UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q



  X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
-----  EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2006

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
-----  EXCHANGE ACT OF 1934



                          Commission File No. 001-14217

                              ENGlobal Corporation
                              --------------------
             (Exact name of registrant as specified in its charter)

                                     Nevada
                                     ------
                         (State or other jurisdiction of
                         incorporation or organization)

                                   88-0322261
                                   ----------
                       (I.R.S Employer Identification No.)



        654 N. Sam Houston Parkway E., Suite 400, Houston, TX 77073-6033
        ----------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                 (281) 878-1000
                                 --------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shortened period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                Yes  X   No
                                    ---     ---

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (check
one):
Large Accelerated Filer      Accelerated Filer      Non-Accelerated Filer  X
                        ---                    ---                        ---

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
                                Yes      No  X
                                    ---     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the close of business of May 8, 2006.

      $0.001 Par Value Common Stock                    26,373,435 shares

                                        1


                          QUARTERLY REPORT ON FORM 10-Q
                       FOR THE PERIOD ENDED MARCH 31, 2006

                                TABLE OF CONTENTS


                                                                           Page
                                                                          Number
                                                                          ------

Part I.         Financial Information

       Item 1.  Financial Statements

                Condensed Consolidated Statements of Income for the
                    Three Months Ended March 31, 2006 and March 31, 2005      3

                Consolidated Statements of Comprehensive Income for the
                    Three Months Ended March 31, 2006 and March 31, 2005      4

                Condensed Consolidated Balance Sheets at March 31, 2006
                    and December 31, 2005                                     5

                Condensed Consolidated Statements of Cash Flows for the
                    Three Months Ended March 31, 2006 and March 31, 2005      6

                Notes to Condensed Consolidated Financial Statements       7-12

       Item 2.  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                   13-22

       Item 3.  Quantitative and Qualitative Disclosures About Market
                    Risk                                                     22

       Item 4.  Controls and Procedures                                      23

Part II.        Other Information

       Item 1.  Legal Proceedings                                            24

       Item 1A. Risk Factors                                                 24

       Item 2.  Unregistered Sales of Equity Securities and Use of
                    Proceeds                                                 24

       Item 3.  Defaults Upon Senior Securities                              24

       Item 4.  Submission of Matters to a Vote of Security Holders          24

       Item 5.  Other Information                                            24

       Item 6.  Exhibits                                                     24

                 Signature                                                   25


                                        2




                                PART I. - FINANCIAL INFORMATION
                                -------------------------------

ITEM 1. FINANCIAL STATEMENTS

                                     ENGlobal Corporation
                          Condensed Consolidated Statements Of Income
                                          (Unaudited)

                                                                      For the Three Months
                                                                         Ended March 31,
                                                                  ----------------------------
                                                                      2006            2005
                                                                  ------------    ------------
                                                                            
Operating Revenue                                                 $ 66,626,836    $ 44,629,262
                                                                  ------------    ------------

Operating Expenses:
     Direct cost                                                    58,405,208      38,931,064
     Selling, general and administrative                             6,100,351       4,068,873
                                                                  ------------    ------------
         Total operating expense                                    64,505,559      42,999,937
                                                                  ------------    ------------

         Operating income                                            2,121,277       1,629,325

Other Income (Expense):
     Other income                                                       21,752          28,945
     Interest income (expense), net                                   (162,146)       (196,824)
                                                                  ------------    ------------
         Total other income (expense)                                 (140,394)       (167,879)
                                                                  ------------    ------------

Income before Provision for Income Taxes                             1,980,883       1,461,446

Provision for Income Taxes                                             746,740         540,735
                                                                  ------------    ------------

         Net Income                                               $  1,234,143    $    920,711
                                                                  ============    ============

Net Income Per Common Share:
     Basic                                                        $       0.05    $       0.04
     Diluted                                                      $       0.05    $       0.04

Weighted Average Shares Used in Computing Net Income Per Share:
     Basic                                                          26,332,602      23,500,064
     Diluted                                                        27,246,347      24,012,375





        See accompanying notes to interim condensed consolidated financial statements.

                                               3


                              ENGlobal Corporation
                 Consolidated Statements of Comprehensive Income


                                                        For the Three Months
                                                           Ended March 31,
                                                     ---------------------------
                                                        2006            2005
                                                     -----------     -----------

Net Income                                           $ 1,234,143     $   920,711
                                                     -----------     -----------

Other Comprehensive Income (Loss):
     Foreign currency translation adjustment                (703)           --
     Income tax benefit                                      270            --
                                                     -----------     -----------
     Net other comprehensive income                         (433)           --
                                                     -----------     -----------

Net Comprehensive Income                             $ 1,233,710     $   920,711
                                                     ===========     ===========







 See accompanying notes to interim condensed consolidated financial statements.

                                        4


                                                    ENGlobal Corporation
                                           Condensed Consolidated Balance Sheets

                                                                                                 March 31,     December 31,
                                                                                                   2006            2005
                                                                                               ------------    ------------
                                                                                               (unaudited)
                                     ASSETS
                                     ------
Current Assets:
     Cash                                                                                      $     20,013    $    159,414
     Trade receivables, less allowance for doubtful accounts of approximately
        $496,000 and $503,000, respectively                                                      49,119,138      46,248,458
     Costs and estimated earnings in excess of billings on uncompleted contracts                  4,529,849       4,148,275
     Prepaid expenses and other current assets                                                    1,287,668       1,600,369
     Current portion of note receivable                                                              49,747            --
     Inventories                                                                                       --           153,968
     Deferred tax asset                                                                             305,258         305,258
     Federal income taxes receivable                                                                   --            52,818
                                                                                               ------------    ------------
         Total Current Assets                                                                    55,311,673      52,668,560

Property and Equipment, net                                                                       6,963,772       6,861,361
Goodwill                                                                                         17,126,822      15,454,583
Note receivable, net of current portion                                                             136,500            --
Non-current Deferred Tax Asset                                                                       90,792          74,892
Other Assets                                                                                        844,195         876,534
                                                                                               ------------    ------------
         Total Assets                                                                          $ 80,473,754    $ 75,935,930
                                                                                               ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
Current Liabilities:
     Accounts payable                                                                          $ 11,801,435    $ 15,211,331
     Accrued compensation and benefits                                                            8,801,280       9,799,074
     Deferred rent                                                                                  493,186         361,292
     Current portion of long-term debt                                                            1,008,961         547,934
     Billings and estimated earnings in excess of costs on uncompleted contracts                  5,732,621       3,775,625
     Federal income taxes payable                                                                   539,823            --
     Other liabilities                                                                              872,480       1,148,079
                                                                                               ------------    ------------
         Total Current Liabilities                                                               29,249,786      30,843,335

Long-Term Debt, net of current portion                                                            9,909,917       5,227,976
                                                                                               ------------    ------------
         Total Liabilities                                                                       39,159,703      36,071,311

Contingencies (Note 10)

Stockholders' Equity:
     Series A redeemable convertible preferred stock - $0.001 par value;
        2,265,167 shares authorized March 31, 2006 and December 31, 2005,
        respectively; 0 shares issued and
        outstanding March 31, 2006 and December 31, 2005, respectively                                 --              --
     Common stock, $0.001 par value; 75,000,000 shares authorized; 26,352,781 and 26,289,567
        outstanding and 27,005,158 and 26,941,944 issued at March 31, 2006 and December 31,
        2005, respectively                                                                           27,005          26,941
     Additional paid-in capital                                                                  27,442,630      27,230,332
     Retained earnings                                                                           14,437,350      13,203,208
     Treasury stock - 652,377 shares at cost                                                       (592,231)       (592,231)

     Accumulated other comprehensive income (loss)                                                     (703)         (3,631)
                                                                                               ------------    ------------

         Total Stockholders' Equity                                                              41,314,051      39,864,619
                                                                                               ------------    ------------

         Total Liabilities and Stockholders' Equity                                            $ 80,473,754    $ 75,935,930
                                                                                               ============    ============


                      See accompanying notes to interim condensed consolidated financial statements.

