UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2005
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-13468
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
(Exact name of registrant as specified in its charter)
Washington |
91-1069248 |
(State or other jurisdiction of |
(IRS Employer Identification Number) |
incorporation or organization) |
|
1015 Third Avenue, 12th Floor, Seattle, Washington |
98104 |
(Address of principal executive offices) |
(Zip Code) |
(206) 674-3400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ý No o
Indicate by check mark whether company is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
At November 1, 2005, the number of shares outstanding of the issuers Common Stock was 106,630,712.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
|
|
September 30, |
|
December 31, |
|
||
Assets |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
461,443 |
|
$ |
408,983 |
|
Short-term investments |
|
96 |
|
109 |
|
||
Accounts receivable, less allowance for doubtful accounts of $12,347 at September 30, 2005 and $12,842 at December 31, 2004 |
|
714,112 |
|
614,044 |
|
||
Other current assets |
|
15,440 |
|
22,724 |
|
||
|
|
|
|
|
|
||
Total current assets |
|
1,191,091 |
|
1,045,860 |
|
||
|
|
|
|
|
|
||
Property and equipment, less accumulated depreciation and amortization of $155,336 at September 30, 2005 and $150,766 at December 31, 2004 |
|
319,362 |
|
287,379 |
|
||
Goodwill, less accumulated amortization of $765 at September 30, 2005 and December 31, 2004 |
|
7,774 |
|
7,774 |
|
||
Other intangibles, net |
|
9,433 |
|
10,839 |
|
||
Other assets, net |
|
14,213 |
|
12,201 |
|
||
|
|
|
|
|
|
||
|
|
$ |
1,541,873 |
|
$ |
1,364,053 |
|
|
|
|
|
|
|
||
Liabilities and Shareholders Equity |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Short-term debt |
|
|
|
2,250 |
|
||
Accounts payable |
|
479,298 |
|
410,251 |
|
||
Accrued expenses, primarily salaries and related costs |
|
106,197 |
|
84,778 |
|
||
Deferred Federal and state income taxes |
|
3,889 |
|
6,369 |
|
||
Federal, state and foreign income taxes |
|
25,868 |
|
20,668 |
|
||
|
|
|
|
|
|
||
Total current liabilities |
|
615,252 |
|
524,316 |
|
||
|
|
|
|
|
|
||
Deferred Federal and state income taxes |
|
33,311 |
|
24,861 |
|
||
|
|
|
|
|
|
||
Minority interest |
|
11,570 |
|
7,472 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred stock, par value $.01 per share |
|
|
|
|
|
||
Authorized 2,000,000 shares; none issued |
|
|
|
|
|
||
|
|
|
|
|
|
||
Common stock, par value $.01 per share |
|
|
|
|
|
||
Authorized 320,000,000 shares; issued and outstanding 106,704,124 shares at September 30, 2005, and 106,643,953 shares at December 31, 2004 |
|
1,067 |
|
1,066 |
|
||
Additional paid-in capital |
|
12,121 |
|
44,678 |
|
||
Retained earnings |
|
868,502 |
|
749,974 |
|
||
Accumulated other comprehensive income |
|
50 |
|
11,686 |
|
||
|
|
|
|
|
|
||
Total shareholders equity |
|
881,740 |
|
807,404 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
$ |
1,541,873 |
|
$ |
1,364,053 |
|
See accompanying notes to condensed consolidated financial statements.
2
EXPEDITORS
INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed
Consolidated Statements of Earnings
(In thousands, except share data)
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
Airfreight |
|
$ |
478,294 |
|
$ |
406,754 |
|
$ |
1,272,392 |
|
$ |
1,100,231 |
|
Ocean freight and ocean services |
|
383,975 |
|
335,908 |
|
1,018,053 |
|
859,063 |
|
||||
Customs brokerage and other services |
|
184,173 |
|
154,526 |
|
509,160 |
|
423,410 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
1,046,442 |
|
897,188 |
|
2,799,605 |
|
2,382,704 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Airfreight consolidation |
|
377,758 |
|
315,694 |
|
992,465 |
|
844,075 |
|
||||
Ocean freight consolidation |
|
308,385 |
|
276,886 |
|
829,614 |
|
703,018 |
|
||||
Customs brokerage and other services |
|
78,374 |
|
64,250 |
|
214,258 |
|
170,534 |
|
||||
Salaries and related costs |
|
145,629 |
|
124,744 |
|
405,024 |
|
353,716 |
|
||||
Rent and occupancy costs |
|
13,993 |
|
12,711 |
|
41,198 |
|
38,077 |
|
||||
Depreciation and amortization |
|
7,840 |
|
6,806 |
|
22,782 |
|
19,558 |
|
||||
Selling and promotion |
|
7,059 |
|
6,769 |
|
21,725 |
|
20,388 |
|
||||
Other |
|
21,604 |
|
21,908 |
|
60,877 |
|
58,864 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
960,642 |
|
829,768 |
|
2,587,943 |
|
2,208,230 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
85,800 |
|
67,420 |
|
211,662 |
|
174,474 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
(14 |
) |
(6 |
) |
(262 |
) |
(34 |
) |
||||
Interest income |
|
3,031 |
|
1,436 |
|
7,903 |
|
3,700 |
|
||||
Other, net |
|
1,355 |
|
524 |
|
3,425 |
|
2,325 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
4,372 |
|
1,954 |
|
11,066 |
|
5,991 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income taxes and minority interest |
|
90,172 |
|
69,374 |
|
222,728 |
|
180,465 |
|
||||
Income tax expense |
|
32,343 |
|
24,688 |
|
80,129 |
|
64,220 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings before minority interest |
|
57,829 |
|
44,686 |
|
142,599 |
|
116,245 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Minority interest |
|
(2,060 |
) |
(1,579 |
) |
(4,442 |
) |
(3,682 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
55,769 |
|
$ |
43,107 |
|
$ |
138,157 |
|
$ |
112,563 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share |
|
$ |
.50 |
|
$ |
.39 |
|
$ |
1.24 |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
.52 |
|
$ |
.41 |
|
$ |
1.29 |
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average diluted shares outstanding |
|
111,390,617 |
|
111,206,168 |
|
111,595,346 |
|
110,480,254 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average basic shares outstanding |
|
106,868,687 |
|
106,255,293 |
|
106,791,564 |
|
105,663,441 |
|
See accompanying notes to condensed consolidated financial statements.
