UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(MARK ONE)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED     June 30, 2007
                              --------------------------------------------------

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM
                              --------------------------------------------------

COMMISSION FILE NUMBER              1-5005
                      ----------------------------------------------------------

                              INTRICON CORPORATION
--------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


          PENNSYLVANIA                                23-1069060
-----------------------------------       -----------------------------------
(STATE OR OTHER JURISDICTION OF           (IRS EMPLOYER IDENTIFICATION NO)
INCORPORATION OR ORGANIZATION)

  1260 RED FOX ROAD, ARDEN HILLS, MINNESOTA            55112
--------------------------------------------------------------------------------
  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           (ZIP CODE)

                                 (651) 636-9770
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                      N/A
--------------------------------------------------------------------------------
                        (FORMER NAME, FORMER ADDRESS AND
               FORMER FISCAL YEAR, IF CHANGED SINCE LAST REPORT)

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT
WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                 (X) YES ( ) NO

INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A LARGE ACCELERATED FILER, AN
ACCELERATED FILER, OR A NON-ACCELERATED FILER. SEE DEFINITION OF "ACCELERATED
FILER AND LARGE ACCLERATED FILER" IN RULE 12B-2 OF THE EXCHANGE ACT. (CHECK
ONE):

LARGE ACCELERATED FILER [ ]  ACCELERATED FILER [ ]  NON-ACCELERATED FILER [X]

INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A SHELL COMPANY (AS DEFINED BY
RULE 12B-2 OF THE EXCHANGE ACT)

                                 ( ) YES (X) NO

INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

   COMMON SHARES, $1.00 PAR VALUE                5,713,535 (net of 515,754
-----------------------------------       -----------------------------------
               CLASS                                 treasury shares)
                                                     ----------------
                                              OUTSTANDING AT July 27, 2007


                              INTRICON CORPORATION


                                    I N D E X
                                    ---------



                                                                                           Page
                                                                                          Numbers
                                                                                          -------
                                                                                        
PART I:  FINANCIAL INFORMATION

           Item 1.  Financial Statements

                Consolidated Condensed Balance Sheets                                       3, 4
                as of June 30, 2007(Unaudited) and
                December 31, 2006

                Consolidated Condensed Statements of Operations                             5
                (Unaudited) for the Three Months Ended
                June 30, 2007 and 2006

                Consolidated Condensed Statements of Operations                             6
                (Unaudited) for the Six Months Ended
                June 30, 2007 and 2006

                Consolidated Condensed Statements of Cash Flows                             7
                (Unaudited) for the Six Months Ended
                June 30, 2007 and 2006

                Notes to Consolidated Condensed                                             8-21
                Financial Statements (Unaudited)


           Item 2.  Management's Discussion and Analysis                                    22-31
                    of Financial Condition and Results of
                    Operations

           Item 3.  Quantitative and Qualitative Disclosures                                32
                    About Market Risk

           Item 4.  Controls and Procedures                                                 32

PART II: OTHER INFORMATION

           Item 1.  Legal Proceedings                                                       33

           Item 1A. Risk Factors                                                            33

           Item 2.  Unregistered Sales of Equity Securities
                         and Use of Proceeds                                                33

           Item 3.  Defaults Upon Senior Securities                                         33

           Item 4.  Submission of Matters to a Vote of                                      33
                    Security Holders

           Item 5.  Other Information                                                       33

           Item 6.  Exhibits                                                                34


                                       2



                          PART I: FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
         --------------------

                              INTRICON CORPORATION
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      -------------------------------------
                                     ASSETS
                                     ------



                                                                                   June 30,              December 31,
                                                                                    2007                    2006
                                                                                 -----------             ------------
                                                                                 (Unaudited)
                                                                                                    
Current assets:

Cash                                                                            $  1,016,976              $   599,459

Restricted cash                                                                       60,158                   60,158

Accounts receivable, less allowance for doubtful accounts of $253,000
    at June 30, 2007 and $246,000 at December 31, 2006                             9,526,446                8,456,450

Inventories                                                                       10,033,727                9,030,615

Refundable income tax                                                                 40,636                  103,587

Note receivable from sale of discontinued operations, less allowance
    of $225,000 at June 30, 2007 and December 31, 2006                               225,000                  300,000

Other current assets                                                                 364,840                  235,418
                                                                                 -----------              -----------

    Total current assets                                                          21,267,783               18,785,687

  Machinery and equipment                                                         36,123,100               28,767,904

  Less:  Accumulated depreciation                                                 27,567,369               21,994,344
                                                                                 -----------              -----------

      Net machinery and equipment                                                  8,555,731                6,773,560

Long-term note receivable from sale of discontinued operations, net of
    current portion                                                                       --                   75,000

Goodwill                                                                           7,942,582                5,927,181

Investment in partnership                                                          1,720,000                1,800,000

Other assets, net                                                                  1,687,411                  920,051
                                                                                 -----------              -----------

                                                                                 $41,173,507              $34,281,479
                                                                                 ===========              ===========

                    (See accompanying notes to the consolidated condensed financial statements)


                                       3


                              INTRICON CORPORATION
   CONSOLIDATED CONDENSED BALANCE SHEETS LIABILITIES AND SHAREHOLDERS' EQUITY
   --------------------------------------------------------------------------



                                                                                   June 30,            December 31,
                                                                                     2007                 2006
                                                                                  -----------          ------------
                                                                                  (Unaudited)
                                                                                                  
Current liabilities:

  Checks written in excess of cash                                                 $  974,522            $  661,756

  Current maturities of long-term debt                                              1,469,403               952,730

  Accounts payable                                                                  4,282,460             5,161,450

  Income taxes payable                                                                125,497               173,810

  Deferred gain on building sale                                                      110,084               110,084

  Partnership payable                                                                 260,000               260,000

  Other accrued liabilities                                                         3,828,983             3,021,201
                                                                                  -----------           -----------

      Total current liabilities                                                    11,050,949            10,341,031

Long term debt, less current maturities                                             9,458,234             3,830,461

Other postretirement benefit obligations                                              991,500             1,063,744

Partnership payable                                                                 1,280,000             1,280,000

Note payable, net of current portion                                                  515,720               515,720

Deferred income taxes                                                                  79,273                79,273

Accrued pension liabilities                                                           588,833               628,569

Deferred gain on building sale and other                                              880,673               935,715
                                                                                  -----------           -----------

   Total non-current liabilities                                                   13,794,233             8,333,482

Total liabilities                                                                  24,845,182            18,674,513

Commitments and contingencies(Note 12)

Shareholders' equity:

    Common shares, $1.00 par value per share; 10,000,000 shares
       authorized; 5,713,535 and 5,706,235 shares issued;
       5,197,781 and 5,190,481 outstanding                                          5,713,535             5,706,235

  Additional paid-in capital                                                       12,490,343            12,339,988

    Accumulated deficit                                                              (435,153)             (989,505)

    Accumulated other comprehensive loss                                             (175,322)             (184,674)

  Less:  515,754 common shares held
         in treasury, at cost                                                      (1,265,078)           (1,265,078)
                                                                                  -----------           -----------

      Total shareholders' equity                                                   16,328,325            15,606,966
                                                                                  -----------           -----------

                                                                                  $41,173,507           $34,281,479
                                                                                  ===========           ===========

                    (See accompanying notes to the consolidated condensed financial statements)


                                       4




                              INTRICON CORPORATION
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                 -----------------------------------------------
                                   (UNAUDITED)



                                                                                     Three Months Ended
                                                                               June 30,               June 30,
                                                                                 2007                   2006
                                                                              (Unaudited)            (Unaudited)
                                                                             ------------           ------------
                                                                                              
Sales, net                                                                   $ 16,937,697           $ 13,208,492

Cost of sales                                                                  12,731,182              9,689,188
                                                                             ------------           ------------
Gross margin                                                                    4,206,515              3,519,304

Operating expenses:

  Selling expense                                                                 962,872                869,111
  General and administrative expense                                            1,613,217              1,321,397
  Research and development expense                                                650,777                611,838
                                                                             ------------           ------------

  Total operating expenses                                                      3,226,866              2,802,346

Operating income                                                                  979,649                716,958

  Interest expense                                                               (333,129)              (144,649)
  Interest income                                                                  12,047                 17,747
  Equity in loss of partnership                                                   (60,000)                    --
  Other income (expense), net                                                      35,788                (28,758)
                                                                             ------------           ------------

Income before income taxes                                                        634,355                561,298

Income tax expense                                                                107,511                112,931
                                                                             ------------           ------------

Income from continuing operations                                                 526,844                448,367

Loss from discontinued operations,
  net of income taxes                                                                  --                (25,876)
                                                                             ------------           ------------

Net income                                                                   $    526,844           $    422,491
                                                                             ============           ============


Income (loss) per share:
    Basic
      Continuing operations                                                  $        .10           $        .09
      Discontinued operations                                                          --                   (.01)
                                                                             ------------           ------------
                                                                             $        .10           $        .08
                                                                             ============           ============

    Diluted
      Continuing operations                                                  $        .10           $        .08
      Discontinued operations                                                          --                   (.00)
                                                                             ------------           ------------
                                                                             $        .10           $        .08
                                                                             ============           ============

Average shares outstanding:
    Basic                                                                       5,200,137              5,155,425
    Diluted                                                                     5,455,743              5,462,396


                    (See accompanying notes to the consolidated condensed financial statements)


                                       5


                              INTRICON CORPORATION
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                 -----------------------------------------------
                                   (UNAUDITED)



                                                                                     Six Months Ended
                                                                              June 30,                June 30,
                                                                                2007                    2006
                                                                             (Unaudited)             (Unaudited)
                                                                             ------------           ------------
                                                                                              
Sales, net                                                                   $ 31,516,964           $ 25,044,626

Cost of sales                                                                  24,099,192             18,758,911
                                                                             ------------           ------------
Gross margin                                                                    7,417,772              6,285,715

Operating expenses:

  Selling expense                                                               1,805,638              1,771,532
  General and administrative expense                                            3,033,481              2,626,806
  Research and development expense                                              1,383,458              1,180,821
                                                                             ------------           ------------

  Total operating expenses                                                      6,222,577              5,579,159

Operating income                                                                1,195,195                706,556

  Interest expense                                                               (486,406)              (301,176)
  Interest income                                                                  50,783                 39,640
  Equity in loss of partnership                                                   (80,000)                    --
  Other income (expense), net                                                      10,051                (60,944)
                                                                             ------------           ------------

Income before income taxes                                                        689,623                384,076

Income tax expense                                                                135,271                 75,018
                                                                             ------------           ------------

Income from continuing operations                                                 554,352                309,058

Loss from discontinued operations, net of income taxes                                 --                (27,975)
                                                                             ------------           ------------

Net income                                                                   $    554,352           $    281,083
                                                                             ============           ============

