UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

(Mark One)

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2006

                                       OR

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from .....................to  ........................

                         Commission File Number: 814-61

                          CAPITAL SOUTHWEST CORPORATION
             (Exact name of registrant as specified in its charter)

             Texas                                               75-1072796
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


12900 Preston Road, Suite 700, Dallas, Texas                       75230
(Address of principal executive offices)                         (Zip Code)


       Registrant's telephone number, including area code: (972) 233-8242

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                      ----  ----

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
One):

 Large accelerated filer     Accelerated filer  X      Non-accelerated filer
                        ----                  ----                          ----

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Act). Yes    No X
                           ----  ----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

      3,886,051 shares of Common Stock, $1 Par Value as of January 31, 2007




                                TABLE OF CONTENTS

                                                                        Page No.
                                                                        --------

PART I.   FINANCIAL INFORMATION

     ITEM 1. Consolidated Financial Statements

       Consolidated Statements of Financial Condition
          December 31, 2006 (Unaudited) and March 31, 2006.....................3

       Consolidated Statements of Operations (Unaudited)
          For the three and nine months ended December 31, 2006 and
          December 31, 2005....................................................4

       Consolidated Statements of Changes in Net Assets
          For the nine months ended December 31, 2006 (Unaudited) and year
          ended March 31, 2006.................................................5

       Consolidated Statements of Cash Flows (Unaudited)
          For the three and nine months ended December 31, 2006 and
          December 31, 2005....................................................6

       Portfolio of Investments
          December 31, 2006....................................................7

       Notes to Consolidated Financial Statements.............................12

     ITEM 2. Management's Discussion and Analysis of Financial
               Condition and Results of Operations............................15

     ITEM 3. Quantitative and Qualitative Disclosure About
               Market Risk....................................................18

     ITEM 4. Controls and Procedures..........................................18

PART II.  OTHER INFORMATION

     ITEM 1A.Risk Factors.....................................................19

     ITEM 6. Exhibits and Reports on Form 8-K.................................19

Signatures ...................................................................20





                                       2




PART I. FINANCIAL INFORMATION
-----------------------------

Item 1. Consolidated Financial Statements

                 CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Financial Condition
                 ----------------------------------------------

Assets                                                   December 31, 2006     March 31, 2006
                                                         -----------------     --------------
                                                                        
                                                            (Unaudited)
Investments at market or fair value
      Companies more than 25% owned
        (Cost: December 31, 2006 - $32,632,356
         March 31, 2006 - $23,114,866)                      $521,169,985         $298,481,983
      Companies 5% to 25% owned
        (Cost: December 31, 2006 - $18,798,896
        March 31, 2006 - $18,595,746)                         68,224,002           92,070,852
      Companies less than 5% owned
        (Cost: December 31, 2006 - $23,782,504
        March 31, 2006 - $46,886,344)                         71,712,439          159,875,248
                                                            ------------         ------------
      Total investments
        (Cost: December 31, 2006 - $75,213,756
        March 31, 2006 - $88,596,956)                        661,106,426          550,428,083
Cash and cash equivalents                                     56,530,336           11,503,866
Receivables                                                      288,259              135,887
Other assets                                                   7,466,502            7,300,297
                                                            ------------         ------------
      Totals                                                $725,391,523         $569,368,133
                                                            ============         ============

Liabilities and Shareholders' Equity

Note payable to bank                                        $  8,000,000         $  8,000,000
Other liabilities                                              1,598,172            1,697,086
Income taxes payable                                          11,080,699              982,653
Deferred income taxes                                        205,125,385          162,070,285
                                                            ------------         ------------
      Total liabilities                                      225,804,256          172,750,024
                                                            ------------         ------------

Shareholders' equity
      Common stock, $1 par value: authorized,
        5,000,000 shares; issued, 4,323,416 shares
        at December 31, 2006 and 4,297,616 shares
        at March 31, 2006                                      4,323,416            4,297,616
      Additional capital                                      10,004,264            8,109,797
      Undistributed net investment income                      4,700,087            3,744,830
      Undistributed net realized gain on investments         105,481,131           86,432,040
      Unrealized appreciation of investments -
        net of deferred income taxes                         382,111,671          301,067,128
      Treasury stock - at cost (437,365 shares)               (7,033,302)          (7,033,302)
                                                            ------------         ------------
      Net assets at market or fair value, equivalent
        to $128.56 per share at December 31, 2006 on
        the 3,886,051 shares outstanding and $102.74
        per share at March 31, 2006 on the 3,860,251
        shares outstanding                                   499,587,267          396,618,109
                                                            ------------         ------------
Totals                                                      $725,391,523         $569,368,133
                                                            ============         ============



                (See Notes to Consolidated Financial Statements)


                                       3




                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Operations
                      -------------------------------------
                                   (Unaudited)

                                                 Three Months Ended                Nine Months Ended
                                                     December 31                       December 31
                                                 ------------------                -----------------
                                                2006             2005             2006             2005
                                                ----             ----             ----             ----
                                                                                   
Investment income:
     Interest                               $    484,888      $    99,140     $  1,624,418     $   342,806
     Dividends                                 1,626,702        1,174,743        3,167,203       2,740,363
     Management and directors' fees              163,750          178,950          542,150         658,420
                                            ------------      -----------     ------------     -----------
                                               2,275,340        1,452,833        5,333,771       3,741,589
                                            ------------      -----------     ------------     -----------

Operating expenses:
     Salaries                                    310,127          287,584          973,926         767,084
     Net pension benefit                         (36,237)         (29,187)        (108,708)        (87,560)
     Other operating expenses                    238,504          185,619          690,469         569,611
                                            ------------      -----------     ------------     -----------
                                                 512,394          444,016        1,555,687       1,249,135
                                            ------------      -----------     ------------     -----------

Income before interest expense and
     income taxes                              1,762,946        1,008,817        3,778,084       2,492,454
Interest expense                                 133,749          105,565          458,953         320,647
                                            ------------      -----------     ------------     -----------
Income before income taxes                     1,629,197          903,252        3,319,131       2,171,807
Income tax expense                                12,700           10,200           40,724          38,100
                                            ------------      -----------     ------------     -----------

Net investment income                       $  1,616,497      $   893,052     $  3,278,407     $ 2,133,707
                                            ============      ===========     ============     ===========

