwise.

The  following  discussion  and analysis of  significant  factors  affecting the
Company's  operating results,  liquidity and capital resources should be read in
conjunction with the accompanying financial statements and related notes.

Overview and Company Status

We are a product-focused biopharmaceutical company with two approved cancer
therapeutics. In December 2004, the Food and Drug Administration, or FDA,
approved our lead cancer product, clofarabine, for the treatment of pediatric
acute lymphoblastic leukemia, or ALL, in patients who are relapsed or refractory
to at least two prior regimens of treatment. We believe clofarabine is the first
new medicine initially approved in the United States for children with leukemia
in more than a decade. Clofarabine has received Orphan Drug designation in the
U.S. and the E.U. Genzyme Corporation, our co-development partner, currently
holds marketing rights in the U.S. and Canada for clofarabine for certain cancer
indications and currently controls U.S. development of clofarabine in these
indications. Genzyme is marketing clofarabine under the brand name Clolar(R) in
the U.S. In Europe, we have filed for approval of clofarabine in pediatric ALL
with the European Medicines Evaluation Agency, or EMeA. If approved, we
anticipate commencing sales in Europe during the first half of calendar 2006
through a dedicated European sales force. We are selling our second product,
Modrenal(R), in the U.K., through our sales force of eight sales specialists.
Modrenal(R) is approved in the U.K. for the treatment of post-menopausal
advanced breast cancer following relapse to initial hormone therapy.

 If we receive additional European approvals for our products, we intend to
expand our sales force by adding up to six to 10 sales specialists in each of
five other key regions within the E.U. which include the countries of France,
Germany, Italy, Spain, Portugal, Netherlands, Austria, Belgium, Denmark and
Sweden. Further, we intend to penetrate all of the other markets within the E.U.
upon establishing traction in the E.U's major markets.

Over the next 12 months, we intend to continue our internal growth strategy to
provide the necessary regulatory, sales and marketing capabilities which will be
required to pursue the expanded development programs for clofarabine and
Modrenal(R) described above. Currently, we are considering all options available
to us for the marketing and distribution of clofarabine in our primary markets,
including, without limitation, doing so directly and internally with our own
sales force, doing so through one or more distributors or wholesalers or
disposing of the marketing and distribution rights to a third party.

We have made significant progress in developing our product portfolio over the
past twelve months, and have multiple products in clinical trials. We have
incurred losses during this early stage of our operations. Our management
believes that we have the opportunity to become a leading oncology-focused
pharmaceutical company in the next four years if we successfully bring
clofarabine to market in Europe and successfully develop certain of our other
product candidates.

We anticipate that revenues derived from our two lead drugs, clofarabine and
Modrenal(R) will permit us to further develop the other products currently in
our product pipeline. In addition to clofarabine and Modrenal(R), we are
performing initial development work on Virostat for the treatment of Hepatitis C
and Velostan. The work to date on these compounds has been limited because of
the need to concentrate on clofarabine and Modrenal(R) but management believe
these compounds have potential value. With Virostat, the Company has commenced a
phase II clinical trial in patients with hepatitis C viral infection and with
Velostan the Company has been developing a process for the separation of optical
isomers of the compound and we are conducting additional pre-clinical testing.
We have had discussions with potential product co-development partners from time
to time, and plan to continue to explore the possibilities for co-development
and sub-licensing in order to implement our development plans. In addition, we
believe that some of our products may have applications in treating non-cancer
conditions in humans and in animals. Those conditions are outside our core
business focus and we do not presently intend to devote a substantial portion of
our resources to addressing those conditions.


                                     - 17 -



In May 2003, we entered into a License and Sub-License Agreement with Dechra
Pharmaceuticals, plc, or Dechra, pursuant to which we sub-licensed the marketing
and development rights to Vetoryl(R) (trilostane), solely with respect to animal
health applications, in the U.S. and Canada, to Dechra. We received $1.25
million in cash, together with future milestone and royalty payments which are
contingent upon the occurrence of certain events. We intend to continue to try
and capitalize on these types of opportunities as they arise. The Company also
owns rights to OLIGON(R) technology and we have had discussions with potential
product licensing partners from time to time, and plan to continue to explore
the possibilities for co-development and sub-licensing in order to implement our
development plans.

You should consider the likelihood of our future success to be highly
speculative in light of our limited operating history, as well as the limited
resources, problems, expenses, risks and complications frequently encountered by
similarly situated companies. To address these risks, we must, among other
things:

o    satisfy our future capital requirements for the implementation of our
     business plan;

o    commercialize our existing products;

o    complete development of products presently in our pipeline and obtain
     necessary regulatory approvals for use;

o    implement and successfully execute our business and marketing strategy to
     commercialize products;

o    establish and maintain our client base;

o    continue to develop new products and upgrade our existing products;

o    continue to establish and maintain relationships with manufacturers for our
     products;

o    respond to industry and competitive developments; and

o    attract, retain, and motivate qualified personnel.

We may not be successful in addressing these or any risks associated with our
business and/or products. If we were unable to do so, our business prospects,
financial condition and results of operations would be materially adversely
affected. The likelihood of our success must be considered in light of the
development cycles of new pharmaceutical products and technologies and the
competitive and regulatory environment in which we operate.

Results of Operations

The Company recorded revenues for the three months ended September 30, 2005 and
2004 of approximately $670,000 and $1,085,000, respectively, representing a
decrease of approximately $415,000. This was primarily due to a decrease in
research and development contract revenue as the Company did not record
approximately $685,000 of revenues relating to the reimbursement from our
co-development partner for certain of our ongoing research costs in the
development of clofarabine outside the United States because it determined that
the criteria for recognizing such contract revenues had not been met. When the
Company has determined that the criteria relating to revenue recognition has
been met, the Company will record the revenue. This decrease is offset by an
increase in product sales of Modrenal(R). The increase in product sales of
Modrenal(R) is due to the fact that we received marketing authorization from the
Medicines and Healthcare Products Regulatory Agency for Modrenal(R) in September
of 2004 and we are now marketing, Modrenal(R) in the U.K., through our own sales
specialists, for the treatment of post-menopausal advanced breast cancer
following relapse to initial hormone therapy.