Income (loss) per share:
    Basic
      Continuing operations                                                  $        .11           $        .06
      Discontinued operations                                                          --                   (.01)
                                                                             ------------           ------------
                                                                             $        .11           $        .05
                                                                             ============           ============

    Diluted
      Continuing operations                                                  $        .10           $        .06
      Discontinued operations                                                          --                   (.01)
                                                                             ------------           ------------
                                                                             $        .10           $        .05
                                                                             ============           ============

Average shares outstanding:
    Basic                                                                       5,198,542              5,152,914
    Diluted                                                                     5,410,192              5,439,651


                    (See accompanying notes to the consolidated condensed financial statements)


                                       6


                              INTRICON CORPORATION
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                                     Six months Ended
                                                                              June 30,                June 30,
                                                                                2007                    2006
                                                                             (Unaudited)             (Unaudited)
                                                                             ------------           ------------
                                                                                              
Cash flows from operating activities:
 Net income                                                                  $    554,352           $    281,083
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Loss from discontinued operations                                                   --                 27,975
   Depreciation and amortization                                                  957,838                910,758
   Stock-based compensation                                                       141,699                 93,346
   Gain on disposition of property                                                 (3,858)                    --
   Change in deferred gain                                                        (55,042)                    --
   Allowance for doubtful accounts                                                (17,536)               109,719
   Equity in loss of partnership                                                   80,000                     --
   Provision for deferred income taxes                                                 --                  5,000
   Changes in operating assets and liabilities:
    Accounts receivable                                                           222,782               (617,570)
    Inventories                                                                  (206,432)              (501,544)
    Other assets                                                                  (88,416)               380,948
    Accounts payable                                                           (1,666,218)               504,804
    Accrued expenses                                                              130,523                426,485
    Customer advances                                                              35,454                (60,622)
    Other liabilities                                                             (38,980)               (79,044)
                                                                             ------------           ------------
 Net cash provided by continuing operations                                        46,166              1,481,338
 Net cash (used) by discontinued operations                                            --                (23,675)
                                                                             ------------           ------------
 Net cash provided by operating activities                                         46,166              1,457,663

Cash flows from investing activities:
   Purchases of property, plant and equipment                                  (1,625,091)            (1,390,417)
   Cash paid for acquisition of Amecon, Inc.                                           --                 (3,141)
   Cash paid for acquisition of Tibbetts, Inc., net of
     cash received                                                             (4,565,465)                    --
   Proceeds from sales of property, plant and equipment                             7,296              2,557,334
   Proceeds from note receivable                                                  150,000                     --
                                                                             ------------           ------------
 Net cash provided (used) by investing activities                              (6,033,260)             1,163,776

Cash flows from financing activities:
   Repayments of short-term bank borrowings                                            --               (214,531)
   Proceeds from short-term bank borrowings                                            --                     --
   Proceeds from long-term borrowings                                          10,906,486                     --
   Repayments of long-term  borrowings                                         (4,841,097)            (2,847,427)
   Proceeds from exercise of stock options                                         15,956                 19,925
   Change in checks written in excess of cash                                     312,766                173,037
                                                                             ------------           ------------
 Net cash provided (used) by financing activities                               6,394,111             (2,868,996)

 Effect of exchange rate changes on cash                                           10,500                 18,587
                                                                             ------------           ------------

Net increase (decrease) in cash and cash equivalents                              417,517               (228,970)
Cash and cash equivalents, beginning of period                                    599,459              1,109,402
                                                                             ------------           ------------

Cash and cash equivalents, end of period                                     $  1,016,976           $    880,432
                                                                             ============           ============

Noncash financing and investing activities:
   Increase in other asset by accounts payable                               $    460,000           $         --

                    (See accompanying notes to the consolidated condensed financial statements)



                                       7



                              INTRICON CORPORATION

Notes to Consolidated Condensed Financial Statements (Unaudited)
----------------------------------------------------------------

1.       General

         In the opinion of management, the accompanying consolidated condensed
         financial statements contain all adjustments (consisting of normal
         recurring adjustments) necessary to present fairly IntriCon
         Corporation's consolidated financial position as of June 30, 2007 and
         December 31, 2006, and the consolidated results of its operations for
         the three and six months ended June 30, 2007 and 2006. Results of
         operations for the interim periods are not necessarily indicators of
         the results of the operations expected for the full year.

         Certain prior-year balances have been reclassified to be consistent
         with the current-year presentation including; $19,925 of proceeds from
         exercise of stock options previously included in repayments of
         long-term borrowings in the statement of cash flows for the six months
         ended June 30, 2006.

2.       New Accounting Pronouncements

         The Financial Accounting Standards Board (FASB) has published FASB
         Interpretation No. 48 (FIN No. 48), "Accounting for Uncertainty in
         Income Taxes", to address the noncomparability in reporting tax assets
         and liabilities resulting from a lack of specific guidance in SFAS No.
         109 (SFAS 109), "Accounting for Income Taxes", on the uncertainty in
         income taxes recognized in an enterprise's financial statements.
         Specifically, FIN No. 48 prescribes (a) a consistent recognition
         threshold and (b) a measurement attribute for the financial statement
         recognition and measurement of a tax position taken or expected to be
         taken in a tax return, and provides related guidance on derecognition,
         classification, interest and penalties, accounting interim periods,
         disclosure and transition. FIN No. 48 applied to fiscal years beginning
         after December 15, 2006, with earlier adoption permitted. Effective
         January 1, 2007, the Company adopted Fin No. 48. The adoption of FIN
         No. 48 did not have a material impact on the consolidated financial
         statements. The Company recognizes accrued interest and penalties
         related to uncertain tax positions in income tax expense. At January 1,
         2007, the Company had accrued zero for the payment of tax related
         interest and there was no tax interest or penalties recognized in the
         statements of operations. The Company's federal and state tax returns
         are potentially open to examinations for fiscal years 2003-2006. The
         Company does not expect any reasonably possible material changes to the
         estimated amounts associated with its uncertain tax positions and
         related accruals for interest and penalties through December 31, 2007.

         FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS 157) in
         September 2006. SFAS 157 defines fair value, establishes a framework
         for measuring fair value in generally accepted accounting principles in
         the United States (GAAP), and expands disclosures about fair value
         measurements. SFAS 157 applies under other accounting pronouncements
         that require or permit fair value measurements, FASB having previously
         concluded in those accounting pronouncements that fair value is the
         relevant measurement attribute. Accordingly, this statement does not
         require any new fair value measurements. However, for some entities,
         the application of this statement will change current practice. This
         statement is effective for financial statements issued for fiscal years
         beginning after November 15, 2007, and interim periods within those
         fiscal years.

                                       8


         The Company does not expect the adoption of SFAS 157 to have a material
         impact on its consolidated financial statements.

         FASB issued SFAS No. 158, "Employers' Accounting for Defined Benefit
         Pension and Other Postretirement Plans" (SFAS 158) in September 2006.
         This statement requires an employer to: (1) recognize in its statement
         of financial position an asset for a plan's over-funded status or a
         liability for the plan's under-funded status, (2) measure the plans'
         assets and obligations that determine its funded status as of the end
         of the employer's fiscal year (with limited exceptions) and (3)
         recognize as a component of other comprehensive income, the changes in
         the funded status of the plan that arise during the year but are not
         recognized as components of net periodic benefit cost pursuant to other
         relevant accounting standards. SFAS 158 also requires an employer to
         disclose in the notes to the financial statements additional
         information on how delayed recognition of certain changes in the funded
         status of a defined benefit postretirement plan affects net periodic
         benefit cost for the next fiscal year. Adoption of SFAS 158 is required
         for public companies by the end of the fiscal year ending after
         December 15, 2006. Measurement of the plans' assets and obligations
         that determine its funded status as of the end of the employer's fiscal
         year is required to be adopted for fiscal years ending after December
         15, 2008. The Company does not expect the measurement as of the end of
         the fiscal year to have a material impact on its consolidated financial
         statements.

         FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets
         and Financial Liabilities" (SFAS 159) in February 2007. This statement
         expands the use of fair value measurement by permitting entities to
         choose to measure many financial instruments and certain other items at
         fair value that are not currently required to be measured at fair
         value. SFAS 159 is effective beginning the first fiscal year that
         begins after November 15, 2007. The Company is currently evaluating the
         impact of adopting SFAS 159 on its consolidated financial statements.

3.       Acquisitions

         On May 22, 2007, the Company completed the acquisition of substantially
         all of the assets, other than real estate, of Tibbetts Industries, Inc.
         ("Tibbetts"), a privately held designer and manufacturer of components
         used in hearing aids and medical devices, based in Camden, Maine. The
         acquisition expanded the Company's component technology and customer
         base.

         Pursuant to an asset purchase agreement, dated as of April 19, 2007, by
         and among the Company and Tibbetts and certain of the principal
         shareholders of Tibbetts, the Company purchased substantially all of
         the assets of Tibbetts, other than real estate, for cash of $4,500,000,
         subject to a closing adjustment, and the assumption of certain
         liabilities (total purchase price of $5,536,000 including acquisition
         costs of $195,000). Certain escrow amounts will be distributed to the
         seller at the conclusion of the respective escrow periods.

         The acquisition was financed with borrowings under the Company's new
         credit facility, as further described in "Liquidity and Capital
         Resources".

         In addition, the Company entered into a five year lease and a ten year
         lease, in each case with an option to renew for two additional periods
         of five years each, for Tibbetts' two facilities in Camden, Maine.

         The Company has accounted for the acquisition of substantially all of
         the assets of Tibbetts, other than real estate, utilizing the generally
         accepted accounting principles of SFAS Nos. 141, "Business
         Combinations", and 142, "Goodwill and Other Intangible Assets". Under
         the purchase

                                       9



         method of accounting, the assets and liabilities of Tibbetts were
         recorded as of the acquisition date, at their respective fair values,
         and consolidated with those of the Company. Likewise, the results of
         operations of the Tibbetts' operations since May 22, 2007 have been
         included in the accompanying consolidated statements of operations. The
         preliminary allocation of the net purchase price of the acquisition
         resulted in goodwill of approximately $2,015,000. The goodwill
         represents operating and market synergies that we expect to be realized
         as a result of the acquisition and future opportunities and is also
         deductible for tax purposes. The purchase price allocation is based on
         preliminary estimates of fair values of assets acquired and liabilities
         assumed. The Company is in the process of gathering information to
         finalize its valuation of certain assets, primarily the valuation of
         acquired intangible assets. The purchase price allocation will be
         finalized once the Company has all the necessary information to
         complete its estimate, but no later than one year from the acquisition
         date. The valuation requires the use of significant assumptions and
         estimates. These estimates were based on assumptions the Company
         believes to be reasonable. However, actual results may differ from
         these estimates.