Proceeds from disposition of investments    $ 31,578,052      $ 7,791,129     $ 42,020,132     $27,677,133
Cost of investments sold                      12,046,678        1,474,330       12,872,995      10,184,203
                                            ------------      -----------     ------------     -----------
Realized gain on investments
   before income taxes                        19,531,374        6,316,799       29,147,137      17,492,930
Income tax expense                             6,726,027        2,185,228       10,098,046       6,180,039
                                            ------------      -----------     ------------     -----------

Net realized gain on investments              12,805,347        4,131,571       19,049,091      11,312,891
                                            ------------      -----------     ------------     -----------

Increase in unrealized appreciation
  of investments before income taxes         132,210,244       15,009,434      124,061,543      45,975,188
Increase in deferred income taxes
  on appreciation of investments              46,023,000        5,254,000       43,017,000      16,092,000
                                            ------------      -----------     ------------     -----------

Net increase in unrealized
   appreciation of investments                86,187,244        9,755,434       81,044,543      29,883,188
                                            ------------      -----------     ------------     -----------

Net realized and unrealized gain
   on investments                           $ 98,992,591      $13,887,005     $100,093,634     $41,196,079
                                            ============      ===========     ============     ===========

Increase in net assets from operations      $100,609,088      $14,780,057     $103,372,041     $43,329,786
                                            ============      ===========     ============     ===========





                (See Notes to Consolidated Financial Statements)


                                       4




                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                Consolidated Statements of Changes in Net Assets
                ------------------------------------------------


                                                  Nine Months Ended        Year Ended
                                                  December 31, 2006      March 31, 2006
                                                  -----------------      --------------
                                                                 
                                                     (Unaudited)

Operations
      Net investment income                          $  3,278,407         $  2,389,256
      Net realized gain on investments                 19,049,091           13,115,874
      Net increase in unrealized appreciation
        of investments                                 81,044,543           80,685,303
                                                     ------------         ------------
      Increase in net assets from operations          103,372,041           96,190,433

Distributions from:
      Undistributed net investment income              (2,323,150)          (2,314,231)

Capital  share transactions
      Exercise of employee stock options                1,794,850              208,000
      Stock option expense                                125,417                 --
                                                     ------------         ------------

      Increase in net assets                          102,969,158           94,084,202

Net assets, beginning of period                       396,618,109          302,533,907
                                                     ------------         ------------

Net assets, end of period                            $499,587,267         $396,618,109
                                                     ============         ============
















                (See Notes to Consolidated Financial Statements)


                                       5




                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                      -------------------------------------
                                   (Unaudited)

                                                          Three Months Ended               Nine Months Ended
                                                              December 31                      December 31
                                                              -----------                      -----------
                                                         2006             2005            2006             2005
                                                         ----             ----            ----             ----
                                                                                           
Cash flows from operating activities
Increase in net assets from operations               $100,609,088     $14,780,057     $103,372,041     $ 43,329,786
Adjustments to reconcile increase in net
 assets from operations to net cash
 provided by operating activities:
 Proceeds from disposition of investments              31,578,052       7,791,129       42,020,132       27,677,133
 Purchases of securities                                   (4,500)     (1,209,231)        (374,730)     (14,194,097)
 Maturities of securities                                    --              --            884,936          375,000
 Depreciation and amortization                              4,426           3,968           12,313           11,817
 Net pension benefit                                      (36,237)        (29,187)        (108,708)         (87,560)
 Realized gain on investments before
    income taxes                                      (19,531,374)     (6,316,799)     (29,147,137)     (17,492,930)
 Deferred taxes on realized gain on
    investments                                         6,726,027       2,185,228       10,098,046        6,180,039
 Net increase in unrealized appreciation
    of investments                                    (86,187,244)     (9,755,434)     (81,044,543)     (29,883,188)
 Stock option expense                                      43,586            --            125,417             --
 (Increase) decrease in receivables                      (105,087)        144,240         (152,372)          24,448
 (Increase) decrease in other assets                        3,391           5,353          (14,597)          21,050
 Increase (decrease) in and other liabilities              38,330          11,529          (46,526)        (148,156)
 Decrease in accrued pension cost                         (36,567)        (38,669)        (107,602)        (116,005)
 Deferred income taxes                                     12,700          10,200           38,100           30,600
                                                     ------------     -----------     ------------     ------------
Net cash provided by operating activities              33,114,591       7,582,384       45,554,770       15,727,937
                                                     ------------     -----------     ------------     ------------


Cash flows from financing activities
Decrease in note payable to portfolio
  company                                                    --              --               --         (5,000,000)
Distributions from undistributed net
  investment income                                    (1,551,100)     (1,542,821)      (2,323,150)      (2,314,231)
Proceeds from exercise of employee options                697,350            --          1,794,850             --
                                                     ------------     -----------     ------------     ------------
Net cash used in financing activities                    (853,750)     (1,542,821)        (528,300)      (7,314,231)
                                                     ------------     -----------     ------------     ------------

Net increase in cash and cash
  equivalents                                          32,260,841       6,039,563       45,026,470        8,413,706
Cash and cash equivalents at beginning
  of period                                            24,269,495       7,479,078       11,503,866        5,104,935
                                                     ------------     -----------     ------------     ------------
Cash and cash equivalents at end of period           $ 56,530,336     $13,518,641     $ 56,530,336     $ 13,518,641
                                                     ============     ===========     ============     ============

Supplemental disclosure of cash flow information:
Cash paid during the period for:
  Interest                                           $    133,749     $   104,287     $    458,953     $    319,147
  Income taxes                                       $       --       $      --       $     20,000     $      7,500





                (See Notes to Consolidated Financial Statements)


                                       6




                                       Portfolio of Investments - December 31, 2006
                                       --------------------------------------------

   Company                                                 Investment (a)                                  Cost           Value (b)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
+AT&T INC.                                         ++20,770 shares common stock (acquired 3-9-99)      $        12      $    742,528
  San  Antonio, Texas
  Global leader in local, long distance,
  Internet and transaction-based voice
  and data services.

+ALAMO GROUP INC.                                  2,821,300 shares common stock (acquired
  Sequin, Texas                                     4-1-73 thru 10-4-99)                                 2,065,047        45,141,000
  Tractor-mounted mowing and mobile
  excavation equipment for governmental,
  industrial and agricultural markets;
  street-sweeping equipment for
  municipalities.