                                                             5


                                      ENGlobal Corporation
                         Condensed Consolidated Statements Of Cash Flows
                                           (Unaudited)

                                                                        For the Three Months Ended
                                                                                 March 31,
                                                                        --------------------------
                                                                            2006           2005
                                                                        -----------    -----------
Cash Flows from Operating Activities:
     Net income                                                         $ 1,234,143    $   920,711
      Adjustments to reconcile net income to net cash provided by
         (used in) operating activities -
         Depreciation and amortization                                      648,703        428,871
         Share based compensation expense                                    85,305           --
         (Gain) Loss on disposal of property, plant and equipment           (10,000)          (333)
         (Gain) Loss on assets held for sale                                   --         (134,447)
         Deferred income tax expense                                        (15,900)          --
     Changes in current assets and liabilities, net of acquisitions -
         Trade receivables                                               (2,870,680)     1,881,491
         Inventories                                                        153,968         (4,895)
         Costs and estimated earnings in excess of billings                (381,574)      (488,913)
         Prepaid expenses and other assets                                   54,136        638,928
         Accounts payable                                                (3,409,896)    (1,307,247)
         Accrued compensation and benefits                               (1,083,098)     2,039,376
         Billings in excess of costs and estimated earnings               1,956,996        (85,777)
         Other liabilities                                                 (143,704)       (86,973)
         Income taxes receivable (payable)                                  592,639        738,164
                                                                        -----------    -----------
               Net cash provided by (used in) operating activities       (3,188,962)     4,538,956
Cash Flows from Investing Activities:
     Property and equipment acquired                                       (696,456)      (682,651)
     Proceeds from sale of equipment                                         10,000         15,000
     Proceeds from sale of other assets                                      50,000        823,350
     Net cash paid for acquisitions                                        (649,251)       (10,000)
                                                                        -----------    -----------

         Net cash provided by (used in) investing activities             (1,285,707)       145,699
                                                                        -----------    -----------
Cash Flows from Financing Activities:
     Net borrowings (payments) on line of credit                          4,325,950     (4,229,395)
     Proceeds from issuance of common stock                                 212,361         41,899
     Short-term note repayments                                                --         (356,894)
     Capital lease repayments                                                  --           (1,611)
     Long-term debt repayments                                             (205,971)      (140,000)
                                                                        -----------    -----------

         Net cash provided by (used in) financing activities              4,332,340     (4,686,001)
                                                                        -----------    -----------
Effect of Exchange Rate Changes on Cash                                       2,928           --
                                                                        -----------    -----------
         Net change in cash                                                (139,401)        (1,346)
Cash, at beginning of period                                                159,414          8,006
                                                                        -----------    -----------
Cash, at end of period                                                  $    20,013    $     6,660
                                                                        ===========    ===========
Supplemental Disclosures:
         Interest paid                                                  $    90,254    $   181,052
                                                                        ===========    ===========
         Income taxes paid                                              $   248,867    $     2,144
                                                                        ===========    ===========
Non-Cash:
         Issuance of note for ATI assets                                $ 1,000,000    $      --
                                                                        ===========    ===========
         Acceptance of note for Constant Power assets                   $   216,000    $      --
                                                                        ===========    ===========


         See accompanying notes to interim condensed consolidated financial statements.

                                             6



NOTE 1 - BASIS OF PRESENTATION

     The condensed consolidated financial statements of ENGlobal Corporation
     (which may be referred to as "ENGlobal", the "Company", "we", "us", or
     "our") included herein, are un-audited for the three-month periods ended
     March 31, 2006 and 2005. These financial statements reflect all adjustments
     (consisting of normal recurring adjustments), which are, in the opinion of
     management, necessary to fairly present the results for the periods
     presented. Certain information and note disclosures, normally included in
     financial statements prepared in accordance with accounting principles
     generally accepted in the United States of America, have been condensed or
     omitted pursuant to rules and regulations of the Securities and Exchange
     Commission. It is suggested that these condensed financial statements be
     read in conjunction with the Company's audited financial statements for the
     year ended December 31, 2005, included in the Company's Annual Report on
     Form 10-K filed with the Securities and Exchange Commission on March 31,
     2006. The Company believes that the disclosures made herein are adequate to
     make the information presented not misleading.

     Certain amounts in the 2005 financial statements have been reclassified to
     more closely conform to the 2006 presentation.

NOTE 2 - SHARE BASED COMPENSATION

     The Company currently sponsors a stock-based compensation plan as described
     below. Effective January 1, 2006, the Company adopted the provisions of
     Statement of Financial Accounting Standards ("SFAS") No. 123 (Revised),
     "Share-Based Payment" ( "SFAS No. 123(R)"). Under the fair value
     recognition provisions of SFAS No. 123(R), stock-based compensation is
     measured at the grant date based on the value of the awards and is
     recognized as expense over the requisite service period (usually a vesting
     period). The Company selected the modified prospective method of adoption
     described in SFAS No. 123(R). The fair values of the stock awards
     recognized under SFAS No. 123(R) are determined based on the vested portion
     of the awards; however, the total compensation expense is recognized on a
     straight-line basis over the vesting period.

     In accordance with the provisions of SFAS No. 123(R), total stock-based
     compensation expense in the amount of $85,305 was recorded in the three
     months ended March 31, 2006. The total stock-based compensation expense was
     recorded in selling, general and administrative expense. The total income
     tax benefit recognized in the condensed consolidated statements of income
     for the share-based arrangements for the three months ended March 31, 2006
     was $15,900.

     Prior to January 1, 2006, the Company accounted for stock-based
     compensation using the intrinsic value method prescribed in Accounting
     Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
     Employees," and related interpretations. Under APB Opinion No. 25, no
     compensation expense was recognized for stock options issued to employees
     because the grant price equaled or was above the market price on the date
     of grant for options issued by the Company.

     The total fair value of shares vested during the three months ended March
     31, 2006 and 2005 was $10.7 million and $3.1 million, respectively.

     Stock Option and Incentive Plans

     The Company maintains a stock option plan (the "Option Plan") under which
     the Company may issue incentive stock options to employees and non-employee
     directors. Under the Option Plan, a maximum of 2,650,000 shares of our
     common stock was approved to be issued or transferred to certain
     non-employee directors, officers and employees pursuant to stock based
     awards granted. As of March 31, 2006, 514,833 shares remain available for
     grant under the Option Plan.

     The Company's policy regarding share issuance upon option exercise takes
     into consideration the optionee's eligibility and vesting status. Upon
     receipt of an optionee's exercise notice and payment, and the Company's
     subsequent determination of eligibility, the Company's Chief Governance
     Officer or the Chairman of the Compensation Committee instructs our
     transfer agent to issue shares of our Common Stock to the optionee.

                                       7


     Stock options have been granted with exercise prices at or above the market
     price on the date of grant. The granted options have vested generally over
     one year for non-employee directors and ratably over four years for
     officers and employees. The granted options generally have ten year
     contractual terms.

     Compensation expense of $477,000 related to previously granted stock option
     awards which are non-vested had not yet been recognized at March 31, 2006.
     This compensation expense is expected to be recognized over a
     weighted-average period of approximately 20 months.

     The following summarizes stock option activity for the first quarter of
     2006.