         The preliminary purchase price was as follows as of June 30, 2007
         (amounts in thousands):

         Cash                                             $    4,500
         Liabilities assumed                                     841
         Acquisition costs                                       195
                                                          ----------
         Total purchase price                             $    5,536
                                                          ==========


         The following table summarizes the preliminary purchase price
         allocation for the Tibbetts acquisition as of June 30, 2007 (amounts in
         thousands):

         Cash                                             $      130
         Other current assets                                  2,076
         Intangible assets subject to amortization               265
         Goodwill                                              2,015
         Other long-term assets                                1,050
         Current liabilities                                    (841)
                                                          ----------
         Total preliminary purchase price allocation      $    4,695
                                                          ==========

         The following unaudited pro forma information presents a summary of
         consolidated results of operations of the Company as if the acquisition
         of Tibbetts had occurred at January 1, 2006, the beginning of the
         earliest period presented. All amounts presented are in thousands. The
         historical consolidated financial information has been adjusted to give
         effect to pro forma events that are directly attributable to the
         acquisition and are factually supportable, including the increase in
         interest expense related to the borrowings used to fund the acquisition
         and the increase in depreciation expense of Tibbetts related to the
         step-up of fixed assets to fair value. The unaudited pro forma
         condensed consolidated financial information is presented for
         informational purposes only. The pro forma information is not
         necessarily indicative of what the financial position or results of
         operations actually would have been had the acquisition been completed
         on the dates indicated. In addition, the unaudited pro forma condensed
         consolidated financial information does not purport to project the
         future financial position or operating results of the Company after
         completion of the acquisition.

                                       10




                                                     Three months ended                        Six months ended
                                             June 30, 2007        June 30, 2006       June 30, 2007       June 30, 2006
                                             -------------        -------------       -------------       -------------
                                                                                               
Net sales                                     $   17,616           $   14,857          $   33,966          $   28,319
Cost of sales                                     13,412               10,911              26,187              21,256
S, G & A                                           3,493                3,179               6,855               6,354
Interest expense                                     414                  229                 635                 465
Other expense                                         16                    8                  24                  19
Income from continuing operations             $      167           $      410          $      116          $      135
Earnings per share:
  Basic                                       $     0.03           $     0.08          $     0.02          $     0.03
  Diluted                                     $     0.03           $     0.08          $     0.02          $     0.02
Weighted average number
of shares outstanding:
  Basic                                            5,200                5,155               5,199               5,153
  Diluted                                          5,456                5,462               5,410               5,440


         The pro forma income from continuing operations for each period
         presented includes the increase in interest expense related to the
         borrowings used to fund the acquisition and the increase in
         depreciation expense of Tibbetts related to the step-up of fixed assets
         to fair value.

4.       Product Warranty

         In general, the Company warrants its products to be free from defects
         in material and workmanship and will fully conform to and perform to
         specifications for a period of one year. The following table presents
         changes in the Company's warranty liability for the six months ended
         June 30, 2007:

                                                           June 30,
                                                             2007
                                                          ---------
         Beginning balance                                $ 104,500

         Warranty expense                                     6,500
         Closed warranty claims                                  --
                                                          ---------

         Ending balance                                   $ 111,000
                                                          =========

5.       Geographic Information

         The geographical distribution of long-lived assets to geographical
         areas consisted of the following at:

         Long-lived Assets
                                      June 30,              December 31,
                                        2007                    2006
                                    ------------            ------------

         United States              $ 17,976,392            $ 13,403,520
         Other                         1,106,894               1,097,221
                                    ------------            ------------

         Consolidated               $ 19,083,286            $ 14,500,741
                                    ============            ============

         Long-lived assets consist primarily of property and equipment,
         investment in partnership, patents, license agreements and goodwill.
         The Company capitalizes long-lived assets pertaining to the production
         of specialized parts. These assets are periodically reviewed to assure
         the net realizable


                                       11


         value from the estimated future production based on forecasted sales
         exceeds the carrying value of the assets.

         The geographical distribution of net sales to geographical areas for
         the three and six months ended June 30, 2007 and 2006 were as follows:

         Net Sales to Geographical Areas



                                                   Three months ended                         Six months ended
                                              June 30,            June 30,             June 30,             June 30,
                                               2007                2006                 2007                  2006
                                            -----------         ------------         -----------          ------------
                                                                                              
          United States                     $12,078,091         $  8,623,524         $22,461,029          $ 16,483,788
          China                                 908,631              775,598           1,670,710             1,413,830
          Germany                               938,629              465,089           1,619,430             1,206,896
          Switzerland                           823,671              497,091           1,405,176               762,307
          Japan                                 426,218              691,514             875,701               967,643
          Singapore                             364,527              270,528             695,668               867,188
          United Kingdom                        163,519              183,407             361,566               371,024
          Hong Kong                             129,907               86,754             291,671               163,410
          Canada                                 94,678              193,755             186,303               289,981
          France                                103,168              101,194             163,895               197,470
          All other countries                   906,658            1,320,038           1,785,815             2,321,089
                                            -----------         ------------         -----------          ------------
          Consolidated                      $16,937,697         $ 13,208,492         $31,516,964          $ 25,044,626
                                            ===========         ============         ===========          ============



         Geographic net sales are allocated based on the location of the
         customer. All other countries include net sales primarily to various
         countries in Europe and in the Asian Pacific.

         For the three months ended June 30, 2007 and 2006, no one customer
         accounted for more than 10 percent of the Company's consolidated net
         sales. For the six months ended June 30, 2007, one customer accounted
         for 11 percent of the Company's consolidated net sales. For the six
         months ended June 30, 2006, no one customer accounted for more than 10
         percent of the Company's consolidated net sales.

         At June 30, 2007, no one customer accounted for more than 10 percent of
         the Company's consolidated accounts receivable. At December 31, 2006,
         one customer accounted for 10 percent of the Company's consolidated
         accounts receivable.

6.       Inventories

         Inventories consisted of the following at:

                                                  June 30,        December 31,
                                                    2007              2006
                                                 -----------      -----------
         Raw materials                           $ 4,842,691      $ 4,771,683
         Work-in-process                           3,038,737        2,373,983
         Finished products and components          2,152,299        1,884,949
                                                 -----------      -----------

         Total Inventories                       $10,033,727      $ 9,030,615
                                                 ===========      ===========


                                       12


7.       Short and Long Term Debt

         Short and long term debt are summarized as follows at:

                                                  June 30,       December 31,
                                                   2007              2006
                                                -----------      ------------
         Domestic Asset-Based Revolving         $ 5,051,608       $3,569,349
              Credit Facility
         Foreign Overdraft and Letter of
              Credit Facility                     1,243,837        1,044,791
         Domestic Term Loan                       4,500,000               --
         Domestic Capital Equipment Leases          132,192          169,051
                                                -----------       ----------
                                                 10,927,637        4,783,191
         Less: Current maturities                (1,469,403)        (952,730)
                                                -----------       ----------
         Total Long Term Debt                   $ 9,458,234       $3,830,461
                                                ===========       ==========

         Our subsidiaries, Resistance Technology, Inc., RTI Electronics, Inc.
         and IntriCon Tibbetts Corporation, referred to as the borrowers,
         entered into a credit facility with La Salle Bank, National
         Association, referred to as the lender, on May 22, 2007 replacing the
         prior credit facilities with Diversified Business Credit, Inc. The
         credit facility provides for:

               o    a $10,000,000 revolving credit facility, with a $200,000
                    subfacility for letters of credit. Under the revolving
                    credit facility, the availability of funds depends on a
                    borrowing base composed of stated percentages of our
                    eligible trade receivables and eligible inventory, less a
                    reserve.

               o    a $4,500,000 term loan, which was used to fund the Tibbetts
                    acquisition.

         Loans under the new credit facility are secured by a security interest
         in substantially all of the assets of the borrowers including a pledge
         of the stock of the subsidiaries. All of the borrowers are jointly and
         severally liable for all borrowings under the new credit facility.

         Loans under the new credit facility bear interest, at the option of the
         Company, at:

               o    the London InterBank Offered Rate ("LIBOR") plus 1.90%, in
                    the case of revolving line of credit loans, or LIBOR plus
                    2.15%, in the case of the term loan, or

               o    the base rate, which is the higher of (a) the rate publicly
                    announced from time to time by the lender as its "prime
                    rate" and (b) the Federal Funds Rate plus 0.5%.

         Interest is payable monthly in arrears, except that interest on LIBOR
         based loans is payable at the end of the one, two or three month
         interest periods applicable to LIBOR based loans, or every three months
         in the case of LIBOR based loans with a six month interest period.

         Weighted average interest on the domestic asset-based revolving credit
         facility was 8.34% and 8.40% for the three months ended June 30, 2007
         and 2006, respectively, and 8.54% and 8.16% for the six months ended
         June 30, 2007 and 2006, respectively.

         The new credit facility will expire and all outstanding loans will
         become due and payable on June 30, 2012. The term loan requires
         quarterly principal payments, commencing on September 30, 2007, based
         on a 60 month installment schedule, with any balance due on June 30,
         2012.

                                       13


         The outstanding balance of the revolving credit facilities was
         $5,051,608 and $3,569,349 at June 30, 2007 and December 31, 2006,
         respectively. The total remaining availability on the revolving credit
         facility was $3,098,315 at June 30, 2007.

         The revolving facility carries a non-use fee equal to 0.25% per year of
         the unused portion of the revolving line of credit facility, payable
         quarterly in arrears.

         We are subject to various covenants under the credit facility,
         including financial covenants relating to tangible net worth, funded
         debt to EBITDA, fixed charge coverage ratio and capital expenditures.
         Under the credit facility, except as otherwise permitted, the borrowers
         may not, among other things, incur or permit to exist any indebtedness;
         grant or permit to exist any liens or security interests on their
         assets or pledge the stock of any subsidiary; make investments; be a
         party to any merger or consolidation, or purchase of all or
         substantially all of the assets or equity of any other entity; sell,
         transfer, convey or lease all or any substantial part of its assets or
         capital securities; sell or assign, with or without recourse, any
         receivables; issue any capital securities; make any distribution or
         dividend (other than stock dividends), whether in cash or otherwise, to
         any of its equityholders; purchase or redeem any of its equity interest
         or any warrants, options or other rights in respect thereof; enter into
         any transaction with any of its affiliates or with any director,
         officer or employee of any borrower; be a party to any unconditional
         purchase obligations; cancel any claim or debt owing to it; enter into
         any agreement inconsistent with the provisions of the credit facility
         or other agreements and documents entered into in connection with the
         credit facility; engage in any line of business other than the
         businesses engaged in on the date of the credit facility and businesses
         reasonably related thereto; or permit its charter, bylaws or other
         organizational documents to be amended or modified in any way which
         could reasonably be expected to materially adversely affect the
         interests of the lender.