The cost of products sold for the three months ended September 30, 2005 was
approximately $328,000. The cost of products sold reflects the direct costs
associated with our sales of Modrenal(R).

Research and development costs for the three months ended September 30, 2005 and
2004 were approximately $2,431,000 and $2,139,000, respectively, representing an
increase of approximately $292,000.

Our research and development costs include costs associated with the six
projects shown in the table below, four of which the Company currently devotes
time and resources:


                                     - 18 -



                        Three months ended September 30,
Product                 2005            2004              Change from prior year
--------                ----            ----              ----------------------
                           (in thousands)

Clofarabine             $2,138         $1,880             $258

Modrenal                $236           $251               $(15)

Virostat                $57            $0                 $57

Velostan                $0             $8                 $(8)

OLIGON                   -             -                   -

Gene Therapy             -             -                   -

Clofarabine  research and development costs for the three months ended September
30, 2005 and 2004 were  approximately  $2,138,000 and $1,880,000,  respectively,
representing  an increase of  approximately  $258,000.  The  increase  primarily
reflects costs which are associated  with our increased  development  activities
and clinical trials of clofarabine being conducted in Europe.

Modrenal(R)  research and development costs for the three months ended September
30,  2005 and 2004  were  approximately  $236,000  and  $251,000,  respectively,
representing  a  decrease  of  $15,000.  These  costs  did not  increase  in the
three-month  period  ended  September  30, 2005  because the Company had not yet
expanded its clinical  development  program for this compound as it continued to
review the development strategy with its regulatory advisors.

Virostat research and development costs for the three months ended September 30,
2005 and 2004 were approximately  $57,000 and $0, respectively,  representing an
increase of $57,000.  The increase  primarily reflects the costs associated with
the ongoing,  multi-center  investigator sponsored Phase II clinical trial being
conducted in Egypt and Southern Europe.

Velostan  research and development  costs for the three months ended  September,
2005 and 2004 were  approximately  $0 and $8,000,  respectively,  representing a
decrease of $8,000. These costs did not increase because the Company is actively
working on the manufacturing  process with its regulatory  advisors to develop a
raceamic  form of the compound  for use in the  Company's  clinical  development
program. No assurance can be given the Company will be able to create the L-form
velostan required for the clinical development program or, if it can, the timing
of such development.

There were no research and  development  costs  associated  with Gene Therapy or
OLIGON  for the  three  months  ended  September  30,  2005  and 2004 due to the
Company's focus on clofarabine  during this period.  We anticipate that revenues
derived from our two lead drugs,  clofarabine and Modrenal(R)  will permit us to
further develop these products.

The clinical trials and development strategy for the clofarabine and Modrenal(R)
projects,  in each case, is anticipated to cost several million dollars and will
continue for several  years based on the number of clinical  indications  within
which we plan to develop these drugs. Currently,  management cannot estimate the
timing or costs  associated  with these projects  because many of the variables,
such as interaction  with  regulatory  authorities and response rates in various
clinical  trials,  are not  predictable.  Total  costs  to date  for each of our
projects is as follows: (i) clofarabine research and development costs have been
approximately $16,453,000;  (ii) Modrenal(R) research and development costs have
been  approximately  $6,605,000;  (iii) Velostan  research and development costs
have been approximately  $380,000;  (iv) Virostat research and development costs
have been approximately $246,000; (v) OLIGON research and development costs have
been approximately $25,000; and (vi) Gene Therapy research and development costs
have been approximately $451,000.

Selling,  general  and  administrative  expenses  for  the  three  months  ended
September  30,  2005 and 2004  were  approximately  $2,887,000  and  $1,757,000,
respectively, representing an increase of $1,130,000. Of this amount $882,000 is
related to an  increase  in payroll and other  compensation  expenses  due to an
increase in headcount in both the New York and Edinburgh offices and stock-based
compensation  due to the  Company  adopting  SFAS  123(R),  on July 1, 2005,  an
increase  in sales and  marketing  costs of  $250,000  related to the  Company's
deployment  of a sales  and  marketing  force  in the UK in early  2005,  and an
increase in rent expense of $104,000 due to the Company  moving  offices in both
New York and Edinburgh.

Depreciation and  amortization  expense for the three months ended September 30,
2005  and  2004  were   approximately   $224,000  and  $340,000,   respectively,
representing  a  decrease  of  $116,000.  The  decrease  is due  to the  Company
recording an impairment  charge of $5,276,000 at June 30, 2005,  which decreased
the cost basis of our methylene blue intangibles.


                                     - 19 -



Liquidity and Capital Resources

We anticipate that we may continue to incur significant operating losses for the
foreseeable  future.  There can be no  assurance  as to  whether or when we will
generate material revenues or achieve profitable operations.

At  September  30,  2005,  we had  cash  and  cash  equivalents  and  short-term
securities of  approximately  $60,708,000  and working  capital of  $55,676,000.
Management  believes the Company has sufficient  cash and cash  equivalents  and
working  capital  to  continue  currently  planned  operations  over the next 12
months.  Although we do not currently plan to acquire or obtain licenses for new
technologies,  if  any  such  opportunity  arises  and we  deem  it to be in our
interests  to  pursue  such  an  opportunity,  it is  possible  that  additional
financing would be required for such a purpose.

For the  three  months  ended  September  30,  2005 and  2004,  net cash used in
operating activities was approximately $3,741,000 and $1,222,000,  respectively,
representing an increase of approximately $2,519,000. This increase is primarily
due to increased costs associated with (i) our expanded research and development
activity,  (ii)  selling  general  and  administrative  expenses,  including  an
increased  headcount,  sales and marketing  costs and increased rent expense and
(iii) cash paid for insurance premiums. For the three months ended September 30,
2005  and  2004,  net  cash  used  in  investing  activities  was  approximately
$15,314,000 and $44,000, respectively, representing an increase of approximately
$15,270,000.  This  increase  is  primarily  due to our  purchase  of short term
securities with proceeds from our February 2005 secondary offering in the amount
of approximately $15,175,000.  For the three months ended September 30, 2005 and
2004, net cash (used in) or provided by financing  activities was  approximately
$(84,000)  and $54,000  representing  an increase of $138,000.  This increase is
primarily due to the fact that we did not receive any proceeds this quarter from
the exercise of options,  warrants, or other convertible securities where we had
received  $180,000  for the  three  months  ended  September  30,  2004 for such
matters.  This is partially offset by a decrease in dividends paid to our Series
A preferred  shareholders  which  resulted from the  conversion of a majority of
these shares that were outstanding for the quarter ended September 30, 2004.