ALL COMPONENTS, INC.                               10% subordinated note due 2008 (acquired
  Addison, Texas                                    10-28-03 thru 10-3-05)                               3,000,000         3,000,000
  Electronics contract manufacturing;              150,000 shares Series A convertible preferred
  distribution and production of memory             stock, convertible into 600,000 shares of
  and other components for computer                 common stock at $0.25 per share (acquired
  manufacturers, retailers and value-added          9-16-94)                                               150,000         1,000,000
  resellers; distribution of automotive                                                                -----------      ------------
  accessories.                                                                                           3,150,000         4,000,000

+ALLTEL CORPORATION                                ++8,880 shares common stock (acquired 7-1-98)            88,699           537,062
  Little Rock, Arkansas
  Owner and operator of the nation's
  largest wireless network.

BALCO, INC.                                        445,000 shares common stock and 60,920 shares
  Wichita, Kansas                                   Class B non-voting common stock (acquired
  Specialty architectural products used in          10-25-83 and 5-30-02)                                  624,920         2,500,000
  the construction and remodeling of
  commercial and institutional buildings.


BOXX TECHNOLOGIES, INC.                            3,125,354 shares Series B convertible preferred
  Austin, Texas                                     stock, convertible into 3,125,354 shares of
  Workstations for computer graphics                common stock at $0.50 per share (acquired
  imaging and design.                               8-20-99 thru 8-8-01)                                 1,500,000           300,000


CMI HOLDING COMPANY, INC.                          10% convertible subordinated notes, convertible
  Richardson, Texas                                 into 706,144 shares of common stock at $1.32
  Owns Chase Medical, which develops and            per share, due 2007 (acquired 4-16-04 thru
  sells devices used in cardiac surgery to          12-17-04)                                              750,000           750,000
  relieve congestive heart failure; develops       2,327,658 shares Series A convertible preferred
  and supports cardiac imaging systems.             stock, convertible into 2,327,658 shares of
                                                    common stock at $1.72 per share (acquired
                                                    8-21-02 and 6-4-03)                                  4,000,000         2,000,000
                                                   Warrants to purchase 109,012 shares of common
                                                    stock at $1.72 per share, expiring 2012
                                                    (acquired 4-16-04)                                           -                 -
                                                                                                       -----------      ------------
                                                                                                         4,750,000         2,750,000

                                       7


   Company                                                 Investment (a)                                  Cost           Value (b)
------------------------------------------------------------------------------------------------------------------------------------
+COMCAST CORPORATION                               ++43,104 shares common stock (acquired 11-18-02)    $        21      $  1,821,575
  Philadelphia, Pennsylvania
  Leading provider of cable, entertainment
  and communications products and services.

DENNIS TOOL COMPANY                                20,725 shares 5% convertible preferred stock,
  Houston, Texas                                    convertible into 20,725 shares of common stock
  Polycrystalline diamond compacts (PDCs)           at $48.25 per share (acquired 8-10-98)                 999,981           999,981
  used in oil field drill bits and in mining       140,137 shares common stock (acquired 3-7-94
  and industrial applications.                      and 8-10-98)                                         2,329,963                 2
                                                                                                       -----------      ------------
                                                                                                         3,329,944           999,983

+DISCOVERY HOLDING COMPANY                         ++70,501 shares Series A common stock
  Englewood, Colorado                               (acquired 7-21-05)                                      20,262         1,134,361
  Provider of creative content, media
  management and network services
  worldwide.

+EMBARQ CORPORATION                                ++4,500  shares common stock (acquired 5-17-06)          46,532           236,520
  Overland Park, Kansas
  Local exchange carrier that provides
  local voice and data services, including
  high-speed Internet.

+ENCORE WIRE CORPORATION                           4,086,750 shares common stock (acquired
  McKinney, Texas                                   7-16-92 thru 10-7-98)                                5,800,000        61,301,000
  Electric wire and cable for residential
  and commercial  use.

EXTREME INTERNATIONAL, INC.                        39,359.18 shares Series C convertible preferred
  Sugar Land, Texas                                 stock, convertible into 157,436.72 shares of
  Owns Bill Young Productions, Texas                common stock at $25.00 per share (acquired
  Video and Post, and Extreme Communica-            9-30-03)                                             2,625,000         5,314,000
  tions, which produce radio and television        3,750 shares 8% Series A convertible preferred
  commercials and corporate communica-              stock, convertible into 15,000 shares of
  tions videos.                                     common stock at $25.00 per share (acquired
                                                    9-30-03)                                               375,000           506,000
                                                   Warrants to purchase 13,035 shares of common
                                                    stock at $25.00 per share, expiring 2008
                                                    (acquired 8-11-98 thru 9-30-03)                              -           133,000
                                                                                                       -----------      ------------
                                                                                                         3,000,000         5,953,000

+FMC CORPORATION                                   ++6,430 shares common stock (acquired 6-6-86)            66,726           492,217
  Philadelphia, Pennsylvania
  Chemicals for agricultural,
  industrial and consumer markets.

+FMC TECHNOLOGIES, INC.                            ++11,057 shares common stock (acquired 1-2-02)           57,051           681,443
  Houston, Texas
  Equipment and systems for the energy,
  food processing and air transportation
  industries.

+HEELYS, INC.                                      9,317,310 shares common stock (acquired 5-26-00)        102,490       195,664,000
  Carrollton, Texas
  Heelys stealth skate shoes sold through
  sporting goods chains, department stores,
  footwear retailers and on-line at Heelys.com.

                                       8


   Company                                                 Investment (a)                                  Cost           Value (b)
------------------------------------------------------------------------------------------------------------------------------------
HIC-STAR CORPORATION                               10% subordinated note due 2007 (acquired
  Dallas, Texas                                     10-19-04 and 1-13-05)                              $   352,646      $    352,646
  Holding company previously engaged in            12% subordinated notes due 2008 (acquired
  mortgage banking operations, which have           3-25-05 thru 2-27-06)                                  717,523           354,738
  now been sold.                                   12% demand note (acquired 12-15-06)                       4,500             4,500
                                                   Warrants to purchase 463,162 shares of Series A
                                                    common stock at $1.00 per share, expiring 2014
                                                    (acquired 3-31-04 thru 1-13-05)                              -                 -
                                                                                                       -----------      ------------
                                                                                                         1,074,669           711,884

+HOLOGIC, INC.                                     ++316,410 shares common stock (acquired 8-27-99)        220,000        14,940,880
  Bedford, Massachusetts
  Medical instruments including bone
  densitometers, mammography devices
  and digital radiography systems.

+KIMBERLY-CLARK CORPORATION                        ++77,180 shares common stock (acquired 12-18-97)      2,358,518         5,244,381
  Dallas, Texas
  Manufacturer of tissue, personal care and
  health care products.