         Upon the occurrence and during the continuance of an event of default
         (as defined in the credit facility), the lender may, among other
         things: terminate its commitments to the borrowers (including
         terminating or suspending its obligation to make loans and advances);
         declare all outstanding loans, interest and fees to be immediately due
         and payable; take possession of and sell any pledged assets and other
         collateral; and exercise any and all rights and remedies available to
         it under the Uniform Commercial Code or other applicable law. In the
         event of the insolvency or bankruptcy of any borrower, all commitments
         of the lender will automatically terminate and all outstanding loans,
         interest and fees will be immediately due and payable. Events of
         default include, among other things: failure to pay any amounts when
         due; material misrepresentation; default in the performance of any
         covenant, condition or agreement to be performed that is not cured
         within 20 days after notice from the lender; default in the payment of
         other indebtedness or other obligation with an outstanding principal
         balance of more than $50,0000, or of any other term, condition or
         covenant contained in the agreement under which such obligation is
         created, the effect of which is to allow the other party to accelerate
         such payment or to terminate the agreements; the insolvency or
         bankruptcy of any borrower; the entrance of any judgment against any
         borrower in excess of $50,000, which is not fully covered by insurance;
         the occurrence of a change in control (as defined in the credit
         facility); certain collateral impairments; and a contribution failure
         with respect to any employee benefit plan that gives rise to a lien
         under ERISA.

         The prior credit facility provided for:

                                       14


               o    a $5,500,000 domestic revolving credit facility, bearing
                    interest at an annual rate equal to the greater of 5.25%, or
                    0.5% over prime. Under the revolving credit facility, the
                    availability of funds depended on a borrowing base composed
                    of stated percentages of our eligible trade receivables and
                    eligible inventory, less a reserve.

               o    a $1,000,000 domestic equipment term loan, bearing interest
                    at an annual rate equal to the greater of 5.25%, or 0.75%
                    over the prime rate.

         The revolving facility carried a commitment fee of 0.25% per year,
         payable on the unborrowed portion of the line. Additionally, the credit
         facility required an annual fee of $27,500 due on August 31, 2007, and
         2008. Upon termination of the credit facility by us prior to maturity,
         we were required to pay a termination fee equal to 2% of the total of
         the maximum amount available under the revolving credit facility plus
         the amounts then outstanding under the term loan, equal to $110,000.

         The credit facility originally included a real estate loan with an
         original principal balance of $1,500,000, which was associated with our
         Vadnais Heights manufacturing facility. In June 2006, we completed a
         sale-leaseback of the Vadnais Heights manufacturing facility. The
         transaction generated proceeds of $2,650,000, of which $1,388,000 was
         used to repay the associated real estate loan and the remainder to pay
         down our domestic revolver. The remaining gain on the sale of $990,757
         is being recognized over the initial 10-year lease term as the renewal
         options in the lease are not assured and a penalty does not exist if we
         do not exercise the renewal options.

         In addition to our domestic credit facilities, on August 15, 2005, our
         wholly-owned subsidiary, RTI Tech, PTE LTD., entered into an
         international senior secured credit agreement with Oversea-Chinese
         Banking Corporation Ltd. that provides for a $1.6 million line of
         credit. Borrowings bear interest at a rate of 6.47%. The outstanding
         balance was $1,243,837 and $1,044,791 at June 30, 2007 and December 31,
         2006, respectively. The total remaining availability on the
         international senior secured credit agreement was $391,163 at June 30,
         2007.

         During 2005, the Company entered into several capital lease agreements
         to fund the acquisition of machinery and equipment. For 2005, the total
         principal amount of these leases was $314,000 with effective interest
         rates ranging from 6.7% to 8.0%. These agreements range from 3 to 5
         years. The outstanding balance under these capital lease agreements at
         June 30, 2007 and December 31, 2006 was $132,000 and $169,000,
         respectively. The cost and accumulated amortization of leased equipment
         was $314,000, $314,000, $96,553 and $74,129 at June 30, 2007 and
         December 31, 2006, respectively. The amortization of capital leases is
         included in depreciation expense for 2007 and 2006.

8.       Income Taxes

         Income tax expense for the three and six months ended June 30, 2007
         were $107,511 and $135,271, respectively, compared to $112,931 and
         $75,018 for the same periods in 2006, respectively. The expense for the
         three and six months ended June 30, 2007 was primarily due to foreign
         taxes on German and Singapore operations. The Company is in a net
         operating loss position for federal income tax purposes and,
         consequently, no federal expense from the current period domestic
         operations was recognized as the deferred tax asset has a full
         valuation allowance. On February 22, 2006 the Company received approval
         from the Singapore Ministry of Trade and Industry to lower the
         effective tax rate in Singapore from 20% to 13%. This change


                                       15


         was retroactive to September 2003. As such, a $106,000 benefit was
         recognized for Singapore operations in the first quarter of 2006.

         The following was the income before income taxes for each jurisdiction
         that the Company has operations for the three and six months ended June
         30, 2007 and 2006:




                                                  Three months ended                        Six months ended
                                          June 30, 2007        June 30, 2006       June 30, 2007       June 30, 2006
                                          -------------        -------------       -------------       -------------
                                                                                            
          United States                    $   49,367           $  (24,702)         $   37,731          $ (512,859)
          Singapore                           473,159              516,318             504,883             763,269
          Germany                             111,829               69,682             147,009             133,666
                                           ----------           ----------          ----------          ----------
          Income before income taxes       $  634,355           $  561,298          $  689,623          $  384,076
                                           ==========           ==========          ==========          ==========


9.       Stockholders' Equity and Stock-based Compensation

         The Company applies the provisions of SFAS 123R, which establishes the
         accounting for stock-based awards.

         The Company has a 1994 stock option plan, a 2001 stock option plan, a
         non-employee directors' stock option plan and a 2006 equity incentive
         plan. The time for granting options under the 1994 plan has expired,
         however certain option grants under this plan remain exercisable as of
         March 31, 2007. As a result of the approval of the 2006 Equity
         Incentive Plan by the shareholders at the 2006 annual meeting of
         shareholders, no further grants will be made pursuant to the
         non-employee directors' and 2001 stock option plans, and the 12,500
         shares that would have been available for future issuance under the
         non-employee directors' stock option plan will be available for
         issuance pursuant to the 2006 Equity Incentive Plan. The aggregate
         number of shares of common stock for which awards could be granted
         under the 2006 Equity Incentive Plan as of the date of adoption was
         698,500 shares. Additionally, as outstanding options under the 2001
         stock option plan and non-employee directors' stock option plan expire,
         such shares of the Company's common stock subject to the expired
         options will become available for issuance under the 2006 Equity
         Incentive Plan.

         Under the various plans, executives, employees and outside directors
         receive awards of options to purchase common stock. Under the 2006
         equity incentive plan, the Company may also grant stock awards, stock
         appreciation rights, restricted stock units and other equity-based
         awards, although no such awards had been granted as of June 30, 2007.

         Under all awards, the terms are fixed on the grant date. Generally, the
         exercise price equals the market price of the Company's stock on the
         date of the grant. Options under the plans generally vest over one to
         five years, and have a maximum term of 10 years. Options issued to
         directors vest over one to three years.

         Stock option activity as of and during the six months ended June 30,
         2007 is as follows:


                                       16



                                                                                          Weighted-
                                                                                          average             Aggregate
                                                                      Number of           Exercise            Intrinsic
                                                                       Shares               Price               Value
                                                                       ------               -----               -----
                                                                                                     
             Outstanding at December 31, 2006                          797,733              $4.51             $  366,957
                 Options forfeited                                      (2,000)              4.60
                 Options granted                                        20,000               6.59
                 Options exercised                                      (7,300)              2.19
                                                                       -------
             Outstanding at June 30, 2007                              808,433              $4.58             $1,835,143

             Exercisable at June 30, 2007                              506,866              $4.68             $1,099,899

             Available for future grant at December 31, 2006.          588,500

             Available for future grant at June 30,2007                570,500


         The number of shares available for future grant at December 31, 2006,
         does not include a total of up to 439,333 shares outstanding under the
         2001 stock option plan and non-employee directors' stock option plan
         which will become available for issue under the 2006 Equity Incentive
         Plan in the event of the expiration of said options.

         The fair value of each stock option granted is estimated on the date of
         grant using the Black-Scholes option-pricing model. The Black-Scholes
         option-pricing model was developed for use in estimating the fair value
         of traded options that have no vesting restrictions and are fully
         transferable. In addition, option-pricing models require the input of
         subjective assumptions, including the expected stock price volatility.
         Because the Company's options have characteristics different from those
         of traded options, in the opinion of management, the existing models do
         not necessarily provide a reliable single measure of the fair value of
         its options.

         The Company calculates expected volatility for stock options and awards
         using both historical volatility as well as the average volatility of
         our peer competitors. Historical volatility is not strictly used due to
         the material changes in the Company's operations as a result of the
         sales of business segments that occurred in 2004 and 2005 (see Note 3
         and Note 4 of the Company's consolidated financial statements included
         in the Company's Annual Report on From 10-K for the year ended December
         31, 2006).

         The Company currently estimates a nine percent forfeiture rate for
         stock options but will continue to review this estimate in future
         periods.

         The risk-free rates for the expected terms of the stock options and
         awards and the employee stock purchase plan is based on the U.S.
         Treasury yield curve in effect at the time of grant.

         The following summarizes information about the Company's stock options
         outstanding at June 30, 2007:

                                       17




                                          Options Outstanding                     Options Exercisable

    Range of            Number          Weighted       Weighted        Number          Weighted         Weighted
    Exercise        Outstanding At      Average        Average     Exercisable At       Average          Average
     Prices             6/30/07        Remaining       Exercise        6/30/07         Remaining     Exercise Price
                                      Contractual       Price                         Contractual
                                          Life                                           Life
---------------------------------------------------------------------------------------------------------------------
                                                                                          
$0 - 3.00               361,033               7.37      $ 2.46         243,800             7.37             $ 2.47

$3.01 - 4.40            115,400               3.55      $ 3.25         115,400             3.55             $ 3.25

$4.41 - 6.75            208,500               9.41      $ 5.75          24,167             9.41             $ 6.25

$6.76 - 20.00           123,500               0.83      $10.08         123,500             0.83             $10.08
                        -------               ----      ------         -------             ----             ------

                        808,433               7.00      $ 4.58         506,866             7.00             $ 4.68
                        -------               ----      ------         -------             ----             ------


         As of June 30, 2007, there was $449,047 of total unrecognized
         compensation costs related to non-vested awards that are expected to be
         recognized over a weighted-average period of 2.0 years.

         At the 2007 annual meeting of shareholders, the shareholders approved
         the IntriCon Corporation 2007 Employee Stock Purchase Plan (the
         "Purchase Plan"). A maximum of 100,000 shares may be sold under the
         Purchase Plan. There were no employee stock purchases under the plan as
         of June 30, 2007.