                                                              Weighted
                                                   Weighted    Average
                                                   Average    Remaining    Aggregate
                                     Number of     Exercise  Contractual   Intrinsic
                                      Options       Price    Term (Years) Value (000's)
                                     ----------    --------  -----------  -------------
                                                              
     Balance at December 31, 2005     1,438,234        3.07
         Granted                           --          --
         Exercised                      (49,594)       1.29
         Canceled or expired             (5,573)       3.04
                                     ----------

     Balance at March 31, 2006        1,383,067    $   3.14        6.4    $    6,392
                                     ==========    ========    =======    ==========

     Exercisable at March 31, 2006      963,400    $   3.28        5.6    $    3,026
                                     ==========    ========    =======    ==========

     The total intrinsic value of options exercised was $488,000 and $8,600 for
     the three months ended March 31, 2006 and 2005, respectively.

     Pro Forma Effects

     If compensation expense for the stock options that we granted had been
     recognized based upon the estimated fair value on the grant date under the
     fair value methodology prescribed by SFAS No. 123, as amended by SFAS No.
     148 and SFAS No. 123(R), our net income and net income per share for the
     quarter ended March 31, 2005 would have been as follows:

                                                                              Three Months Ended
                                                                                   March 31,
                                                                                     2005
                                                                                 ------------
                                                                                (in thousands)

         Net income available for common stock - as reported                      $     921
         Compensation expenses if the fair value method had been applied                (17)
                                                                                  ----------
              Net income available for common stock - pro forma                   $     904
                                                                                  ==========

     Net income per share - as reported
         Basic                                                                    $    0.04
         Diluted                                                                  $    0.04
     Net income available per share - pro forma
         Basic                                                                    $    0.04
         Diluted                                                                  $    0.04


                                        8


     The fair value of each stock option granted under the Company's stock
     option plans was estimated on the date of grant using the Black-Scholes
     option-pricing model. The following key assumptions were used to value the
     option grants issued at March 31, 2005.

             Weighted Average      Average         Expected         Expected
              Risk Free Rate    Expected Life     Volatility     Dividend Yield
             ----------------   -------------   --------------   --------------

     2005       3.4 - 4.5%         4 Years       74.5 - 79.1%         0.00%
     2006       No options were granted during the three month period ended
                March 31, 2006.

     The Company recognized the pro forma fair value compensation cost on a
     straight-line basis over the requisite service period for each separately
     vesting portion of the awards.

NOTE 3 - FIXED FEE CONTRACTS

     Costs, estimated earnings and billings on uncompleted contracts consisted
     of the following at March 31, 2006 and December 31, 2005:

                                                                                       March 31,  December 31,
                                                                                         2006        2005
                                                                                       --------------------
                                                                                          (in thousands)
                                                                                       --------------------

     Costs incurred on uncompleted contracts                                           $ 26,281    $ 23,426
     Estimated earnings on uncompleted contracts                                          4,150       4,437
                                                                                       --------    --------
         Earned revenues                                                                 30,431      27,863
     Less billings to date                                                              (31,634)    (27,490)
                                                                                       --------    --------
         Net costs and estimated earnings in excess of billings
            on uncompleted contracts                                                   $ (1,203)   $    373
                                                                                       ========    ========

     Costs and estimated earnings in excess of billings on uncompleted contracts       $  4,530    $  4,148
     Less billings and estimated earnings in excess of cost on uncompleted contracts     (5,733)     (3,775)
                                                                                       --------    --------
         Net costs and estimated earnings in excess of billings
            on uncompleted contracts                                                   $ (1,203)   $    373
                                                                                       ========    ========

NOTE 4 - COMPREHENSIVE INCOME (LOSS)

     Comprehensive income (loss) represents net earnings and any revenue,
     expenses, gains and losses that, under accounting principles generally
     accepted in the United States of America, are excluded from net earnings
     and recognized directly as a component of stockholders' equity. At March
     31, 2006, comprehensive income included a loss of $703 from foreign
     currency translation adjustments.

NOTE 5 - GOODWILL

     In accordance with SFAS No. 142, "Goodwill and Other Intangible Assets",
     goodwill is no longer amortized over its estimated useful life, but rather
     is subject to at least an annual assessment for impairment. Goodwill has
     been allocated to the Company's two reportable segments. The test for
     impairment is made on each of these reporting segments. No impairment of
     goodwill has been incurred to date.

NOTE 6 - LINE OF CREDIT AND DEBT

     At the end of the reporting period, the Company had a Credit Facility (the
     "Comerica Credit Facility") with Comerica Bank ("Comerica") that consisted
     of a line of credit maturing on July 27, 2007. The loan agreement positions
     Comerica as senior to all other debt. The line of credit is limited to
     $22.0 million, subject to loan covenant restrictions. The Comerica Credit
     Facility is collateralized by substantially all the assets of the Company.
     The outstanding balance on the line of credit as of March 31, 2006 was $8.1
     million. The remaining borrowings available under the line of credit as of
     March 31, 2006 were $10.8 million after consideration of loan covenant
     restrictions.

                                       9


     The Comerica Credit Facility contains covenants requiring the Company, as
     of the end of each calendar month, to maintain certain ratios, including
     total funded debt to EBITDA; total funded debt to total liabilities, plus
     net worth; and total funded debt to accounts/unbilled receivables. The
     Company is also required, as of the end of each quarter, to maintain
     minimum levels of net worth, plus the Company must comply with an annual
     limitation on capital expenditures. The Company was in compliance with all
     covenants under the Comerica Credit Facility as of March 31, 2006.

     As of March 31, 2006, the Company had $3.1 million outstanding in standby
     letters of credit issued to a refining client to cover contractual
     obligations funded by the client for progress payments made to equipment
     manufacturers for major project items. As of May 3, 2006, the balance of
     our outstanding standby letters of credit had been reduced to $1.9 million.
     We expect our current obligations under standby letters of credit to
     decrease each month until obligations are fully released in June 2006.

                                                                                               March 31,  December 31,
                                                                                                 2006        2005
                                                                                               --------------------
                                                                                                  (in thousands)
                                                                                               --------------------
     Schedule of Long-Term Debt:

         Comerica Credit Facility - Line of credit, prime (7.75% at March 31, 2006),
            maturing in July 2007                                                              $  8,100    $  3,774
         Sterling Planet and EDGI - Notes payable, interest at 5%, principal payments in
            installments of $15,000 plus interest due quarterly, maturing in December 2008          165         195
         Significant PEI Shareholders - Note payable, discounted at 4.5% interest, principal
            payments in installments of $208,761 due annually, maturing in December 2006            193         188
         Cleveland Inspection Services, Inc., CIS Technical Services and F.D. Curtis - Notes
            payable, discounted at 5% interest, principal in installments of $100,000 due
            quarterly, maturing in October 2009                                                   1,362       1,444
         InfoTech Engineering, Inc. - Note payable, interest at 5%, principal payments in
            installments of $65,000 plus interest due annually, maturing in December 2007           130         130
         A.T.I. Inc. - Note payable, interest at 6%, principal payments in installments of
            $30,422 including interest due monthly, maturing in January 2009                        949
         Miscellaneous                                                                               20          45
                                                                                               --------    --------

              Total long-term debt                                                               10,919       5,776
              Less: Current maturities                                                           (1,009)       (548)
                                                                                               --------    --------

              Long-term debt, net of current portion                                           $  9,910    $  5,228
                                                                                               ========    ========


NOTE 7 - SEGMENT INFORMATION

     The Company operates in two business segments: (1) engineering, providing
     services primarily to major companies involved in the hydrocarbon and
     chemical processing industries, pipelines, oil and gas development, and
     cogeneration units that, for the most part, are located in the United
     States; and (2) systems, providing design and implementation of control
     systems for specific applications primarily in the energy and process
     industries, and uninterruptible power systems and battery chargers to
     customers that, for the most part, are located in the United States.