+LIBERTY GLOBAL, INC.                              ++42,463 shares Series A common stock
  Englewood, Colorado                               (acquired 6-15-05)                                     106,553         1,237,796
  Owns interests in broadband, distribution        ++42,463 shares Series C common stock
  and content companies.                            (acquired 9-6-05)                                      100,870         1,188,964
                                                                                                       -----------      ------------
                                                                                                           207,423         2,426,760

+LIBERTY MEDIA CORPORATION                         ++35,250 shares of Liberty Capital Series A
  Englewood, Colorado                               common stock (acquired 5-9-06)                          51,829         3,452,738
  Holding company owning interests in              ++176,252 shares of Liberty Interactive Series A
  electronic retailing, media, communications        common stock (acquired 5-9-06)                         66,424         3,799,993
  and entertainment businesses.                                                                        -----------      ------------
                                                                                                           118,253         7,252,731

LIFEMARK GROUP                                     1,449,026 shares common stock (acquired 7-16-69)      4,510,400        40,000,000
  Hayward, California
  Cemeteries, mausoleums and mortuaries
  located in northern California.

MEDIA RECOVERY, INC.                               800,000 shares Series A convertible preferred
  Graham, Texas                                     stock, convertible into 800,000 shares of common
  Computer and office automation supplies           stock at $1.00 per share (acquired 11-4-97)            800,000         7,000,000
  and accessories; impact and tilt monitoring      4,000,000 shares common stock (acquired 11-4-97)      4,615,000        35,000,000
  devices to detect mishandled shipments;                                                              -----------      ------------
  dunnage for protecting shipments.                                                                      5,415,000        42,000,000

PALLETONE, INC.                                    12.3% senior subordinated notes due 2012
  Bartow, Florida                                   (acquired 9-25-06)                                   1,553,150         2,000,000
  Wood pallet manufacturer with 17                 150,000 shares common stock (acquired 10-18-01)         150,000         1,714,000
  pallet manufacturing facilities.                 Warrant to purchase 15,294 shares of common stock
                                                    at $1.00 per share, expiring 2011 (acquired
                                                    2-17-06)                                                45,746           159,000
                                                                                                       -----------      ------------
                                                                                                         1,748,896         3,873,000

+PALM HARBOR HOMES, INC.                           7,855,121 shares common stock (acquired 1-3-85
  Dallas, Texas                                     thru 7-31-95)                                       10,931,955        70,696,000
  Integrated manufacturing, retailing,
  financing and insuring of manufactured
  housing and modular homes.

                                       9


   Company                                                 Investment (a)                                  Cost           Value (b)
------------------------------------------------------------------------------------------------------------------------------------
+PETSMART, INC.                                    ++300,000 shares common stock (acquired 6-1-95)     $ 1,318,771      $  8,658,000
  Phoenix, Arizona
  Retail chain of more than 885 stores
  selling pet foods, supplies and
  services.

PHARMAFAB, INC.                                    6% convertible subordinated notes, $4,205,616
  Grand Prairie, Texas                              principal amount, convertible into Series A or
  Contract manufacturer of branded and              B convertible preferred stock, convertible into
  generic pharmaceutical drugs; developer           560,750 shares of common stock at $7.50 per
  of drug delivery technology.                      share, due 2013 (acquired 2-28-06)                   4,000,000                 2
                                                   Warrants to purchase 16,668 shares of Series A
                                                    or B convertible preferred stock at $100.00
                                                    per share, convertible into 222,240 shares
                                                    of common stock at $7.50 per share,
                                                    expiring 2012 and 2013 (acquired 6-16-05
                                                    and 2-28-06)                                                 -                 -
                                                                                                       -----------      ------------
                                                                                                         4,000,000                 2

THE RECTORSEAL CORPORATION                         27,907 shares common stock (acquired 1-5-73
  Houston, Texas                                    and 3-31-73)                                            52,600        98,000,000
  Specialty chemicals for plumbing, HVAC,
  electrical, construction, industrial, oil
  field and automotive applications; smoke
  containment systems for building fires;
  owns 20% of Whitmore Manufacturing Company.

+SPRINT NEXTEL CORPORATION                         ++90,000  shares common stock (acquired 6-20-84)        457,113         1,700,100
  Reston, Virginia
  Diversified telecommunications company.

TCI  HOLDINGS, INC.                                21 shares 12% Series C cumulative compounding
  Denver, Colorado                                  preferred stock (acquired 1-30-90)                           -           677,250
  Cable television systems and microwave
  relay systems.

+TEXAS CAPITAL BANCSHARES, INC.                    ++489,656 shares common stock (acquired 5-1-00)       3,550,006         9,729,465
  Dallas, Texas
  Regional bank holding company with
  banking operations in six Texas cities.

VIA HOLDINGS, INC.                                 9,118 shares Series B preferred stock
  Sparks, Nevada                                    (acquired 9-19-05)                                   4,559,000         2,300,000
  Designer, manufacturer and distributor of
  high-quality office seating.

WELLOGIX, INC.                                     4,417,815 shares Series A-1 convertible
  Houston, Texas                                    participating preferred stock, convertible into
  Developer and supporter of software used          4,417,815 shares of common stock at $1.1318 per
  by the oil and gas industry to control            share (acquired 8-19-05 thru 9-15-06)                5,000,000                 2
  drilling and maintenance expenses.

THE WHITMORE MANUFACTURING COMPANY                 80 shares common stock (acquired 8-31-79)             1,600,000        26,000,000
  Rockwall, Texas
  Specialized mining, industrial and railroad
  lubricants; coatings for automobiles and
  primary metals; fluid contamination control
  devices.

                                       10


   Company                                                 Investment (a)                                  Cost           Value (b)
------------------------------------------------------------------------------------------------------------------------------------
+WINDSTREAM CORPORATION                            ++9,181 shares common stock (acquired 7-17-06)      $    19,656      $    130,554
  Little Rock, Arkansas
  Provider of voice, broadband and entertain-
  ment services.