3
EXPEDITORS
INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||
Operating activities: |
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
55,769 |
|
$ |
43,107 |
|
$ |
138,157 |
|
$ |
112,563 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
||||
Provision for losses on accounts receivable |
|
782 |
|
2,063 |
|
424 |
|
2,307 |
|
||||
Deferred income tax expense |
|
4,258 |
|
8,155 |
|
12,245 |
|
18,035 |
|
||||
Tax benefits from employee stock plans |
|
2,852 |
|
4,597 |
|
11,807 |
|
14,637 |
|
||||
Depreciation and amortization |
|
7,840 |
|
6,806 |
|
22,782 |
|
19,558 |
|
||||
Gain on sale of property and equipment |
|
(811 |
) |
(18 |
) |
(856 |
) |
(66 |
) |
||||
Impairment write down of other assets |
|
|
|
|
|
|
|
2,000 |
|
||||
Other |
|
775 |
|
860 |
|
1,068 |
|
2,408 |
|
||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
||||
Increase in accounts receivable |
|
(97,236 |
) |
(72,797 |
) |
(98,884 |
) |
(147,409 |
) |
||||
Decrease (increase) in other current assets |
|
9,015 |
|
(409 |
) |
7,269 |
|
(8,974 |
) |
||||
Increase in minority interest |
|
2,087 |
|
931 |
|
3,757 |
|
2,750 |
|
||||
Increase in accounts payable and other current liabilities |
|
67,580 |
|
40,041 |
|
97,805 |
|
124,690 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash provided by operating activities |
|
52,911 |
|
33,336 |
|
195,574 |
|
142,499 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investing activities: |
|
|
|
|
|
|
|
|
|
||||
Decrease in short-term investments |
|
25 |
|
7 |
|
13 |
|
8 |
|
||||
Purchase of property and equipment |
|
(22,967 |
) |
(29,232 |
) |
(66,159 |
) |
(49,525 |
) |
||||
Proceeds from sale of property and equipment |
|
1,082 |
|
153 |
|
1,331 |
|
440 |
|
||||
Other |
|
77 |
|
(1 |
) |
(1,262 |
) |
227 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash used in investing activities |
|
(21,783 |
) |
(29,073 |
) |
(66,077 |
) |
(48,850 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Financing activities: |
|
|
|
|
|
|
|
|
|
||||
Borrowings (repayments) of short-term debt, net |
|
37 |
|
3 |
|
(2,093 |
) |
(210 |
) |
||||
Proceeds from issuance of common stock |
|
21,153 |
|
14,949 |
|
32,228 |
|
26,440 |
|
||||
Repurchases of common stock |
|
(30,153 |
) |
(14,984 |
) |
(80,166 |
) |
(26,768 |
) |
||||
Dividends paid |
|
|
|
|
|
(16,055 |
) |
(11,642 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash used in financing activities |
|
(8,963 |
) |
(32 |
) |
(66,086 |
) |
(12,180 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash |
|
405 |
|
931 |
|
(10,951 |
) |
320 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Increase in cash and cash equivalents |
|
22,570 |
|
5,162 |
|
52,460 |
|
81,789 |
|
||||
Cash and cash equivalents at beginning of period |
|
438,873 |
|
372,459 |
|
408,983 |
|
295,832 |
|
||||
Cash and cash equivalents at end of period |
|
$ |
461,443 |
|
$ |
377,621 |
|
$ |
461,443 |
|
$ |
377,621 |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and taxes paid: |
|
|
|
|
|
|
|
|
|
||||
Interest |
|
$ |
6 |
|
$ |
5 |
|
$ |
240 |
|
$ |
37 |
|
Income taxes |
|
10,297 |
|
7,459 |
|
38,857 |
|
34,206 |
|
See accompanying notes to condensed consolidated financial statements.
4
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 1. Summary of Significant Accounting Policies
The attached condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. As a result, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. The Company believes that the disclosures made are adequate to make the information presented not misleading. The condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Companys Form 10-K as filed with the Securities and Exchange Commission on or about March 16, 2005.
The Company applies APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock option and its employee stock purchase rights plans. Accordingly, no compensation cost has been recognized for its fixed stock option or employee stock purchase rights plans. Had compensation cost for the Companys three stock-based compensation and employee stock purchase rights plans been determined consistent with SFAS No. 123, the Companys net earnings, basic earnings per share and diluted earnings per share would have been reduced to the pro forma amounts indicated below:
|
|
Three months ended |
|
Nine months ended |
|
|||||
(in thousands, except share data) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
Net earnings as reported |
|
$ |
55,769 |
|
43,107 |
|
138,157 |
|
112,563 |
|
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(6,629 |
) |
(6,584 |
) |
(22,142 |
) |
(20,483 |
) |
|
Net earnings pro forma |
|
$ |
49,140 |
|
36,523 |
|
116,015 |
|
92,080 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share as reported |
|
$ |
.52 |
|
.41 |
|
1.29 |
|
1.07 |
|
Basic earnings per share pro forma |
|
$ |
.46 |
|
.34 |
|
1.09 |
|
.87 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share as reported |
|
$ |
.50 |
|
.39 |
|
1.24 |
|
1.02 |
|
Diluted earnings per share pro forma |
|
$ |
.44 |
|
.33 |
|
1.05 |
|
.84 |
|
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R), which replaces SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123) and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options and employee stock purchase plans, to be recognized in the financial statements based on their fair values. The Company is required to adopt SFAS No. 123R in the first quarter of 2006. The Company is evaluating the requirements of SFAS No. 123R and expects the adoption of SFAS No. 123R will have a material impact on the consolidated results of operations, earnings per share and consolidated statement of cash flows.
Comprehensive income consists of net income and other gains and losses affecting shareholders equity that, under generally accepted accounting principles in the United States, are excluded from net income. For the Company, these consist of foreign currency translation gains and losses and unrealized gains and losses on securities, net of related income tax effects.
The components of total comprehensive income for interim periods are presented in the following table:
|
|
Three months ended |
|
Nine months ended |
|
||||||||
(in thousands) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
55,769 |
|
$ |
43,107 |
|
$ |
138,157 |
|
$ |
112,563 |
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments net of tax of: $(17) and $(743) for the 3 months ended September 30, 2005 and 2004, and $6,235 and $(535) for the 9 months ended September 30, 2005 and 2004. |
|
33 |
|
1,379 |
|
(11,578 |
) |
994 |
|
||||
Unrealized loss on securities net of tax of $4 and $14 for the 3 months ended September 30, 2005 and 2004 and $41 and $31 for the 9 months ended September 30, 2005 and 2004. |
|
(6 |
) |
(26 |
) |
(57 |
) |
(57 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Total comprehensive income |
|
$ |
55,796 |
|
$ |
44,460 |
|
$ |
126,522 |
|
$ |
113,500 |
|
5
Statement of Financial Accounting Standards (SFAS) No. 131, Disclosure about Segments of an Enterprise and Related Information establishes standards for the way that public companies report selected information about segments in their financial statements.
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. The Company charges its subsidiaries and affiliates for services rendered in the United States on a cost recovery basis. Transactions among the Companys various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents.