     Revenue and operating income for each segment are set forth in the
     following table. The amount under Corporate includes those activities that
     are not allocated to the operating segments and include costs related to
     business development, executive function, finance, accounting, safety,
     investor relations/governance, human resources, project controls and
     information technology that are not specifically identifiable with the two

                                       10


     segments. Inter-company elimination includes the amount of administrative
     costs allocated to the segments. Corporate functions support both business
     segments and therefore cannot be specifically assigned to either.
     Significant portions of Corporate cost are allocated to each segment based
     on each segment's revenues and eliminated in consolidation.

                                                    Three Months Ended
                                                         March 31,
                                                   --------------------
                                                     2006        2005
                                                   --------    --------
                                                      (in thousands)
        Revenue:
             Engineering                           $ 62,587    $ 41,510
             Systems                                  4,040       3,119
                                                   --------    --------
                       Total revenue               $ 66,627    $ 44,629
                                                   ========    ========

        Operating income (loss):
             Engineering                           $  4,890    $  3,767
             Systems                                   (182)       (188)
             Corporate                                  129         670
             Inter-company eliminations              (2,716)     (2,620)
                                                   --------    --------
                       Total operating income      $  2,121    $  1,629
                                                   ========    ========


     Financial information about geographic areas
     --------------------------------------------

     Revenue from the Company's non-U.S. operations is currently not material.
     Long-lived assets (principally leasehold improvements and computer
     equipment) outside the United States were $100,600 as of March 31, 2006.

NOTE 8 - FEDERAL INCOME TAXES

     The components of income tax expense (benefit) for the periods ended March
     31, 2006 and 2005 were as follows:

                                                      Three Months Ended
                                                           March 31,
                                                      ------------------
                                                      2006          2005
                                                      -----        -----
                                                        (in thousands)

        Current                                       $ 763        $ 921
        Deferred                                        (16)        --
                                                      -----        -----

               Total tax provision                    $ 747        $ 921
                                                      =====        =====




                                       11


NOTE 9 - EARNINGS PER SHARE

     The following table reconciles the denominator used to compute basic
     earnings per share to the denominator used to compute diluted earnings per
     share ("EPS").

                                                              Three Months Ended
                                                                   March 31,
                                                                ---------------
                                                                 2006     2005
                                                                ------   ------
                                                                 (in thousands)
        Weighted average shares outstanding
                 (denominator used to compute basic EPS)        26,333   23,500
        Effect of employee and outside director stock options      913      512
                                                                ------   ------

        Denominator used to compute diluted EPS                 27,246   24,012
                                                                ======   ======


NOTE 10 - CONTINGENCIES

     From time to time, the Company and its subsidiaries become parties to
     various legal proceedings arising in the ordinary course of normal business
     activities. While we cannot predict the outcome of these proceedings, in
     our opinion, and based on reports of counsel, any liability arising from
     such matters, individually or in the aggregate, are not expected to have a
     material effect upon the consolidated financial position or operations of
     the Company.

     On April 21, 2006 the Company, through one of its subsidiaries, received
     notification that ABB Lummus Global, Inc. ("ABB"), a customer of the
     Company, filed a voluntary petition for relief under chapter 11 of title 11
     of the United States Code with the Clerk of the United States Bankruptcy
     Court for the District of Delaware. ABB is continuing to operate its
     business and manage its affairs as a debtor and debtor in possession
     pursuant to sections 1107(a) and 1108 of the Bankruptcy Code.

     The Company began performing work on contracts for ABB in December 2005 and
     to date has billed ABB approximately $4.6 million for labor, materials and
     equipment through mid April 2006. As of April 28, 2006, the Company had
     approximately $1.4 million in outstanding billings to or current
     receivables from ABB. The Company continues to receive payments within
     terms agreed upon. The Company will continue to monitor the bankruptcy case
     to determine the status of past and future payments from ABB.






                                       12


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     Forward-Looking Statements
     --------------------------

          Certain information contained in this Form 10-Q, the Company's Annual
          Report on Form 10-K, as well as other written and oral statements made
          or incorporated by reference from time to time by the Company and its
          representatives in other reports, filings with the Securities and
          Exchange Commission, press releases, conferences, or otherwise, may be
          deemed to be forward-looking statements with the meaning of Section
          21E of the Securities Exchange Act of 1934. This information includes,
          without limitation, statements concerning the Company's future
          financial position and results of operations; planned capital
          expenditures; business strategy and other plans for future operations;
          the future mix of revenues and business; customer retention; project
          reversals; commitments and contingent liabilities; and future demand
          and industry conditions. Although the Company believes that the
          expectations reflected in such forward-looking statements are
          reasonable, it can give no assurance that such expectations will prove
          to have been correct. We undertake no obligation to publicly update or
          revise any forward-looking statements, whether as a result of new
          information, future events or otherwise. Generally, the words
          "anticipate," "believe," "estimate," "expect," "may," and similar
          expressions, identify forward-looking statements, which generally are
          not historical in nature. Actual results could differ materially from
          the results described in the forward-looking statements due to the
          risks and uncertainties set forth in this Form 10-Q, the specific risk
          factors identified in the Company's Annual Report on Form 10-K for the
          year ended December 31, 2005 and those described from time to time in
          our future reports filed with the Securities and Exchange Commission.

          The following discussion is qualified in its entirety by, and should
          be read in conjunction with, the Company's Consolidated Financial
          Statements, including the notes thereto, included in this Form 10-Q
          and the Company's Annual Report on Form 10-K for the year ended
          December 31, 2005.

     MD&A Overview
     -------------

          The following list sets forth a general overview of the more
          significant changes in the Company's financial condition and results
          of operations for the three month period ended March 31, 2006,
          compared to the corresponding period in 2005.

                                            During the three month period
                                                ended March 31, 2006
                                            -----------------------------
                   Revenue                         Increased 49%

                   Gross profit                    Increased 44%

                   Operating income                Increased 30%

                   SG&A expense                    Increased 50%

                   Net income                      Increased 34%

          Long-term debt, net of current portion, increased 90%, or $4.7
          million, from $5.2 million at December 31, 2005 to $9.9 million at
          March 31, 2006, and as a percentage of stockholders' equity, long-term
          debt increased from 13.1% to 24.0% at these same dates. The primary
          reason for the increase in long-term debt is the timing difference
          related to meeting short-term bi-weekly payroll obligations from our
          growth and longer collection periods on receipts from our client. On
          average, our accounts receivable days outstanding has increased to 64
          days for the three month period ended March 31, 2006, from 58 days for
          the comparable period in 2005. The Company continues to work toward
          improving billing and collection processes.

          Total stockholders' equity increased 4%, or $1.4 million, from $39.9
          million as of December 31, 2005 to $41.3 million as of March 31, 2006.

                                       13




     Critical Accounting Policies
     ----------------------------

          A summary of critical accounting policies is disclosed in Note 2 to
          the Consolidated Financial Statements included in our 2005 Annual
          Report on Form 10-K. Our critical accounting policies are further
          described under the caption "Critical Accounting Policies" in
          Management's Discussion and Analysis of Financial Condition and
          Results of Operation in our 2005 Annual Report on Form 10-K. Other
          than the adoption of SFAS No. 123(R), there have been no changes in
          the nature of our critical accounting policies or the application of
          those policies which is described in Note 2 to the Interim Condensed
          Consolidated Financial Statements included in this Form 10-Q, since
          December 31, 2005.