MISCELLANEOUS                                      - BankCap Partners Fund I, L.P. - 6.2% limited
                                                      partnership interest (acquired 7-14-06)              167,080           167,080
                                                   - Diamond State Ventures, L.P. - 1.9% limited
                                                      partnership interest (acquired 10-12-99
                                                      thru 8-26-05)                                        146,000           146,000
                                                   - First Capital Group of Texas III, L.P. - 3.3%
                                                      limited partnership interest (acquired
                                                      12-26-00 thru 8-12-05)                               964,604           964,604
                                                   - Humac Company - 1,041,000 shares common stock
                                                      (acquired 1-31-75 and 12-31-75)                            -           169,000
                                                   - STARTech Seed Fund I - 12.1% limited
                                                      partnership interest (acquired 4-17-98 thru
                                                      1-5-00)                                              178,066                 1
                                                   - STARTech Seed Fund II - 3.2% limited
                                                      partnership interest (acquired 4-28-00 thru
                                                      2-23-05)                                             950,000                 1
                                                   - Sterling Group Partners I, L.P. - 1.7% limited
                                                      partnership interest (acquired 4-20-01 thru
                                                      1-24-05)                                           1,064,042         1,064,042
------------------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                                                      $75,213,756      $661,106,426
                                                                                                       ===========      ============
------------------------------------------------------------------------------------------------------------------------------------

+Publicly-owned company                            ++Unrestricted securities as defined in Note (a)




                        Notes to Portfolio of Investments
                        ---------------------------------


(a) Unrestricted  securities  (indicated by ++) are freely marketable securities
having readily available market quotations.  All other securities are restricted
securities  which are subject to one or more  restrictions on resale and are not
freely  marketable.  At December 31,  2006,  restricted  securities  represented
approximately 91.6% of the value of the consolidated investment portfolio.

(b) Under the  valuation  policy of the  Company,  unrestricted  securities  are
valued at the closing sale price for listed  securities  and at the lower of the
closing bid price or the last sale price for Nasdaq  securities on the valuation
date. Restricted  securities,  including securities of publicly-owned  companies
which are  subject  to  restrictions  on  resale,  are  valued at fair  value as
determined by the Board of Directors.  Fair value is considered to be the amount
which the Company may reasonably  expect to receive for portfolio  securities if
such securities were sold on the valuation date. Valuations as of any particular
date, however, are not necessarily indicative of amounts which may ultimately be
realized as a result of future sales or other dispositions of securities.

Among the factors  considered by the Board of Directors in determining  the fair
value of restricted securities are the financial condition and operating results
of the issuer, the long-term potential of the business of the issuer, the market
for and recent sales prices of the  issuer's  securities,  the values of similar
securities  issued by companies in similar  businesses,  the  proportion  of the
issuer's  securities  owned by the  Company,  the nature and  duration of resale
restrictions  and the nature of any rights  enabling  the Company to require the
issuer to register  restricted  securities under applicable  securities laws. In
determining  the fair value of  restricted  securities,  the Board of  Directors
considers  the  inherent  value  of  such  securities   without  regard  to  the
restrictive  feature and  adjusts for any  diminution  in value  resulting  from
restrictions on resale.





                                       11


                          CAPITAL SOUTHWEST CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                   ------------------------------------------
                                   (Unaudited)

1.       Basis of Presentation

         Principles of Consolidation. The consolidated financial statements have
been prepared in accordance with accounting principles generally accepted in the
United States of America for investment  companies.  Under rules and regulations
applicable to investment  companies,  we are precluded  from  consolidating  any
entity  other than  another  investment  company.  An  exception to this general
principle  occurs if the  investment  company has an  investment in an operating
company that  provides  services to the  investment  company.  Our  consolidated
financial statements include our management company.

         The  financial   statements  included  herein  have  been  prepared  in
accordance with accounting  principles  generally  accepted in the United States
for interim financial  information and the instructions to Form 10-Q and Article
6 of Regulation S-X. The financial statements should be read in conjunction with
the consolidated  financial  statements and notes thereto included in our annual
report on Form 10-K for the year ended March 31, 2006.  Certain  information and
footnotes normally included in financial  statements prepared in accordance with
accounting  principles  generally  accepted  in  the  United  States  have  been
condensed or omitted,  although we believe that the disclosures are adequate for
a fair  presentation.  The information  reflects all adjustments  (consisting of
normal recurring adjustments) which are, in the opinion of management, necessary
for a fair presentation of the results of operations for the interim periods.


2.       Stock-Based Compensation

         In December 2004,  the Financial  Accounting  Standards  Board ("FASB")
issued SFAS No. 123 (revised  2004),  Share-Based  Payment ("SFAS 123R"),  which
revised  SFAS 123.  SFAS 123R also  supersedes  APB 25 and  amends  SFAS No. 95,
Statement of Cash Flows.  SFAS 123R  eliminates  the  alternative to account for
employee  stock  options  under  APB 25  and  requires  the  fair  value  of all
share-based  payments  to  employees,  including  the fair  value of  grants  of
employee stock options,  be recognized in the income  statement,  generally over
the vesting period.

         In March 2005,  the  Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin ("SAB") No. 107, which provides  additional  implementation
guidance  for SFAS 123R.  Among  other  things,  SAB 107  provides  guidance  on
share-based   payment   valuations,    income   statement   classification   and
presentation, capitalization of costs and related income tax accounting.

         Effective  April 1,  2006,  we  adopted  SFAS 123R  using the  modified
prospective   transition  method.  We  recognize   compensation  cost  over  the
straight-line  method for all share-based payments granted on or after that date
and for all  awards  granted  to  employees  prior to April 1, 2006 that  remain
unvested on that date.  The fair value of stock  options are  determined  on the
date of grant using the  Black-Scholes  pricing  model and are expensed over the
vesting  period of the related stock options.  Accordingly,  for the quarter and
nine months ended  December  31, 2006,  we  recognized  compensation  expense of
$43,586 and $125,417, respectively.

         The following  table  illustrates the effect on net asset value and net
asset  value per share for the nine  months  ended  December  31, 2006 if we had
applied  the fair value  recognition  provisions  of FASB  Statement  No. 123 to
stock-based compensation for options granted prior to the implementation of FASB
Statement No. 123.


                                       12


Notes to Consolidated Financial Statements
(continued)


                                             December 31,           December 31,
                                                 2006                  2005
                                                 ----                  ----

Net asset value, as reported                 $499,587,267           $343,549,462
Deduct: Total fair value computed
   stock-based compensation                             -                113,202
                                             ------------           ------------
Pro forma net asset value                    $499,587,267           $343,436,260
                                             ============           ============

Net asset value per share:
   Basic - as reported                            $128.56                $89.07
                                                  =======                ======
   Basic - pro forma                              $     -                $89.04
                                                  =======                ======

   Diluted - as reported                          $128.43                $88.90
                                                  =======                ======
   Diluted - pro forma                            $     -                $88.87
                                                  =======                ======

         As of December 31, 2006, the total remaining unrecognized  compensation
cost related to non-vested stock options was $1,215,039, which will be amortized
over the weighted-average service period of approximately 7.78 years.