On February 8, 2005, we completed a secondary  public  offering in which we sold
7,500,000 common shares at $8.00 per share,  with net proceeds to the Company of
approximately  $55.6  million,   after  deducting   underwriting  discounts  and
commissions and estimated offering  expenses.  We intend to use the net proceeds
for further  development of our lead products,  for sales and marketing expenses
related to the commercial  launch of our lead products,  for working capital and
other general corporate purposes.

On March 22, 2004, we consummated a private placement  transaction,  pursuant to
which we raised $12.8  million and issued  2,044,514  shares of our common stock
and warrants to purchase an additional  408,903  shares of our common stock at a
conversion price of $7.50 per share. We recorded  proceeds of $11,792,801 net of
all legal,  professional  and financing  fees  incurred in  connection  with the
offering.  We consummated a second closing for this financing on May 13, 2004 in
order to comply with certain contractual  obligations to our holders of Series A
Convertible  Preferred Stock which hold preemptive  rights for equity offerings.
We raised  an  additional  $3.2  million  (net of all  legal,  professional  and
financial  services  incurred)  from the second closing and issued an additional
558,384  shares of our common stock and warrants to purchase  111,677  shares of
our common stock at a conversion price of $7.50 per share.

On May 7, 2002 we authorized the issuance and sale of up to 5,920,000  shares of
Series A Convertible  Preferred Stock. The Series A Convertible  Preferred Stock
may be converted into shares of common stock at an initial  conversion  price of
$1.50 per share of common stock,  subject to adjustment for stock splits,  stock
dividends,  mergers,  issuances of cheap stock and other  similar  transactions.
Holders of Series A Convertible  Preferred  Stock also  received,  in respect of
each  share of  Series A  Convertible  Preferred  Stock  purchased  in a private
placement which took place in May 2002, one warrant to purchase one share of our
common stock at an initial  exercise  price of $2.00 subject to  adjustment.  We
sold an aggregate of 5,916,666 shares of Series A Convertible Preferred Stock in
the May 2002 private  placement  for $3.00 per share and warrants to purchase an
aggregate  of 5,916,666  shares of common  stock,  resulting in aggregate  gross
proceeds of  approximately  $17,750,000.  A portion of the proceeds were used to
repay in full the Jano  Holdings  and SCO  Capital  obligations  upon which such
facilities  were  terminated  as well as to repay fees  amounting to  $1,610,000
related to the transaction.

The Company has the following commitments as of September 30, 2005:




                                               Payments Due in
                                    Total       2006        2007        2008       2009        2010
                                                                          

Occupancy Lease                 1,514,721    397,780     326,401     316,216    316,216     158,108
Contractual obligations           433,270    213,786     219,484           0          0           0
                          --------------------------------------------------------------------------
Total                           1,947,991    611,566     545,885     316,216    316,216     158,108
                          ==========================================================================



                                     - 20 -



Off-balance sheet arrangements

We have no off-balance sheet arrangements.

Restatement

On May 23, 2005, management and the audit committee of the Company concluded
that financial statements included in its annual report on Form 10-KSB for the
fiscal year ended June 30, 2004, should not be relied upon because of a
requirement to correct the Company's tax accounting related to the acquisition
of Pathagon, Inc. in February 2002 which was identified during the review
process of the financial statements to be included in the Company's quarterly
report on Form 10-QSB for the quarter ended March 31, 2005. Accordingly, the
Company restated its financial statements included in its annual report on Form
10-KSB for the year ended June 30, 2004 (the "10-KSB/A"). The Company's 10-KSB/A
was filed on June 29, 2005.

On May 24, 2005, the Company received a notice from the Nasdaq staff indicating
that the Company was not in compliance with Nasdaq's requirements for the
continued listing due to its failure to timely file its Form 10-QSB for the
period ended March 31, 2005, as required under Marketplace Rule 4310(c)(14) and
that therefore its common stock was subject to delisting from The Nasdaq Stock
Market. The notice does not by itself result in immediate delisting of the
common stock, although Nasdaq stated that unless the Company timely requested a
hearing, the Company's securities would be delisted from The Nasdaq Stock Market
at the opening of business on June 2, 2005. The Company made a timely request
for a hearing with the Nasdaq Listing Qualifications Panel to review the Nasdaq
staff's determination which stayed the delisting pending the hearing and a
determination by the Nasdaq Listing Qualifications Panel. On June 29, 2005, the
Nasdaq Listings Qualifications Panel approved Bioenvision's request for
continued listing on the Nasdaq National Market and the fifth character "E" was
removed from Bioenvision's trading symbol on the opening of trading on Friday,
July 1, 2005.

Recent Accounting Pronouncements

On July 1, 2005, the Company  adopted the fair value  recognition  provisions of
SFAS No. 123 (revised 2004),  "Share-Based Payment" ("SFAS 123 (R)"),  requiring
the  Company to  recognize  expense  related  to the fair  value of  stock-based
compensation.  The modified  prospective  transition  method was used as allowed
under SFAS No. 123 (R). Under this method, the stock-based  compensation expense
includes:  (a)  compensation  expense for all  stock-based  compensation  awards
granted prior to, but not yet vested as of July 1, 2005, based on the grant date
fair value estimated in accordance with the original provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation";  and (b) compensation expense for all
stock-based compensation awards granted subsequent to July 1, 2005, based on the
grant date fair value  estimated in accordance  with the  provisions of SFAS No.
123 (R).  Prior to the adoption of SFAS 123 (R), the Company had  accounted  for
stock  based   compensation   arrangements  in  accordance  with  provisions  of
Accounting  Principles Board ("APB") Opinion No. 25 "Accounting for Stock Issued
to  Employees",  as  permitted  by SFAS No.  123,  "Accounting  for Stock  Based
Compensation."  Under APB Opinion No. 25, no stock-based  employee  compensation
cost is reflected in reported net loss,  when options  granted to employees have
an exercise  price equal to the market value of the  underlying  common stock at
the date of grant.

