ý
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2006
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE TRANSITION PERIOD FROM ______ TO
______
|
Indiana
|
20-0857725
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
Number)
|
Page
No.
|
||
3
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
10
|
||
16
|
||
16
|
||
16
|
||
16
|
||
16
|
||
16
|
||
16
|
||
16
|
||
17
|
||
E-1
|
||
|
As
of
|
As
of
|
|||||
|
September
30, 2006
(Unaudited)
|
December
31, 2005
|
|||||
Assets
|
(in
thousands)
|
||||||
Cash
and due from banks
|
$
|
411
|
$
|
602
|
|||
Interest-earning
demand deposits
|
6,042
|
7,251
|
|||||
Cash
and cash equivalents
|
6,453
|
7,853
|
|||||
Interest-earning
time deposits
|
--
|
200
|
|||||
Held
to maturity securities
|
5,569
|
9,210
|
|||||
Loans,
net of allowance for loan losses of $935 and $926
|
112,634
|
105,557
|
|||||
Premises
and equipment
|
4,343
|
2,897
|
|||||
Federal
Home Loan Bank stock
|
1,205
|
1,041
|
|||||
Interest
receivable
|
670
|
592
|
|||||
Other
assets
|
658
|
797
|
|||||
Total
assets
|
$
|
131,532
|
$
|
128,147
|
|||
Liabilities
|
|||||||
Deposits
|
|||||||
Demand
|
$
|
11,474
|
$
|
10,215
|
|||
Savings,
NOW and money market
|
39,065
|
44,264
|
|||||
Time
|
36,702
|
34,129
|
|||||
Total
deposits
|
87,241
|
88,608
|
|||||
Federal
Home Loan Bank advances
|
24,100
|
16,500
|
|||||
Other
liabilities
|
559
|
486
|
|||||
Total
liabilities
|
111,900
|
105,594
|
|||||
Commitments
and Contingencies
|
|||||||
Equity
Contributed by ESOP
|
295
|
203
|
|||||
Stockholders'
Equity
|
|||||||
Preferred
stock, without par value, authorized and unissued
2,000,000
shares
|
--
|
--
|
|||||
Common
stock, without par value
|
|||||||
Authorized
- 20,000,000 shares
|
|||||||
Issued
and outstanding - 1,653,125 shares
|
13,630
|
14,290
|
|||||
Unearned
RRP shares
|
--
|
(778
|
)
|
||||
Retained
earnings
|
5,707
|
8,838
|
|||||
Total
stockholders' equity
|
19,337
|
22,350
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
131,532
|
$
|
128,147
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(dollars
in thousands, except per share amounts)
|
|||||||||||||
Interest
Income
|
|||||||||||||
Loans
receivable
|
$
|
1,882
|
$
|
1,615
|
$
|
5,378
|
$
|
4,702
|
|||||
Investment
securities
|
66
|
103
|
237
|
248
|
|||||||||
Federal
Home Loan Bank stock
|
13
|
11
|
39
|
31
|
|||||||||
Interest-earning
deposits
|
51
|
32
|
131
|
132
|
|||||||||
Total
interest income
|
2,012
|
1,761
|
5,785
|
5,113
|
|||||||||
Interest
expense
|
|||||||||||||
Deposits
|
563
|
396
|
1,561
|
1,071
|
|||||||||
Federal
Home Loan Bank advances
|
278
|
167
|
662
|
490
|
|||||||||
Total
interest expense
|
841
|
563
|
2,223
|
1,561
|
|||||||||
Net
interest income
|
1,171
|
1,198
|
3,562
|
3,552
|
|||||||||
Provision
for loan losses
|
15
|
|
45
|
(20
|
)
|
||||||||
Net
interest income after provision for loan losses
|
1,156
|
1,198
|
3,517
|
3,572
|
|||||||||
Other
income
|
|||||||||||||
Service
charges on deposit accounts
|
73
|
57
|
217
|
155
|
|||||||||
Other
service charges and fees
|
70
|
63
|
227
|
192
|
|||||||||
Net
gains on loan sales
|
16
|
22
|
61
|
64
|
|||||||||
Other
income
|
56
|
73
|
183
|
136
|
|||||||||
Total
other income
|
215
|
215
|
688
|
547
|
|||||||||
Other
expenses
|
|||||||||||||
Salaries
and employee benefits
|
738
|
734
|
2,203
|
2,190
|
|||||||||
Net
occupancy and equipment expenses
|
150
|
116
|
388
|
340
|
|||||||||
Data
processing fees
|
102
|
88
|
312
|
287
|
|||||||||
Professional
Services
|
34
|
9
|
87
|
110
|
|||||||||
ATM
Expense
|
34
|
30
|
93
|
82
|
|||||||||
Other
expenses
|
180
|
189
|
525
|
530
|
|||||||||
Total
other expenses
|
1,238
|
1,166
|
3,608
|
3,539
|
|||||||||
Income
before income tax
|
133
|
247
|
597
|
580
|
|||||||||
Income
tax expense
|
52
|
102
|
235
|
234
|