3.       Employee Stock Option Plan

         On July 19, 1999, shareholders approved the 1999 Stock Option ("Plan"),
which  provides for the granting of stock  options to employees and officers and
authorizes the issuance of common stock upon the exercise of such options for up
to 140,000  shares of common  stock.  All options are granted at or above market
price and  generally  expire ten years from the date of grant and are  generally
exercisable  on or after the first  anniversary  of the date of grant in five to
ten annual installments.

         At December  31, 2006,  there were 58,500  shares  available  for grant
under the Plan. The per share  weighted-average  fair value of the stock options
granted on May 15, 2006 was $31.276 per option using the  Black-Scholes  pricing
model with the following assumptions: expected dividend yield of .64%, risk-free
interest rate of 5.08%,  expected  volatility  of 21.1%,  and expected life of 7
years. The per share weighted-average fair value of the stock options granted on
July 17, 2006 was $33.045 per option using the Black-Scholes  pricing model with
the following  assumptions:  expected dividend yield of .61%, risk-free interest
rate of 5.04%, expected volatility of 21.2%, and expected life of 7 years.

         The following  summarizes activity in the stock option plan since March
31, 2006:

                                                Number          Weighted-Average
                                               of shares         Exercise Price
                                               ---------         --------------
Balance at March 31, 2006                        45,300                $68.411
   Granted                                       57,500                 94.136
   Exercised                                    (25,800)                69.568
   Canceled                                     (24,500)                89.482
                                                -------                -------
Balance at December 31, 2006                     52,500                 86.184
                                                =======                =======

         At December 31, 2006, the range of exercise prices and weighted-average
remaining  contractual life of outstanding options was $65.00 to $98.44 and 8.03
years,  respectively.  The total intrinsic value of options exercised during the
nine months  ended  December  31, 2006 was  $571,565  with the  exercise  prices
ranging  from  $65.00 to $77.00  per  share.  New  shares  were  issued  for the
$1,794,850  cash  received  from  option  exercises  for the nine  months  ended
December 31, 2006.


                                       13




Notes to Consolidated Financial Statements
(continued)

         At December 31, 2006, the number of options  exercisable  was 8,515 and
the weighted-average exercise price of those options was $69.15.


4.       Summary of Per Share Information
                                                   Three Months Ended          Nine Months Ended
                                                       December 31                 December 31
                                                       -----------                 -----------
                                                  2006          2005           2006           2005
                                                  ----          ----           ----           ----
                                                                                  
Investment income                              $   .58       $   .38        $  1.37        $   .97
Operating expenses                                (.13)         (.12)          (.40)          (.33)
Interest expense                                  (.04)         (.03)          (.12)          (.08)
Income taxes                                         -             -           (.01)          (.01)
                                               -------       -------        -------        -------
Net investment income                              .41           .23            .84            .55
Distributions from undistributed
  net investment income                           (.40)         (.40)          (.60)          (.60)
Net realized gain on investments                  3.29          1.07           4.90           2.93
Net increase in unrealized appreciation
  of investments after deferred taxes            22.18          2.53          20.86           7.75
Exercise of employee stock options*               (.08)            -           (.21)             -
Stock option expense                               .01             -            .03              -
                                               -------       -------        -------        -------
Increase in net asset value                      25.41          3.43          25.82          10.63

Net asset value:
      Beginning of period                       103.15         85.64         102.74          78.44
                                               -------       -------        -------        -------
      End of period                            $128.56       $ 89.07        $128.56        $ 89.07
                                               =======       =======        =======        =======

Increase in deferred taxes on
  unrealized appreciation                      $ 11.74       $  1.36        $ 10.79        $  4.17

Deferred taxes on unrealized appreciation:
     Beginning of period                         40.70         33.17          41.65          30.36
                                               -------       -------        -------        -------
     End of period                             $ 52.44       $ 34.53        $ 52.44        $ 34.53
                                               =======       =======        =======        =======

Shares outstanding at end of period
  (000s omitted)                                 3,886         3,857          3,886          3,857


*   Net decrease is due to the exercise of employee stock options at prices
    less than beginning of period net asset value.

5.       Recent Accounting Pronouncements

         In June 2006, the Financial  Accounting  Standards  Board (FASB) issued
Interpretation No. 48 (FIN48), which clarifies the accounting for uncertainty in
income taxes recognized in an entity's  financial  statements in accordance with
FASB  Statement  109,  "Accounting  for  Income  Taxes".  FIN  48  prescribes  a
recognition  threshold and  measurement  attribute  for the financial  statement
recognition and measurement of a tax position taken or expected to be taken in a
tax return. We have evaluated the positions in the tax returns we have filed and
do not  believe  that  FIN 48  will  have a  material  impact  on our  financial
statements.

         The state of Texas  recently  passed House Bill 3 (HB3),  which revises
the existing  franchise  tax system to create a new tax on  virtually  all Texas
businesses.  Starting in the fiscal year 2007,  HB3  changes the  franchise  tax
base,  lowers the tax rate and extends coverage to active  businesses  receiving
state law liability protection.  We have been subject to an immaterial amount of
Texas  franchise  taxes and  expect  the HB3 to have some  affect,  but have not
determined the extent of this impact.


                                       14


Notes to Consolidated Financial Statements
(continued)


         In September  2006, the FASB issued  Statement of Financial  Accounting
Standard No. 157, "Fair Value  Measurements"  (SFAS 157).  The standard  defines
fair  value,  outlines a framework  for  measuring  fair value,  and details the
required  disclosures about fair value  measurements.  The standard is effective
for years  beginning  after  November 15, 2007. We are  evaluating the impact of
SFAS 157.

         In September  2006, the SEC issued Staff  Accounting  Bulletin No. 108,
"Considering   the  Effects  of  Prior  Year   Misstatements   when  Quantifying
Misstatements in Current Year Financial Statements" (SAB 108). SAB 108 clarifies
the SEC staff's beliefs regarding the process of quantifying financial statement
misstatements  and is effective for fiscal years ending after November 15, 2006.
We do not expect SAB 108 to have a material impact on our financial statements.

         In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting
for  Defined  Benefit  Pension  and Other  Postretirement  Plans."  SFAS No. 158
requires   employers  to  fully  recognize  the   obligations   associated  with
single-employer   defined  benefit   pension,   retiree   healthcare  and  other
post-retirement plans in their financial statements.  The provisions of SFAS No.
158 are effective for us as of the end of our fiscal year ending March 31, 2007.
We are  evaluating  the  impact  of the  provisions  of  this  statement  on our
consolidated financial position, results of operations and cash flows.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         Net asset value at December  31, 2006 was  $499,587,267  equivalent  to
$128.56 per share after  deducting an allowance of $52.44 per share for deferred
taxes on net unrealized  appreciation of investments.  Assuming  reinvestment of
all dividends and tax credits on retained  long-term capital gains, the December
31, 2006 net asset value reflects  increases of 27.8% during the preceding three
months and 48.4% during the past twelve months.

