form6k.htm
   
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of June, 2014
 

 Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera, y Agropecuaria
(Exact name of Registrant as specified in its charter)
 
Cresud Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Bolívar 108
(C1066AAB)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
  
 
 

 
CRESUD SACIF y A
(THE “COMPANY”)
 
REPORT ON FORM 6-K
 

Attached is a copy of the English translation of the Financial Statements for the nine-month period ended March 31, 2014, and March 31, 2013,  filed by the Company with the Bolsa de Comercio de Buenos Aires and the Comisión Nacional de Valores.
 

 
 

 

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2014 and June 30, 2013 and for the nine-month periods ended March 31, 2014 and 2013



 
 

 

Legal Information


Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Fiscal year N°: 81, beginning on July 1, 2013
Legal address: Moreno 877, 23rd floor – Ciudad Autónoma de Buenos Aires, Argentina
Company activity: Real state, agricultural, commercial and financial activities
Date of registration of the By-laws in the Public Registry of Commerce: February 19, 1937
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: February 25, 2013
Expiration of Company charter: June 6, 2082
Common Stock subscribed, issued and paid up: 501,562,730 common shares.


Majority shareholder’s: Inversiones Financieras del Sur S.A.
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
Parent company Activity: Investment
Capital stock: 190,681,047 common shares

Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,562,730
501,562,730

 



 
1

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2014 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
March 31, 2014
   
June 30, 2013
 
ASSETS
             
Non-current assets
             
Investment properties                                                                                       
10
    4,542,668       4,179,901  
Property, plant and equipment                                                                                       
11
    2,348,998       1,841,454  
Trading properties                                                                                       
12
    208,068       182,553  
Intangible assets                                                                                       
13
    167,812       125,312  
Biological assets                                                                                       
14
    409,447       303,128  
Investments in associates and joint ventures                                                                                       
8, 9
    1,762,558       1,486,862  
Deferred income tax assets                                                                                       
26
    751,273       179,228  
Income tax credit                                                                                      
      233,648       198,871  
Restricted assets                                                                                       
17
    81,013       54,631  
Trade and other receivables                                                                                       
18
    417,903       291,430  
Investment in financial assets                                                                                       
19
    1,068,516       253,742  
Derivative financial instruments                                                                                       
20
    6,900       25,377  
Total non-current assets                                                                                       
      11,998,804       9,122,489  
Current Assets
                 
Trading properties                                                                                       
12
    12,030       11,689  
Biological assets                                                                                       
14
    598,669       97,564  
Inventories                                                                                       
15
    264,703       252,376  
Restricted assets                                                                                       
17
    2,074       1,022  
Income tax credit                                                                                      
      5,919       4,779  
Trade and other receivables                                                                                       
18
    1,356,060       1,480,314  
Investment in financial assets                                                                                       
19
    499,273       385,585  
Derivative financial instruments                                                                                       
20
    20,108       7,321  
Cash and cash equivalents                                                                                       
21
    498,661       1,047,586  
Total current assets                                                                                       
      3,257,497       3,288,236  
TOTAL ASSETS                                                                                       
      15,256,301       12,410,725  
SHAREHOLDERS EQUITY
                 
Capital and reserves attributable to equity holders of the parent
                 
Share capital                                                                                       
      496,562       496,562  
Treasury stock                                                                                       
      5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       65,425  
Share premium                                                                                       
      773,079       773,079  
Share warrants                                                                                       
      106,264       106,264  
Cumulative translation adjustment                                                                                       
      446,599       2,284  
Changes in non-controlling interest                                                                                       
      (10,804 )     (21,996 )
Equity-settled compensation                                                                                       
      19,393       8,345  
Legal reserve                                                                                       
      81,616       46,835  
Reserve for new developments                                                                                      
      217,065       337,065  
Special reserve                                                                                      
      633,940       695,628  
Retained earnings                                                                                       
      (493,359 )     (26,522 )
Equity attributable to equity holders of the parent
      2,340,781       2,487,970  
Non-controlling interest                                                                                       
      2,516,517       2,231,096  
TOTAL SHAREHOLDERS’ EQUITY                                                                                       
      4,857,298       4,719,066  

 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
2

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2014 and June 30, 2013 (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
 
Note
 
March 31,
2014
   
June 30,
2013
 
LIABILITIES
             
Non-current liabilities
             
Trade and other payables                                                                                
22
    250,118       228,267  
Borrowings                                                                                
25
    6,279,065       4,189,896  
Deferred income tax liabilities                                                                                
26
    535,389       530,263  
Derivative financial instruments                                                                                
20
    -       2,773  
Payroll and social security liabilities                                                                                
23
    5,512       3,984  
Provisions                                                                                
24
    196,781       71,626  
Total non-current liabilities                                                                                
      7,266,865       5,026,809  
Current liabilities
                 
Trade and other payables                                                                                
22
    896,968       899,542  
Income tax liabilities                                                                                
      81,925       92,182  
Payroll and social security liabilities                                                                                
23
    110,599       120,835  
Borrowings                                                                                
25
    1,992,789       1,527,390  
Derivative financial instruments                                                                                
20
    32,218       8,691  
Provisions                                                                                
24
    17,639       16,210  
Total current liabilities                                                                                
      3,132,138       2,664,850  
TOTAL LIABILITIES                                                                                
      10,399,003       7,691,659  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
      15,256,301       12,410,725  

  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Director  
    Director Acting as President  
       
 
 
 
3

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Income
for the nine and three-month periods beginning on July 1st, 2013 and 2012
and January 1st, 2014 and 2013 and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

     
Nine months
   
Three months
 
 
Note
 
2014
   
2013
   
2014
   
2013
 
Revenues
28
    3,161,476       2,339,892       1,027,614       734,706  
Costs
29
    (2,665,314 )     (2,115,959 )     (903,568 )     (693,836 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
      955,724       733,526       531,216       274,097  
Changes in the net realizable value of agricultural produce after harvest
      (7,811 )     7,044       1,406       233  
Gross profit
      1,444,075       964,503       656,668       315,200  
Gain from disposal of investment properties
      113,338       61,475       106,188       7,797  
Gain from disposal of farmlands                                                         
      -       53,988       -       -  
General and administrative expenses
30
    (351,629 )     (260,911 )     (115,515 )     (78,661 )
Selling expenses
30
    (222,686 )     (172,289 )     (66,995 )     (48,610 )
Other operating results
32
    (52,360 )     106,468       (34,866 )     584  
Profit from operations
      930,738       753,234       545,480       196,310  
Share of profit of associates and joint ventures
8, 9
    115,183       14,721       67,414       2,175  
Profit from operations before financing and taxation
      1,045,921       767,955       612,894       198,485  
Finance income
33
    275,329       144,797       157,688       54,757  
Finance cost
33
    (2,613,316 )     (791,317 )     (1,414,174 )     (283,320 )
Other financial results
33
    406,580       172,506       282,979       113,766  
Financial results, net
33
    (1,931,407 )     (474,014 )     (973,507 )     (114,797 )
(Loss) / profit before income tax
      (885,486 )     293,941       (360,613 )     83,688  
Income tax expense
26
    357,973       (30,747 )     187,869       2,788  
(Loss) / profit for the period
      (527,513 )     263,194       (172,744 )     86,476  
                                   
Attributable to:
                                 
Equity holders of the parent
      (494,238 )     84,491       (162,208 )     23,731  
Non-controlling interest
      (33,275 )     178,703       (10,536 )     62,745  
                                   
(Loss) / Profit per share attributable to equity holders of the parent during the period:
                                 
Basic
      (0.68 )     0.17       (0.01 )     0.05  
Diluted
   
(i) (0.68)
      0.15    
(i) (0.01)
      0.04  

(i)  
Due to the loss for the period, there is no diluted effect on this result.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
4

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
for the nine and three-month periods beginning on July 1st, 2013 and 2012
and January 1st, 2014 and 2013 and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

   
Nine months
   
Three months
 
   
2014
   
2013
   
2014
   
2013
 
(Loss) / profit for the period
    (527,513 )     263,194       (172,744 )     86,476  
Other comprehensive income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Foreign exchange gain
    912,423       216,408       575,477       (111 )
Foreign exchange gain from associates and joint ventures
    432       7,674       7,786       102,196  
Other comprehensive income for the period (i)
    912,855       224,082       583,263       102,085  
Total comprehensive income for the period
    385,342       487,276       410,519       188,561  
                                 
Attributable to:
                               
Equity holders of the parent
    (49,923 )     187,454       113,033       70,147  
Non-controlling interest
    435,265       299,822       297,486       118,414  

(i)  
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
5

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2014 and 2013
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
   
Share Capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock
   
Share premium
   
Share
warrants
   
Subtotal
   
Changes in non-controlling interests
   
Cumulative translation adjustment
   
Equity-settled
compensation
   
Legal reserve
   
Reserve for new developments
   
Special
reserve (1)
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance as of July 1, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (21,996 )     2,284       8,345       46,835       337,065       695,628       (26,522 )     2,487,970       2,231,096       4,719,066  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       -       (494,238 )     (494,238 )     (33,275 )     (527,513 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       444,315       -       -       -       -       -       444,315       468,540       912,855  
Total comprehensive income / (loss) for the period
    -       -       -       -       -       -       -       444,315       -       -       -       -       (494,238 )     (49,923 )     435,265       385,342  
                                                                                                                                 
Appropriation of retained earnings resolved by Shareholders’ Meeting held on 10/31/13:
                                                                                                                               
- Legal reserve
    -       -       -       -       -       -       -       -       -       34,781       -       (34,781 )     -       -       -       -  
- Other reserves
    -       -       -       -       -       -       -       -       -       -       -       (26,907 )     26,907       -       -       -  
- Cash dividends
    -       -       -       -       -       -       -       -       -       -       (120,000 )     -       -       (120,000 )     (103,563 )     (223,563 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       12,107       -       -       -       -       12,107       5,438       17,545  
Changes in non- controlling interest
    -       -       -       -       -       -       11,192       -       -       -       -       -       -       11,192       (48,678 )     (37,486 )
Cancellation of BrasilAgro warrants
    -       -       -       -       -       -       -       -       (1,059 )     -       -       -       -       (1,059 )     -       (1,059 )
Capital reduction
    -       -       -       -       -       -       -       -       -       -       -       -       -       -       (3,917 )     (3,917 )
Capital contributions from non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       -       587       587  
Reimbursement expired dividends
    -       -       -       -       -       -       -       -       -       -       -       -       494       494       289       783  
Balance as of March 31, 2014
    496,562       5,001       65,425       773,079       106,264       1,446,331       (10,804 )     446,599       19,393       81,616       217,065       633,940       (493,359 )     2,340,781       2,516,517       4,857,298  

(1)  
Related to CNV General Resolution No. 609/12. See Note 27.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
6

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2014 and 2013
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
   
Share Capital
   
Treasury Stock
   
Inflation adjustment
of Share Capital
and Treasury Stock
   
Share
premium
   
Share
warrants
   
Subtotal
   
Changes in non-controlling interest
   
Cumulative 
translation adjustment
   
Equity-settled
compensation
   
Legal reserve
   
Reserve for new developments
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance as of July 1, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863       2,132,648       4,691,511  
Gain for the period
    -       -       -       -               -       -       -       -       -       -       84,491       84,491       178,703       263,194  
Other comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       -       102,963       121,119       224,082  
Total comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       84,491       187,454       299,822       487,276  
Appropriation of retained earnings resolved by Shareholders’ Meeting held on 10/31/12:
                                                                                                                       
- Legal reserve
    -       -       -       -       -       -       -       -       -       3,913               (3,913 )     -       -       -  
- Other reserves
    -       -       -       -       -       -       -       -       -       -       (52,137 )     52,137       -       -       -  
- Appropriation of retained earnings
    -       -       (100,793 )     -       -       (100,793 )     -       -       -       -       -       100,793       -       -       -  
- Cash dividends
    -       -       -       -       -       -       -       -       -       -       -       (120,000 )     (120,000 )     (79,583 )     (199,583 )
Acquisition of non-controlling interest
    -       -       -       -       -       -       (8,284 )     -       -       -       -       -       (8,284 )     (28,009 )     (36,293 )
Acquisition of subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       -       -       102,723       102,723  
Equity-settled compensation
    -       -       -       -       -       -       -       -       6,245       -       -       -       6,245       3,475       9,720  
Exercise of warrants
    -       -       -       -       1       1       -       -       -       -       -       -       1       -       1  
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       385       385       240       625  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (8,331 )     -       -       -       -       (8,331 )     (4,584 )     (12,915 )
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       6,092       6,092  
Conversion of notes
    -       -       -       -       -       -       -       -       -       -       -       -       -       126       126  
Capital distribution
    -       -       -       -               -       -       -       -       -       -       -       -       (39,654 )     (39,654 )
Balance as of March 31, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (17,880 )     12,693       10,785       46,835       337,065       780,504       2,616,333       2,393,296       5,009,629  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
7

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
March 31,
2014
   
March 31,
2013
 
Operating activities:
             
Cash generated from operations                                                                                      
21
    667,081       637,387  
Income tax paid
      (230,400 )     (213,124 )
Net cash generated from operating activities
      436,681       424,263  
Investing activities:
                 
Acquisition of subsidiaries, net of cash acquired                                                                                     
      -       (117,874 )
Acquisition of associates and joint ventures                                                                                      
      (13,045 )     (32,024 )
Capital contributions to joint ventures                                                                                      
      (40,109 )     (39,925 )
Suppliers advances
      (28,999 )     (39,554 )
Purchases of investment properties
      (180,233 )     (159,010 )
Proceeds from sale of investment properties
      254,729       93,836  
Purchases of property, plant and equipment
      (83,231 )     (90,899 )
Proceeds from sale of property, plant and equipment
      691       5,703  
Proceeds from sale of farmlands                                                                                      
      54,794       175,800  
Payments of purchase of properties
      (5,730 )     -  
Purchases of intangible assets
      (13,364 )     (1,184 )
Acquisition of Investment in financial assets                                                                                      
      (3,662,905 )     (1,174,081 )
Proceeds from disposals of Investment in financial assets
      3,007,015       970,376  
Loans granted to associates and joint ventures
      -       (19,058 )
Loans repayments received from associates and joint ventures
      1,335       831  
Proceeds from sale of joint ventures
      15,536       -  
Interest received from financial assets                                                                                     
      5,588       16,844  
Dividends received
      19,322       52,662  
Net cash used in investing activities
      (668,606 )     (357,557 )
Financing activities:
                 
Repurchase of convertible notes
      (24,014 )     -  
Repurchase of equity interest
      (37,942 )     -  
Proceeds from issuance of non-convertible notes
      1,051,823       634,597  
Payment of non-convertible notes net
      (635,759 )     (274,243 )
Borrowings                                                                                      
      379,822       662,179  
Payment of seller financing of shares                                                                                     
      (1,640 )     (6,420 )
Repayments of borrowings                                                                                      
      (511,805 )     (503,833 )
Payments of borrowings from subsidiaries, associates and joint ventures
      (186 )     -  
Proceeds from borrowings from associates and joint ventures
      17,138       59,147  
Proceeds from warrants                                                                                      
      -       1  
Cancellation of Brasilagro warrants                                                                                      
      (1,059 )     -  
Payment of seller financing                                                                                      
      (1,308 )     (12,157 )
Acquisition of non-controlling interest in subsidiaries
      (20 )     (36,301 )
Dividend paid to non-controlling interest                                                                                      
      (236,057 )     (117,099 )
Acquisition of derivative financial instruments                                                                                     
      (903 )     -  
Proceeds from derivative financial instruments                                                                                     
      45,696       -  
Payments of purchase of non-controlling interest
      -       (4,460 )
Sale of equity in subsidiaries to non-controlling interest
      379       -  
Contributions from non-controlling interest                                                                                      
      587       6,092  
Capital reduction                                                                                      
      (4,017 )     (39,654 )
Interest paid                                                                                      
      (488,905 )     (304,210 )
Net cash (used in) generated by financing activities
      (448,170 )     63,639  
Net (decrease) increase in cash and cash equivalents
      (680,095 )     130,345  
Cash and cash equivalents at beginning of period
21
    1,047,586       471,922  
Foreign exchange gain on cash and cash equivalents
      131,170       38,235  
Cash and cash equivalents at end of period                                                                                      
      498,661       640,502  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
 
 
8

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information

1.1  
The Group’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

In 2002, Cresud acquired a 19.85% interest in IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”), a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s principal subsidiary.

Cresud and its subsidiaries are collectively referred to hereinafter as the Group. See Note 2.3 to the Consolidated Financial Statements as of June 30, 2013 and 2012 for a description of the Group’s companies.

As of March 31, 2014, the Group operates in two major lines of business: (i) Agricultural business, (ii) Investment and Development Properties business. See Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements as of June 30, 2013 and 2012 for a description of the Group’s segments.

The Group’s Agricultural business operations are comprised of crop production, cattle feeding, raising and fattening, milk production, sugarcane production and brokerage activities. The Group’s Agro-industrial business operations are conducted through its subsidiary, Cactus Argentina S.A., and are engaged in cattle feeding services in specialized feedlots primarily for third parties. Feedlots provide accommodation, health care and animal feeding services based on specialized diets. The Group currently has agricultural operations and investments in Argentina, Brazil, Paraguay and Bolivia.

The business line known as urban property and investments also includes the Group’s financial transactions. The Group’s Investment and Development Properties business operations are conducted primarily through its subsidiary IRSA and IRSA’s principal subsidiary, Alto Palermo S.A. (“APSA”). Through APSA, the Group primarily owns, manages and develops shopping centers across Argentina. APSA has also a direct 20% stake in a credit card company. Through IRSA, the Group primarily owns, manages and develops a portfolio of office and other rental properties in Buenos Aires, the capital of Argentina. Through IRSA or APSA, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these consolidated financial statements to denote investment, development and/or trading properties activities.

 
9

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information (Continued)

In 2009, IRSA entered into the US real estate market, mainly through the acquisition of non-controlling interests in US assets, primarily office properties and hotel investments.

The Group’s financial transactions and transactions in other businesses are carried out mainly through its subsidiary IRSA and through APSA, which is IRSA’s main subsidiary. IRSA has also a 29.77% interest (without considering treasury shares) in Banco Hipotecario S.A. (“BHSA”). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange. Additionally, APSA holds a participating interest of 20 % in Tarshop S.A. (“Tarshop”), whose main business comprises extending loans and credit cards.

Cresud’s and APSA’s shares are listed and traded on both the Buenos Aires Stock Exchange (“BASE”) and the National Association of Securities Dealers Automated Quotation (“NASDAQ”). IRSA´s shares are listed and traded on both the BASE and the New York Stock Exchange (“NYSE”).

Cresud is the ultimate parent company and is a corporation incorporated and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These consolidated financial statements have been approved for issue by the Board of Directors on May 12, 2014.

2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements

2.1.
Basis of preparation

The present Unaudited Condensed Interim Consolidated Financial Statements for the nine-month periods ended March 31, 2014 and 2013 (the “Unaudited Condensed Interim Consolidated Financial Statements”) have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the annual consolidated financial statements of the Company as of June 30, 2013. These Unaudited Condensed Interim Consolidated Financial Statements are expressed in thousands of Argentine Pesos.

 
10

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

The Condensed Interim Consolidated Financial Statements corresponding to the nine-month periods ended as of March 31, 2014 and 2013 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the nine-month periods ended March 31, 2014 and 2013 do not necessarily reflect proportionally the Company´s results for the complete fiscal year.

2.2  
Significant Accounting Policies

The accounting policies applied in the preparation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRS as of June 30, 2013. Most significant accounting policies are described in note 2 included in the Consolidated Financial Statements as of June 30, 2013 and 2012.

2.3  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Consolidated Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual consolidated financial statements for the year ended as of June 30, 2013, save for changes in accrued income tax, provision for legal claims and allowance for doubtful accounts.

2.4  
Comparative information

Amounts as of March 31, 2013 and June 30, 2013, which are disclosed for comparative purposes have been taken from the Condensed Interim Consolidated Financial Statements as of such dates. The financial statements originally issued have been subject to certain reclassifications required in order to present these figures comparatively with this period.

 
11

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

During the period, the Argentine Peso devalued against the US$ and other currencies by around 32%, which has an impact in comparative information presented in these Financial Statements, due mainly to the currency exposure of our income and costs of Agricultural Business and of income from urban property and investments business line, especially from the “office and other rental properties” segment, and our net assets and liabilities in foreign currency as detailed in Note 40.

3.  
Seasonal effects on operations

The operations of the Group’s agricultural business are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. Wheat is generally harvested between November and January. In Bolivia, weather conditions make it possible to have two soybeans, corn and barley seasons and, therefore, these crops are harvested in April and October, whereas wheat and sunflower are harvested in August and September, respectively. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. In case of sugar cane, harvest and sale take place between May and November of each year. As a result, there may be material fluctuations in the agricultural business results across quarters.

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and December (Christmas) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.


 
12

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals

For the nine-month period ended as of March 31, 2014

Purchase-sale agreement

On October 17, 2013, Yuchán Agropecuaria signed a purchase-sale agreement involving a sale subject to retention of title involving 1,643 hectares of "La Fon Fon II" for an overall amount of US$ 7 million To date, the Company has collected US$ 0.2 million and the remaining balance will be paid in 7 semi-annual installments. The last installment is due in June 2017. Under the contract, the conveyance shall be recorded with the Registry once the price has been fully paid off. The possession shall be delivered upon collection of the first installment, scheduled for payment on June 15, 2014.

Purchase of shares of the Company Granos Olavarría S.A.

On August 30, 2013, the Group acquired 12,000 shares of the company Granos Olavarría S.A. representing 100% of the capital stock and voting rights. The price of the transaction was agreed upon at US$ 0.12 million, payable as follows: 1) the amount of US$ 0.018 million were paid on September 5, 2013; 2) US$ 0.042 million were paid on October 10, 2013; 3) US$ 0.03 million are payable on February 26, 2014; and 4) US$ 0.03 million twelve months after the third installment.

Subscription of shares of Avenida Inc. and Avenida Compras S.A.

On August 29, 2013, the Group, through Torodur S.A., subscribed 3,703,704 shares of Avenida Inc., a Company incorporated in Delaware, United States, and 23,077 shares of Avenida Compras S.A., a Company incorporated in Buenos Aires, Argentina, representing 26.09% and 2.10% of its outstanding capital, respectively. Additionally, Avenida Inc. owns 90.91% of Avenida Compras S.A., thus being the Group’s indirect interest in Avenida Compras of 25.81%. The amount of the transaction was Ps. 13.0 million, which has already been paid in full. The Group has a warrant to increase such equity interest up to 37.04% of the company.

Stock call option Agreement for the shares of Arcos del Gourmet S.A.

On September 16, 2013, the Group, through APSA entered into an agreement with Messrs. Eduardo Giana, Pablo Bossi and Patricio Tobal (non-controlling shareholders of Arcos del Gourmet S.A.), whereby the latter grant to APSA an exclusive and irrevocable option to purchase 10% of the equity interest of Arcos del Gourmet S.A., which can be executed up to December 31, 2018. In the event the option is exercised, APSA should pay the amount of US$ 8 million.

 
13

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Furthermore, in the mentioned agreement a fixed amount of US$ 2.0 million was arranged, which was cancelled, and another variable amount to be paid on a monthly basis, that results from applying a 4.5% on the amounts accrued on each prior calendar month as rental and admission fees, net of certain expenses, during 5 years from the opening of the shopping mall, in relation to the assignment of rights to earn dividends of Arcos during such period.

Condominio del Alto – Performance of Exchange Agreement

On November 14, 2013 Alto Palermo S.A. (“APSA”) and Condominios del Alto S.A. (Condominios) executed a conveyance deed whereby Condominios conveyed upon APSA freehold and full possession of the units agreed in exchange. Upon such execution, APSA stated that the mortgage on the property has been fully discharged.

Subscription of shares of Dolphin Fund Ltd. (“Dolphin”)

During the nine-month period ended March 31, 2014 the Group has subscribed participating units of Dolphin Fund Ltd. (Dolphin) for the amount of Ps. 109.5 million.
 
On January 5, 2014, the competent court in dealing with IDBH Holding Corporation Ltd. (“IDBH”) debt restructuring has approved the offer made by Dolphin through Dolphin B.V. together with C.A.C. Extra Holdings Limited (“ETH”), a company incorporated under the laws of Israel, controlled by Mordechay Ben Moshé, in order to acquired approximately 53.3% of IDBD Development Corporation (“IDBD”), controlled by IDBH, within the framework of the debt restructuring process mentioned, pursuant to Israel’s applicable laws. The transaction was closed on May 7, 2014 (See Note 41).
 
IDBD is one of the Israeli biggest and most diversified investment groups, which is involved, through its subsidiaries, in several markets and industry, including real estate, retail, agribusiness, oil & gas production, insurance, telecommunications, etc.; controlling companies as: Clal Insurance (Insurance Company), Cellcom (Mobile phone services), Koor Industries (owner of 40% of Makhteshim Agan Industries (Agrochemicals), Super-Sol (supermarket), PBC (Real Estate), among others.
 
 

 
14

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Significant sale of investment properties

On January 14, 2014, IRSA signed the transfer deed for the sale of the 11th floor and seven parking units of the Building Maipú 1300. The total price of the transaction was Ps. 9.6 million (US$ 1.4 million). Such transaction generated a gain before tax of approximately Ps. 7.9 million.

On January 24, 2014, IRSA signed the transfer deed for the sale of the 7th floor and 28 parking units of the Building Bouchard 551. The total price of the transaction was Ps. 124.6 million equivalents to US$ 16.0 million. Such transaction generated a gain before tax of approximately Ps. 104.5 million.

Transactions with non-controlling interest

Sale of Futuros y Opciones.com S.A. shares

On December 20, 2013 Cresud sold 14,812 non-transferable nominative common shares, with a nominal value of Ps. 1 each and entitled to one vote per share, representing a 0.9075% interest of FyO for a total amount of Ps. 0.1 million.

   
Ps. (million)
 
Sale’s collected value                                                                                                          
    0.11  
Increase in non-controlling interest                                                                                                          
    0.21  
Reserve recorded in shareholders’ equity                                                                                                          
    (0.10 )

BRASILAGRO

During the nine-month period ended March 31, 2014, the Group sold 10,400 shares of BrasilAgro, representing a 0.02% interest, for a total amount of Ps. 0.27 million. Consequently, the Company recognized an increase in non-controlling interest for an amount of Ps. 0.25 million and an increase in equity attributable to owners of the parent of Ps. 0.02 million. The effect on shareholders’ equity of this change in the equity interest in BrasilAgro is summarized as follows:

   
Ps. (million)
 
Carrying value of the non-controlling interests sold by the Group
    (0.25 )
Consideration collected from non-controlling interests                                                                                                          
    0.27  
Reserve recorded in shareholders’ equity                                                                                                          
    0.02  


 
15

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

On the other hand, on September 2, 2013, BrasilAgro approved a share repurchase program for up to 3,511,130 common shares and for up to an aggregate amount not to exceed the balance of profits or available reserves disclosed in BrasilAgro’s latest financial statements. As of March 31, 2014, BrasilAgro purchased 99,900 common shares for an aggregate amount of R$ 1.9 million. Below is a summary of the effects of such transaction on shareholders’ equity:

   
Ps. (million)
 
Amount paid for repurchase                                                                                                          
    (4.94 )
Decrease in non-controlling interest                                                                                                          
    4.92  
Reserve recorded in shareholders’ equity                                                                                                          
    (0.02 )

IRSA

On July 25, 2013, IRSA’s Board of Directors set forth the terms and conditions governing the purchase of the Company's own stock pursuant to Section 64 of Law No. 26,831 and the CNV’s regulations, for up to an aggregate amount of Ps. 200.0 million and up to 5% of the capital stock, in the form of common shares or Global Depositary Shares (GDS) representing 10 common shares each, and up to a daily limit of 25% of the average daily transaction volume experienced by the Company’s shares, along with the markets where they are listed, during the prior 90 business days, and at a price ranging from a minimum of Ps. 1 up to Ps. 8 per share. On September 18, 2013 the Board of Directors approved an increase to the maximum price, raising it to Ps.10 per common share and US$ 10.50 per GDS. On October 15, 2013, the Board of Directors approved a new increase to the maximum price, raising it to Ps.11.00 per common share and US$ 11.50 per GDS. On October 22, 2013 the Board of Directors approved a new increase to the maximum price, raising it to Ps.14.50 per common share and US$ 15.00 per GDS. During the period ended March 31, 2014, the Company purchased 347,661 common shares (N.V. Ps. 1 per share) for a total amount of Ps. 3.0 million and 395,860 GDS (representing 3,958,600 common shares) for a total amount of US$ 4.6 million.


 
16

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



5.  
Financial risk management

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreing currency risk, interest rate risk and price risk) credit risk, liquidity risk and capital risk.

The Condensed Interim Consolidated Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual consolidate financial statements as of June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Group since the fiscal year-end.

Since June 30, 2013 at the date of these financial statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost), except for our investment in Supertel Hospitality Inc. (“Supertel”), which fair value was affected by the decrease in the market value of its common shares, because of the suspension of dividends’ payment. This had been decided in order to fortify its financial situation. Neither have been transfers between the several tiers used in estimating the fair value of the Company’s financial instruments.


