e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED February 28, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 1-15829
FEDEX CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
62-1721435
(I.R.S. Employer Identification No.) |
|
|
|
942 South Shady Grove Road |
|
|
Memphis, Tennessee
|
|
38120 |
(Address of principal executive offices)
|
|
(ZIP Code) |
(901) 818-7500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
Common Stock
|
|
Outstanding Shares at March 16, 2011 |
Common Stock, par value $0.10 per share
|
|
315,657,943 |
FEDEX CORPORATION
INDEX
- 2 -
FEDEX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS)
|
|
|
|
|
|
|
|
|
|
|
February 28, |
|
|
|
|
|
|
2011 |
|
|
May 31, |
|
|
|
(Unaudited) |
|
|
2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,359 |
|
|
$ |
1,952 |
|
Receivables, less allowances of $175 and $166 |
|
|
4,478 |
|
|
|
4,163 |
|
Spare parts, supplies and fuel, less
allowances of $165 and $170 |
|
|
413 |
|
|
|
389 |
|
Deferred income taxes |
|
|
540 |
|
|
|
529 |
|
Prepaid expenses and other |
|
|
448 |
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
7,238 |
|
|
|
7,284 |
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, AT COST |
|
|
33,078 |
|
|
|
31,302 |
|
Less accumulated depreciation and amortization |
|
|
17,750 |
|
|
|
16,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
15,328 |
|
|
|
14,385 |
|
|
|
|
|
|
|
|
|
|
OTHER LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,321 |
|
|
|
2,200 |
|
Other assets |
|
|
1,315 |
|
|
|
1,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other long-term assets |
|
|
3,636 |
|
|
|
3,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,202 |
|
|
$ |
24,902 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
FEDEX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT SHARE DATA)
|
|
|
|
|
|
|
|
|
|
|
February 28, |
|
|
|
|
|
|
2011 |
|
|
May 31, |
|
|
|
(Unaudited) |
|
|
2010 |
|
LIABILITIES AND STOCKHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
18 |
|
|
$ |
262 |
|
Accrued salaries and employee benefits |
|
|
1,143 |
|
|
|
1,146 |
|
Accounts payable |
|
|
1,590 |
|
|
|
1,522 |
|
Accrued expenses |
|
|
1,823 |
|
|
|
1,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,574 |
|
|
|
4,645 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, LESS CURRENT PORTION |
|
|
1,667 |
|
|
|
1,668 |
|
|
|
|
|
|
|
|
|
|
OTHER LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
1,328 |
|
|
|
891 |
|
Pension, postretirement healthcare
and other benefit obligations |
|
|
1,598 |
|
|
|
1,705 |
|
Self-insurance accruals |
|
|
976 |
|
|
|
960 |
|
Deferred lease obligations |
|
|
769 |
|
|
|
804 |
|
Deferred gains, principally related to
aircraft transactions |
|
|
252 |
|
|
|
267 |
|
Other liabilities |
|
|
158 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other long-term liabilities |
|
|
5,081 |
|
|
|
4,778 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCKHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value; 800 million shares
authorized; 316 million shares issued as of February 28, 2011
and 314 million shares issued as of May 31, 2010 |
|
|
31 |
|
|
|
31 |
|
Additional paid-in capital |
|
|
2,408 |
|
|
|
2,261 |
|
Retained earnings |
|
|
14,709 |
|
|
|
13,966 |
|
Accumulated other comprehensive loss |
|
|
(2,256 |
) |
|
|
(2,440 |
) |
Treasury stock, at cost |
|
|
(12 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stockholders investment |
|
|
14,880 |
|
|
|
13,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,202 |
|
|
$ |
24,902 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
FEDEX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
February 28, |
|
|
February 28, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
9,663 |
|
|
$ |
8,701 |
|
|
$ |
28,752 |
|
|
$ |
25,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,828 |
|
|
|
3,549 |
|
|
|
11,410 |
|
|
|
10,350 |
|
Purchased transportation |
|
|
1,446 |
|
|
|
1,220 |
|
|
|
4,163 |
|
|
|
3,429 |
|
Rentals and landing fees |
|
|
621 |
|
|
|
593 |
|
|
|
1,850 |
|
|
|
1,764 |
|
Depreciation and amortization |
|
|
493 |
|
|
|
488 |
|
|
|
1,474 |
|
|
|
1,470 |
|
Fuel |
|
|
1,049 |
|
|
|
810 |
|
|
|
2,874 |
|
|
|
2,220 |
|
Maintenance and repairs |
|
|
480 |
|
|
|
404 |
|
|
|
1,470 |
|
|
|
1,215 |
|
Impairment and other charges |
|
|
21 |
|
|
|
|
|
|
|
88 |
|
|
|
|
|
Other |
|
|
1,332 |
|
|
|
1,221 |
|
|
|
3,933 |
|
|
|
3,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,270 |
|
|
|
8,285 |
|
|
|
27,262 |
|
|
|
24,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
393 |
|
|
|
416 |
|
|
|
1,490 |
|
|
|
1,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net |
|
|
(24 |
) |
|
|
(19 |
) |
|
|
(65 |
) |
|
|
(52 |
) |
Other, net |
|
|
(9 |
) |
|
|
(16 |
) |
|
|
(25 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33 |
) |
|
|
(35 |
) |
|
|
(90 |
) |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
360 |
|
|
|
381 |
|
|
|
1,400 |
|
|
|
1,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES |
|
|
129 |
|
|
|
142 |
|
|
|
506 |
|
|
|
457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
231 |
|
|
$ |
239 |
|
|
$ |
894 |
|
|
$ |
765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.73 |
|
|
$ |
0.76 |
|
|
$ |
2.84 |
|
|
$ |
2.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.73 |
|
|
$ |
0.76 |
|
|
$ |
2.82 |
|
|
$ |
2.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE |
|
$ |
0.12 |
|
|
$ |
0.11 |
|
|
$ |
0.48 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
FEDEX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN MILLIONS)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
February 28, |
|
|
|
2011 |
|
|
2010 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
894 |
|
|
$ |
765 |
|
Adjustments to reconcile net income to cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,474 |
|
|
|
1,470 |
|
Provision for uncollectible accounts |
|
|
108 |
|
|
|
100 |
|
Stock-based compensation |
|
|
78 |
|
|
|
80 |
|
Deferred income taxes and other noncash items |
|
|
476 |
|
|
|
183 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(284 |
) |
|
|
(645 |
) |
Other assets |
|
|
(212 |
) |
|
|
238 |
|
Accounts payable and other liabilities |
|
|
(60 |
) |
|
|
288 |
|
Other, net |
|
|
(17 |
) |
|
|
(571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
2,457 |
|
|
|
1,908 |
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2,703 |
) |
|
|
(1,981 |
) |
Business acquisition, net of cash acquired |
|
|
(96 |
) |
|
|
|
|
Proceeds from asset dispositions and other |
|
|
15 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities |
|
|
(2,784 |
) |
|
|
(1,950 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Principal payments on debt |
|
|
(262 |
) |
|
|
(632 |
) |
Proceeds from stock issuances |
|
|
64 |
|
|
|
36 |
|
Excess tax benefit on the exercise of stock options |
|
|
11 |
|
|
|
9 |
|
Dividends paid |
|
|
(113 |
) |
|
|
(103 |
) |
Other, net |
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in financing activities |
|
|
(300 |
) |
|
|
(706 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
34 |
|
|
|
5 |
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(593 |
) |
|
|
(743 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,952 |
|
|
|
2,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
1,359 |
|
|
$ |
1,549 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 6 -
FEDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) General
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES. These interim financial statements of FedEx
Corporation (FedEx) have been prepared in accordance with accounting principles generally
accepted in the United States and Securities and Exchange Commission (SEC) instructions for
interim financial information, and should be read in conjunction with our Annual Report on Form
10-K (Annual Report) for the year ended May 31, 2010. Accordingly, significant accounting
policies and other disclosures normally provided have been omitted because such items are disclosed
therein.
In the opinion of management, the accompanying unaudited condensed consolidated financial
statements reflect all adjustments (including normal recurring adjustments) necessary to present
fairly our financial position as of February 28, 2011, the results of our operations for the three-
and nine-month periods ended February 28, 2011 and 2010 and cash flows for the nine-month periods
ended February 28, 2011 and 2010. Operating results for the three- and nine-month periods ended
February 28, 2011 are not necessarily indicative of the results that may be expected for the year
ending May 31, 2011.
Except as otherwise specified, references to years indicate our fiscal year ending May 31, 2011 or
ended May 31 of the year referenced and comparisons are to the corresponding period of the prior
year.
EMPLOYEES UNDER COLLECTIVE BARGAINING ARRANGEMENTS. The pilots of Federal Express Corporation
(FedEx Express), which represent a small number of FedEx Express total employees, are employed
under a collective bargaining agreement that became amendable on October 31, 2010. In January
2011, FedEx Express and the pilots union reached a tentative agreement on a new labor contract.
The proposed new contract includes safety initiatives, increases in hourly pay rates and travel per
diem rates, and provisions for opening a European crew base. Contract ratification is expected
during the fourth quarter of 2011, but cannot be assured. If ratified, the new contract is
scheduled to become amendable in March 2013 unless the union exercises its option to shorten the
contract, in which case the agreement would be amendable in March 2012 and a portion of the hourly
pay increases would be canceled.
BUSINESS ACQUISITIONS. On February 22, 2011, FedEx Express completed the acquisition of the Indian
logistics, distribution and express businesses of AFL Pvt. Ltd. and its affiliate Unifreight India
Pvt. Ltd. for $96 million in cash. The financial results of the acquired businesses are included
in the FedEx Express segment from the date of acquisition and were not material to our results of
operations or financial condition. Substantially all of the purchase price was allocated to
goodwill.
On December 15, 2010, FedEx entered into an agreement to acquire Servicios Nacionales Mupa, SA de
CV (MultiPack), a Mexican domestic express package delivery company. This acquisition will be
funded with cash from operations and is expected to be completed during 2011, subject to customary
closing conditions. The financial results of the acquired company will be included in the FedEx
Express segment from the date of acquisition and will be immaterial to our 2011 results.
These acquisitions will give us more robust domestic transportation and added capabilities in these
important global markets.
- 7 -
BUSINESS REALIGNMENT. The previously announced combination of our FedEx Freight and
FedEx National LTL operations was completed on January 30, 2011.
Our combined less-than-truckload (LTL) network will
increase efficiencies, reduce operational costs and provide customers both priority and economy LTL
freight services across all lengths of haul from one integrated company. These actions resulted in
the following incremental costs and charges for the third quarter and nine months of 2011 (in
millions):
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
|
|
|
|
Severance |
|
$ |
7 |
|
|
$ |
40 |
|
Lease terminations |
|
|
14 |
|
|
|
21 |
|
Asset impairments |
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
Impairment and other charges |
|
|
21 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
Other program costs |
|
|
22 |
|
|
|
42 |
|
|
|
|
|
|
|
|
Total program costs |
|
$ |
43 |
|
|
$ |
130 |
|
|
|
|
|
|
|
|
Other program costs include
$15 million in the nine months of 2011 of accelerated depreciation
expense due to a change in the estimated useful life of certain assets impacted by the combination
of these operations and other incremental costs
directly associated with the program, such as employee benefits. Substantially all of the severance accruals were paid during
the third quarter of 2011 and the remaining severance accruals will be paid during the fourth
quarter of 2011. Cash to be received from the asset sales is expected to approximate the total
cash outlays for the program including severance and lease terminations, and the estimates recorded
are not subject to any material risk of change.
STOCK-BASED COMPENSATION. We have two types of equity-based compensation: stock options and
restricted stock. The key terms of the stock option and restricted stock awards granted under our
incentive stock plans and all financial disclosures about these programs are set forth in our
Annual Report.
Our stock-based compensation expense was $21 million for the three-month period ended February 28,
2011 and $78 million for the nine-month period ended February 28, 2011. Our stock-based
compensation expense was $22 million for the three-month period ended February 28, 2010 and $80
million for the nine-month period ended February 28, 2010. Due to its immateriality, additional
disclosures related to stock-based compensation have been excluded from this quarterly report.
DIVIDENDS DECLARED PER COMMON SHARE. On February 28, 2011, our Board of Directors declared a
dividend of $0.12 per share of common stock. The dividend will be paid on April 1, 2011 to
stockholders of record as of the close of business on March 18, 2011. Each quarterly dividend
payment is subject to review and approval by our Board of Directors, and we evaluate our dividend
payment amount on an annual basis at the end of each fiscal year.
- 8 -
(2) Comprehensive Income
The following table provides a reconciliation of net income reported in our financial statements to
comprehensive income for the periods ended February 28 (in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
231 |
|
|
$ |
239 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of
tax of $4 in 2011 and $5 in 2010 |
|
|
34 |
|
|
|
(28 |
) |
Amortization of unrealized pension actuarial gains/losses
and other, net of tax of $16 in 2011 |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
291 |
|
|
$ |
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
894 |
|
|
$ |
765 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of
tax of $21 in 2011 and $6 in 2010 |
|
|
106 |
|
|
|
9 |
|
Amortization of unrealized pension actuarial gains/losses
and other, net of tax of $46 in 2011 and $1 in 2010 |
|
|
78 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
1,078 |
|
|
$ |
776 |
|
|
|
|
|
|
|
|
(3) Financing Arrangements
We have a shelf registration statement filed with the SEC that allows us to sell, in one or more
future offerings, any combination of our unsecured debt securities and common stock.
A $1 billion revolving credit facility is available to finance our operations and other cash flow
needs and to provide support for the issuance of commercial paper. The revolving credit agreement
expires in July 2012. As of February 28, 2011, no commercial paper was outstanding, and the entire
$1 billion under the revolving credit facility was available for future borrowings. The agreement
contains a financial covenant, which requires us to maintain a leverage ratio of adjusted debt
(long-term debt, including the current portion of such debt, plus six times our last four fiscal
quarters rentals and landing fees) to capital (adjusted debt plus total common stockholders
investment) that does not exceed 0.7 to 1.0. Our leverage ratio of adjusted debt to capital was
0.5 at February 28, 2011. We are in compliance with this covenant and all other restrictive
covenants of our revolving credit agreement and do not expect the covenants to affect our
operations, including our liquidity or borrowing capacity.
During the third quarter of 2011,
we repaid our $250 million 7.25% unsecured notes that matured on
February 15, 2011. During the first nine months of 2010, we repaid our $500 million
5.50% notes
that matured on August 15, 2009. Long-term debt, exclusive of capital leases, had a carrying value
of $1.5 billion compared with an estimated fair value of $1.8 billion at February 28, 2011, and
$1.8 billion compared with an estimated fair value of $2.1 billion at May 31, 2010. The estimated
fair values were determined based on quoted market prices or on the current rates offered for debt
with similar terms and maturities.
- 9 -
(4) Computation of Earnings Per Share
The calculation of basic and diluted earnings per common share for the periods ended February 28
was as follows (in millions, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings allocable to common shares |
|
$ |
231 |
|
|
$ |
238 |
|
|
$ |
892 |
|
|
$ |
763 |
|
Weighted-average common shares |
|
|
315 |
|
|
|
312 |
|
|
|
314 |
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.73 |
|
|
$ |
0.76 |
|
|
$ |
2.84 |
|
|
$ |
2.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings allocable to common shares |
|
$ |
231 |
|
|
$ |
238 |
|
|
$ |
892 |
|
|
$ |
763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares |
|
|
315 |
|
|
|
312 |
|
|
|
314 |
|
|
|
312 |
|
Dilutive effect of share-based awards |
|
|
2 |
|
|
|
3 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average diluted shares |
|
|
317 |
|
|
|
315 |
|
|
|
316 |
|
|
|
314 |
|
Diluted earnings per common share |
|
$ |
0.73 |
|
|
$ |
0.76 |
|
|
$ |
2.82 |
|
|
$ |
2.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options excluded from diluted
earnings per common share |
|
|
7.3 |
|
|
|
9.7 |
|
|
|
10.0 |
|
|
|
12.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Retirement Plans
We sponsor programs that provide retirement benefits to most of our employees. These programs
include defined benefit pension plans, defined contribution plans and postretirement healthcare
plans. Key terms of our retirement plans are provided in our Annual Report. Our retirement plans
costs for the periods ended February 28 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
U.S. domestic and international pension plans |
|
$ |
136 |
|
|
$ |
75 |
|
|
$ |
411 |
|
|
$ |
226 |
|
U.S. domestic and international defined contribution
plans |
|
|
68 |
|
|
|
41 |
|
|
|
173 |
|
|
|
86 |
|
Postretirement healthcare plans |
|
|
15 |
|
|
|
11 |
|
|
|
45 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
219 |
|
|
$ |
127 |
|
|
$ |
629 |
|
|
$ |
344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The three- and nine-month periods ended February 28, 2011 reflect higher retirement plans costs due
to a significantly lower discount rate used to measure our benefit obligations at our May 31, 2010
measurement date. Additionally, we incurred higher expenses for our 401(k) plans due to the
partial reinstatement of the company-matching contributions on January 1, 2010 and the full
restoration of company-matching contributions on January 1, 2011.