                                        December 31,       December 31,
                                           2006               2005
                                           ----               ----
           Net assets                   $499,587,267       $343,549,462
           Shares outstanding              3,886,051          3,857,051
           Net assets per share              $128.56             $89.07


Results of Operations

         The composite measure of our financial  performance in the Consolidated
Statements of Operations is captioned  "Increase in net assets from  operations"
and consists of three elements.  The first is "Net investment income",  which is
the  difference  between our income from  interest,  dividends  and fees and our
combined  operating and interest  expenses,  net of applicable income taxes. The
second  element is "Net realized gain on  investments",  which is the difference
between the proceeds received from disposition of portfolio securities and their
stated cost, net of applicable income tax expense. The third element is the "Net
increase in unrealized appreciation of investments",  which is the net change in
the market or fair value of our investment portfolio, compared with stated cost,
net of an increase in deferred  income taxes which would  become  payable if the
unrealized  appreciation  were realized through the sale or other disposition of
the  investment  portfolio.  It should be noted that the "Net  realized  gain on
investments"  and "Net increase in unrealized  appreciation of investments"  are
directly  related  in that when an  appreciated  portfolio  security  is sold to
realize a gain, a corresponding  decrease in net unrealized  appreciation occurs



                                       15




Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations (continued)


by transferring the gain associated with the transaction from being "unrealized"
to  being  "realized".  Conversely,  when a loss is  realized  on a  depreciated
portfolio security, an increase in net unrealized appreciation occurs.

Net Investment Income

         Interest  income of  $1,624,418  in the nine months ended  December 31,
2006 increased from $342,806 in the year-ago period due to an increase in excess
cash and interest rates and a $631,000 interest payment from a portfolio company
for prior interest that had been on a non-accrual basis.  During the nine months
ended December 31, 2006 and 2005, we recorded dividend income from the following
sources:

                                                   Nine Months Ended
                                                      December 31
                                                      -----------
                                                   2006          2005
                                                   ----          ----
         Alamo Group Inc.                    $  507,834     $  507,834
         Balco, Inc.                                  -        252,960
         Dennis Tool Company                     62,499         49,999
         Kimberly-Clark Corporation             113,455        104,193
         Lifemark Group                         450,000        450,000
         PalletOne, Inc.                         89,842        134,764
         The RectorSeal Corporation           1,629,947        866,893
         TCI Holdings, Inc                       60,953         60,953
         The Whitmore Manufacturing Company     180,000        180,000
         Other                                   72,673        132,767
                                             ----------     ----------
                                             $3,167,203     $2,740,363
                                             ==========     ==========
Net Realized Gain on Investments

         During the nine months ended  December 31, 2006, we reported a realized
gain before income taxes of $29,147,137  which included a gain of $31,070,149 on
our sale of 1,591,790  shares of Heelys,  Inc. and a gain of  $8,884,936  on our
sale of 500,000 shares of Cenveo, Inc. which were offset by losses of $6,529,167
on Hic-Star Corporation and $5,500,000 on PharmaFab, Inc.

Net Increase in Unrealized Appreciation of Investments

         Set forth in the  following  table are the  significant  increases  and
decreases  in  unrealized  appreciation  (before the related  change in deferred
income taxes and  excluding  the effect of gains or losses  realized  during the
periods) by portfolio company:

                                   Three Months Ended             Nine Months Ended
                                       December 31                   December 31
                                       -----------                   -----------
                                   2006           2005           2006           2005
                                   ----           ----           ----           ----
                                                                    
Encore Wire Corporation      $ (28,608,000)  $20,433,000   $ (20,434,000)    $28,607,000
Heelys, Inc.                   140,040,908     4,250,000     170,040,908      12,000,000
Palm Harbor Homes, Inc.         (3,928,000)            -     (27,493,000)     15,710,000
The RectorSeal Corporation      10,500,000             -      10,500,000       2,100,000


         On December 8, 2006,  we realized a  significant  gain on the sale of a
small  fraction  of our Heelys  investment,  and during  the nine  months  ended
December 31, 2006,  the value of our remaining  Heelys stock  increased from the
March 31, 2006 value by  $170,040,908.  This was  attributable  to the  dramatic
increases in the  company's  sales and earnings  during 2006 and the very strong
market  interest in the initial  public  offering of Heelys common stock,  which



                                       16


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations (continued)


attracted a severalfold  over-subscription.  This producer of specialty footwear
with a  removable  wheel  housed in the heel of the shoe  completed  the initial
public  offering of its stock on December 8, 2006,  selling a total of 7,393,750
shares at $21.00 per share.  A total of  4,268,750  shares  were sold by selling
stockholders including 1,591,790 shares sold by our Company.

         Offsetting  part of the major increase in Heelys' value during the nine
months ended December 31, 2006 were  significant  decreases in the values of the
restricted  stocks  of two of our major  holdings,  which  experienced  earnings
declines in the face of  unfavorable  industry  conditions.  These included Palm
Harbor  Homes and Encore  Wire,  which  decreased  in value by  $27,493,000  and
$20,434,000 respectively.

Portfolio Investments

         During the quarter  ended  December  31,  2006,  we made an  additional
investment of $4,500 in an existing portfolio company.

         We  have  agreed,  subject  to  certain  conditions,  to  invest  up to
$10,319,820 in three portfolio companies.

Financial Liquidity and Capital Resources

         At December 31, 2006, we had cash and cash equivalents of approximately
$56.5 million.  Pursuant to Small Business  Administration  ("SBA") regulations,
cash and cash  equivalents  of $2.2  million held by Capital  Southwest  Venture
Corporation  ("CSVC")  may not be  transferred  or  advanced  to us without  the
consent of the SBA. Under current SBA  regulations and subject to SBA's approval
of its credit application, CSVC would be entitled to borrow up to $16.4 million.
We also  have an  unsecured  $25.0  million  revolving  line  of  credit  from a
commercial bank, of which $17.0 million was available at December 31, 2006. With
the exception of a capital gain  distribution made in the form of a distribution
of the stock of a portfolio  company in the fiscal year ended March 31, 1996, we
have elected to retain all gains realized during the past 38 years. Retention of
future gains is viewed as an important source of funds to sustain our investment
activity. Approximately $55.7 million of our investment portfolio is represented
by  unrestricted   publicly-traded   securities  which  represent  a  source  of
liquidity.