     Results of Operations
     ---------------------

                Consolidated Results of Operations for the Three Months
                             Ended March 31, 2006 and 2005
                                      (unaudited)

                                                          Three Months Ended
                                                               March 31,
                                               -----------------------------------------
                                                       2006                 2005
                                               -----------------------------------------
                                                            (In thousands)
                                               -----------------------------------------
                                                                       
     Revenue:
            Engineering                        $    62,587   93.9%   $    38,579   86.4%
            Systems                                  4,040    6.1%         3,119    7.0%
            Acquisition                               --      -- %         2,931    6.6%
                                               -----------           -----------
                  Total revenue                $    66,627  100.0%   $    44,629  100.0%
                                               ===========           ===========

         Gross profit:
            Engineering                        $     7,796   12.5%   $     5,061   13.1%
            Systems                                    426   10.6%           249    8.0%
            Acquisition                               --      -- %           388   13.2%
                                               -----------           -----------
                  Total gross profit                 8,222   12.3%         5,698   12.8%
                                               -----------           -----------

         SG&A expense:
            Engineering                              2,906    4.6%         1,395    3.6%
            Systems                                    608   15.1%           437   14.1%
            Corporate                                2,587    3.9%         1,948    4.4%
            Acquisition                               --      -- %           288    9.8%
                                               -----------           -----------
                  Total SG&A expense                 6,101    9.2%         4,068    9.1%
                                               -----------           -----------

         Operating income:
            Engineering                              4,890    7.8%         3,667    9.5%
            Systems                                   (182)   4.5%          (188)  (6.1)%
            Corporate                               (2,586)   3.9%        (1,950)  (4.4)%
            Acquisition                               --      -- %           100    3.4%
                                               -----------           -----------
                  Total operating income             2,121    3.2%         1,629    3.7%
                                               -----------           -----------

         Other income (expense), net                  (140)  (0.2)%         (167)  (0.4)%
         Tax provision                                (747)  (1.1)%         (541)  (1.2)%

                  Net income                   $     1,234    1.9%   $       921    2.1%
                                               ===========           ===========

                                       14



     Other financial comparisons:
     ----------------------------

                                                         March 31, March 31,
                                                           2006      2005
                                                         ------------------
                                                           (In thousands)
                                                         ------------------

           Working capital                               $26,062    $10,915

           Total assets                                  $80,474    $54,697

           Long-term debt, net of current portion        $ 9,910    $11,241

           Stockholders' equity                          $41,314    $21,014

          Certain assets of Analyzer Technology International, Inc. ("ATI") were
          acquired in our systems segment during the three months ended March
          31, 2006 and integrated immediately into existing operations. As such,
          the results of ATI will not be presented in "Acquisition" totals. All
          previous acquisitions have been fully integrated and reported in
          segment details. In the results presented for the first quarter of
          2005, "Acquisition" totals include the combined results of operations
          related to assets acquired from Cleveland Inspection Services, Inc.
          ("Cleveland") and AmTech Inspection, LLC ("AmTech"). For analytical
          purposes only, results from acquired companies or acquired assets are
          shown separately for the first 12 months after closing.

          Results presented for the first quarter of 2005 have been reclassified
          to more closely conform to the 2006 presentation.

          We recorded net income of $1.2 million, or $0.05 per diluted share for
          the three months ended March 31, 2006, compared to net income of
          $921,000, or $0.04 per diluted share for the corresponding period last
          year. We adopted SFAS 123(R) on January 1, 2006, and our results of
          operations for the three months ended March 31, 2006 include $85,305
          of expense related to stock options. These amounts have been included
          in selling, general and administrative ("SG&A") expenses in the
          accompanying Condensed Consolidated Statements of Income.

          The following table compares the effects of SFAS 123(R) on net income
          and earnings per share for the three months ended March 31, 2006.

           Net income
               As reported                                            $1,234,143
               Effect of SFAS 123(R)                                      85,305
                                                                      ----------
           Net income before the effects of SFAS 123(R)               $1,319,448
                                                                      ==========

           Diluted earnings per share
               As reported                                            $     0.05
               Effect of SFAS 123(R)                                        0.00
                                                                      ----------
           Net earnings per share before the effects of SFAS 123(R)   $     0.05
                                                                      ==========

          The following table presents, for the periods indicated, the
          approximate percentage of total revenues and operating income or loss
          attributable to our reportable segments:

                                                     Three Months Ended
                                                          March 31,
                                                       2006      2005
                                                      ------    ------
               Revenue:
                       Engineering                    93.9 %    93.0 %
                       Systems                         6.1 %     7.0 %

               Operating income (loss):
                       Engineering                     7.8 %     9.1 %
                       Systems                        (4.5)%    (6.0)%


                                       15


          The Company's revenue is composed of engineering, construction and
          procurement service revenue and product sales. The Company recognizes
          service revenue as soon as the services are performed. The majority of
          the Company's engineering services have historically been provided
          through cost-plus contracts whereas a majority of the Company's
          product sales are earned on fixed-price contracts. However, our
          engineering segment recognized approximately $5.2 million in
          fixed-price EPC revenue in the three month period ended March 31,
          2006, compared to less than $150,000 of similar revenue in the same
          period in 2005.

          Revenue is recorded primarily using the percentage-of-completion
          (cost-to-cost) method. Under this method, revenue on long-term
          contracts is recognized in the ratio that contract costs incurred bear
          to total estimated contract costs. Revenue and gross margin on
          contracts are subject to revision throughout the lives of the
          contracts and any required adjustments are made in the period in which
          the revisions become known. Losses on contracts are recorded in full
          as they are identified.

          In the course of providing our services, we routinely provide
          engineering, materials, and equipment and may provide construction
          services on a subcontractor basis. Generally, these materials,
          equipment and subcontractor costs are passed through to our clients
          and reimbursed, along with fees, which in total are at margins lower
          than those of our normal core business. In accordance with industry
          practice and generally accepted accounting principles, all costs and
          fees are included in revenue. The use of subcontractor services can
          change significantly from project to project; therefore, changes in
          revenue may not be indicative of business trends.

          For analytical purposes only, we segregate from our total revenue the
          revenues derived from material assets or companies acquired during the
          first 12 months following their respective dates of acquisition and
          refer to such revenue as "Acquisition" revenue. We also segregate
          gross profits and SG&A expenses derived from material assets or
          company acquisitions on the same basis as we segregate revenues. We
          analyze, for internal purposes only, the percentage of our revenue
          that comes from staffing services versus the percentage that comes
          from engineering services, as engineering services have a higher
          margin than field or staffing services.

          Operating SG&A expense includes management and staff compensation,
          office costs such as rents and utilities, depreciation, amortization,
          travel and other expenses generally unrelated to specific client
          contracts, but directly related to the support of a segment's
          operation.

          Corporate SG&A expense is comprised primarily of marketing costs, as
          well as costs related to the executive, governance/investor relations,
          finance, accounting, safety, human resources, project controls and
          information technology departments and other costs generally unrelated
          to specific client projects, but which are incurred to support
          corporate activities and initiatives.

     Industry Overview:

          Many ENGlobal offices have benefited from the strong refinery market.
          We expect significant capital projects to be generated by refinery
          operations over the next several years and we will continue to
          research other markets that value our services. Overall, projects
          related to refining capacity and environmental mandates have trended
          upward. As stated in our 2003 annual letter to stockholders, the
          global demand for oil products has tightened the supply of both crude
          oil as well as refinery products. With this current demand, we believe
          each of ENGlobal's business segments are well positioned within the
          industry should refinery capacity be added in the United States of
          America and the overseas markets continue to rise.

          The petrochemical industry has recently been a good source of projects
          for ENGlobal. We have seen an increase in both maintenance and capital
          spending after several years of relative inactivity. The petrochemical
          industry along the Gulf Coast continues to struggle with the aftermath
          of the hurricanes. Although it will take several years to rebuild, we
          expect that we will assist our clients with repairs to regional
          petrochemical facilities in order to resolve current supply
          limitations.

          Despite past downturns in the industry, pipeline projects have
          remained constant for the most part, and we have recently seen an
          increase in project activity. Pipeline projects tend to require less
          engineering man hours as the scope of engineering work is typically
          smaller than for similar sized downstream projects. In addition, the
          project awards in the pipeline segment are smaller in nature than
          those in other industries.