6
Financial information regarding the Companys operations by geographic area for the three and nine months ended September 30, 2005 and 2004 are as follows:
(in thousands) |
|
UNITED STATES |
|
OTHER NORTH AMERICA |
|
FAR EAST |
|
EUROPE |
|
AUSTRALIA/ |
|
LATIN AMERICA |
|
MIDDLE EAST |
|
ELIMI-NATIONS |
|
CONSOLI-DATED |
|
|
Three months ended September 30, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers |
|
$ |
199,139 |
|
25,354 |
|
616,305 |
|
133,297 |
|
12,372 |
|
14,500 |
|
45,475 |
|
|
|
1,046,442 |
|
Transfers between geographic areas |
|
25,313 |
|
1,547 |
|
3,511 |
|
6,368 |
|
1,492 |
|
1,999 |
|
2,173 |
|
(42,403 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
224,452 |
|
26,901 |
|
619,816 |
|
139,665 |
|
13,864 |
|
16,499 |
|
47,648 |
|
(42,403 |
) |
1,046,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
115,242 |
|
12,036 |
|
84,226 |
|
44,837 |
|
7,559 |
|
7,095 |
|
10,930 |
|
|
|
281,925 |
|
Operating income |
|
$ |
27,769 |
|
1,759 |
|
43,513 |
|
7,911 |
|
2,075 |
|
1,546 |
|
1,227 |
|
|
|
85,800 |
|
Identifiable assets at quarter end |
|
$ |
705,474 |
|
55,849 |
|
372,276 |
|
304,809 |
|
25,636 |
|
26,573 |
|
43,848 |
|
7,408 |
|
1,541,873 |
|
Capital expenditures |
|
$ |
20,333 |
|
204 |
|
767 |
|
913 |
|
135 |
|
330 |
|
285 |
|
|
|
22,967 |
|
Depreciation and amortization |
|
$ |
3,875 |
|
377 |
|
1,192 |
|
1,529 |
|
191 |
|
312 |
|
364 |
|
|
|
7,840 |
|
Equity |
|
$ |
947,826 |
|
21,590 |
|
279,783 |
|
90,077 |
|
16,783 |
|
9,798 |
|
20,635 |
|
(504,752 |
) |
881,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers |
|
$ |
166,438 |
|
19,836 |
|
522,274 |
|
123,740 |
|
11,503 |
|
15,086 |
|
38,311 |
|
|
|
897,188 |
|
Transfers between geographic areas |
|
19,254 |
|
1,267 |
|
3,000 |
|
4,778 |
|
1,366 |
|
1,569 |
|
1,753 |
|
(32,987 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
185,692 |
|
21,103 |
|
525,274 |
|
128,518 |
|
12,869 |
|
16,655 |
|
40,064 |
|
(32,987 |
) |
897,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
96,495 |
|
11,215 |
|
68,925 |
|
41,288 |
|
6,636 |
|
5,673 |
|
10,126 |
|
|
|
240,358 |
|
Operating income |
|
$ |
20,892 |
|
1,953 |
|
32,324 |
|
6,969 |
|
1,804 |
|
1,165 |
|
2,313 |
|
|
|
67,420 |
|
Identifiable assets at quarter end |
|
$ |
660,037 |
|
43,787 |
|
251,407 |
|
265,921 |
|
21,517 |
|
19,004 |
|
35,973 |
|
9,716 |
|
1,307,362 |
|
Capital expenditures |
|
$ |
23,516 |
|
354 |
|
3,570 |
|
854 |
|
165 |
|
480 |
|
293 |
|
|
|
29,232 |
|
Depreciation and amortization |
|
$ |
3,383 |
|
307 |
|
1,084 |
|
1,290 |
|
173 |
|
195 |
|
374 |
|
|
|
6,806 |
|
Equity |
|
$ |
827,659 |
|
16,548 |
|
180,835 |
|
75,683 |
|
13,769 |
|
5,010 |
|
16,112 |
|
(373,946 |
) |
761,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers |
|
$ |
549,915 |
|
68,968 |
|
1,578,092 |
|
394,040 |
|
35,857 |
|
43,165 |
|
129,568 |
|
|
|
2,799,605 |
|
Transfers between geographic areas |
|
60,939 |
|
3,894 |
|
9,359 |
|
17,366 |
|
4,139 |
|
5,437 |
|
5,956 |
|
(107,090 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
610,854 |
|
72,862 |
|
1,587,451 |
|
411,406 |
|
39,996 |
|
48,602 |
|
135,524 |
|
(107,090 |
) |
2,799,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
311,261 |
|
36,231 |
|
211,777 |
|
131,731 |
|
21,328 |
|
19,638 |
|
31,302 |
|
|
|
763,268 |
|
Operating income |
|
$ |
68,805 |
|
7,050 |
|
101,341 |
|
20,689 |
|
5,365 |
|
3,987 |
|
4,425 |
|
|
|
211,662 |
|
Identifiable assets at period end |
|
$ |
705,474 |
|
55,849 |
|
372,276 |
|
304,809 |
|
25,636 |
|
26,573 |
|
43,848 |
|
7,408 |
|
1,541,873 |
|
Capital expenditures |
|
$ |
56,770 |
|
716 |
|
2,917 |
|
3,432 |
|
672 |
|
882 |
|
770 |
|
|
|
66,159 |
|
Depreciation and amortization |
|
$ |
11,097 |
|
1,106 |
|
3,578 |
|
4,541 |
|
517 |
|
859 |
|
1,084 |
|
|
|
22,782 |
|
Equity |
|
$ |
947,826 |
|
21,590 |
|
279,783 |
|
90,077 |
|
16,783 |
|
9,798 |
|
20,635 |
|
(504,752 |
) |
881,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers |
|
$ |
455,227 |
|
55,923 |
|
1,343,241 |
|
354,655 |
|
31,992 |
|
39,025 |
|
102,641 |
|
|
|
2,382,704 |
|
Transfers between geographic areas |
|
50,536 |
|
3,014 |
|
8,187 |
|
13,098 |
|
3,799 |
|
4,668 |
|
4,595 |
|
(87,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
505,763 |
|
58,937 |
|
1,351,428 |
|
367,753 |
|
35,791 |
|
43,693 |
|
107,236 |
|
(87,897 |
) |
2,382,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
266,206 |
|
31,180 |
|
188,474 |
|
118,332 |
|
18,275 |
|
15,569 |
|
27,041 |
|
|
|
665,077 |
|
Operating income |
|
$ |
49,001 |
|
6,256 |
|
87,341 |
|
19,567 |
|
4,428 |
|
2,433 |
|
5,448 |
|
|
|
174,474 |
|
Identifiable assets at period end |
|
$ |
660,037 |
|
43,787 |
|
251,407 |
|
265,921 |
|
21,517 |
|
19,004 |
|
35,973 |
|
9,716 |
|
1,307,362 |
|
Capital expenditures |
|
$ |
31,013 |
|
1,405 |
|
8,211 |
|
5,175 |
|
741 |
|
1,205 |
|
1,775 |
|
|
|
49,525 |
|
Depreciation and amortization |
|
$ |
10,054 |
|
876 |
|
2,877 |
|
3,737 |
|
474 |
|
530 |
|
1,010 |
|
|
|
19,558 |
|
Equity |
|
$ |
827,659 |
|
16,548 |
|
180,835 |
|
75,683 |
|
13,769 |
|
5,010 |
|
16,112 |
|
(373,946 |
) |
761,670 |
|
7
Note 4. Basic and Diluted Earnings per Share
The following table reconciles the numerator and the denominator of the basic and diluted per share computations for earnings per share for the three months and nine months ended September 30, 2005 and 2004:
|
|
Three months ended September 30, |
|
||||||
(Amounts in thousands, except |
|
Net |
|
Weighted |
|
Earnings |
|
||
2005 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
55,769 |
|
106,868,687 |
|
$ |
.52 |
|
Effect of dilutive potential common shares |
|
|
|
4,521,930 |
|
|
|
||
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
55,769 |
|
111,390,617 |
|
$ |
.50 |
|
|
|
|
|
|
|
|
|
||
2004 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
43,107 |
|
106,255,293 |
|
$ |
.41 |
|
Effect of dilutive potential common shares |
|
|
|
4,950,875 |
|
|
|
||
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
43,107 |
|
111,206,168 |
|
$ |
.39 |
|
|
|
Nine months ended September 30, |
|
||||||
(Amounts in thousands, except |
|
Net |
|
Weighted |
|
Earnings |
|
||
2005 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
138,157 |
|
106,791,564 |
|
$ |
1.29 |
|
Effect of dilutive potential common shares |
|
|
|
4,803,782 |
|
|
|
||
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
138,157 |
|
111,595,346 |
|
$ |
1.24 |
|
|
|
|
|
|
|
|
|
||
2004 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
112,563 |
|
105,663,441 |
|
$ |
1.07 |
|
Effect of dilutive potential common shares |
|
|
|
4,816,813 |
|
|
|
||
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