 
17

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


6.  
Segment reporting

Below is a summarized analysis of the lines of business of the Group for the nine-month period ended March 31, 2014:

   
Agricultural business (I)
   
Urban properties business and investments (II)
   
Total
 
Revenues 
    1,141,531       2,085,341       3,226,872  
Costs  
    (1,750,913 )     (978,553 )     (2,729,466 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    971,418       -       971,418  
Changes in the net realizable value of agricultural produce after harvest
    (7,811 )     -       (7,811 )
Gross profit  
    354,225       1,106,788       1,461,013  
Gain from disposal of investment properties
    -       113,338       113,338  
General and administrative expenses
    (159,447 )     (195,367 )     (354,814 )
Selling expenses  
    (122,592 )     (102,905 )     (225,497 )
Other operating results
    (24,959 )     (29,606 )     (54,565 )
Profit from operations 
    47,227       892,248       939,475  
Share of profit of associates and joint ventures
    10,444       85,945       96,389  
Segment profit 
    57,671       978,193       1,035,864  
                         
Investment properties                                                                                                  
    43,759       4,658,901       4,702,660  
Property, plant and equipment                                                                                                  
    2,474,572       220,317       2,694,889  
Trading properties                                                                                                  
    -       226,437       226,437  
Goodwill                                                                                                  
    9,368       100,627       109,995  
Biological assets                                                                                                  
    1,030,663       -       1,030,663  
Inventories                                                                                                  
    254,902       18,464       273,366  
Investment in associates and joint ventures                                                                                                  
    38,335       1,326,351       1,364,686  
Total segment assets                                                                                                  
    3,851,599       6,551,097       10,402,696  

 
18

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


6.  
Segment information (Continued)

Below is a summarized analysis of the lines of business of the Group for the nine-month period ended March 31, 2013:
 
   
Agricultural business (I)
   
Urban properties business and investments (II)
   
Total
 
Revenues    
    750,882       1,706,191       2,457,073  
Costs                                                                                                  
    (1,329,398 )     (885,855 )     (2,215,253 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    734,949       -       734,949  
Changes in the net realizable value of agricultural produce after harvest
    6,943       -       6,943  
Gross Profit  
    163,376       820,336       983,712  
Gain from disposal of investment properties
    -       61,475       61,475  
Gain from disposal of farmlands                                                                                                  
    53,988       -       53,988  
General and administrative expenses                                                                                                  
    (111,578 )     (153,454 )     (265,032 )
Selling expenses                                                                                                  
    (99,434 )     (81,691 )     (181,125 )
Other operating results                                                                                                  
    (1,479 )     106,612       105,133  
Profit from operations 
    4,873       753,278       758,151  
Share of profit of associates and joint ventures                                                                                                  
    5,521       5,496       11,017  
Segment profit 
    10,394       758,774       769,168  
                         
Investment properties                                                                                                  
    25,292       4,320,899       4,346,191  
Property, plant and equipment                                                                                                  
    1,733,674       231,206       1,964,880  
Trading properties                                                                                                  
    4,678       229,986       234,664  
Goodwill                                                                                                  
    6,729       73,328       80,057  
Biological assets                                                                                                  
    695,218       -       695,218  
Inventories                                                                                                  
    160,073       16,635       176,708  
Investment in associates and joint ventures                                                                                                  
    29,399       1,157,605       1,187,004  
Total segment assets                                                                                                  
    2,655,063       6,029,659       8,684,722  

 
19

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(I)  
Agriculture line of business:

The following tables present the reportable segments of the agriculture line of business of the Group:

   
March 31, 2014
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
Sugarcane
 
   
Agriculture rentals and services
   
Agriculture
Subtotal
   
Land
transformation
and sales
   
Agro-industrial
   
Other
segments
   
Total agricultural business (i)
 
Revenues
    459,882       72,589       37,006       87,253       15,213       671,943       -       378,376       91,212       1,141,531  
Costs
    (984,419 )     (122,112 )     (70,999 )     (157,075 )     (11,364 )     (1,345,969 )     (8,162 )     (329,853 )     (66,929 )     (1,750,913 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    764,563       90,419       39,579       76,857       -       971,418       -       -       -       971,418  
Changes in the net realizable value of agricultural produce after harvest
    (7,990 )     179       -       -       -       (7,811 )     -       -       -       (7,811 )
Gross profit / (loss)
    232,036       41,075       5,586       7,035       3,849       289,581       (8,162 )     48,523       24,283       354,225  
General and administrative expenses
    (92,208 )     (19,014 )     (4,015 )     (24,557 )     (1,885 )     (141,679 )     (789 )     (11,731 )     (5,248 )     (159,447 )
Selling expenses             
    (58,802 )     (10,954 )     (1,545 )     (2,282 )     (575 )     (74,158 )     (3,837 )     (36,996 )     (7,601 )     (122,592 )
Other operating results                
    (21,507 )     (4,001 )     (846 )     58       (416 )     (26,712 )     (166 )     (869 )     2,788       (24,959 )
Profit / (loss) from operations 
    59,519       7,106       (820 )     (19,746 )     973       47,032       (12,954 )     (1,073 )     14,222       47,227  
Share of profit of associates              
    10,173       31       -       -       -       10,204       -       -       240       10,444  
Segment profit / (loss) 
    69,692       7,137       (820 )     (19,746 )     973       57,236       (12,954 )     (1,073 )     14,462       57,671  
                                                                                 
Investment properties
    -       -       -       -       43,759       43,759       -       -       -       43,759  
Property, plant and equipment 
    1,760,323       162,629       19,061       423,685       9,636       2,375,334       51,370       19,598       28,270       2,474,572  
Goodwill                                                                
    6,468       -       -       2,900       -       9,368       -       -       -       9,368  
Biological assets     
    597,151       265,728       30,903       136,815       -       1,030,597       -       66       -       1,030,663  
Inventories                                                                
    140,744       23,088       -       -       -       163,832       -       17,628       73,442       254,902  
Investment in associates  
    35,623       107       -       -       -       35,730       -       -       2,605       38,335  
Total segment assets
    2,540,309       451,552       49,964       563,400       53,395       3,658,620       51,370       37,292       104,317       3,851,599  

 
20

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
March 31, 2013
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
Sugarcane
 
   
Agricultural rentals and services
   
Agriculture
Subtotal
   
Land
 transformation
and sales
   
Agro-industrial
   
Others
Segments
   
Total agricultural business (i)
 
Revenues
    338,011       63,632       27,737       120,820       19,231       569,431       -       127,883       53,568       750,882  
Costs
    (753,849 )     (105,590 )     (53,720 )     (231,536 )     (6,665 )     (1,151,360 )     (4,106 )     (128,086 )     (45,846 )     (1,329,398 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    507,124       53,423       27,788       147,597       -       735,932       -       -       (983 )     734,949  
Changes in net realizable value of agricultural produce after harvest
    6,940       3       -       -       -       6,943       -       -       -       6,943  
Gross profit / (loss)                 
    98,226       11,468       1,805       36,881       12,566       160,946       (4,106 )     (203 )     6,739       163,376  
Gain from disposal of farmlands            
    -       -       -       -       -       -       53,988       -       -       53,988  
General and administrative expenses
    (58,369 )     (11,674 )     (2,669 )     (24,733 )     (3,771 )     (101,216 )     (489 )     (7,078 )     (2,795 )     (111,578 )
Selling expenses         
    (63,139 )     (7,982 )     (1,094 )     (2,907 )     (1,017 )     (76,139 )     (6,210 )     (13,118 )     (3,967 )     (99,434 )
Other operating results           
    2,495       (1,658 )     (369 )     (90 )     (521 )     (143 )     (68 )     (1,353 )     85       (1,479 )
(Loss) / profit from operations 
    (20,787 )     (9,846 )     (2,327 )     9,151       7,257       (16,552 )     43,115       (21,752 )     62       4,873  
Share of profit of associates              
    4,795       14       -       -       -       4,809       -       -       712       5,521  
Segment (loss) / profit 
    (15,992 )     (9,832 )     (2,327 )     9,151       7,257       (11,743 )     43,115       (21,752 )     774       10,394  
                                                                                 
Investment properties                    
    -       -       -       -       25,292       25,292       -       -       -       25,292  
Property, plant and equipment                                                                
    1,224,756       137,004       21,014       316,602       382       1,699,758       -       20,660       13,256       1,733,674  
Trading properties                
    -       -       -       -       -       -       4,678       -       -       4,678  
Goodwill                                                                
    4,646       -       -       2,083       -       6,729       -       -       -       6,729  
Biological assets        
    366,043       198,804       26,307       103,993       -       695,147       -       71       -       695,218  
Inventories                                                                
    64,348       11,238       -       -       -       75,586       -       -       84,487       160,073  
Investment in associates                 
    26,898       81       -       -       -       26,979       -       -       2,420       29,399  
Total segment assets        
    1,686,691       347,127       47,321       422,678       25,674       2,529,491       4,678       20,731       100,163       2,655,063  

 
21

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(II)  
Urban properties and investments

The following tables present the reportable segments of the urban properties and investments line of business of the Group:

   
March 31, 2014
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operations
and others
   
Total urban business and investment properties (II)
 
Revenues                                                     
    1,477,167       242,973       46,451       253,971       64,322       457       2,085,341  
Costs                                                     
    (667,957 )     (82,356 )     (25,543 )     (159,506 )     (42,492 )     (699 )     (978,553 )
Gross profit / (loss) 
    809,210       160,617       20,908       94,465       21,830       (242 )     1,106,788  
Gain from disposal of investment properties
    -       -       113,338       -       -       -       113,338  
General and administrative expenses
    (72,207 )     (31,349 )     (27,726 )     (44,609 )     (19,421 )     (55 )     (195,367 )
Selling expenses   
    (49,275 )     (13,962 )     (8,314 )     (31,604 )     -       250       (102,905 )
Other operating results  
    (23,088 )     (1,765 )     (2,414 )     (761 )     423       (2,001 )     (29,606 )
Profit / (loss) from operations
    664,640       113,541       95,792       17,491       2,832       (2,048 )     892,248  
Share of profit / (loss) of associates and joint ventures
    -       (244 )     3,874       556       (80,848 )     162,607       85,945  
Segment profit / (loss) 
    664,640       113,297       99,666       18,047       (78,016 )     160,559       978,193  
                                                         
Investment properties        
    2,318,776       826,021       420,564       -       1,085,925       7,615       4,658,901  
Property, plant and equipment             
    18,224       26,137       3,806       171,887       263       -       220,317  
Trading properties     
    1,484       86       221,963       -       2,904       -       226,437  
Goodwill                                                     
    8,582       11,661       4,541       -       75,843       -       100,627  
Inventories                                                     
    9,860       -       582       8,022       -       -       18,464  
Share of profit in associates and joint ventures
    -       23,951       35,795       21,895       1,637       1,243,073       1,326,351  
Total segment assets     
    2,356,926       887,856       687,251       201,804       1,166,572       1,250,688       6,551,097  

 
22

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
March 31, 2013
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operations
and others
   
Total urban and investment properties (II)
 
Revenues
    1,173,547       214,040       117,178       174,694       25,632       1,100       1,706,191  
Costs
    (559,406 )     (88,712 )     (89,214 )     (126,824 )     (20,361 )     (1,338 )     (885,855 )
Gross profit / (loss)
    614,141       125,328       27,964       47,870       5,271       (238 )     820,336  
Gain from disposal of investment properties
    -       -       61,475       -       -       -       61,475  
General and administrative expenses
    (47,693 )     (31,392 )     (28,113 )     (36,935 )     (9,105 )     (216 )     (153,454 )
Selling expenses
    (39,023 )     (8,667 )     (12,609 )     (21,205 )     -       (187 )     (81,691 )
Other operating results
    (17,590 )     (1,895 )     (8,230 )     456       134,487       (616 )     106,612  
Profit / (loss) from operations
    509,835       83,374       40,487       (9,814 )     130,653       (1,257 )     753,278  
Share of profit / (loss) of associates and joint ventures
    -       -       1,478       (4 )     (58,446 )     62,468       5,496  
Segment profit / (loss)
    509,835       83,374       41,965       (9,818 )     72,207       61,211       758,774  
                                                         
Investment properties
    2,241,671       907,423       453,055       -       710,525       8,225       4,320,899  
Property, plant and equipment
    13,372       30,493       3,795       183,347       199       -       231,206  
Trading properties
    1,484       113       146,698       -       81,691       -       229,986  
Goodwill
    8,582       11,661       4,538       -       48,547       -       73,328  
Inventories
    10,140       -       511       5,984       -       -       16,635  
Share of profit in associates and joint ventures
    -       32,024       26,873       21,252       691       1,076,765       1,157,605  
Total segment assets
    2,275,249       981,714       635,470       210,583       841,653       1,084,990       6,029,659  


 
23

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

At the time of assessing the performance of business segments and deciding upon the allocation of resources, the Executive Committee uses information on operating income assets and liabilities of each such segment In the Unaudited Condensed Consolidated Financial Statements, the transactions and balances between related parties which may affect more than one segment are eliminated. In order to obtain clear information that may be useful for Management’s decision making, the Group has defined that, as from the nine-month period ending March 31, 2014, such transactions will not be eliminated for segment reporting purposes.

The comparative information presented as from such period has been adjusted retrospectively for the sake of comparability.

The following tables present reconciliation between the total results of segment operations and the results of operations as per the statement of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS and the non-elimination of the inter-segment transactions as explained in the preceding paragraph.

   
March 31, 2014
 
   
Total segment information
 
   
Adjustment for share of profit / (loss) of joint ventures
   
Adjustment to income for elimination of
inter-segment transactions
   
Total
Statement of Income
 
Revenues
    3,226,872       (40,122 )     (25,274 )     3,161,476  
Costs
    (2,729,466 )     39,096       25,056       (2,665,314 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    971,418       (15,694 )     -       955,724  
Changes in the net realizable value of agricultural produce after harvest
    (7,811 )     -       -       (7,811 )
Gross profit / (loss)
    1,461,013       (16,720 )     (218 )     1,444,075  
Gain from disposal of investment properties
    113,338       -       -       113,338  
General and administrative expenses
    (354,814 )     2,356       829       (351,629 )
Selling expenses
    (225,497 )     2,701       110       (222,686 )
Other operating results
    (54,565 )     2,926       (721 )     (52,360 )
Profit from operations before share of associates and Joint Ventures
    939,475       (8,737 )     -       930,738  
Share of profit of associates and joint ventures
    96,389       18,794       -       115,183  
Profit from operations before financing and taxation
    1,035,864       10,057       -       1,045,921  

 
24

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
March 31, 2013
 
   
Total
segment information
   
Adjustment for share of profit / (loss) of joint ventures
   
Adjustment to income for elimination of inter-segment transactions
   
Total
Statement of Income
 
Revenues
    2,457,073       (113,931 )     (3,250 )     2,339,892  
Costs
    (2,215,253 )     97,000       2,294       (2,115,959 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    734,949       (1,423 )     -       733,526  
Changes in the net realizable value of agricultural produce after harvest
    6,943       101       -       7,044  
Gross profit / (loss)
    983,712       (18,253 )     (956 )     964,503  
Gain from disposal of investment properties
    61,475       -       -       61,475  
Gain from disposal of farmlands
    53,988       -       -       53,988  
General and administrative expenses
    (265,032 )     2,832       1,289       (260,911 )
Selling expenses
    (181,125 )     8,755       81       (172,289 )
Other operating results
    105,133       1,749       (414 )     106,468  
Profit / (loss) from operations before share of associates and Joint Ventures
    758,151       (4,917 )     -       753,234  
Share of profit of associates and joint ventures
    11,017       3,704       -       14,721  
Profit / (loss) from operations before Financing and Taxation
    769,168       (1,213 )     -       767,955  

Total segment assets are allocated based on the operations of the segment and the physical location of the asset. In line with the analysis above, segment assets include the proportionate share of the assets of joint ventures. The statement of financial position under IFRS shows the net investment in these joint ventures as a single item.

Total reportable segments’ assets are reconciled to total assets as per the statement of financial position as follows:

   
March 31,
2014
   
March 31,
2013
 
Total reportable assets as per Segment Information
    10,402,696       8,684,722  
Deconsolidation of investment properties                                                                                   
    (159,992 )     (168,843 )
Deconsolidation of property, plant and equipment
    (345,891 )     (69,551 )
Deconsolidation of trading properties                                                                                   
    (6,339 )     (33,750 )
Deconsolidation of goodwill                                                                                   
    (5,235 )     (5,236 )
Deconsolidation of biological assets                                                                                   
    (22,547 )     (2,660 )
Deconsolidation of inventories                                                                                   
    (8,663 )     (3,890 )
Deconsolidation of investments in associates and joint ventures
    397,954       297,142  
Total assets as per the Statement of Financial Position
    10,251,983       8,697,934  

 
25

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Information about principal subsidiaries

The Group conducts its business through several operating and holding subsidiaries. See breakdown of Group, their percentage of ownership interest, materiality criteria and other relevant information on the Group’s subsidiaries in Note 2.3.a) of the Consolidated Financial Statements as of June 30, 2013 and 2012.

Set out below is the summarized financial information for each subsidiary that has non-controlling interests that are material to the Group:

Summarized statements of financial position

   
IRSA
   
Brasilagro
 
   
March 31,
2014
   
June 30,
2013
   
March 31,
2014
   
June 30,
2013
 
Assets
                       
Non-current assets                                           
    8,216,441       6,487,209       2,039,273       1,210,560  
Current assets                                           
    1,243,522       1,839,320       828,828       667,656  
Total assets                                           
    9,459,963       8,326,529       2,868,101       1,878,216  
Liabilities
                               
Non-current liabilities                                           
    5,167,536       3,590,593       240,186       168,553  
Current liabilities                                           
    1,374,301       1,605,247       567,868       278,594  
Total liabilities                                           
    6,541,837       5,195,840       808,054       447,147  
Net assets                                           
    2,918,126       3,130,689       2,060,047       1,431,069  

Summarized statements of income and statements of comprehensive income

   
IRSA
   
Brasilagro
 
   
March 31,
 2014
   
March 31,
 2013
   
March 31,
 2014
   
March 31,
 2013
 
Revenues                                           
    2,047,841       1,594,094       196,473       205,990  
(Loss) / profit before income tax
    (191,140 )     466,495       (41,700 )     12,688  
Income tax expense                                           
    112,298       (87,234 )     19,404       1,761  
(Loss) / profit for the period
    (78,842 )     379,261       (22,296 )     14,449  
Other comprehensive income
    149,786       40,306       644,785       173,498  
Total other comprehensive income
    70,944       419,567       622,489       187,947  
Profit attributable to non-controlling interest
    56,845       62,016       -       -  


 
26

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Information about principal subsidiaries (Continued)

Summarized cash flows

   
IRSA
   
Brasilagro
 
   
March 31,
 2014
   
March 31,
 2013
   
March 31,
 2014
   
March 31,
 2013
 
Cash flow from operating activities
                       
Net cash generated from operating activities
    686,420       540,756       (71,731 )     (58,278 )
Cash flow from investing activities
                               
Net cash used in investing activities
    (597,560 )     (250,979 )     (60,777 )     108,998  
Cash flow from financing activities
                               
Net cash used in financing activities
    (688,495 )     (171,723 )     16,834       (16,435 )
Net (decrease) increase in cash and cash equivalents
    (599,635 )     118,054       (115,674 )     34,285  
Cash and cash equivalents at beginning of period
    796,902       259,169       197,113       151,064  
Foreign exchange gain on cash and cash equivalents
    42,010       22,053       75,045       15,991  
Cash and cash equivalents at end of period 
    239,277       399,276       156,484       201,340  

The information above is the corresponding to balances and transactions before inter-company eliminations.

8.  
Interests in joint ventures

As of June 30, 2013 the joint ventures of the Group were Cresca, Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (NPSF) and Entertainment Holdings S.A.

As stated in Note 4, APSA acquired shares of ENUSA. Thus as of March 31, 2014, the joint ventures of the Group are Cresca, Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (NPSF), EHSA and ENUSA (indirectly through an investment in EHSA. See Note 4). The shares in these joint ventures are not publicly traded.

 
27

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



8.  
Interests in joint ventures (Continued)

As of November 29, 2012, the Company acquired shares representing 50% of capital stock and votes of EHSA for an amount of Ps. 21.2 million. The fair value of the net assets acquired determined as of the purchase date amounted to Ps. 5.4 million. Therefore, the Group recognized a goodwill of Ps. 26.6 million.

On September 25, 2013, Sociedad Rural Argentina (SRA), La Rural de Palermo S.A. (LRPSA), Boulevard Norte S.A. (BNSA), Ogden Argentina S.A. (OASA), EHSA, ENUSA and La Rural S.A. (LRSA) executed a joint venture agreement and a shareholder’s agreement mostly amending certain provisions set forth in prior agreements. APSA is now in the process of assessing any potential effect on the preliminary allocation of the purchase price of said acquisition.
 
Changes in the Group’s investments in joint ventures for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
March 31,
2014
   
June 30,
 2013
 
Beginning of the period / year
    324,194       260,994  
Acquisition of Joint Ventures
    (12 )     25,899  
Capital contribution                                                                              
    39,830       42,892  
Disposal of joint ventures
    -       (6,534 )
Dividends distribution (i)
    -       (1,250 )
Share of profit / (loss)
    18,550       (661 )
Foreign exchange gain
    39,243       2,854  
End of the period / year (ii)
    421,805       324,194  

(i)  
During year ended on 2013, the Group cashed dividends from Nuevo Puerto Santa Fe in the amount of Ps. 1.3 million.
(ii)  
Include a balance of Ps. (19) reflecting interests in companies with negative equity as of March 31, 2014 which are reclassified to “Provision”. See Note 24.

 
28

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Interests in associates

As of June 30, 2013, the associates of the Group were New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito and Securitización S.A. ("BACS"), Bitania 26 S.A., Agrouranga S.A. and Agromanagers S.A..

As stated in Note 4, the Group acquired, through a subsidiary, equity interest in Avenida Inc. and Avenida Compras S.A. (which will be dedicated to e-commerce business). Thus as of March 31, 2014, the associates of the Group are New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, BACS and Bitania 26 S.A., Agrouranga S.A., Agromanagers S.A., Avenida Inc. and Avenida Compra S.A..

The evolution of the Group’s investments in associates for the nine-month period ended as of March 31, 2014 and for the year ended as of June 30, 2013 was as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of the period / year
    1,123,577       1,239,566  
Acquisition of Associates
    13,057       -  
Capital contribution
    19       37,721  
Business combinations
    -       (103,315 )
Share of profit / (loss)
    96,633       (9,157 )
Foreign exchange gain
    (38,811 )     (1,139 )
Dividends distribution (i)
    (13,309 )     (40,099 )
End of the period / year (ii)
    1,181,166       1,123,577  

(i)  
As of March 31, 2014, the Group cashed dividends from Agro-Uranga S.A., Manibil and BHSA in the amount of Ps. 2.9 million, Ps. 0.8 million and Ps. 9.2 million, respectively. During the year ended on 2013, the Group cash dividends from Agro-Uranga S.A., Manibil S.A. and BHSA in the amount of Ps. 4.8 million, Ps. 4.8 million and Ps. 30.5 million, respectively.
(ii)  
Include a balance of Ps. (159,568) and Ps. (39,091) reflecting interests in companies with negative equity as of March 31, 2014 and June 30, 2013, respectively, which is reclassified to “Provisions” (see Note 24).

 
29

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Investment properties

The evolution of the Group’s investment properties for the nine-month period ended as of March 31, 2014 and for the year ended as of June 30, 2013 was as follows:

   
Shopping Center Properties
   
Office and other rental properties portfolio
   
Undeveloped parcels of land
   
Leases
of farmland
   
Properties
 under development
   
Total
 
Year ended June 30, 2013
                                   
Opening net book amount
    1,986,542       976,982       418,819       30,398       51,200       3,463,941  
Additions                                      
    51,295       13,270       1,768       2,532       144,187       213,052  
Reclassification of property, plant and equipment
    (86 )     86       -       10,095       -       10,095  
Disposals                                      
    (65 )     (68,533 )     -       (907 )     -       (69,505 )
Depreciation charge (i)
    (147,155 )     (48,395 )     -       (361 )     -       (195,911 )
Foreign exchange gain
    -       77,769       -       1,241       -       79,010  
Acquisition of interest in subsidiaries
    -       679,219       -       -       -       679,219  
Closing net book amount
    1,890,531       1,630,398       420,587       42,998       195,387       4,179,901  
As of June 30, 2013
                                               
Costs                                      
    3,152,971       1,834,756       420,587       43,675       195,387       5,647,376  
Accumulated depreciation
    (1,262,440 )     (204,358 )     -       (677 )     -       (1,467,475 )
Net book amount                                      
    1,890,531       1,630,398       420,587       42,998       195,387       4,179,901  
Period ended March 31, 2014
                                               
Opening net book amount
    1,890,531       1,630,398       420,587       42,998       195,387       4,179,901  
Additions                                      
    19,213       19,791       107       1,603       139,519       180,233  
Reclassification to property, plant and equipment
    -       -       -       (7,630 )     -       (7,630 )
Disposals                                      
    -       (22,376 )     -       (79 )     -       (22,455 )
Depreciation charge (i)
    (101,948 )     (49,557 )     -       (266 )     -       (151,771 )
Foreign exchange gain
    -       357,256       -       7,134       -       364,390  
Closing net book amount
    1,807,796       1,935,512       420,694       43,760       334,906       4,542,668  
As of March 31, 2014
                                               
Costs                                      
    3,149,575       2,169,978       420,694       43,760       334,906       6,118,913  
Accumulated depreciation
    (1,341,779 )     (234,466 )     -       -       -       (1,576,245 )
Net book amount                                      
    1,807,796       1,935,512       420,694       43,760       334,906       4,542,668  

(i)  
Depreciation charges of investment properties were included in “Group Costs” in the Statement of Income. (Note 30).




 
30

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Investment properties (Continued)

The following amounts have been recognized in the statement of income:

   
March 31,
2014
   
March 31,
2013
 
Rental and service income
    1,776,193       1,413,372  
Direct operating expenses
    791,171       662,438  
Gain from disposal of investment properties
    113,338       61,475  

Properties under development mainly comprise works in Shopping Neuquén S.A. and Arcos del Gourmet S.A.. As of March 31, 2014 and June 30, 2013 works in Shopping Neuquén amount to Ps. 83.2 million and Ps. 43.1 million, respectively. Works in Arcos del Gourmet as of March 31, 2014 and June 30, 2013 amount to Ps. 235.7 million and Ps. 136.3 million, respectively.

As of March 31, 2014 contractual obligations mainly correspond to constructions regarding to both projects. In Shopping Neuquén S.A. contractual obligations amount to Ps. 205 million and the Project is expected to be completed in September, 2014. In Arcos del Gourmet S.A. contractual obligations amount to Ps. 234 million. On December 10, 2013, the Judicial Branch confirmed an injunction order that suspends the opening of the shopping center on the grounds that it does not have certain governmental permits. Even though the construction has all regulatory permits in place, the Company is carrying out specific actions, has challenged the ruling, and has requested that the injunction be lifted and has reasonable expectations of a favorable result. On April 1, 2014 the Government of the City of Buenos Aires granted a new environmental clearing certificate.

 
 


 
31

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



11.
Property, plant and equipment

The evolution of the Group’s property, plant and equipment for the nine-month period ended as of March 31, 2014 and for the year ended as of June 30, 2013 were as follows:

   
Owner occupied farmland
   
Hotel buildings and facilities
   
Other buildings and facilities
   
Furniture and fixtures
   
Machinery
and equipment
   
Vehicles
   
Total
 
Year ended June 30, 2013
                                         
Opening net book amount
    1,557,072       194,758       63,579       6,583       45,524       5,404       1,872,920  
Foreign exchange gain
    96,674       -       530       1,133       2,446       112       100,895  
Additions                                     
    109,436       3,872       3,845       1,314       19,912       1,635       140,014  
Reclassifications to investment properties
    (10,095 )     -       -       -       -       -       (10,095 )
Reclassifications to intangible assets
    -       -       -       -       (336 )     -       (336 )
Disposals                                     
    (176,671 )     -       (660 )     (636 )     (4,728 )     (448 )     (183,143 )
Depreciation charge (i)
    (37,708 )     (18,282 )     (10,055 )     (1,216 )     (9,857 )     (1,683 )     (78,801 )
Closing net book amount
    1,538,708       180,348       57,239       7,178       52,961       5,020       1,841,454  
As of June 30, 2013
                                                       
Costs                                     
    1,667,619       394,591       122,305       19,772       160,913       10,832       2,376,032  
Accumulated depreciation
    (128,911 )     (214,243 )     (65,066 )     (12,594 )     (107,952 )     (5,812 )     (534,578 )
Net book amount                                     
    1,538,708       180,348       57,239       7,178       52,961       5,020       1,841,454  
Period ended March 31, 2014
                                                       
Opening net book amount
    1,538,708       180,348       57,239       7,178       52,961       5,020       1,841,454  
Foreign exchange gain
    471,301       -       3,037       1,195       12,067       235       487,835  
Additions                                     
    64,730       2,777       3,984       1,669       9,348       723       83,231  
Reclassifications of investment properties
    7,630       -       -       -       -       -       7,630  
Transfers                                     
    -       -       6       (6 )     -       -       -  
Reclassifications to intangibles assets
    -       -       (30 )     -       -       -       (30 )
Disposals                                     
    (5,486 )     (24 )     (125 )     (89 )     (2,172 )     (289 )     (8,185 )
Depreciation charge (i)
    (31,113 )     (11,215 )     (7,622 )     (1,095 )     (10,621 )     (1,271 )     (62,937 )
Closing net book amount
    2,045,770       171,886       56,489       8,852       61,583       4,418       2,348,998  
As of March 31, 2014
                                                       
Costs                                     
    2,228,061       395,444       128,147       22,668       183,128       10,721       2,968,169  
Accumulated depreciation
    (182,291 )     (223,558 )     (71,658 )     (13,816 )     (121,545 )     (6,303 )     (619,171 )
Net book amount                                     
    2,045,770       171,886       56,489       8,852       61,583       4,418       2,348,998  

(i)  
For the nine-month period ended as of March 31, 2014, depreciation charges of property, plant and equipment were included as follows: Ps. 58,120 under the line item “General and administrative expenses”, Ps. 3,496 under the line item “Selling expenses” and Ps. 1,321 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2013, depreciation charges of property, plant and equipment were included as follows: Ps. 5,663 under the line item “General and administrative expenses”, Ps. 279 under the line item “Selling expenses” and Ps. 72,859 under the line item “Cost” in the Statement of Income.

 
32

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



12.  
Trading properties

The evolution of the Group’s trading property for the nine-month period ended as of March 31, 2014 and for the year ended as of June 30, 2013 was as follows:
 
   
Completed properties
   
Properties under development
   
Undeveloped sites
   
Total
 
As of June 30, 2012                                                
    15,665       83,040       82,296       181,001  
Additions                                                
    19       1,463       -       1,482  
Foreign exchange gain                                                
    -       17,757       -       17,757  
Transfers                                                
    -       61,444       (61,444 )     -  
Disposals                                                
    (5,993 )     (5 )     -       (5,998 )
As of June 30, 2013                                                
    9,691       163,699       20,852       194,242  
Additions                                                
    1,400       2,413       -       3,813  
Foreign exchange gain                                                
    -       26,953       -       26,953  
Transfers                                                
    7,351       (7,351 )     -       -  
Disposals                                                
    (4,870 )     (25 )     (15 )     (4,910 )
As of March 31, 2014                                                
    13,572       185,689       20,837       220,098  

 
33

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



13.
Intangible assets

The evolution of the Group’s intangible assets for the nine-month period ended as of March 31, 2014 and for the year ended as of June 30, 2013 was as follows:

   
Goodwill
   
Computer Software
   
Rights of use
   
Others
   
Total
 
Year ended June 30, 2013
                             
Opening net book amount
    25,472       8,696       40,692       217       75,077  
Foreign exchange gain
    5,857       657       -       -       6,514  
Additions
    -       2,682       -       9       2,691  
Disposals
    -       (3 )     -       -       (3 )
Reclassification of property, plant and equipment
    -       336       -       -       336  
Acquisition of interest in subsidiary
    45,723       -       -       -       45,723  
Amortization charge (i) (Note 30)
    -       (4,179 )     (753 )     (94 )     (5,026 )
Net book amount at year-end
    77,052       8,189       39,939       132       125,312  
As of June 30, 2013
                                       
Costs
    77,052       31,009       44,455       907       153,423  
Accumulated depreciation
    -       (22,820 )     (4,516 )     (775 )     (28,111 )
Net book amount
    77,052       8,189       39,939       132       125,312  
Period ended March 31, 2014
                                       
Opening net book amount
    77,052       8,189       39,939       132       125,312  
Foreign exchange gain
    27,708       5,171       -       -       32,879  
Additions
    644       1,767       -       10,953       13,364  
Disposals
    -       (32 )     -       -       (32 )
Reclassification of Property, plant and equipment
    -       30       -       -       30  
Amortization charge (i) (Note 30)
    -       (3,118 )     (563 )     (60 )     (3,741 )
Net book amount at period end
    105,404       12,007       39,376       11,025       167,812  
As of March 31, 2014
                                       
Costs
    105,404       37,928       44,456       11,860       199,648  
Accumulated depreciation
    -       (25,921 )     (5,080 )     (835 )     (31,836 )
Net book amount
    105,404       12,007       39,376       11,025       167,812  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income (Note 30). There was no impairment charges for any of the periods presented.