In December 2004, the FASB issued SFAS 153 "Exchange of Nonmonetary Assets".
This statement was a result of a joint effort by the FASB and the International
Accounting Standards Board, or IASB, to improve financial reporting by
eliminating certain narrow differences between their existing accounting
standards. One such difference was the exception from fair value measurement in
APB Opinion No. 29, "Accounting for Nonmonetary Transactions", for non-monetary
exchanges of similar productive assets. SFAS 153 replaces this exception with a
general exception from fair value measurement for exchanges of non-monetary
assets that do not have commercial substance. A nonmonetary exchange has
commercial substance if the future cash flows of the entity are expected to
change significantly as a result of the exchange. This statement was effective
for non-monetary assets exchanges occurring in fiscal periods beginning after
June 15, 2005. The adoption of SFAS 153 did not have a material impact on the
results of operations or financial position of the company.

In November 2004, the FASB issued SFAS No. 151, "Inventory Costs". SFAS 151
amends Accounting Research Bulletin, or ARB, No. 43, Chapter 4. This statement
clarifies the accounting for abnormal amounts of idle facility expense, freight,
handling costs, and wasted material (spoilage). SFAS 151 is the result of a
broader effort by the FASB and the IASB to improve financial reporting by
eliminating certain narrow differences between their existing accounting
standards. This statement is effective for inventory costs incurred during
fiscal years beginning after June 15, 2005. The adoption of SFAS 151 did not
have a material impact on the results of operations or financial position of the
company.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our excess cash is invested in certificates of deposit with various short-term
maturities. We hold no derivative financial instruments and we do not currently
engage in hedging activities. We do not have any outstanding debt. Accordingly,
due to the maturity and credit quality of our investments, we are not subjected
to any substantial risk arising from changes in interest rates, currency 
exchange 


                                     - 21 -



rates and commodity and equity prices. However the company does have some
exposure to foreign currency rate fluctuations arising from maintaining an
office for the Company's U.K. based, wholly owned subsidiary which transacts
business in the local functional currency. Management periodically reviews such
foreign currency risk and to date has not undertaken any foreign currency hedges
through the use of forward exchange contracts or options and does not foresee
doing so in the near future.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our principal  executive officer and principal  financial officer have evaluated
the  effectiveness  of the design and operation of our  disclosure  controls and
procedures  (as defined in Rules  13a-15(e) and 15d-15(e)  under the  Securities
Exchange  Act of 1934,  as amended) as of the end of the period  covered by this
quarterly  report on Form 10-Q.  Based on this  evaluation,  except as set forth
below, our principal executive officer and principal financial officer concluded
that these  disclosure  controls and  procedures  are  effective and designed to
ensure that the  information  required to be disclosed  in our reports  filed or
submitted  under the Securities  Exchange Act of 1934, as amended,  is recorded,
processed, summarized and reported within the requisite time periods.

Changes in Internal Controls

We made no changes in our internal controls over financial  reporting during the
quarter that materially  affected or is reasonably  likely to materially  affect
our internal control over financial reporting.

Description of Material Weaknesses in Internal Controls Over Financial Reporting

(a) Restatement of the Company's 10-KSB for the fiscal year ended June 30, 2004.

In connection with the preparation and filing of our quarterly report on Form
10-QSB for the three-month period ended March 31, 2005, our internal corporate
staff identified errors with respect to our tax accounting treatment associated
with the acquisition of Pathagon, Inc. which was consummated in February 2002.
Our initial accounting concluded that the realization of our deferred tax assets
related to the net operating losses and other deductible temporary differences
existing at the acquisition date, and generated after the acquisition date, did
not meet the "more likely than not" criteria and, as a result, a valuation
allowance was established on the deferred tax assets of the Company. The Company
subsequently determined that the deferred tax liability recorded in connection
with the Pathagon acquisition creates taxable income as the taxable temporary
differences reverse and, therefore, a portion of the valuation allowance
previously established on our deferred tax assets was not required.

Management reported its findings to the Audit Committee of the Board of
Directors. After initial discussions with the Audit Committee, management
reviewed these matters in further detail, and after completing its analysis on
May 15, 2005, recommended to the Audit Committee that previously reported
financial results be restated to reflect correction of these errors. The Audit
Committee agreed with this recommendation. Pursuant to the recommendation of the
Audit Committee, the Board of Directors determined at its meeting on May 15,
2005, that previously reported results be restated to correct the income tax
treatment associated with the Pathagon acquisition.

In connection with the restatement, under the direction of our Chief Executive
Officer and Chief Financial Officer, we reevaluated our disclosure controls and
procedures. We identified the following material weakness in our internal
control over financial reporting with respect to accounting for income taxes
associated with a purchase business combination:

o    a failure to ensure the correct application of SFAS 109 "Accounting for
     Income Taxes" with respect to purchase business combinations and failure to
     correct that error subsequently resulting from the lack of personnel
     knowledgeable in the accounting for income taxes.

Solely as a result of this material weakness, we concluded that our disclosure
controls and procedures were not effective as of March 31, 2005.

As of June 30, 2005, we had taken the following measures to remediate the
material weakness in our internal control over financial reporting with respect
to accounting for income taxes that existed as of March 31, 2005 and therefore
believe that this material weakness has been rectified. The remedial actions
included:

o    improving training, education and accounting reviews designed to ensure
     that all relevant personnel involved in income tax transactions understand
     and apply accounting in compliance with SFAS 109;

o    hiring additional internal resources, including a Director of Financial
     Reporting, to perform internal control activities previously completed by
     outside consultants; and


                                     - 22 -



o    engaging an outside tax consultant to supplement our internal tax staff and
     enhance our internal controls over income tax accounting.