112,563 |
|
110,480,254 |
|
$ |
1.02 |
|
The following shares have been excluded from the computation of diluted earnings per share because the effect would have been antidilutive:
|
|
Three months ended |
|
Nine months ended |
|
||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
Shares |
|
250 |
|
|
|
250 |
|
64,000 |
|
8
Note 5. Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R), which replaces SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123) and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options and employee stock purchase plans to be recognized in the financial statements based on their fair values, beginning with the first interim or annual period of the Companys first fiscal year beginning after June 15, 2005, with early adoption encouraged. In addition, SFAS No. 123R will cause unrecognized expense related to unvested options granted prior to the date of initial adoption to be recognized as a charge to results of operations over the remaining vesting period. The Company is required to adopt SFAS No. 123R in the first quarter of 2006, beginning January 1, 2006. Under SFAS No. 123R, the Company must determine the appropriate fair value model to be used for valuing share-based payments, the amortization method for compensation cost and the transition method to be used at the date of adoption. The transition alternatives include the modified prospective and retrospective adoption methods. Under the modified retrospective methods, prior periods may be restated either as of the beginning of the year of adoption or for all periods presented. The modified prospective method requires that compensation expense be recorded for all unvested stock options and share awards as of the beginning of the first quarter of adoption of SFAS No. 123R, while the modified retrospective methods would record compensation expense for all unvested stock options and share awards beginning with the first period restated. The Company is evaluating the requirements of SFAS No. 123R and expects the adoption of SFAS No. 123R will have a material impact on the consolidated results of operations, earnings per share and consolidated statement of cash flows. The Company has not determined the method of adoption or the effect of adopting SFAS No. 123R.
In December 2004, the FASB issued FASB Staff Position (FSP) No. 109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004, which provides guidance under SFAS No. 109, Accounting for Income Taxes, with respect to recording the potential impact of the repatriation provisions of the American Jobs Creation Act of 2004 (the Jobs Act) on enterprises income tax expense and deferred tax liability. The Jobs Act creates a temporary incentive for U.S. corporations to repatriate accumulated income earned abroad by providing an 85% dividends received deduction for certain dividends from controlled foreign corporations. FSP No. 109-2 states that an enterprise is allowed time beyond the financial reporting period of enactment to evaluate the effect of the Jobs Act on its plan for reinvestment or repatriation of foreign earnings for purposes of applying SFAS No. 109. The deduction is subject to a number of limitations and uncertainty remains as to how to interpret certain provisions in the Act. As such, the Company is not yet in a position to determine to what extent the Company will repatriate foreign earnings that have not yet been remitted to the U.S. and, as provided for in FSP No. 109-2, the Company has not adjusted its tax expense or deferred tax liability to reflect the repatriation provisions of the Jobs Act. The Company will complete its evaluation and quantification in 2005. Since the Company has provided U.S. taxes on all unremitted foreign earnings, the repatriation of foreign earnings in accordance with the repatriation provisions of the Jobs Act would result in a reduction of the Companys tax expense and deferred tax liability.
On May 9, 2005, the Board of Directors declared a semi-annual cash dividend of $.15 per share payable on June 15, 2005 to shareholders of record as of June 1, 2005. The dividend of $16 million was paid on June 15, 2005.
On May 6, 2004, the Board of Directors declared a semi-annual cash dividend of $.11 per share payable on June 15, 2004 to shareholders of record as of June 1, 2004. The dividend of $12 million was paid on June 15, 2004.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER SECURITIES LITIGATION REFORM ACT OF 1995; CERTAIN CAUTIONARY STATEMENTS
Certain portions of this report on Form 10-Q including the section entitled Currency and Other Risk Factors and Liquidity and Capital Resources contain forward-looking statements which must be considered in connection with the discussion of the important factors that could cause actual results to differ materially from the forward-looking statements. In addition to risk factors identified elsewhere in this report, attention should be given to the factors identified and discussed in the report on Form 10-K filed on or about March 16, 2005.
Expeditors International of Washington, Inc. is engaged in the business of global logistics management, including international freight forwarding and consolidation, for both air and ocean freight. The Company acts as a customs broker in all domestic offices, and in many of its international offices. The Company also provides additional services for its customers including value-added distribution, purchase order management, vendor consolidation and other logistics solutions. The Company does not compete for overnight courier or small parcel business. The Company does not own or operate aircraft or ocean vessels.
International trade is influenced by many factors, including economic and political conditions in the United States and abroad, currency exchange rates, and United States and foreign laws and policies relating to tariffs, trade restrictions, foreign
9
investments and taxation. Periodically, governments consider a variety of changes to current tariffs and trade restrictions. The Company cannot predict which, if any, of these proposals may be adopted, nor can the Company predict the affects adoption of any such proposal will have on the Companys business. Doing business in foreign locations also subjects the Company to a variety of risks and considerations not normally encountered by domestic enterprises. In addition to being influenced by governmental policies concerning international trade, the Companys business may also be affected by political developments and changes in government personnel or policies in the nations in which it does business.