 
34

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Biological assets

The evolution of the Group’s biological assets for the nine-month period ended as of March 31, 2014 and for the year ended as of June 30, 2013 was as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of the period / year
    400,692       363,459  
Purchases
    28,643       8,375  
Initial recognition and changes in the fair value of biological assets
    919,102       851,289  
Harvest
    (386,587 )     (756,067 )
Sales
    (60,324 )     (73,788 )
Consumes
    (952 )     (1,232 )
Foreign exchange gain
    107,542       8,656  
End of the period / year
    1,008,116       400,692  

Biological assets as of March 31, 2014 and June 30, 2013 were as follows:

 
Classification
 
March 31,
2014
   
June 30,
2013
 
Non-current
             
Cattle for dairy production
Production
    30,829       27,957  
Breeding cattle
Production
    232,405       155,058  
Sugarcane
Production
    136,815       111,063  
Other cattle
Production
    5,770       6,320  
Other biological assets
Production
    3,628       2,730  
Non-current biological assets
      409,447       303,128  
Current
                 
Cattle for dairy production
Consumable
    74       177  
Cattle for sale
Consumable
    20,387       40,692  
Crops
Consumable
    577,546       55,879  
Other cattle
Consumable
    662       816  
Current biological assets
      598,669       97,564  
Total biological assets
      1,008,116       400,692  


 
35

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



15.  
Inventories

Group’s inventories as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
2014
   
June 30,
2013
 
Crops                                                                              
    96,617       120,697  
Materials and inputs                                                                              
    121,891       92,900  
Seeds and fodder                                                                              
    20,545       22,397  
Hotel supplies                                                                              
    8,022       5,962  
Beef                                                                              
    17,628       8,985  
Others                                                                              
    -       1,435  
Total inventories                                                                              
    264,703       252,376  

16.  
Financial instruments by category

Determining fair values

IFRS 9 defines the fair value of a financial instrument as the amount for which a financial asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels. The initial basis for the allocation is the “economic investment class”. Only if this does not result in an appropriate allocation the Company deviates from such an approach in individual cases. The allocation reflects which of the fair values derive from transactions in the market and where valuation is based on models because market transactions are lacking.

In the case of Level 1, valuation is based on non-adjusted quoted prices in active markets for identical financial assets or liabilities that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise equity investments, mutual funds, government bonds and corporate bonds for which quoted prices in active markets are available. In the case of shares, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 
36

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest rate swaps and foreign currency future contracts.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The financial instruments that the Group has allocated to this level mainly comprise shares and warrants of Supertel.

As of March 31, 2014, the Group has determined that Arcos del Gourmet S.A.’s stock option is a Level 3 financial instrument and its fair value at the end of the period is zero.

Since June 30, 2013, there have been no transfers between the several tiers used in estimating the fair value of the Group’s financial instruments, or reclassifications among their respective categories.

The Group’s Finance Division has a team in place in charge of estimating valuation of financial assets required to be reported in the financial statements, including the fair value of Level 3 instruments. The team directly reports to the Chief Financial Officer (CFO).

The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, if necessary, on a quarterly basis, in line with the Group’s quarterly reports.

According to the Group’s policy, transfers among the several categories of valuation tiers are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.


 
37

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2014 and June 30, 2013 and their allocation to the fair value hierarchy:

   
March 31, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    66,556       -       -       66,556  
 - Investment in equity securities in Hersha
    46,069       -       -       46,069  
 - Corporate bonds                                                            
    1,339       -       -       1,339  
 - Public companies securities                                                            
    185,921       -       -       185,921  
 - Mutual funds                                                            
    970,544       -       -       970,544  
 - Shares of Supertel                                                            
    -       -       57,123       57,123  
 - Shares                                                            
    348       -       -       348  
 - Investment in Supertel convertible loan
    -       15,747       -       15,747  
 - Don Mario S.G.R.                                                            
    13,474       -       -       13,474  
 - Government bonds                                                            
    210,668       -       -       210,668  
Derivative financial instruments:
                               
- Commodity derivatives                                                            
    1,916       -       -       1,916  
- Foreign-currency contracts                                                            
    -       10,939       -       10,939  
- Swaps                                                            
    -       14,153       -       14,153  
Cash and cash equivalents                                                            
    52,660       -       -       52,660  
Total assets                                                            
    1,549,495       40,839       57,123       1,647,457  
Liabilities
                               
Derivative financial instruments:
                               
- Foreign-currency contracts                                                            
    -       21,113       -       21,113  
- Commodity derivatives                                                            
    11,105       -       -       11,105  
Total liabilities                                                            
    11,105       21,113       -       32,218  


 
38

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    56,859       -       -       56,859  
 - Investment in equity securities in Hersha
    30,163       -       -       30,163  
 - Corporate bonds                                                            
    26,738       -       -       26,738  
 - Shares                                                            
    323       -       -       323  
 - Mutual funds                                                            
    211,665       -       -       211,665  
 - Shares of Supertel                                                            
    -       -       139,120       139,120  
 - Non-convertible notes                                                            
    5,136       -       -       5,136  
 - Don Mario S.G.R.                                                            
    11,691       -       -       11,691  
 - Government bonds                                                            
    157,632       -       -       157,632  
Derivative financial instruments:
                               
- Commodity derivatives                                                            
    1,483       -       -       1,483  
- Foreign-currency contracts                                                            
    -       10,007       -       10,007  
- Swaps                                                            
    -       4,259       -       4,259  
- Warrants of Supertel                                                            
    -       -       16,949       16,949  
Cash and cash equivalents                                                            
    129,880       -       -       129,880  
Total assets                                                            
    631,570       14,266       156,069       801,905  
Liabilities
                               
Derivative financial instruments:
                               
- Foreign-currency contracts                                                            
    -       11,461       -       11,461  
- Commodity derivatives                                                            
    3       -       -       3  
Total liabilities                                                            
    3       11,461       -       11,464  


 
39

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

The following table presents the changes in Level 3 instruments for the nine-month period ended March 31, 2014:

   
Call option for the shares of Arcos
   
Warrants of Supertel
   
Shares
 of Supertel
   
Total
 
Balance as of June 30, 2013
    -       16,949       139,120       156,069  
Acquisition                                                 
                            -  
Total losses for the period (i)
    -       (16,949 )     (81,997 )     (98,946 )
Balance as of March 31, 2014
    -       -       57,123       57,123  

(i)  
The loss is not realized as of March 31, 2014 and is accounted for under “Other financial results” in the Statement of Income (Note 33)

Upon initial recognition (January, 2012), the consideration paid for the Shares and Warrants was assigned to both instruments based on the relative fair values of those instruments upon acquisition. The fair value of these instruments exceeded the transaction price and were determined using a valuation technique that uses inputs not observable in the market. As a result of the use of this technique, the Group has not recognized a gain at the time of initial recognition in the amount of US$ 7.9 million.

On March 31, 2014, the fair value of warrants of Supertel as determined pursuant to the indicated method was lower than the gain not recognized upon initial recording; therefore, warrants are valued at zero.

According to Group estimates, all factors being constant, a 10% decline in the price of the underlying assets of Level 3 shares and warrants of Supertel (data observed in the market) as of March 31, 2014, would reduce pre-tax income by Ps. 2.6 million.

According to Group estimates, all factors being constant, a 10% increase in the credit spread (data which is not observable in the market) of shares and warrants of Supertel used in the valuation model applied to Level 3 financial instruments as of March 31, 2014, would reduce pre-tax income by Ps. 7.5 million. The rate used as of March 31, 2014 was 14.25%.

 
40

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:

Description
Pricing model
Pricing method
Parameters
Foreign-currency contracts
Present value method
Theoretical price
Money market curve; Interest curve
Foreign exchange curve.
Swaps                                           
Discounted cash flows
-
Interest rate futures and flows of funds
Shares of Supertel                                           
Binomial tree
Theoretical price
Price of underlying assets (market price) and (historic) stock volatility and market interest rate (Libor curve)
Warrants of Supertel                                           
Black-Scholes
Theoretical price
Price of underlying assets (market price) and (historic) stock volatility and market interest rate (Libor curve)
Call option of Arcos del Gourmet S.A.
Discounted cash flows
-
Projected income and discount rate

17.  
Restricted assets

The following table presents the restricted assets as of March 31, 2014 and June 30, 2013:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Escrow deposits                                                                                 
    18,334       10,881  
Mutual funds                                                                                 
    62,679       43,750  
Total Non-Current                                                                                 
    81,013       54,631  
Current
               
Escrow deposits                                                                                 
    2,074       1,022  
Total Current                                                                                 
    2,074       1,022  
Total restricted assets                                                                                 
    83,087       55,653  


 
41

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


18.  
Trade and other receivables

The table below shows trade and other receivables of the Group as of March 31, 2014 and June 30, 2013:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Leases and services receivable                                                                                   
    66,082       58,783  
Consumer financing receivables                                                                                   
    -       214  
Receivables from sale of agriculture products                                                                                   
    2,883       -  
Property sales receivable (i)                                                                                   
    91,866       88,387  
Less: Allowance for doubtful accounts                                                                                   
    (2,208 )     (2,266 )
Non-current trade receivables                                                                                   
    158,623       145,118  
Trade receivables from disposal of joint ventures
    3,161       2,147  
Prepayments                                                                                   
    9,431       5,210  
VAT receivables                                                                                   
    20,918       28,944  
Other tax receivables                                                                                   
    118,548       62,759  
Loans                                                                                   
    1,116       -  
Guarantee deposits                                                                                   
    16,119       -  
Others                                                                                   
    667       4,499  
Non-current other receivables                                                                                   
    169,960       103,559  
Related parties (Note 35)                                                                                   
    89,320       42,753  
Non-current trade and other receivables                                                                                   
    417,903       291,430  
Current
               
Consumer financing receivables                                                                                   
    14,992       15,735  
Leases and services receivable                                                                                   
    241,689       418,022  
Receivables from sale of agriculture products and farmlands leases
    218,605       407,127  
Receivables from hotel operations                                                                                   
    44,566       26,201  
Deferred checks received                                                                                   
    221,092       164,808  
Debtors under legal proceedings                                                                                   
    57,125       51,610  
Property sales receivable (i)                                                                                   
    107,503       91,142  
Less: allowance for doubtful accounts                                                                                   
    (90,609 )     (84,418 )
Trade receivables                                                                                   
    814,963       1,090,227  
Trade receivables from disposal of joint ventures
    7,270       20,555  
Prepayments                                                                                   
    116,756       78,603  
VAT receivables                                                                                   
    59,187       39,342  
Gross sales tax credit                                                                                   
    7,707       2,420  
Other tax receivables                                                                                   
    25,424       37,353  
Loans                                                                                   
    12,382       8,982  
Expenses and services to recover                                                                                   
    6,943       3,757  
Suppliers advances                                                                                   
    142,410       54,961  
Guarantee deposits                                                                                   
    54,834       34,233  
Dividends receivable                                                                                   
    7,882       2,828  
Others                                                                                   
    20,422       29,906  
Less: allowance for doubtful accounts                                                                                   
    (218 )     (218 )
Current other receivables                                                                                   
    460,999       312,722  
Related parties (Note 35)                                                                                   
    80,098       77,365  
Current trade and other receivables                                                                                   
    1,356,060       1,480,314  
Total trade and other receivables                                                                                   
    1,773,963       1,771,744  

(i) Property sales receivables primarily comprise trading properties, investment properties and farmlands.

 
42

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



18.  
Trade and other receivables (Continued)

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature.

The evolution of the Group’s provision for impairment of trade receivables were as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of period / year
    86,902       72,480  
Charge for the period
    9,594       32,229  
Unused amounts reversed
    (556 )     (16,142 )
Used during the period/year
    (5,172 )     (1,610 )
Receivables written off
    -       (235 )
Foreign exchange gain
    2,267       180  
End of period / year
    93,035       86,902  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 30). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
43

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



19.  
Investment in financial assets

Group’s investment in financial assets as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Financial assets at fair value through profit or loss
           
Investment in equity securities in TGLT                                                                                   
    66,556       56,859  
Investment in equity securities in Hersha                                                                                   
    46,069       30,163  
Mutual Funds (Note 35) (i)                                                                                   
    872,673       17,249  
Shares of Supertel                                                                                   
    57,123       139,120  
Don Mario S.G.R.                                                                                   
    10,000       10,060  
Investment in Supertel convertible loan (ii)                                                                                   
    15,747       -  
Shares                                                                                   
    348       291  
Total Investment in Financial Assets Non-current
    1,068,516       253,742  
Current
               
Financial assets at fair value through profit or loss
               
Mutual funds                                                                                   
    97,871       194,416  
Don Mario S.G.R.                                                                                   
    3,474       1,631  
Non-convertible notes related parties                                                                                   
    -       5,136  
Corporate bonds                                                                                   
    1,339       26,738  
Public companies securities                                                                                   
    185,921       -  
Government bonds                                                                                   
    210,668       157,632  
Others                                                                                   
    -       32  
Total Investment in Financial Assets current
    499,273       385,585  
Total Investment in Financial Assets                                                                                   
    1,567,789       639,327  

(i)  
During the quarter, the Group has subscribed, through subsidiaries Tyrus and Ritelco, shares from Dolphin for the amount of US$ 109.5 million. See Note 41.

(ii)  
On January 9, 2014, RES entered into a credit facility of up to US$ 2.0 million with Supertel Hospitality Inc. (SPPR). In the event SPPR successfully carries out an initial public offering not later than April 15, 2014, RES agrees to swap (capitalize) the balance of the loan at such time for shares of SPPR. In the event that SPPR fails to make an initial public offering within the term agreed, RES is entitled to a debt-for-equity swap until July 9, 2015 (subject to any limitation on shareholding that may apply). Since SPPR did not make a share public offering before April 15, 2014, the lending interest rate increased by 12.5% per annum. Subject to the limitations indicated above, RES has the option to capitalize the loan by swapping it into common shares that can be exercised until July 9, 2015. In such a case, the price at which debt will be swapped by equity shall be the higher of (a) the weighted average price of common shares of the company within a term of 5 days prior to the date RES decides to exercise the debt-for-equity swap option or (b) the higher of market price and book value.


 
44

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


20.  
Derivative financial instruments

Group’s derivative financial instruments as of March 31, 2014 and June 30, 2013 were as follows:

     March 31, 2014      June 30, 2013  
Assets
           
Non-current
           
Swaps
    6,900       4,259  
Foreign-currency contracts
    -       4,169  
Supertel warrants
    -       16,949  
Total non-current
    6,900       25,377  
Current
               
Commodities
    1,916       1,483  
Foreign-currency contracts (Note 35)
    10,939       5,838  
Swaps
    7,253       -  
Total current
    20,108       7,321  
Total assets
    27,008       32,698  
                 
Liabilities
               
Non-current
               
Foreign-currency contracts
    -       2,773  
Total non-current
    -       2,773  
Current
               
Commodities
    11,105       3  
Foreign-currency contracts
    21,113       8,688  
Total current
    32,218       8,691  
Total liabilities
    32,218       11,464  

 
45

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


21.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of March 31, 2014 and June 30, 2013:

   
March 31,
2014
   
June 30,
 2013
 
Cash at bank and on hand                                                                              
    366,243       769,485  
Short-term bank deposits                                                                              
    79,758       148,221  
Mutual funds                                                                              
    52,660       129,880  
Total cash and cash equivalents                                                                              
    498,661       1,047,586  

Following is a detailed description of cash flows generated by the Group’s operations for the nine-month period ended as of March 31, 2014 and 2013.

 
Note
 
March 31,
2014
   
March 31,
2013
 
(Loss) gain for the period                                                                        
      (527,513 )     263,194  
Adjustments for:
                 
Income tax expense                                                                        
      (357,973 )     30,747  
Depreciation and amortization                                                                        
      218,449       211,033  
Gain from disposal of investment properties
      (113,338 )     (61,475 )
Loss from disposal of farmlands                                                                        
      -       (53,988 )
Gain on the revaluation of receivables arising from the sale of farmland
      (17,828 )     (4,726 )
Gain from disposal of property, plant and equipment
      (833 )     (199 )
Release of investment property and property, plant and equipment
      2,619       365  
Dividends income                                                                        
      (10,741 )     (20,470 )
Share-based payments                                                                        
      17,545       9,720  
Unrealized Gain from derivative financial instruments
      (7,074 )     (25,567 )
Changes in fair value of financial assets                                                                        
      (348,774 )     (152,539 )
Interest expense, net                                                                        
      465,839       310,389  
Unrealized initial recognition and changes in the fair value of biological assets and agricultural produce
      (697,406 )     (652,057 )
Changes in net realizable value of agricultural produce after harvest
      7,811       (7,044 )
Provisions                                                                        
      77,560       83,187  
Share of loss of associates and joint ventures
      (115,183 )     (14,721 )
Unrealized foreign exchange loss, net                                                                        
      1,770,186       289,928  
Result from purchase of joint venture                                                                        
      -       (137,062 )
Result from repurchase of Non-convertible Notes
      34,861          
Changes in operating assets and liabilities:
                 
Decrease in biological assets                                                                        
      185,671       469,981  
Decrease in inventories                                                                        
      248,242       32,356  
Increase in restricted assets                                                                        
      -       (724 )
Decrease / (Increase) in trading properties
      2,497       (1,659 )
Decrease / (Increase) in trade and other receivables
      117,555       (27,272 )
Increase in derivative financial instruments
      (10,214 )     (37,903 )
(Decrease) / Increase in trade and other payables
      (255,341 )     149,725  
Decrease in payroll and social security liabilities
      (15,616 )     (14,886 )
Decrease in provisions                                                                        
      (3,920 )     (946 )
Net cash generated from operating activities before income tax paid
      667,081       637,387  

 
46

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



21.  
Cash flow information (Continued)

The following table shows a detail of non-cash transactions occurred for the nine-month periods ended as of March 31, 2014 and 2013:

   
March 31,
2014
   
March 31,
2013
 
Reimbursement of expired dividends                                                                               
    1,278       1,008  
Dividends payable                                                                               
    -       (121,151 )
Conversion of notes
    -       126  
Dividends not collected                                                                               
    (412 )     -  
Increase in property, plant and equipment through an increase in borrowings
    539       -  
Increase in investments in financial assets through an increase in borrowings
    -       18,767  


 
47

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



22.  
Trade and other payables

Group’s trade and other payables as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
 2013
 
Non-current
           
Trade payables                                                                                 
    845       -  
Admission rights                                                                                 
    118,079       112,654  
Sales, rent and services payments received in advance
    52,490       53,300  
Guarantee deposits                                                                                 
    21,778       17,352  
Non-current trade payables                                                                                 
    193,192       183,306  
Other tax payables                                                                                 
    21,118       14,136  
Deferred income                                                                                 
    8,039       8,660  
Shareholders´ personal tax payable                                                                                 
    2,356       1,476  
Tax amnesty plan for payable taxes                                                                                 
    13,631       15,641  
Others                                                                                 
    11,577       5,028  
Non-current other payables                                                                                 
    56,721       44,941  
Related parties (Note 35)                                                                                 
    205       20  
Non-current trade and other payables                                                                                 
    250,118       228,267  
Current
               
Trade payables                                                                                 
    287,314       212,797  
Accrued invoices                                                                                 
    133,643       141,657  
Admission rights                                                                                 
    110,960       98,656  
Sales, rent and services payments received in advance
    205,737       199,909  
Guarantee deposits                                                                                 
    13,712       13,477  
Current trade payables                                                                                 
    751,366       666,496  
Withholdings tax                                                                                 
    3,035       9,800  
VAT payables                                                                                 
    30,211       26,739  
Gross sales tax payable                                                                                 
    179       1,836  
Other tax payables                                                                                 
    38,507       41,996  
Deferred revenue                                                                                 
    3,427       1,246  
Dividends payable                                                                                 
    1,807       11,445  
Tax amnesty plan for payable taxes                                                                                 
    307       310  
Shareholders´ personal tax payable                                                                                 
    11,301       3,220  
Others                                                                                 
    20,315       6,930  
Current other payables                                                                                 
    109,089       103,522  
Related parties (Note 35)                                                                                 
    36,513       129,524  
Current trade and other payables                                                                                 
    896,968       899,542  
Total trade and other payables                                                                                 
    1,147,086       1,127,809  

 
48

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



22.  
Trade and other payables (Continued)

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature.

23.  
Payroll and social security liabilities

Group’s Salaries and social security liabilities as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Non-current
           
Others                                                                                 
    5,512       3,984  
Non-current payroll and social security liabilities
    5,512       3,984  
Current
               
Provision for vacation and bonuses                                                                                 
    87,532       89,238  
Social security payable                                                                                 
    20,463       28,967  
Salaries payable                                                                                 
    929       1,776  
Others                                                                                 
    1,675       854  
Current payroll and social security liabilities
    110,599       120,835  
Total payroll and social security liabilities                                                                                 
    116,111       124,819  

24.  
Provisions
 
The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
Labor
and legal claims
   
Tax and social security claims
   
Investments in associates and joint ventures (i)
   
Total
 
As of June 30, 2013                                        
    47,054       1,691       39,091       87,836  
Additions                                        
    18,878       377       81,218       100,473  
Used during period                                        
    (16,965 )     (482 )     -       (17,447 )
Foreign exchange gain
    4,280       -       39,278       43,558  
As of March 31, 2014                                        
    53,247       1,586       159,587       214,420  

(i)  
Corresponds to equity interests in associates and joint ventures with negative equity.

 
49

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



24.  
Provisions (Continued)

The analysis of total provisions is as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current                                                                                 
    196,781       71,626  
Current                                                                                 
    17,639       16,210  
      214,420       87,836  

25.  
Borrowings

Group’s borrowings as of March 31, 2014 and June 30, 2013 were as follows:

                 
Book value
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective
 interest rate %
 
Nominal value
(in millions)
   
March 31,
2014
   
June 30,
2013
 
Non-current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.50%
    60       -       322,925  
CRESUD NCN Class XI due 2015
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       19,793       39,415  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       -       67,819  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
1.90%
    79       317,653       425,658  
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
1.50%
    32       254,912       171,084  
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
23.67%
    176       175,866       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
1.50%
    109       881,926       -  
IRSA NCN Class I due 2015
Unsecured
Ps.
Floating
Badlar + 395 ps
    209       208,387       -  
IRSA NCN Class II due 2017
Unsecured
Ps.
Floating
Badlar + 450 ps
    11       10,761       -  
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
8.50%
    150       1,190,622       784,855  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
11.50%
    150       1,072,986       781,338  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
7.87%
    120       835,336       568,362  
Syndicated loan (I)                                          
Unsecured
Ps.
Fixed
15.01%
    229       100,097       175,604  
Banco M&T loan                                          
Secured
US$
Floating
Libor + 3.25%
    75       594,668       399,691  
Long term loans                                          
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       109,554       77,780  
Long term loans                                          
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days'
    20       16,664       19,784  
Long term loans                                          
Unsecured
Ps.
Fixed
15.01%
    24       10,204       13,543  
Long term loans                                          
Secured
Rs.
Floating
TJLP + 1.95 to 3.10 and 5.5 to 10
    20.5       10,163       17,162  
Long term loans                                          
Secured
Rs.
Fixed
7.23%
    98.7       194,461       121,289  
Seller financing                                          
Secured
US$
Fixed
3.50 % and 5%
    17.9       118,038       78,371  
Finance leases                                          
Secured
US$
Fixed
10.75% and 7.5%
    499       1,631       1,590  
Other long term loans                                          
 
Ps.
Fixed
      -       18,334       19,163  
Other long term loans                                          
 
Bol.
Floating
      -       6,997       6,136  
Related parties (Note 35)
                    130,012       98,327  
Non-current borrowings
                    6,279,065       4,189,896  

(I)  
Include Ps. 22,780 and Ps. 35,557 with Banco Hipotecario as of March 31, 2014 and June 30, 2013, respectively. See Note 35.

 
50

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


25.  
Borrowings (Continued)

                 
Book value
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective
 interest rate %
 
 
Nominal value (in millions)
   
March 31,
2014
   
June 30,
2013
 
Current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.5%
    60       481,679       6,074  
CRESUD NCN Class IX due 2014
Unsecured
Ps.
Floating
Badlar + 300 bps
    161               101,316  
CRESUD NCN Class X due 2014
Unsecured
US$
Fixed
7.75%
    31.5       70,202       165,810  
CRESUD NCN Class X – 2nd tranche due 2014
Unsecured
US$
Fixed
7.75%
    30       80,507       163,477  
CRESUD NCN Class XI due 2015
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       39,769       19,652  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       104,062       35,083  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
1.90%
    79       316,044       (1,954 )
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
1.50%
    32       101       (74 )
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
23.67%
    176       3,987       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
1.50%
    109       4,337       -  
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
8.50
    150       15,735       26,675  
IRSA NCN Class I due 2015
Unsecured
Ps.
Floating
Badlar + 395 ps
    209       5,062       -  
IRSA NCN Class II due 2017
Unsecured
Ps.
Floating
Badlar + 450 ps
    11       226       -  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
11.50
    150       24,325       40,604  
IRSA NCN Class III due 2013
Unsecured
Ps.
Floating
Badlar + 249 bps
    153       -       52,240  
IRSA NCN Class IV due 2014
Unsecured
US$
Fixed
7.45%
    33.8       -       137,750  
APSA NCN due 2014 (Note 35)
Unsecured
US$
Fixed
10.00%
    50       -       -  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
7.88%
    120       25,387       5,499  
Bank overdrafts                                           
Unsecured
Ps.
Fixed
25.375% and 24%
    -       225,601       444,527  
Short term loans                                           
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       7,385       6,266  
Short term loans                                           
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days
    20       3,553       893  
Short term loans                                           
Unsecured
Rs.
Floating
TJLP + 1.95 to 3.10
    84.1       155,330       -  
Short term loans                                           
Unsecured
Rs.
Fixed
7.23%
    19.1               19,081  
Short term loans                                           
Unsecured
Ps.
Fixed
15.01%
    24       7,540       6,895  
Short term loans                                           
Secured
Rs.
Fixed
7.23%
    11.9       44,482       -  
Short term loans                                           
Secured
Rs.
Floating
9.54 TJLP + 1.95 to 3.10
    -       -       84,933  
Short term loans                                           
Secured
Rs.
Floating
5.5 to 10 TJLP + 1.95 to 3.10
    5.5       6,643       5,263  
Syndicated loans (i)                                           
Unsecured
Ps.
Fixed
15.01%
    203       101,307       51,005  
Seller financing                                           
Secured
US$
Fixed
3.5%
    16.4       26,410       12,809  
Seller financing                                           
Unsecured
Rs.
Floating
IGPM/CDI
    102       166,951       106,165  
Other seller - financed debt
            9.9       -       16,348  
Finance lease obligations
Secured
US$
Fixed
10.75% y7.5%
    499       2,176       1,460  
Other short term loans                                           
 
Ps.
Fixed
              66,183       9,625  
Other short term loans                                           
 
Bol.
Floating
              3,127       9,968  
Related parties (Note 35)
                    4,678       -  
Current borrowings                                           
                    1,992,789       1,527,390  
Total borrowings                                           
                    8,271,854       5,717,286  


(i)  
Include Ps. 18,855 and Ps. 9,738 with Banco Hipotecario as of March 31, 2014 and June 30, 2013, respectively. See Note 35.


 
51

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings (Continued)

Notes issued by Cresud

ON Class XV and XVI

On November 18, 2013, the Eighth Series of simple corporate notes was issued in the equivalent amount of Ps. 828 million, in two classes.

Class XV Non-Convertible Notes, for a face value of 176.37 million and falling due 24 months after the issuance date, will accrue interest at a variable rate (Badlar plus 399 basis points). Interest will be payable quarterly in arrears whereas the principal will be amortized in three consecutive payments on the 18, 21 and 24 months following the issue date.

Class XVI Non-Convertible Notes, for a face value of US$ 109.11 million (equivalent to Ps. 651.20 million) and falling due 60 months after the issuance date, will accrue interest at fixed annual rate of 1.50%. Interest will be payable quarterly in arrears whereas the principal will be amortized in two consecutive payments on the 54 and 60 months following the issue date.

26.  
Taxation

The details of the provision for the Group’s income tax are as follows:

   
March 31,
 2014
   
March 31,
 2013
 
Current income tax                                                                            
    (195,447 )     (179,127 )
Deferred income tax                                                                            
    553,420       148,380  
Income tax expense                                                                            
    357,973       (30,747 )

The gross movement on the deferred income tax account was as follows:

   
March 31,
 2014
   
June 30,
2013
 
Beginning of the period / year                                                                            
    (351,035 )     (549,337 )
Foreign exchange gain                                                                            
    13,499       5,965  
Additions for business combinations                                                                            
    -       (26,103 )
Charged / (Credited) to the statement of income
    553,420       218,440  
End of the period / year                                                                            
    215,884       (351,035 )


 
52

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



26.  
Taxation (Continued)

The Group did not recognize deferred income tax assets of Ps. 64.2 million and Ps. 70.1 million as of March 31, 2014 and June 30, 2013, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

   
March 31,
 2014
   
March 31,
 2013
 
Tax calculated at the tax rates applicable to profits in the respective countries
    307,032       (108,484 )
Permanent differences:
               
Share of loss of associates and joint ventures
    24,446       4,825  
Unrecognized tax losses                                                                               
    1,088       13,824  
Non-taxable income                                                                               
    23,888       62,760  
Non-deductible items                                                                               
    -       (3,237 )
Non-punishable items                                                                               
    -       (1,166 )
Others                                                                               
    1,519       731  
Income tax expense                                                                               
    357,973       (30,747 )


 
53

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


27.  
Shareholders' Equity

Special Reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve, to reflect the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

Dividends

Cash dividends in respect of the year ended as of June 30, 2013 amounted to Ps.120 million, have been approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2013.