10.      Income (Loss) Per Share

         The following table presents a reconciliation of the denominators used
         in the computation of basic and diluted earnings per share related to
         the Company's employee stock option and equity plans:



                                                                       Three months ended          Six months ended
                                                                            June 30,                   June 30,
                                                                       2007          2006         2007          2006
                                                                     ---------     ---------    ---------     ---------
                                                                                                  
          Basic - weighted shares outstanding                        5,200,137     5,155,425    5,198,542     5,152,914
          Weighted shares assumed upon exercise
            of stock options                                           255,606       306,971      211,650       286,737
                                                                     ---------     ---------    ---------     ---------
          Diluted - weighted shares outstanding                      5,455,743     5,462,396    5,410,192     5,439,651
                                                                     =========     =========    =========     =========


         The dilutive impact summarized above relates to the periods when the
         average market price of Company stock exceeded the exercise price of
         the potentially dilutive option securities granted. Net income (loss)
         per common share was based on the weighted average number of common
         shares outstanding during the periods when computing the basic net
         income (loss) per share. When dilutive, stock options are included as
         equivalents using the treasury stock market method when computing the
         diluted net income (loss) per share. There were dilutive common stock
         equivalents of 255,606 and 211,650 for the three and six months ended
         June 30, 2007 compared to 306,971 and 286,737 of dilutive common stock
         equivalents for the three and six months ended June 30, 2006,
         respectively.

         Excluded from the computation of diluted earnings per share for the
         three and six months ended June 30, 2007 were options to purchase
         approximately 123,500 and 186,000 common shares, respectively, with an
         average exercise price of $10.08 and $8.94, respectively, because the
         effect would have been anti-dilutive. Excluded from the computation of
         diluted earnings per share at June 30, 2006 were options to purchase
         approximately 124,000 common shares, with an average exercise price of
         $10.08, because the effect would have been anti-dilutive.

                                       18


11.      Comprehensive Income

         The components of comprehensive income, as required to be reported by
         SFAS No. 130, Reporting Comprehensive Income, were as follows:



                                                            Three months ended              Six months ended
                                                                 June 30,                       June 30,
                                                           2007           2006           2007            2006
                                                        ---------       ---------      ---------      ---------
                                                                                          
          Net income                                    $ 526,844       $ 422,491      $ 554,352      $ 281,083

          Gain on foreign currency translation
            adjustment                                      3,340           8,981          9,352         14,336
                                                        ---------       ---------      ---------      ---------

          Comprehensive income                          $ 530,184       $ 431,472      $ 563,704      $ 295,419
                                                        =========       =========      =========      =========


         Accumulated other comprehensive loss totaled $175,322 and $184,674 at
         June 30, 2007 and December 31, 2006, respectively and principally
         relates to foreign currency translations.

12.      Legal Proceedings

         We are a defendant along with a number of other parties in
         approximately 122 lawsuits as of June 30, 2007, (approximately 122
         lawsuits as of December 31, 2006) alleging that plaintiffs have or may
         have contracted asbestos-related diseases as a result of exposure to
         asbestos products or equipment containing asbestos sold by one or more
         named defendants. Due to the noninformative nature of the complaints,
         we do not know whether any of the complaints state valid claims against
         us. Certain insurance carriers have informed us that the primary
         policies for the period August 1, 1970-1973, have been exhausted and
         that the carriers will no longer provide a defense under those
         policies. We have requested that the carriers substantiate this
         situation. We believe we have additional policies available for other
         years which have been ignored by the carriers. As settlement payments
         are applied to all years a litigant was deemed to have been exposed to
         asbestos, we believe when settlement payments are applied to these
         additional policies, we will have availability under the years deemed
         exhausted. We do not believe that the asserted exhaustion of the
         primary insurance coverage for this period will have a material adverse
         effect on our financial condition, liquidity, or results of operations.
         Management believes that the number of insurance carriers involved in
         the defense of the suits and the significant number of policy years and
         policy limits, to which these insurance carriers are insuring us, make
         the ultimate disposition of these lawsuits not material to our
         consolidated financial position or results of operations.

         A claim has been made against the Company by BET Investments ("BET")
         for recovery of costs allegedly incurred by BET in connection with the
         removal of drums containing hazardous materials and related clean-up
         costs from real estate which the Company sold to BET in 2003 and upon
         which the Company formerly operated a manufacturing facility. Based
         upon invoices submitted by BET, the maximum amount of BET's claim is
         approximately $270,000. The Company and its counsel are currently
         evaluating the extent of the Company's liability, if any, for this
         claim. Although we are unable to estimate the exact amount of loss, we
         believe at this time the loss estimate could range from $0 to $270,000.
         Based on the information available to us at this time, no amount in
         this range appears to be a better estimate than any other amount. As
         such, as of June 30, 2007 we have not recorded a reserve for this
         claim.

         The Company's former wholly owned French subsidiary, Selas SAS, filed
         for insolvency in France and is being managed by a court appointed
         administrator. The Company may be subject to additional litigation or
         liabilities as a result of the French insolvency proceeding.

                                       19


         The Company is a defendant, along with a number of other parties, in a
         lawsuit made by Energy Transportation Group, Inc. ("ETG") alleging
         infringement of certain patents. Based upon the discovery provided thus
         far by the Plaintiff, the Company and its counsel believe the Company
         has meritorious defenses in this matter. As such, as of June 30, 2007
         we have not recorded a reserve for this claim.

         We are also involved in other lawsuits arising in the normal course of
         business. While it is not possible to predict with certainty the
         outcome of these matters, management is of the opinion that the
         disposition of these lawsuits and claims will not materially affect our
         consolidated financial position, liquidity or results of operations.

13.      Related-Party Transactions

         One of the Company's subsidiaries leases office and factory space from
         a partnership consisting of three present or former officers of the
         subsidiary, including Mark Gorder, the President and Chief Executive
         Officer of the Company. The subsidiary is required to pay all real
         estate taxes and operating expenses. In the opinion of management, the
         terms of the lease agreement are comparable to those which could be
         obtained from unaffiliated third parties. The total base rent expense
         incurred under the lease was approximately $184,000 for each of the six
         months ended June 30, 2007 and 2006. Annual lease commitments
         approximate $475,000 through October 2011.

         The Company uses the law firm of Blank Rome LLP for legal services. A
         partner of that firm is the son-in-law of the Chairman of our Board of
         Directors. For the six months ended June 30, 2007, we paid that firm
         approximately $280,000 for legal services and costs. The Chairman of
         our Board of Directors is considered independent because the amount
         paid to Blank Rome LLP is less than 5% of its revenues. Furthermore,
         the aforementioned partner does not provide any legal services to the
         Company and is not involved in billing matters.

14.      Statements of Cash Flows

         The following table provides supplemental disclosures of cash flow
         information:

                                                          Six months ended
                                                     -------------------------
                                                       June 30,     June 30,
                                                        2007          2006
                                                      ---------     ---------
         Interest received                            $  51,280     $  16,243
         Interest paid                                  317,182       111,632
         Income taxes paid                              134,138           800
         Acquisition of assets of Amecon, Inc.
              Goodwill                                       --       113,020
              Property and equipment                         --        53,522

         The adjustment to the assets of Amecon, Inc. which were acquired in
         October 2005, was due to the final adjustment to the working capital
         requirement pursuant to the asset purchase agreement by and between the
         Company and Amecon, Inc. The Company believes no future material
         adjustment is likely.

15.      Investment in Equity Instruments

         On December 27, 2006, the Company joined the Hearing Instrument
         Manufacturers Patent Partnership (HIMPP). Members of the partnership
         include the largest six hearing aid manufacturers as well as several
         other smaller manufacturers. The purchase price of $1,800,000 includes
         a 9%


                                       20


         equity interest in K/S HIMPP as well as a license agreement that will
         grant the company access to over 45 US registered patents. The Company
         accounted for the K/S HIMPP investment using the equity method of
         accounting for common stock, as the equity interest is deemed to be
         "more than minor" as defined in AICPA Statement of Position 78-9
         "Accounting for Investments in Real Estate Ventures". The investment
         required a $260,000 payment made at the time of closing. The unpaid
         balance of $1,540,000 at December 31, 2006 will be paid in five annual
         installments of $260,000 in 2007 through 2011, with a final installment
         of $240,000 in 2012. The unpaid balance is unsecured and bears interest
         at an annual rate of 4%, which is payable annually with each
         installment. The investment in the partnership exceeded underlying net
         assets by approximately $1,475,000. Based on a preliminary assessment
         of the partnership, the Company has determined that portions of the
         excess of the investment over the underlying partnership assets relate
         to underlying patents. Based on the initial estimated value, the
         Company has recorded a $80,000 decrease in the carrying amount of the
         investment, reflecting amortization of the patents for the six months
         ended June 30, 2007. The Company is in the process of finalizing the
         allocation of the investment in the underlying equity in net assets of
         K/S HIMPP, therefore the amount recorded as investment is subject to
         refinement.



















                                       21


ITEM 2.   Management's Discussion and Analysis of Financial Condition
          -----------------------------------------------------------
          and Results of Operations
          -------------------------

Business Overview
-----------------

Headquartered in Arden Hills, Minnesota, IntriCon Corporation (formerly Selas
Corporation of America) is an international firm that designs, develops,
engineers and manufactures micro-miniature medical and electronic products. The
Company supplies micro-miniaturized components, systems and molded plastic
parts, primarily to the hearing instrument manufacturing industry, as well as
the computer, electronics, telecommunications and medical equipment industries.
In addition to its operations in Minnesota, the Company has facilities in
California, Maine, Singapore, and Germany.

Currently, the Company has one operating segment, its precision miniature
medical and electronics products segment. The Company manufactures
micro-miniature components, systems and molded plastic parts for hearing
instruments, medical equipment, electronics, telecommunications and computer
industry manufacturers. These components consist of volume controls,
microphones, trimmer potentiometers and switches. The Company also manufactures
hybrid amplifiers and integrated circuit components ("hybrid amplifiers"), along
with faceplates for in-the-ear and in-the-canal hearing instruments. Components
are offered in a variety of sizes, colors and capacities in order to accommodate
a hearing manufacturer's individualized specifications.

In the medical market, the Company is focused on sales of microelectronics,
micromechanical assemblies and high-precision plastic molded components to
medical device manufacturers. Targeted customers include medical product
manufacturers of portable and lightweight battery powered devices, large
AC-powered units often found in clinics and hospitals, as well as a variety of
sensors designed to connect a patient to an electronic device.

The medical industry is faced with pressures to reduce the costs of healthcare.
The Company offers medical manufacturers the capabilities to design, develop and
manufacture components for medical devices that are easier to use, measure with
greater accuracy and provide more functions while reducing the costs to
manufacture these devices. Examples of the Company's products used by medical
device manufacturers include components found in intravenous fluid
administration pumps that introduce drugs into the bloodstream, and bubble
sensors and flow restrictors that monitor and control the flow of fluid in an
intravenous infusion system.