(b) In connection  with the filing of our annual report on Form 10-KSB,  for the
fiscal year ended June 30, 2005, under the direction of our principal  executive
officer and principal  financial officer,  we evaluated our disclosure  controls
and procedures  and concluded  that as of June 30, 2005, the following  material
weakness in internal control over financial reporting existed:

o    we did not maintain effective controls relating to the timely
     identification, evaluation and accurate resolution of non-routine or
     complex accounting matters, specifically, (i) we did not timely identify
     and evaluate a change of circumstances that resulted in an impairment of
     our intangible assets relating to certain patents, (ii) we did not timely
     identify and accurately resolve an accounting issue related to contractual
     revenue recognition and (iii) we did not timely evaluate our accounts
     receivable for the need of a valuation allowance, each of which resulted in
     a material adjustment to our consolidated financial statements for the
     fiscal year ended June 30, 2005.

Management discussed this material weakness with the audit committee. In an
effort to remediate the identified material weakness we continue to implement a
number of changes to our internal controls over financial reporting, including,
improved training and education for all relevant internal personnel,
implementation of additional checklists, the more timely review of non-routine
transactions, and the hiring of additional internal resources. We believe that
the material weakness identified above had not yet been rectified as of
September 30, 2005.

Notwithstanding the above mentioned weaknesses, we believe that the consolidated
financial statements included in this report fairly present our consolidated
financial position as of, and the consolidated results of operations for the
period ended, September 30, 2005.


                       BIOENVISION, INC. AND SUBSIDIARIES

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

 On December 19, 2003, the Company filed a complaint against Dr. Deidre Tessman
and Tessman Technology Ltd. (the "Tessman Defendants") in the Supreme Court of
the State of New York, County of New York (Index No. 03-603984). An amended
complaint alleges, among other things, breach of contract and negligence by
Tessman and Tessman Technology and demands judgment against Tessman and Tessman
Technology in an amount to be determined by the Court. The Tessman Defendants
removed the case to federal court, then remanded it to state court and served an
answer with several purported counterclaims. The Company denies the allegations
in the counterclaims and intends to pursue its claims against the Tessman
Defendants vigorously. Each of the parties has moved for summary judgment
dismissing all but one of the claims of the other parties. Those motions have
not been decided by the Court.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5.  OTHER INFORMATION

None.


                                     - 23 -



ITEMS 6.  EXHIBITS


Exhibit
Number                       Description
-------                      -----------

2.1               Acquisition Agreement between Registrant and Bioenvision, Inc.
                  dated December 21, 1998 for the acquisition of 7,013,897
                  shares of Registrant's Common Stock by the stockholders of
                  Bioenvision, Inc. (1)

2.2               Amended and Restated Agreement and Plan of Merger, dated as of
                  February 1, 2002, by and among Bioenvision, Inc., Bioenvision
                  Acquisition Corp. and Pathagon, Inc. (5)

3.1               Certificate of Incorporation of Registrant. (2)

3.1(a)            Amendment to Certificate of Incorporation filed January 29,
                  1999. (3)

3.1(b)            Certificate of Correction to the Certificate of Incorporation,
                  filed March 15, 2002 (6)

3.1(c)            Certificate of Amendment to the Certificate of Incorporation,
                  filed April 30, 2002 (6)

3.1(d)            Certificate of Designations, Preferences and Rights of series
                  A Preferred Stock (6)

3.1(e)            Certificate of Amendment to the Certificate of Incorporation,
                  filed January 14, 2004 (15)

3.2               Amended and Restated By-Laws of the Registrant. (13)

4.1               Registration Rights Agreement, dated as of February 1, 2002,
                  by and among Bioenvision, Inc., the former shareholders of
                  Pathagon, Inc. party thereto, Christopher Wood, Bioaccelerate
                  Limited, Jano Holdings Limited and Lifescience Ventures
                  Limited. (8)

4.2               Stockholders Lock-Up Agreement, dated as of February 1, 2002,
                  by and among Bioenvision, Inc., the former shareholders of
                  Pathagon, Inc. party thereto, Christopher Wood, Bioaccelerate
                  Limited, Jano Holdings Limited and Lifescience Ventures
                  Limited. (8)

4.3               Form of Securities Purchase Agreement by and among
                  Bioenvision, Inc. and certain purchasers, dated as of May 7,
                  2002. (6)

4.4               Form of Registration Rights Agreement by and among
                  Bioenvision, Inc. and certain purchasers, dated as of May 7,
                  2002. (6)

4.5               Form of Warrant (6)

4.6               Registration Rights Agreement, dated April 2, 2003, by and
                  between Bioenvision, Inc. and RRD International, LLC (14)

4.7               Warrant, dated April 2, 2003, made by Bioenvision, Inc. in
                  favor of RRD International, LLC (14)

4.8               Common Stock and Warrant Purchase Agreement, dated as of March
                  22, 2004, by and among Bioenvision, Inc. and the Investors set
                  forth on Schedule I thereto (16)


                                     - 24 -



4.9               Registration Rights Agreement, dated March 22, 2004, by and
                  between Bioenvision, Inc. and the Investors set forth on
                  Schedule I thereto (16)

4.10              Form of Warrant (16)

4.11              Bioenvision, Inc. 2003 Stock Incentive Plan (17)

10.1              Pharmaceutical Development Agreement, dated as of June 10,
                  2003, by and between Bioenvision, Inc. and Ferro Pfanstiehl
                  Laboratories, Inc.

10.2              Co-Development Agreement between Bioheal, Ltd. and Christopher
                  Wood dated May 19, 1998. (3)

10.3              Master Services Agreement, dated May 14, 2003, by and between
                  PennDevelopment Pharmaceutical Services Limited and
                  Bioenvision, Inc.