- 10 -
Net periodic benefit cost of the pension and postretirement healthcare plans for the periods ended
February 28 included the following components (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Pension Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
130 |
|
|
$ |
105 |
|
|
$ |
390 |
|
|
$ |
313 |
|
Interest cost |
|
|
224 |
|
|
|
206 |
|
|
|
673 |
|
|
|
617 |
|
Expected return on plan assets |
|
|
(266 |
) |
|
|
(239 |
) |
|
|
(796 |
) |
|
|
(716 |
) |
Recognized actuarial losses and other |
|
|
48 |
|
|
|
3 |
|
|
|
144 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
136 |
|
|
$ |
75 |
|
|
$ |
411 |
|
|
$ |
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Postretirement Healthcare Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
8 |
|
|
$ |
6 |
|
|
$ |
23 |
|
|
$ |
18 |
|
Interest cost |
|
|
8 |
|
|
|
8 |
|
|
|
25 |
|
|
|
23 |
|
Recognized actuarial gains and other |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15 |
|
|
$ |
11 |
|
|
$ |
45 |
|
|
$ |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions to our tax-qualified U.S. domestic pension plans (U.S. Retirement Plans) for the
nine-month periods ended February 28 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
Required |
|
$ |
380 |
|
|
$ |
236 |
|
Voluntary |
|
|
|
|
|
|
495 |
|
|
|
|
|
|
|
|
|
|
$ |
380 |
|
|
$ |
731 |
|
|
|
|
|
|
|
|
Our U.S. Retirement Plans have ample funds to meet expected benefit payments. Amounts contributed
in prior years in excess of the minimum requirements have resulted in a credit balance for funding
purposes, a small amount of which has been used to reduce minimum contribution requirements. In
March 2011, we made an additional contribution of $100 million to our U.S. Retirement Plans.
(6) Business Segment Information
We provide a broad portfolio of transportation, e-commerce and business services through companies
competing collectively, operating independently and managed collaboratively under the respected
FedEx brand. Our primary operating companies include FedEx Express, the worlds largest express
transportation company; FedEx Ground Package System, Inc. (FedEx Ground), a leading provider of
small-package ground delivery services; and FedEx Freight, Inc. (FedEx Freight), a leading U.S.
provider of LTL freight services.
- 11 -
Our reportable segments include the following businesses:
|
|
|
FedEx Express Segment
|
|
FedEx Express (express transportation) |
|
|
FedEx Trade Networks (global trade services) |
|
|
FedEx SupplyChain Systems (logistics services) |
|
|
|
FedEx Ground Segment
|
|
FedEx Ground (small-package ground delivery) |
|
|
FedEx SmartPost (small-parcel consolidator) |
|
|
|
FedEx Freight Segment
|
|
FedEx Freight (LTL freight transportation) |
|
|
FedEx Custom Critical (time-critical transportation) |
|
|
|
FedEx Services Segment
|
|
FedEx Corporate Services, Inc. (FedEx Services) (sales, marketing and information technology functions) |
|
|
FedEx TechConnect, Inc. (FedEx TechConnect) (customer service, technical support, billings and collections) |
|
|
FedEx Office and Print Services, Inc. (FedEx Office) (document and business services and package acceptance) |
Effective January 30, 2011, our FedEx Freight and FedEx National businesses were merged into a
single operation. FedEx Freight now offers two services: FedEx Freight Priority, a faster transit
service with a price premium, and FedEx Freight Economy, an economical service.
The FedEx Services segment operates combined sales, marketing, administrative and information
technology functions in shared services operations that support our transportation businesses and
allow us to obtain synergies from the combination of these functions. The FedEx Services segment
includes: FedEx Services, which provides sales, marketing and information technology support to our
other companies; FedEx TechConnect, which is responsible for customer service, billings and
collections for U.S. customers of our major business units; and FedEx Office, which provides an
array of document and business services and retail access to our customers for our package
transportation businesses.
The FedEx Services segment provides direct and indirect support to our transportation businesses,
and we allocate all of the net operating costs of the FedEx Services segment (including the net
operating results of FedEx Office) to reflect the full cost of operating our transportation
businesses in the results of those segments. Within the FedEx Services segment allocation, the net
operating results of FedEx Office are allocated to FedEx Express and FedEx Ground. The
allocations of net operating costs are based on metrics such as relative revenues or estimated
services provided. We believe these allocations approximate the net cost of providing these
functions. We review and
evaluate the performance of our transportation segments based on operating income (inclusive of
FedEx Services segment allocations). For the FedEx Services segment, performance is evaluated
based on the impact of its total allocated net operating costs on our transportation segments.
The operating expenses line item Intercompany charges on the accompanying unaudited financial
summaries of our transportation segments in Managements Discussion and Analysis of Operations and
Financial Condition reflects the allocations from the FedEx Services segment to the respective
transportation segments. The Intercompany charges caption also includes charges and credits for
administrative services provided between operating companies and certain other costs such as
corporate management fees related to services received for general corporate oversight, including
executive officers and certain legal and finance functions. We believe these allocations
approximate the net cost of providing these functions.
- 12 -
Certain FedEx operating companies provide transportation and related services for other FedEx
companies outside their reportable segment. Billings for such services are based on negotiated
rates, which we believe approximate fair value, and are reflected as revenues of the billing
segment. These rates are adjusted from time to
time based on market conditions. Such intersegment revenues and expenses are eliminated in our
consolidated results and are not separately identified in the following segment information because
the amounts are not material.
The following table provides a reconciliation of reportable segment revenues and operating income
to our condensed consolidated income statement totals for the periods ended February 28 (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment |
|
$ |
6,049 |
|
|
$ |
5,440 |
|
|
$ |
17,953 |
|
|
$ |
15,678 |
|
FedEx Ground segment |
|
|
2,184 |
|
|
|
1,910 |
|
|
|
6,222 |
|
|
|
5,477 |
|
FedEx Freight segment |
|
|
1,123 |
|
|
|
1,040 |
|
|
|
3,602 |
|
|
|
3,090 |
|
FedEx Services segment |
|
|
397 |
|
|
|
406 |
|
|
|
1,246 |
|
|
|
1,322 |
|
Other and eliminations |
|
|
(90 |
) |
|
|
(95 |
) |
|
|
(271 |
) |
|
|
(261 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,663 |
|
|
$ |
8,701 |
|
|
$ |
28,752 |
|
|
$ |
25,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment |
|
$ |
178 |
|
|
$ |
265 |
|
|
$ |
799 |
|
|
$ |
714 |
|
FedEx Ground segment |
|
|
325 |
|
|
|
258 |
|
|
|
908 |
|
|
|
705 |
|
FedEx Freight segment |
|
|
(110 |
) |
|
|
(107 |
) |
|
|
(217 |
) |
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
393 |
|
|
$ |
416 |
|
|
$ |
1,490 |
|
|
$ |
1,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) Commitments
As of February 28, 2011, our purchase commitments under various contracts for the remainder of 2011
and annually thereafter were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft |
|
|
|
|
|
|
|
|
|
and Related |
|
|
|
|
|
|
|
|
|
Equipment(1) |
|
|
Other(2) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 (remainder) |
|
$ |
122 |
|
|
$ |
156 |
|
|
$ |
278 |
|
2012 |
|
|
1,169 |
|
|
|
194 |
|
|
|
1,363 |
|
2013 |
|
|
1,014 |
|
|
|
87 |
|
|
|
1,101 |
|
2014 |
|
|
755 |
|
|
|
25 |
|
|
|
780 |
|
2015 |
|
|
493 |
|
|
|
15 |
|
|
|
508 |
|
Thereafter |
|
|
1,431 |
|
|
|
143 |
|
|
|
1,574 |
|
|
|
|
(1) |
|
Our obligation to purchase 15 of these aircraft (Boeing 777 Freighters, or B777Fs)
is conditioned upon there being no event that causes FedEx Express or its employees to no longer be
covered by the Railway Labor Act of 1926, as amended. |
|
(2) |
|
Primarily vehicles, facilities, advertising and promotions contracts, and for the
remainder of 2011, a total of $100 million of quarterly contributions to our U.S. Retirement Plans. |
The amounts reflected in the table above for purchase commitments represent noncancelable
agreements to purchase goods or services. Commitments to purchase aircraft in passenger
configuration do not include the attendant costs to modify these aircraft for cargo transport
unless we have entered into noncancelable commitments to modify such aircraft. Open purchase
orders that are cancelable are not considered unconditional purchase obligations for financial
reporting purposes and are not included in the table above.
- 13 -
We had $546 million in deposits and progress payments as of February 28, 2011 (an increase of $109
million from May 31, 2010) on aircraft purchases and other planned aircraft-related transactions.
These deposits are
classified in the Other assets caption of our condensed consolidated balance sheets. In
addition to our commitments to purchase B777Fs, our aircraft purchase commitments include the Boeing
757 (B757) in passenger configuration, which will require additional costs to modify for cargo
transport. Aircraft and aircraft-related contracts are subject to price escalations. The
following table is a summary of the number and type of aircraft we are committed to purchase as of
February 28, 2011, with the year of expected delivery:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B777F(1) |
|
|
B757 |
|
|
MD11 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 (remainder) |
|
|
|
|
|
|
2 |
|
|
|
1 |
|
|
|
3 |
|
2012 |
|
|
6 |
|
|
|
11 |
|
|
|
|
|
|
|
17 |
|
2013 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
2014 |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
2015 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Thereafter |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
32 |
|
|
|
13 |
|
|
|
1 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our obligation to purchase 15 of these B777F aircraft is conditioned upon there
being no event that causes FedEx Express or its employees to no longer be covered by the Railway
Labor Act of 1926, as amended. |
A summary of future minimum lease payments under capital leases and noncancelable operating leases
with an initial or remaining term in excess of one year at February 28, 2011 is as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
|
|
|
|
|
|
Aircraft |
|
|
|
|
|
|
Total |
|
|
|
Capital |
|
|
and Related |
|
|
Facilities |
|
|
Operating |
|
|
|
Leases |
|
|
Equipment |
|
|
and Other |
|
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 (remainder) |
|
$ |
2 |
|
|
$ |
116 |
|
|
$ |
334 |
|
|
$ |
450 |
|
2012 |
|
|
25 |
|
|
|
494 |
|
|
|
1,249 |
|
|
|
1,743 |
|
2013 |
|
|
119 |
|
|
|
499 |
|
|
|
1,097 |
|
|
|
1,596 |
|
2014 |
|
|
2 |
|
|
|
473 |
|
|
|
941 |
|
|
|
1,414 |
|
2015 |
|
|
2 |
|
|
|
455 |
|
|
|
853 |
|
|
|
1,308 |
|
Thereafter |
|
|
14 |
|
|
|
2,003 |
|
|
|
5,500 |
|
|
|
7,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
164 |
|
|
$ |
4,040 |
|
|
$ |
9,974 |
|
|
$ |
14,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less amount representing interest |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease
payments |
|
$ |
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) Contingencies
Wage-and-Hour. We are a defendant in a number of lawsuits containing various class-action
allegations of wage-and-hour violations. The plaintiffs in these lawsuits allege, among other
things, that they were forced to work off the clock, were not paid overtime or were not provided
work breaks or other benefits. The complaints generally seek unspecified monetary damages,
injunctive relief, or both. The following describes the wage-and-hour matters that have been
certified as class actions.
- 14 -
In September 2008, in Tidd v. Adecco USA, Kelly Services and FedEx Ground, a Massachusetts federal
court conditionally certified a class limited to individuals who were employed by two temporary
employment agencies and who worked as temporary pick-up-and-delivery drivers for FedEx Ground in
the New England region within the past three years. Potential claimants must voluntarily opt in
to the lawsuit in order to be considered part of the class. In addition, in the same opinion, the
court granted summary judgment in favor of FedEx Ground with respect to the plaintiffs claims for
unpaid overtime wages. The court has since granted judgment in favor of the
other two defendants with respect to the overtime claims. Accordingly, the conditionally certified
class of plaintiffs is now limited to a claim of failure to pay minimum wage due under the federal
Fair Labor Standards Act.
In April 2009, in Bibo v. FedEx Express, a California federal court granted class certification,
certifying several subclasses of FedEx Express couriers in California from April 14, 2006 (the date
of the settlement of the Foster class action) to the present. The plaintiffs allege that FedEx
Express violated California wage-and-hour laws after the date of the Foster settlement. In
particular, the plaintiffs allege, among other things, that they were forced to work off the
clock and were not provided with required meal breaks or split-shift premiums. The U.S. Court of
Appeals for the Ninth Circuit has refused to accept a discretionary appeal of the class
certification order at this time.
In September 2009, in Taylor v. FedEx Freight, a California state court granted class
certification, certifying a class of all current and former drivers employed by FedEx Freight in
California who performed linehaul services since June 2003. The plaintiffs allege, among other
things, that they were forced to work off the clock and were not provided with required rest or
meal breaks. The case has been removed to federal court in California, and trial is currently
scheduled for July 2011.
These class certification rulings do not address whether we will ultimately be held liable. We
have denied any liability and intend to vigorously defend ourselves in these wage-and-hour
lawsuits. Given the nature and status of these lawsuits, we cannot yet determine the amount or a
reasonable range of potential loss, if any. However, we do not believe that any loss is probable
in these lawsuits.
Independent Contractor Lawsuits and State Administrative Proceedings. FedEx Ground is involved
in numerous class-action lawsuits (including 30 that have been certified as class actions),
individual lawsuits and state tax and other administrative proceedings that claim that the
companys owner-operators should be treated as employees, rather than independent contractors.
Most of the class-action lawsuits were consolidated for administration of the pre-trial proceedings
by a single federal court, the U.S. District Court for the Northern District of Indiana. The
multidistrict litigation court granted class certification in 28 cases and denied it in 14 cases.
On December 13, 2010, the court entered an opinion and order addressing all outstanding motions for
summary judgment on the status of the owner-operators (i.e., independent contractor vs. employee).
In sum, the court has now granted FedEx Grounds motions for summary judgment and entered judgment
in favor of FedEx Ground on all claims in 20 of the 28 multidistrict litigation cases that had been
certified as class actions, finding that the owner-operators in those cases were contractors as a
matter of the law of the following states: Alabama, Arizona, Georgia, Indiana, Kansas (the courts
previous dismissal without prejudice of the nationwide class claim under the Employee Retirement
Income Security Act of 1974 based on the plaintiffs failure to exhaust administrative remedies has
been appealed), Louisiana, Maryland, Minnesota, New Jersey, New York, North Carolina, Ohio,
Pennsylvania, Rhode Island, South Carolina, Tennessee, Texas, Utah, West Virginia and Wisconsin.
The plaintiffs filed notices of appeal in all of these 20 cases.
In the other eight certified class actions in the multidistrict litigation, the court ruled in
favor of FedEx Ground on some of the claims and against FedEx Ground on at least one claim in three
of the cases (filed in Kentucky, Nevada and New Hampshire) and then remanded all eight cases back
to district court in the following states for resolution of the remaining claims: Arkansas,
California, Florida, Kentucky, Nevada, New Hampshire and Oregon (two certified classes). In
January 2011, we asked the court to issue final judgments in these eight cases, and the court denied our
motion.
- 15 -
In January 2008, one of the contractor-model lawsuits that is not part of the multidistrict
litigation, Anfinson v. FedEx Ground, was certified as a class action by a Washington state court.
The plaintiffs in Anfinson represent a class of single-route, pickup-and-delivery owner-operators
in Washington from December 21, 2001 through December 31, 2005 and allege that the class members
should be reimbursed as employees for their uniform expenses and should receive overtime pay. In
March 2009, a jury trial in the Anfinson case was held, and the jury
returned a verdict in favor of FedEx Ground, finding that all 320 class members were independent
contractors, not employees. The plaintiffs appealed the verdict. In December 2010, the Washington
Court of Appeals reversed and remanded for further proceedings, including a new trial. We filed a
motion to reconsider, and this motion was denied. We intend to seek an appeal to the Washington
Supreme Court.
In August 2010, another one of the contractor-model lawsuits that is not part of the multidistrict
litigation, Rascon v. FedEx Ground, was certified as a class action by a Colorado state court. The
plaintiff in Rascon represents a class of single-route, pickup-and-delivery owner-operators in
Colorado who drove vehicles weighing less than 10,001 pounds at any time from August 27, 2005
through the present. The lawsuit seeks unpaid overtime compensation, and related penalties and
attorneys fees and costs, under Colorado law. Our applications for appeal challenging this class
certification decision have been rejected.
During the third quarter of 2011, we settled or resolved a number of contractor-model cases that
were pending in Massachusetts for an immaterial amount.
Other contractor-model cases that are not or are no longer part of the multidistrict litigation are
in varying stages of litigation.
With respect to the state administrative proceedings relating to the classification of FedEx
Grounds owner-operators as independent contractors, during the second quarter of 2011, the
attorneys general in New York and Kentucky each filed lawsuits against FedEx Ground challenging the
validity of the contractor model.