                                       16


     Revenue:

          Revenue increased $22.0 million, or 49.3%, to $66.6 million for the
          three months ended March 31, 2006 from $44.6 million for the
          comparable prior year period with approximately $21.1 million of the
          increase coming from our engineering segment and $900,000 attributable
          to our systems segment.

     Gross Profit:

          Gross profit increased $2.5 million, or 43.9%, to $8.2 million for the
          three months ended March 31, 2006 from $5.7 million for the comparable
          prior year period. As a percentage of revenue, gross profit decreased
          0.5% from 12.8% for the three months ended March 31, 2005 to 12.3% for
          the quarter ended March 31, 2006. Of the overall $2.5 million increase
          in gross profit, approximately $2.8 million was primarily due to the
          $22.0 million increase in revenue offset by approximately $300,000 in
          equivalent additional costs.

     Selling, General, and Administrative:

          As a percentage of revenue, SG&A expense increased only 0.1% to 9.2%
          for the three months ended March 31, 2006 from 9.1% for the comparable
          period in 2005 even though total expense for SG&A increased $2.0
          million, or 48.8%, to $6.1 million for the three months ended March
          31, 2006 from $4.1 million for the comparable prior year period.

          As a percentage of revenue, Corporate SG&A expense decreased 0.5% to
          3.9% for the three months ended March 31, 2006 from 4.4% for the
          comparable prior year period. Corporate SG&A expense increased
          approximately $700,000, or 36.8%, to $2.6 million for the three months
          ended March 31, 2006 from $1.9 million for the comparable prior year
          period primarily from business development ($300,000); support
          services including accounting, investor relations, human resources,
          information technology and safety ($300,000) and project controls
          ($100,000).

     Operating Income:

          Operating income increased approximately $500,000, or 31.3%, to $2.1
          million for the three months ended March 31, 2006 from $1.6 million
          compared to the same period in 2005. As a percentage of revenue,
          operating income decreased 0.5% to 3.2% for the three months ended
          March 31, 2006 from 3.7% for the comparable prior year period. Our
          systems segment reported a loss of approximately $182,000 for the
          three month period ended March 31, 2006 compared to a loss of
          approximately $188,000 for the comparable period in 2005.

     Other Expense, net:

          Other expense decreased $27,000, to $140,000 for the three month
          period ended March 31, 2006 from $167,000 for the comparable prior
          year period, primarily due to lower net interest expense ($35,000).

      Tax Provision:

          Income tax expense increased $206,000, or 38.1%, to $747,000 for the
          three months ended March 31, 2006 from $541,000 for the comparable
          prior year period. The estimated effective tax rate was 38.5% for the
          three-month period ended March 31, 2006 compared to 37.0% for the
          comparable prior year period. The change in the effective tax rate is
          the result of utilization of net operating loss for the 2005 year.

          The estimated effective tax rates are based on estimates using
          historical rates adjusted by recurring and non-recurring book to tax
          differences. Estimates at March 31, 2005 included the effect of
          non-recurring differences in tax estimates from the 2004 year-end.
          Estimates at March 31, 2006 are based on results of the 2005 year-end
          and adjusted for estimates of non-recurring differences from the prior
          year, as well as, anticipated book to tax differences for 2006.

     Net Income:

          Net income for the three months ended March 31, 2006 increased
          $300,000, or 33.3%, to $1.2 million from $900,000 for the comparable
          prior year period. As a percentage of revenue, net income decreased to
          1.9% for the three month period ended March 31, 2006 from 2.1% for the
          period ended March 31, 2005.

                                       17


     Segment Results
     ---------------

                                      Engineering
                                      -----------

                                                   Three Months Ended
                                                        March 31,
                                          --------------------------------------
                                                 2006                2005
                                          --------------------------------------
                                                      (In thousands)
                                          --------------------------------------

         Revenue:
            Engineering                   $  62,587   100.0%    $ 38,579   92.9%
            Acquisition                        --       --         2,931    7.1%
                                          ---------             --------
                Total revenue             $  62,587   100.0%    $ 41,510  100.0%
                                          =========             ========

         Gross profit:
            Engineering                   $   7,796    12.5%    $  5,061   13.1%
            Acquisition                        --       --           388   13.2%
                                          ---------             --------
                Total gross profit            7,796    12.5%       5,449   13.1%
                                          ---------             --------

         Operating SG&A expense:
            Engineering                       2,906     4.6%       1,395    3.6%
            Acquisition                        --       --           288    9.8%
                                          ---------             --------
                Total SG&A expense            2,906     4.6%       1,683    4.1%
                                          ---------             --------

         Operating income:
            Engineering                       4,890     7.8%       3,667    9.5%
            Acquisition                        --       --           100    3.4%
                                          ---------             --------
                Total operating income    $   4,890     7.8%    $  3,767    9.1%
                                          ---------             --------

     Overview:

          Our engineering segment continues to benefit from a large project load
          generated primarily by its downstream clients and to a lesser extent
          by its midstream clients. The industry's refining segment continues to
          be very active supplying a large percentage of the Company's backlog.
          ENGlobal is benefiting from the renewed interest of its
          chemical/petrochemical clients in maintenance and retrofit projects as
          product margins in this marketplace improve.

          Beginning January 1, 2006, the Company re-assigned all advanced
          automation and integrated controls projects previously reported under
          the systems segment to the newly created ENGlobal Automation Group
          within the engineering segment. Results presented for the first
          quarter of 2005 have been reclassified to reflect the re-assignment.

          There were no acquisition totals for the engineering segment for the
          three months ended March 31, 2006, as all previous acquisitions have
          been fully integrated. Acquisition totals for the three months ended
          March 31, 2005 are from results of operations related to assets
          acquired from Cleveland and AmTech. In the results for the three-month
          period ended March 31, 2004, acquisition totals are from results of
          operations related to assets acquired from Petro-Chem.

                                       18




     Revenue:

          Revenue increased $21.1 million, or 50.9%, to $62.6 million for the
          three months ended March 31, 2006 from $41.5 million for the
          comparable prior year period. The following table illustrates the
          composition of the Company's revenue mix quarter over quarter for the
          three month periods ended March 31, 2006 and 2005, and provides a
          comparison of the changes in revenue (in thousands) and revenue trends
          period over period:

                                          2006    % rev   2005    % rev   $ change   % change
                                          ----    -----   ----    -----   --------   --------
                                                                   
            Detail-design                  34.3     55%    21.1     51%       13.2       63%
            Field services & inspection    16.5     26%    12.5     30%        4.0       32%
            Procurement & construction      6.6     11%     7.8     19%       (1.2)     -15%
            Design-build fixed price        5.2      8%     0.1      0%        5.1     5100%
                                          -----           -----            -------
                                           62.6    100%    41.5    100%       21.1


          The largest increase in revenue came from our core detail-design and
          field service activity that increased $17.2 million, or 51% to $50.8
          million for the first quarter of 2006 from $33.6 million for the
          comparable period in 2005 and on a combined basis accounted for
          approximately 81% of engineering's total revenue mix in each of the
          comparable three month periods. The design-build revenue increased
          $5.1 million, or 5100%, from almost no activity for the three month
          period ended March 31, 2005 to $5.2 million for the same period in
          2006 and accounted for approximately 8% of engineering's total
          revenue. Revenue from non-labor procurement and construction activity
          decreased $1.2 million from $7.8 million during the three months ended
          March 31, 2005 to $6.6 million for the first quarter of 2006.
          Individually, detail-design revenue was the major contributor in our
          overall $21.1 million revenue increase adding $13.2 million and
          increasing its share of our overall revenue from 51% for the three
          months ended March 31, 2005 to 55% for the first quarter of 2006. Our
          field services revenue also increased by $4.0 million for the first
          quarter of 2006 compared to the comparable prior year period, but as a
          percentage of our overall revenue mix, decreased from 30% in 2005 to
          26% in 2006. Although management anticipates positive trends for all
          labor-based revenue, they expect the growth trend in both
          detail-design and design-build projects to continue to bring
          opportunities from both current and new clients.