|||||||||
Net
income
|
$
|
81
|
$
|
145
|
$
|
362
|
$
|
346
|
|||||
Weighted
average common shares - basic
|
1,487
|
1,518
|
1,478
|
1,525
|
|||||||||
Weighted
average common shares- diluted
|
1,487
|
1,519
|
1,480
|
1,525
|
|||||||||
Earnings
per share - basic
|
$
|
0.05
|
$
|
0.10
|
$
|
0.24
|
$
|
0.23
|
|||||
Earnings
per share - diluted
|
$
|
0.05
|
$
|
0.10
|
$
|
0.24
|
$
|
0.23
|
|||||
Dividends
declared per share
|
$
|
0.04
|
$
|
0.04
|
$
|
0.12
|
$
|
0.12
|
|||||
Return
of capital declared per share
|
--
|
--
|
$
|
2.00
|
--
|
Common
Stock
|
||||||||||||||||
Shares
|
Unearned
|
Retained
|
||||||||||||||
Outstanding
|
Amount
|
RRP
shares
|
Earnings
|
Total
|
||||||||||||
Balances,
January 1, 2006
|
1,653,125
|
$
|
14,290
|
$
|
(778
|
)
|
$
|
8,838
|
$
|
22,350
|
||||||
Net
and comprehensive income
|
--
|
--
|
--
|
362
|
362
|
|||||||||||
Reclassification
of unearned compensation upon adoption
of
SFAS 123 (R)
|
--
|
(778
|
)
|
778
|
--
|
--
|
||||||||||
Amortization
of RRP
|
--
|
118
|
--
|
--
|
118
|
|||||||||||
Return
of capital paid ($2.00 per share)
|
--
|
--
|
--
|
(3,306
|
)
|
(3,306
|
)
|
|||||||||
Dividends
paid ($.12 per share outstanding)
|
--
|
--
|
--
|
(187
|
)
|
(187
|
)
|
|||||||||
Balance,
September 30, 2006
|
1,653,125
|
$
|
13,630
|
$
|
--
|
$
|
5,707
|
$
|
19,337
|
Nine
Months Ended September 30,
|
|||||||
2006
|
2005
|
||||||
(in
thousands)
|
|||||||
Operating
Activities
|
|||||||
Net
income
|
$
|
362
|
$
|
346
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
|||||||
Provision
for loan losses
|
45
|
(20
|
)
|
||||
Depreciation
|
146
|
138
|
|||||
Investment
securities (accretion) amortization, net
|
(16
|
)
|
(17
|
)
|
|||
Capitalization
of mortgage servicing rights
|
(36
|
)
|
(35
|
)
|
|||
Gain
on sale of loans
|
(61
|
)
|
(64
|
)
|
|||
Loans
originated for sale in the secondary market
|
(3,628
|
)
|
(1,661
|
)
|
|||
Proceeds
from sale of loans in the secondary market
|
3,689
|
1,725
|
|||||
RRP
compensation expense
|
118
|
45
|
|||||
ESOP
compensation expense
|
92
|
104
|
|||||
Net
change in
|
|||||||
Interest
receivable
|
(77
|
)
|
(137
|
)
|
|||
Other
assets
|
175
|
(105
|
)
|
||||
Other
liabilities
|
72
|
310
|
|||||
Net
cash provided (used) by operating activities
|
881
|
629
|
|||||
Investing
Activities
|
|||||||
Purchases
of FHLB stock
|
(164
|
)
|
(22
|
)
|
|||
Purchases
of securities held to maturity
|
(1,900
|
)
|
(8,256
|
)
|
|||
Proceeds
from maturities of securities held to maturity
|
5,557
|
8,456
|
|||||
Purchase
of interest-bearing time deposits
|
--
|
(200
|
)
|
||||
Proceeds
from maturities of interest-bearing time deposits
|
200
|
200
|
|||||
Net
changes in loans
|
(7,122
|
)
|
(4,678
|
)
|
|||
Purchases
of premises and equipment
|
(1,593
|
)
|
(751
|
)
|
|||
Net
cash provided (used) by investing activities
|
(5,022
|
)
|
(5,251
|
)
|
|||
Financing
Activities
|
|||||||
Net
change in
|
|||||||
Demand
and savings deposits
|
(3,939
|
)
|
(1,057
|
)
|
|||
Certificate
of deposits
|
2,573
|
(905
|
)
|
||||
Cash
dividend on common stock
|
(187
|
)
|
(186
|
)
|
|||
Return
of capital dividend on common stock
|
(3,306
|
)
|
--
|
||||
Purchase
of RRP shares
|
--
|
(328
|
)
|
||||
Proceeds
from FHLB advances
|
18,200
|
2,000
|
|||||
Payments
on FHLB advances
|
(10,600
|
)
|
(1,000
|
)
|
|||
Net
cash provided (used) by financing activities
|
2,741
|
(1,476
|
)
|
||||
Net
Change in Cash and Equivalents
|
(1,400
|
)
|
(6,098
|
)
|
|||
Cash
and Cash Equivalents, Beginning of Period
|
7,853
|
12,057
|
|||||
Cash
and Cash Equivalents, End of Period
|
$
|
6,453
|
$
|
5,959
|
|||
Additional
Cash Flows Information
|
|||||||
Interest
paid
|
$
|
2,155
|
$
|
1,536
|
|||
Income
tax paid (net of refunds)
|
$
|
280
|
$
|
113
|
|||
See
notes to consolidated condensed financial statements.