The Company derives its revenues from three principal sources: airfreight, ocean freight and customs brokerage and other services. These are the revenue categories presented in the financial statements.
As a non-asset based carrier, the Company does not own transportation assets. Rather, the Company generates the major portion of its air and ocean freight revenues by purchasing transportation services from direct (asset-based) carriers and reselling those services to its customers. The difference between the rate billed to customers (the sell rate), and the rate paid to the carrier (the buy rate) is termed net revenue. Net revenue expressed as a percentage of the sell rate is referred to as the yield. By consolidating shipments from multiple customers and concentrating its buying power, the Company is able to negotiate favorable buy rates from the direct carriers, while at the same time offering lower sell rates than customers would otherwise be able to negotiate themselves.
Customs brokerage and other services involves providing services at destination, such as helping customers clear shipments through customs by preparing required documentation, calculating and providing for payment of duties and other taxes on behalf of the customers as well as arranging for any required inspections by governmental agencies, and arranging for delivery. This is a complicated function requiring technical knowledge of customs rules and regulations in the multitude of countries in which the Company has offices.
The Companys ability to provide services to its customers is highly dependent on good working relationships with a variety of entities including airlines, ocean carriers, and governmental agencies. The significance of maintaining acceptable working relationships with governmental agencies and asset-based providers involved in global trade has gained increased importance as a result of ongoing concern over terrorism. As each carrier labors to comply with governmental regulations implementing security policies and procedures, inherent conflicts emerge which can, and do, affect global trade to some degree. A good reputation helps to develop practical working understandings that will effectively meet security requirements while minimizing potential international trade obstacles. The Company considers its current working relationships with these entities to be satisfactory. Changes in space allotments available from carriers, governmental deregulation efforts, modernization of the regulations governing customs brokerage, and/or changes in governmental quota restrictions could affect the Companys business in unpredictable ways.
Historically, the Companys operating results have been subject to a seasonal trend when measured on a quarterly basis. The first quarter has traditionally been the weakest and the third and fourth quarters have traditionally been the strongest. This pattern is the result of, or is influenced by, numerous factors including climate, national holidays, consumer demand, economic conditions and a myriad of other similar and subtle forces. In addition, this historical quarterly trend has been influenced by the growth and diversification of the Companys international network and service offerings. The Company cannot accurately forecast many of these factors nor can the Company estimate accurately the relative influence of any particular factor and, as a result, there can be no assurance that historical patterns, if any, will continue in future periods.
A significant portion of the Companys revenues are derived from customers in retail industries whose shipping patterns are tied closely to consumer demand, and from customers in industries whose shipping patterns are dependent upon just-in-time production schedules. Therefore, the timing of the Companys revenues are, to a large degree, impacted by factors out of the Companys control, such as a sudden change in consumer demand for retail goods and/or manufacturing production delays. Additionally, many customers ship a significant portion of their goods at or near the end of a quarter, and therefore, the Company may not learn of a shortfall in revenues until late in a quarter. To the extent that a shortfall in revenues or earnings was not expected by securities analysts, any such shortfall from levels predicted by securities analysts could have an immediate and adverse effect on the trading price of the Companys stock.
As further discussed under liquidity and capital resources, total capital expenditures in 2005 are expected to exceed $80 million.
In terms of the opportunities, challenges and risks that management is focused on in 2005, the Company operates in 57 countries throughout the world in the competitive global logistics industry and Company activities are tied directly to the global economy. From the inception of the Company, management has believed that the elements required for a successful global service organization can only be assured through recruiting, training, and ultimately retaining superior personnel. The Companys greatest challenge is now, and always has been, perpetuating a consistent global culture which demands:
Total dedication to providing superior customer service;
Aggressive marketing of all of the Companys service offerings;
Ongoing development of key employees;
10
Creation of unlimited advancement opportunities for employees dedicated to hard work, personal growth and continuous improvement;
Individual commitment to the identification and mentoring of successors for every key position so that when inevitable change is required, a qualified and well-trained internal candidate is ready to step forward; and
Continuous identification, design and implementation of system solutions, both technological and otherwise, to meet and exceed the needs of our customers while simultaneously delivering tools to make our employees more efficient and more effective.
The Company has reinforced these values with a compensation system that rewards employees for profitably managing the things they can control. There is no limit to how much a key manager can be compensated for success. While base salaries are well below industry standards, incentive compensation is a fixed percentage of operating profits. The Company believes in a real world environment in every operating unit where individuals are not sheltered from the profit implications of their decisions. At the same time, the Company insists on continued focus on such things as accounts receivable collection, cash flow management and credit soundness in an attempt to insulate managers from the sort of catastrophic errors that might end a career.
Any failure to perpetuate this unique culture on a self-sustained basis throughout the Company, provides a greater threat to the Companys continued success than any external force, which would be largely beyond our control. Consequently, management spends the majority of its time focused on creating an environment where employees can learn and develop while also building systems and taking preventative action to reduce exposure to negative events. The Company strongly believes that it is nearly impossible to predict events that, in the aggregate, could have a positive or a negative impact on future operations. As a result our focus is on building and maintaining a global culture of well-trained employees and managers that are prepared to identify and react to subtle changes as they develop and thereby help the Company adapt and thrive as major trends emerge.
While judgments and estimates are a necessary component of any system of accounting, the Companys use of estimates is limited primarily to the following areas that in the aggregate are not a major component of the Companys statement of earnings:
accounts receivable valuation;
the useful lives of long-term assets;
the accrual of costs related to ancillary services the Company provides;
establishment of adequate insurance liabilities for the portion of the freight related exposure which the Company has self-insured; and
accrual of tax expense on an interim basis.
Management believes that the methods utilized in all of these areas are non-aggressive in approach and consistent in application. Management believes that there are limited, if any, alternative accounting principles or methods which could be applied to the Companys transactions. While the use of estimates means that actual future results may be different from those contemplated by the estimates, the Company believes that alternative principles and methods used for making such estimates would not produce materially different results than those reported.
11
Results of Operations
The following table shows the consolidated net revenues (revenues less transportation expenses) attributable to the Companys principal services and the Companys expenses for the three and nine-month periods ended September 30, 2005 and 2004, expressed as percentages of net revenues. Management believes that net revenues are a better measure than total revenues of the relative importance of the Companys principal services since total revenues earned by the Company as a freight consolidator include the carriers charges to the Company for carrying the shipment whereas revenues earned by the Company in its other capacities include only the commissions and fees actually earned by the Company.
The table and the accompanying discussion and analysis should be read in conjunction with the condensed consolidated financial statements and related notes thereto which appear elsewhere in this quarterly report.