     Gross Profit:

          Gross profit increased $2.3 million, or 42.6%, to $7.8 million for the
          three months ended March 31, 2006 from $5.4 million for the comparable
          period in 2005, and, as a percentage of revenue, decreased slightly by
          .6% from 13.1% to 12.5% for the three-month periods ended March 31,
          2005 and 2006, respectively. Of the overall $2.3 million increase in
          gross profit, approximately $2.7 million was attributable to the $21.1
          million increase in total revenue, offset by approximately $400,000 in
          reduced margins. Reversals related to cost overruns and rework on four
          fixed price detail-design and design-build projects reduced margins by
          approximately $289,000 during the current period. Also, approximately
          $9.1 million, or 43%, of the increase in our revenue came through
          lower margin field service work and design-build, fixed price projects
          with lower margin percentages. Fixed price design-build projects
          negatively impact gross profit ratios as a percentage of revenue when
          compared to prior reporting periods because higher cost-plus margins
          on engineering labor that historically have been recognized
          immediately are now being combined with lower, pass-thru margins on
          procurement and construction, and subcontractor charges and are
          recognized throughout the duration of the EPC project.

     Selling, General, and Administrative:

          As a percentage of revenue, SG&A expense increased to 4.6% for the
          three-month period ended March 31, 2006 from 4.1% for the three-month
          period ended March 31, 2005. SG&A expense increased $1.2 million, or
          70.6%, to $2.9 million for the three months ended March 31, 2006 from
          $1.7 million for the comparable prior year period. The increase in
          SG&A expense included $536,000 attributable to the support of expanded
          facilities and supplies. Offices in Tulsa, Houston, Dallas and
          Beaumont were expanded to meet both current and projected growth
          requirements. Additional increases came from salaries, burdens and
          benefits of $525,000, travel expense of $64,000, and $75,000 in other
          charges.

     Operating Income:

          Operating income increased $1.1 million, or 28.9%, to $4.9 million for
          the three months ended March 31, 2006 from $3.8 million for the
          comparable prior year period. As a percentage of revenue, operating
          income deceased to 7.8% for the three months ended March 31, 2006 from
          9.1% for the comparable prior year period.

                                       19


                                     Systems
                                     -------

                                                  Three Months Ended
                                                       March 31,
                                       -----------------------------------------
                                              2006                   2005
                                       -------------------   -------------------
                                                    (In thousands)
                                       -----------------------------------------

            Revenue:                   $    4,040   100.0%   $    3,119   100.0%
                                       ===========           ===========

            Gross profit:              $      426    10.6%   $      249     8.0%
                                       -----------           -----------

            Operating SG&A expense:           608    15.1%          437    14.1%
                                       -----------           -----------

            Operating income:                (182)  (4.5)%         (188)  (6.0)%
                                       ===========           ===========

     Overview:

          In the fourth quarter of 2005, the Company began an internal
          initiative to provide heat tracing products and design and
          construction management services to new and existing clients.

          Beginning January 1, 2006, the Company re-assigned all advanced
          automation and integrated controls projects previously reported in the
          systems segment to the ENGlobal Automation Group within the
          engineering segment. Results presented for the first quarter of 2005
          have been reclassified to reflect the re-assignment.

          Also in January, the Company sold certain assets related to the
          operation of Constant Power Manufacturing Company ("CPM"), a division
          that provided uninterruptible power supplies, metering services and
          battery maintenance. The assets that were sold primarily included
          inventory items, supplies and work-in-process. CPM was dissolved
          during the fourth quarter of 2005.

          During February, the Company acquired certain assets of ATI, a
          Houston-based analyzer systems provider specializing in the design and
          fabrication of online process analyzer systems. ATI expects to realize
          efficiencies in its operation following its move to ESI's Houston
          facility. Approximately $8.8 million in project awards, directly
          related to the acquisition of ATI, have been received with $3.5
          million and $5.3 million of this amount scheduled for completion
          during the first and second quarters of 2007, respectively.

          The systems segment recorded an operating loss during the three months
          ended March 31, 2006. The operating loss was due primarily to the
          following activities and results:

               o    $86,000 in expenses related to the ATI acquisition;
               o    $52,000 in additional costs related to the sale of the
                    Constant Power assets; and
               o    $65,000 in a net investment in the internal heat tracing
                    initiative.

          Approximately $86,000 in expense directly related to the acquisition
          of ATI was incurred during the three months ended March 31, 2006. The
          expense included rents, utilities, legal, travel, labor and benefit
          costs associated with the integration and consolidation of ATI into
          our Houston facility. Approximately $66,000 of the expense recorded
          during the period will not recur in the future.

          Approximately $52,000 in additional cost was recorded during the
          period related to the work-in-progress portion of the sale of those
          certain assets of CPM. The Company does not expect to incur any future
          charges related to this transaction.

          Our investment in the internal heat tracing initiative resulted in a
          loss of approximately $65,000 during the period, primarily for
          administrative and sales expenses associated with marketing activity.

                                       20


     Revenue:

          Revenue increased approximately $900,000, or 29.1%, to $4.0 million
          for the three month period ended March 31, 2006 from $3.1 million for
          the comparable prior year period. The general turnaround in the oil
          and gas industry continues to increase the demand for remote
          instrument enclosures and process analyzer systems. The Company
          expects that the acquisition of ATI will generate additional revenue,
          which expectation is supported by the $8.8 million in project awards
          received since the acquisition was completed in February.

     Gross profit:

          Gross profit increased approximately $177,000, or 71.1%, to $426,000
          for the three months ended March 31, 2006 from $249,000 for the
          comparable prior year period and, as a percentage of revenue, gross
          profit increased to 10.6% from 8.0% for the respective periods.
          Corrective actions taken during the first quarter of the year to
          replace all contract shop labor with more stable, direct-hire
          employees and the additional staffing within estimating are helping to
          improve margins and reduce the amount of overruns on projects.
          Non-recurring costs related to the CPM work-in-progress negatively
          impacted gross profit approximately $52,000 during the period.

     Selling, General, and Administrative:

          SG&A expense increased approximately $171,000, or 39.2%, to $608,000
          for the three months ended March 31, 2006 from $437,000 for the same
          period in 2005 and, as a percentage of revenue, SG&A expense increased
          to 15.1% from 14.1% for the respective periods. SG&A expense for the
          period included approximately $85,000 in expense directly related to
          the ATI acquisition, of which approximately $65,000 is not expected to
          recur in the future, and $73,000 of which were attributable to our
          investment in heat tracing.

     Operating Income:

          The systems segment recorded an operating loss of $182,000 for the
          three months ended March 31, 2006 compared to an operating loss of
          $188,000 recorded for the three months period ended March 31, 2005.

     Liquidity and Capital Resources
     -------------------------------

          Historically, cash requirements have been satisfied through operations
          and borrowings under a revolving line of credit, which is currently in
          effect with Comerica Bank (the "Comerica Credit Facility"). As of
          March 31, 2006, we had working capital of $26.1 million. Long-term
          debt, net of current portion, was $9.9 million as of March 31, 2006,
          including $8.1 million outstanding under the Comerica Credit Facility.