|
Three
Months
Ended
|
Nine
Months
Ended
|
||||||
September
30, 2005
|
September
30, 2005
|
||||||
Net
income, as reported
|
$
|
145
|
$
|
346
|
|||
Less:
Total stock-based compensation cost determined under the fair value
based
method, net of income taxes
|
(571
|
)
|
(571
|
)
|
|||
Pro-forma
net loss
|
$
|
(426
|
)
|
$
|
(225
|
)
|
|
Basic
as reported
|
$
|
0.10
|
$
|
0.23
|
|||
Proforma
basic earnings per share
|
$
|
(0.28
|
)
|
$
|
(0.15
|
)
|
|
Diluted
earnings per share as reported
|
$
|
0.10
|
$
|
0.23
|
|||
Basic
and diluted pro-forma
|
$
|
0.12
|
$
|
(0.15
|
)
|
Three
Months
Ended
September
30,
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Basic:
|
|||||||||||||
Net
income
|
$
|
81
|
$
|
145
|
$
|
362
|
$
|
346
|
|||||
|
|||||||||||||
Weighted
average common shares outstanding
|
1,487
|
1,518
|
1,478
|
1,525
|
|||||||||
Basic
earnings per common share
|
$
|
0.05
|
$
|
0.10
|
$
|
0.24
|
$
|
0.23
|
|||||
Diluted:
|
|||||||||||||
Net
Income
|
$
|
81
|
$
|
145
|
$
|
362
|
$
|
346
|
|||||
Weighted
average common shares outstanding
|
1,487
|
1,518
|
1,478
|
1,525
|
|||||||||
Add:
Dilutive effects of assumed exercises
of stock options
|
--
|
1
|
2
|
--
|
|||||||||
Average
shares and dilutive potential
common shares
|
1,487
|
1,519
|
1,480
|
1,525
|
|||||||||
|
|||||||||||||
Diluted
earnings per common share
|
$
|
0.05
|
$
|
0.10
|
$
|
0.24
|
$
|
0.23
|
·
|
Amortization
method—Amortize servicing assets or servicing liabilities in proportion
to
and over the period of estimated net servicing income or net servicing
loss and assess servicing assets or servicing liabilities for impairment
or increased obligation based on fair value at each reporting date.
|
·
|
Fair
value measurement method—Measure servicing assets or servicing liabilities
at fair value at each reporting date and report changes in fair value
in
earnings in the period in which the changes occur.
|
Land
acquisition
|
$
|
407,550
|
||
Waugh
& Company
|
$
|
766,322
|
||
Diebold,
Inc.
|
$
|
92,179
|
||
PrinceAlexander
|
$
|
67,688
|
||
Total
|
$
|
1,333,739
|
||
THIRD
CENTURY BANCORP
|
|||
Date: November
13, 2006
|
By:
|
/s/ Robert
D. Heuchan
|
|
Robert
D. Heuchan
President
and Chief Executive Officer
|
|||
By:
|
/s/ Debra
K. Harlow
|
||
Debra
K. Harlow
Chief
Financial Officer
|
|||
Exhibit
No.
|
Description
|
|
Rule
13a-14(a) Certification of Robert D. Heuchan, President and Chief
Executive Officer
|
||
Rule
13a-14(a) Certification of Debra K. Harlow, Vice President and Chief
Financial Officer
|
||
Section
1350 Certification of Robert D. Heuchan
|
||
Section
1350 Certification of Debra K. Harlow
|