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
||||||||||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||||||||||
|
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|
||||
|
|
(Amounts in thousands) |
|
||||||||||||||||||
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Airfreight |
|
$ |
100,536 |
|
36 |
% |
$ |
91,060 |
|
38 |
% |
$ |
279,927 |
|
37 |
% |
$ |
256,156 |
|
39 |
% |
Ocean freight and ocean services |
|
75,590 |
|
27 |
|
59,022 |
|
24 |
|
188,439 |
|
25 |
|
156,045 |
|
23 |
|
||||
Customs brokerage and other services |
|
105,799 |
|
37 |
|
90,276 |
|
38 |
|
294,902 |
|
38 |
|
252,876 |
|
38 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net revenues |
|
281,925 |
|
100 |
|
240,358 |
|
100 |
|
763,268 |
|
100 |
|
665,077 |
|
100 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and related costs |
|
145,629 |
|
52 |
|
124,744 |
|
52 |
|
405,024 |
|
53 |
|
353,716 |
|
53 |
|
||||
Other |
|
50,496 |
|
18 |
|
48,194 |
|
20 |
|
146,582 |
|
19 |
|
136,887 |
|
21 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
196,125 |
|
70 |
|
172,938 |
|
72 |
|
551,606 |
|
72 |
|
490,603 |
|
74 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
85,800 |
|
30 |
|
67,420 |
|
28 |
|
211,662 |
|
28 |
|
174,474 |
|
26 |
|
||||
Other income, net |
|
4,372 |
|
2 |
|
1,954 |
|
1 |
|
11,066 |
|
1 |
|
5,991 |
|
1 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income taxes and minority interest |
|
90,172 |
|
32 |
|
69,374 |
|
29 |
|
222,728 |
|
29 |
|
180,465 |
|
27 |
|
||||
Income tax expense |
|
32,343 |
|
11 |
|
24,688 |
|
10 |
|
80,129 |
|
10 |
|
64,220 |
|
10 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings before minority interest |
|
57,829 |
|
21 |
|
44,686 |
|
19 |
|
142,599 |
|
19 |
|
116,245 |
|
17 |
|
||||
Minority interest |
|
(2,060 |
) |
(1 |
) |
(1,579 |
) |
(1 |
) |
(4,442 |
) |
(1 |
) |
(3,682 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
55,769 |
|
20 |
% |
$ |
43,107 |
|
18 |
% |
$ |
138,157 |
|
18 |
% |
$ |
112,563 |
|
17 |
% |
Airfreight net revenues increased 10% and 9% for the three and nine-month periods ended September 30, 2005, respectively, as compared with the same periods for 2004. These increases are primarily the result of increases in airfreight tonnage of 7% and 6% for the three and nine-month periods ended September 30, 2005, respectively, as compared with the same periods for 2004. The Companys Far East airfreight net revenues for the three and nine-month periods ended September 30, 2005, increased 16% and 7%, respectively, compared with the same periods in 2004. North American 2005 airfreight net revenues increased 3% and 10%, respectively, for the three and nine-month periods ended September 30, 2005.
Ocean freight volumes, measured in terms of forty-foot container equivalent units (FEUs), increased 16% and 20% for the three and nine-month periods ended September 30, 2005, respectively, as compared with the same periods for 2004, while ocean freight and ocean services net revenues increased 28% and 21%, respectively, during the same periods. The difference in these two growth rates is a result of an increase in ocean freight yields of 212 basis points and 35 basis points, respectively, for the three and nine-month periods ended September 30, 2005.
The Company continued its focus of offering competitive rates to customers at the retail level, while leveraging freight volumes to obtain favorable rates from carriers at the wholesale level. These increased marketing efforts resulted in the Companys
12
Far East ocean freight net revenues for the three and nine-month periods ended September 30, 2005, increasing 34% and 22%, respectively, compared with the same periods in 2004. North American ocean freight net revenues increased 31% and 24%, respectively, for the three and nine-month periods ended September 30, 2005.
Customs brokerage and other services net revenues increased 17% for both the three and nine-month periods ended September 30, 2005, as compared with the same periods for 2004 as a result of the Companys continuing reputation for providing high quality service. Consolidation within the customs brokerage market has also contributed to this increase as customers seek out customs brokers with more sophisticated computerized capabilities critical to an overall logistics management program. In addition, increased emphasis on regulatory compliance continues to benefit the Companys customs brokerage offerings.
Salaries and related costs increased 17% and 15% during the three and nine-month periods ended September 30, 2005, as compared with the same periods in 2004 as a result of (1) the Companys increased hiring of sales, operations, and administrative personnel in existing and new offices to accommodate increases in business activity, and (2) increased compensation levels. Salaries and related costs as a percentage of net revenues remained the same for the three and nine-month periods ended September 30, 2005, respectively, as compared with the same periods in 2004. The relatively consistent relationship between salaries and net revenues is the result of a compensation philosophy that has been maintained since the inception of the Company: offer a modest base salary and the opportunity to share in a fixed and determinable percentage of the operating profit of the business unit controlled by each key employee. Using this compensation model, changes in individual compensation will occur in proportion to changes in Company profits. Management believes that the growth in revenues, net revenues and net earnings for the three and nine-month periods ended September 30, 2005 are a result of the incentives inherent in the Companys compensation program.
This trend may not continue in future years with the adoption of SFAS 123R, which requires the expensing of the fair value of employee stock options, effective in the first quarter of 2006. When SFAS No. 123R becomes effective, a significant non-cash fixed compensation expense will be added to salaries and related costs. The inclusion of this fixed expense will increase salaries and related costs as a percentage of net revenue above historical levels.
Other operating expenses increased 5% and 7% for the three and nine-month periods ended September 30, 2005, as compared with the same periods in 2004 as rent expense, communications expense, quality and training expenses, and other costs expanded to accommodate the Companys growing operations. Other operating expenses as a percentage of net revenues decreased 2% for both the three and nine-month periods ended September 30, 2005, as compared with the same periods in 2004. Management believes that this was significant as it reflects the successful achievement of cost containment objectives initiated at the branch level. The ability to sustain these savings into future periods is contingent upon branch level managements ability to adhere to these objectives.
Other income, net, increased 124% and 85% for the three and nine-month periods ended September 30, 2005, respectively, as compared with the same periods in 2004. Due to higher interest rates on higher average cash balances and short-term investments during the third quarter of 2005, interest income increased by $1,595 and $4,203 for the three and nine months ended September 30, 2005, respectively, as compared with the same periods for 2004. Net foreign currency losses in the third quarter of 2005 were $91 compared to net foreign currency losses of $96 in the third quarter of 2004. Net foreign currency gains were $580 for the nine months ended September 30, 2005, compared to net foreign currency gains of $93 for the same period in 2004.