10.4              Co-Development Agreement between Stegram Pharmaceuticals, Ltd.
                  and Bioenvision, Inc. dated July 15, 1998. (3)

10.5              Co-Development Agreement between Southern Research Institute
                  and Eurobiotech Group, Inc. dated August 31, 1998. (3)

10.5(a)           Agreement to Grant License from Southern Research Institute to
                  Eurobiotech Group, Inc. dated September 1, 1998. (3)

10.6              License and Sub-License Agreement, dated as of May 13, 2003,
                  by and between Bioenvision, Inc. and Dechra Pharmaceuticals,
                  plc

10.7              Employment Agreement between Bioenvision, Inc. and Christopher
                  B. Wood, M.D., dated December 31, 2002 (3)

10.8              Employment Agreement between Bioenvision, Inc. and David P.
                  Luci, dated March 31, 2003 (14)

10.9              Securities Purchase Agreement with Bioaccelerate Inc dated
                  March 24, 2000. (4)

10.10             Engagement Letter Agreement, dated as of November 16, 2001, by
                  and between Bioenvision, Inc. and SCO Securities LLC. (7)

10.11             Security Agreement, dated as of November 16, 2001, by
                  Bioenvision, Inc. in favor of SCO Capital Partners LLC. (7)

10.12             Commitment Letter, dated November 16, 2001, by and between SCO
                  Capital Partners LLC and Bioenvision, Inc. (7)

10.13             Senior Secured Grid Note, dated November 16, 2001, by
                  Bioenvision, Inc. in favor of SCO Capital Partners LLC. (7)

10.14             Exclusive License Agreement by and between Baxter Healthcare
                  Corporation, acting through its Edwards Critical-Care
                  division, and Implemed, dated as of May 6, 1997. (12)

10.15             License Agreement by and between Oklahoma Medical Research
                  Foundation and bridge Therapeutic Products, Inc., dated as of
                  January 1, 1998. (12)

10.16             Amendment No. 1 to License Agreement by and among Oklahoma
                  Medical Research Foundation, Bioenvision, Inc. and Pathagon,
                  Inc., dated May 7, 2002. (12)


                                     - 25 -



10.17             Inter-Institutional Agreement between Sloan-Kettering
                  Institute for Cancer Research and Southern Research Institute,
                  dated as of August 31, 1998. (12)

10.18             License Agreement between University College London and
                  Bioenvision, Inc., dated March 1, 1999. (12)


10.19             Research Agreement between Stegram Pharmaceuticals Ltd., Queen
                  Mary and Westfield College and Bioenvision, Inc., dated June
                  8, 1999 (12)

10.20             Research and License Agreement between Bioenvision, Inc.,
                  Velindre NHS Trust and University College Cardiff Consultants,
                  dated as of January 9, 2001. (12)

10.21             Co-Development Agreement, between Bioenvision, Inc. and ILEX
                  Oncology, Inc., dated March 9, 2001. (12)

10.22             Amended and Restated Agreement and Plan of Merger, dated as of
                  February 1, 2002, among Bioenvision, Inc., Bioenvision
                  Acquisition Corp. and Pathagon Inc. (5)

10.23             Master Services Agreement, dated as of April 2, 2003, by and
                  between Bioenvision, Inc. and RRD International, LLC(14)

10.24             Employment Agreement between Bioenvision Limited and Hugh
                  Griffith, made effective as of October 23, 2002 (18)

10.25             Employment Agreement between Bioenvision Limited and Ian
                  Abercrombie, made effective as of January 6, 2003 (18)

10.26             Amendment # 2 to the Co-Development Agreement between
                  Bioenvision and ILEX Oncology, Inc. dated December 30,
                  2003.(21)

10.27             Amendment to the Co-Development Agreement between Bioenvision,
                  Inc. and SRI, dated as of March 12, 2001.(21)

10.28             Letter Agreement For Co-Development Of An Oral Clofarabine
                  Formulation and First Amendment to Co-Development Agreement
                  dated March 12, 2001 between Bioenvision, Inc. and ILEX .(21)

10.29             Joinder made by Bioenvision, Inc., dated February 26, 2004

10.30             Supply Agreement-Trilostane, by and among, Stegram
                  Pharmaceuticals, Bioenvision, Inc., Dechra Ltd. and Sterling
                  SNIFF, dated as of August 12, 2005

10.31             Supply Agreement-Trilostane, by and among, Stegram
                  Pharmaceuticals, Bioenvision, Inc., Dechra Ltd. and Steroid
                  SpA, dated as of August 12, 2005

14.1              Bioenvision Inc.'s Code of Business Conduct and Ethics (19)

16.1              Letter from Graf Repetti & Co., LLP to the Securities and
                  Exchange Commission, dated September 30, 1999. (9)

16.2              Letter from Ernst & Young LLP to the Securities and Exchange
                  Commission, dated July 6, 2001. (10)

16.3              Letter from Ernst & Young LLP to the Securities and Exchange
                  Commission, dated August 16, 2001. (11)

16.4              Letter from Grant Thornton LLP to the Securities and Exchange
                  Commission , dated April 7, 2005 (20)


                                     - 26 -



21.1              Subsidiaries of the registrant (4)

31.1              Certification of Christopher B. Wood, Chief Executive Officer,
                  as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
                  of 2002.

31.2              Certification of David P. Luci, Chief Accounting Officer, as
                  adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                  2002.

32.1              Certification of Chief Executive Officer pursuant to 18 U.S.C.
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.

32.2              Certification of Chief Accounting Officer pursuant to 18
                  U.S.C. Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.

-----------------------
(1)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K filed with the SEC on January 12, 1999.

(2)  Incorporated by reference and filed as an Exhibit to Registrant's
     Registration Statement on Form 10-12g filed with the SEC on September 3,
     1998.

(3)  Incorporated by reference and filed as an Exhibit to Registrant's Form
     10-KSB/A filed with the SEC on October 18, 1999.

(4)  Incorporated by reference and filed as an Exhibit to Registrant's Form
     10-KSB filed with the SEC on November 13, 2000.

(5)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K filed with the SEC on April 16, 2002.

(6)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on May 28, 2002.

(7)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on January 8, 2002.

(8)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on February 21, 2002.

(9)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on October 1, 1999.

(10) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K/A, filed with the SEC on July 26, 2001.