Adverse determinations in these matters could, among other things, entitle certain of our
contractors and their drivers to the reimbursement of certain expenses and to the benefit of
wage-and-hour laws and result in employment and withholding tax and benefit liability for FedEx
Ground, and could result in changes to the independent contractor status of FedEx Grounds
owner-operators. We believe that FedEx Grounds owner-operators are properly classified as
independent contractors and that FedEx Ground is not an employer of the drivers of the companys
independent contractors. Given the nature and status of these lawsuits, we cannot yet determine
the amount or a reasonable range of potential loss, if any, but it is reasonably possible that such
potential loss or such changes to the independent contractor status of FedEx Grounds
owner-operators could be material. However, we do not believe that a material loss is probable in
any of these matters.
ATA Airlines. In October 2010, a jury returned a verdict in favor of ATA Airlines in its lawsuit
against FedEx Express and awarded damages of $66 million, and in January 2011, the court awarded
ATA pre-judgment interest of $5 million. The suit was filed in Indiana federal court and alleged
that we had breached a contract by not including ATA on our 2009 Civil Reserve Air Fleet (CRAF)/Air
Mobility Command (AMC) team, which provides cargo and passenger service to the U.S. military.
While we do not agree with the verdict or the amount of damages awarded and have appealed the
matter to the U.S. Court of Appeals for the Seventh Circuit, accounting standards required an
accrual of a $66 million loss in the second quarter of 2011. We did not accrue the $5 million of
interest as a loss because we have additional arguments on appeal that lead us to believe that loss
of that amount is not probable.
Other. FedEx and its subsidiaries are subject to other legal proceedings that arise in the
ordinary course of their business. In the opinion of management, the aggregate liability, if any,
with respect to these other actions will not have a material adverse effect on our financial
position, results of operations or cash flows.
- 16 -
(9) Supplemental Cash Flow Information
The following table presents supplemental cash flow information for the nine-month periods ended
February 28 (in millions):
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Cash payments for: |
|
|
|
|
|
|
|
|
Interest (net of capitalized interest) |
|
$ |
106 |
|
|
$ |
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
417 |
|
|
$ |
182 |
|
Income tax refunds received |
|
|
(16 |
) |
|
|
(276 |
) |
|
|
|
|
|
|
|
Cash tax payments, net |
|
$ |
401 |
|
|
$ |
(94 |
) |
|
|
|
|
|
|
|
(10) Condensed Consolidating Financial Statements
We are required to present condensed consolidating financial information in order for the
subsidiary guarantors (other than FedEx Express) of our public debt to continue to be exempt from
reporting under the Securities Exchange Act of 1934.
The guarantor subsidiaries, which are wholly owned by FedEx, guarantee $1.0 billion of our debt.
The guarantees are full and unconditional and joint and several. Our guarantor subsidiaries were
not determined using geographic, service line or other similar criteria, and as a result, the
Guarantor and Non-Guarantor columns each include portions of our domestic and international
operations. Accordingly, this basis of presentation is not intended to present our financial
condition, results of operations or cash flows for any purpose other than to comply with the
specific requirements for subsidiary guarantor reporting. Condensed consolidating financial
statements for our guarantor subsidiaries and non-guarantor subsidiaries are presented in the
following tables (in millions):
- 17 -
CONDENSED CONSOLIDATING BALANCE SHEETS
(UNAUDITED)
February 28, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
632 |
|
|
$ |
279 |
|
|
$ |
514 |
|
|
$ |
(66 |
) |
|
$ |
1,359 |
|
Receivables, less allowances |
|
|
86 |
|
|
|
3,566 |
|
|
|
847 |
|
|
|
(21 |
) |
|
|
4,478 |
|
Spare parts, supplies, fuel, prepaid expenses
and other, less allowances |
|
|
175 |
|
|
|
644 |
|
|
|
42 |
|
|
|
|
|
|
|
861 |
|
Deferred income taxes |
|
|
|
|
|
|
514 |
|
|
|
67 |
|
|
|
(41 |
) |
|
|
540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
893 |
|
|
|
5,003 |
|
|
|
1,470 |
|
|
|
(128 |
) |
|
|
7,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, AT COST |
|
|
24 |
|
|
|
31,365 |
|
|
|
1,689 |
|
|
|
|
|
|
|
33,078 |
|
Less accumulated depreciation and amortization |
|
|
18 |
|
|
|
16,717 |
|
|
|
1,015 |
|
|
|
|
|
|
|
17,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
6 |
|
|
|
14,648 |
|
|
|
674 |
|
|
|
|
|
|
|
15,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERCOMPANY RECEIVABLE |
|
|
|
|
|
|
|
|
|
|
1,149 |
|
|
|
(1,149 |
) |
|
|
|
|
GOODWILL |
|
|
|
|
|
|
1,564 |
|
|
|
757 |
|
|
|
|
|
|
|
2,321 |
|
INVESTMENT IN SUBSIDIARIES |
|
|
14,853 |
|
|
|
2,617 |
|
|
|
|
|
|
|
(17,470 |
) |
|
|
|
|
OTHER ASSETS |
|
|
1,477 |
|
|
|
1,126 |
|
|
|
62 |
|
|
|
(1,350 |
) |
|
|
1,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,229 |
|
|
$ |
24,958 |
|
|
$ |
4,112 |
|
|
$ |
(20,097 |
) |
|
$ |
26,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
|
|
|
$ |
18 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
18 |
|
Accrued salaries and employee benefits |
|
|
44 |
|
|
|
988 |
|
|
|
111 |
|
|
|
|
|
|
|
1,143 |
|
Accounts payable |
|
|
39 |
|
|
|
1,226 |
|
|
|
412 |
|
|
|
(87 |
) |
|
|
1,590 |
|
Accrued expenses |
|
|
156 |
|
|
|
1,552 |
|
|
|
115 |
|
|
|
|
|
|
|
1,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
239 |
|
|
|
3,784 |
|
|
|
638 |
|
|
|
(87 |
) |
|
|
4,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, LESS CURRENT PORTION |
|
|
1,000 |
|
|
|
667 |
|
|
|
|
|
|
|
|
|
|
|
1,667 |
|
INTERCOMPANY PAYABLE |
|
|
409 |
|
|
|
740 |
|
|
|
|
|
|
|
(1,149 |
) |
|
|
|
|
OTHER LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
2,719 |
|
|
|
|
|
|
|
(1,391 |
) |
|
|
1,328 |
|
Other liabilities |
|
|
701 |
|
|
|
2,940 |
|
|
|
112 |
|
|
|
|
|
|
|
3,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other long-term liabilities |
|
|
701 |
|
|
|
5,659 |
|
|
|
112 |
|
|
|
(1,391 |
) |
|
|
5,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS INVESTMENT |
|
|
14,880 |
|
|
|
14,108 |
|
|
|
3,362 |
|
|
|
(17,470 |
) |
|
|
14,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,229 |
|
|
$ |
24,958 |
|
|
$ |
4,112 |
|
|
$ |
(20,097 |
) |
|
$ |
26,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 18 -
CONDENSED CONSOLIDATING BALANCE SHEETS
May 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,310 |
|
|
$ |
258 |
|
|
$ |
443 |
|
|
$ |
(59 |
) |
|
$ |
1,952 |
|
Receivables, less allowances |
|
|
1 |
|
|
|
3,425 |
|
|
|
782 |
|
|
|
(45 |
) |
|
|
4,163 |
|
Spare parts, supplies, fuel, prepaid expenses
and other, less allowances |
|
|
5 |
|
|
|
581 |
|
|
|
54 |
|
|
|
|
|
|
|
640 |
|
Deferred income taxes |
|
|
|
|
|
|
492 |
|
|
|
37 |
|
|
|
|
|
|
|
529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,316 |
|
|
|
4,756 |
|
|
|
1,316 |
|
|
|
(104 |
) |
|
|
7,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, AT COST |
|
|
23 |
|
|
|
29,193 |
|
|
|
2,086 |
|
|
|
|
|
|
|
31,302 |
|
Less accumulated depreciation and amortization |
|
|
18 |
|
|
|
15,801 |
|
|
|
1,098 |
|
|
|
|
|
|
|
16,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
5 |
|
|
|
13,392 |
|
|
|
988 |
|
|
|
|
|
|
|
14,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERCOMPANY RECEIVABLE |
|
|
|
|
|
|
|
|
|
|
1,132 |
|
|
|
(1,132 |
) |
|
|
|
|
GOODWILL |
|
|
|
|
|
|
1,551 |
|
|
|
649 |
|
|
|
|
|
|
|
2,200 |
|
INVESTMENT IN SUBSIDIARIES |
|
|
13,850 |
|
|
|
2,619 |
|
|
|
|
|
|
|
(16,469 |
) |
|
|
|
|
OTHER ASSETS |
|
|
1,527 |
|
|
|
801 |
|
|
|
99 |
|
|
|
(1,394 |
) |
|
|
1,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,698 |
|
|
$ |
23,119 |
|
|
$ |
4,184 |
|
|
$ |
(19,099 |
) |
|
$ |
24,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
250 |
|
|
$ |
12 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
262 |
|
Accrued salaries and employee benefits |
|
|
36 |
|
|
|
955 |
|
|
|
155 |
|
|
|
|
|
|
|
1,146 |
|
Accounts payable |
|
|
8 |
|
|
|
1,196 |
|
|
|
422 |
|
|
|
(104 |
) |
|
|
1,522 |
|
Accrued expenses |
|
|
47 |
|
|
|
1,488 |
|
|
|
180 |
|
|
|
|
|
|
|
1,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
341 |
|
|
|
3,651 |
|
|
|
757 |
|
|
|
(104 |
) |
|
|
4,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, LESS CURRENT PORTION |
|
|
1,000 |
|
|
|
668 |
|
|
|
|
|
|
|
|
|
|
|
1,668 |
|
INTERCOMPANY PAYABLE |
|
|
702 |
|
|
|
430 |
|
|
|
|
|
|
|
(1,132 |
) |
|
|
|
|
OTHER LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
2,253 |
|
|
|
32 |
|
|
|
(1,394 |
) |
|
|
891 |
|
Other liabilities |
|
|
844 |
|
|
|
2,921 |
|
|
|
122 |
|
|
|
|
|
|
|
3,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other long-term liabilities |
|
|
844 |
|
|
|
5,174 |
|
|
|
154 |
|
|
|
(1,394 |
) |
|
|
4,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS INVESTMENT |
|
|
13,811 |
|
|
|
13,196 |
|
|
|
3,273 |
|
|
|
(16,469 |
) |
|
|
13,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,698 |
|
|
$ |
23,119 |
|
|
$ |
4,184 |
|
|
$ |
(19,099 |
) |
|
$ |
24,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 19 -
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(UNAUDITED)
Three Months Ended February 28, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
|
|
|
$ |
8,188 |
|
|
$ |
1,555 |
|
|
$ |
(80 |
) |
|
$ |
9,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
23 |
|
|
|
3,319 |
|
|
|
486 |
|
|
|
|
|
|
|
3,828 |
|
Purchased transportation |
|
|
|
|
|
|
1,051 |
|
|
|
423 |
|
|
|
(28 |
) |
|
|
1,446 |
|
Rentals and landing fees |
|
|
1 |
|
|
|
558 |
|
|
|
63 |
|
|
|
(1 |
) |
|
|
621 |
|
Depreciation and amortization |
|
|
1 |
|
|
|
448 |
|
|
|
44 |
|
|
|
|
|
|
|
493 |
|
Fuel |
|
|
|
|
|
|
1,012 |
|
|
|
37 |
|
|
|
|
|
|
|
1,049 |
|
Maintenance and repairs |
|
|
1 |
|
|
|
452 |
|
|
|
27 |
|
|
|
|
|
|
|
480 |
|
Impairment and other charges |
|
|
|
|
|
|
10 |
|
|
|
11 |
|
|
|
|
|
|
|
21 |
|
Intercompany charges, net |
|
|
(48 |
) |
|
|
(117 |
) |
|
|
165 |
|
|
|
|
|
|
|
|
|
Other |
|
|
22 |
|
|
|
1,095 |
|
|
|
266 |
|
|
|
(51 |
) |
|
|
1,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,828 |
|
|
|
1,522 |
|
|
|
(80 |
) |
|
|
9,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
|
|
|
|
360 |
|
|
|
33 |
|
|
|
|
|
|
|
393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
231 |
|
|
|
12 |
|
|
|
|
|
|
|
(243 |
) |
|
|
|
|
Interest, net |
|
|
(23 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(24 |
) |
Intercompany charges, net |
|
|
27 |
|
|
|
(34 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
231 |
|
|
|
334 |
|
|
|
38 |
|
|
|
(243 |
) |
|
|
360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
105 |
|
|
|
24 |
|
|
|
|
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
231 |
|
|
$ |
229 |
|
|
$ |
14 |
|
|
$ |
(243 |
) |
|
$ |
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(UNAUDITED)
Three Months Ended February 28, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
|
|
|
$ |
7,360 |
|
|
$ |
1,424 |
|
|
$ |
(83 |
) |
|
$ |
8,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
20 |
|
|
|
3,053 |
|
|
|
476 |
|
|
|
|
|
|
|
3,549 |
|
Purchased transportation |
|
|
|
|
|
|
887 |
|
|
|
360 |
|
|
|
(27 |
) |
|
|
1,220 |
|
Rentals and landing fees |
|
|
1 |
|
|
|
532 |
|
|
|
61 |
|
|
|
(1 |
) |
|
|
593 |
|
Depreciation and amortization |
|
|
|
|
|
|
438 |
|
|
|
50 |
|
|
|
|
|
|
|
488 |
|
Fuel |
|
|
|
|
|
|
769 |
|
|
|
41 |
|
|
|
|
|
|
|
810 |
|
Maintenance and repairs |
|
|
1 |
|
|
|
373 |
|
|
|
30 |
|
|
|
|
|
|
|
404 |
|
Intercompany charges, net |
|
|
(49 |
) |
|
|
(57 |
) |
|
|
106 |
|
|
|
|
|
|
|
|
|
Other |
|
|
27 |
|
|
|
993 |
|
|
|
256 |
|
|
|
(55 |
) |
|
|
1,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,988 |
|
|
|
1,380 |
|
|
|
(83 |
) |
|
|
8,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
|
|
|
|
372 |
|
|
|
44 |
|
|
|
|
|
|
|
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
239 |
|
|
|
26 |
|
|
|
|
|
|
|
(265 |
) |
|
|
|
|
Interest, net |
|
|
(24 |
) |
|
|
8 |
|
|
|
(3 |
) |
|
|
|
|
|
|
(19 |
) |
Intercompany charges, net |
|
|
27 |
|
|
|
(36 |
) |
|
|
9 |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
(3 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
239 |
|
|
|
357 |
|
|
|
50 |
|
|
|
(265 |
) |
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
119 |
|
|
|
23 |
|
|
|
|
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
239 |
|
|
$ |
238 |
|
|
$ |
27 |
|
|
$ |
(265 |
) |
|
$ |
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 20 -
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(UNAUDITED)
Nine Months Ended February 28, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
|
|
|
$ |
24,083 |
|
|
$ |
4,919 |
|
|
$ |
(250 |
) |
|
$ |
28,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
87 |
|
|
|
9,784 |
|
|
|
1,539 |
|
|
|
|
|
|
|
11,410 |
|
Purchased transportation |
|
|
|
|
|
|
2,941 |
|
|
|
1,302 |
|
|
|
(80 |
) |
|
|
4,163 |
|
Rentals and landing fees |
|
|
3 |
|
|
|
1,659 |
|
|
|
191 |
|
|
|
(3 |
) |
|
|
1,850 |
|
Depreciation and amortization |
|
|
1 |
|
|
|
1,323 |
|
|
|
150 |
|
|
|
|
|
|
|
1,474 |
|
Fuel |
|
|
|
|
|
|
2,744 |
|
|
|
130 |
|
|
|
|
|
|
|
2,874 |
|
Maintenance and repairs |
|
|
1 |
|
|
|
1,375 |
|
|
|
94 |
|
|
|
|
|
|
|
1,470 |
|
Impairment and other charges |
|
|
|
|
|
|
27 |
|
|
|
61 |
|
|
|
|
|
|
|
88 |
|
Intercompany charges, net |
|
|
(177 |
) |
|
|
(289 |
) |
|
|
466 |
|
|
|
|
|
|
|
|
|
Other |
|
|
85 |
|
|
|
3,218 |
|
|
|
797 |
|
|
|
(167 |
) |
|
|
3,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,782 |
|
|
|
4,730 |
|
|
|
(250 |
) |
|
|
27,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
|
|
|
|
1,301 |
|
|
|
189 |
|
|
|
|
|
|
|
1,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
894 |
|
|
|
61 |
|
|
|
|
|
|
|
(955 |
) |
|
|
|
|
Interest, net |
|
|
(70 |
) |
|
|
9 |
|
|
|
(4 |
) |
|
|
|
|
|
|
(65 |
) |
Intercompany charges, net |
|
|
82 |
|
|
|
(103 |
) |
|
|
21 |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
894 |
|
|
|
1,257 |
|
|
|
204 |
|
|
|
(955 |
) |
|
|
1,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
439 |
|
|
|
67 |
|
|
|
|
|
|
|
506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
894 |
|
|
$ |
818 |
|
|
$ |
137 |
|
|
$ |
(955 |
) |
|
$ |
894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(UNAUDITED)
Nine Months Ended February 28, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
|
|
|
$ |
21,451 |
|
|
$ |
4,094 |
|
|
$ |
(239 |
) |
|
$ |
25,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
69 |
|
|
|
8,881 |
|
|
|
1,400 |
|
|
|
|
|
|
|
10,350 |
|
Purchased transportation |
|
|
|
|
|
|
2,520 |
|
|
|
972 |
|
|
|
(63 |
) |
|
|
3,429 |
|
Rentals and landing fees |
|
|
3 |
|
|
|
1,586 |
|
|
|
177 |
|
|
|
(2 |
) |
|
|
1,764 |
|
Depreciation and amortization |
|
|
1 |
|
|
|
1,312 |
|
|
|
157 |
|
|
|
|
|
|
|
1,470 |
|
Fuel |
|
|
|
|
|
|
2,107 |
|
|
|
113 |
|
|
|
|
|
|
|
2,220 |
|
Maintenance and repairs |
|
|
1 |
|
|
|
1,124 |
|
|
|
90 |
|
|
|
|
|
|
|
1,215 |
|
Intercompany charges, net |
|
|
(149 |
) |
|
|
(86 |
) |
|
|
235 |
|
|
|
|
|
|
|
|
|
Other |
|
|
75 |
|
|
|
2,918 |
|
|
|
737 |
|
|
|
(174 |
) |
|
|
3,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,362 |
|
|
|
3,881 |
|
|
|
(239 |
) |
|
|
24,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
|
|
|
|
1,089 |
|
|
|
213 |
|
|
|
|
|
|
|
1,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
765 |
|
|
|
102 |
|
|
|
|
|
|
|
(867 |
) |
|
|
|
|
Interest, net |
|
|
(76 |
) |
|
|
34 |
|
|
|
(10 |
) |
|
|
|
|
|
|
(52 |
) |
Intercompany charges, net |
|
|
86 |
|
|
|
(111 |
) |
|
|