The Company pays income taxes in the United States and other jurisdictions, as well as other taxes which are typically included in costs of operations. The Companys consolidated effective income tax rates during the three and nine-month periods ended September 30, 2005, of 35.87% and 35.98%, respectively, are comparable to the 35.59% rate for the three and nine months in the same periods in 2004. If the Company adopts a plan under Internal Revenue Code (IRC) 965 the Companys 2005 tax rate will be lower than prior years. This lower tax rate will only affect 2005.
Currency and Other Risk Factors
International air/ocean freight forwarding and customs brokerage are intensively competitive and are expected to remain so for the foreseeable future. There are a large number of entities competing in the international logistics industry; however, the Companys primary competition is confined to a relatively small number of companies within this group. While there is currently a marked trend within the industry toward consolidation into large firms with multinational offices and agency networks, regional and local broker/forwarders remain a competitive force.
Historically, the primary competitive factors in the international logistics industry have been price and quality of service, including reliability, responsiveness, expertise, convenience, and scope of operations. The Company emphasizes quality service and believes that its prices are competitive with those of others in the industry. Recently, customers have exhibited a trend towards more sophisticated and efficient procedures for the management of the logistics supply chain by embracing strategies such as just-in-time inventory management. Accordingly, sophisticated computerized customer service capabilities and a stable worldwide network have become significant factors in attracting and retaining customers.
Developing these systems and a worldwide network has added a considerable indirect cost to the services provided to customers. Smaller and middle-tier competitors, in general, do not have the resources available to develop customized systems and a worldwide network. As a result, there is a significant amount of consolidation currently taking place in the industry. Management expects that this trend toward consolidation will continue for the short- to medium-term.
13
The nature of the Companys worldwide operations necessitates the Company dealing with a multitude of currencies other than the U.S. Dollar. This results in the Company being exposed to the inherent risks of the international currency markets and governmental interference. Some of the countries where the Company maintains offices and/or agency relationships have strict currency control regulations which influence the Companys ability to hedge foreign currency exposure. The Company tries to compensate for these exposures by accelerating international currency settlements among its offices or agents. The Company enters into foreign currency hedging transactions only in limited locations where there are regulatory or commercial limitations on the Companys ability to move money freely or the short-term financial outlook is such that hedging is the way to avoid short-term exchange losses. Any such hedging activity during the three and nine months ended September 30, 2005 and 2004 was insignificant. For the three and nine months ended September 30, 2005, the Company had an approximate $91 in foreign exchange losses and $580 in foreign exchange gains, respectively, on a net basis. For the same periods of 2004, respectively, the Company had an approximate $96 in foreign exchange losses and $93 in foreign exchange gains, respectively, on a net basis.
Sources of Growth
During the third quarter of 2005, the Company opened 4 full-service offices (*) and 2 satellite offices (+), as follows:
Europe |
|
Far East |
|
Aberdeen, Scotland* |
|
Laem Chabang, Thailand+ |
|
|
|
Ningbo, China* |
|
|
|
Surabaya, Indonesia* |
|
|
|
Johor Bahru, Malaysia* |
|
|
|
Da Nang, Vietnam+ |
|
Surabaya and Johor Bahru went from being satellites to full-service offices. All other openings were start-ups.
Acquisitions - Historically, growth through aggressive acquisition has proven to be a challenge for many of the Companys competitors and typically involves the purchase of significant goodwill, the value of which can be realized in large measure only by retaining the customers and profit margins of the acquired business. As a result, the Company has pursued a strategy emphasizing organic growth supplemented by certain strategic acquisitions, where future economic benefit significantly exceeds the goodwill recorded in the transaction.
Internal Growth - Management believes that a comparison of same store growth is critical in the evaluation of the quality and extent of the Companys internally generated growth. This same store analysis isolates the financial contributions from offices that have been included in the Companys operating results for at least one full year. The table below presents same store comparisons for the three and nine months ended September 30, 2005 (which is the measure of any increase from the same period of 2004) and for the three and nine months ended September 30, 2004 (which measures growth over 2003).
|
|
For the three months ended |
|
For the nine months ended |
|
||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
Net revenue |
|
17 |
% |
21 |
% |
14 |
% |
21 |
% |
Operating income |
|
27 |
% |
36 |
% |
21 |
% |
36 |
% |
14
Liquidity and Capital Resources
The Companys principal source of liquidity is cash generated from operating activities. Net cash provided by operating activities for the three and nine months ended September 30, 2005, was $53 million and $196 million, as compared with $33 million and $143 million for the same periods of 2004. The $20 million increase for the three months and the $53 million increase for the nine months ended September 30, 2005, is principally due to increased net earnings and a favorable swing in the timing of receipts and disbursements represented by the accounts receivable and accounts payable balances.
The Companys business is subject to seasonal fluctuations. Cash flow fluctuates as a result of this seasonality. Historically, the first quarter shows an excess of customer collections over customer billings. This results in positive cash flow. The increased activity associated with peak season (typically commencing late second or early third quarter) causes an excess of customer billings over customer collections. This cyclical growth in customer receivables consumes available cash.
As a customs broker, the Company makes significant 5-10 business day cash advances for its customers obligations such as the payment of duties to the Bureau of Customs and Border Protection. These advances are made as an accommodation for a select group of credit-worthy customers. Cash advances are a pass through and are not recorded as a component of revenue and expense. The billings of such advances to customers are accounted for as a direct increase in accounts receivable to the customer and a corresponding increase in accounts payable to governmental customs authorities. As a result of these pass through billings, the conventional Days Sales Outstanding or DSO calculation does not directly measure collection efficiency.
Cash used in investing activities for the three and nine months ended September 30, 2005, was $22 million and $66 million, as compared with $29 million and $49 million during the same periods of 2004. The largest use of cash in investing activities is cash paid for capital expenditures. As a non-asset based provider of integrated logistics services, the Company does not own any physical means of transportation (i.e., airplanes, ships, trucks, etc.). However, the Company does have need, on occasion, to purchase buildings to house staff and to facilitate the staging of customers freight. The Company routinely invests in technology, office furniture and equipment and leasehold improvements. In the third quarter of 2005, the Company made capital expenditures of $23 million as compared with $29 million for the same period in 2004. Capital expenditures in the third quarter of 2005 and 2004 related primarily to investments in property. The Company currently expects to spend approximately $30 million for non-real estate capital expenditures in 2005. Non-real estate capital expenditures include leasehold improvements, warehouse equipment, computer hardware and furniture and fixtures. Total capital expenditures in 2005 are expected to exceed $80 million. The Company expects to finance capital expenditures in 2005 with cash.
Cash used in financing activities during the three and nine months ended September 30, 2005 were $9 million and $66 million as compared with $.032 million and $12 million for the same periods in 2004. The Company uses the proceeds from stock option exercises to repurchase the Companys stock on the open market. In 2005, the Company established a policy of repurchasing stock to prevent growth in issued and outstanding shares as a result of stock option exercises. The increase in cash used in financing activities during the three and nine months ended September 30, 2005 compared with the same periods in 2004 is primarily the result of this new policy.