 
54

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Revenues

   
March 31, 2014
   
March 31, 2013
 
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
 
Trading properties                                               
    25,933       -       -       25,933       20,175       -       -       20,175  
Crops                                               
    -       458,877       -       458,877       -       336,881       -       336,881  
Cattle                                               
    -       51,068       -       51,068       -       60,048       -       60,048  
Dairy                                               
    -       37,006       -       37,006       -       27,737       -       27,737  
Sugarcane                                               
    -       87,253       -       87,253       -       120,820       -       120,820  
Beef                                               
    -       -       373,191       373,191       -       -       126,186       126,186  
Supplies                                               
    -       54,428       -       54,428       -       32,157       -       32,157  
Agriculture products and services income
    25,933       688,632       373,191       1,087,756       20,175       577,643       126,186       724,004  
Base rent                                               
    779,963       8,713       -       788,676       600,070       15,247       -       615,317  
Contingent rent                                               
    230,725       -       -       230,725       184,351       -       -       184,351  
Admission rights                                               
    92,538       -       -       92,538       78,339       -       -       78,339  
Parking fees                                               
    59,446       -       -       59,446       44,981       -       -       44,981  
Commissions                                               
    32,824       -       -       32,824       28,123       -       -       28,123  
Property management fee 
    19,821       -       -       19,821       25,229       -       -       25,229  
Expenses and Collective Promotion Funds
    533,128       -       -       533,128       422,078       -       -       422,078  
Flattening of tiered lease payments
    15,563       -       -       15,563       13,031       -       -       13,031  
Agricultural services 
    -       6,402       -       6,402       -       3,965       1,356       5,321  
Advertising and brokerage fees
    -       35,582       -       35,582       -       21,401       -       21,401  
Others                                               
    3,472       1,115       -       4,587       1,923       -       -       1,923  
Leases and service income
    1,767,480       51,812       -       1,819,292       1,398,125       40,613       1,356       1,440,094  
Other revenues:
                                                               
Consumer financing                                               
    457       -       -       457       1,100       -       -       1,100  
Hotel operations                                               
    253,971       -       -       253,971       174,694       -       -       174,694  
Other revenues                                               
    254,428       -       -       254,428       175,794       -       -       175,794  
Total group revenue  
    2,047,841       740,444       373,191       3,161,476       1,594,094       618,256       127,542       2,339,892  

 
55

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



29.  
Costs

   
March 31, 2014
   
March 31, 2013
 
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
 
Cost of leases and services
    -       8,469       -       8,469       -       4,939       -       4,939  
Other operative costs
    -       8,162       -       8,162       -       4,106       -       4,106  
Cost of property operations
    -       16,631       -       16,631       -       9,045       -       9,045  
Crops                                                   
    -       972,372       -       972,372       -       746,872       -       746,872  
Cattle                                                   
    -       114,113       -       114,113       -       102,439       -       102,439  
Dairy                                                   
    -       70,999       -       70,999       -       53,720       -       53,720  
Sugarcane                                                   
    -       157,075       -       157,075       -       231,536       -       231,536  
Supplies                                                   
    -       41,378       -       41,378       -       27,858       -       27,858  
Beef                                                   
    -       -       303,100       303,100       -       -       123,427       123,427  
Agricultural services
    -       2,895       6,942       9,837       -       1,726       2,888       4,614  
Brokerage fees                                                   
    -       25,466       -       25,466       -       17,880       -       17,880  
Cost of agricultural sales and services
    -       1,384,298       310,042       1,694,340               1,182,031       126,315       1,308,346  
Cost of sale of trading properties
    10,513       -       -       10,513       10,012       -       -       10,012  
Cost from hotel operations           
    158,917       -       -       158,917       126,234       -       -       126,234  
Cost of leases and services   
    784,672       -       -       784,672       661,477       -       -       661,477  
Other costs                                                   
    241       -       -       241       845       -       -       845  
Other costs                                                   
    954,343       -       -       954,343       798,568       -       -       798,568  
Total Group costs 
    954,343       1,400,929       310,042       2,665,314       798,568       1,191,076       126,315       2,115,959  

 
56

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Expenses by nature

For the nine-month period ended as of March 31, 2014:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    11,985       6,499       821       974       -       285       102       10,235       3,904       34,805  
Amortization and depreciation
    162,572       32,002       5,657       4       -       8,285       1,371       7,237       1,321       218,449  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       38       9,000       9,038  
Advertising, publicity and other selling expenses
    118,212       -       -       10       -       -       -       -       21,965       140,187  
Taxes, rates and contributions
    62,543       1,391       3,795       1,823       -       -       168       11,338       91,789       172,847  
Maintenance and repairs
    181,489       7,865       12,343       2,627       3       18,778       244       17,386       758       241,493  
Fees and payments for services
    20,464       50,082       3,308       34       236       1,726       35       46,257       6,028       128,170  
Director´s fees
    -       -       -       -       -       -       -       100,453       -       100,453  
Payroll and social security expenses
    215,906       57,837       34,217       106       -       90,079       1,910       132,787       23,012       555,854  
Cost of sale of properties
    -       -       -       4,910       -       -       -       -       -       4,910  
Food, beverage and other lodging expenses
    -       -       -       -       -       36,105       -       4,802       2,788       43,695  
Conditioning and clearance
    -       -       -       -       -       -       -       -       10,660       10,660  
Changes in biological assets and agricultural produce
    -       790,752       -       -       -       -       -       -       518       791,270  
Supplies and labor
    -       6,387       663,359       -       -       -       -       -       419       670,165  
Freights
    65       1,001       8,367       -       -       -       6       20       38,244       47,703  
Commissions and expenses
    -       3,042       128       1       -       3,352       -       6,881       4,695       18,099  
Others
    11,436       13,191       4,337       24       2       307       754       14,195       7,585       51,831  
Total expenses by nature
    784,672       970,049       736,332       10,513       241       158,917       4,590       351,629       222,686       3,239,629  

 
57

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Expenses by nature (Continued)

For the nine-month period ended as of March 31, 2013:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    15,909       962       732       1,285       -       134       86       4,531       817       24,456  
Amortization and depreciation
    153,969       33,137       3,900       354       -       10,851       1       8,174       647       211,033  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       -       6,998       6,998  
Advertising, publicity and other selling expenses
    86,532       -       1       -       -       3,655       -       -       14,445       104,633  
Taxes, rates and contributions
    47,515       1,524       3,939       1,041       -       -       17       7,885       55,935       117,856  
Maintenance and repairs
    157,114       4,002       9,558       1,929       34       16,307       81       13,695       668       203,388  
Fees and payments for services
    22,473       54,061       1,919       103       802       969       95       37,349       4,860       122,631  
Director´s fees
    -       -       -       -       -       -       -       80,447       -       80,447  
Payroll and social security expenses
    169,149       41,599       25,531       475       3       71,364       1,750       90,508       16,930       417,309  
Cost of sale of properties
    -       -       -       4,795       -       -       -       -       -       4,795  
Food, beverage and other lodging expenses
    -       -       -       -       -       22,435       -       2,080       505       25,020  
Changes in biological assets and agricultural produce
    -       532,940       -       -       -       -       -       -       -       532,940  
Supplies and labor
    -       10,774       574,425       -       -       -       -       31       2,539       587,769  
Freights
    -       323       6,222       -       -       -       21       86       40,364       47,016  
Commissions and expenses
    -       1,547       282       -       -       -       -       2,915       7,842       12,586  
Conditioning and clearance
    -       -       14       -       -       -       -       -       9,275       9,289  
Others
    8,816       2,579       3,315       30       6       519       2,054       13,210       10,464       40,993  
Total expenses by nature
    661,477       683,448       629,838       10,012       845       126,234       4,105       260,911       172,289       2,549,159  

 
58

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



31.  
Employee costs

   
March 31,
2014
   
March 31,
2013
 
Salaries, bonuses and social security costs                                                                                 
    537,073       407,030  
Share-based payments                                                                                 
    17,545       9,720  
Pension costs – defined contribution plan                                                                                 
    1,236       559  
      555,854       417,309  

32.  
Other operating results

   
March 31,
2014
   
March 31,
2013
 
Gain from purchase of subsidiaries                                                                                 
    -       137,062  
(Loss) / gain from commodity derivative financial instruments
    (18,106 )     12,565  
Gain from disposal of other property items                                                                                 
    833       199  
Recovery of provisions                                                                                 
    152       1,938  
Tax on personal assets                                                                                 
    (11,772 )     (13,670 )
Management fee                                                                                 
    46       1,217  
Contingencies                                                                                 
    (6,403 )     (18,163 )
Donations                                                                                 
    (16,131 )     (7,930 )
Project Analysis and Assessment                                                                                 
    (2,963 )     (5,465 )
Unrecoverable VAT                                                                                 
    (352 )     (197 )
Administration fee                                                                                 
    -       854  
Others                                                                                 
    2,336       (1,942 )
Total other operating results, net                                                                                 
    (52,360 )     106,468  


 
59

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



33.  
Financial results, net

   
March 31,
2014
   
March 31,
2013
 
Finance income:
           
- Interest income                                                                                 
    76,087       29,804  
- Foreign exchange gains                                                                                 
    188,212       92,466  
- Dividends income                                                                                 
    10,741       20,470  
- Gain from repurchase of Non-convertible Notes
    289       2,057  
Finance income                                                                                 
    275,329       144,797  
                 
Finance costs:
               
- Interest expense                                                                                 
    (541,926 )     (340,193 )
- Foreign exchange losses                                                                                 
    (1,986,573 )     (408,138 )
- Loss from repurchase of Non-convertible Notes
    (35,150 )     -  
- Other financial costs                                                                                 
    (66,873 )     (49,035 )
Finance cost                                                                                 
    (2,630,522 )     (797,366 )
Less Finance costs capitalized                                                                                 
    17,206       6,049  
Total financial costs                                                                                 
    (2,613,316 )     (791,317 )
Other finance results:
               
- Fair value gains of financial assets at fair value through profit or loss
    368,092       162,463  
- Gain from derivative financial instruments (except commodities)
    20,660       5,317  
- Gain on the revaluation of receivables arising from the sale of farmland
    17,828       4,726  
Total other financial income                                                                                 
    406,580       172,506  
Total financial results, net                                                                                 
    (1,931,407 )     (474,014 )


 
60

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Share-based payments

Established by the Company and subsidiaries

Equity Incentive Plan

For the nine-month period ended March 31, 2014 and 2013, the Group incurred in a charge of Ps. 16 million and Ps. 7.7 million for the nine-month period ended March 31, 2014 and 2013, respectively, related to the awards granted under the Equity Incentive Plan.

Movements in the number of equity-settled options outstanding under the Equity Incentive Plan were as follows:

   
March 31,
2014
   
June 30,
2013
 
At the beginning
    3,232,474       1,671,666  
Granted
    2,320,203       1,566,060  
Canceled
    (131,016 )     (5,252 )
At the end
    5,421,661       3,232,474  

Established only by subsidiary undertakings

Brasilagro Stock Option Plan

For the nine-month period ended March 31, 2014 and 2013, the Group incurred in a charge of Ps. 2.4 million and Ps. 2 million, respectively, related to the awards granted under the Brasilagro Stock Option Plan.



 
61

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Share-based payments (Continued)

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under the Brasilagro Stock Option Plan are as follows:

   
March 31, 2014
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
 
At the beginning
  $R  8.97       370,007     $R  8.25       315,479     $R 8.52       315,479  
Granted                          
    -       -       -       -       -       -  
Forfeited                          
    -       -       -       (54,527 )     -       (54,527 )
Exercised                          
    -       -       -       -       -       -  
Expired                          
    -       (68,159 )     -       -       -       -  
At the end                          
  $R 8.97       301,848     $R 8.25       260,952     $R  8.52       260,952  

   
June 30, 2013
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
 
At the beginning
  $R  8.97       370,007     $R 8.25       315,479     $R  8.52       315,479  
Granted                          
    -       -               -       -       -  
Forfeited                          
    -       -               -       -       -  
Exercised                          
    -       -               -       -       -  
Expired                          
    -       -               -       -       -  
At the end                          
  $R  8.97       370,007     $R 8.25       315,479     $R  8.52       315,479  
 

 
62

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.  
Related party transactions

See description of the main transactions conducted with related parties in Note 39 to the Consolidated Financial Statements as of June 30, 2013 and 2012.

The following is a summary of the balances with related parties as of March 31, 2014:
 
Related party
Description of transaction
 
Investments in Financial Assets
   
Investments in Financial Assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
     
Non-current
    Current       Non-current      Current    
Non-current
     Current     Non-current       Current        
Associates
                                                       
Tarshop S.A.
Reimbursement of expenses
          -       -       622       -       -       -       -       -  
 
Advances from customers
    -       -       -       -       -       (271 )     -       -       -  
 
Leases and/or rights to use
    -       -       -       19       (185 )     (234 )     -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       2,261       -       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       752       -       -       -       -       -  
Llao Llao Resorts
Purchase of goods and/or services
    -       -       -       -       -       (16 )     -       -       -  
Agro-Uranga S.A
Dividends receivable
    -       -       -       451       -       -       -       -       -  
 
Brokerage
    -       -       -       -       -       (954 )     -       -       -  
 
Sale of inputs
    -       -       -       515       -       -       -       -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       -       -       203       -       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       66       -       (1,094 )     -       -       -  
 
Overdrafts
    -       -       -       -       -       -       -       (4,473 )     -  
 
Borrowings
    -       -       -       -       -       -       (27,780 )     (18,995 )     -  
 
Derivatives
    -       -       -       -       -       -       -       -       (7,078 )
 
Leases and/or rights of use
    -       -       -       2,730       -       -       -       -       -  
Banco de Crédito y
Reimbursement of expenses
    -       -       -       35       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       988       -       -       -       -       -  
Securitización
Leases and/or rights of use
    -       -       -       -       -       -       -       -       -  
Total Associates
      -       -       -       8,642       (185 )     (2,569 )     (27,780 )     (23,468 )     (7,078 )


 
63

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in Financial Assets
   
Investments in Financial Assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
     
Non-current
    Current     Non-current     Current     Non-current     Current     Non-current     Current        
Joint Ventures
                                                       
Cresca S.A.
Management fee
    -       -       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       -       -       -       -       -       -  
 
Loans granted
    -       -       88,217       -       -       -       -       -       -  
 
Financial operations
    -       -       -       -       -       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       261       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       200       -       -       -       -       -  
 
Financial operations
    -       -       -       4,706       -       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       1,418       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       (65 )     -  
 
Leases’s collections
    -       -       -       12       -       (13 )     -       -       -  
 
Leases and/or rights of use
    -       -       -       -       -       (94 )     -       -       -  
 
Management fee
    -       -       -       36       -       -       -       -       -  
Quality Invest S.A.
Management fee
    -       -       -       1       -       (45 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       59       -       -       -       -       -  
Baicom Networks S.A.
Management fee
    -       -       -       12       -       -       -       -       -  
 
Borrowings
    -       -       1,103       -       -       -       -       -       -  
 
Contributions to be paid in
    -       -       -       10       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       16       -       -       -       -       -  
Cyrsa S.A.
Borrowings
    -       -       -       -       -       (6 )     (125,012 )     -       -  
 
Reimbursement of expenses
    -       -       -       123       -       -       -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       564       -       -       -       -       -  
Entertainment Holding S.A.
Reimbursement of expenses
    -       -       -       138       -       -       -       -       -  
Total Joint Ventures
      -       -       89,320       7,556       -       (158 )     (125,012 )     (65 )     -  

 
64

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in Financial Assets
   
Investments in Financial Assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
       Non-current      Current      Non-current     Current     
Non-current
     Current      Non-current     Current         
Other related parties
                                                       
Consultores Asset Management S.A. (CAMSA)
Advances to be recovered
    -       -       -       1,161       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       4,707       -       (147 )     -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       -       -       63       -       -       -       -       -  
 
Legal services
    -       -       -               -       (752 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       98       -       (1 )     -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       -       -       53,676       -       (5 )     -       -       -  
 
Dividends payable
    -       -       -       624       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       10       -       -       -       -       -  
Museo de los Niños
Reimbursement of expenses
    -       -       -       771       -       (50 )     -       -       -  
 
Leases and/or rights to use
    -       -       -       -       -       (3 )     -       -       -  
Austral Gold
Reimbursement of expenses
    -       -       -       8       -       -       -       -       -  
Entretenimiento Universal S.A.
Reimbursement of expenses
    -       -       -       76       -       -       -       -       -  
Ogden Argentina S.A.
Reimbursement of expenses
    -       -       -       169       -       -       -       -       -  
IRSA Real Estate Strategies LP
Capital contribution
    -       -       -       -       -       (8 )     -       -       -  
IRSA Developments LP
Capital contribution
    -       -       -       -       -       (5 )     -       -       -  
Elsztain Managing Partners
Management fee
    -       -       -       -       -       (30 )     -       -       -  
Dolphin Fund PLC
Capital contributions
    872,673       -       -       2,143       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       -       -       -       -       -       -  
Total Other related parties
      872,673       -       -       63,506       -       (1,001 )     -       -       -  
Directors and Senior Management
      -       -       -       -       -       -       -       -       -  
Directors and Senior Management
Fees
    -       -       -       -       -       (32,775 )     -       -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -       -  
 
Reimbursement of expenses
    -       -       -       394       -       (10 )     -       -       -  
Total Directors and Senior Management
      -       -       -       394       (20 )     (32,785 )     -       -       -  
Total
      872,673       -       89,320       80,098       (205 )     (36,513 )     (152,792 )     (23,533 )     (7,078 )

 
65

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Investments in Financial Assets
   
Investments in Financial Assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
     
Non-current
    Current     Non-current     Current     Non-current     Current     Non-current     Current  
Associates
                                                 
Tarshop S.A.
Reimbursement of expenses
    -       -       -       1,759       -       (1 )     -       -  
 
Management fee
    -       -       -       226       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,525       -       -       -       -  
IRSA Developments LP
Reimbursement of expenses
    -       -       -       32       -       (5 )     -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       507       -       -       -       -  
Agro-Uranga S.A
Dividends receivable
    -       -       -       1,471       -       -       -       -  
 
Sale of goods and/or services
    -       -       -       708       -       (364 )     -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       -       -       113       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       298       -       (372 )     -       -  
 
Borrowings
    -       -       -       -       -       -       (35,557 )     (9,738 )
 
Non-convertible notes
    -       5,135       -       -       -       -       -       -  
 
Mortgage bonds
    -       540       -       -       -       -       -       -  
 
Leases and/or rights to use
    -       -       -       11       -       -       -       -  
Manibil S.A.
Other liabilities
    -       -       -       -       -       (781 )     -       -  
Total Associates
      -       5,675       -       6,650       -       (1,523 )     (35,557 )     (9,738 )

 
66

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

35.           Related party transactions (Continued)
 

Related party
Description of transaction
 
Investments in Financial Assets
   
Investments in Financial Assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
     
Non-current
   
Current
    Non-current    
Current
    Non-current    
Current
    Non-current    
Current
 
Joint Ventures
                                                 
Cresca S.A.
Management fee
    -       -       -       1,693       -       -       -       -  
 
Reimbursement of expenses.
    -       -       -       49       -       (157 )     -       -  
 
Financial operations
    -       -       41,746       -       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -  
 
Reimbursement of expenses.
    -       -       -       180       -       -       -       -  
 
Financial operations
    -       -       -       3,916       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses.
    -       -       -       275       -       (142 )     -       -  
 
Leases and/or rights to use.
    -       -       -       11       -       (261 )     -       -  
 
Management fee
    -       -       -       629       -       -       -       -  
Baicom Networks S.A.
Management fee
    -       -       1,007       1       -       -       -       -  
 
Reimbursement of expenses.
    -       -       -       18       -       (2 )     -       -  
Quality Invest S.A.
Management fee
    -       -       -       46       -       (45 )     -       -  
 
Reimbursement of expenses.
    -       -       -       77       -       -       -       -  
 
Financial operations
    -       -       -       500       -       -       -       -  
Cyrsa S.A.
Financial operations
    -       -       -       -       -       -       (98,327 )     -  
 
Reimbursement of expenses.
    -       -       -       6,039       -       (254 )     -       -  
Boulevard Norte S.A.
Reimbursement of expenses.
    -       -       -       29       -       -       -       -  
Total Joint Ventures
      -       -       42,753       13,564       -       (861 )     (98,327 )     -  

 
67

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in Financial Assets
   
Investments in Financial Assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
     
Non-current
   
Current
    Non-current     Current     Non-current     Current     Non-current     Current  
Other related parties
                                                 
Consultores Asset Management S.A. (CAMSA)
Management fee
    -       -       -       9,342       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       2,659       -       (43 )     -       -  
Estudio Zang, Bergel & Viñes
Sale of goods and/or services
    -       -       -       60       -       -       -       -  
 
Legal services
    -       -       -       22       -       (1,432 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       51       -       (2 )     -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       -       -       34,669       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       268       -       (3 )     -       -  
Museo de los Niños
Reimbursement of expenses
    -       -       -       133       -       (11 )     -       -  
 
Leases and/or rights of use
    -       -       -       928       -       (3 )     -       -  
Elsztain Managing Partners Master
Reimbursement of expenses
    -       -       -       -       -       (61 )     -       -  
Elsztain Managing Partners Ltd.
Reimbursement of Capital
    -       -       -       -       -       (105,326 )     -       -  
Decater
Reimbursement of Capital
    -       -       -       -       -       (6,661 )     -       -  
Dolphin Fund PLC
Subscription
    17,249       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -  
Total Other related parties
      17,249       -       -       48,265       -       (113,542 )     -       -  
Directors and Senior Management
                                                                 
Directors and Senior Management
Management fee
    -       -       -       7,599       -       (11,754 )     -       -  
 
Advances
    -       -       -       1,204       -       (1,746 )     -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       83       -       (98 )     -       -  
Total Directors and Senior Management
      -       -       -       8,886       (20 )     (13,598 )     -       -  
Total
      17,249       5,675       42,753       77,365       (20 )     (129,524 )     (133,884 )     (9,738 )


 
68

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2014:

Related party
 
Leases and/or rights
 to use
   
Management fee
   
Sale of goods and/or services
   
Compensation of Directors and senior management
   
Legal services
   
Financial operations
   
Donations
 
Associates
                                         
Agro-Uranga S.A.
    -       -       6,926       -       -       -       -  
Tarshop S.A.
    4,399       (239 )     -       -       -       -       -  
Banco Crédito y Securitización S.A.
    530       -       -       -       -       -       -  
Banco Hipotecario S.A.
    343       -       -       -       -       43,189       -  
Total Associates
    5,272       (239 )     6,926       -       -       43,189       -  
Joint Ventures
                                                       
Cyrsa S.A.
    -       -       -       -       -       (14,596 )     -  
Cresca S.A.
    -       46       -       -       -       2,216       -  
Baicom Networks S.A.
    -       9       -       -       -       96       -  
Nuevo Puerto Santa Fe S.A.
    (426 )     1,090       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       -       790       -  
Quality Invest S.A.
    -       162       -       -       -       -       -  
Canteras Natal Crespo S.A.
    -       -       -       -       -       -       -  
Total Joint Ventures
    (426 )     1,307       -       -       -       (11,494 )     -  
Other related parties
                                                       
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       19,874       -  
Fundación IRSA
    -       -       1       -       -       -       (2,250 )
Estudio Zang, Bergel & Viñes
    -       -       -       -       (2,725 )     -       -  
Dolphin Fund PLC (i)
    -       -       -       -       -       -       -  
Hamonet S.A.
    (293 )     -       -       -       -       -       -  
Isaac Elzstain e Hijos S.C.A.
    (534 )     -       -       -       -       -       -  
Total Other related parties
    (827 )     -       1       -       (2,725 )     19,874       (2,250 )
Directors and Senior Management
                                                       
Directors
    -       -       -       (88,606 )     -       -       -  
Senior Management
    -       -       -       (10,548 )     -       -       -  
Total Directors and Senior Management
    -       -       -       (99,154 )     -       -       -  
Total
    4,019       1,068       6,927       (99,154 )     (2,725 )     51,569       (2,250 )

 
69

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2013:



Related party
 
Leases and/or rights
 to use
   
Management fee
   
Sale of goods and/or services
   
Corporate Services
   
Financial operations
   
Legal services
   
Donations
   
Compensation of Directors and Senior management
 
Associates
                                               
Agro-Uranga S.A.
    -       -       4,631       -       -       -       -       -  
Tarshop S.A.
    4,271       -       -       234       -       -       -       -  
Banco Hipotecario S.A.
    -       -       -       -       (1,045 )     -       -       -  
Total Associates
    4,271       -       4,631       234       (1,045 )     -       -       -  
Joint Ventures
                                                               
Cyrsa S.A.
    -       -       -       -       (5,397 )     -       -       -  
Cresca S.A.
    -       1,034       -       -       3,466       -       -       -  
Baicom Networks S.A.
    -       -       -       9       71       -       -       -  
Nuevo Puerto Santa Fe S.A.
    (27 )     794       -       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       343       -       -       -  
Quality Invest S.A.
    -       2,260       -       -       10       -       -       -  
Canteras Natal Crespo S.A.
    -       -       -       72       8       -       -       -  
Total Joint Ventures
    (27 )     4,088       -       81       (1,499 )     -       -       -  
Other related parties
                                                               
Inversiones Financieras del Sur S.A.
    -       -       -       -       2,602       -       -       -  
Fundación IRSA
    -       -       -       (2 )     -       -       (1,420 )     -  
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (2,292 )     -       -  
Consultores Asset Management S.A. (CAMSA)
    140       (9,388 )     -       -       -       -       -       -  
Total Other related parties
    140       (9,388 )     -       (2 )     2,602       (2,292 )     (1,420 )     -  
Directors and Senior Management
                                                               
Directors and Senior Management
    -       -       -       -       -       -       -       (69,178 )
Total Directors and Senior Management
    -       -       -       -       -       -       -       (69,178 )
Total
    4,384       (5,300 )     4,631       313       58       (2,292 )     (1,420 )     (69,178 )

 
70

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



36.  
CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclosure the information required by the Resolution in Exhibits.

Exhibit A - Property, plant and equipment
Note 10 - Investment properties
 
Note 11 - Property, plant and equipment
Exhibit B - Intangible assets
Note 13 - Intangible assets
Exhibit C - Equity investments
Note 38 - Investments in associates and joint ventures
Exhibit D - Other investments
Note 16 - Financial instruments by category
 
Note 17 - Restricted assets
Exhibit E - Provisions
Note 18 - Trade and other receivables
 
Note 24 – Provisions
Exhibit F - Cost of sale and services
Note 39 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 40 - Foreign currency assets and liabilities
Exhibit H – Exhibit of expenses
Note 30 - Expenses by nature



 
71

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


37.  
Investments in associates and joint ventures
 
                       
Issuer´s information
       
                             
Last financial statement issued
       
Issuer and type
of securities  
  Class    
Amount
     
Value recorded as of 03.31.14
   
Value recorded as of 06.30.13
 
Market value as of 03.31.14
Main
activity
 
Place of business / country of incorporation
 
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' equity
     
% of ownership interest in common stock
 
Associates
                                                 
                                                   
Avenida Inc.
Shares
    3,703,704       8,756       -  
Not publicly traded
Investment
United States
    2,000       449       2,210       24.79 %
 
Higher value
            4,595       -                                        
                13,351       -                                        
                                                                 
Avenida Compras
Shares
            (60 )     -  
Not publicly traded
E-commerce
Argentina
    1,100       (470 )     12,670       2.10 %
 
Goodwill
            18       -                                        
                (42 )     -                                        
                                                                 
Agromanagers S.A.
Shares
    981,029       1,809       1,569  
Not publicly traded
Investment
Argentina
    2,094       513       3,862       46.84 %
 
Higher value
            796       796                                        
                2,605       2,365                                        
                                                                 
Agrouranga S.A.
Shares
    893,069       24,550       17,679  
Not publicly traded
Agricultural
Argentina
    2,500       29,651       68,725       35.72 %
 
Higher value
            11,179       11,179                                        
                35,729       28,858                                        
                                                                 
Banco de Crédito y Securitización S.A.
Shares
    3,984,375       13,430       9,901  
Not publicly traded
Financing
Argentina
    62,500       28,106       212,536       6.38 %
                13,430       9,901                                        
                                                                 
Banco Hipotecario S.A.
Shares
    446,515,208       1,193,003       1,036,669  
1.78
Financing
Argentina
    1,500,000       202,422       4,049,357       29.77 %
 
Higher value
            (3,652 )     (5,239 )                                      
                1,189,351       1,031,430                                        
                                                                 
Bitania 26 S.A.
Shares
            11,962       11,069  
Not publicly traded
Real State
Argentina
    20,000       1,823       24,413       49.00 %
 
Goodwill
    4,724,203       1,736       1,736                                        
 
Higher value
            8,197       8,535                                        
                21,895       21,340                                        
                                                                 
Lipstick Management LLC
Shares
    N/A       1,618       -                                        
 
Irrevocable contribution
            19       799  
Not publicly traded
Management company
United States
    N/A       446       2,441       49.00 %
                1,637       799                                        

 
72

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
 
 

 
37.
Investments in associates and joint ventures (Continued)

                 
 
   
Issuer´s information
   
 
 
                             
Last financial statement issued
       
 
Issuer and type
of securities
 
Class
 
Amount
   
Value recorded as of 03.31.14
    Value recorded as of 06.30.13    
Market value as of 03.31.14
Main
activity
 
Place of business / country of incorporation
 
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' equity
    % of ownership interest in common stock  
Manibil S.A.
Shares
    30,397,880       35,785       26,250  
Not publicly traded
Real State
Argentina
    62,037       7,907       73,031       49.00 %
 
Irrevocable contribution
                    6,500                                        
 
Goodwill
            10       10                                        
                35,795       32,760                                        
                                                                 
New Lipstick LLC
Shares
    N/A       (159,568 )     (39,091 )
Not publicly traded
Real State
United States
    N/A       (98,459 )     (395,629 )     49.87 %
                (159,568 )     (39,091 )                                      
                                                                 
Tarshop S.A.
Shares
    133,796,440       31,864       39,140  
Not publicly traded
Consumer
Argentina
    133,796       (44,270 )     159,318       20.00 %
 
Higher value
            (4,881 )     (3,925 )  
financing
                                 
                26,983       35,215                                        
Total Associates
              1,181,166       1,123,577                                        
                                                                 
Joint Ventures
                                                               
                                                                 
Baicom Networks S.A.
Shares
    4,701,455       3,083       3,035  
Not publicly traded
Real State
Argentina
    9,403       (683 )     6,847       50.00 %
 
Irrevocable contribution
            340       390                                        
 
Higher value
            276       276                                        
                3,699       3,701                                        
                                                                 
Cresca S.A.
Shares
    N/A       60,487       21,644  
Not publicly traded
Agricultural
Paraguay
    67,979       -       -       50.00 %
 
Irrevocable contribution
            38,269       -                                        
                98,756       21,644                                        
                                                                 
Cyrsa S.A.
Shares
    119,608,531       147,125       129,627  
Not publicly traded
Real State
Argentina
    239,217       34,996       294,249       50.00 %
 
Higher value
            2,753       2,753                                        
                149,878       132,380                                        


 
73

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


38.  
Investments in associates and joint ventures (Continued)
 
 
                 
 
   
Issuer´s information
       
                             
Last financial statement issued
       
 
Issuer and type
of securities
Class
 
Amount
   
Value recorded as of 03.31.14
    Value recorded as of 06.30.13   Market value as of 03.31.14  
Main activity
Place of business / country of incorporation  
Common stock (nominal value)
   
Income (loss) for the period
   
Shareholders' equity
    % of ownership interest in common stock  
Entertainment Holdings S.A.
Shares
    22,395,574       19,695       12,709  
Not publicly traded
Investment
Argentina
    44,791       (393 )     40,830       50.00 %
 
Irrevocable contribution
            721       -                                        
 
Goodwill
            (23,192 )     24                                        
 
Higher value
            26,647       10,652                                        
                23,871       23,385                                        
                                                                 
Entretenimiento Universal S.A.
Shares
    300       (20 )     -  
Not publicly traded
Event organization and others
Argentina
    12       534       756       50.00 %
                (20 )     -                                        
                                                                 
Nuevo Puerto Santa Fé S.A.
Shares
    138,750       20,541       16,504  
Not publicly traded
Commercial real state
Argentina
    27,750       8,074       41,082       50.00 %
 
Goodwill
            4,024       4,155                                        
 
Higher value
            1,323       1,323                                        
                25,888       21,982                                        
                                                                 
Puerto Retiro S.A.
Shares
    23,067,250       14,290       15,696  
Not publicly traded
Real State
Argentina
    46,135       (2,812 )     28,581       50.00 %
 
Higher value
            41,160       41,160                                        
                55,450       56,856                                        
                                                                 
Quality Invest S.A.
Shares
    69,814,342       62,752       63,210  
Not publicly traded
Real State
Argentina
    140,629       126       126,504       50.00 %
 
Irrevocable contribution
            500       -                                        
 
Goodwill
            3,911       3,911                                        
 
Higher value
            (2,880 )     (2,875 )                                      
                64,283       64,246                                        
Total Joint Ventures
              421,805       324,194                                        
Total investments in associates and joint ventures as of 03.31.14
           
(*) 1,602,971
      -                                        
Total investments in associates and joint ventures as of 06.30.13
              -    
(*) 1,447,771
                                       

(*) Include a balance of Ps. (159,587) and Ps. (39,091) reflecting interests in companies with negative equity as of March 31, 2014 and June 30, 2013, respectively, which is reclassified to “Provisions” (see Note 24).