25 |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
(10 |
) |
|
|
(17 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
765 |
|
|
|
1,097 |
|
|
|
227 |
|
|
|
(867 |
) |
|
|
1,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
374 |
|
|
|
83 |
|
|
|
|
|
|
|
457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
765 |
|
|
$ |
723 |
|
|
$ |
144 |
|
|
$ |
(867 |
) |
|
$ |
765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 21 -
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended February 28, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
$ |
(152 |
) |
|
$ |
2,758 |
|
|
$ |
(142 |
) |
|
$ |
(7 |
) |
|
$ |
2,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(1 |
) |
|
|
(2,581 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
(2,703 |
) |
Business acquisition, net of cash acquired |
|
|
|
|
|
|
(96 |
) |
|
|
|
|
|
|
|
|
|
|
(96 |
) |
Proceeds from asset dispositions and other |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH USED IN INVESTING ACTIVITIES |
|
|
(1 |
) |
|
|
(2,662 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
(2,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transfers from (to) Parent |
|
|
(237 |
) |
|
|
(239 |
) |
|
|
476 |
|
|
|
|
|
|
|
|
|
Payment on loan between subsidiaries |
|
|
|
|
|
|
147 |
|
|
|
(147 |
) |
|
|
|
|
|
|
|
|
Intercompany dividends |
|
|
|
|
|
|
19 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
Principal payments on debt |
|
|
(250 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(262 |
) |
Proceeds from stock issuances |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
Excess tax benefit on the exercise of stock options |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Dividends paid |
|
|
(113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(113 |
) |
Other, net |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
|
|
(525 |
) |
|
|
(86 |
) |
|
|
311 |
|
|
|
|
|
|
|
(300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
|
11 |
|
|
|
23 |
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(678 |
) |
|
|
21 |
|
|
|
71 |
|
|
|
(7 |
) |
|
|
(593 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,310 |
|
|
|
258 |
|
|
|
443 |
|
|
|
(59 |
) |
|
|
1,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
632 |
|
|
$ |
279 |
|
|
$ |
514 |
|
|
$ |
(66 |
) |
|
$ |
1,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended February 28, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
$ |
(349 |
) |
|
$ |
1,778 |
|
|
$ |
483 |
|
|
$ |
(4 |
) |
|
$ |
1,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
(1,860 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
(1,981 |
) |
Proceeds from asset dispositions and other |
|
|
|
|
|
|
35 |
|
|
|
(4 |
) |
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
(1,825 |
) |
|
|
(125 |
) |
|
|
|
|
|
|
(1,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transfers from (to) Parent |
|
|
77 |
|
|
|
55 |
|
|
|
(132 |
) |
|
|
|
|
|
|
|
|
Payment on loan between subsidiaries |
|
|
|
|
|
|
42 |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
Intercompany dividends |
|
|
|
|
|
|
103 |
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
Principal payments on debt |
|
|
(500 |
) |
|
|
(132 |
) |
|
|
|
|
|
|
|
|
|
|
(632 |
) |
Proceeds from stock issuances |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
Excess tax benefit on the exercise of stock options |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Dividends paid |
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103 |
) |
Other, net |
|
|
(16 |
) |
|
|
(5 |
) |
|
|
5 |
|
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
|
|
(497 |
) |
|
|
63 |
|
|
|
(272 |
) |
|
|
|
|
|
|
(706 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
|
(1 |
) |
|
|
6 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(846 |
) |
|
|
15 |
|
|
|
92 |
|
|
|
(4 |
) |
|
|
(743 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,768 |
|
|
|
272 |
|
|
|
304 |
|
|
|
(52 |
) |
|
|
2,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
922 |
|
|
$ |
287 |
|
|
$ |
396 |
|
|
$ |
(56 |
) |
|
$ |
1,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 22 -
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
FedEx Corporation
We have reviewed the condensed consolidated balance sheet of FedEx Corporation as of February 28,
2011, and the related condensed consolidated statements of income for the three-month and
nine-month periods ended February 28, 2011 and 2010 and the condensed consolidated statements of
cash flows for the nine-month periods ended February 28, 2011 and 2010. These financial statements
are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the standards
of the Public Company Accounting Oversight Board, the objective of which is the expression of an
opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an
opinion.
Based on our review, we are not aware of any material modifications that should be made to the
condensed consolidated financial statements referred to above for them to be in conformity with
U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheet of FedEx Corporation as of May 31,
2010, and the related consolidated statements of income, changes in stockholders investment and
comprehensive income, and cash flows for the year then ended not presented herein, and in our
report dated July 15, 2010, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying condensed consolidated
balance sheet as of May 31, 2010, is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.
/s/ Ernst & Young LLP
Memphis, Tennessee
March 18, 2011
- 23 -
Item 2. Managements Discussion and Analysis of Results of Operations and Financial Condition
GENERAL
The following Managements Discussion and Analysis of Results of Operations and Financial Condition
(MD&A) describes the principal factors affecting the results of operations, liquidity, capital
resources, contractual cash obligations and critical accounting estimates of FedEx Corporation
(FedEx). This discussion should be read in conjunction with the accompanying quarterly unaudited
condensed consolidated financial statements and our Annual Report on Form 10-K for the year ended
May 31, 2010 (Annual Report). Our Annual Report includes additional information about our
significant accounting policies, practices and the transactions that underlie our financial results
as well as a detailed discussion of the most significant risks and uncertainties associated with
our financial condition and operating results.
We provide a broad portfolio of transportation, e-commerce and business services through companies
competing collectively, operating independently and managed collaboratively, under the respected
FedEx brand. Our primary operating companies are Federal Express Corporation (FedEx Express),
the worlds largest express transportation company; FedEx Ground Package System, Inc. (FedEx
Ground), a leading provider of small-package ground delivery services; and FedEx Freight, Inc.
(FedEx Freight), a leading U.S. provider of less-than-truckload (LTL) freight services. These
companies represent our major service lines and, along with FedEx Corporate Services, Inc. (FedEx
Services), form the core of our reportable segments. Our FedEx Services segment provides sales,
marketing and information technology support to our transportation segments. In addition, the
FedEx Services segment provides customers with retail access to FedEx Express and FedEx Ground
shipping services through FedEx Office and Print Services, Inc. (FedEx Office) and provides
customer service, technical support and billing and collection services through FedEx TechConnect,
Inc. (FedEx TechConnect). See Reportable Segments for further discussion.
The key indicators necessary to understand our operating results include:
|
|
the overall customer demand for our various services; |
|
|
the volumes of transportation services provided through our networks, primarily measured by
our average daily volume and shipment weight; |
|
|
the mix of services purchased by our customers; |
|
|
the prices we obtain for our services, primarily measured by yield (revenue per package or
pound or revenue per hundredweight for LTL freight shipments); |
|
|
our ability to manage our cost structure (capital expenditures and operating expenses) to
match shifting volume levels; and |
|
|
the timing and amount of fluctuations in fuel prices and our ability to recover incremental
fuel costs through our fuel surcharges. |
The majority of our operating expenses are directly impacted by revenue and volume levels.
Accordingly, we expect these operating expenses to fluctuate on a year-over-year basis consistent
with the change in revenues and volumes. Therefore, the discussion of operating expense captions
focuses on the key drivers and trends impacting expenses other than changes in revenues and volume.
Except as otherwise specified, references to years indicate our fiscal year ending May 31, 2011 or
ended May 31 of the year referenced and comparisons are to the corresponding period of the prior
year. References to our transportation segments include, collectively, our FedEx Express, FedEx
Ground and FedEx Freight segments.
- 24 -
RESULTS OF OPERATIONS
CONSOLIDATED RESULTS
The following table compares summary operating results (dollars in millions, except per share
amounts) for the periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Percent |
|
|
Nine Months Ended |
|
|
Percent |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
2011 |
|
|
2010 |
|
|
Change |
|
Revenues |
|
$ |
9,663 |
|
|
$ |
8,701 |
|
|
|
11 |
|
|
$ |
28,752 |
|
|
$ |
25,306 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
393 |
|
|
|
416 |
|
|
|
(6 |
) |
|
|
1,490 |
|
|
|
1,302 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
4.1 |
% |
|
|
4.8 |
% |
|
|
(70 |
)bp |
|
|
5.2 |
% |
|
|
5.1 |
% |
|
|
10 |
bp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
231 |
|
|
$ |
239 |
|
|
|
(3 |
) |
|
$ |
894 |
|
|
$ |
765 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.73 |
|
|
$ |
0.76 |
|
|
|
(4 |
) |
|
$ |
2.82 |
|
|
$ |
2.43 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows changes in revenues and operating income by reportable segment for the periods ended February 28, 2011 compared
to February 28, 2010 (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
Percent change in |
|
|
|
Change in |
|
|
Percent change in |
|
|
Operating Income |
|
|
Operating Income |
|
|
|
Revenues |
|
|
Revenues |
|
|
(Loss) |
|
|
(Loss) |
|
|
|
Three |
|
|
Nine |
|
|
Three |
|
|
Nine |
|
|
Three |
|
|
Nine |
|
|
Three |
|
|
Nine |
|
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express
segment |
|
$ |
609 |
|
|
$ |
2,275 |
|
|
|
11 |
|
|
|
15 |
|
|
$ |
(87 |
) |
|
$ |
85 |
|
|
|
(33 |
) |
|
|
12 |
|
FedEx Ground
segment |
|
|
274 |
|
|
|
745 |
|
|
|
14 |
|
|
|
14 |
|
|
|
67 |
|
|
|
203 |
|
|
|
26 |
|
|
|
29 |
|
FedEx Freight
segment |
|
|
83 |
|
|
|
512 |
|
|
|
8 |
|
|
|
17 |
|
|
|
(3 |
) |
|
|
(100 |
) |
|
|
(3 |
) |
|
|
(85 |
) |
FedEx Services
segment |
|
|
(9 |
) |
|
|
(76 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
eliminations |
|
|
5 |
|
|
|
(10 |
) |
|
NM |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
962 |
|
|
$ |
3,446 |
|
|
|
11 |
|
|
|
14 |
|
|
$ |
(23 |
) |
|
$ |
188 |
|
|
|
(6 |
) |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Strong demand for our services continued to drive revenue growth during the third quarter of 2011,
as yields grew across all our transportation segments and volumes increased in our package
businesses. Despite this strength in our businesses, our results were significantly impacted by
severe winter weather conditions. Unusually severe winter weather caused widespread disruptions to
our networks, which led to lost revenues and drove higher purchased transportation, salaries and
wages and other operational costs. These factors impacted our year-over-year results by an
estimated $0.12 per diluted share after considering the effect of variable incentive compensation
accruals during the third quarter of 2011. Additionally, higher compensation and benefits,
including retirement plans and medical costs, and increased maintenance and repairs expenses also
negatively impacted our performance during the third quarter and nine months of 2011.
- 25 -
The previously announced combination of our FedEx Freight and FedEx National LTL operations was
completed on January 30, 2011. Our combined LTL network will increase efficiencies, reduce
operational costs and provide customers both priority and economy LTL freight services across all
lengths of haul from one integrated company. These actions resulted in the following incremental
costs and charges for the third quarter and nine months of 2011 (in millions):
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
|
|
|
|
Severance |
|
$ |
7 |
|
|
$ |
40 |
|
Lease terminations |
|
|
14 |
|
|
|
21 |
|
Asset impairments |
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
Impairment and other charges |
|
|
21 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
Other program costs |
|
|
22 |
|
|
|
42 |
|
|
|
|
|
|
|
|
Total program costs |
|
$ |
43 |
|
|
$ |
130 |
|
|
|
|
|
|
|
|
Other program costs include
$15 million in the nine months of 2011 of accelerated depreciation
expense due to a change in the estimated useful life of certain assets impacted by the combination
of these operations and other incremental costs directly
associated with the program, such as employee benefits.
Substantially all of the severance accruals were paid during
the third quarter of 2011 and the remaining severance accruals will be paid during the fourth
quarter of 2011. Cash to be received from the asset sales is expected to approximate the total
cash outlays for the program including severance and lease
terminations, and the estimates recorded
are not subject to any material risk of change.
- 26 -
The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected volume trends
(in thousands) over the five most recent quarters:
|
|
|
(1) |
|
Package statistics do not include the operations of FedEx SmartPost. |
- 27 -
The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected yield trends
over the five most recent quarters:
|
|
|
(1) |
|
Package statistics do not include the operations of FedEx SmartPost. |
Revenue
Revenues increased 11% during the third quarter of 2011 due to yield improvements at all of our
transportation segments and volume growth at FedEx Express and FedEx Ground. At FedEx Express,
revenues increased 11% during the third quarter of 2011 due to increased FedEx International
Priority (IP) package and U.S. domestic package yields, as well as higher IP package and freight
volumes. At the FedEx Ground segment, continued volume and yield growth at FedEx Ground and FedEx
SmartPost resulted in a 14% increase in revenues during the third quarter of 2011. At the FedEx
Freight segment, revenues increased 8% during the third quarter of 2011, as ongoing yield
management initiatives offset volume declines. LTL yield improved 11% year-over-year during the
third quarter of 2011.
Revenues increased 14% for the nine months of 2011 due to volume and yield increases across all of
our transportation segments. At FedEx Express, revenues increased 15% in the nine months of 2011
led by higher IP package and freight volumes. Higher U.S. domestic and IP package yield at FedEx
Express also contributed to the increase in revenues for the nine months of 2011. At the FedEx
Ground segment, revenues increased 14% for the nine months of 2011 due to volume and yield growth
at both FedEx Ground and FedEx SmartPost. Revenues at the FedEx Freight segment increased 17% for
the nine months of 2011 due to higher average daily LTL volumes and increased LTL yields.