(11) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on December 6, 2001.

(12) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on June 24, 2002.

(13) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three-month period ended December 31, 2002.

(14) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three-month period ended March 31, 2003.

(15) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three- month period ended December 31, 2004.


                                     - 27 -



(16) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on March 24, 2004.

(17) Registrant's definitive proxy statement on Schedule 14-A, filed in
     connection with the annual meeting held on January 14, 2004.

(18) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three- month period ended September 30, 2003.

(19) Incorporated by reference and filed as an Exhibit to Registrant's Annual
     Report on Form 10-KSB for the year ended June 30, 2004.

(20) Incorporated by reference and filed as an Exhibit to  Registrant's  Current
     Report on Form 8-K, filed with the SEC on April 7, 2005.

(21) Incorporated  by reference and filed as an Exhibit to  Registrant's  Annual
     Report on Form 10-KSB, filed with the SEC on October 13, 2005.


                                     - 28 -



                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.





Date:  November 14, 2005     By:  /s/ Christopher B. Wood M.D.
                                  ----------------------------
                                  Christopher B. Wood M.D.
                                  Chairman and Chief Executive Officer
                                  (Principal Executive Officer)



Date:  November 14, 2005     By:  /s/ David P. Luci
                                  -----------------
                                  David P. Luci
                                  Chief Financial Officer and General Counsel
                                  (Principal Financial and Accounting Officer)


                                     - 29 -



Exhibit Index


Exhibit
Number                       Description
-------                      -----------

2.1               Acquisition Agreement between Registrant and Bioenvision, Inc.
                  dated December 21, 1998 for the acquisition of 7,013,897
                  shares of Registrant's Common Stock by the stockholders of
                  Bioenvision, Inc. (1)

2.2               Amended and Restated Agreement and Plan of Merger, dated as of
                  February 1, 2002, by and among Bioenvision, Inc., Bioenvision
                  Acquisition Corp. and Pathagon, Inc. (5)

3.1               Certificate of Incorporation of Registrant. (2)

3.1(a)            Amendment to Certificate of Incorporation filed January 29,
                  1999. (3)

3.1(b)            Certificate of Correction to the Certificate of Incorporation,
                  filed March 15, 2002 (6)

3.1(c)            Certificate of Amendment to the Certificate of Incorporation,
                  filed April 30, 2002 (6)

3.1(d)            Certificate of Designations, Preferences and Rights of series
                  A Preferred Stock (6)

3.1(e)            Certificate of Amendment to the Certificate of Incorporation,
                  filed January 14, 2004 (15)

3.2               Amended and Restated By-Laws of the Registrant. (13)

4.1               Registration Rights Agreement, dated as of February 1, 2002,
                  by and among Bioenvision, Inc., the former shareholders of
                  Pathagon, Inc. party thereto, Christopher Wood, Bioaccelerate
                  Limited, Jano Holdings Limited and Lifescience Ventures
                  Limited. (8)

4.2               Stockholders Lock-Up Agreement, dated as of February 1, 2002,
                  by and among Bioenvision, Inc., the former shareholders of
                  Pathagon, Inc. party thereto, Christopher Wood, Bioaccelerate
                  Limited, Jano Holdings Limited and Lifescience Ventures
                  Limited. (8)

4.3               Form of Securities Purchase Agreement by and among
                  Bioenvision, Inc. and certain purchasers, dated as of May 7,
                  2002. (6)

4.4               Form of Registration Rights Agreement by and among
                  Bioenvision, Inc. and certain purchasers, dated as of May 7,
                  2002. (6)

4.5               Form of Warrant (6)

4.6               Registration Rights Agreement, dated April 2, 2003, by and
                  between Bioenvision, Inc. and RRD International, LLC (14)

4.7               Warrant, dated April 2, 2003, made by Bioenvision, Inc. in
                  favor of RRD International, LLC (14)

4.8               Common Stock and Warrant Purchase Agreement, dated as of March
                  22, 2004, by and among Bioenvision, Inc. and the Investors set
                  forth on Schedule I thereto (16)

4.9               Registration Rights Agreement, dated March 22, 2004, by and
                  between





                  Bioenvision, Inc. and the Investors set forth on Schedule I
                  thereto (16)

4.10              Form of Warrant (16)

4.11              Bioenvision, Inc. 2003 Stock Incentive Plan (17)

10.1              Pharmaceutical Development Agreement, dated as of June 10,
                  2003, by and between Bioenvision, Inc. and Ferro Pfanstiehl
                  Laboratories, Inc.

10.2              Co-Development Agreement between Bioheal, Ltd. and Christopher
                  Wood dated May 19, 1998. (3)

10.3              Master Services Agreement, dated May 14, 2003, by and between
                  PennDevelopment Pharmaceutical Services Limited and
                  Bioenvision, Inc.

10.4              Co-Development Agreement between Stegram Pharmaceuticals, Ltd.
                  and Bioenvision, Inc. dated July 15, 1998. (3)

10.5              Co-Development Agreement between Southern Research Institute
                  and Eurobiotech Group, Inc. dated August 31, 1998. (3)

10.5(a)           Agreement to Grant License from Southern Research Institute to
                  Eurobiotech Group, Inc. dated September 1, 1998. (3)

10.6              License and Sub-License Agreement, dated as of May 13, 2003,
                  by and between Bioenvision, Inc. and Dechra Pharmaceuticals,
                  plc

10.7              Employment Agreement between Bioenvision, Inc. and Christopher
                  B. Wood, M.D., dated December 31, 2002 (3)

10.8              Employment Agreement between Bioenvision, Inc. and David P.
                  Luci, dated March 31, 2003 (14)

10.9              Securities Purchase Agreement with Bioaccelerate Inc dated
                  March 24, 2000. (4)

10.10             Engagement Letter Agreement, dated as of November 16, 2001, by
                  and between Bioenvision, Inc. and SCO Securities LLC. (7)

10.11             Security Agreement, dated as of November 16, 2001, by
                  Bioenvision, Inc. in favor of SCO Capital Partners LLC. (7)