The Company also manufactures a family of safety needle products for an OEM
customer that utilizes the Company's insert and straight molding capabilities.
These products are assembled using full automation including built-in quality
checks within the production lines. Other examples include sensors used to
detect pathologies in specific organs of the body and monitoring devices to
detect cardiac and respiratory functions. The early and accurate detection of
pathologies allows for increased likelihood of successful treatment of chronic
diseases and cancers. Accurate monitoring of multiple functions of the body,
such as heart rate and breathing, aids in generating more accurate diagnosis and
treatments for patients.

The Company has also expanded its micro-miniature components business through
the manufacture of thermistors and film capacitors. The Company manufactures and
sells thermistors and thermistor assemblies, which are solid state devices that
produce precise changes in electrical resistance as a function of any change in
absolute body temperature. The balance of sales represents various industrial,
commercial and military sales for thermistor and thermistor assemblies to
domestic and international markets.

                                       22


On May 22, 2007, the Company completed the acquisition of substantially all of
the assets of Tibbetts Industries, Inc., other than real estate. Pursuant to an
asset purchase agreement, dated as of April 19, 2007, by and among the Company
and Tibbetts and certain of the principal shareholders of Tibbetts, the Company
purchased substantially all of the assets of Tibbetts, other than real estate,
for cash of $4,500,000, subject to a closing adjustment, and the assumption of
certain liabilities (total purchase price of $5,536,000 including acquisition
costs of $195,000). The Company deposited a total of $525,000 of the closing
payment in escrow to be held after closing of the purchase. $475,000 will be
held for 18 months to cover potential indemnification claims and $50,000 will be
held for 45 days to cover potential purchase price adjustment based on the net
tangible asset value at purchase. Certain escrow amounts will be distributed to
the seller at the conclusion of the respective escrow periods.

The acquisition was financed with borrowings under the Company's new credit
facility, as further described in "Liquidity and Capital Resources".

The addition of Tibbetts provides us with incremental gains in both our medical
and professional audio businesses. We believe the benefits of this acquisition
will eventually carry over to hearing health, where we expect to incorporate
Tibbetts' pioneering magnetic telecoil and miniature transducer technology into
key hearing aid components.
Tibbetts' surveillance capabilities also expand our markets to include security
products--which are reflected in our professional audio performance.


Forward-Looking and Cautionary Statements
-----------------------------------------

Certain statements included in this Quarterly Report on Form 10-Q or documents
the Company files with the Securities and Exchange Commission, which are not
historical facts, are forward-looking statements (as such term is defined in
Section 21E of the Securities Exchange Act of 1934 and Section 27A of the
Securities Act of 1933, and the regulations thereunder), which are intended to
be covered by the safe harbors created thereby. These statements may include,
but are not limited to statements in "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Notes to the Company's
Condensed Consolidated Financial Statements" such as, net operating loss
carry-forwards, the impact of future cash flows, the ability to meet working
capital requirements and liquidity needs, the adequacy of insurance coverage,
liability in connection with the sale of a manufacturing facility, statements
concerning no future material adjustments to working capital requirements in the
Amecon, Inc. asset purchase agreement or purchase price adjustments regarding
the sale of the discontinued operations, and the impact of recent accounting
pronouncements and litigation.

Forward-looking statements also include, without limitation, statements as to
the Company's:
o  statements concerning the Tibbetts acquisition and its benefits;
o  expected future results of operations and growth;
o  ability to meet working capital requirements;
o  business strategy;
o  expected increases in operating efficiencies;
o  anticipated trends in our Precision Miniature Medical and Electronics
   Products markets; and
o  estimates of goodwill impairments and amortization expense of other
   intangible assets.

                                       23


In addition, forward-looking statements also include the effects of changes in
accounting pronouncements, the effects of litigation and the amount of insurance
coverage, and statements as to trends or the Company's or management's beliefs,
expectations and opinions. Forward-looking statements are subject to risks and
uncertainties and may be affected by various factors that may cause actual
results to differ materially from those in the forward-looking statements. In
addition to the factors discussed in this Quarterly Report on Form 10-Q, certain
risks, uncertainties and other factors can cause actual results and developments
to be materially different from those expressed or implied by such
forward-looking statements, including, without limitation, the following:

o  risks related to the Tibbetts acquisition, including unanticipated
   liabilities and expenses;
o  the ability to successfully implement the Company's business and growth
   strategy;
o  risks arising in connection with the insolvency of our former subsidiary,
   Selas SAS, and potential liabilities and actions arising in connection
   therewith;
o  the volume and timing of orders received by the Company;
o  changes in estimated future cash flows;
o  ability to collect on our accounts receivable;
o  foreign currency movements in markets the Company services;
o  changes in the global economy and financial markets;
o  changes in the mix of products sold;
o  ability to meet increasing demand;
o  changes in customer requirements;
o  timing and extent of research and development expenses;
o  acceptance of the Company's products;
o  competitive pricing pressures;
o  pending and potential future litigation;
o  availability of electronic components for the Company's products;
o  ability to create and market products in a timely manner and develop
   products that are inexpensive to manufacture;
o  ability to repay debt when it comes due;
o  the loss of one or more of our major customers;
o  ability to identify and integrate acquisitions;
o  effects of legislation;
o  effects of foreign operations;
o  ability to recruit and retain engineering and technical personnel;
o  loss of members of our senior management team;
o  our ability and the ability of our customers to protect intellectual
   property; and
o  risks associated with terrorist attacks, war and threats of attacks and wars.

For a description of these and other risks see "Risk Factors" in Part I, Item
1A: Risk Factors in the Company's Annual Report on Form 10-K for the year ended
December 31, 2006 or in other filings the Company makes from time to time with
the Securities and Exchange Commission. The Company does not undertake to update
any forward-looking statement that may be made from time to time by or on behalf
of the Company.


Results of Operations
---------------------

SALES, NET

Consolidated net sales for the three and six months ended June 30, were as
follows (in thousands):


                                       24


                                                             Change
                                                             ------
                               2007          2006      Dollars       Percent
                               ----          ----      -------       -------
Three months ended June 30    $16,938      $ 13,208    $ 3,730        28.2%
Six months ended June 30      $31,517      $ 25,045    $ 6,472        25.8%

Our net sales for the three and six months ended June 30, 2007 grew
approximately 28.2% and 25.8%, respectively, over the same prior year periods.
The primary driver to our increase was our core hearing health, medical, and
professional audio businesses. Our net sales from our three core businesses
increased for the three and six months ended June 30, 2007 approximately 38.4%
and 34.3%, respectively, over the same prior year periods.

The hearing health increases were primarily due to new product offerings in our
advanced line of amplifier assemblies and systems based on Digital Signal
Processing (DSP).

Medical net sales increases were due to strengthened orders for design and
contract manufacturing with several medical OEM customers. Also contributing was
approximately $455,000 of sales from the May 22, 2007 acquisition of Tibbetts.

The professional audio device net sales increase for the three months ended June
30, 2007 relates to a significant customer who delayed sales orders into the
second quarter. The increase for the six months ended June 30, 2007 was
primarily due to higher demand for microphones from existing customers. Also
contributing was approximately $230,000 of sales from the May 22, 2007
acquisition of Tibbetts.

The electronics net sales for the three and six months ended June 30, 2007
decreased 9.9% and 9.1%, respectively, over the same prior year periods. The
decreases were due to lower demand from one customer.

GROSS PROFIT

Gross profit margins for the three and six months ended June 30, were as follows
(in thousands):



                                              2007                     2006                      Change
                                              ----                     ----                      ------
                                                  Percent                    Percent
                                      Dollars     of Sales     Dollars       of Sales     Dollars        Percent
                                      -------     --------     -------       --------     -------        -------
                                                                                     
Three months ended June 30            $4,207        24.8%       $3,519         26.6%      $   688         (1.8%)
Six months ended June 30              $7,418        23.5%       $6,286         25.1%      $ 1,132         (1.6%)


The gross profit margin as a percentage of sales, decreased slightly for the
three and six months ended June 30, 2007 compared to the previous year periods
primarily due to a higher volume of new product introductions combined with a
lower margin product mix.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (SG&A)

Selling, general and administrative expenses (SG&A) for the three months ended
June 30 were as follows (in thousands):

                                       25




                                           2007                        2006                   Change
                                           ----                        ----                   ------
                                                                                       Increase/     Percent
                                                  Percent                  Percent     (Decrease     Increase/
                                      Dollars     of Sales     Dollars     of Sales     Dollars     (Decrease)
                                      -------     --------     -------     --------     -------     ----------
                                                                                     
Selling                               $  963         5.7%       $  869       6.6%         $ 94         10.8%
General and Administrative             1,613         9.5%        1,321      10.0%          292         22.1%
Research and Development                 651         3.8%          612       4.6%           39          6.4%


SG&A for the six months ended June 30 were as follows (in thousands):



                                           2007                        2006                   Change
                                           ----                        ----                   ------
                                                                                       Increase/     Percent
                                                   Percent                 Percent     (Decrease     Increase/
                                      Dollars      of Sales    Dollars     of Sales     Dollars     (Decrease)
                                      -------      --------    -------     --------     -------     ----------
                                                                                      
Selling                               $1,806         5.7%       $1,772       7.1%         $ 34          1.9%
General and Administrative             3,033         9.6%        2,627      10.5%          406         15.5%
Research and Development               1,383         4.4%        1,181       4.7%          202         17.1%


The increased selling, general and administrative, and research and development
expenses for three and six months ended June 30, 2007 as compared to the prior
year periods were primarily driven by the need to adequately support our growth.
Also contributing to the increase was approximately $247,000 of additional
operating expenses from the May 22, 2007 acquisition of Tibbetts.

OPERATING INCOME

Operating income for the three and six months ended June 30, 2007 was $980,000
and $1,195,000, respectively compared to $717,000 and $707,000 for the same
periods in 2006, respectively. These increases were due to the reasons described
above.

INTEREST EXPENSE

Interest expense for the three and six months ended June 30, 2007, was $333,000
and $486,000, respectively, compared to $145,000 and $301,000 for the same
periods in 2006, respectively. The increase in interest expense is primarily due
to charges related to the refinancing of the credit facility in connection with
the Tibbetts acquisition.

INTEREST INCOME

Interest income for the three and six months ended June 30, 2007, was $12,000
and $51,000, respectively, compared to $18,000 and $40,000 for the same periods
in 2006, respectively. The interest income was primarily attributable to
interest on the note receivable from the buyer of the discontinued operations
that were sold on March 31, 2005.