          The Comerica Credit Facility is senior to all other debt, and the line
          of credit is limited to $22.0 million, subject to borrowing base
          restrictions. The Comerica Credit Facility is collateralized by
          substantially all of the assets of the Company. The Comerica Credit
          Facility contains covenants requiring the Company, as of the end of
          each calendar month, to maintain certain ratios, including total
          funded debt to EBITDA; total funded debt to total liabilities, plus
          net worth; and total funded debt to accounts/unbilled receivables. The
          Company is also required, as of the end of the most recent quarter
          then ended, to maintain minimum levels of net worth, and must comply
          with an annual limitation on capital expenditures. The Company is
          currently in compliance with all loan covenants, although no
          assurances can be given regarding such compliance in the future.
          Except for $3.1 million in standby letters of credit issued to a
          refining client covering contractual obligations funded by the client
          for progress payments made to equipment manufacturers for major
          project items, we are not currently subject to any other guarantees,
          repurchase obligations or other commitments. As of May 3, 2006, the
          balance of our outstanding standby letters of credit had been reduced
          to $1.9 million. We expect our current obligations under standby
          letters of credit to be released during June 2006. We have no
          off-balance sheet arrangements.

          As of March 31, 2006, management believes the Company's cash position
          is sufficient to meet its working capital requirements. Any future
          decrease in demand for the Company's services or products would reduce
          the availability of funds through operations.

     Cash Flow
     ---------

          The Company believes that it has available the necessary cash required
          for operations for the next 12 months. Cash and the availability of
          cash could be materially restricted if circumstances prevent the
          timely internal processing of invoices, if amounts billed are not
          collected, if project mix shifts from cost reimbursable to fixed costs
          contracts during significant periods of growth, if the Company was to
          lose one or more of its major customers, or if the Company is not able
          to meet the covenants of the Comerica Credit Facility. If any such
          event occurs, the Company would be forced to consider alternative
          financing options.

                                       21


          Cash flow continues to be negatively impacted by timing differences
          related to the growth in payroll and slower collections of our
          accounts receivable from clients as evidenced by the fact that our
          average accounts receivable days outstanding has increased to 64 days
          for the three month period ended March 31, 2006 from 58 days for the
          comparable period in 2005. Payments made during the quarter related to
          incentive plans for 2005 and investments in both capital equipment and
          asset acquisitions also contributed to the additional requirements for
          cash.

          Operating activities:

          Net cash used in operating activities was $3.2 million for the
          three-month period ended March 31, 2006, compared with net cash
          provided of $4.5 million in the same period in 2005. Changes in
          working capital due to the timing of collections of trade receivables
          and payments for trade payables and accruals, contributed to the
          negative cash flows from operations in the first quarter of 2006.
          During the quarter, the line of credit increased from $3.8 million as
          of December 31, 2005 to $8.1 million as of March 31, 2006.

          Investing activities:

          Net cash used in investing activities was $1.3 million for the
          three-month period ended March 31, 2006, compared with net cash
          provided of $146,000 in the same period in 2005. In the first quarter
          of 2006, the Company acquired the assets of ATI, Inc. for $750,000
          cash and a note payable. The Company also used cash for capital
          expenditures in the first three months of 2006 and 2005.

          Financing activities:

          Net cash provided by financing activities was $4.3 million for the
          three-month period ended March 31, 2006, compared with net cash used
          of $4.7 million in the same period in 2005. In the first quarter of
          2006, the Company increased the outstanding line of credit by $4.3
          million for working capital needs, as well as financing the ATI
          acquisition, compared to a decrease in the outstanding line of credit
          of $4.2 million in the same period in 2005.

     Asset Management
     ----------------

          The Company's cash flow from operations has been affected primarily by
          the timing of its collection of trade accounts receivable. The Company
          typically sells its products and services on short-term credit terms
          and seeks to minimize its credit risk by performing credit checks and
          conducting its own collection efforts. The Company had net trade
          accounts receivable of $49.1 million and $46.2 million at March 31,
          2006 and December 31, 2005, respectively. The number of days sales
          outstanding in trade accounts receivables was 64 days and 59 days at
          March 31, 2006 and December 31, 2005, respectively.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Our financial instruments include cash and cash equivalents, accounts
     receivable, accounts payable, notes and capital leases payable, and debt
     obligations. The book value of cash and cash equivalents, accounts
     receivable, accounts payable and short-term notes payable are considered to
     be representative of fair value because of the short maturity of these
     instruments.

     We do not utilize financial instruments for trading purposes and we do not
     hold any derivative financial instruments that could expose us to
     significant market risk. In the normal course of business, our results of
     operations are exposed to risks associated with fluctuations in interest
     rates and currency exchange rates.

     Our exposure to market risk for changes in interest rates relates primarily
     to our obligations under the Comerica Credit Facility. As of March 31,
     2006, $8.1 million had been borrowed under the Credit Facility, accruing
     interest at 7.75% per year, excluding amortization of prepaid financing
     costs. A 10% increase in the short-term borrowing rates on the Credit
     Facility outstanding as of March 31, 2006 would be 77.5 basis points. Such
     an increase in interest rates would increase our annual interest expense by
     approximately $63,000, assuming the amount of debt outstanding remains
     constant.

                                       22


     In general, our exposure to fluctuating exchange rates relates to the
     effects of translating the financial statements of our Canadian subsidiary
     from the Canadian dollar to the U.S. dollar. We follow the provisions of
     SFAS No. 52 - "Foreign Currency Translation" in preparing our consolidated
     financial statements. Currently, we do not engage in foreign currency
     hedging activities.


ITEM 4. CONTROLS AND PROCEDURES

     As of March 31, 2006, we carried out an evaluation, under the supervision
     and with the participation of our management, including our chief executive
     officer and chief financial officer, of the effectiveness of the design and
     operation of our "disclosure controls and procedures," as such term is
     defined under Exchange Act Rules 13a-15(e) and 15d-15(e).

     Based on this evaluation, our Chief Executive Officer and Chief Financial
     Officer concluded that, as of March 31, 2006, such disclosure controls and
     procedures were effective to ensure that information required to be
     disclosed by us in the reports we file or submit under the Exchange Act is
     recorded, processed, summarized and reported within the time periods
     specified in the rules and forms of the Securities and Exchange Commission,
     and accumulated and communicated to our management, including our Chief
     Executive Officer and Chief Financial Officer, as appropriate to allow
     timely decisions regarding required disclosure.

     There were no changes in our internal controls over financial reporting
     during the quarter ended March 31, 2005 that materially affected, or are
     reasonably likely to materially affect, our internal controls over
     financial reporting.

















                                       23


                          PART II. - OTHER INFORMATION
                          ----------------------------

ITEM 1. LEGAL PROCEEDINGS

     From time to time, the Company and its subsidiaries become parties to
     various legal proceedings arising in the ordinary course of normal business
     activities. While we cannot predict the outcome of these proceedings, in
     our opinion and based on reports of counsel any liability arising from such
     matters, individually or in the aggregate, is not expected to have a
     material effect upon the consolidated financial position or operations of
     the Company.


ITEM 1A. RISK FACTORS

     In addition to the other information set forth in this report, you should
     carefully consider the factors discussed in Part I, "Item 1A. Risk Factors"
     in our Annual Report on Form 10-K for the year ended December 31, 2005,
     which could materially affect our business, financial condition or future
     results. The risks described in our Annual Report on Form 10-K are not the
     only risks facing our Company. Additional risks and uncertainties not
     currently known to us or that we currently deem to be immaterial also may
     materially adversely affect our business, financial conditions or operating
     results.


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     None.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


ITEM 5. OTHER INFORMATION

     None.


ITEM 6. EXHIBITS

     31.1      Certifications Pursuant to Rule 13a - 14(a) of the Exchange Act
               of 2002 for the First Quarter 2006

     31.2      Certifications Pursuant to Rule 13a - 14(a) of the Exchange Act
               of 2002 for the First Quarter 2006

     32        Certification Pursuant to Rule 13a - 14(b) of the Exchange Act
               and 18U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
               the Sarbanes-Oxley Act of 2002 for the First Quarter 2006



                                       24





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


ENGlobal CORPORATION

Dated:   May 12, 2006

                                      By: /s/ Robert W. Raiford
                                          --------------------------
                                          Robert W. Raiford
                                          Chief Financial Officer and Treasurer









                                       25