 
74

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



39.  
Cost of sales and services provided

   
Agricultural business
   
Urban properties and investments Business
             
Description
 
Biological assets
   
Inventories
   
Agriculture services
   
Subtotal Agricultural business
   
Services and other operating costs
   
Trading properties
   
Hotels
   
Others
   
Subtotal Urban properties and investments business
   
Total as of 03.31.14
   
Total as of 03.31.13
 
Inventories as of 06.30.13
    231,020       236,056       -       467,076       -       194,242       5,962       -       200,204    
(i) 667,280
   
(ii) 639,624
 
                                                                                     
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    91,051       52,920       -       143,971       -       -       -       -       -       143,971       89,680  
                                                                                         
Changes in net realizable value of agricultural produce after harvest
    -       (7,811 )     -       (7,811 )     -       -       -       -       -       (7,811 )     7,044  
                                                                                         
Decrease due to harvest
    -       350,659       -       350,659       -       -       -       -       -       350,659       317,858  
Acquisitions and classifications
    28,302       842,378       -       870,680       -       -       -       -       -       870,680       482,308  
Consume
    (413 )     (424,565 )     -       (424,978 )     -       -       -       -       -       (424,978 )     (341,290 )
Additions
    -       -       -       -       -       3,813       2,059       -       5,872       5,872       7,836  
Disposals
    -       -       -       -       -       (4,786 )     -       -       (4,786 )     (4,786 )     (4,816 )
Expenses incurred
    -       40,680       38,131       78,811       784,672       10,389       158,918       241       954,220       1,033,031       846,785  
Foreign exchange gain
    -       25,734       -       25,734       -       26,953       -       -       26,953       52,687       16,099  
Inventories as of 03.31.14
    (290,127 )     (243,966 )     -       (534,093 )     -       (220,098 )     (8,022 )     -       (228,120 )  
(iii) (762,213
 
(iv) (579,112
Costs as of 03.31.14
    59,833       872,085       38,131       970,049       784,672       10,513       158,917       241       954,343       1,924,392       -  
Costs as of 03.31.13
    53,743       604,883       24,822       683,448       661,477       10,012       126,234       845       798,568       -       1,482,016  
 
(i)          Includes Ps. (10,358) corresponding to materials and inputs of IRSA as of June 30, 2013.
(ii)         Includes Ps. (10,867) corresponding to materials and inputs of IRSA as of June 30, 2012.
(iii)        Includes Ps. (10,253) and Ps. (2,462) corresponding to materials and inputs of IRSA and FyO, respectively, as of March 31, 2014.
(iv)        Includes Ps. (10,547) corresponding to materials and inputs of IRSA as of March 31, 2013.

 
75

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
40.  
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items (3)
 
Amount of foreign currency (2)
   
Prevailing exchange rate (1)
   
Total as of 03.31.14
   
Amount of foreign currency (2)
   
Prevailing exchange rate (1)
   
Total as of 06.30.13
 
Assets
                                   
Restricted assets
                                   
US Dollar
    5,322       7.902       42,057       3,124       5.348       16,706  
Total restricted assets
                    42,057                       16,706  
Trade and other receivables
                                               
Uruguayan Peso
    13,300       0.363       4,824       355       0.262       93  
US Dollar
    30,641       7.902       242,123       90,639       5.348       484,735  
Euros
    3       10.871       36       2       6.949       17  
Swiss francs
    -       -       -       77       5.660       437  
Total trade and other receivables
                    246,983                       485,282  
Investment in financial assets
                                               
US Dollar
    154,108       7.902       1,217,760       39,209       5.348       209,692  
Uruguayan Peso
    502       0.363       182       -       -       -  
Argentine Peso
    -       -       -       90       1.000       90  
Total Investment in financial assets
                    1,217,760                       209,782  
Derivative financial instruments
                                               
US Dollar
    1,197       7.902       9,455       3,169       5.348       16,949  
Total Derivative financial instruments
                    9,455                       16,949  
Cash and cash equivalents
                                               
Uruguayan Peso
    99       0.363       36       309       0.262       81  
US Dollar
    31,759       7.902       250,962       108,401       5.348       579,731  
Euros
    114       10.871       1,235       107       6.949       745  
Swiss francs
    1       8.932       1       -       -       -  
Pounds
    2       13.173       31       3       8.080       22  
Yenes
    52       0.077       4       74       0.054       4  
Brazilian Reais
    5       3.290       17       5       2.370       12  
Total Cash and cash equivalents
                    252,286                       580,595  


 
76

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



40.  
Foreign currency assets and liabilities (Continued)

Item (3)
 
Amount of foreign currency (2)
   
Prevailing exchange rate (1)
   
Total as of 03.31.14
   
Total as of 06.30.13
   
Prevailing exchange rate (1)
   
Amount of foreign currency (2)
 
Liabilities
                                   
Trade and other payables
                                   
Uruguayan Peso
    417       0.381       159       38       0.262       10  
US Dollar
    10,088       8.002       80,721       34,121       5.388       183,845  
Brazilian Reais
    1       3.69       4                          
Euros
    1       11.028       3       16       7.015       114  
Bolivian
    -       -       -       -       -       -  
Total trade and other payables
                    80,887                       183,969  
Borrowings
                                               
US Dollar
    742,182       8.002       5,938,940       708,733       5.388       3,818,651  
Argentine Peso
    -       -       -       66       1.000       66  
Total borrowings
                    5,938,940                       3,818,717  
Derivative financial instruments
                                               
US Dollar
    1,616       8.002       12,928       322       5.388       1,737  
Total Derivative financial instruments
                    12,928                       1,737  

(1)  
Exchange rate as of March 31, 2014 and June 30, 2013 according to Banco Nación Argentina records.
(2)  
Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(3)  
The Company uses derivative instruments as complement in order to reduce its exposure to exchange rate movements See Note 20.


41.  
Incident

On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. To the date of these financial statements, the Group is waiting for the company that experienced the fire to report whether the documentation submitted has been actually affected by the fire and its condition after the accident. Nevertheless, based on the internal review carried out by the Group, duly reported to the Argentine Securities Exchange Commission on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.


 
77

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
42.  
Ongoing litigation with the city of Villa Mercedes

The Misdemeanours Court Judge to the city of Villa Mercedes, Province of San Luis, issued resolution No. 2980/08 about the situation of Cactus in such city, determining that the Company had a 36-month term to present its plan to conclude operations and transfer the establishment located on the Provincial Route 2B. Furthermore, it was determined that in such 36-month period, the Company should not host over 18,500 head of cattle.

Such brief was appealed by Cactus before the Municipality, which was negatively answered on April 7, 2009, by means of Decree No. 0662/09, thus ratifying the Misdemeanour Court Judge’s ruling. Under the administrative justice of the city of Villa Mercedes, the Company would have until April 7, 2012 to present its plan to conclude operations and the transfer of the establishment.

As an answer to this Decree Cactus has filed appeals with the High Court of Justice of the Province of San Luis, objecting the lawfulness of the rulings entered by the Misdemeanours Court Judge of Villa Mercedes. This filing was denied by the High Court of Justice, and the Company lodged an appeal of unconstitutionality against this decision, whose resolution, as of the date of issuance of these financial statements, is pending. Irrespective of the above, the Company is carrying out a plan to improve its relationship with the community of Villa Mercedes, and to strengthen the company’s position as a valuable member in the social and economic community in the region, whose final purpose is that the scheduled moving be reconsidered by municipal authorities.

As part of this plan, on January 27, 2012, Cactus filed with the Municipality of Villa Mercedes a report on the activities performed, the economic and social relevance of the exploitation carried out by Cactus and the special features, complexities and terms of a possible relocation. Such filing received by the Municipality of Villa Mercedes was opportunely forwarded to the Court of Misdemeanors for notification purposes. Additionally, in December 2012, Cactus filed all necessary documentation for renewal of municipal authorization.

Later, on November 13, 2013 and for purposes of amending previous filings, the company requested that enforcement of judgment be suspended and that an authorization be granted to be able to operate until December 2015 with reduced capacity, while it took the relevant steps. In the absence of an answer from Villa Mercedes Municipality, in January 2014, a new request was filed for the Municipality to make a decision on the original request.

As of the balance sheet date, the competent authorities are yet to render a decision on the request.

 
78

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
43.  
Subsequent events

· On April 11, 2014, Cresud reported on a potential repurchase of shares intended to curb the drop in prices and reduce fluctuations on the Company’s shares and ADSs and strengthen its position in the market, thus minimizing potential temporary imbalances that may arise between supply and demand. On that same date, the Shareholders’ Meeting approved a partial release of the account “Reserve for new projects” in an amount of up to Ps. 200 million, in order to appropriate such amount of money to set up a reserve entitled “Reserve for the repurchase of securities”. In view of this measure, the Shareholders’ Meeting approved the repurchase of securities issued by the Company in an amount of Ps. 200 million, to be carried out before December 31, 2014, which period may be extended for an identical term. In this respect, the Board approved the following terms and conditions for the repurchase of shares:

(i)  
Maximum investible amount: Up to Ps. 200 million.

(ii)  
Maximum number of shares to be repurchased: Up to 5% of the Company’s share capital, which does not exceed the cap of 10% of the capital stock of the Company

(iii)  
Daily limit for market transactions: Pursuant to the provisions included in the regulations, the limit for market transactions shall be 25% of the average volume of daily transactions experienced by the Company’s shares, in all markets where it is listed, over the preceding 90 business days.

(iv)  
Price to be paid for the shares: Between a minimum of Ps. 1 per share and up to Ps. 13.5 per share. Between Ps. 1 per ADS and up to US$ 14 per ADS. The maximum price may be modified by the Board of Directors, upon prior notification to the CNV and other markets.

(v)  
Term for the repurchase transactions to be carried out: up to December 31, 2014.

(vi)  
Source of funds: The repurchase transactions shall be funded from optional reserves set up by the Company.

On the balance sheet date, 73,862 shares were repurchased for an amount of US$ 0.7 million and Ps. 0.2 million, in compliance with the terms and conditions of the share repurchase plan. Thus, the investment in Cresud’s own shares represents 0.01% of the capital stock, excluding treasury shares already accounted for as of March 31, 2014.

 
79

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
43.  
Subsequent events (Continued)

· On April 3, 2013, CRESCA signed a bill of sale whereby it sells 24,624 shares and an area of 430 m2 located in Chaco Paraguayo; this transaction is subject to delimitation, division and registration of the land by competent authorities. The total price is US$ 600 per hectare transferred following the division, which amount shall be payable as follows: (i) US$ 1.8 million to be paid upon execution of the bill of sale; (ii) US$ 175 per hectare payable upon execution of the conveyance deed of title, and (iii) US$ 150 per hectare within 360 days following execution of the deed of title, (iv) US$ 200 per hectare within 720 days following the execution of deed of title. Possession shall be delivered upon execution of the conveyance deed of title and constitution of a mortgage to secure payment of the balance, which shall be executed before July 15, 2014.

· During April, in relation to the common share repurchase plan and GDS, IRSA acquired 39,135 common shares in various transactions.(N.V. Ps. 1 per share) for a total amount of Ps. 0.45 million.

· On April 1, 2014, IRSA signed a conveyance deed of title for the sale of the fifth and sixth floor and complementary units in the building Costeros Dique IV (located in Mariquita Sanchez de Thompson No. 120 in the City of Buenos Aires). The total price of the transaction was Ps. 12.4 million (US$ 1.5 million). Such transaction generated a gain before tax of approximately Ps. 10.5 million.

· On April 7, 2014, IRSA signed the transfer deed for the sale of the 21th and 22th floor, two parking units of the Building Maipú 1300 and four parking units of the building Libertador 498. The total price of the transaction was Ps. 24.1 million (US$ 3.0 million). Such transaction generated a gain before tax of approximately Ps. 20.2 million.

· On April 10, 2014, IRSA signed the transfer deed for the sale of the 2nd floor of the Building Avenida de Mayo 589 and ten parking units of the Building Rivadavia 565. The total price of the transaction was Ps. 24.2 million (US$ 3.0 million). Such transaction generated a gain before tax of approximately Ps. 20.3 million.

· On May 6, 2014, IRSA signed the transfer deed for the sale of the Building Constitución 1159. The total price of the transaction was Ps. 23.3 million (US$ 2.9 million). Such transaction generated a gain before tax of approximately Ps. 13.4 million.



 
80

 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
43.  
Subsequent events (Continued)

· On May 7, 2014, the transaction by which, Dolphin through Dolphin B.V. and ETH, acquired approximately 53.3% of IDBD was closed. Such percentage may be increased subject to the sale of certain assets by IDBD over the year.

In the above mentioned transaction, Dolphin B.V. together with other investors has a 50% interest while ETH holds the remaining 50% of a total investment amount of US$ 272 million (NIS 950 million). On the other hand, Dolphin B.V. has appointed Mr Eduardo Sergio Elsztain, Saúl Zang and Alejandro Gustavo Elsztain to sit in the Board of IDBD.

Additionally, the Group signed a commitment letter to subscribe shares in the amount of US$ 43.2 million of Dolphin Netherlands B.V., a company organized under the Netherlands Law and indirectly wholly owned by Dolphin B.V., for purposes of materializing the interest in Dolphin Netherlands B.V. in the offering of new shares that IDBD intends to make.

· On April 24, 2014, the Regular Shareholders’ Meeting of Banco Hipotecario S.A. approved the distribution of cash dividends on common shares in an amount of Ps. 42.0 million, for the fiscal year ended December 31, 2013. Out of this amount, Ps. 12.8 million, before income tax, pertain to the Group, based on its interest.

As of the date of issuance of these Unaudited Condensed Interim Consolidated Financial Statements, the decision of the dividends being made available for payment is subject to the Banco Central de la República Argentina consent in the terms of the ruling disclosed by Communication “A” 5072, its amendments and complementary rulings. The BCRA has not announced its decision yet.
 

 
81

 
Free translation from the original prepared in Spanish for publication in Argentina
 
Limited Review Report

 
To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires
CUIT: 30-50930070-0

 

 
1.  
We have reviewed the accompanying unaudited condensed interim consolidated statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries as of March 31, 2014, and the related unaudited condensed interim consolidated statements of income and comprehensive income for the nine and three-month periods ended March 31, 2014, and the unaudited condensed interim consolidated statements of changes in shareholders’ equity and cash flows for the nine-month period ended March 31, 2014 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards (IFRS). The IFRS as issued by the International Accounting Standard Board (IASB) were adopted as accounting standards by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) and incorporated by the National Securities Commission (CNV) to its regulations. Therefore, the Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Pronouncement No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements have not been prepared in all material respects in accordance with IAS 34.

 
 

 
Free translation from the original prepared in Spanish for publication in Argentina
 
Limited Review Report (Continued)

 
5.  
In accordance with current regulations, we hereby inform that :

 
a)  
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal requirements;

 
c)  
we have read the Business Summary (“Reseña Informativa”) on which, as regards these matters that are within our competence, we have no observations to make;

 
d)  
at March 31, 2014, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 2,669,706, which was not callable at that date.

 
Autonomous City of Buenos Aires, May 12, 2014
 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 

 

 
 

 

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Financial Statements as of March 31, 2014 and June 30, 2013 and for the nine-month periods ended March 31, 2014 and 2013

 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2014 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    03.31.14       06.30.13  
ASSETS
                 
Non-current assets
                 
Investment properties                                                                 
7
    19,466       25,838  
Property, plant and equipment                                                                 
8
    410,131       387,987  
Intangible assets                                                                 
9
    18,529       19,156  
Biological assets                                                                 
10
    272,566       192,065  
Investments in subsidiaries, associates and joint ventures
6
    3,195,821       2,872,627  
Deferred income tax assets                                                                 
21
    245,771       15,212  
Income tax credit                                                                 
      83,795       67,752  
Trade and other receivables                                                                 
13
    -       80,837  
Investment in financial assets                                                                 
14
    55,962       21  
Total Non-current assets                                                                 
      4,302,041       3,661,495  
Current assets
                 
Biological assets                                                                 
10
    349,160       82,769  
Inventories                                                                 
11
    91,619       144,222  
Income tax credit                                                                 
      1,547       1,938  
Trade and other receivables                                                                 
13
    540,531       254,850  
Derivative financial instruments                                                                 
15
    2,552       -  
Investment in financial assets                                                                 
14
    187,314       148,715  
Cash and cash equivalents                                                                 
16
    40,522       36,739  
Total Current assets                                                                 
      1,213,245       669,233  
TOTAL ASSETS                                                                 
      5,515,286       4,330,728  
SHAREHOLDERS’ EQUITY
                 
Share capital                                                                 
      496,562       496,562  
Treasury stock                                                                 
      5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       65,425  
Share premium
      773,079       773,079  
Share warrants
      106,264       106,264  
Cumulative translation adjustment                                                                 
      446,599       2,284  
Equity-settled compensation                                                                 
      19,393       8,345  
Legal reserve                                                                 
      81,616       46,835  
Reserve for new developments                                                                 
      217,065       337,065  
Special reserve                                                                 
      633,940       695,628  
Retained earnings                                                                 
      (493,359 )     (26,522 )
Acquisition of subsidiaries                                                                 
      (10,804 )     (21,996 )
TOTAL SHAREHOLDERS’ EQUITY                                                                 
      2,340,781       2,487,970  
LIABILITIES
                 
Non-current liabilities
                 
Trade and other payables                                                                 
17
    1,247       1,499  
Borrowings                                                                 
20
    1,793,856       1,152,328  
Provisions                                                                 
19
    1,639       1,612  
Total Non-current liabilities                                                                 
      1,796,742       1,155,439  
Current Liabilities
                 
Trade and other payables                                                                 
17
    106,942       108,136  
Payroll and social security liabilities                                                                 
18
    26,871       36,440  
Borrowings                                                                 
20
    1,225,639       542,733  
Derivative financial instruments                                                                 
15
    8,612       -  
Provisions                                                                 
19
    9       10  
Minimum Presumed Income tax ("MPIT")
      9,690       -  
Total Current liabilities                                                                 
      1,377,763       687,319  
TOTAL LIABILITIES                                                                 
      3,174,505       1,842,758  
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
      5,515,286       4,330,728  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
 
1

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Income
for the nine and three-month periods beginning on July 1, 2013 and 2012 and January 1, 2014 and 2013 and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


     
Nine months
   
Three months
 
 
Note
 
2014
   
2013
   
2014
   
2013
 
Revenues                                                           
23
    412,982       293,903       69,877       58,061  
Costs
24
    (662,069 )     (468,240 )     (197,860 )     (142,309 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
      510,078       304,176       355,170       166,347  
Changes in net realizable value of agricultural produce after harvest
      722       12,866       4,591       539  
Gross profit
      261,713       142,705       231,778       82,638  
General and administrative expenses
25
    (78,488 )     (49,298 )     (20,157 )     (15,842 )
Selling expenses                                                           
25
    (55,240 )     (58,878 )     (8,577 )     (10,845 )
Other operating results, net                                                           
27
    (4,722 )     (9,078 )     (6,978 )     (1,776 )
Profit from operations                                                           
      123,263       25,451       196,066       54,175  
Share of (loss) / profit of subsidiaries, associates and joint ventures
6
    (70,099 )     184,913       (16,938 )     27,955  
Profit Before Financing and Taxation
      53,164       210,364       179,128       82,130  
Finance income
28
    120,144       25,648       78,903       8,519  
Finance costs
28
    (1,010,411 )     (203,951 )     (566,397 )     (74,612 )
Other financial results                                                           
28
    112,306       5,128       71,000       4,950  
Financial results, net                                                           
28
    (777,961 )     (173,175 )     (416,494 )     (61,143 )
(Loss) / Profit before Income tax
      (724,797 )     37,189       (237,366 )     20,987  
Income tax gain                                                           
21
    230,559       47,302       75,158       2,744  
(Loss) / Profit for the period                                                           
      (494,238 )     84,491       (162,208 )     23,731  
                                   
                                   
(Loss) / Profit per share for the period:
                                 
Basic                                                           
      (0.68 )     0.17       (0.01 )     0.05  
Diluted                                                           
      (0.68 )     0.15       (0.01 )     0.04  

(i) Due to the loss for the period, there is no diluted effect on this result.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 

 
2

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the nine and three-month periods beginning on July 1, 2013 and 2012 and January 1, 2014 and 2013 and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Nine months
   
Three months
 
   
2014
   
2013
   
2014
   
2013
 
(Loss) / Profit for the period
    (494,238 )     84,491       (162,208 )     23,731  
Other Comprehensive Income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment from subsidiaries, associates and joint ventures
    444,315       102,963       275,241       46,416  
Other Comprehensive income for the period (i)
    444,315       102,963       275,241       46,416  
Total Comprehensive (loss) / income for the period
    (49,923 )     187,454       113,033       70,147  

(i)  
Items included in other comprehensive income do not generate any impact on the income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       


 
3

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Share Capital
   
Treasury Stock
   
Inflation Adjustment
of Share Capital and Treasury Stock
   
Share Premium
   
Share Warrants
   
Subtotal
   
Acquisition of subsidiaries
   
Cumulative currency translation adjustment
   
Equity-settled compensation
   
Legal Reserve
   
Reserve for new developments
   
Special reserve (1)
   
Retained Earnings
   
Total shareholders’ equity
 
Balance as of July 1, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (21,996 )     2,284       8,345       46,835       337,065       695,628       (26,522 )     2,487,970  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       -       (494,238 )     (494,238 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       444,315       -       -       -       -       -       444,315  
Total comprehensive income / ( loss) for the period
    -       -       -       -       -       -       -       444,315       -       -       -       -       (494,238 )     (49,923 )
Appropriation of retained earnings resolved by Shareholders’ Meeting held on 10/31/13:
                                                                                                               
- Legal reserve                                  
    -       -       -       -       -       -       -       -       -       34,781       -       (34,781 )     -       -  
- Other reserves                                  
    -       -       -       -       -       -       -       -       -       -       -       (26,907 )     26,907       -  
- Cash dividends
    -       -       -       -       -       -       -       -       -       -       (120,000 )     -       -       (120,000 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       12,107       -       -       -       -       12,107  
Changes in interest in subsidiaries
    -       -       -       -       -       -       11,192       -       -       -       -       -       -       11,192  
Cancellation of Brasilagro warrants
    -       -       -       -       -       -       -       -       (1,059 )     -       -       -       -       (1,059 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       -       494       494  
Balance as of March 31, 2014
    496,562       5,001       65,425       773,079       106,264       1,446,331       (10,804 )     446,599       19,393       81,616       217,065       633,940       (493,359 )     2,340,781  

(1)
Corresponding to General Resolution 609/12 of the National Securities Commission. See Note 22.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Title   
       
 
 

 
4

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Share Capital
   
Treasury Stock
   
Inflation Adjustment of Share Capital and Treasury Stock
   
Share Premium
   
Share Warrants
   
Subtotal
   
Acquisition of subsidiaries
   
Cumulative currency translation adjustment
   
Equity-settled
compensation
   
Legal Reserve
   
Other Reserves
   
Retained Earnings
   
Total shareholders’ equity
 
Balance as of July 1, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863  
Profit for the period  
    -       -       -       -               -       -       -       -       -       -       84,491       84,491  
Other comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       -       102,963  
Total comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       84,491       187,454  
Appropriation of retained earnings resolved by Shareholders’ Meeting held on 10/31/12:
                                                                                                       
- Legal reserve       
    -       -       -       -       -       -       -       -       -       3,913       -       (3,913 )     -  
- Other reserves      
    -       -       -       -       -       -       -       -       -       -       (52,137 )     52,137       -  
- Appropriation of retained earnings
    -       -       (100,793 )     -       -       (100,793 )     -       -       -       -       -       100,793       -  
- Cash dividends      
    -       -       -       -       -       -       -       -       -       -       -       (120,000 )     (120,000 )
Acquisition of subsidiaries
    -       -       -       -       -       -       (8,284 )     -       -       -       -       -       (8,284 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       6,245       -       -       -       6,245  
Exercise of warrants 
    -       -       -       -       1       1       -       -       -       -       -       -       1  
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       385       385  
Currency translation adjustment from share retained before business combination
    -       -       -       -       -       -       -       (8,331 )     -       -       -       -       (8,331 )
Balance at March 31, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (17,880 )     12,693       10,785       46,835       337,065       780,504       2,616,333  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
5

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Cash Flows
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    03.31.14       03.31.13  
Operating activities:
                 
Cash used in operations                                                                                 
16
    (150,834 )     (13,955 )
Income tax paid
      -       -  
Net cash used in operating activities
      (150,834 )     (13,955 )
Investing activities:
                 
Proceeds from sale of companies                                                                                 
      379       (7,924 )
Capital contribution to subsidiaries, associates and joint ventures
      (4,589 )     (78,987 )
Purchases of investment properties
7
    (1,603 )     (1,686 )
Proceeds from sale of investment properties
      79       -  
Purchases of property, plant and equipment
8
    (22,767 )     (37,845 )
Proceeds from sale of property, plant and equipment
      691       1,758  
Purchase of intangible assets
9
    (17 )     (43 )
Purchase of investment in financial assets
      (1,901,668 )     (449,585 )
Proceeds from disposals of Investment in financial assets
      1,905,343       290,903  
Loans granted to subsidiaries, associates and joint ventures
      (52,077 )     (18,245 )
Loans repayments received from subsidiaries, associates and joint ventures
      1,624       30,000  
Dividends received
      11,299       119,167  
Net cash used in investing activities
      (63,306 )     (152,487 )
Financing activities:
                 
Proceeds from issuance of non-convertible notes
      833,561       634,597  
Payment of non-convertible notes
      (387,314 )     (223,197 )
Repurchase of non-convertible notes
      (24,014 )     -  
Dividend payments
      (120,000 )     (52,946 )
Proceeds from borrowings                                                                                 
      51,853       110,698  
Proceeds of borrowings from subsidiaries, associates and joint ventures
      23,292       -  
Repayments of borrowings                                                                                 
      (17,620 )     (188,421 )
Payments of borrowings from subsidiaries, associates and joint ventures
      (186 )     (186 )
Payments of warrants                                                                                 
      (1,059 )     -  
Proceeds from warrants                                                                                 
      -       1  
Payment of seller financing                                                                                 
      (93 )     (107 )
Interest paid                                                                                 
      (141,785 )     (88,996 )
Net Cash flows provided by financing activities
      216,635       191,443  
Net increase in cash and cash equivalents
      2,495       25,001  
Cash and cash equivalents at beginning of period
16
    36,739       8,194  
Foreign exchange gain on cash and cash equivalents
      1,288       433  
Cash and cash equivalents at end of period
      40,522       33,628  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
 
6

 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.  
General information

1.1  
The Company’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 12, 2014.

2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statement

2.1.
Basis of preparation

These Unaudited Condensed Interim Separate Financial Statements of the Company have been prepared in accordance with Technical Resolutions No. 26 (RT 26) of Argentine Federation of Professional Councils of Economic Sciences (“F.A.C.P.C.E.”, as per its Spanish acronym) and IAS 34 “Interim Financial Reporting”.

Furthermore, some additional questions were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of section 1, Chapter III, Title IV of General Ruling 622/13 of the CNV. Such information is included in the Notes to the Unaudited Condensed Interim Separate Financial Statements according to IFRS.

These Unaudited Condensed Interim Separate Financial Statements should be read together with the annual Separate Financial Statements of the Company as of June 30, 2013. These Unaudited Condensed Interim Separate Financial Statements are expressed in thousands of Argentine Pesos.

The Unaudited Condensed Interim Separate Financial Statements for the nine-month periods ended March 31, 2014 and 2013 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the nine-month periods ended March 31, 2014 and 2013 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.

 
7

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statement (Continued)

2.2.
Significant accounting policies

The accounting policies applied in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the information under RT 26 as of June 30, 2013. Most significant accounting policies are described in Note 2 to the annual Consolidated Financial Statements.

2.3.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the annual financial statements relative to the year ended June 30, 2013, except for changes in accrued income tax, provision for legal claims and allowance for doubtful accounts.

2.4.  
Comparative information

Amounts as of March 31, 2013 and June 30, 2013, which are disclosed for comparative purposes have been taken from the condensed interim separate financial statements as of such dates. These financial statements originally issued have been subject to certain reclassifications required in order to present these figures comparatively with this period.

During the period, the Argentine Peso devalued against the US$ and other currencies by around 32%, which has an impact in comparative information presented in these Financial Statements, due mainly to the currency exposure of our income and our assets and liabilities in foreign currency as detailed in Note 34.

 
8

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
3.  
Seasonal effects on operations

The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. Wheat is generally harvested between November and January. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.

4.  
Acquisitions and disposals

Sale of receivables with subsidiaries

On September 30, 2013, the Company sold receivables due from Agropecuaria Acres de Sud S.A., Yuchán Agropecuaria S.A., Yatay Agropecuaria S.A. and Ombú Agropecuaria S.A. to Doneldon, for a total amount of US$ 12.4 million, which were capitalized on that same date.