- 28 -
Operating Income
The following tables compare operating expenses expressed as dollar amounts (in millions) and as a
percent of revenue for the periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
3,828 |
|
|
$ |
3,549 |
|
|
$ |
11,410 |
|
|
$ |
10,350 |
|
Purchased transportation |
|
|
1,446 |
|
|
|
1,220 |
|
|
|
4,163 |
|
|
|
3,429 |
|
Rentals and landing fees |
|
|
621 |
|
|
|
593 |
|
|
|
1,850 |
|
|
|
1,764 |
|
Depreciation and amortization |
|
|
493 |
|
|
|
488 |
|
|
|
1,474 |
|
|
|
1,470 |
|
Fuel |
|
|
1,049 |
|
|
|
810 |
|
|
|
2,874 |
|
|
|
2,220 |
|
Maintenance and repairs |
|
|
480 |
|
|
|
404 |
|
|
|
1,470 |
|
|
|
1,215 |
|
Impairment and other charges(1) |
|
|
21 |
|
|
|
|
|
|
|
88 |
|
|
|
|
|
Other |
|
|
1,332 |
|
|
|
1,221 |
|
|
|
3,933 |
|
|
|
3,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
9,270 |
|
|
$ |
8,285 |
|
|
$ |
27,262 |
|
|
$ |
24,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents charges associated with the combination of FedEx Freight and
FedEx National LTL operations, effective January 30, 2011. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Revenue |
|
|
Percent of Revenue |
|
|
|
Three |
|
|
Three |
|
|
Nine |
|
|
Nine |
|
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
39.6 |
% |
|
|
40.8 |
% |
|
|
39.7 |
% |
|
|
40.9 |
% |
Purchased transportation |
|
|
15.0 |
|
|
|
14.0 |
|
|
|
14.5 |
|
|
|
13.5 |
|
Rentals and landing fees |
|
|
6.4 |
|
|
|
6.8 |
|
|
|
6.4 |
|
|
|
7.0 |
|
Depreciation and amortization |
|
|
5.1 |
|
|
|
5.6 |
|
|
|
5.1 |
|
|
|
5.8 |
|
Fuel |
|
|
10.8 |
|
|
|
9.3 |
|
|
|
10.0 |
|
|
|
8.8 |
|
Maintenance and repairs |
|
|
5.0 |
|
|
|
4.7 |
|
|
|
5.1 |
|
|
|
4.8 |
|
Impairment and other charges |
|
|
0.2 |
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
Other |
|
|
13.8 |
|
|
|
14.0 |
|
|
|
13.7 |
|
|
|
14.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
95.9 |
|
|
|
95.2 |
|
|
|
94.8 |
|
|
|
94.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
4.1 |
% |
|
|
4.8 |
% |
|
|
5.2 |
% |
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income decreased for the third quarter of 2011, as higher operating expenses and
costs related to the combination of our FedEx Freight and FedEx National LTL operations (described
above) more than offset increases in revenues. Additionally, abnormally severe winter weather
negatively impacted our results for the third quarter of 2011. Operating income increased for the
nine months of 2011, as increases in revenue more than offset the expenses noted above.
Salaries and employee benefits increased 8% in the third quarter and 10% in the nine months of 2011
due to the reinstatement of merit salary increases, increases in pension and medical costs and the
reinstatement of full 401(k) company-matching contributions effective January 1, 2011. Purchased
transportation costs increased 19% in the third quarter of 2011 and 21% in the nine months of 2011
due to volume growth, as well as higher rates paid to our independent contractors at FedEx Ground.
Maintenance and repairs expense increased 19% in the third quarter of 2011 and 21% in the nine
months of 2011 primarily due to an increase in aircraft maintenance events as a result of timing
and higher utilization of our fleet driven by increased volumes.
- 29 -
The following graph for our transportation segments shows our average cost of jet and vehicle fuel
per gallon for the five most recent quarters:
Fuel expense increased 30% during the third quarter of 2011 and 29% for the nine months of 2011 due
to increases in the average price per gallon of fuel and fuel consumption driven by volume
increases. Based on a static analysis of the impact to operating income of year-over-year changes
in fuel prices compared to changes in fuel surcharges, fuel had an immaterial impact on operating income for
the third quarter of 2011. Fuel prices were higher than anticipated and
rose significantly during the third quarter of 2011. However, fuel surcharges more than offset
incremental fuel costs for the nine months of 2011.
Our analysis considers the estimated impact of the reduction in fuel surcharges included in the
base rates charged for FedEx Express services. However, this analysis does not consider the
negative effects that fuel surcharge levels may have on our business, including reduced demand and
shifts by our customers to lower-yielding services. While fluctuations in fuel surcharge rates can
be significant from period to period, fuel surcharges represent one of the many individual
components of our pricing structure that impact our overall revenue and yield. Additional
components include the mix of services purchased, the base price and extra service charges we
obtain for these services and the level of pricing discounts offered. In order to provide
information about the impact of fuel surcharges on the trend in revenue and yield growth, we have
included the comparative fuel surcharge rates in effect for the third quarter and nine months of
2011 and 2010 in the accompanying discussions of each of our transportation segments.
Income Taxes
Our effective tax rate was 35.7% for the third quarter of 2011 and 36.1% for the nine months of
2011, compared with 37.4% for the third quarter and nine months of 2010. Our lower effective tax
rates in 2011 were driven primarily by the benefit derived from increases in international
earnings, which are generally taxed at lower rates than in the U.S. For 2011, we expect the
effective tax rate to be 36.0% to 37.0%. The actual rate, however, will depend on a number of
factors, including the amount and source of operating income.
As of February 28, 2011, there were no material changes to our liabilities for unrecognized tax
benefits from May 31, 2010. The Internal Revenue Service is currently auditing our 2007 through
2009 consolidated U.S. income tax returns.
- 30 -
We file income tax returns in the U.S. and various U.S. states and foreign jurisdictions. It is
reasonably possible that certain U.S. federal, U.S. state and foreign jurisdiction income tax
return proceedings will be completed during the next 12 months and could result in a change in our
balance of unrecognized tax benefits. An estimate of the range of the change cannot be made at
this time. The expected impact of any changes would not be material to our consolidated financial
statements.
Business Acquisitions
On February 22, 2011, FedEx Express completed the acquisition of the Indian logistics, distribution
and express businesses of AFL Pvt. Ltd. and its affiliate Unifreight India Pvt. Ltd. for $96
million in cash. The financial results of the acquired businesses are included in the FedEx
Express segment from the date of acquisition and were not material to our results of operations or
financial condition.
On December 15, 2010, FedEx entered into an agreement to acquire Servicios Nacionales
Mupa, SA de CV (MultiPack), a Mexican domestic express package delivery company. This acquisition
will be funded with cash from operations and is expected to be completed during 2011, subject to
customary closing conditions. The financial results of the acquired company will be included in
the FedEx Express segment from the date of acquisition and will be immaterial to our 2011 results.
These acquisitions will give us more robust domestic transportation and added capabilities in these
important global markets.
Outlook
We expect that continued improvement in global economic conditions will drive increased demand for
our services in the fourth quarter of 2011. The combination of our LTL operations has been
successful, and we expect that the integration of these networks will result in a return to
profitability for our FedEx Freight segment in the fourth quarter of 2011. Collectively, we expect
these factors to drive significant growth in our earnings in the fourth quarter of 2011. However,
the ongoing political turmoil in the Middle East and North Africa could combine to drive higher
fuel prices and impact the pace of global economic recovery. Also, the
near-term impact of the earthquake and tsunami in Japan on
operational costs, shipping patterns and the global economy is
currently uncertain. Our earnings growth in the fourth
quarter of 2011 will be dampened by higher anticipated compensation and benefits, including
retirement plans and medical costs, and higher aircraft maintenance.
For the remainder of 2011, we will continue to make strategic investments in aircraft, including
the Boeing 777 Freighter (B777F) and Boeing 757 (B757) aircraft, which are substantially more
fuel-efficient per unit than the aircraft types that they are replacing. We are committed to
investing in critical long-term strategic projects focused on enhancing and broadening our service
offerings to position us for stronger growth as global economic conditions continue to improve.
For additional details on key 2011 capital projects and the impact of recent tax legislation, refer
to the Liquidity Outlook section of this MD&A.
All of our businesses operate in a competitive pricing environment, exacerbated by continuing
volatile fuel prices, which impact our fuel surcharge levels. Historically, our fuel surcharges
have largely offset incremental fuel costs; however, volatility in fuel costs may impact earnings
because adjustments to our fuel surcharges lag changes in actual fuel prices paid. Therefore, the
trailing impact of adjustments to our fuel surcharges can significantly affect our earnings either
positively or negatively in the short-term.
The pilots of FedEx Express, which represent a small number of FedEx Express total employees, are
employed under a collective bargaining agreement that became amendable on October 31, 2010. In
January 2011, FedEx Express and the pilots union reached a tentative agreement on a new labor
contract. The proposed new contract includes safety initiatives, increases in hourly pay rates and
travel per diem rates, and provisions for opening a European crew base. Contract ratification is
expected during the fourth quarter of 2011, but cannot be assured. If ratified, the new contract
is scheduled to become amendable in March 2013 unless the union exercises its option
to shorten the contract, in which case the agreement would be amendable in March 2012 and a portion
of the hourly pay increases would be canceled.
- 31 -
As described in Note 8 of the accompanying unaudited condensed consolidated financial statements
and the Independent Contractor Matters section of our FedEx Ground segment MD&A, we are involved
in a number of lawsuits and other proceedings that challenge the status of FedEx Grounds
owner-operators as independent contractors. FedEx Ground anticipates continuing changes to its
relationships with its contractors. The nature, timing and amount of any changes are dependent on
the outcome of numerous future events. We cannot reasonably estimate the potential impact of any
such changes or a meaningful range of potential outcomes, although they could be material.
However, we do not believe that any such changes will impair our ability to operate and profitably
grow our FedEx Ground business.
See Forward-Looking Statements for a discussion of these and other potential risks and
uncertainties that could materially affect our future performance.
NEW ACCOUNTING GUIDANCE
New accounting rules and disclosure requirements can significantly impact our reported results and
the comparability of our financial statements. We believe that there is no new accounting guidance
adopted but not yet effective that is relevant to the readers of our financial statements.
However, there are numerous new proposals under development which, if and when enacted, may have a
significant impact on our financial reporting.
REPORTABLE SEGMENTS
FedEx Express, FedEx Ground and FedEx Freight represent our major service lines and, along with
FedEx Services, form the core of our reportable segments. Our reportable segments include the
following businesses:
|
|
|
FedEx Express Segment
|
|
FedEx Express (express transportation) |
|
|
FedEx Trade Networks (global trade services) |
|
|
FedEx SupplyChain Systems (logistics services) |
|
|
|
FedEx Ground Segment
|
|
FedEx Ground (small-package ground delivery) |
|
|
FedEx SmartPost (small-parcel consolidator) |
|
|
|
FedEx Freight Segment
|
|
FedEx Freight (LTL freight transportation) |
|
|
FedEx Custom Critical (time-critical transportation) |
|
|
|
FedEx Services Segment
|
|
FedEx Services (sales, marketing and information technology functions) |
|
|
FedEx TechConnect (customer service, technical support, billings and collections) |
|
|
FedEx Office (document and business services and package acceptance) |
Effective January 30, 2011, our FedEx Freight and FedEx National businesses were merged into a
single operation. FedEx Freight now offers two services: FedEx Freight Priority, a faster transit
service with a price premium, and FedEx Freight Economy, an economical service.
FEDEX SERVICES SEGMENT
The FedEx Services segment operates combined sales, marketing, administrative and information
technology functions in shared services operations that support our transportation businesses and
allow us to obtain synergies from the combination of these functions. The FedEx Services segment
includes: FedEx Services, which provides sales, marketing and information technology support to our
other companies; FedEx TechConnect, which is responsible for customer service, billings and
collections for U.S. customers of our major business units; and
FedEx Office, which provides an array of document and business services and retail access to our
customers for our package transportation businesses.
- 32 -
The FedEx Services segment provides direct and indirect support to our transportation businesses,
and we allocate all of the net operating costs of the FedEx Services segment (including the net
operating results of FedEx Office) to reflect the full cost of operating our transportation
businesses in the results of those segments. Within the FedEx Services segment allocation, the net
operating results of FedEx Office are allocated to FedEx Express and FedEx Ground. The allocations
of net operating costs are based on metrics such as relative revenues or estimated services
provided. We believe these allocations approximate the net cost of providing these functions. We
review and evaluate the performance of our transportation segments based on operating income
(inclusive of FedEx Services segment allocations). For the FedEx Services segment, performance is
evaluated based on the impact of its total allocated net operating costs on our transportation
segments.
The operating expenses line item Intercompany charges on the accompanying unaudited financial
summaries of our transportation segments reflects the allocations from the FedEx Services segment
to the respective transportation segments. The Intercompany charges caption also includes
charges and credits for administrative services provided between operating companies and certain
other costs such as corporate management fees related to services received for general corporate
oversight, including executive officers and certain legal and finance functions. We believe these
allocations approximate the net cost of providing these functions.
Effective August 1, 2009, approximately 3,600 employees (predominantly from the FedEx Freight
segment) were transferred to entities within the FedEx Services segment. This internal
reorganization further centralized most customer support functions, such as sales, customer service
and information technology, into our shared services organizations. While the reorganization had
no impact on the net operating results of any of our transportation segments, the net intercompany
charges to our FedEx Freight segment increased significantly with corresponding decreases to other
expense captions, such as salaries and employee benefits. The impact of this internal
reorganization to the expense captions in our other segments was immaterial.
OTHER INTERSEGMENT TRANSACTIONS
Certain FedEx operating companies provide transportation and related services for other FedEx
companies outside their reportable segment. Billings for such services are based on negotiated
rates, which we believe approximate fair value, and are reflected as revenues of the billing
segment. These rates are adjusted from time to time based on market conditions. Such intersegment
revenues and expenses are eliminated in our consolidated results and are not separately identified
in the following segment information because the amounts are not material.