10.12             Commitment Letter, dated November 16, 2001, by and between SCO
                  Capital Partners LLC and Bioenvision, Inc. (7)

10.13             Senior Secured Grid Note, dated November 16, 2001, by
                  Bioenvision, Inc. in favor of SCO Capital Partners LLC. (7)

10.14             Exclusive License Agreement by and between Baxter Healthcare
                  Corporation, acting through its Edwards Critical-Care
                  division, and Implemed, dated as of May 6, 1997. (12)

10.15             License Agreement by and between Oklahoma Medical Research
                  Foundation and bridge Therapeutic Products, Inc., dated as of
                  January 1, 1998. (12)

10.16             Amendment No. 1 to License Agreement by and among Oklahoma
                  Medical Research Foundation, Bioenvision, Inc. and Pathagon,
                  Inc., dated May 7, 2002. (12)

10.17             Inter-Institutional Agreement between Sloan-Kettering
                  Institute





                  for Cancer Research and Southern Research Institute, dated as
                  of August 31, 1998. (12)

10.18             License Agreement between University College London and
                  Bioenvision, Inc., dated March 1, 1999. (12)


10.19             Research Agreement between Stegram Pharmaceuticals Ltd., Queen
                  Mary and Westfield College and Bioenvision, Inc., dated June
                  8, 1999 (12)

10.20             Research and License Agreement between Bioenvision, Inc.,
                  Velindre NHS Trust and University College Cardiff Consultants,
                  dated as of January 9, 2001. (12)

10.21             Co-Development Agreement, between Bioenvision, Inc. and ILEX
                  Oncology, Inc., dated March 9, 2001. (12)

10.22             Amended and Restated Agreement and Plan of Merger, dated as of
                  February 1, 2002, among Bioenvision, Inc., Bioenvision
                  Acquisition Corp. and Pathagon Inc. (5)

10.23             Master Services Agreement, dated as of April 2, 2003, by and
                  between Bioenvision, Inc. and RRD International, LLC(14)

10.24             Employment Agreement between Bioenvision Limited and Hugh
                  Griffith, made effective as of October 23, 2002 (18)

10.25             Employment Agreement between Bioenvision Limited and Ian
                  Abercrombie, made effective as of January 6, 2003 (18)

10.26             Amendment # 2 to the Co-Development Agreement between
                  Bioenvision and ILEX Oncology, Inc. dated December 30,
                  2003.(21)

10.27             Amendment to the Co-Development Agreement between Bioenvision,
                  Inc. and SRI, dated as of March 12, 2001.(21)

10.28             Letter Agreement For Co-Development Of An Oral Clofarabine
                  Formulation and First Amendment to Co-Development Agreement
                  dated March 12, 2001 between Bioenvision, Inc. and ILEX .(21)

10.29             Joinder made by Bioenvision, Inc., dated February 26, 2004

10.30             Supply Agreement-Trilostane, by and among, Stegram
                  Pharmaceuticals, Bioenvision, Inc., Dechra Ltd. and Sterling
                  SNIFF, dated as of August 12, 2005

10.31             Supply Agreement-Trilostane, by and among, Stegram
                  Pharmaceuticals, Bioenvision, Inc., Dechra Ltd. and Steroid
                  SpA, dated as of August 12, 2005

14.1              Bioenvision Inc.'s Code of Business Conduct and Ethics (19)

16.1              Letter from Graf Repetti & Co., LLP to the Securities and
                  Exchange Commission, dated September 30, 1999. (9)

16.2              Letter from Ernst & Young LLP to the Securities and Exchange
                  Commission, dated July 6, 2001. (10)

16.3              Letter from Ernst & Young LLP to the Securities and Exchange
                  Commission, dated August 16, 2001. (11)

16.4              Letter from Grant Thornton LLP to the Securities and Exchange
                  Commission , dated April 7, 2005 (20)

21.1              Subsidiaries of the registrant (4)





31.1              Certification of Christopher B. Wood, Chief Executive Officer,
                  as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
                  of 2002.

31.2              Certification of David P. Luci, Chief Accounting Officer, as
                  adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                  2002.

32.1              Certification of Chief Executive Officer pursuant to 18 U.S.C.
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.

32.2              Certification of Chief Accounting Officer pursuant to 18
                  U.S.C. Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.

-----------------------
(1)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K filed with the SEC on January 12, 1999.

(2)  Incorporated by reference and filed as an Exhibit to Registrant's
     Registration Statement on Form 10-12g filed with the SEC on September 3,
     1998.

(3)  Incorporated by reference and filed as an Exhibit to Registrant's Form
     10-KSB/A filed with the SEC on October 18, 1999.

(4)  Incorporated by reference and filed as an Exhibit to Registrant's Form
     10-KSB filed with the SEC on November 13, 2000.

(5)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K filed with the SEC on April 16, 2002.

(6)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on May 28, 2002.

(7)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on January 8, 2002.

(8)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on February 21, 2002.

(9)  Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on October 1, 1999.

(10) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K/A, filed with the SEC on July 26, 2001.

(11) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on December 6, 2001.

(12) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC on June 24, 2002.

(13) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three-month period ended December 31, 2002.

(14) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three-month period ended March 31, 2003.

(15) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three- month period ended December 31, 2004.

(16) Incorporated by reference and filed as an Exhibit to Registrant's Current
     Report on Form 8-K, filed with the SEC





     on March 24, 2004.

(17) Registrant's definitive proxy statement on Schedule 14-A, filed in
     connection with the annual meeting held on January 14, 2004.

(18) Incorporated by reference and filed as an Exhibit to Registrant's Quarterly
     Report on Form 10-QSB for the three- month period ended September 30, 2003.

(19) Incorporated by reference and filed as an Exhibit to Registrant's Annual
     Report on Form 10-KSB for the year ended June 30, 2004.

(20) Incorporated by reference and filed as an Exhibit to  Registrant's  Current
     Report on Form 8-K, filed with the SEC on April 7, 2005.

(21) Incorporated  by reference and filed as an Exhibit to  Registrant's  Annual
     Report on Form 10-KSB, filed with the SEC on October 13, 2005.