See summary of acquisition and additional disposal of the Company for the nine-month period ended March 31, 2014 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.

5.  
Financial risk management and fair value estimates

5.1.
Financial risk

The Company’s activities are exposed to several financial risks, namely: market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

Note 5 to the annual Consolidated Financial Statements provide information on financial risk management as of June 30, 2013 and 2012 and July 1, 2011. Since June 30, 2013 there have been no changes in the risk management or risk management policies applied by the Company.

5.2.           Fair value estimates

Since June 30, 2013 there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost). Nor there have been transfers between the several tiers used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.

 
9

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.  
Information about principal subsidiaries, associates and joint ventures

The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures.

Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the nine-month period ended March 31, 2014 and for the fiscal year ended June 30, 2013:

   
March 31,
 2014
   
June 30,
2013
 
Beginning of the period / year
    2,872,627       2,656,655  
Acquisition of subsidiaries (i)
    (5,947 )     (7,521 )
Capital contribution
    77,006       109,504  
Disposal of subsidiaries
    19,989       (1,192 )
Share of profit / (loss)
    (70,099 )     131,953  
Cumulative translation adjustments
    444,315       100,778  
Equity settled compensation
    8,528       4,886  
Dividends distributed
    (170,233 )     (122,819 )
Reimbursement of expired dividends
    494       383  
Intergroup transactions 
    19,141       -  
End of the period / year
    3,195,821       2,872,627  

(i)  
Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.

 
10

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
6.  
Information about principal subsidiaries, associates and joint ventures (Continued)

See changes in Company’s investment in associates and joint ventures for the nine-month periods ended March 31, 2014 and 2013 in Notes 8 and 9 to the Unaudited Condensed Interim Consolidated Financial Statements.

7.  
Investment properties

Changes in Company’s investment properties for the nine-month period ended March 31, 2014 and for the fiscal year ended as of June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Beginning of the period / year                                                                             
    25,838       15,995  
Additions                                                                             
    1,603       2,532  
Reclassification of Property, plant and equipment
    -       8,579  
Reclassification to property, plant and equipment
    (7,630 )     -  
Disposals                                                                             
    (79 )     (907 )
Depreciation charge (i)                                                                             
    (266 )     (361 )
End of the period / year                                                                             
    19,466       25,838  

(i)  
Depreciation charges of investment property were included in “Costs” in the Statement of Income. (Note 24).

The following amounts have been recognized in the statement of income:

   
March 31,
 2014
   
March 31,
 2013
 
Rental and service income                                                                              
    7,706       13,163  
 
 
11

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
8.  
Property, plant and equipment

Changes in Company’s property, plant and equipment ("PPE") for the nine-month period ended March 31, 2014 and for the fiscal year ended as of June 30, 2013 were as follows:

   
Owner-occupied farmland (ii)
   
Other buildings and facilities
   
Furniture and fixtures
   
Machinery and equipment
   
Vehicles
   
Total
 
At June 30, 2012:
                                   
Costs
    377,808       819       1,186       18,471       6,532       404,816  
Accumulated depreciation
    (27,059 )     (589 )     (830 )     (13,552 )     (2,457 )     (44,487 )
Net book amount
    350,749       230       356       4,919       4,075       360,329  
Year ended June 30, 2013:
                                               
Opening net book amount
    350,749       230       356       4,919       4,075       360,329  
Additions
    45,715       -       124       4,867       829       51,535  
Reclassifications to investment properties
    (8,579 )     -       -       -       -       (8,579 )
Disposals
    (6,625 )     -       (10 )     (43 )     (338 )     (7,016 )
Depreciation charge (i)
    (5,698 )     (69 )     (66 )     (1,353 )     (1,096 )     (8,282 )
Closing net book amount
    375,562       161       404       8,390       3,470       387,987  
Period ended March 31, 2014:
                                               
Opening net book amount
    375,562       161       404       8,390       3,470       387,987  
Additions
    21,578       -       93       869       227       22,767  
Reclassifications of investment properties
    7,630       -       -       -       -       7,630  
Disposals
    (661 )     -       (3 )     (5 )     (220 )     (889 )
Depreciation charge (i) (Note 25)
    (5,190 )     (41 )     (55 )     (1,297 )     (781 )     (7,364 )
Closing net book amount
    398,919       120       439       7,957       2,696       410,131  
At March 31, 2014:
                                               
Costs
    436,069       819       1,366       23,756       6,367       468,377  
Accumulated depreciation
    (37,150 )     (699 )     (927 )     (15,799 )     (3,671 )     (58,246 )
Net book amount
    398,919       120       439       7,957       2,696       410,131  

(i)  
For the nine-month period ended March 31, 2014, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 450 under the line item “General and administrative expenses”, Ps. 46 under the line item “Selling expenses” and Ps. 6,868 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2013, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 436 under the line item “General and administrative expenses” and Ps. 7,846 under the line item “Cost” in the Statement of Income.

 
12

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
9.  
Intangible assets

Changes in Company’s intangible assets for the nine-month period ended March 31, 2014 and for the fiscal year ended June 30, 2013 were as follows:

   
Computer Software
   
Rights of use
   
Total
 
Opening net book amount                                                          
    333       19,818       20,151  
Additions                                                          
    57       -       57  
Amortization charge (i)                                                          
    (299 )     (753 )     (1,052 )
Net book amount as of June 30, 2013
    91       19,065       19,156  
Additions                                                          
    17       -       17  
Amortization charge (i)                                                          
    (81 )     (563 )     (644 )
Net book amount as of March 31, 2014
    27       18,502       18,529  
Costs                                                          
    389       23,582       23,971  
Accumulated depreciation                                                          
    (362 )     (5,080 )     (5,442 )
Net book amount as of March 31, 2014
    27       18,502       18,529  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income. There is no impairment charges for any of the periods presented.

10.  
Biological assets

Changes in Company’s biological assets for the nine-month period ended March 31, 2014 and for the fiscal year ended as of June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Beginning of the period / year                                                                            
    274,834       249,180  
Increase due to purchases
    28,302       712  
Initial recognition and changes in the fair value of biological assets
    473,455       350,846  
Decrease due to harvest
    (94,081 )     (260,704 )
Decrease due to sales
    (59,832 )     (63,969 )
Decrease due to consumption
    (952 )     (1,231 )
End of the period / year                                                                            
    621,726       274,834  


 
13

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

10.           Biological assets (Continued)

Biological assets as of March 31, 2014 and June 30, 2013 were as follows:

 
Classification
 
March 31,
 2014
   
June 30,
2013
 
Non-current
             
Cattle for dairy production                                                         
Production
    30,829       27,957  
Breeding cattle                                                         
Production
    232,405       155,058  
Other cattle                                                         
Production
    5,704       6,320  
Others biological assets                                                         
Production
    3,628       2,730  
Non-current biological assets                                                         
      272,566       192,065  
Current
                 
Cattle for dairy production                                                         
Consumable
    74       177  
Cattle for sale                                                         
Consumable
    20,387       40,692  
Crops                                                         
Consumable
    328,037       41,150  
Other cattle                                                         
Consumable
    662       750  
Current biological assets                                                         
      349,160       82,769  
Total biological assets                                                         
      621,726       274,834  

11.  
Inventories

Company’s inventories as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Current
           
Crops                                                                              
    29,147       74,929  
Materials and inputs                                                                              
    42,388       46,998  
Seeds and fodders                                                                              
    20,084       22,295  
Total inventories                                                                              
    91,619       144,222  

As of March 31, 2014 and June 30, 2013 the cost of inventories recognized as expense amounted to Ps. 278,700 and Ps. 343,505, respectively and they have been included in “Costs”.

 
14

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
12.  
Financial instruments by category

Determining fair values

See determination of the fair value of the Company in Note 16 to the Unaudited Condensed Interim Consolidated Financial Statements.

The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of March 31, 2014 and June 30, 2013 and their allocation to the fair value hierarchy:

Determining fair values

   
March 31, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 Corporate Notes – Related Parties
    57,405       -       -       57,405  
 - Government bonds                                                           
    185,871       -       -       185,871  
Derivative financial instruments:
                               
 - Commodities                                                            
    32       -       -       32  
 - Swaps                                                            
    -       2,520       -       2,520  
Cash and cash equivalents                                                           
    2,701       -       -       2,701  
Total assets                                                           
    246,009       2,520       -       248,529  

   
March 31, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Foreign-currency contracts                                                            
    -       8,612       -       8,612  
Total assets                                                           
    -       8,612       -       8,612  

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Mutual funds                                                           
    127,235       -       -       127,235  
 - Shares                                                           
    -       21       -       21  
 - Corporate bonds                                                           
    21,480       -       -       21,480  
Cash and cash equivalents                                                           
    161       -       -       161  
Total assets                                                           
    148,876       21       -       148,897  

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the Unaudited Condensed Interim Consolidated Financial Statements.

 
15

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
13.  
Trade and other receivables

Company’s trade and other receivables as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Non-current
           
VAT receivables                                                                          
    -       7,202  
Non-current other receivables                                                                          
    -       7,202  
Related parties (Note 30)                                                                          
    -       73,635  
Non-current trade and other receivables
    -       80,837  
Current
               
Receivables from sale of agricultural products and services
    29,668       51,427  
Deferred checks received                                                                          
    3,891       11,101  
Debtors under legal proceedings                                                                          
    554       281  
Less: allowance for doubtful accounts                                                                          
    (1,478 )     (415 )
Trade receivables                                                                          
    32,635       62,394  
Prepayments                                                                          
    51,706       23,686  
VAT receivables                                                                          
    16,619       5,905  
Personnel loans                                                                          
    3,135       -  
Gross sales tax credit                                                                          
    3,585       1,904  
Other tax receivables                                                                          
    1,114       951  
Advance payments                                                                          
    3,027       133  
Expenses and services to recover                                                                          
    6,776       3,522  
Others                                                                          
    1,954       17,851  
Current other receivables                                                                          
    87,916       53,952  
Related parties (Note 30)                                                                           
    419,980       138,504  
Current trade and other receivables                                                                           
    540,531       254,850  
Total trade and other receivables                                                                           
    540,531       335,687  

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature.

Movements on the Company’s allowance for doubtful accounts are as follows:

   
March 31,
 2014
   
June 30,
2013
 
Beginning of the period / year
    415       474  
Charge
    1,066       38  
Unused amounts reversed / uses
    (3 )     (97 )
End of the period / year
    1,478       415  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 25). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
16

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
14.  
Investment in financial assets

Company’s investments in financial assets as of  March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Non-current
           
Shares                                                                               
    -       21  
Corporate notes - Related parties (Note 30)                                                                               
    55,962       -  
Total non-Current financial assets                                                                               
    55,962       21  
                 
Current
               
Corporate bonds                                                                               
    -       21,480  
Corporate notes - Related parties (Note 30)                                                                               
    1,443       -  
Government bonds                                                                               
    185,871       -  
Mutual funds                                                                               
    -       127,235  
Total current financial assets                                                                               
    187,314       148,715  
Total Investment in financial assets                                                                               
    243,276       148,736  

15.  
Derivative financial instruments

Derivative financial instruments of the Company as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
 2014
   
June 30,
2013
 
Assets
           
Current
           
Commodities                                                                              
    32       -  
Swaps                                                                              
    2,520       -  
Total current assets                                                                              
    2,552       -  
Total assets                                                                              
    2,552       -  
                 
Liabilities
               
Current
               
Foreign-currency contracts……………………………………………………….
    8,612       -  
Total current liabilities                                                                              
    8,612       -  
Total liabilities                                                                              
    8,612       -  


 
17

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
16.  
Cash flow information

Following table shows the amounts of cash and cash equivalents as of March 31, 2014 and June 30, 2013:

   
March 31,
 2014
   
June 30,
2013
 
Cash at bank and on hand                                                                              
    27,093       8,504  
Short-term bank deposits                                                                              
    10,728       28,074  
Mutual funds                                                                              
    2,701       161  
Total cash and cash equivalents                                                                              
    40,522       36,739  

Following is a detailed description of cash flows used in the Company’s operations for the nine-month period ended March 31, 2014 and 2013:

   
March 31,
2014
   
March 31,
2013
 
(Loss) / Gain for the period
    (494,238 )     84,491  
Adjustments for:
               
Income tax expense
    (230,559 )     (47,302 )
Depreciation
    7,630       6,354  
Amortization
    644       790  
Loss (Gain) from disposal and release of investment property and property, plant and equipment
    84       (74 )
Share-based payments
    3,572       1,711  
Unrealized (Gain) / Loss from derivative financial instruments (includes commodities)
    10,777       3  
Changes in fair value of financial assets at fair value through profit or loss
    (118,951 )     (5,019 )
Accrued interest, net
    125,516       82,043  
Unrealized initial recognition and changes in fair value of biological assets
    (451,895 )     (220,538 )
Changes in net realizable value of agricultural produce after harvest
    (722 )     (12,866 )
Provisions
    5,578       4,117  
Gain / (loss) from repurchase of Non-convertible Notes
    (289 )     -  
Share of (profit) / loss of Investment in subsidiaries, associates and joint ventures
    70,099       (184,913 )
Unrealized foreign exchange loss, net
    756,428       114,586  
Changes in operating assets and liabilities
               
Decrease in biological assets
    105,003       75,955  
Decrease in inventories
    53,325       59,524  
(Increase) / Decrease in trade and other receivables
    27,735       (21,064 )
(Increase) in derivative financial instruments
    (4,717 )     (557 )
(Decrease) / Increase in trade and other payables
    (6,283 )     58,504  
(Decrease) in payroll and social security liabilities
    (9,571 )     (9,700 )
Net cash used in operating activities before income tax paid
    (150,834 )     (13,955 )


 
18

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
16.
Cash flow information (Continued)

The following table shows a detail of non-cash transaction occurred for the nine-month period ended as of March 31, 2014 and 2013:

   
March 31, 2014
   
March 31, 2013
 
Non-cash activities
           
Reimbursement of expired dividends                                                                                                    
    494       383  
Increase in loans granted through a decrease in dividends receivable
    (161,797 )     -  
Decrease (Increase) of interest in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
    (72,417 )     (16,552 )
Decrease (Increase) of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
    (444,315 )     (94,634 )
Increase in loans granted through a decrease in dividends receivable
            -  
Unpaid dividends                                                                                                    
    -       (67,054 )
Dividends not collected                                                                                                    
    (412 )     -  
Share – based payments reserve                                                                                                    
    8,535       4,534  

17.  
Trade and other payables

The detail of the Company’s trade and other payables as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Non-current
           
Shareholders’ personal tax payable                                                                                 
    1,247       1,476  
Others                                                                                 
    -       23  
Total non-current other payables                                                                                 
    1,247       1,499  
Total non-current trade and other payables                                                                                 
    1,247       1,499  
Current
               
Trade payables                                                                                 
    31,469       39,517  
Provisions                                                                                 
    32,007       43,126  
Total current trade payables                                                                                 
    63,476       82,643  
Sales, rent and services payments received in advance
    490       -  
Income from leases to be accrued                                                                                 
    2,932       -  
Guarantee deposits                                                                                 
    2,586       7,503  
Gross sales tax payable                                                                                 
    92       1,389  
Tax amnesty plan for payable taxes                                                                                 
    307       310  
Withholdings tax                                                                                 
    855       6,979  
Shareholders’ personal tax payable                                                                                 
    11,280       -  
Others                                                                                 
    1,095       3,503  
Total current other payables                                                                                 
    19,637       19,684  
Related parties (Note 30)                                                                                 
    23,829       5,809  
Total current trade and other payables                                                                                 
    106,942       108,136  
Total trade and other payables                                                                                 
    108,189       109,635  

The values of current trade and other payables approximate their respective carrying amounts due to their short-term nature.

 
19

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
18.  
Payroll and social security liabilities

The detail of the Company’s salaries and social security liabilities as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Current
           
Provision for vacation and bonuses                                                                                 
    22,592       27,835  
Social security payable                                                                                 
    4,210       8,530  
Others                                                                                 
    69       75  
Current payroll and social security liabilities
    26,871       36,440  
Total payroll and social security liabilities                                                                                 
    26,871       36,440  

19.  
Provisions

The table below shows the movements in Company's provisions for other liabilities categorized by type of provision:

   
Labor, legal and other claims
   
Tax and social security
   
Total
 
As of June 30, 2012                                                
    1,572       5       1,577  
Additions                                                
    114       -       114  
Used during period                                                
    (69 )     -       (69 )
As of June 30, 2013                                                
    1,617       5       1,622  
Additions                                                
    31       -       31  
Used during period                                                
    -       (5 )     (5 )
As of March 31, 2014                                                
    1,648       -       1,648  

The analysis of total provisions was as follows:

   
March 31,
 2014
   
June 30,
2013
 
Non-current                                                                             
    1,639       1,612  
Current                                                                             
    9       10  
      1,648       1,622  


 
20

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


20.  
Borrowings

The detail of the Company’s borrowings as of March 31, 2014 and June 30, 2013 were as follows:

                 
Value as of
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective
interest rate %
 
Nominal Value (in millions)
   
March 31,
 2014
   
June 30,
2013
 
Non-current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.50 %
    60       -       322,925  
CRESUD NCN Class XI due 2015 (i)
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       26,793       53,415  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       -       67,819  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
1.90 %
    79       317,653       425,658  
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
1.50 %
    32       254,912       171,084  
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
23.67 %
    176       175,866       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
1.50 %
    109       881,926       -  
Loan from Banco Ciudad                                             
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       109,554       77,780  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days
    20       16,664       19,784  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
15.01%
    21.2       10,204       13,543  
Finance lease obligations
Secured
US$
Fixed
7.50%
    -       284       320  
Non-current borrowings
                    1,793,856       1,152,328  

                 
Value as of
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective
interest rate %
 
Nominal Value (in millions)
   
March 31,
 2014
   
June 30,
2013
 
Current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.5%
    60       481,679       6,074  
CRESUD NCN Class IX due 2014 (ii)
Unsecured
Ps.
Floating
Badlar + 300 bps
    53.7       -       107,344  
CRESUD NCN Class X due 2014 (iii)
Unsecured
US$
Fixed
7.75%
    31.5       71,949       169,338  
CRESUD NCN Class X – 2nd tranche due 2014
Unsecured
US$
Fixed
7.75%
    30       80,507       163,477  
CRESUD NCN Class XI due 2015 (iv)
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       53,924       26,752  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       104,062       35,083  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
1.90 %
    79       316,044       (1,954 )
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
1.50 %
    32       101       (74 )
CRESUD NCN Class XV due 2015
Unsecured
Ps.
Floating
23.67 %
    176       3,987       -  
CRESUD NCN Class XVI due 2018
Unsecured
US$
Fixed
1.50 %
    109       4,337       -  
Loan from Banco Ciudad                                             
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       7,385       6,266  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days
    20       3,553       893  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
15.01%
    21.2       7,540       6,895  
Loan from Cactus                                             
Unsecured
Ps.
Floating
Badlar
    23       24,032       -  
Finance lease obligations
Secured
US$
Fixed
10.75%
    -       322       217  
Bank overdrafts                                             
Unsecured
Ps.
Fixed
-
    -       66,217       22,422  
Current borrowings                                             
                    1,225,639       542,733  
Total borrowings                                             
                    3,019,495       1,695,061  

(i) 
Includes an outstanding balance of Ps. 2,520 and Ps. 4,480 with ERSA and PAMSA, respectively, as of 03.31.14. Includes an outstanding balance of Ps. 5,040 and Ps. 8,960 with ERSA and PAMSA, respectively, as of 06.30.13.
(ii) 
Includes an outstanding balance of Ps. 2,170 and Ps. 3,858 with ERSA and PAMSA, respectively, as of 06.30.13.
(iii)
Includes an outstanding balance of Ps. 1,747 with ERSA as of 03.31.14 and it includes a balance of Ps. 3,528 with ERSA as of 06.30.13.
(iv) 
It includes an outstanding balance of Ps. 5,096 and Ps. 9,060 with ERSA and PAMSA, respectively, as of 03.31.14. Includes an outstanding balance of Ps. 2,556 and Ps. 4,544 with ERSA and PAMSA, respectively as of 06.30.13.


 
21

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
20.  
Borrowings (Continued)

The fair value of current borrowings equals their carrying amount, as the impact of discounting is not significant. The fair values of non-current borrowings (excluding finance leases) were as follows:
 
 
   
March 31,
 2014
   
June 30,
 2013
 
CRESUD Class VIII NCN due 2014                                                                              
    500,344       330,873  
CRESUD Class XI NCN due 2015                                                                              
    26,793       80,502  
CRESUD Class XII NCN due 2015                                                                              
    -       102,073  
CRESUD Class XIII NCN due 2015                                                                              
    639,751       429,071  
CRESUD Class XIV NCN due 2018                                                                              
    257,421       172,692  
CRESUD Class XV NCN due 2015                                                                              
    175,866       -  
CRESUD Class XVI NCN due 2018                                                                              
    877,802       -  
Long-term loans                                                                              
    147,172       126,564  
Total                                                                              
    2,625,149       1,241,775  

21.  
Taxation

The details of the provision for the Company’s income tax were as follows:

   
March 31,
 2014
   
March 31,
 2013
 
Deferred income tax                                                                              
    230,559       47,302  
Income tax gain                                                                              
    230,559       47,302  

The gross movement on the deferred income tax account was as follows:

   
March 31,
 2014
   
June 30,
2013
 
Beginning of period / year                                                                              
    15,212       (61,025 )
Charged to statement of income                                                                              
    230,559       76,237  
End of period / year                                                                              
    245,771       15,212  

The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before tax as follows:

   
March 31,
 2014
   
March 31,
 2013
 
Tax calculated at the tax applicable tax rate in effect
    253,679       (13,016 )
Permanent differences:
               
Share of (loss) / profit of subsidiaries, associates and joint ventures
    (16,738 )     64,720  
Tax on personal assets                                                                              
    (2,824 )     (3,139 )
Others                                                                              
    (3,558 )     (1,263 )
Income tax expense                                                                              
    230,559       47,302  

 
22

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
22.  
Shareholders' Equity

Special Reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve, to reflect the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

Dividends

Cash dividends for the year ended June 30, 2013 for an amount of up to Ps. 120 million have been approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2013.

23.  
Revenues

   
March 31,
 2014
   
March 31,
 2013
 
Crops                                                                            
    289,958       191,378  
Cattle                                                                            
    70,841       50,328  
Dairy                                                                            
    37,006       27,737  
Supplies                                                                            
    971       7,332  
Leases                                                                            
    7,706       13,163  
Agricultural services                                                                            
    6,500       3,965  
Total revenue                                                                            
    412,982       293,903  

24.  
Costs

   
March 31,
 2014
   
March 31,
 2013
 
Crops                                                                            
    461,622       311,193  
Cattle                                                                            
    119,358       88,828  
Dairy                                                                            
    70,999       53,720  
Agricultural services                                                                            
    2,895       1,726  
Leases                                                                            
    2,553       2,200  
Supplies                                                                            
    17       6,467  
Other costs                                                                            
    4,625       4,106  
Total costs                                                                            
    662,069       468,240  

 
23

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


25.  
Expenses by nature

For the nine-month period ended as of March 31, 2014:


   
Costs
       
   
Cost of sale and agricultural services
   
Cost of agricultural production
   
Other operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Supplies and labor                                                      
    1,756       249,969       -       -       -       251,725  
Leases and expenses                                                      
    16       696       102       2,105       133       3,052  
Amortization and depreciation                                                      
    899       4,693       1,799       1,098       50       8,539  
Doubtful accounts                                                      
    -       -       -       -       1,066       1,066  
Changes in biological assets and agricultural produce
    337,346       -       -       -       -       337,346  
Advertising, publicity and other selling expenses
    -       -       -       -       348       348  
Maintenance and repairs                                                      
    1,858       8,943       244       2,041       89       13,175  
Payroll and social security expenses
    1,637       31,064       1,910       33,891       2,852       71,354  
Fees and payments for services
    35       3,098       35       3,931       316       7,415  
Freights                                                      
    10       7,315       6       9       26,365       33,705  
Commissions                                                      
    -       387       -       -       1,285       1,672  
Conditioning and clearance                                                      
    -       -       -       -       8,057       8,057  
Directors’ fees                                                      
    -       -       -       29,653       -       29,653  
Taxes, rates and contributions                                                      
    116       3,690       168       2,222       14,480       20,676  
Others                                                      
    -       3,916       361       3,538       199       8,014  
Total expenses by nature
    343,673       313,771       4,625       78,488       55,240       795,797  




 
24

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


25.  
Expenses by nature (Continued)

For the nine-month period ended as of March 31, 2013:

   
Costs
                   
   
Cost of sale and agricultural services
   
Cost of agricultural production
   
Other operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and expenses                                                        
    14       710       86       1,742       114       2,666  
Amortization and depreciation                                                        
    1,037       3,223       1,748       1,160       44       7,212  
Doubtful accounts                                                        
    -       -       -       -       (60 )     (60 )
Advertising, publicity and other selling expenses
    1       -       -       -       687       688  
Taxes, rates and contributions                                                        
    329       3,806       17       895       9,534       14,581  
Maintenance and repairs                                                        
    659       7,477       81       1,846       38       10,101  
Fees and payments for services
    45       1,834       95       2,798       468       5,240  
Freights                                                        
    17       5,515       21       79       29,956       35,588  
Commissions                                                        
    -       170       -       -       1,142       1,312  
Conditioning and clearance                                                        
    -       -       -       -       7,154       7,154  
Directors’ fees                                                        
    -       -       -       11,649       -       11,649  
Payroll and social security expenses
    985       23,112       1,750       24,750       2,275       52,872  
Changes in biological assets and agricultural produce
    229,544       -       -       -       -       229,544  
Supplies and labor                                                        
    1,202       181,356       -       -       -       182,558  
Others                                                        
    153       2,944       309       4,379       7,526       15,311  
Total expenses by nature                                                        
    233,986       230,147       4,107       49,298       58,878       576,416  

 
25

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



26.  
Employee costs

   
March 31,
 2014
   
March 31,
 2013
 
Salaries, bonuses and social security costs                                                                                   
    63,000       47,817  
Other benefits and expenses                                                                                   
    4,166       2,801  
Share-based payments                                                                                   
    3,572       1,711  
Pension costs – defined contribution plan                                                                                   
    616       543  
      71,354       52,872  

27.  
Other operating results, net

   
March 31,
 2014
   
March 31,
 2013
 
Administration fee                                                                                   
    1,252       854  
Management fee                                                                                   
    2,546       1,034  
Loss from commodity derivative financial instruments
    (4,305 )     (2,324 )
(Loss) / gain from disposal of property, plant and equipment
    (84 )     74  
Tax on shareholders’ personal assets                                                                                   
    (8,068 )     (8,969 )
Donations                                                                                   
    (165 )     (280 )
Project analysis and assessment                                                                                   
    (2,963 )     (469 )
Contingencies                                                                                   
    (930 )     (456 )
Transfer of consulting arrangement                                                                                   
    7,538       -  
Others                                                                                   
    457       1,458  
Total other operating results, net                                                                                   
    (4,722 )     (9,078 )


 
26

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Financial results, net

   
March 31,
 2014
   
March 31,
 2013
 
Finance income:
           
- Interest income                                                                                   
    18,292       9,243  
- Foreign exchange gains                                                                                   
    101,563       16,405  
- Gain from repurchase on Non-convertible Notes
    289       -  
Finance income                                                                                   
    120,144       25,648  
                 
Finance costs:
               
- Interest expense                                                                                   
    (143,808 )     (91,286 )
- Foreign exchange losses                                                                                   
    (851,818 )     (104,610 )
- Other finance costs                                                                                   
    (14,785 )     (8,055 )
Finance costs                                                                                   
    (1,010,411 )     (203,951 )
Other finance results:
               
- Fair value gains of financial assets at fair value through profit or loss
    118,951       5,019  
- (Loss) / Gain from derivative financial instruments (except commodities)
    (6,645 )     109  
Total other finance results                                                                                   
    112,306       5,128  
Total financial results, net                                                                                   
    (777,961 )     (173,175 )

29.  
Share-based payments

See Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2014 and 2013.


 
27

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions
 
See description of the main transactions conducted with related parties in Note 39 to the Consolidated Financial Statements as of June 30, 2013 and 2012.
 