- 33 -
FEDEX EXPRESS SEGMENT
The following tables compare revenues, operating expenses, operating expenses as a percent of
revenue, operating income and operating margin (dollars in millions) for the periods ended February
28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Percent |
|
|
Nine Months Ended |
|
|
Percent |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
2011 |
|
|
2010 |
|
|
Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Package: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. overnight box |
|
$ |
1,514 |
|
|
$ |
1,413 |
|
|
|
7 |
|
|
$ |
4,494 |
|
|
$ |
4,116 |
|
|
|
9 |
|
U.S. overnight envelope |
|
|
425 |
|
|
|
400 |
|
|
|
6 |
|
|
|
1,273 |
|
|
|
1,203 |
|
|
|
6 |
|
U.S. deferred |
|
|
743 |
|
|
|
692 |
|
|
|
7 |
|
|
|
2,070 |
|
|
|
1,919 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. domestic package revenue |
|
|
2,682 |
|
|
|
2,505 |
|
|
|
7 |
|
|
|
7,837 |
|
|
|
7,238 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International priority |
|
|
1,974 |
|
|
|
1,748 |
|
|
|
13 |
|
|
|
5,957 |
|
|
|
5,105 |
|
|
|
17 |
|
International domestic (1) |
|
|
158 |
|
|
|
142 |
|
|
|
11 |
|
|
|
471 |
|
|
|
427 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total package revenue |
|
|
4,814 |
|
|
|
4,395 |
|
|
|
10 |
|
|
|
14,265 |
|
|
|
12,770 |
|
|
|
12 |
|
Freight: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
565 |
|
|
|
525 |
|
|
|
8 |
|
|
|
1,618 |
|
|
|
1,464 |
|
|
|
11 |
|
International priority |
|
|
412 |
|
|
|
329 |
|
|
|
25 |
|
|
|
1,253 |
|
|
|
910 |
|
|
|
38 |
|
International airfreight |
|
|
68 |
|
|
|
61 |
|
|
|
11 |
|
|
|
207 |
|
|
|
185 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total freight revenue |
|
|
1,045 |
|
|
|
915 |
|
|
|
14 |
|
|
|
3,078 |
|
|
|
2,559 |
|
|
|
20 |
|
Other (2) |
|
|
190 |
|
|
|
130 |
|
|
|
46 |
|
|
|
610 |
|
|
|
349 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
6,049 |
|
|
|
5,440 |
|
|
|
11 |
|
|
|
17,953 |
|
|
|
15,678 |
|
|
|
15 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
2,321 |
|
|
|
2,136 |
|
|
|
9 |
|
|
|
6,832 |
|
|
|
6,215 |
|
|
|
10 |
|
Purchased transportation |
|
|
386 |
|
|
|
292 |
|
|
|
32 |
|
|
|
1,143 |
|
|
|
830 |
|
|
|
38 |
|
Rentals and landing fees |
|
|
424 |
|
|
|
397 |
|
|
|
7 |
|
|
|
1,254 |
|
|
|
1,178 |
|
|
|
6 |
|
Depreciation and amortization |
|
|
267 |
|
|
|
254 |
|
|
|
5 |
|
|
|
787 |
|
|
|
757 |
|
|
|
4 |
|
Fuel |
|
|
898 |
|
|
|
694 |
|
|
|
29 |
|
|
|
2,454 |
|
|
|
1,903 |
|
|
|
29 |
|
Maintenance and repairs |
|
|
330 |
|
|
|
261 |
|
|
|
26 |
|
|
|
1,002 |
|
|
|
789 |
|
|
|
27 |
|
Intercompany charges |
|
|
498 |
|
|
|
497 |
|
|
|
|
|
|
|
1,523 |
|
|
|
1,436 |
|
|
|
6 |
|
Other |
|
|
747 |
|
|
|
644 |
|
|
|
16 |
|
|
|
2,159 |
|
|
|
1,856 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
5,871 |
|
|
|
5,175 |
|
|
|
13 |
|
|
|
17,154 |
|
|
|
14,964 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
178 |
|
|
$ |
265 |
|
|
|
(33 |
) |
|
$ |
799 |
|
|
$ |
714 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
2.9 |
% |
|
|
4.9 |
% |
|
|
(200 |
)bp |
|
|
4.5 |
% |
|
|
4.6 |
% |
|
|
(10 |
)bp |
|
|
|
(1) |
|
International domestic revenues include our international intra-country domestic
express operations. |
|
(2) |
|
Other revenues include FedEx Trade Networks and, beginning in the second quarter of
2010, FedEx SupplyChain Systems. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Revenue |
|
|
Percent of Revenue |
|
|
|
Three |
|
|
Three |
|
|
Nine |
|
|
Nine |
|
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
38.4 |
% |
|
|
39.3 |
% |
|
|
38.0 |
% |
|
|
39.7 |
% |
Purchased transportation |
|
|
6.4 |
|
|
|
5.4 |
|
|
|
6.3 |
|
|
|
5.3 |
|
Rentals and landing fees |
|
|
7.0 |
|
|
|
7.3 |
|
|
|
7.0 |
|
|
|
7.5 |
|
Depreciation and amortization |
|
|
4.4 |
|
|
|
4.7 |
|
|
|
4.4 |
|
|
|
4.8 |
|
Fuel |
|
|
14.8 |
|
|
|
12.7 |
|
|
|
13.7 |
|
|
|
12.1 |
|
Maintenance and repairs |
|
|
5.5 |
|
|
|
4.8 |
|
|
|
5.6 |
|
|
|
5.0 |
|
Intercompany charges |
|
|
8.2 |
|
|
|
9.1 |
|
|
|
8.5 |
|
|
|
9.2 |
|
Other |
|
|
12.4 |
|
|
|
11.8 |
|
|
|
12.0 |
|
|
|
11.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
97.1 |
|
|
|
95.1 |
|
|
|
95.5 |
|
|
|
95.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
2.9 |
% |
|
|
4.9 |
% |
|
|
4.5 |
% |
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
- 34 -
The following table compares selected statistics (in thousands, except yield amounts) for the
periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Percent |
|
|
Nine Months Ended |
|
|
Percent |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
2011 |
|
|
2010 |
|
|
Change |
|
Package Statistics(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily package volume (ADV): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. overnight box |
|
|
1,218 |
|
|
|
1,190 |
|
|
|
2 |
|
|
|
1,194 |
|
|
|
1,157 |
|
|
|
3 |
|
U.S. overnight envelope |
|
|
631 |
|
|
|
601 |
|
|
|
5 |
|
|
|
627 |
|
|
|
608 |
|
|
|
3 |
|
U.S. deferred |
|
|
952 |
|
|
|
949 |
|
|
|
|
|
|
|
887 |
|
|
|
876 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. domestic ADV |
|
|
2,801 |
|
|
|
2,740 |
|
|
|
2 |
|
|
|
2,708 |
|
|
|
2,641 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International priority |
|
|
558 |
|
|
|
530 |
|
|
|
5 |
|
|
|
569 |
|
|
|
511 |
|
|
|
11 |
|
International domestic(2) |
|
|
337 |
|
|
|
317 |
|
|
|
6 |
|
|
|
338 |
|
|
|
315 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ADV |
|
|
3,696 |
|
|
|
3,587 |
|
|
|
3 |
|
|
|
3,615 |
|
|
|
3,467 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue per package (yield): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. overnight box |
|
$ |
20.05 |
|
|
$ |
19.16 |
|
|
|
5 |
|
|
$ |
19.81 |
|
|
$ |
18.73 |
|
|
|
6 |
|
U.S. overnight envelope |
|
|
10.87 |
|
|
|
10.70 |
|
|
|
2 |
|
|
|
10.68 |
|
|
|
10.41 |
|
|
|
3 |
|
U.S. deferred |
|
|
12.60 |
|
|
|
11.77 |
|
|
|
7 |
|
|
|
12.29 |
|
|
|
11.53 |
|
|
|
7 |
|
U.S. domestic composite |
|
|
15.45 |
|
|
|
14.74 |
|
|
|
5 |
|
|
|
15.23 |
|
|
|
14.43 |
|
|
|
6 |
|
International priority |
|
|
57.07 |
|
|
|
53.23 |
|
|
|
7 |
|
|
|
55.06 |
|
|
|
52.59 |
|
|
|
5 |
|
International domestic(2) |
|
|
7.54 |
|
|
|
7.22 |
|
|
|
4 |
|
|
|
7.33 |
|
|
|
7.12 |
|
|
|
3 |
|
Composite package yield |
|
|
21.01 |
|
|
|
19.76 |
|
|
|
6 |
|
|
|
20.77 |
|
|
|
19.39 |
|
|
|
7 |
|
Freight Statistics(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily freight pounds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
8,000 |
|
|
|
7,906 |
|
|
|
1 |
|
|
|
7,447 |
|
|
|
7,217 |
|
|
|
3 |
|
International priority |
|
|
3,131 |
|
|
|
2,577 |
|
|
|
21 |
|
|
|
3,158 |
|
|
|
2,427 |
|
|
|
30 |
|
International airfreight |
|
|
1,262 |
|
|
|
1,184 |
|
|
|
7 |
|
|
|
1,248 |
|
|
|
1,230 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average daily freight pounds |
|
|
12,393 |
|
|
|
11,667 |
|
|
|
6 |
|
|
|
11,853 |
|
|
|
10,874 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue per pound (yield): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
1.14 |
|
|
$ |
1.07 |
|
|
|
7 |
|
|
$ |
1.14 |
|
|
$ |
1.07 |
|
|
|
7 |
|
International priority |
|
|
2.12 |
|
|
|
2.06 |
|
|
|
3 |
|
|
|
2.09 |
|
|
|
1.97 |
|
|
|
6 |
|
International airfreight |
|
|
0.88 |
|
|
|
0.84 |
|
|
|
5 |
|
|
|
0.88 |
|
|
|
0.79 |
|
|
|
11 |
|
Composite freight yield |
|
|
1.36 |
|
|
|
1.26 |
|
|
|
8 |
|
|
|
1.37 |
|
|
|
1.24 |
|
|
|
10 |
|
|
|
|
(1) |
|
Package and freight statistics include only the operations of FedEx Express. |
|
(2) |
|
International domestic statistics include our international intra-country domestic
express operations. |
FedEx Express Segment Revenues
FedEx Express segment revenues increased 11% in the third quarter of 2011 primarily due to an
increase in IP and U.S. domestic package yields, as well as higher IP package and freight volume.
IP package yield increased in the third quarter of 2011 due to increased package weights, rate
increases and higher fuel surcharges. Domestic package yields increased in the third quarter of
2011 due to higher fuel surcharges, rate increases and increased package weights. Exports from
Asia and Europe drove increases in IP package and freight volume in the third quarter. Despite the
growth in our business, our revenues were negatively impacted by severe winter weather conditions
in the third quarter of 2011.
In the nine months of 2011, FedEx Express segment revenues increased 15% primarily due to higher IP
package and freight volume and an increase in U.S. domestic and IP package yields. Exports from
Asia and Europe drove increases in IP package and freight volume in the nine months of 2011. U.S.
domestic package yields increased in the nine months of 2011 due to higher fuel surcharges, rate
increases and increased package weights. IP package yields increased in the nine months of 2011
due to increased package weights and higher fuel surcharges.
- 35 -
Our fuel surcharges are indexed to the spot price for jet fuel. Using this index, the U.S.
domestic and outbound fuel surcharge and the international fuel surcharges ranged as follows for
the periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Domestic and Outbound Fuel
Surcharge: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
9.00 |
% |
|
|
6.50 |
% |
|
|
7.00 |
% |
|
|
1.00 |
% |
High |
|
|
10.00 |
|
|
|
8.50 |
|
|
|
10.00 |
|
|
|
8.50 |
|
Weighted-average |
|
|
9.70 |
|
|
|
7.42 |
|
|
|
8.68 |
|
|
|
5.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Fuel Surcharges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
9.00 |
|
|
|
6.50 |
|
|
|
7.00 |
|
|
|
1.00 |
|
High |
|
|
15.00 |
|
|
|
13.00 |
|
|
|
15.00 |
|
|
|
13.00 |
|
Weighted-average |
|
|
12.04 |
|
|
|
10.25 |
|
|
|
11.22 |
|
|
|
9.09 |
|
On January 3, 2011, we implemented a 5.9% average list price increase on FedEx Express U.S.
domestic and U.S. outbound express package and freight shipments and made various changes to other
surcharges, while we lowered our fuel surcharge index by two percentage points. On January 4,
2010, we implemented a 5.9% average list price increase on FedEx Express U.S. domestic and U.S.
outbound express package and freight shipments and made various changes to other surcharges, while
we lowered our fuel surcharge index by two percentage points.
FedEx Express Segment Operating Income
FedEx Express segment operating income and operating margin decreased during the third quarter of
2011. Increased aircraft maintenance costs, the reinstatement of certain employee compensation
programs, higher retirement plans and medical expenses, and the negative impact of severe winter
weather more than offset the benefit of increased revenues.
FedEx Express segment operating income increased in the nine months of 2011 as a result of volume
and yield growth, particularly in higher-margin IP package and freight services. However, the nine
months was also negatively impacted by a $66 million legal reserve associated with the ATA Airlines
lawsuit (see Note 8 of the accompanying condensed consolidated financial statements) recorded
during the second quarter of 2011 and the inclusion in the second quarter of 2010 of a benefit of
$54 million for plan design changes to a self-insurance program, which required a remeasurement of
the plan liabilities. The combination of these two items, as well as the severe winter weather
noted above, significantly impacted the year-over-year operating margin comparisons for the nine
months of 2011.
Salaries and employee benefits expense increased 9% in the third quarter and 10% in the nine months
of 2011 due to volume-related increases in labor hours, the reinstatement of several employee
compensation programs including merit salary increases, higher pension and medical costs, and full
401(k) company-matching contributions. Purchased transportation costs increased 32% in the third
quarter of 2011 and 38% in the nine months of 2011 due to costs associated with the expansion of
our freight forwarding business at FedEx Trade Networks and IP package and freight volume growth.
Maintenance and repairs expense increased 26% in the third quarter of 2011 and 27% in the nine
months of 2011 primarily due to an increase in aircraft maintenance expenses as a result of timing
of maintenance events and higher utilization of our fleet driven by increased volumes. Other
operating expenses increased 16% in the third quarter of 2011 primarily due to other volume- and
weather-related expenses.
Fuel costs increased 29% in both the third quarter and nine months of 2011 due to increases in the
average price per gallon of fuel and fuel consumption driven by volume increases. Based on a
static analysis of the net impact of year-over-year changes in fuel prices compared to
year-over-year changes in fuel surcharges, fuel had an immaterial impact on operating income in the
third quarter and a positive impact in the nine months of 2011. This analysis considers the
estimated impact of the reduction in fuel surcharges included in the base rates charged for FedEx
Express services.
- 36 -
FEDEX GROUND SEGMENT
The following tables compare revenues, operating expenses, operating expenses as a percent of
revenue, operating income and operating margin (dollars in millions) and selected package
statistics (in thousands, except yield amounts) for the periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Percent |
|
|
Nine Months Ended |
|
|
Percent |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
2011 |
|
|
2010 |
|
|
Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Ground |
|
$ |
2,001 |
|
|
$ |
1,768 |
|
|
|
13 |
|
|
$ |
5,756 |
|
|
$ |
5,118 |
|
|
|
12 |
|
FedEx SmartPost |
|
|
183 |
|
|
|
142 |
|
|
|
29 |
|
|
|
466 |
|
|
|
359 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
2,184 |
|
|
|
1,910 |
|
|
|
14 |
|
|
|
6,222 |
|
|
|
5,477 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
329 |
|
|
|
289 |
|
|
|
14 |
|
|
|
954 |
|
|
|
859 |
|
|
|
11 |
|
Purchased transportation |
|
|
911 |
|
|
|
771 |
|
|
|
18 |
|
|
|
2,538 |
|
|
|
2,197 |
|
|
|
16 |
|
Rentals |
|
|
68 |
|
|
|
63 |
|
|
|
8 |
|
|
|
197 |
|
|
|
184 |
|
|
|
7 |
|
Depreciation and amortization |
|
|
84 |
|
|
|
83 |
|
|
|
1 |
|
|
|
249 |
|
|
|
251 |
|
|
|
(1 |
) |
Fuel |
|
|
5 |
|
|
|
3 |
|
|
NM |
|
|
|
9 |
|
|
|
6 |
|
|
NM |
|
Maintenance and repairs |
|
|
40 |
|
|
|
41 |
|
|
|
(2 |
) |
|
|
126 |
|
|
|
119 |
|
|
|
6 |
|
Intercompany charges |
|
|
221 |
|
|
|
207 |
|
|
|
7 |
|
|
|
669 |
|
|
|
587 |
|
|
|
14 |
|
Other |
|
|
201 |
|
|
|
195 |
|
|
|
3 |
|
|
|
572 |
|
|
|
569 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,859 |
|
|
|
1,652 |
|
|
|
13 |
|
|
|
5,314 |
|
|
|
4,772 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
325 |
|
|
$ |
258 |
|
|
|
26 |
|
|
$ |
908 |
|
|
$ |
705 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
14.9 |
% |
|
|
13.5 |
% |
|
|
140 |
bp |
|
|
14.6 |
% |
|
|
12.9 |
% |
|
|
170 |
bp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily package volume |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Ground |
|
|
3,882 |
|
|
|
3,674 |
|
|
|
6 |
|
|
|
3,751 |
|
|
|
3,526 |
|
|
|
6 |
|
FedEx SmartPost |
|
|
1,736 |
|
|
|
1,489 |
|
|
|
17 |
|
|
|
1,433 |
|
|
|
1,248 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue per package (yield) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Ground |
|
$ |
8.16 |
|
|
$ |
7.75 |
|
|
|
5 |
|
|
$ |
8.01 |
|
|
$ |
7.63 |
|
|
|
5 |
|
FedEx SmartPost |
|
$ |
1.70 |
|
|
$ |
1.59 |
|
|
|
7 |
|
|
$ |
1.70 |
|
|
$ |
1.53 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Revenue |
|
|
Percent of Revenue |
|
|
|
Three |
|
|
Three |
|
|
Nine |
|
|
Nine |
|
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
15.1 |
% |
|
|
15.1 |
% |
|
|
15.3 |
% |
|
|
15.7 |
% |
Purchased transportation |
|
|
41.7 |
|
|
|
40.4 |
|
|
|
40.8 |
|
|
|
40.1 |
|
Rentals |
|
|
3.1 |
|
|
|
3.3 |
|
|
|
3.2 |
|
|
|
3.3 |
|
Depreciation and amortization |
|
|
3.9 |
|
|
|
4.3 |
|
|
|
4.0 |
|
|
|
4.6 |
|
Fuel |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.1 |
|
Maintenance and repairs |
|
|
1.8 |
|
|
|
2.2 |
|
|
|
2.0 |
|
|
|
2.2 |
|
Intercompany charges |
|
|
10.1 |
|
|
|
10.8 |
|
|
|
10.8 |
|
|
|
10.7 |
|
Other |
|
|
9.2 |
|
|
|
10.2 |
|
|
|
9.2 |
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
85.1 |
|
|
|
86.5 |
|
|
|
85.4 |
|
|
|
87.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
14.9 |
% |
|
|
13.5 |
% |
|
|
14.6 |
% |
|
|
12.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
- 37 -
FedEx Ground Segment Revenues
FedEx Ground segment revenues increased 14% in both the third quarter and nine months of 2011 due
to volume and yield growth at both FedEx Ground and FedEx SmartPost.
FedEx Ground average daily volume increased 6% during the third quarter and in the nine months of
2011 due to market share gains resulting from continued growth in our commercial business and our
FedEx Home Delivery service. Yield increased 5% in the third quarter of 2011 at FedEx Ground
primarily due to rate increases, higher residential surcharges and higher fuel surcharges. Yield
increased 5% in the nine months of 2011 at FedEx Ground, primarily due to higher fuel surcharges,
rate increases and higher residential surcharges.
FedEx SmartPost volumes grew 17% during the third quarter of 2011 and 15% in the nine months of
2011 as a result of growth in e-commerce business, gains in market share and the introduction of
new service offerings. Yields at FedEx SmartPost increased 7% during the third quarter of 2011 and
11% in the nine months of 2011 primarily due to lower postage costs as a result of increased
deliveries to United States Postal Service (USPS) final destination facilities and higher fuel
surcharges. FedEx SmartPost yield represents the amount charged to customers net of postage paid
to the USPS.
The FedEx Ground fuel surcharge is based on a rounded average of the national U.S. on-highway
average prices for a gallon of diesel fuel, as published by the Department of Energy. Our fuel
surcharge ranged as follows for the periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
5.50 |
% |
|
|
4.00 |
% |
|
|
5.50 |
% |
|
|
2.75 |
% |
High |
|
|
6.00 |
|
|
|
5.00 |
|
|
|
6.00 |
|
|
|
5.00 |
|
Weighted-average |
|
|
5.85 |
|
|
|
4.61 |
|
|
|
5.78 |
|
|
|
3.86 |
|
On January 3, 2011, we implemented a 4.9% average list price increase for FedEx Ground and
FedEx Home Delivery services. The full average rate increase of 5.9% was partially offset by
adjusting the fuel price threshold at which the fuel surcharge begins, reducing the fuel surcharge
by one percentage point. Additional changes were made to other FedEx Ground surcharges and FedEx
SmartPost rates. On January 4, 2010, we implemented a 4.9% average list price increase and made
various changes to other surcharges, including modifying the fuel surcharge table, on FedEx Ground
shipments.