         On June 30, 2006, we borrowed $150 million from JPMorgan Chase in order
to maintain our tax status as a regulated  investment  company. On July 3, 2006,
we  repaid  the  $150  million  note  payable  to bank  from  our  cash and cash
equivalents.

         On January 2, 2007,  we repaid the $8 million note payable to bank from
our cash and cash equivalents.

         Funds to be used by us for  operating  or  investment  purposes  may be
transferred  in the form of  dividends,  management  fees or loans from Lifemark
Group,  The  RectorSeal  Corporation  and The  Whitmore  Manufacturing  Company,
wholly-owned portfolio companies, to the extent of their available cash reserves
and borrowing capacities.

         Management  believes  that  our  cash  and  cash  equivalents  and cash
available from other sources  described  above are adequate to meet our expected
requirements.  Consistent  with  our  long-term  strategy,  the  disposition  of
investments  from  time to time may also be an  important  source  of funds  for
future investment activities.



                                       17


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         We  are  subject  to  financial  market  risks,  including  changes  in
marketable  equity  security  prices.   We  do  not  use  derivative   financial
instruments to mitigate any of these risks.

         Our investment  performance  is a function of our portfolio  companies'
profitability,  which may be affected by economic  cycles,  competitive  forces,
foreign  currency  fluctuations  and production costs including labor rates, raw
material  prices and certain  commodity  prices.  Most of the  companies  in our
investment  portfolio do not hedge their  exposure to raw material and commodity
price fluctuations. However, the portfolio company with the greatest exposure to
foreign  currency  fluctuations  generally  hedges their exposure.  All of these
factors may have an adverse  effect on the value of our  investments  and on our
net asset value.

         Our  investment  in  portfolio  securities  includes  fixed  rate  debt
securities which totaled $6,461,886 at December 31, 2006,  equivalent to 1.0% of
the value of our total  investments.  Generally  these debt securities are below
investment  grade and have relatively  high fixed rates of interest;  therefore,
minor changes in market yields of publicly-traded debt securities have little or
no effect on the values of debt  securities  in our  portfolio  and no effect on
interest  income.  Our  investments  in debt  securities  are generally  held to
maturity and their fair values are  determined  on the basis of the terms of the
debt security and the financial condition of the issuer.

         A portion  of our  investment  portfolio  consists  of debt and  equity
securities of private companies. We anticipate little or no effect on the values
of these  investments  from modest  changes in public market equity  valuations.
Should  significant  changes in market  valuations of comparable  publicly-owned
companies  occur,  there may be a corresponding  effect on valuations of private
companies,  which  would  affect the value and the amount and timing of proceeds
eventually  realized  from  these  investments.  A  portion  of  our  investment
portfolio also consists of restricted common stocks of publicly-owned companies.
The fair values of these  restricted  securities are influenced by the nature of
applicable resale restrictions,  the underlying earnings and financial condition
of the  issuers  of such  restricted  securities  and the market  valuations  of
comparable  publicly-owned companies. A portion of our investment portfolio also
consists of  unrestricted,  freely  marketable  common stocks of  publicly-owned
companies.  These freely marketable investments,  which are valued at the public
market price, are directly exposed to equity price risks, in that a change in an
issuer's  public market equity price would result in an identical  change in the
value of our investment in such security.

Item 4.  Controls and Procedures

         As of the end of the period  covered by this report,  an evaluation was
performed under the supervision  and with the  participation  of our management,
including the President  and Chairman of the Board and  Secretary-Treasurer,  of
the  effectiveness  of the design and operation of our  disclosure  controls and
procedures (as defined in Rules 13a-15 and 15d-15 of the Securities Exchange Act
of 1934). Based on that evaluation,  the President and Chairman of the Board and
Secretary-Treasurer  concluded that our  disclosure  controls and procedures are
effective to ensure that the  information  required to be disclosed is recorded,
processed,  summarized  and reported  within the time  periods  specified in the
Securities and Exchange  Commission's  rules and forms,  and is accumulated  and
communicated  to  management,  including the President and Chairman of the Board
and  Secretary-Treasurer,  as appropriate,  to allow timely decisions  regarding
such required disclosure.

         During  the fiscal  quarter  ended  December  31,  2006,  there were no
changes to the internal  controls over financial  reporting that have materially
affected,  or are reasonably  likely to materially  affect our internal controls
over financial reporting.



                                       18


PART II. OTHER INFORMATION
--------------------------

Item 1A. Risk Factors

         There have been no material changes to our risk factors as disclosed in
         Item 1A,  "Risk  Factors",  in our  Annual  Report on Form 10-K for the
         fiscal year ended March 31, 2006.

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits
                  Exhibit 31.1-  Certification  of President and Chairman of the
                  Board  required by Rule  13a-14(a)  or Rule  15d-14(a)  of the
                  Securities  Exchange Act of 1934,  as amended  (the  "Exchange
                  Act"), filed herewith.

                  Exhibit 31.2- Certification of Secretary-Treasurer required by
                  Rule  13a-14(a) or Rule  15d-14(a) of the Exchange Act,  filed
                  herewith.

                  Exhibit 32.1-  Certification  of President and Chairman of the
                  Board  required by Rule  13a-14(b)  or Rule  15d-14(b)  of the
                  Exchange Act and Section 1350 of Chapter 63 of Title 18 of the
                  United States Code, furnished herewith.

                  Exhibit 32.2- Certification of Secretary-Treasurer required by
                  Rule  13a-14(b)  or Rule  15d-14(b)  of the  Exchange  Act and
                  Section  1350 of Chapter  63 of Title 18 of the United  States
                  Code, furnished herewith.

         (b)      Reports on Form 8-K
                  No reports on Form 8-K have been filed  during the quarter for
                  which this report is filed.










                                       19


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    CAPITAL SOUTHWEST CORPORATION


                                                 /s/ William R. Thomas
Date:      February 2, 2007         By:
     ---------------------------       -----------------------------------------
                                       William R. Thomas, President and Chairman
                                       of  the Board (chief executive officer)


                                                /s/ Susan K. Hodgson
Date:      February 2, 2007         By:
     ---------------------------       -----------------------------------------
                                       Susan K. Hodgson, Secretary-Treasurer
                                       (chief financial/accounting officer)















                                       20