The following is a summary of the balances with related parties as of March 31, 2014:
 
 
Related party
Description of transaction
 
Investment in financial assets Non-current
   
Investments in
financial assets Current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings
Current
   
Derivative financial instruments
 
Subsidiaries
                                           
IRSA Inversiones y Representaciones S.A.
Corporate services
    -       -       9,353       -       -       -       -  
 
Financial operations
    -       -       212,713       -       -       -       -  
 
Non-convertible notes
    35,521       780       -       -       -       -       -  
 
Sale of goods and/or services
    -       -       -       (701 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       (304 )     -       -       -  
Brasilagro
Financial operations
    -       -       7,352       -       -       -       -  
 
Reimbursement of expenses
    -       -       607       (1,868 )     -       -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    -       -       36       -       -       -       -  
 
Sale of goods and/or services
    -       -       7,421       (1 )     -       -       -  
Helmir S.A.
Financial operations
    -       -       60,770       -       -       -       -  
Ombú Agropecuaria S.A.
Administration fee
    -       -       1,062       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       -       4       -       -       -       -  
Agropecuaria Acres del Sud S.A.
Administration fee
    -       -       1,919       -       -       -       -  
 
Reimbursement of expenses
    -       -       177       -       -       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    -       -       119       -       -       -       -  
 
Financial operations
    -       -       1,645       -       -       (24,032 )     -  
 
Acquisition of Property, plant and equipment
    -       -       -       (34 )     -       -       -  
 
Management fee
    -       -       3,025       -       -       -       -  
Yatay Agropecuaria S.A.
Administration fee
    -       -       1,062       -       -       -       -  


 
28

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
30.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in financial assets Non-current
   
Investments in
financial assets Current
   
Trade and other receivables
Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings
Current
   
Derivative financial instruments
 
Yuchán Agropecuaria S.A.
Administration fee
    -       -       1,062       -       -       -       -  
Futuros y Opciones.Com S.A.
Brokerage
    -       -       14,755       (1,988 )     -       -       -  
 
Reimbursement of expenses
    -       -       103       (33 )     -       -       -  
 
Financial operations
    -       -       16,154       -       -       -       -  
 
Administration fee
    -       -       29       -       -       -       -  
Total Subsidiaries
      35,521       780       339,368       (4,929 )     -       (24,032 )     -  
                                                           
Associates
                                                         
Agro Managers S.A.
Reimbursement of expenses
    -       -       203       -       -       -       -  
Agro-Uranga S.A.
Dividends receivables
    -       -       451       -       -       -       -  
Total Associates
      -       -       654       -       -       -       -  
                                                           
Subsidiaries of the subsidiaries
                                                         
Nuevas Fronteras S.A.
Provision of services
    -       -       -       (17 )     -       -       -  
Alto Palermo S.A.
Reimbursement of expenses
    -       -       -       (3,953 )     -       -       -  
 
Non-convertible Notes
    20,441       663       -       -       -       -       -  
 
Share-based payments
    -       -       -       (624 )     -       -       -  
 
Corporate services
    -       -       22,673       -       -       -       -  
Emprendimiento Recoleta S.A.
Reimbursement of expenses
    -       -       -       (7 )     -       -       -  
 
Non-convertible Notes
    -       -       -       -       (2,520 )     (6,843 )     -  
E-Commerce Latina S.A.
Reimbursement of expenses
    -       -       -       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    -       -       25       -       -       -       -  
 
Non-convertible Notes
    -       -       -       -       (4,480 )     (9,060 )     -  
Fibesa S.A.
Reimbursement of expenses
    -       -       2       -       -       -       -  
Total Subsidiaries of the subsidiaries
      20,441       663       22,700       (4,601 )     (7,000 )     (15,903 )     -  

 
29

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
30.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments
in financial assets
 Non-current
   
Investments in
financial assets Current
   
Trade and other receivables Current
   
Trade and other payables
Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Associates of the subsidiaries
                                           
Tarshop S.A.
Reimbursement of expenses
    -       -       2       -       -       -       -  
Banco Hipotecario S.A.
Derivatives
    -       -       -       -       -       -       (5,525 )
Llao Llao Resorts S.A.
Purchase-Sale of goods and/or services
    -       -       -       (16 )     -       -       -  
Total Associates of the subsidiaries
      -       -       2       (16 )     -       -       (5,525 )
                                                           
Joint Ventures of the subsidiaries
                                                         
Cyrsa S.A.
Reimbursement of expenses
    -       -       63       -       -       -       -  
Total Joint Ventures of the subsidiaries
      -       -       63       -       -       -       -  
                                                           
Other Related parties
                                                         
Consultores Asset Management S.A. (CAMSA)
Advances to be recovered
    -       -       1,161       -       -       -       -  
 
Reimbursement of expenses
    -       -       1,883       -       -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       29       -       -       -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       -       (204 )     -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       -       53,393       -       -       -       -  
 
Dividends payable
    -       -       624       -       -       -       -  
 
Reimbursement of expenses
    -       -       10       -       -       -       -  
Other Related parties
      -       -       57,100       (204 )     -       -       -  
                                                           
Directors and Senior Management
                                                         
Directors and Senior Management
Reimbursement of expenses
    -       -       93       -       -       -       -  
 
Directors’ fees
    -       -       -       (14,079 )     -       -       -  
Total Directors and Senior Management
      -       -       93       (14,079 )     -       -       -  
        55,962       1,443       419,980       (23,829 )     (7,000 )     (39,935 )     (5,525 )


 
30

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables
Current
   
Trade and other payables
Current
     Borrowings Non-current    
Borrowings Current
 
Subsidiaries
                               
IRSA Inversiones y Representaciones S.A.
Corporate services
    -       8,503       -       -       -  
 
Sale of goods and/or services
    -       -       (701 )     -       -  
 
Reimbursement of expenses
    -       -       (1,030 )     -       -  
Brasilagro
Reimbursement of expenses
    -       457       -       -       -  
 
Dividends receivables
    -       1,891       -       -       -  
 
Sale of goods and/or services
    -       -       (12 )     -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    -       25       (7 )     -       -  
 
Sale of goods and/or services
    -       4,227       -       -       -  
Helmir S.A.
Financial operations
    -       6,755       -       -       -  
Northagro S.A.
Reimbursement of expenses
    -       288       -       -       -  
Ombú Agropecuaria S.A.
Financial operations
    28,987       -       -       -       -  
 
Management fee
    -       679       -       -       -  
Pluriagro S.A.
Reimbursement of expenses
    -       288       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       4       -       -       -  
Agropecuaria Acres del Sud S.A.
Financial operations
    15,417       -       -       -       -  
 
Management fee
    -       1,919       -       -       -  
 
Reimbursement of expenses
    -       60       -       -       -  
Agrotech S.A.
Reimbursement of expenses
    -       66       -       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    -       490       -       -       -  
 
Financial operations
    -       1,566       -       -       -  
 
Purchase-Sale of goods and/or services
    -       1,192       (916 )     -       -  
 
Management fee
    -       19       -       -       -  
Yatay Agropecuaria S.A.
Financial operations
    13,718       -       -       -       -  
 
Management fee
    -       679       -       -       -  


 
31

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables
Current
   
Trade and other payables
Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Yuchán Agropecuaria S.A.
Financial operations
    15,513       -       -       -       -  
 
Management fee
    -       679       -       -       -  
Futuros y Opciones.Com S.A.
Reimbursement of expenses
    -       39       -       -       -  
 
Purchase-Sale of goods and/or services
    -       17,361       (27 )     -       -  
Total Subsidiaries
      73,635       47,187       (2,693 )     -       -  
                                           
Associates
                                         
Agro Managers S.A.
Reimbursement of expenses
    -       113       -       -       -  
Agro-Uranga S.A.
Dividends receivables
    -       1,471       -       -       -  
 
Purchase-Sale of goods and/or services
    -       765       (215 )     -       -  
Total Associates
      -       2,349       (215 )     -       -  
                                           
Joint Ventures of the subsidiaries
                                         
Cresca S.A.
Reimbursement of expenses
    -       49       (157 )     -       -  
 
Management fee
    -       1,693       -       -       -  
Nuevo Puerto Santa Fe
Reimbursement of expenses
    -       -       (1 )     -       -  
Total joint ventures of the subsidiaries
      -       1,742       (158 )     -       -  
                                           
                                           
Subsidiaries of the subsidiaries
                                         
Alto Palermo S.A.
Reimbursement of expenses
    -       11,679       -       -       -  
 
Financial operations
    -       -       (537 )     -       -  
 
Corporate services
    -       24,176       -       -       -  
Nuevas Fronteras S.A.
Provision of services
    -       -       (2 )     -       -  
Emprendimiento Recoleta S.A.
Reimbursement of expenses
    -       -       (7 )     -       -  
 
Non-convertible Notes
    -       -       -       (5,040 )     (8,254 )
Panamerican Mall S.A.
Non-convertible Notes
    -       -       -       (8,960 )     (8,402 )
Tyrus
Reimbursement of expenses
    -       23       -       -       -  
Fibesa S.A.
Reimbursement of expenses
    -       1       -       -       -  
Total Subsidiaries of the subsidiaries
      -       35,879       (546)       (14,000 )     (16,656 )


 
32

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables
Current
   
Trade and other payables
Current
   
Borrowings Non-current
   
Borrowings
Current
 
Joint Ventures of the subsidiaries
                               
Cyrsa S.A.
Reimbursement of expenses
    -       5,955       -       -       -  
Total Joint Ventures of the subsidiaries
      -       5,955       -       -       -  
                                           
Other Related parties
                                         
Consultores Asset Management S.A. (CAMSA)
Advances to be recovered
    -       9,342       -       -       -  
 
Reimbursement of expenses
    -       89       (2 )     -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       (419 )     -       -  
 
Sale of goods and/or services
    -       -       -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       34,669       -       -       -  
 
Reimbursement of expenses
    -       7       -       -       -  
Total Other Relates Parties
      -       44,107       (421 )     -       -  
                                           
Directors and Senior Management
                                         
Directors
Reimbursement of expenses
    -       81       (30 )     -       -  
 
Advances to directors
    -       1,204       (1,746 )     -       -  
Total Directors and Senior Management
      -       1,285       (1,776 )     -       -  
        73,635       138,504       (5,809 )     (14,000 )     (16,656 )


 
33

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2014:

Related party
 
Leases and/or rights of use
   
Administration and management fees
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Subsidiaries
                                               
IRSA Inversiones y Representaciones S.A.
    (1,303 )     -       -       -       22,016       -       3,977       -  
BrasilAgro S.A.
    -       -       -       -       -       -       1,703       -  
Cactus Argentina S.A.
    -       2,500       45       (5,245 )     -       -       (662 )     -  
Futuros y Opciones.Com S.A.
    -       100       -       -       -       -       (792 )     -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    -       -       19,773       -       -       -       -       -  
Helmir S.A.
    -       -       -       -       -       -       15,039       -  
Agropecuaria Acres del Sud S.A.
    -       -       -       -       -       -       (1,489 )     -  
Ombú Agropecuaria S.A.
    -       384       -       -       -       -       (2,779 )     -  
Yuchán Agropecuaria S.A.
    -       384       -       -       -       -       (1,473 )     -  
Yatay Agropecuaria S.A.
    -       384       -       -       -       -       (1,316 )     -  
Total Subsidiaries
    (1,303 )     3,752       19,818       (5,245 )     22,016       -       12,208       -  
                                                                 
Associates
                                                               
Agro-Uranga S.A.
    -       -       5,592       -       -       -       -       -  
Total Associates
    -       -       5,592       -       -       -       -       -  
                                                                 
Joint Ventures of the subsidiaries
                                                               
Cresca S.A.
    -       46       -       -       -       -       -       -  
Total Joint Ventures
    -       46       -       -       -       -       -       -  
                                                                 
Subsidiaries of the subsidiaries
                                                               
Emprendimiento Recoleta S.A.
    -       -       -       -       -       -       (3,055 )     -  
Panamerican Mall S.A.
    -       -       -       -       -       -       (2,692 )     -  
Alto Palermo S.A.
    -       -       -       -       53,269       -       624       -  
Total Subsidiaries of the subsidiaries
    -       -       -       -       53,269       -       (5,123 )     -  


 
34

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Administration and management fees
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (437 )     -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       19,642       -  
Hamonet S.A.
    (102 )     -       -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    (176 )     -       -       -       -       -       -       -  
Total other related parties
    (278 )     -       -       -       -       (437 )     19,642       -  
                                                                 
Directors and Senior Management
                                                               
Directors
    -       -       -       -       -       -       -       (29,653 )
Senior Management
    -       -       -       -       -       -       -       (4,577 )
Total directors and Senior Management
    -       -       -       -       -       -       -       (34,230 )
      (1,581 )     3,798       25,410       (5,245 )     75,285       (437 )     26,727       (34,230 )


 
35

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2013:

Related party
 
Leases and/or rights of use
   
Administration / Management fees
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Subsidiaries
                                               
IRSA Inversiones y Representaciones S.A.
    -       -       -       -       18,671       -       -       -  
Cactus Argentina S.A.
    19       72       262       (316 )     -       -       79       -  
Futuros y Opciones.Com S.A.
    -       50       -       (4,593 )     -       -       -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    (25 )     -       1,764       -       -       -       -       -  
Helmir S.A.
    -       -       -       -       -       -       1,025       -  
Agropecuaria Acres del Sud S.A.
    -       1       -       -       -       -       933       -  
Ombú Agropecuaria S.A.
    -       244       -       -       -       -       1,811       -  
Yuchán Agropecuaria S.A.
    -       244       -       -       -       -       975       -  
Yatay Agropecuaria S.A.
    -       244       -       -       -       -       860       -  
Total Subsidiaries
    (6 )     855       2,026       (4,909 )     18,671       -       5,683       -  
                                                                 
Associates
                                                               
Agro-Uranga S.A.
    -       -       4,631       -       -       -       -       -  
Banco Hipotecario S.A.
    -       -       -       -       -       -       (1 )     -  
Total Associates
    -       -       4,631       -       -       -       (1 )     -  
                                                                 
Joint ventures of the subsidiaries
                                                               
Cresca S.A.
    -       1,034       -       -       -       -       -       -  
Total Joint ventures of the subsidiaries
    -       1,034       -       -       -       -       -       -  
                                                                 
Subsidiaries of the subsidiaries
                                                               
Emprendimiento Recoleta S.A.
    -       -       -       -       -       -       (1,819 )     -  
Panamerican Mall S.A.
    -       -       -       -       -       -       (2,605 )     -  
Quality Invest S.A.
    -       2,098       -       -       -       -       -       -  
Alto Palermo S.A.
    -       -       -       -       49,088       -       -       -  
Total Subsidiaries of the subsidiaries
    -       2,098       -       -       49,088       -       (4,424 )     -  

 
36

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)


Related party
 
Leases and/or rights of use
   
Administration and management fees
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
 
Compensation of Directors and Senior Management
 
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (625 )     -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       2,447       -  
Total other related parties
    -       -       -       -       -       (625 )     2,447       -  
                                                                 
Directors and Senior Management
                                                               
Directors and Senior Management
    -       -       -       -       -       -       -       (11,649 )
Total directors and Senior Management
    -       -       -       -       -       -       -       (11,649 )
      (6 )     3,987       6,657       (4,909 )     67,759       (625 )     3,705       (11,649 )

 
37

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



31.  
CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.


Exhibit A - Property, plant and equipment
Note 7 - Investment properties
 
Note 8 - Property, plant and equipment
Exhibit B - Intangible assets
Note 9 - Intangible assets
Exhibit C - Equity investments
Note 32 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 - Financial instruments by category
Exhibit E - Provisions
Note 13 - Trade and other receivables
 
Note 19 – Provisions
Exhibit F - Cost of sales and services
Note 33 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 34 - Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
Note 25 - Expenses by nature


 
38

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


32.  
Investments in subsidiaries, associates and joint ventures
 
 
                         Issuer's information        
                               Last financial statement issued        
 
Issuer and type
of securities
 
Class
   
Amount
     
Value recorded as of 03.31.14
     Value recorded as of 06.30.13    
Market value as of 03.31.14
 
Main activity
 
Place of business / country of incorporation
   
Common stock (nominal value)
     
Income (loss) for the period
     Shareholders' Equity      
Interest in common stock
 
Subsidiaries
                                                 
                                                   
Agrotech S.A.
Shares
    -       -       22,817  
Not publicly traded
Investment
Argentina
    -       -       -       -  
 
Intergroup transactions
            -       (1,389 )                                      
                -       21,428                                        
                                                                 
BrasilAgro
Shares
    23,150,050       798,440       567,324  
Rs. 8.78
Agricultural
Brazil
    875,381       (22,297 )     2,060,047       39.76 %
 
Higher value
            109,695       109,695                                        
 
Goodwill
            9,368       6,435                                        
 
Intergroup transactions
            (4,616 )     -                                        
                912,887       683,454                                        
                                                                 
Cactus Argentina S.A.
Shares
    119,860,123       99,024       43,349  
Not publicly traded
Agroindustrial
Argentina
    123,398       6,820       118,714       97.13 %
                99,024       43,349                                        
                                                                 
Doneldon
Shares
    551,481       180,915       32,103  
Not publicly traded
Investment
Uruguay
    551       14,064       180,915       100.00 %
                180,915       32,103                                        
                                                                 
Futuros y Opciones S.A.
Shares
    972,614       17,301       11,827  
Not publicly traded
Brokerage
Argentina
    1,632       10,770       29,032       59.59 %
                17,301       11,827                                        
                                                                 
FyO Trading S.A.
Shares
    4,832       5       5  
Not publicly traded
Brokerage
Argentina
    220       7       213       2.20 %
                5       5                                        
 
 

 
39

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


32.  
Investments in subsidiaries, associates and joint ventures (Continued)
 
 
                              Issuer's information          
                                     
Last financial statement issued
         
 Issuer and type of securities Class    
Amount
     
Value recorded as of 03.31.14
      Value recorded as of 06.30.13     
Market value as of 03.31.14
 
Principal activity
 
Registered office
   
Common stock (nominal value)
     
Income (loss) for the period
     
Shareholders' Equity 
     
Interest in common stock
 
Helmir S.A.
Shares
    548,230,675       203,058       150,879  
Not publicly traded
Investment
Uruguay
    90,573       38,178       206,698       100.00 %
                203,058       150,879                                        
                                                                 
IRSA Inversiones y Representaciones S.A.
Shares
    373,611,020       1,619,863       1,772,602  
10.70'
Real State
Argentina
    574,188       (92,030 )     2,489,506       65.07 %
 
Intergroup transactions
            (17,681 )     (17,681 )                                      
 
Higher value
            114,660       119,153                                        
 
Goodwill
            14,331       14,331                                        
                1,731,173       1,888,405                                        
                                                                 
Northagro S.A.
Shares
    -       -       (238 )
Not publicly traded
Investment
Argentina
    -       -       -       - %
                -       (238 )                                      
                                                                 
Pluriagro S.A.
Shares
    -       -       (238 )
Not publicly traded
Investment
Argentina
    -       -       -       - %
                -       (238 )                                      
                                                                 
Sociedad Anónima Carnes Pampeanas S.A.
 
Shares
    11,812,792       13,078       10,430  
Not publicly traded
Agroindustrial
Argentina
    30,000       3,214       33,214       39.38 %
                13,078       10,430                                        
Total Subsidiaries
              3,157,441       2,841,404                                        
                                                                 
Associates
                                                               
                                                                 
Agromanagers S.A.
Shares
    981,029       1,809       1,569  
Not publicly traded
Investment
Argentina
    2,094       513       3,862       46.84 %
 
Goodwill
            796       796                                        
                2,605       2,365                                        


 
40

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



32.  
Investments in subsidiaries, associates and joint ventures (Continued)
 
 
                        Issuer's information        
                              Last financial statement issued        
 Issuer and type of securities  Class   Amount     Value recorded as of 03.31.14     Value recorded as of 06.30.13   Market value as of 03.31.14 Principal activity  
Registered office
   
Common stock (nominal value)
    Income (loss) for the period      Shareholders' Equity      
Interest in common stock
 
Agrouranga S.A.
 
Shares
    893,069       24,550       17,679  
Not publicly traded
Agricultural
Argentina
    2,500       29,651       68,725       35.72 %
 
Higher value
            11,179       11,179                                        
                35,729       28,858                                        
                                                                 
Granos Olavarría S.A.
 
Shares
    264       42       -  
Not publicly traded
Warehousing and
Argentina
    512       1,397       1,926       2.20 %
 
Goodwill
            4       -    
Brokerage
                                 
                46       -                                        
Total Associates
              38,380       31,223                                        
Total investments in subsidiaries, associates and joint ventures as of 03.31.14
              3,195,821       -                                        
Total investments in subsidiaries, associates and joint ventures as of 06.30.13
              -       2,872,627                                        

 
41

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



33.  
Cost of sales and services provided

Description
 
Biological assets
   
Inventories
   
Others
   
Total as of 03.31.14
   
Total as of 03.31.13
 
Beginning of the period / year
    230,954       144,222       -       375,176       332,938  
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    91,051       36,624       -       127,675       76,908  
                                         
Changes in net realizable value of agricultural produce after harvest
    -       722       -       722       12,866  
                                         
Decrease due to harvest
    -       94,081       -       94,081       86,798  
Purchases and classifications
    28,302       286,901       -       315,203       133,065  
Consume
    (414 )     (193,417 )     -       (193,831 )     (121,670 )
Expenses incurred
    -       866       5,461       6,327       3,926  
End of the period / year
    (290,061 )     (91,619 )     -       (381,680 )     (290,845 )
Cost as of 03.31.14
    59,832       278,380       5,461       343,673       -  
Cost as of 03.31.13
    46,037       184,024       3,925       -       233,986  
 

 
42

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items
 
Amount of foreign currency
   
Prevailing exchange rate (1)
   
Total as of 03.31.14
   
Amount of foreign currency
   
Prevailing exchange rate (2)
   
Total as of 06.30.13
 
Assets
                                   
Cash and cash equivalents
                                   
US Dollar
    2,186       7.902       17,270       140       5.348       747  
Brazilian Reais
    1       3.290       4       3       2.37       7  
Euro
    5       10.871       51       5       6.949       33  
Yenes
    52       0.077       4       74       0.054       4  
Total cash and cash equivalents
                    17,329                       791  
                                                 
Trade and other receivables
                                               
US Dollar
    46,619       7.902       368,380       27,590       5.348       147,553  
Total trade and other receivables
                    368,380                       147,553  
                                                 
Investment in financial assets
                                               
US Dollar
    30,787       7.902       243,276       -       -       -  
Total Investment in financial assets
                    243,276       -       -       -  
                                                 
Derivative financial instruments
                                               
US Dollar
    4       7.902       32       -       -       -  
Total derivative financial instruments
                    32       -               -  
                                                 
Trade and other payables
                                               
US Dollar
    304       8.002       2,436       388       5.388       2,090  
Brazilian Reais
    590       3.690       2,177                       -  
Total trade and other payables
                    4,613                       2,090  
                                                 
Borrowings
                                               
US Dollar
    317,305       8.002       2,539,078       248,907       5.388       1,341,111  
Total borrowings
                    2,539,078                       1,341,111  

(1)  
Exchange rate as of March 31, 2014 according to Banco Nación Argentina records.
(2)  
Exchange rate as of June 30, 2013 according to Banco Nación Argentina records.

 
43

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Incident

On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. To the date of these financial statements, the Group is waiting for the company that experienced the fire to report whether the documentation submitted has been actually affected by the fire and its condition after the accident. Nevertheless, based on the internal review carried out by the Group, duly reported to the Argentine Securities Exchange Commission on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.


36.  
Subsequent events

See subsequent events in Note 41 to the Unaudited Condensed Interim Consolidated Financial Statements.

 
44

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

1.
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.

None.

2.
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.

Are detailed in the Business Review.

3.
Receivables and liabilities by maturity date.

   
Falling due
(Point 3.a.)
   
Without term (Point 3.b.)
   
Without term (Point 3.b.)
   
To be due (Point 3.c.)
       
Items      
03.31.14
 
 
Current
   
Non-current
   
Up to 3 months
   
From 3 to 6
months
   
From 6 to 9
months
   
From 9 to 12
months
   
From 1 to 2
years
   
From 2 to 3
years
   
From 3 to 4
years
   
From 4 years
on
   
Total
 
Accounts receivables
Trade and other receivables
    -       50,386       -       428,172       61,973       -       -       -       -       -       -       540,531  
 
Income tax credit and deferred income tax
    -       1,547       329,566       -       -       -       -       -       -       -       -       331,113  
 
Total
    -       51,933       329,566       428,172       61,973       -       -       -       -       -       -       871,644  
Liabilities
Trade and other payables
    -       -       -       106,942       -       -       -       306       305       305       331       108,189  
 
Borrowings
    -       -       -       293,244       516,590       67,222       348,583       541,653       24,629       152,013       1,075,561       3,019,495  
 
Payroll and social security liabilities
    -       -       -       10,748       16,123       -       -       -       -       -       -       26,871  
 
Provisions
    -       9       1,639       -       -       -       -       -       -       -       -       1,648  
 
Minimum Presumed Income Tax
    -       9,690       -       -       -       -       -       -       -       -       -       9,690  
 
Total
    -       9,699       1,639       410,934       532,713       67,222       348,583       541,959       24,934       152,318       1,075,892       3,165,893  

 
45

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria



Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

4.a.
Breakdown of accounts receivable and liabilities by currency and maturity.

     
 
     
 
 
 
 
 
 
 
 
          Current         Non-current         Total  
Items       Local currency       
Foreign currency
     
Total
      Local currency       
Foreign currency
     
Total
      Local currency       
Foreign currency
     
Total
 
Accounts receivables
Trade and other receivables
    172,151       368,380       540,531       -       -       -       172,151       368,380       540,531  
 
Income tax credit and deferred income tax
    1,547       -       1,547       329,566       -       329,566       331,113       -       331,113  
 
Total
    173,698       368,380       542,078       329,566       -       329,566       503,264       368,380       871,644  
Liabilities
Trade and other payables
    102,328       4,614       106,942       1,247       -       1,247       103,575       4,614       108,189  
 
Borrowings
    257,891       967,748       1,225,639       222,526       1,571,330       1,793,856       480,417       2,539,078       3,019,495  
 
Payroll and social security liabilities
    26,871       -       26,871       -       -       -       26,871       -       26,871  
 
Provisions
    9       -       9       1,639       -       1,639       1,648       -       1,648  
 
Minimum Presumed Income Tax
    9,690       -       9,690       -       -       -       9,690       -       9,690  
 
Total
    396,789       972,362       1,369,151       225,412       1,571,330       1,796,742       622,201       2,543,692       3,165,893  


4.b.
Breakdown of accounts receivable and liabilities by adjustment clause.

As of March 31, 2014 there are no receivable and liabilities subject to adjustment clause.


 
46

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


4.c.
Breakdown of accounts receivable and liabilities by interest accrual.
 
 
       
Current
     
Non-current
                                 
       
Accruing interest
     
 
     
 
     
Accruing interest
     
 
     
 
     
Accruing interest
     
 
     
 
 
Items      
Fixed
     
Floating
     
Non-Accruing interest
     
Subtotal
     
Fixed
     
Floating
     
Non-Accruing interest
     
Subtotal
     
Fixed  
      Floating       
Non-Accruing interest
     
Total 
 
Accounts receivables
Trade and other receivables
    298,634       52,976       188,921       540,531       -       -       -       -       298,634       52,976       188,921       540,531  
 
Income tax credit and deferred income tax
    -       -       1,547       1,547       -       -       329,566       329,566       -       -       331,113       331,113  
 
Total
    298,634       52,976       190,468       542,078       -       -       329,566       329,566       298,634       52,976       520,034       871,644  
Liabilities
Trade and other payables
    -       -       106,942       106,942       -       -       1,247       1,247       -       -       108,189       108,189  
 
Borrowings
    1,026,206       186,221       13,212       1,225,639       1,473,853       313,251       6,752       1,793,856       2,500,059       499,472       19,964       3,019,495  
 
Payroll and social security liabilities
    -       -       26,871       26,871       -       -       -       -       -       -       26,871       26,871  
 
Provisions
    -       -       9       9       -       -       1,639       1,639       -       -       1,648       1,648  
 
Minimum Presumed Income Tax
    -       -       9,690       9,690       -       -       -       -       -       -       9,690       9,690  
 
Total
    1,026,206       186,221       156,724       1,369,151       1,473,853       313,251       9,638       1,796,742       2,500,059       499,472       166,362       3,165,893  


 
 
47

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


5.  
Related parties.

a.  
Interest in related parties.

Name of the entity
Place of business / country of incorporation
Principal activity
(*)
% of ownership interest held by the Group
 
Direct equity interest:
     
BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
39.76%
Doneldon S.A.
Uruguay
Investment
100%
Cactus Argentina S.A.
Argentina
Agro-industrial
97.13%
Futuros y Opciones.Com S.A.
Argentina
Brokerage
59.59%
Helmir S.A.
Uruguay
Investment
100.00%
IRSA
Argentina
Real estate
65.07%
FyO Trading S.A.
Argentina
Brokerage
2.2%
Sociedad Anónima Carnes Pampeanas
Argentina
Agro-industrial
39.38%
Agromanagers S.A.
Argentina
Financing
46.84%
Agrouranga S.A.
Argentina
Agricultural
35.72%
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
2.20%

(*)     All companies whose principal activity is “Investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.

(1) The Group has consolidated the investment in BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (“BrasilAgro”) considering that the Company exercises “de facto control” over it.

b.  
Related parties debit / credit balances. See Note 30.

6.  
Loans to directors.

See Note 30.

7.  
Inventories.

The company conducts physical inventories once a fiscal year in each property, covering all the assets under such account. There is no relevant immobilization of inventory.

8.  
Current values.

See Note 2 to the Consolidated Financial Statements as of June 30, 2013 and 2012.
None.

 
48

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


9.  
Appraisal revaluation of property, plant and equipment.

10.  
Obsolete unused property, plant and equipment.

None.


11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.

None.

12.  
Recovery values.

See Note 2 to the Consolidated Financial Statements as of June 30, 2013 and 2012.

13.  
Insurances.

The types of insurance used by the company were the following:

Insured property
Risk covered
Amount insured
Ps.
Book value
Ps.
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
459,201
426,901
Vehicles
Third parties, theft, fire and civil liability
11,324
2,696

14.  
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.

Not applicable.

16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

 
Not applicable.

 
49

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

17.
Unpaid accumulated dividends on preferred shares.

 
None.

18.
Restrictions on distributions of profits.

According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.

In addition, according to CNV (Argentine Securities Exchange Commission) General Resolution No. 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements.


 
50

 
Free translation from the original prepared in Spanish for publication in Argentina



Limited Review Report


To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires
CUIT: 30-50930070-0

 
1.  
We have reviewed the accompanying unaudited condensed interim separate statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria as of March 31, 2014, and the related unaudited condensed interim separate statements of income and comprehensive income for the nine and three-month periods ended March 31, 2014, and the unaudited condensed interim separate statements of changes in shareholders’ equity and cash flows for the nine-month period ended March 31, 2014 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Pronouncement No. 26 of the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) added by the National Securities Commission (CNV) to its regulations. Those standards differ from the International Financial Reporting Standards (IFRS) and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board (IASB) and used for the preparation of the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria. Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Pronouncement No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 
51

 
Free translation from the original prepared in Spanish for publication in Argentina



Limited Review Report (Continued)

 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements have not been prepared in all material respects in accordance with Technical Pronouncement No. 26 of the FACPCE for separate financial statements of a parent company.

 
5.  
In accordance with current regulations, we hereby inform that :

 
a)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal requirements;

 
c)  
we have read the Additional Information to the notes to the unaudited condensed interim separate financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations and article 12, Chapter III, Title IV of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;

 
d)  
at March 31, 2014, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 2,669,706, which was not callable at that date.

 
Autonomous City of Buenos Aires, May 12, 2014

 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 


 

 
52

 

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014

Buenos Aires, May 12, 2014 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first nine months of fiscal year 2014 ended March 31, 2014.
 
 
Results and highlights for the period

   
IIIQ2014
   
IIIQ2013
   
vara/a
      9M2014       9M2013    
vara/a
 
Revenues
    1,027.7       734.7       39.9 %     3,161.5       2,339.9       35.1 %
Costs
    -903.6       -693.8       30.2 %     -2,665.4       -2,116.0       26.0 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    531.2       274.1       93.8 %     955.7       733.5       30.3 %
Changes in the fair value of agricultural produce after harvest.
    1.4       0.2       503.4 %     -7.8       7.0       -  
Gross Profit
    656.7       315.2       108.3 %     1,444.1       964.5       49.7 %
Gain from disposal of investment properties
    106.2       7.8       1261.9 %     113.3       61.5       84.4 %
Gain from disposal of farmlands
    -       -       -       -       54.0       -100.0 %
General and administrative expenses
    -115.5       -78.7       46.8 %     -351.6       -260.9       34.8 %
Selling expenses
    -67.0       -48.6       37.8 %     -222.7       -172.3       29.3 %
Other operating results, net
    -34.9       0.6       -       -52.4       106.5       -  
Profit from operations
    545.5       196.3       177.9 %     930.7       753.2       23.6 %
Share of profit / (loss) of associates and joint ventures
    67.4       2.2       +       115.2       14.7       682.4 %
Profit from operations before financing and taxation
    612.9       198.5       208.8 %     1,045.9       768.0       36.2 %
Financial results, net
    -973.5       -114.8       748.0 %     -1,931.4       -474.0       307.5 %
(Loss) / Profit before income tax
    -360.6       83.7       -       -885.5       293.9       -  
Income tax expense
    187.9       2.8       +       358.0       -30.7       -  
Net (Loss) / income
    -172.7       86.5       -       -527.5       263.2       -  
                                                 
Attributable to:
                                               
Cresud’s Shareholders
    -162.2       23.7       -       -494.2       84.5       -  
Non-controlling interest
    -10.5       62.7       -       -33.3       178.7       -  

 
►  
During the nine-month period our revenues were 35.1% higher than in the same period of the previous fiscal year. This was mainly due to a 52.0% increase in the agricultural segment, explained by higher sales of grains, beef cattle and milk, along with a 22.2% increase in revenues from the urban segment.
 