FedEx Ground Segment Operating Income
FedEx Ground segment operating income and operating margin increased during the third quarter and
nine months of 2011 due to yield and volume growth. Purchased transportation costs increased 18%
during the third quarter and 16% in the nine months of 2011 primarily as a result of volume growth,
higher rates paid to our independent contractors and increased fuel supplement costs. Salaries and
employee benefits expense increased 14% during the third quarter and 11% in the nine months of 2011
primarily due to increased staffing at FedEx Ground and FedEx SmartPost to support volume growth
and higher medical and pension costs. Intercompany charges increased in the third quarter and nine
months of 2011 primarily due to higher allocated information technology costs. Current year
results were also favorably impacted by one additional operating day.
Independent Contractor Matters
FedEx Ground relies on owner-operators to conduct its linehaul and pickup-and-delivery operations,
as the use of independent contractors is well suited to the needs of the ground delivery business
and its customers. Although FedEx Ground believes its relationship with independent contractors is
generally excellent, the company is involved in numerous lawsuits and other proceedings (such as
state tax audits or other administrative challenges)
where the classification of the contractors is at issue. For a description of these proceedings,
see Note 8 of the accompanying unaudited condensed consolidated financial statements.
- 38 -
FedEx Ground has made changes to its relationships with contractors that, among other things,
provide incentives for improved service and enhanced regulatory and other compliance by the
contractors. For a description of these changes, see our Annual Report.
We anticipate continuing changes to FedEx Grounds relationships with its contractors, the nature,
timing and amount of which are dependent on the outcome of numerous future events. We do not
believe that any of these changes will impair our ability to operate and profitably grow our FedEx
Ground business.
FEDEX FREIGHT SEGMENT
The following tables compare revenues, operating expenses, operating expenses as a percent of
revenue, operating loss and operating margin (dollars in millions) and selected statistics for the
periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Percent |
|
|
Nine Months Ended |
|
|
Percent |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
2011 |
|
|
2010 |
|
|
Change |
|
Revenues |
|
$ |
1,123 |
|
|
$ |
1,040 |
|
|
|
8 |
|
|
$ |
3,602 |
|
|
$ |
3,090 |
|
|
|
17 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
562 |
|
|
|
532 |
|
|
|
6 |
|
|
|
1,746 |
|
|
|
1,552 |
|
|
|
13 |
|
Purchased transportation |
|
|
178 |
|
|
|
191 |
|
|
|
(7 |
) |
|
|
567 |
|
|
|
477 |
|
|
|
19 |
|
Rentals |
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
94 |
|
|
|
85 |
|
|
|
11 |
|
Depreciation and amortization |
|
|
48 |
|
|
|
49 |
|
|
|
(2 |
) |
|
|
158 |
|
|
|
150 |
|
|
|
5 |
|
Fuel |
|
|
145 |
|
|
|
112 |
|
|
|
29 |
|
|
|
409 |
|
|
|
310 |
|
|
|
32 |
|
Maintenance and repairs |
|
|
44 |
|
|
|
36 |
|
|
|
22 |
|
|
|
135 |
|
|
|
105 |
|
|
|
29 |
|
Impairment and other charges (1) |
|
|
21 |
|
|
|
|
|
|
NM |
|
|
|
88 |
|
|
|
|
|
|
NM |
|
Intercompany charges (2) |
|
|
106 |
|
|
|
99 |
|
|
|
7 |
|
|
|
323 |
|
|
|
249 |
|
|
|
30 |
|
Other |
|
|
100 |
|
|
|
99 |
|
|
|
1 |
|
|
|
299 |
|
|
|
279 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,233 |
|
|
|
1,147 |
|
|
|
7 |
|
|
|
3,819 |
|
|
|
3,207 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(110 |
) |
|
$ |
(107 |
) |
|
|
(3 |
) |
|
$ |
(217 |
) |
|
$ |
(117 |
) |
|
|
(85 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
(9.8 |
)% |
|
|
(10.3 |
)% |
|
|
50 |
bp |
|
|
(6.0 |
)% |
|
|
(3.8 |
)% |
|
|
(220 |
)bp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily LTL shipments (in thousands) |
|
|
78.3 |
|
|
|
83.4 |
|
|
|
(6 |
) |
|
|
86.6 |
|
|
|
79.1 |
|
|
|
9 |
|
Weight per LTL shipment (lbs) |
|
|
1,151 |
|
|
|
1,133 |
|
|
|
2 |
|
|
|
1,133 |
|
|
|
1,124 |
|
|
|
1 |
|
LTL yield (revenue per hundredweight) |
|
$ |
18.66 |
|
|
$ |
16.82 |
|
|
|
11 |
|
|
$ |
18.04 |
|
|
$ |
17.24 |
|
|
|
5 |
|
|
|
|
(1) |
|
Includes severance, impairment and other charges associated with the combination of FedEx Freight and FedEx National LTL operations, effective January 30, 2011. |
|
(2) |
|
Certain functions were transferred from the FedEx Freight segment to FedEx Services and FedEx TechConnect effective August 1, 2009. For 2010, the costs associated with these functions, previously a
direct charge, were allocated to the FedEx Freight segment through intercompany allocations. |
- 39 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Revenue |
|
|
Percent of Revenue |
|
|
|
Three |
|
|
Three |
|
|
Nine |
|
|
Nine |
|
|
|
Months |
|
|
Months |
|
|
Months |
|
|
Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
50.0 |
% |
|
|
51.1 |
% |
|
|
48.5 |
% |
|
|
50.2 |
% |
Purchased transportation |
|
|
15.9 |
|
|
|
18.4 |
|
|
|
15.7 |
|
|
|
15.4 |
|
Rentals |
|
|
2.6 |
|
|
|
2.8 |
|
|
|
2.6 |
|
|
|
2.8 |
|
Depreciation and amortization |
|
|
4.3 |
|
|
|
4.7 |
|
|
|
4.4 |
|
|
|
4.9 |
|
Fuel |
|
|
12.9 |
|
|
|
10.8 |
|
|
|
11.4 |
|
|
|
10.0 |
|
Maintenance and repairs |
|
|
3.9 |
|
|
|
3.5 |
|
|
|
3.7 |
|
|
|
3.4 |
|
Impairment and other charges(1) |
|
|
1.9 |
|
|
|
|
|
|
|
2.4 |
|
|
|
|
|
Intercompany charges(2) |
|
|
9.4 |
|
|
|
9.5 |
|
|
|
9.0 |
|
|
|
8.1 |
|
Other |
|
|
8.9 |
|
|
|
9.5 |
|
|
|
8.3 |
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
109.8 |
|
|
|
110.3 |
|
|
|
106.0 |
|
|
|
103.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
(9.8 |
)% |
|
|
(10.3 |
)% |
|
|
(6.0 |
)% |
|
|
(3.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes charges associated with the combination of FedEx Freight and FedEx National LTL operations, effective January 30, 2011. |
|
(2) |
|
Certain functions were transferred from the FedEx Freight segment to FedEx Services and FedEx TechConnect effective August 1, 2009. For 2010, the costs associated with these functions, previously a direct charge, were allocated to
the FedEx Freight segment through intercompany allocations. |
FedEx Freight Segment Revenues
FedEx Freight segment revenues increased 8% during the third quarter of 2011 as a result of higher
LTL yield, partially offset by lower average daily LTL shipments. Yields increased 11% during the
third quarter of 2011, reflecting our ongoing yield management initiatives. Average daily LTL
shipments decreased 6% year over year in the third quarter of 2011 due to the yield management
initiatives, and severe winter weather which negatively impacted our operations.
FedEx Freight segment revenue increased 17% in the nine months of 2011 due to higher average daily
LTL shipments and LTL yield. Discounted pricing in contracts signed during the second half of
fiscal 2010 led to an increase in average daily LTL shipments of 9% during the nine months of 2011.
Yields increased 5% during the nine months of 2011 as a result of our yield management programs.
The indexed LTL fuel surcharge is based on the average of the national U.S. on-highway average
prices for a gallon of diesel fuel, as published by the Department of Energy. The indexed LTL fuel
surcharge ranged as follows for the periods ended February 28:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Low |
|
|
16.30 |
% |
|
|
13.60 |
% |
|
|
15.10 |
% |
|
|
10.80 |
% |
High |
|
|
17.90 |
|
|
|
14.80 |
|
|
|
17.90 |
|
|
|
14.80 |
|
Weighted-average |
|
|
17.10 |
|
|
|
14.30 |
|
|
|
16.00 |
|
|
|
13.40 |
|
- 40 -
FedEx Freight Segment Operating Loss
The operating loss during the third quarter and nine months of 2011 included costs associated with
the combination of our FedEx Freight and FedEx National LTL operations and the significant impact
from severe winter weather. We incurred costs associated with the combination of $43 million
during the third quarter and $130 million in the nine months of 2011, including $21 million
incurred in the third quarter and $88 million
incurred in the nine months of 2011 recorded in the Impairment and other charges caption of the
condensed consolidated income statement (see Overview section above for additional information).
Salaries and employee benefits increased 6% during the third quarter of 2011 and 13% in the nine
months of 2011 primarily due to the reinstatement of several employee compensation programs,
including 401(k) full company-matching contributions and merit salary increases. Purchased
transportation costs decreased 7% in the third quarter of 2011 due to lower shipment volumes.
Purchased transportation costs increased 19% in the nine months of 2011 primarily due to higher
shipment volumes in the first half of 2011. Maintenance and repairs expense increased 22% during
the third quarter of 2011 and 29% in the nine months of 2011 due to higher volumes in the first
half of 2011 and the aging of our fleet. Also, higher intercompany charges in the nine months of
2011 reflect the transfer of sales and customer service employees from the FedEx Freight segment
entities in August 2009 (described above in the FedEx Services Segment section).
Fuel costs increased 29% during the third quarter of 2011 and 32% in the nine months of 2011 due to
a higher average price per gallon of diesel. Based on a static analysis of the net impact of
year-over-year changes in fuel prices compared to year-over-year changes in fuel surcharges, fuel
had a positive impact on operating income in the nine months of 2011, but was slightly negative for
the third quarter of 2011.
FINANCIAL CONDITION
LIQUIDITY
Cash and cash equivalents totaled $1.4 billion at February 28, 2011, compared to $2.0 billion
at May 31, 2010. The following table provides a summary of our cash flows for the periods ended
February 28 (in millions):
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
894 |
|
|
$ |
765 |
|
Noncash charges and credits |
|
|
2,136 |
|
|
|
1,833 |
|
Changes in assets and liabilities |
|
|
(573 |
) |
|
|
(690 |
) |
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
2,457 |
|
|
|
1,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2,703 |
) |
|
|
(1,981 |
) |
Business acquisitions, net of cash acquired |
|
|
(96 |
) |
|
|
|
|
Proceeds from asset dispositions and other |
|
|
15 |
|
|
|
31 |
|
|
|
|
|
|
|
|
Cash used in investing activities |
|
|
(2,784 |
) |
|
|
(1,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Principal payments on debt |
|
|
(262 |
) |
|
|
(632 |
) |
Proceeds from stock issuances |
|
|
64 |
|
|
|
36 |
|
Dividends paid |
|
|
(113 |
) |
|
|
(103 |
) |
Other |
|
|
11 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
Cash used in financing activities |
|
|
(300 |
) |
|
|
(706 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
34 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
$ |
(593 |
) |
|
$ |
(743 |
) |
|
|
|
|
|
|
|
Our cash flows from operating activities increased $549 million in the nine months of 2011
primarily due to lower pension contributions and increased earnings in 2011. We made contributions
of $380 million to our U.S. domestic pension plans (U.S. Retirement Plans) during the nine months
of 2011 and contributions of $731 million to our U.S. Retirement Plans during the nine months of
2010, including $495 million in tax-deductible
voluntary contributions. In March 2011, we made an additional contribution of
$100 million to our U.S. Retirement Plans. Capital expenditures during the nine
months of 2011 were higher primarily due to increased spending at FedEx Express for aircraft, as
described in the Capital Resources discussion below. During the third quarter of 2011, we repaid
our $250 million 7.25% unsecured notes that matured on February 15, 2011. During the first nine
months of 2010, we repaid our $500 million 5.50% notes that matured on August 15, 2009.
- 41 -
CAPITAL RESOURCES
Our operations are capital intensive, characterized by significant investments in aircraft,
vehicles, technology, facilities, package-handling and sort equipment. The amount and timing of
capital additions depend on various factors, including pre-existing contractual commitments,
anticipated volume growth, domestic and international economic conditions, new or enhanced
services, geographical expansion of services, availability of satisfactory financing and actions of
regulatory authorities.
The following table compares capital expenditures by asset category and reportable segments for the
periods ended February 28 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011/2010 |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Three Months |
|
|
Nine Months |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Ended |
|
|
Ended |
|
Aircraft and related equipment |
|
$ |
352 |
|
|
$ |
158 |
|
|
$ |
1,758 |
|
|
$ |
1,018 |
|
|
|
123 |
|
|
|
73 |
|
Facilities and sort equipment |
|
|
117 |
|
|
|
138 |
|
|
|
321 |
|
|
|
491 |
|
|
|
(15 |
) |
|
|
(35 |
) |
Information and technology investments |
|
|
91 |
|
|
|
77 |
|
|
|
286 |
|
|
|
192 |
|
|
|
18 |
|
|
|
49 |
|
Vehicles |
|
|
42 |
|
|
|
32 |
|
|
|
238 |
|
|
|
193 |
|
|
|
31 |
|
|
|
23 |
|
Other equipment |
|
|
41 |
|
|
|
27 |
|
|
|
100 |
|
|
|
87 |
|
|
|
52 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures |
|
$ |
643 |
|
|
$ |
432 |
|
|
$ |
2,703 |
|
|
$ |
1,981 |
|
|
|
49 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FedEx Express segment |
|
|
440 |
|
|
|
226 |
|
|
|
2,045 |
|
|
|
1,245 |
|
|
|
95 |
|
|
|
64 |
|
FedEx Ground segment |
|
|
74 |
|
|
|
87 |
|
|
|
265 |
|
|
|
303 |
|
|
|
(15 |
) |
|
|
(13 |
) |
FedEx Freight segment |
|
|
40 |
|
|
|
28 |
|
|
|
131 |
|
|
|
200 |
|
|
|
43 |
|
|
|
(35 |
) |
FedEx Services segment |
|
|
89 |
|
|
|
91 |
|
|
|
261 |
|
|
|
233 |
|
|
|
(2 |
) |
|
|
12 |
|
Other and eliminations |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures |
|
$ |
643 |
|
|
$ |
432 |
|
|
$ |
2,703 |
|
|
$ |
1,981 |
|
|
|
49 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures during the nine months of 2011 were higher than the prior-year period
primarily due to increased spending at FedEx Express for aircraft and related equipment and at
FedEx Services for information technology investments. Aircraft and related equipment purchases at
FedEx Express during the nine months of 2011 included the delivery of six new B777Fs.
LIQUIDITY OUTLOOK
We believe that our existing cash and cash equivalents, cash flow from operations and available
financing sources are adequate to meet our liquidity needs, including working capital, capital
expenditure requirements and debt payment obligations.
In December 2010, the Tax Relief Act of 2010 was signed into law. This legislation includes
provisions that accelerate the depreciation of certain property for federal income tax purposes.
Qualifying property placed into service after September 8, 2010 and before January 1, 2012 is
eligible for immediate expensing. Additionally, qualifying property placed into service during
2012 will be eligible for 50% expensing with the remaining basis being depreciated over its useful
life. These significant tax benefits will reduce the upfront cash flow impact of
new qualifying investments. We expect our future capital investments to increase in light of the
expensing benefit included in the new tax law.
- 42 -
We have a shelf registration statement filed with the Securities and Exchange Commission (SEC)
that allows us to sell, in one or more future offerings, any combination of our unsecured debt
securities and common stock. A $1 billion revolving credit facility is available to finance our
operations and other cash flow needs and to provide support for the issuance of commercial paper.
The revolving credit agreement expires in July 2012. As of February 28, 2011, no commercial paper
was outstanding, and the entire $1 billion under the revolving credit facility was available for
future borrowings. Historically, we have been successful in obtaining unsecured financing, from
both domestic and international sources, although the marketplace for such investment capital can
become restricted depending on a variety of economic factors.