OTHER INCOME (EXPENSE)

Other income (expense) for the three and six months ended June 30, 2007, was
$36,000 and $10,000, respectively, compared to $(29,000) and $(61,000) for the
same periods in 2006, respectively. The change in other income (expense)
primarily related to the changes in foreign currency exchange.

EQUITY IN LOSS OF PARTNERSHIP

The equity in losses of partnership for the three and six months ended June 30,
2007, was $60,000 and $80,000, respectively. The investment in the partnership
exceeded underlying net assets by approximately $1,475,000. Based


                                       26


on a preliminary assessment of the partnership, the Company has determined that
portions of the excess of the investment over the underlying partnership assets
relate to underlying patents. Based on initial estimated value, the Company has
recorded a $80,000 total reduction in the carrying amount of the investment,
reflecting amortization of the patents.

INCOME TAXES

Income tax expense for the three and six months ended June 30, 2007, was
$108,000 and $135,000, respectively, compared to $113,000 and $75,000 for the
same periods in 2006, respectively. The expenses in 2007 were primarily due to
foreign taxes on German and Singapore operations. The Company is in a net
operating loss position for federal income tax purposes and, consequently, no
expense from the current period domestic operations was recognized. On February
22, 2006 the Company received approval from the Singapore Ministry of Trade and
Industry to lower the effective tax rate in Singapore from 20% to 13%. This
change was retroactive to September 2003. As such a $106,000 benefit was
recognized in the first quarter of 2006.

Liquidity and Capital Resources

As of June 30, 2007, we had approximately $1.0 million of cash on hand. Sources
of our cash for the six months ended June 30, 2007 have been from our operations
and our credit facility, as described below.

The Company's cash flows from operating, investing and financing activities, as
reflected in the statement of cash flows, are summarized as follows (in
thousands):

                                                      Six months Ended
                                                    June 30,     June 30,
                                                     2007          2006
                                                   --------      --------
      Cash provided (used) by:
          Continuing operations                    $     46      $  1,481
          Discontinued operations                        --           (24)
          Investing activities                       (6,033)        1,164
          Financing activities                        6,394        (2,869)
          Effect of exchange rate
            changes on cash                              11            19
                                                   --------      --------
      Increase (decrease) in cash
        and cash equivalents                       $    418      $   (229)
                                                   ========      ========

The Company had the following bank arrangements (in thousands):

                                                   June 30,     December 31,
                                                     2007          2006
                                                   --------     ------------
      Total borrowing capacity under existing
        facilities                                 $ 14,417      $  8,669
                                                   --------      --------

      Facility Borrowings:
            Domestic Asset-Based Revolving            5,052         3,569
               Credit Facility
            Domestic Term Loan                        4,500            --
            Foreign Overdraft and Letter of           1,244         1,045
               Credit Facility
            Domestic Capital Equipment Leases           132           169
                                                   --------       -------
      Total Borrowings                               10,928         4,783

      Total borrowing availability under
        existing facilities                        $  3,489       $ 3,886
                                                   ========       =======

                                       27


Our subsidiaries, Resistance Technology, Inc., RTI Electronics, Inc. and
IntriCon Tibbetts Corporation, referred to as the borrowers, entered into a
credit facility with La Salle Bank, National Association, referred to as the
lender, on May 22, 2007 replacing the prior credit facilities with Diversified
Business Credit, Inc. The credit facility provides for:

          o    a $10,000,000 revolving credit facility, with a $200,000
               subfacility for letters of credit. Under the revolving credit
               facility, the availability of funds depends on a borrowing base
               composed of stated percentages of our eligible trade receivables
               and eligible inventory, less a reserve.

          o    a $4,500,000 term loan which was used to fund the Tibbetts
               acquisition.

Loans under the new credit facility are secured by a security interest in
substantially all of the assets of the borrowers including a pledge of the stock
of the subsidiaries. All of the borrowers are jointly and severally liable for
all borrowings under the new credit facility.

Loans under the new credit facility bear interest, at the option of the Company,
at:

          o    the London InterBank Offered Rate ("LIBOR") plus 1.90%, in the
               case of revolving line of credit loans, or LIBOR plus 2.15%, in
               the case of the term loan, or

          o    the base rate, which is the higher of (a) the rate publicly
               announced from time to time by the lender as its "prime rate" and
               (b) the Federal Funds Rate plus 0.5%.

Interest is payable monthly in arrears, except that interest on LIBOR based
loans is payable at the end of the one, two or three month interest periods
applicable to LIBOR based loans, or every three months in the case of LIBOR
based loans with a six month interest period.

Weighted average interest on the domestic asset-based revolving credit facility
was 8.34% and 8.40% for the three months ended June 30, 2007 and 2006,
respectively, and 8.54% and 8.16% for the six months ended June 30, 2007 and
2006, respectively.

The new credit facility will expire and all outstanding loans will become due
and payable on June 30, 2012. The term loan requires quarterly principal
payments, commencing on September 30, 2007, based on a 60 month installment
schedule, with any balance due on June 30, 2012.

The outstanding balance of the revolving credit facilities was $5,051,608 and
$3,569,349 at June 30, 2007 and December 31, 2006, respectively. The total
remaining availability on the revolving credit facility was $3,098,315 at June
30, 2007.

The revolving facility carries a non-use fee equal to 0.25% per year of the
unused portion of the revolving line of credit facility, payable quarterly in
arrears.

We are subject to various covenants under the credit facility, including
financial covenants relating to tangible net worth, funded debt to EBITDA, fixed
charge coverage ratio and capital expenditures. Under the credit facility,
except as otherwise permitted, the borrowers may not, among other things, incur
or permit to exist any indebtedness; grant or permit to exist any liens or
security interests on their assets or pledge the stock of any subsidiary; make
investments; be a party to any merger or consolidation, or purchase of all or
substantially all of the assets or equity of any other entity; sell, transfer,
convey or lease all or any substantial part of its


                                       28


assets or capital securities; sell or assign, with or without recourse, any
receivables; issue any capital securities; make any distribution or dividend
(other than stock dividends), whether in cash or otherwise, to any of its
equityholders; purchase or redeem any of its equity interest or any warrants,
options or other rights in respect thereof; enter into any transaction with any
of its affiliates or with any director, officer or employee of any borrower; be
a party to any unconditional purchase obligations; cancel any claim or debt
owing to it; enter into any agreement inconsistent with the provisions of the
credit facility or other agreements and documents entered into in connection
with the credit facility; engage in any line of business other than the
businesses engaged in on the date of the credit facility and businesses
reasonably related thereto; or permit its charter, bylaws or other
organizational documents to be amended or modified in any way which could
reasonably be expected to materially adversely affect the interests of the
lender.

Upon the occurrence and during the continuance of an event of default (as
defined in the credit facility), the lender may, among other things: terminate
its commitments to the borrowers (including terminating or suspending its
obligation to make loans and advances); declare all outstanding loans, interest
and fees to be immediately due and payable; take possession of and sell any
pledged assets and other collateral; and exercise any and all rights and
remedies available to it under the Uniform Commercial Code or other applicable
law. In the event of the insolvency or bankruptcy of any borrower, all
commitments of the lender will automatically terminate and all outstanding
loans, interest and fees will be immediately due and payable. Events of default
include, among other things, failure to pay any amounts when due; material
misrepresentation; default in the performance of any covenant, condition or
agreement to be performed that is not cured within 20 days after notice from the
lender; default in the payment of other indebtedness or other obligation with an
outstanding principal balance of more than $50,0000, or of any other term,
condition or covenant contained in the agreement under which such obligation is
created, the effect of which is to allow the other party to accelerate such
payment or to terminate the agreements; the insolvency or bankruptcy of any
borrower; the entrance of any judgment against any borrower in excess of
$50,000, which is not fully covered by insurance; the occurrence of a change in
control (as defined in the credit facility); certain collateral impairments; and
a contribution failure with respect to any employee benefit plan that gives rise
to a lien under ERISA.

The prior credit facility provided for:

          o    a $5,500,000 domestic revolving credit facility, bearing interest
               at an annual rate equal to the greater of 5.25%, or 0.5% over
               prime. Under the revolving credit facility, the availability of
               funds depended on a borrowing base composed of stated percentages
               of our eligible trade receivables and eligible inventory, less a
               reserve.

          o    a $1,000,000 domestic equipment term loan, bearing interest at an
               annual rate equal to the greater of 5.25%, or 0.75% over the
               prime rate.

The revolving facility carried a commitment fee of 0.25% per year, payable on
the unborrowed portion of the line. Additionally, the credit facility required
an annual fee of $27,500 due on August 31, 2007, and 2008. Upon termination of
the credit facility by us prior to maturity, we were required to pay a
termination fee equal to 2% of the total of the maximum amount available under
the revolving credit facility plus the amounts then outstanding under the term
loan, equal to $110,000.

                                       29


The credit facility originally included a real estate loan with an original
principal balance of $1,500,000, which was associated with our Vadnais Heights
manufacturing facility. In June 2006, we completed a sale-leaseback of the
Vadnais Heights manufacturing facility. The transaction generated proceeds of
$2,650,000, of which $1,388,000 was used to repay the associated real estate
loan and the remainder to pay down our domestic revolver. The remaining gain on
the sale of $990,757 is being recognized over the initial 10-year lease term as
the renewal options in the lease are not assured and a penalty does not exist if
we do not exercise the renewal options.

In addition to our domestic credit facilities, on August 15, 2005, our
wholly-owned subsidiary, RTI Tech, PTE LTD., entered into an international
senior secured credit agreement with Oversea-Chinese Banking Corporation Ltd.
that provides for a $1.6 million line of credit. Borrowings bear interest at a
rate of 6.47%. The outstanding balance was $1,243,837 and $1,044,791 at June 30,
2007 and December 31, 2006, respectively. The total remaining availability on
the international senior secured credit agreement was $391,163 at June 30, 2007.

We believe that funds expected to be generated from operations, the available
borrowing capacity through the our revolving credit loan facilities and the
control of capital spending will be sufficient to meet our anticipated cash
requirements for operating needs through September 2008. If, however, we do not
generate sufficient cash from operations, or if we incur additional
unanticipated liabilities, we may be required to seek additional financing or
sell equity or debt on terms which may not be as favorable as we could have
otherwise obtained. No assurance can be given that any refinancing, additional
borrowing or sale of equity or debt will be possible when needed or that we will
be able to negotiate acceptable terms. In addition, our access to capital is
affected by prevailing conditions in the financial and equity capital markets,
as well as its own financial condition. While management believes that we will
meet our liquidity needs through September 2008, no assurance can be given that
we will be able to do so.

During 2005, the Company entered into several capital lease agreements to fund
the acquisition of machinery and equipment. For 2005, the total principal amount
of these leases was $314,000 with effective interest rates ranging from 6.7% to
8.0%. These agreements range from 3 to 5 years. The outstanding balance under
these capital lease agreements at June 30, 2007 and December 31, 2006 was
$132,000 and $169,000, respectively. The cost and accumulated amortization of
leased equipment was $314,000, $314,000, $96,553 and $74,129 at June 30, 2007
and December 31, 2006, respectively. The amortization of capital leases is
included in depreciation expense for 2007 and 2006.