At September 30, 2005, working capital was $576 million, including cash and short-term investments of $462 million. The Company had no long-term debt at September 30, 2005.
The Company maintains international and domestic unsecured bank lines of credit. At September 30, 2005, the U.S. facility totaled $50 million and international bank lines of credit totaled $10 million. In addition, the Company maintains a bank facility with its U.K. bank for $12 million. At September 30, 2005 the Company had no amounts outstanding on these lines of credit but was contingently liable for $55 million from standby letters of credit and guarantees related to these lines of credit and other obligations. The guarantees relate to obligations of the Companys foreign subsidiaries for credit extended in the ordinary course of business by direct carriers, primarily airlines, and for duty and tax deferrals available from governmental entities responsible for customs and value-added-tax (VAT) taxation. The total underlying amounts due and payable for transportation and governmental excises are properly recorded as obligations in the books of the respective foreign subsidiaries, and there would be no need to record additional expense in the unlikely event the parent company were to be required to perform.
Management believes that the Companys current cash position, bank financing arrangements, and operating cash flows will be sufficient to meet its capital and liquidity requirements for the foreseeable future, including meeting any contingent liabilities related to standby letters of credit and other obligations.
In some cases, the Companys ability to repatriate funds from foreign operations may be subject to foreign exchange controls. At September 30, 2005, cash and cash equivalent balances of $331 million were held by the Companys non-U.S. subsidiaries, of which $37 million was held in banks in the United States.
15
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risks in the ordinary course of its business. These risks are primarily related to foreign exchange risk and changes in short-term interest rates. The potential impact of the Companys exposure to these risks is presented below:
Foreign Exchange Risk
The Company conducts business in many different countries and currencies. The Companys business often results in revenue billings issued in a country and currency which differs from that where the expenses related to the service are incurred. In the ordinary course of business, the Company creates numerous intercompany transactions. This brings a market risk to the Companys earnings.
Foreign exchange rate sensitivity analysis can be quantified by estimating the impact on the Companys earnings as a result of hypothetical changes in the value of the U.S. Dollar, the Companys functional currency, relative to the other currencies in which the Company transacts business. All other things being equal, an average 10% weakening of the U.S. Dollar, throughout the nine months ended September 30, 2005, would have had the effect of raising operating income approximately $16 million. An average 10% strengthening of the U.S. Dollar, for the same period, would have had the effect of reducing operating income approximately $13 million.
The Company has approximately $7 million of intercompany transactions unsettled at any one point in time. The Company currently does not use derivative financial instruments to manage foreign currency risk and only enters into foreign currency hedging transactions in limited locations where regulatory or commercial limitations restrict the Companys ability to move money freely. Any such hedging activity during the three and nine-months ended September 30, 2005, was insignificant. The Company had no foreign currency derivatives outstanding at September 30, 2005 and 2004. The Company follows a policy of accelerating international currency settlements to manage foreign exchange risk relative to intercompany billings. The majority of intercompany billings are resolved within 30 days and intercompany billings arising in the normal course of business are fully settled within 90 days.
Interest Rate Risk
At September 30, 2005, the Company had cash and cash equivalents and short-term investments of $462 million, the vast majority of which is subject to variable short-term interest rates. The Company had no short-term borrowings at September 30, 2005. A hypothetical change in the interest rate of 10% would have no material impact on the Companys earnings.
In managements opinion, there has been no material change in the Companys market risk exposure in the third quarter of 2005.
Item 4. Controls and Procedures
As of September 30, 2005, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer (CEO) and Chief Financial Officer (CFO), an evaluation of the effectiveness of the Companys disclosure controls and procedures was performed. Based on this evaluation, the CEO and CFO have concluded that the Companys disclosure controls and procedures are effective to ensure that material information is recorded, processed, summarized and reported by management of the Company on a timely basis in order to comply with the Companys disclosure obligations under the Securities Exchange Act of 1934 and the SEC rules thereunder.
There were no changes in the Companys internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Companys internal control over financial reporting.
16
EXPEDITORS
INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is ordinarily involved in claims and lawsuits which arise in the normal course of business, none of which currently, in managements opinion, will have a significant effect on the Companys financial position or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
Period |
|
Total Number of |
|
Average Price |
|
Total Number of Shares Purchased as Part of Publicly Announced |
|
Maximum Number |
|
|
July 1-31, 2005 |
|
494 |
|
$ |
52.51 |
|
494 |
|
8,081,629 |
|
August 1-31, 2005 |
|
|
|
$ |
|
|
|
|
8,219,209 |
|
September 1-30, 2005 |
|
548,134 |
|
$ |
54.96 |
|
548,134 |
|
7,456,974 |
|
Total |
|
548,628 |
|
$ |
54.96 |
|
548,628 |
|
7,456,974 |
|
In November 1993, the Companys Board of Directors authorized a Non-Discretionary Stock Repurchase Plan. This plan was amended in February 2001 to increase the authorization to repurchase up to 10 million shares of the Companys common stock. This authorization has no expiration date. This plan was disclosed in the Companys report on Form 10-K filed March 31, 1995. In the third quarter of 2005, 362,013 shares were repurchased under the Non-Discretionary Stock Repurchase Plan.
In November 2001, under a Discretionary Stock Repurchase Plan, the Companys Board of Directors authorized the repurchase of such shares as may be necessary to reduce the issued and outstanding stock to 100,000,000 shares of common stock. The maximum number of shares available for repurchase under this plan will increase as the total number of outstanding shares increase. This authorization has no expiration date. This plan was announced on November 13, 2001. In the third quarter of 2005, 186,615 shares were repurchased under the Discretionary Stock Repurchase Plan. These discretionary repurchases were made to keep the number of issued and outstanding shares from growing as a result of stock option exercises.
Item 5. Other Information
(a) Not applicable.
(b) Not applicable.
Item 6. Exhibits
|
|
Exhibits required by Item 601 of Regulation S-K. |
||
|
|
|
||
|
|
Exhibit Number |
|
Description |
|
|
Exhibit 31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
Exhibit 31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
Exhibit 32 |
|
Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
17
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
|
|
November 8, 2005 |
/s/ PETER J. ROSE |
|
Peter J. Rose, Chairman and Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
November 8, 2005 |
/s/ R. JORDAN GATES |
|
R. Jordan Gates, Executive Vice President-Chief Financial Officer |
|
(Principal Financial and Accounting Officer) |
|
|
|
|
18
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Form 10-Q Index and Exhibits
September 30, 2005
Exhibit |
|
Description |
31.1 |
|
Certificate of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certificate of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32 |
|
Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of theSarbanes-Oxley Act of 2002 |
19