 
►  
Gross profit rose 49.7% due to an increase of 34.9% in the urban segment, accompanied by an increase of 116.8% in gross profit from the agricultural segment, mainly grains, sugarcane and beef cattle, which recorded an increase in the fair value of biological assets and higher activity in the agro-industrial segment. The increase in gross profit outpaced the higher selling and administrative expenses, leading to an operating income equal to ARS 47.2 million attributable to the agricultural segment for the nine-month period of fiscal year 2014, while the urban segment’s operating results were ARS 892.2 million (a 18.4% increase). Consequently, Income before financial results and income tax grew by 36.2%, reaching ARS 1,045.9 million for the first nine months of fiscal year 2014.
 
 
►  
The strong depreciation of the Argentine Peso against the U.S Dollar experienced during the past year had a negative impact on our net financial results, which went down from a loss of ARS 474.0 million in 9M 2013 to a loss of ARS 1,931.4 million during this period.
 
 
►  
Therefore, a net loss of ARS 524.6 million was recorded, out of which a loss of ARS 494.2 million is attributable to Cresud’s shareholders.
 

 
1

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014



 
Description of Operations by Segment

 
 
     9M 2014      9M 2013     Variation  
   
Agri
   
Urban
   
Total
   
Agri
   
Urban
   
Total
   
Agri
   
Urban
   
Total
 
Revenues
    1,141.5       2,085.3       3,226.9       750.9       1,706.2       2,457.1       52.0 %     22.2 %     31.3 %
Costs
    -1,750.9       -978.6       -2,729.5       -1,329.4       -885.9       -2,215.3       31.7 %     10.5 %     23.2 %
Changes in the fair value of biological assets and agricultural produce at the point of harvest
    971.4       -       971.4       734.9       -       734.9       32.2 %     -       32.2 %
Changes in the fair value of agricultural produce after harvest.
    -7.8       -       -7.8       6.9       -       6.9       -       -       -  
Gross Profit
    354.2       1,106.8       1,461.0       163.4       820.3       983.7       116.8 %     34.9 %     48.5 %
Gain from disposal of investment properties
    -       113.3       113.3       -       61.5       61.5       -       84.4 %     84.4 %
Gain from disposal of farmlands
    -       -       -       54.0       -       54.0       -100.0 %     -       -100.0 %
General and administrative expenses
    -159.4       -195.4       -354.8       -111.6       -153.5       -265.1       42.9 %     27.3 %     33.9 %
Selling expenses
    -122.6       -102.9       -225.5       -99.4       -81.7       -181.1       23.3 %     26.0 %     24.5 %
Income from business combinations
    -       -       -       -       -       -       -       -       -  
Other operating income / (loss), net
    -25.0       -29.6       -54.6       -1.5       106.6       105.1       +       -       -  
Profit from operations
    47.2       892.2       939.5       4.9       753.3       758.2       869.2 %     18.4 %     23.9 %
Share of profit / (loss) of associates
    10.4       85.9       96.4       5.5       5.5       11.0       89.2 %     1463.8 %     774.9 %
Segment Profit
    57.7       978.2       1,035.9       10.4       758.8       769.2       454.8 %     28.9 %     34.7 %
 
Grains and Sugarcane
 
Weather conditions improved at the beginning of the season, allowing us to expect a 2013/2014 season with good results. To date, we have completed harvesting of wheat, sunflower and sorghum in Argentina. Soybean harvesting has started, with a 42% degree of progress; on the other hand, corn harvesting has recently started, reaching a 28% degree of progress. It should be noted that 80% of the corn planted is late corn; therefore, harvesting of this crop will start in June. In our farms of Bolivia, where we are able to carry out two planting and harvesting cycles per year, we have completed harvesting of our winter crops, including soybean, corn and wheat. On the other hand, harvesting of summer soybean crops has reached 97%, whereas corn harvesting shows a 47% degree of progress. Soybean harvesting activities in our farms of Paraguay have progressed 17%, whereas in Brazil, the harvesting of soybean has reached 95% and the harvesting of corn has reached 60%. Moreover, sugarcane continues to develop in these farms.
 
Grains
in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    141.5       93.9       50.7 %     459.9       338.0       36.1 %
Costs
    -401.0       -288.1       39.2 %     -984.4       -753.8       30.6 %
Changes in the fair value of biological assets and agricultural produce at the point of harvest
    454.4       220.6       106.0 %     764.6       507.1       50.8 %
Changes in the net realizable value of agricultural produce after harvest.
    1.2       0.2       471.5 %     -8.0       6.9       -  
Gross Profit
    196.2       26.6       636.9 %     232.0       98.2       136.2 %
General and administrative expenses
    -36.1       -29.3       23.2 %     -92.2       -58.4       58.0 %
Selling expenses
    -14.6       -11.3       28.8 %     -58.8       -63.1       -6.9 %
Other operating results, net
    -25.0       9.3       -       -21.5       2.5       -  
Profit from operations
    120.5       -4.8       -       59.5       -20.8       -  
Share of profit / (loss) of associates
    8.8       5.0       76.1 %     10.2       4.8       112.2 %
Segment Profit
    129.3       0.2       +       69.7       -16.0       -  
 
 
 
2

 
 
 
Sugarcane
In ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    11.1       10.8       2.7 %     87.3       120.8       -27.8 %
Costs
    -15.0       -16.9       -11.1 %     -157.1       -231.5       -32.2 %
Changes in the fair value of biological assets and agricultural produce at the point of harvest
    12.8       19.0       -33.0 %     76.9       147.6       -47.9 %
Changes in the fair value of agricultural produce after harvest.
    -       -       -       -       -       -  
Gross Profit
    8.8       12.9       -31.9 %     7.0       36.9       -80.9 %
General and administrative expenses
    -2.2       -4.4       -51.2 %     -24.6       -24.7       -0.7 %
Selling expenses
    1.6       -0.7       -       -2.3       -2.9       -21.5 %
Other operating results, net
    0.1       -0.0       -       0.1       -0.1       -  
Profit from operations
    8.3       7.8       5.9 %     -19.7       9.2       -  
Share of profit / (loss) of associates
    -       -       -       -       -       -  
Segment Profit
    8.3       7.8       5.9 %     -19.7       9.2       -  
 
Operations
   
Production
   
Sales
 
In tons
    9M2014       9M2013    
YoY var
      9M2014       9M2013    
YoY var
 
Corn
    10.215       10.578       -3,4 %     152.318       183.363       -16,9 %
Soybean
    71.108       60.816       16,9 %     108.368       84.011       29,0 %
Wheat
    12.427       4.505       175,9 %     5.129       9.953       -48,5 %
Sunflower
    5.169       11.780       -56,1 %     6.836       8.645       -20,9 %
Other
    7.038       6.795       3,6 %     9.477       18.212       -48,0 %
Total Grains and Other Production
    105.957       94.474       12,2 %     282.128       304.184       -7,3 %
Sugarcane
    435.660       892.897       -51,2 %     435.660       952.863       -54,3 %
Total Agricultural Production
    541.617       987.371       -45,1 %     717.788       1.257.047       -42,9 %
 
►  
During this nine-month period higher revenues have been recorded in the grain segment, mainly due to higher prices than those for the same period of the previous year and a rise in soybean sales (additional 24,000 tons).
 
 
►  
Gross profit from the Grains segment for this period shows a significant increase of 136.2% compared to the same nine-month period of the previous fiscal year. This is explained mainly by the higher fair value of biological assets reflecting better yields and higher prices of our products.
 
 
►  
In this sense, the fair value of biological assets reached ARS 764.6 million thanks to the higher volumes of wheat and late corn production throughout the entire portfolio and a rise in the estimates of soybean and corn production for this season, mainly in Argentina.
 
 
►  
Higher administrative expenses are recorded due to an increase in salaries and in the proportional allocation to the grain segment compared to other segments.
 
 
►  
The improvement in Gross profit was offset by a decrease in Other operating results, net, originated in derivative transactions that adversely impacted on the segment.
 
 
►  
Mainly due to the higher gross profit, income from this segment totaled ARS 70.1 million.
 
 
►  
The sugarcane segment shows a gross loss of ARS 19.7 million caused by a change in our output estimations in Bolivia and Brazil; therefore, we recognized a lower fair value of biological assets.
 
 
3

 
 
Area in Operation – Grains (hectares) 1
 
As of 3/31/14
   
As of 3/31/13
   
YoY var
 
Own farms
    125,500       129,960       -3.4 %
Leased farms
    58,393       45,435       28.5 %
Farms under concession
    20,936       8,937       134.3 %
Own farms and farms under concession leased to third parties
    8,101       18,223       -55.5 %
Total Area Assigned to Grain Production
    212,930       202,555       5.1 %
 

 

 
  
The area in operation for the Grains segment increased by 5.1%, reaching 212,930 hectares. This was mainly due to a reduction in the area in operation in our own farms, close to 3.4%, and the smaller area consisting of farms leased to third parties (55.5%) while the area in operation in leased farms grew by 28.5% accompanied by an increase in the area in operation in farms under concession (134.3%).
 
 
►  
The area of own farms decreased mainly due to the sale of farms during the past year, offset by an expansion in productive areas in Argentina.
 
 
►  
Compared to the previous quarter we have reduced the planted area by approximately 8,000 hectares. This reflects, on the one hand, a fall of 4,000 hectares in the area planted in Argentina due to the drought in the north region of the country, including a surface area of 1,600 hectares in which there will be no double harvesting and a reduction of 700 hectares in the area of leased farms. On the other hand, certain farms in Bolivia will not engage in double harvesting, generating a decrease of 2,500 hectares in the area planted in Bolivia.
 
 
►  
During this season we have expanded the area of leased farms assigned to agricultural production in Argentina and Brazil. We expect a good season, and for such reason we increased the area by over 12,000 hectares.
 
 
►  
We have increased the area assigned to agricultural production in the farms under the long term concession granted to Cresud in the Province of Salta, where we operate nearly 21,000 hectares. This is offset by a reduction in the area of farms leased to third parties.
 
 
1 Includes surface area under double cropping totaling 15,750 hectares and 17,639 hectares as of March 31, 2014 and 2013 respectively, our proportional interest in AgroUranga and all of Cresca S.A.‘s farms
 
 
4

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014


Beef Cattle
 
in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    8.2       27.0       -69.6 %     72.6       63.6       14.1 %
Costs
    -19.9       -40.0       -50.4 %     -122.1       -105.6       15.6 %
Changes in the value of biological assets and agricultural produce
    62.7       24.3       157.5 %     90.4       53.4       69.3 %
Changes in the fair value of agricultural produce
    0.2       -0.1       -       0.2       0.0       +  
Gross Profit
    51.2       11.2       356.4 %     41.1       11.5       258.2 %
Profit from Operations
    42.2       0.8       +       7.1       -9.8       -  
Segment Profit
    41.7       0.8       +       7.1       -9.8       -  

Operation
Beef Cattle (tons)
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Beef cattle production
    2,201       2,211       -0.4 %     6,092       6,162       -1.1 %
Beef cattle sales
    616       2,140       -71.2 %     8,011       6,679       19.9 %

 
During this nine-month period, beef cattle production was lower than in the same nine-month period of the previous year (-1.1%), while cattle sales grew by 19.9%.
 
 
The higher number of tons sold and cattle beef prices caused sales from this segment to rise by 14.1%; in turn, the changes in the value of biological assets and agricultural produce caused results to rise by 69.3%. Consequently, gross profit reached ARS 41.1 million, a 258% increase.
 
 
Profit from this segment was ARS 7.1 million for the nine-month period of 2014, offsetting the losses recorded in previous quarters.
 
Area in Operation – Beef Cattle (hectares)
 
As of 3/31/14
   
As of 3/31/13
   
YoY var
 
Own farms
    77,268       76,160       1.5 %
Leased farms
    18,549       12,635       46.8 %
Own farms leased to third parties
    5,495       13,371       -58.9 %
Total Area Assigned to Beef Cattle Production
    101,312       102,166       -0.84 %

The area of own farms assigned to beef cattle production is slightly smaller. On the other hand, last year we sold a portion of our farm La Suiza, which had been leased to third parties, leading to a reduction in this area. In addition, we have increased the area of farms taken on lease for cattle-related operations, thus offsetting this fall in part.

Stock of Cattle Heads
 
As of 3/31/14
   
As of 3/31/13
   
YoY var
 
Breeding cattle
    62,484       49,304       26.7 %
Cattle for sale
    5,005       14,354       -65.1 %
Cattle for dairy production
    6,888       6,459       6.6 %
Total Stock (heads)
    74,377       70,117       6.1 %

 
The total number of heads in stock rose mainly due to an increase in breeding stock.
 
 
 
5

 
Milk
 
in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    12.5       9.7       29.3 %     37.0       27.7       33.4 %
Costs
    -23.9       -18.3       30.7 %     -71.0       -53.7       32.2 %
Changes in the fair value of biological assets and agricultural produce
    14.5       9.5       52.6 %     39.6       27.8       42.4 %
Gross Profit
    3.1       0.9       246.9 %     5.6       1.8       209.5 %
Profit from Operations
    0.9       -1.7       -       -0.8       -2.3       -64.8 %
Segment Profit
    0.8       -1.7       -       -0.8       -2.3       -64.8 %


Milk Production
 
IIIQ2014
   
IIIQ2013
   
YoY var
      9M2014       9M2013    
YoY var
 
Milk Production (thousands of liters)
    4,549       4,385       3.7 %     14,678       13,835       6.1 %
Milk sales (liters)
    4,451       4,286       3.9 %     14,311       13,401       6.8 %
Daily average milking cows (heads)
    2,494       2,376       5.0 %     2,586       2,392       8.1 %
Milk Production / Milking Cow / Day (liters)
    20.3       20.5       -1.2 %     20.7       21.1       -1.9 %

 
►  
We have increased milk production by 6.1% compared to the same period of the previous fiscal year hand in hand with the number of milking cows per day. The level of production per milking cow per day is stable. Therefore, the levels of more than 20 liters by milking cow per day still exceed the targets set by us following the consolidation of our operations in our state-of-the-art milking facility.
 
 
►  
There has been an increase in revenues from sales of this segment compared to the same quarter of the previous fiscal year, thanks to an increase in production and higher sales of milk, along with better prices. On the other hand, the costs in this segment increased due to inflation, resulting in an operating profit for the segment of ARS 0.8 million.
 

Area in Operation – Milk (hectares)
 
As of 3/31/14
   
As of 3/31/13
   
YoY var
 
Own farms
    2,864       2,780       3.0 %

►  
We perform our milking business in El Tigre farm. The change in the area assigned to milking cows is explained by a variation in the areas planted with crops and pastures.

 
6

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014


Leases and Agricultural Services

in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    8.1       7.2       12.6 %     15.2       19.2       -20.9 %
Costs
    -5.4       -3.7       47.0 %     -11.4       -6.7       70.5 %
Gross Profit
    2.7       3.5       -23.6 %     3.8       12.6       -69.4 %
Profit from Operations
    1.8       0.2       840.6 %     1.0       7.3       -86.6 %
Segment Profit
    1.7       0.2       769.5 %     1.0       7.3       -86.6 %

 
►  
In this segment we report the results from the lease of farms, mainly developed in our Santa Bárbara and La Gramilla farms. We have reduced leased acreage due to the non-renewal of lease agreements, resulting in a decrease in income as compared to the same period of the previous fiscal year. For this reason, and also due to higher costs, there has been a deterioration in this segment.
 
 
Sales and Transformation of Lands
 
in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Gross Loss
    -5.2       -1.0       405.3 %     -8.2       -4.1       98.8 %
Result from disposal of farms
    -       -       -       -       54.0       -100.0 %
Profit / (Loss) from Operations
    -5.6       10.3       -       -13.0       43.1       -  
Segment Profit / (Loss)
    -5.6       10.3       -       -13.0       43.1       -  

►  
During this period no significant transactions were made in this segment, compared to the same period of the previous fiscal year. The costs shown here refer to the land development process.

Area under Development (hectares)
 
Developed in 2012/2013
   
Projected for 2013/2014
   
Completed as of
3/31/14
   
Under Development as of 3/31/14
 
Argentina
    7,600       7,475       2,378       5,097  
Brasil
    11,800       11,883       700       11,183  
Paraguay
    900       2,400       -       2,400  
Total
    20,300       21,758       3,078       18,680  
 
►  
During the previous season, we developed more than 20,000 hectares in the region. Besides, we expect to develop 21,758 additional hectares during this season, out of which 3,078 had been developed as of the closing of this period.
 

 
Agro-industrial activities
 
in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    143.5       61.4       133.7 %     378.4       127.9       195.9 %
Costs
    -121.4       -59.8       102.9 %     -329.9       -128.1       157.5 %
Gross Profit
    22.1       1.6       +       48.5       -0.2       -  
Loss from Operations
    3.3       -8.5       -       -1.1       -21.8       -95.1 %
Segment Loss
    3.3       -8.5       -       -1.1       -21.8       -95.1 %

 
►  
In this segment we report mainly the results from our meat packing and feedlot business through our subsidiary Cactus. During this period our meat packing facility has shown a significant increase in operations, along with higher prices, leading to slightly favorable results. We expect that the context of this industry will improve in the future and to see a higher contribution from this segment.
 
 

 
7

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014


Other Segments
 
in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    32.0       11.4       181.4 %     91.2       53.6       70.3 %
Costs
    -15.4       -11.3       36.7 %     -66.9       -45.8       46.0 %
Changes in the fair value of biological assets and agricultural produce
    -       -0.9       -100.0 %     -       -1.0       -100.0 %
Gross Profit
    16.7       -0.8       -       24.3       6.7       260.3 %
Loss from operations
    15.7       -1.6       -       14.2       0.1       +  


 
In this segment we mainly report the results from our controlled company Futuros y Opciones S.A: (“FyO”).
 
 
 
8

 
Urban Properties and Investments: IRSA Inversiones y Representaciones Sociedad Anónima
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of March 31, 2014, our equity interest in IRSA was 65.96%2.
 
IRSA is one of Argentina’s leading real estate companies in terms of assets. IRSA is engaged, directly or indirectly through subsidiaries and joint businesses, in a range of diversified real estate related activities in Argentina and abroad, including:
 
►  
The acquisition, development and operation of shopping centers, through its interest of 95.68% in Alto Palermo S.A. (“APSA”) (Nasdaq: APSA, BCBA: APSA). APSA is one of Argentina’s leading operators of shopping centers and holds a controlling interest in 13 shopping centers with more than 310,000 square meters of Gross Leaseable Area.
 
►  
The acquisition, development and exploitation of office buildings and other non-shopping center properties primarily for rental, for which purpose it has over 125,000 square meters of office leaseable space.
 
►  
The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
 
►  
The acquisition and exploitation of luxury hotels.
 
►  
Selective investments outside Argentina.
 
 
►  
Financial investments, including IRSA’s current 29.77% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
 

The following information has been extracted from the financial statements of our controlled company IRSA as of March 31, 2014:

in ARS MM
 
IIIQ 2014
   
IIIQ 2013
   
YoY var
      9M 2014       9M 2013    
YoY var
 
Revenues
    673.9       514.1       31.1 %     2,047.8       1,594.1       28.5 %
Operating results
    366.1       190.8       91.9 %     893.2       749.7       19.1 %
EBITDA
    421.6       246.5       71.0 %     1,061.9       912.4       16.4 %
Income attributable to IRSA’s shareholders
    -70.4       96.9       -       -92.0       320.6       -  


Our stake in IRSA has a high impact on our results, therefore we recommend the reading of detailed information on IRSA provided in its website (www.irsa.com.ar), in the Argentine Securities Commission website (www.cnv.gob.ar) and in the Securities and Exchange Commission website (www.sec.gov).


 
2 Considering that as of 03/31/2014 IRSA had repurchased a total amount equivalent to 4,088,106 common shares (including common shares and ADRs)

 
9

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014


 
Financial Indebtedness and Other
 
As of March 31, 2014 Cresud had a total net indebtedness equivalent to USD 926.0 million, consolidating IRSA. The following table contains a breakdown of Cresud’s indebtedness:
 
Description
Currency
 
Amount (1)
 
Interest Rate
 
Maturity
 
Bank overdraft
ARS
    11.5  
Float
 
< 365 d
 
Cresud’s Tranche IV Series VIII Notes
USD
    60.0  
7.50%
 
Sep-14
 
Cresud’s Tranche V Series X Notes (2)
USD
    20.5  
7.75%
 
Jun-14
 
Cresud’s Tranche V Series XI Notes (3)
ARS
    10.1  
BADLAR + 375 bps
 
Jun-15
 
Cresud’s Tranche VI Series XII Notes
ARS
    12.8  
BADLAR + 410 bps
 
Nov-14
 
Cresud’s Tranche VI Series XIII Notes
USD
    79.4  
1.900%
 
May-15
 
Cresud’s Tranche VII Series XIV Notes
USD
    32.0  
1.500%
 
May-18
 
Cresud’s Tranche VI Series XIII Notes
USD
    22.0  
15.010%
 
Dec-15
 
Cresud’s Tranche VII Series XIV Notes
ARS
    109.1  
7.000%
 
May-17
 
Bolivia rural properties (4)
BOB / USD
    2.9  
5%-7%
    2013-2017  
Land development financing
ARS
    2.0  
15.01%
 
Dec-15
 
Banco de La Pampa Loan
ARS
    2.5  
Float [10.5% ; 14.5%]
 
Aug-17
 
Land development financing
USD
    14.5  
LIBOR 6m; floor: 6%
 
Jan-22
 
Cresud’s Total Debt
      379.2            
Bank overdraft
ARS
    13.6  
Float
 
< 180 d
 
IRSA’s Tranche I Series I Notes(5)
USD
    150.0  
8.50%
 
Feb-17
 
IRSA’s Tranche II Series II Notes (6)
USD
    150.0  
11.50%
 
Jul-20
 
IRSA’s Tranche IV Series V Notes
ARS
    26.2  
BADLAR + 395 bps
 
Aug-15
 
IRSA’s Tranche IV Series VI Notes
ARS
    1.3  
BADLAR + 450 bps
 
Feb-17
 
Belmont Madison Building Mortgage
USD
    75.0  
4.22%
 
Aug-17
 
Other Loans
ARS
    1.1  
15.25%
 
Dec-16
 
IRSA’s Total Debt
      417.3            
Bank overdraft
ARS
    9.4  
Float
 
< 30 d
 
Syndicated loan – Arcos
ARS
    11.5  
15.01%
 
Nov-15
 
Syndicated loan - Neuquén
ARS
    13.9  
15.25%
 
Jun-16
 
Other Loans
ARS
    4.8  
15.25%
 
Dec-16
 
APSA’s Tranche I Series I Notes (7)
USD
    120.0  
7.88%
 
May-17
 
Seller Financing
USD
    13.9  
5.00%
 
Jul-17
 
APSA’ Total Debt
      173.4            
Brasilagro’s Total Debt
      52.4            
Total Consolidated Debt
      1,022.3            
Consolidated cash
      62.3            
Repurchase of Debt
      34.0            
Net Consolidated Debt
      926.0            
 
1 Principal face value in USD (million) at an exchange rate of 8.00 ARS = 6.91 BOB = 2.27 BRL = 1 USD, without considering accrued interest or elimination of balances with subsidiaries.
2 As of March 31, 2014 the Company had repurchased a face value of USD 5.2 million.
3 As of March 31, 2014 the Company had repurchased a face value of ARS 21.0 million.
4 Purchase of farms in Bolivia by Acres del Sud.
5 As of March 31, 2014 the Company had repurchased a face value of USD 1.0 million.
6 As of March 31, 2014 the Company had repurchased a face value of USD 12.1 million.
7 As of March 31, 2014 the Company had repurchased a face value of USD 13.1 million.

Evolution of Exchange Rate
During the last months, the depreciation of the Argentine Peso to the U.S. Dollar accelerated as compared to the previous months. In the first nine-month period of fiscal year 2014 (from July 2013 to March 2014) the Argentine currency depreciated 49%, whereas in the same period of the previous fiscal year, it had depreciated 13%. Given that a significant portion of our debt is denominated in USD, this process had an adverse impact on our Financial Results. Most of our assets are positive correlated to the dollar; however, in our financial statements they are valued at historical cost plus investments, and are not affected by any kind of revaluation due to the fluctuation of market prices.

 
10

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014

 
 

Below is the evolution of the exchange rate as published by Banco de la Nación Argentina.
 
Exchange Rate Evolution


Source: Banco de la Nación Argentina


 
Brasilagro’s Dividends
During this quarter all the dividends resolved upon the Shareholders’ Meeting dated October 29, 2013 for the sum of BRL 2.33 million, were collected.

Repurchase of Shares
On April 11, 2014, the Shareholders’ Meeting approved a plan for repurchasing shares of stock for up to ARS 200 million, and fixed the repurchase term until December 31, 2014, renewable for an identical term.
On that same date the Board of Directors approved the following terms and conditions for the purchase of Shares:
 
(i)
Maximum repurchase amount: up to ARS 200 million,
(ii)
Maximum amount of shares to be repurchased: up to 5% of the stock capital in the form of shares of stock or American Depositary Shares (ADS),
(iii)
Daily trading limit: up to 25% of the average daily trading amount during the preceding 90 business days in all the markets where they are listed.
(iv)
Repurchase price: from ARS 1.00 per Share to ARS 13.50 per Share, and from USD 1.00 per ADS to USD 14.00 per ADS, The maximum price may be changed by the Board of Directors after it has been disclosed.
(v)
Repurchase term: until December 31, 2014, beginning on the day immediately following the date of publication of the information on the Buenos Aires Stock Exchange (“BCBA” subject to renewal or extension of the term, to be communicated to the investor public.
(vi)
Origin of the Funds: the repurchases will be made using the Company’s freely available reserves.
 

 
11

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2014

Sale of operations in Paraguay (Cresca) to Brasilagro
On December 12, 2013 Cresud sold its operation in Paraguay, through Cresca, to Brasilagro. The transaction price was USD 18.5 million. Brasilagro has paid USD 5.0 million so far; the remaining balance will be paid in December 2014 plus 7% interest rate.
The agreement provides for a price adjustment in the event that Cresca should sell assets: in the event of a potential sale of up to 24,000 hectares of undeveloped land, within one year, Brasilagro shall pay Cresud an amount equivalent to 25% of the price in excess of USD 350 per hectare.
After the closing of the quarter, on April 3, 2014, Cresca executed the preliminary purchase and sale agreement and thus agreed to sell 24,624 hectares located in the Paraguayan Chaco. The total agreed price was USD 600 per hectare. The sale will become effective over the next months.

 
 
12

 
Shareholders' Equity Structure on a Comparative Basis

      03.31.14       06.30.13  
Non-Current Assets
    11,998,804       9,122,489  
Current Assets
    3,257,497       3,288,236  
                 
Non-Current Liabilities
    7,266,865       5,026,809  
Current Liabilities
    3,132,138       2,664,850  
                 
Non-controlling interest
    2,516,517       2,231,096  
Shareholders' Equity
    4,857,298       4,719,066  


Income / (Loss) Structure on a Comparative Basis

      03.31.14       06.30.13  
Other operating results, net
    -52,360       92,332  
Profit from operations
    930,738       1,106,361  
Financial results, net
    -1,931,407       -908,761  
Share of profit / (loss) of associates and joint ventures
    115,183       -9,818  
                 
Profit / (loss) before income tax
    -885,486       187,782  
Income tax expense
    357,973       -33,519  
Net income / (loss)
    -527,513       154,263  
                 
Attributable to:
               
Shareholders of the parent company
    -494,238       -26,907  
Non-controlling interest
    -33,275       181,170  



Production Volume
   
Quarterly
03.31.14
   
Cumulative
07.01.13 to
03.31.14
 
Beef cattle (in Tons)
    2,044       5,609  
Milk fat (in Tons)
    186       615  
Crops (in Tons)
    284,698       1,075,371  

Sales Volume
   
Quarterly
03.31.14
   
Cumulative
07.01.13 to
3.31.14
 
Beef cattle (in Tons)
    509       7,577  
Milk fat (in Tons)
    186       615  
Crops (in Tons)
    12,369       740,116  

Local Market
   
Quarterly
3.31.14
   
Cumulative
07.01.13 to
3.31.14
 
Beef cattle (in Tons)
    509       7,577  
Milk fat (in Tons)
    186       615  
Crops (in Tons)
    12,369       740,116  

 

 
13

 

Prospects for the next fiscal year
 
After two years of experiencing severe droughts in the region, the 2014 season shows a better outlook. While at the start of the planting season there were signs of drought, in the last months rains started to fall in Salta (north of Argentina) and Paraguay, hence the planting season went back to normal. If this level of rainfall continues, the harvest will generate regular yields and higher production levels than in the past fiscal year. On the other hand, in view of the evolution of the exchange rate in Argentina in the last months, we expect better results in our agricultural segments. We expect to sow approximately 213,000 hectares in the group of countries of the region where we have operations.
In terms of prices, the sector is withstanding the juncture of a great U.S. harvest; therefore, prices continue to be depressed but stable. We will keep track of the evolution of commodity prices in calendar year 2014, in light of the seeding estimations in the USA.
As concerns our beef cattle business in Argentina, during this season we stabilized production as weather conditions in Salta improved, whereas cattle prices stay on upward trend. On the other hand, we expect sound prices for the milk business and a competitive margin from our “El Tigre” dairy facility. In addition, we will continue to roll out our strategy of supplementing agriculture in our own farms with agriculture in leased farms and farms under concession. We have increased the area of leased farms by 10%, relocating part of our portfolio in better areas. We expect to obtain good results from this business if the weather continues to be favorable throughout the second part of the 2014 season. Our feedlot and meat packing businesses, which we hold through Cactus Argentina, have started to show positive results, after several months of losses. We hope that market conditions will further improve in the short or medium term, so that the segment becomes as profitable as it was.
As concerns land transformation and value-adding activities, we will make progress in the development of our farms in Argentina, Paraguay and Brazil, where we plan to transform approximately 21,000 hectares that will be placed into production during this fiscal year and in 2015. We remain watchful of sale opportunities that may arise, by disposing of those farms that have reached their highest degree of appreciation. In addition, we will continue to analyze opportunities in other countries of the region, as we plan to form a regional portfolio with high potential for development and value enhancement.
 
14

 

 
SIGNATURES
 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
 
   Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
   
   By:  /S/ Saúl Zang  
     Saúl Zang  
     Responsible for the Relationship with the Markets  
June 03, 2014