Recent Accounting Pronouncements

As previously discussed under note 2 to the Consolidated Condensed Financial
Statements, the Financial Accounting Standards Board has published FASB
Interpretation (FIN) No. 48 (FIN No. 48), "Accounting for Uncertainty in Income
Taxes", to address the noncomparability in reporting tax assets and liabilities
resulting from a lack of specific guidance in FASB Statement of Financial
Accounting Standards (SFAS) No. 109 (SFAS 109), "Accounting for Income Taxes",
on the uncertainty in income taxes recognized in an enterprise's financial
statements. Specifically, FIN No. 48 prescribes (a) a consistent recognition
threshold and (b) a measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a
tax return, and provides related guidance on derecognition, classification,
interest and penalties, accounting interim periods, disclosure and transition.
FIN No. 48 will apply to fiscal years beginning after December 15, 2006, with
earlier adoption permitted. The adoption of FIN No. 48 did not have a material
impact on the consolidated financial statements.

                                       30


FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS 157) in September
2006. SFAS 157 defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles (GAAP), and expands
disclosures about fair value measurements. SFAS 157 applies under other
accounting pronouncements that require or permit fair value measurements, FASB
having previously concluded in those accounting pronouncements that fair value
is the relevant measurement attribute. Accordingly, this statement does not
require any new fair value measurements. However, for some entities, the
application of this statement will change current practice. This statement is
effective for financial statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal years. The Company
does not expect the adoption of SFAS 157 to have a material impact on its
consolidated financial statements.

FASB issued SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and
Other Postretirement Plans" (SFAS 158) in September 2006. This statement
requires an employer to: (1) recognize in its statement of financial position an
asset for a plan's over-funded status or a liability for the plan's under-funded
status, (2) measure the plans' assets and obligations that determine its funded
status as of the end of the employer's fiscal year (with limited exceptions) and
(3) recognize as a component of other comprehensive income, the changes in the
funded status of the plan that arise during the year but are not recognized as
components of net periodic benefit cost pursuant to other relevant accounting
standards. SFAS 158 also requires an employer to disclose in the notes to the
financial statements additional information on how delayed recognition of
certain changes in the funded status of a defined benefit postretirement plan
affects net periodic benefit cost for the next fiscal year. Adoption of SFAS 158
is required for public companies by the end of the fiscal year ending after
December 15, 2006. Measurement of the plans' assets and obligations that
determine its funded status as of the end of the employer's fiscal year is
required to be adopted for fiscal years ending after December 15, 2008. The
Company does not expect the measurement as of the end of the fiscal year to have
a material impact on its consolidated financial statements.

FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and
Financial Liabilities" (SFAS 159) in February 2007. This statement expands the
use of fair value measurement by permitting entities to choose to measure many
financial instruments and certain other items at fair value that are not
currently required to be measured at fair value. SFAS 159 is effective beginning
the first fiscal year that begins after November 15, 2007. The Company is
currently evaluating the impact of adopting SFAS 159 on its consolidated
financial statements.

Critical Accounting Policies

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make certain assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expense during the reporting period.

Certain accounting estimates and assumptions are particularly sensitive because
their significance to the consolidated condensed financial statements and the
possibility that future events affecting them may differ markedly. The
accounting policies of the Company with significant estimates and assumptions
include the Company's revenue recognition, accounts receivable reserves,
inventory reserves, discontinued operations, goodwill, long-lived assets and
deferred taxes policies. These and other significant accounting policies are
described in and incorporated by reference from "Management's Discussion and
Analysis of Financial Condition and Results of Operations," and Note 1 to the
financial statements contained in or incorporated by reference in the Company's
Annual Report on Form 10-K for the year ended December 31, 2006.

                                       31


ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

For information regarding the Company's exposure to certain market risks, see
Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in the
Company's Annual Report on Form 10-K for the year ended December 31, 2006. There
have been no material changes in the Company's portfolio of financial
instruments or market risk exposures which have occurred since December 31,
2006.

ITEM 4.  Controls and Procedures
         -----------------------

The Company's management, with the participation of its chief executive officer
and chief financial officer, conducted an evaluation of the effectiveness of the
Company's disclosure controls and procedures, as defined in Exchange Act Rule
13a-15(e), as of June 30, 2007 (the "Disclosure Controls Evaluation"). Based on
the Disclosure Controls Evaluation, the Company's chief executive officer and
chief financial officer concluded that the Company's disclosure controls and
procedures were effective to provide a reasonable level of assurance that: (i)
information required to be disclosed by the Company in the reports the Company
files or submits under the Exchange Act is recorded, processed, summarized and
reported within the specific time periods in the Securities and Exchange
Commission's rules and forms and (ii) information required to be disclosed in
the reports the Company files or submits under Exchange Act are accumulated and
communicated to management, including the chief executive officer and chief
financial officer, to allow timely decisions regarding required disclosure, all
in accordance with Exchange Act Rule 13a-15(e).

There were no changes in the Company's internal control over financial
reporting, as defined in Exchange Act Rule 13a-15(f), during the quarter ended
June 30, 2007, that have materially affected, or are reasonably likely to
materially affect, the Company's internal control over financial reporting.

A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company have been
detected. Because of the inherent limitations in a cost-effective control
system, misstatements due to error or fraud may occur and not be detected.









                                       32


                           PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings
         -----------------

The information contained in note 12 to the Consolidated Condensed Financial
Statements in Part I of this quarterly report is incorporated by reference
herein.

ITEM 1A. Risk Factors
         ------------

In addition to the other information set forth in this report, you should
carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in
our Annual Report on Form 10-K for the year ended December 31, 2006, which could
materially affect the Company's business, financial condition or future results.
The risk factors in the Company's Annual Report on Form 10K have not materially
changed. The risks described in our Annual Report on Form 10-K are not the only
risks facing the Company. Additional risks and uncertainties not currently known
to us or that we currently deem to be immaterial also may materially adversely
affect our business, financial condition and/or operating results.

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds
         -----------------------------------------------------------

None.

ITEM 3.  Defaults upon Senior Securities
         -------------------------------

None.

ITEM 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

At the 2007 Annual Meeting of Shareholders of the Company held on April 25,
2007:

Messrs. Mark S. Gorder and Michael J. McKenna were re-elected as directors of
the Board of Directors of the Company for terms expiring at the 2007 Annual
Meeting. In the election, 4,538,403 votes were cast for Mr. Gorder and 4,163,188
votes were cast for Mr. McKenna. Under Pennsylvania law, votes cannot be cast
against a candidate. Proxies filed at the 2007 Annual Meeting by the holders of
26,606 shares withheld authority to vote for Mr. Gorder and holders of 401,821
shares withheld authority to vote for Mr. McKenna. The terms of the following
directors continued after the Annual Meeting: Nicholas A. Giordano, Robert N.
Masucci, and Philip N. Seamon.

The 2007 Employee Stock Purchase Plan was also approved. In the election,
2,193,695 votes were cast in favor of approval, while 26,694 were cast opposing
approval, and holders of 29,990 shares abstained. Additionally, there were
2,314,630 broker non-votes.

The appointment of Virchow, Krause & Company, LLP as the Company's independent
auditor for fiscal year 2007 was also ratified. In the election, 4,429,080 votes
were cast in favor of ratification of the appointment, while 108,615 were cast
opposing ratification of the appointment, and holders of 27,314 shares
abstained. There were no broker non-votes.

ITEM 5.  Other Information
         -----------------

None.

                                       33


ITEM 6.  Exhibits
         --------

      (a)  Exhibits

       2.1    Asset Purchase Agreement by and among IntriCon Corporation,
              IntriCon Tibbetts Corporation (formerly known as TI Acquisition
              Corporation), Tibbetts Industries, Inc. and certain shareholders
              of Tibbetts Industries, Inc. dated April 19, 2007, incorporated by
              reference from the Company's current report on Form 8-K filed with
              the Securities Exchange Commission on April 23, 2007. A list of
              the schedules and exhibits to the Asset Purchase Agreement appears
              on page 4 of the Agreement. The Company will furnish to the
              Securities and Exchange Commission a copy of any omitted schedules
              or exhibits upon request.

       10.1   Loan and Security Agreement dated as of May 22, 2007, by and among
              IntriCon, Resistance Technology, Inc., RTI Electronics, Inc. and
              IntriCon Tibbetts Corporation and LaSalle Bank National
              Association, incorporated by reference from the Company's current
              report on Form 8-K filed with the Securities Exchange Commission
              on May 25, 2007. A list of the schedules and exhibits to the Loan
              and Security Agreement appears following the last page of this
              Agreement. The Company will furnish to the Securities and Exchange
              Commission a copy of any omitted schedules or exhibits upon
              request.

       10.2   Trademark Security Agreement dated as of May 22, 2007, by the
              Company in favor of LaSalle Bank National Association,
              incorporated by reference from the Company's current report on
              Form 8-K filed with the Securities Exchange Commission on May 25,
              2007.

       10.3   Trademark Security Agreement dated as of May 22, 2007, by
              Resistance Technology, Inc. in favor of LaSalle Bank National
              Association, incorporated by reference from the Company's current
              report on Form 8-K filed with the Securities Exchange Commission
              on May 25, 2007.

       10.4   Patent Security Agreement dated as of May 22, 2007, by Resistance
              Technology, Inc. in favor of LaSalle Bank National Association,
              incorporated by reference from the Company's current report on
              Form 8-K filed with the Securities Exchange Commission on May 25,
              2007.

       31.1   Certification of principal executive officer pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002

       31.2   Certification of principal financial officer pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002

       32.1   Certification of principal executive officer pursuant to U.S.C.
              Section 1350, as adopted pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002

       32.2   Certification of principal financial officer to U.S.C. Section
              1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
              of 2002


                                       34



                              INTRICON CORPORATION

                                    SIGNATURE




Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                   INTRICON CORPORATION
                                                     (Registrant)



Date: August 8, 2007                        By: /s/ Mark S. Gorder
                                                -------------------------------
                                                Mark S. Gorder
                                                President and Chief Executive
                                                Officer (principal executive
                                                officer)



Date: August 8, 2007
                                            By: /s/ Scott Longval
                                                -------------------------------
                                                Scott Longval
                                                Chief Financial Officer and
                                                Treasurer (principal
                                                financial officer)















                                       35


                                  EXHIBIT INDEX


31.1   Certification of principal executive officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002

31.2   Certification of principal financial officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002

32.1   Certification of principal executive officer pursuant to U.S.C. Section
       1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
       2002

32.2   Certification of principal financial officer to U.S.C. Section 1350, as
       adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
















                                       36