The revolving credit agreement contains a financial covenant, which requires us to maintain a
leverage ratio of adjusted debt (long-term debt, including the current portion of such debt, plus
six times our last four fiscal quarters rentals and landing fees) to capital (adjusted debt plus
total common stockholders investment) that does not exceed 0.7 to 1.0. Our leverage ratio of
adjusted debt to capital was 0.5 at February 28, 2011. We are in compliance with this covenant and
all other restrictive covenants of our revolving credit agreement and do not expect the covenants
to affect our operations, including our liquidity or borrowing capacity.
Our capital expenditures are expected to be approximately $3.5 billion in 2011 and include spending
for aircraft and related equipment at FedEx Express, network expansion at FedEx Ground, revenue
equipment at the FedEx Freight segment and information technology investments at FedEx Services. We
invested $1.8 billion in aircraft and aircraft-related equipment in the nine months of 2011 and
expect to invest approximately $300 million for aircraft and aircraft-related equipment during the
remainder of 2011. Aircraft-related capital outlays include the new B777Fs and the B757s, which
are substantially more fuel-efficient per unit than the aircraft types they are replacing. These
aircraft-related capital expenditures are necessary to achieve significant long-term operating
savings and to support projected long-term international volume growth. Our ability to delay the
timing of these aircraft-related expenditures is limited without incurring significant costs to
modify existing purchase agreements. Although we expect higher capital expenditures in 2011, we
anticipate that our cash flow from operations will be sufficient to fund these expenditures.
As noted above, we made tax-deductible contributions of $380 million to our U.S. Retirement Plans
during the nine months of 2011.
In March 2011, we made an additional contribution of
$100 million to our U.S. Retirement Plans.
Standard & Poors has assigned us a senior unsecured debt credit rating of BBB, a commercial paper
rating of A-2 and a ratings outlook of stable. Moodys Investors Service has assigned us a
senior unsecured debt credit rating of Baa2 and commercial paper rating of P-2 and a ratings
outlook of stable. If our credit ratings drop, our interest expense may increase. If our
commercial paper ratings drop below current levels, we may have difficulty utilizing the commercial
paper market. If our senior unsecured debt credit ratings drop below investment grade, our access
to financing may become limited.
CONTRACTUAL CASH OBLIGATIONS
The following table sets forth a summary of our contractual cash obligations as of February 28,
2011. Certain of these contractual obligations are reflected in our balance sheet, while others
are disclosed as future obligations under accounting principles generally accepted in the U.S.
Except for the current portion of long-term debt and capital lease obligations, this table does not
include amounts already recorded in our balance sheet as current liabilities at February 28, 2011.
We have certain contingent liabilities that are not accrued in our balance sheet in accordance with
accounting principles generally accepted in the U.S. These contingent liabilities are not included
in the table below. We have other long-term liabilities reflected in our balance sheet, including
deferred income taxes, qualified and nonqualified pension and postretirement healthcare plan
liabilities and other self-insurance accruals. The payment obligations associated with these
liabilities are not reflected in the table below due to the
absence of scheduled maturities. Accordingly, this table is not meant to represent a forecast of
our total cash expenditures for any of the periods presented.
- 43 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Fiscal Year (Undiscounted) |
|
|
|
(in millions) |
|
|
|
2011 (1) |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Total |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
$ |
450 |
|
|
$ |
1,743 |
|
|
$ |
1,596 |
|
|
$ |
1,414 |
|
|
$ |
1,308 |
|
|
$ |
7,503 |
|
|
$ |
14,014 |
|
Non-capital purchase obligations and other |
|
|
49 |
|
|
|
194 |
|
|
|
87 |
|
|
|
25 |
|
|
|
15 |
|
|
|
143 |
|
|
|
513 |
|
Interest on long-term debt |
|
|
12 |
|
|
|
125 |
|
|
|
98 |
|
|
|
97 |
|
|
|
78 |
|
|
|
1,737 |
|
|
|
2,147 |
|
Quarterly
contributions to our U.S. Retirement Plans |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft and aircraft-related capital commitments |
|
|
122 |
|
|
|
1,169 |
|
|
|
1,014 |
|
|
|
755 |
|
|
|
493 |
|
|
|
1,431 |
|
|
|
4,984 |
|
Other capital purchase obligations |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
|
|
|
|
|
|
|
|
300 |
|
|
|
250 |
|
|
|
|
|
|
|
989 |
|
|
|
1,539 |
|
Capital lease obligations |
|
|
2 |
|
|
|
25 |
|
|
|
119 |
|
|
|
2 |
|
|
|
2 |
|
|
|
14 |
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
745 |
|
|
$ |
3,256 |
|
|
$ |
3,214 |
|
|
$ |
2,543 |
|
|
$ |
1,896 |
|
|
$ |
11,817 |
|
|
$ |
23,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash obligations for the remainder of 2011. |
Operating Activities
The amounts reflected in the table above for operating leases represent future minimum lease
payments under noncancelable operating leases (principally aircraft and facilities) with an initial
or remaining term in excess of one year at February 28, 2011.
Included in the table above within the caption entitled Non-capital purchase obligations and
other is our estimate of the current portion of the liability ($3 million) for uncertain tax
positions and amounts for purchase obligations that represent noncancelable agreements to purchase
goods or services that are not capital related. Such contracts include those for printing and
advertising and promotions contracts. Open purchase orders that are cancelable are not considered
unconditional purchase obligations for financial reporting purposes and are not included in the
table above. See Note 7 of the accompanying unaudited condensed consolidated financial statements
for more information. We cannot reasonably estimate the timing of the long-term payments or the
amount by which the liability for uncertain tax positions will increase or decrease over time;
therefore, the long-term portion of the liability for uncertain tax positions ($77 million) is
excluded from the table.
The amounts reflected in the table above for interest on long-term debt represent future interest
payments due on our long-term debt, all of which are fixed rate.
Investing Activities
The amounts reflected in the table above for capital purchase obligations represent noncancelable
agreements to purchase capital-related equipment. Such contracts include those for certain
purchases of aircraft, aircraft modifications, vehicles, facilities, computers and other equipment
contracts. Open purchase orders that are cancelable are not considered unconditional purchase
obligations for financial reporting purposes and are not included in the table above. See Note 7
of the accompanying unaudited condensed consolidated financial statements for more information.
- 44 -
Financing Activities
The amounts reflected in the table above for long-term debt represent future scheduled payments on
our long-term debt. During the third quarter of 2011, we repaid our $250 million 7.25% unsecured
notes that matured on February 15, 2011.
Additional information on amounts included within the operating, investing and financing activities
captions in the table above can be found in our Annual Report.
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with accounting principles generally
accepted in the U.S. requires management to make significant judgments and estimates to develop
amounts reflected and disclosed in the financial statements. In many cases, there are alternative
policies or estimation techniques that could be used. We maintain a thorough process to review the
application of our accounting policies and to evaluate the appropriateness of the many estimates
that are required to prepare the financial statements of a complex, global corporation. However,
even under optimal circumstances, estimates routinely require adjustment based on changing
circumstances and new or better information.
GOODWILL. Goodwill is reviewed at least annually for impairment by comparing the fair value of each
reporting unit with its carrying value (including attributable goodwill). Fair value for our
reporting units is determined by incorporating market participant considerations and managements
assumptions on revenue growth rates, operating margins, expected capital expenditures and discount
rates. Goodwill is tested for impairment between annual tests whenever events or circumstances
make it more likely than not that the fair value of a reporting unit has fallen below its carrying
value. We do not believe there has been any change of events or circumstances that would indicate
that a reevaluation of the goodwill of our reporting units is required as of February 28, 2011, nor
do we believe the goodwill of our reporting units is at risk of failing impairment testing.
Information regarding our critical accounting estimates can be found in our Annual Report,
including Note 1 to the financial statements therein. Management has discussed the development and
selection of these critical accounting estimates with the Audit Committee of our Board of Directors
and with our independent registered public accounting firm.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including (but not limited to) those contained in Outlook,
Liquidity, Liquidity Outlook, Contractual Cash Obligations and Critical Accounting
Estimates, and the General, Retirement Plans, and Contingencies notes to the consolidated
financial statements, are forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 with respect to our financial condition, results of operations, cash
flows, plans, objectives, future performance and business. Forward-looking statements include
those preceded by, followed by or that include the words may, could, would, should,
believes, expects, anticipates, plans, estimates, targets, projects, intends or
similar expressions. These forward-looking statements involve risks and uncertainties. Actual
results may differ materially from those contemplated (expressed or implied) by such
forward-looking statements, because of, among other things, potential risks and uncertainties, such
as:
|
|
economic conditions in the global markets in which we operate; |
|
|
the impact of any international conflicts or terrorist activities on the U.S. and global
economies in general, the transportation industry or us in particular, and what effects these
events will have on our costs or the demand for our services; |
|
|
damage to our reputation or loss of brand equity; |
- 45 -
|
|
disruptions to the Internet or our technology infrastructure, including those impacting our
computer systems and web site, which can adversely affect shipment levels; |
|
|
the price and availability of jet and vehicle fuel; |
|
|
the impact of intense competition on our ability to maintain or increase our prices
(including our fuel surcharges in response to rising fuel costs) or to maintain or grow our
market share; |
|
|
our ability to manage our cost structure for capital expenditures and operating expenses,
and match it to shifting and future customer volume levels; |
|
|
our ability to effectively operate, integrate, leverage and grow acquired businesses, and
to continue to support the value we allocate to these acquired businesses, including their
goodwill; |
|
|
any impacts on our businesses resulting from new domestic or international government laws
and regulation, including regulatory actions affecting global aviation rights, increased air
cargo and other security or safety requirements, and tax, accounting, trade (such as
protectionist measures enacted in response to weak economic conditions), labor (such as
card-check legislation or changes to the Railway Labor Act affecting FedEx Express employees),
environmental (such as climate change legislation) or postal rules; |
|
|
changes in foreign currency exchange rates, especially in the euro, Chinese yuan, Canadian
dollar, British pound and Japanese yen, which can affect our sales levels and foreign currency
sales prices; |
|
|
the impact of costs related to (i) challenges to the status of FedEx Grounds
owner-operators as independent contractors, rather than employees, and (ii) any related
changes to our relationship with these owner-operators; |
|
|
any liability resulting from and the costs of defending against class-action litigation,
such as wage-and-hour and discrimination and retaliation claims, and any other legal
proceedings; |
|
|
our ability to maintain good relationships with our employees and prevent attempts by labor
organizations to organize groups of our employees, which could significantly increase our
operating costs and reduce our operational flexibility; |
|
|
increasing costs, the volatility of costs and funding requirements and other legal mandates
for employee benefits, especially pension and healthcare benefits; |
|
|
significant changes in the volumes of shipments transported through our networks, customer
demand for our various services or the prices we obtain for our services; |
|
|
market acceptance of our new service and growth initiatives; |
|
|
the impact of technology developments on our operations and on demand for our services, and
our ability to continue to identify and eliminate unnecessary information technology
redundancy and complexity throughout the organization; |
|
|
adverse weather conditions or natural disasters, such as earthquakes, volcanoes, and
hurricanes, which can disrupt our electrical service, damage our property, disrupt our
operations, increase our fuel costs and adversely affect our shipment levels; |
|
|
widespread outbreak of an illness or any other communicable disease, or any other public
health crisis; |
- 46 -
|
|
availability of financing on terms acceptable to us and our ability to maintain our current
credit ratings, especially given the capital intensity of our operations; |
|
|
the outcome of negotiations to reach a new collective bargaining agreement with the union
that represents the pilots of FedEx Express; and |
|
|
other risks and uncertainties you can find in our press releases and SEC filings, including
the risk factors identified under the heading Risk Factors in Managements Discussion and
Analysis of Results of Operations and Financial Condition in our Annual Report, as updated by
our quarterly reports on Form 10-Q. |
As a result of these and other factors, no assurance can be given as to our future results and
achievements. Accordingly, a forward-looking statement is neither a prediction nor a guarantee of
future events or circumstances, and those future events or circumstances may not occur. You should
not place undue reliance on forward-looking statements, which speak only as of the date on which
they are made. We undertake no obligation to update or alter any forward-looking statements,
whether as a result of new information, future events or otherwise.
- 47 -
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
As of February 28, 2011, there had been no material changes in our market risk sensitive
instruments and positions since our disclosures in our Annual Report. The principal foreign
currency exchange rate risks to which we are exposed are in the euro, Chinese yuan, Canadian
dollar, British pound and Japanese yen. Historically, our exposure to foreign currency
fluctuations has been more significant with respect to our revenues rather than our expenses as a
significant portion of our expenses are denominated in U.S. dollars, such as aircraft and fuel
expenses. During the nine months of 2011, the U.S. dollar has weakened relative to the currencies
of the foreign countries in which we operate as compared to May 31, 2010; however, this weakening
did not have a material effect on our results of operations.
While we have market risk for changes in the price of jet and vehicle fuel, this risk is largely
mitigated by our variable fuel surcharges. However, our fuel surcharges for FedEx Express and
FedEx Ground have a timing lag of approximately six to eight weeks before they are adjusted for
changes in fuel prices. Our fuel surcharge index also allows fuel prices to fluctuate
approximately 2% for FedEx Express and approximately 4% for FedEx Ground before an adjustment to
the fuel surcharge occurs. Therefore, our operating income may be affected should the spot price
of fuel suddenly change by a significant amount or change by amounts that do not result in an
adjustment in our fuel surcharges.
|
|
|
Item 4. |
|
Controls and Procedures |
The management of FedEx, with the participation of our principal executive and financial officers,
has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the
information required to be disclosed in our filings under the Securities Exchange Act of 1934, as
amended, is recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms, including ensuring that such information is
accumulated and communicated to FedEx management as appropriate to allow timely decisions regarding
required disclosure. Based on such evaluation, our principal executive and financial officers have
concluded that such disclosure controls and procedures were effective as of February 28, 2011 (the
end of the period covered by this Quarterly Report on Form 10-Q).
During our fiscal quarter ended February 28, 2011, no change occurred in our internal control over
financial reporting that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
- 48 -
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
For a description of all material pending legal proceedings, see Note 8 of the accompanying
condensed consolidated financial statements.
In February 2011, we received a demand for the production of information and documents in
connection with a civil investigation by the Antitrust Division of the U.S. Department of Justice
into the policies and practices of FedEx and United Parcel Service, Inc. for dealing with
third-party consultants who work with shipping customers to negotiate lower rates. We are also
engaged in related litigation with one of these third-party pricing consultants. We do not believe that
we have engaged in any anti-competitive activities, and we are cooperating with this investigation
and vigorously defending against the litigation.
There have been no material changes from the risk factors disclosed in our Annual Report (under the
heading Risk Factors in Managements Discussion and Analysis of Results of Operations and
Financial Condition) in response to Part I, Item 1A of Form 10-K, as updated by our quarterly
report on Form 10-Q for the quarter ended November 30, 2010.
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
|
|
|
10.1 |
|
|
Supplemental Agreement No. 16 (and related side letters) dated as of January 31, 2011, and
Supplemental Agreement No. 17 dated as of February 14, 2011, each amending the Boeing 777
Freighter Purchase Agreement dated as of November 7, 2006 between The Boeing Company and
Federal Express Corporation. Confidential treatment has been requested for confidential
commercial and financial information, pursuant to Rule 24b-2 under the Securities Exchange Act
of 1934, as amended. |
|
|
|
|
|
|
10.2 |
|
|
Amendments to 1993, 1995, 1997, 1999 and 2002 Stock Incentive Plans, 2001 Restricted Stock
Plan and FedEx Corporation Incentive Stock Plan. |
|
|
|
|
|
|
12.1 |
|
|
Computation of Ratio of Earnings to Fixed Charges. |
|
|
|
|
|
|
15.1 |
|
|
Letter re: Unaudited Interim Financial Statements. |
|
|
|
|
|
|
31.1 |
|
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
101.1 |
|
|
Interactive Data Files. |
- 49 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FEDEX CORPORATION
|
|
Date: March 18, 2011 |
/s/ JOHN L. MERINO
|
|
|
JOHN L. MERINO |
|
|
CORPORATE VICE PRESIDENT AND
PRINCIPAL ACCOUNTING OFFICER |
|
|
- 50 -
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
|
|
|
10.1 |
|
|
Supplemental Agreement No. 16 (and related side letters) dated as of January 31, 2011, and
Supplemental Agreement No. 17 dated as of February 14, 2011, each amending the Boeing 777
Freighter Purchase Agreement dated as of November 7, 2006 between The Boeing Company and
Federal Express Corporation. Confidential treatment has been requested for confidential
commercial and financial information, pursuant to Rule 24b-2 under the Securities Exchange Act
of 1934, as amended. |
|
|
|
|
|
|
10.2 |
|
|
Amendments to 1993, 1995, 1997, 1999 and 2002 Stock Incentive Plans, 2001 Restricted Stock
Plan and FedEx Corporation Incentive Stock Plan. |
|
|
|
|
|
|
12.1 |
|
|
Computation of Ratio of Earnings to Fixed Charges. |
|
|
|
|
|
|
15.1 |
|
|
Letter re: Unaudited Interim Financial Statements. |
|
|
|
|
|
|
31.1 |
|
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
101.1 |
|
|
Interactive Data Files. |
E-1