Title
of Each Class
|
Name
of Each Exchange
on
Which Registered
|
American
Depositary Shares
|
American
Stock Exchange
|
Series
B Common Stock
|
American
Stock Exchange*
|
None
|
None
|
Series
B Common Stock — 137,929,599 shares
(As
of December 31, 2005)
|
Yes
[_] No [X]
|
Yes
[_] No [X]
|
Yes
[X] No [_]
|
Large
accelerated filer [_] Accelerated filer
[X] Non-accelerated filer [_]
|
Item
17 [_] Item 18 [X]
|
Yes
[_] No [X]
|
|
|
Identity
of Directors, Senior Management and Advisers
|
|
Offer
Statistics and Expected Timetable
|
|
Key
Information
|
|
Information
on the Company
|
|
Operating
and Financial Review and Prospects
|
|
Directors,
Senior Management and Employees
|
|
Major
Shareholders and Related Party Transactions
|
|
Financial
Information
|
|
Offer
and Listing Details
|
|
Additional
Information
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
Description
of Securities Other than Equity Securities
|
|
|
|
Defaults,
Dividends Arrearages and Delinquencies
|
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
|
Controls
and Procedures
|
|
[Reserved]
|
|
Audit
Committee Financial Expert
|
|
Code
of Ethics
|
|
Principal
Accountant Fees and Services
|
|
Exemptions
from the Listing Standards for Audit Committees
|
|
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers.
|
|
|
|
Financial
Statements
|
|
Financial
Statements
|
|
Exhibits
|
· |
nonmonetary
assets (including plant, property and equipment of Mexican origin)
and
stockholders’ equity are restated for inflation based on the Mexican
National Consumer Price Index; plant, property and equipment of
non-Mexican origin are restated based on the rate of inflation in
the
country of origin and converted into Mexican pesos using the prevailing
exchange rate at the balance sheet date;
|
· |
gains
and losses in purchasing power from holding monetary liabilities
or assets
are recognized in income; and all financial statements are restated
in
constant pesos as of December 31, 2005.
|
Year
Ended December 31,
|
|||||||||||||||||||
2001
|
2002
|
2003
|
2004
|
2005
|
2005(1)
|
||||||||||||||
(Millions
of constant December 31, 2005 pesos,
except
share and per ADS data)
|
(Millions
of dollars, except share and per ADS data)
|
||||||||||||||||||
Income
Statement Data:
|
|||||||||||||||||||
Mexican
GAAP:
|
|||||||||||||||||||
Net
sales
|
2,273
|
2,387
|
3,028
|
5,872
|
12,883
|
1,195.34
|
|||||||||||||
Direct
cost of sales
|
1,526
|
1,598
|
1,989
|
3,413
|
10,304
|
956.05
|
|||||||||||||
Marginal
profit
|
747
|
789
|
1,039
|
2,459
|
2,579
|
239.29
|
|||||||||||||
Indirect
manufacturing, selling,
general and
administrative expenses
|
374
|
325
|
306
|
368
|
688
|
63.84
|
|||||||||||||
Depreciation
and amortization
|
159
|
176
|
198
|
221
|
323
|
29.96
|
|||||||||||||
Operating
income (2)
|
214
|
288
|
535
|
1,870
|
1,568
|
145.49
|
|||||||||||||
Financial
income (expense) (3)
|
6
|
(140
|
)
|
(27
|
)
|
(37
|
)
|
(144
|
)
|
(13.36
|
)
|
||||||||
Other
income (expense), net (4)
|
73
|
(40
|
)
|
(32
|
)
|
(38
|
)
|
55
|
5.10
|
||||||||||
Income
from before taxes, employee profit sharing and minority
interest
|
293
|
108
|
476
|
1,795
|
1,479
|
137.23
|
|||||||||||||
Income
tax expense and employee
profit sharing
(4)
|
19
|
(25
|
)
|
158
|
342
|
190
|
17.63
|
||||||||||||
Net
income (loss)
|
274
|
133
|
318
|
1,453
|
1,289
|
119.60
|
|||||||||||||
Minority
interest
|
0
|
0
|
0
|
0
|
17
|
1.58
|
|||||||||||||
Majority
interest
|
274
|
133
|
318
|
1,453
|
1,272
|
118.02
|
|||||||||||||
Net
income (loss) per ADS (5)
|
5
|
1
|
3
|
11
|
9
|
0.85
|
|||||||||||||
Weighted
average shares outstanding
(000’s)(5)
|
54,816
|
99,967
|
119,053
|
132,972
|
137,930
|
137,930
|
|||||||||||||
U.S.
GAAP including effects of inflation:
|
|||||||||||||||||||
Net
sales
|
2,273
|
2,387
|
3,028
|
5,872
|
12,883
|
1,195.34
|
|||||||||||||
Cost
of sales
|
1,520
|
1,601
|
1,994
|
3,407
|
10,308
|
956.42
|
|||||||||||||
Marginal
profit
|
753
|
786
|
1,034
|
2,465
|
2,575
|
238.92
|
|||||||||||||
Operating
income (2)
(6)
|
199
|
253
|
540
|
1,852
|
1,534
|
142.33
|
|||||||||||||
Financial
income (expense) (3)
|
7
|
(140
|
)
|
(27
|
)
|
(37
|
)
|
(144
|
)
|
(13.36
|
)
|
||||||||
Other
income (expense), net (6)
|
653
|
(74
|
)
|
(32
|
)
|
(4
|
)
|
93
|
8.63
|
||||||||||
Income
before taxes and minority
interest
|
859
|
39
|
481
|
1,811
|
1,483
|
137.60
|
|||||||||||||
Income
tax expense (income) (4)
|
69
|
(182
|
)
|
206
|
386
|
196
|
18.19
|
||||||||||||
Income
before minority interest
|
790
|
221
|
275
|
1,425
|
1,287
|
119.41
|
|||||||||||||
Minority
interest
|
0
|
0
|
0
|
0
|
17
|
1.57
|
|||||||||||||
Net
Income
|
790
|
221
|
275
|
1,425
|
1,270
|
117.84
|
|||||||||||||
Income
per share (7)
|
14
|
2
|
2
|
11
|
9
|
0.85
|
|||||||||||||
Balance
Sheet Data:
|
|||||||||||||||||||
Mexican
GAAP:
|
|||||||||||||||||||
Total
assets
|
5,521
|
5,002
|
6,528
|
9,246
|
14,494
|
1,344.81
|
|||||||||||||
Long-term
debt(5)
|
798
|
875
|
1,146
|
1,503
|
2,230
|
206.91
|
|||||||||||||
Total
stockholders’ equity
|
3,316
|
4,063
|
5,029
|
6,803
|
9,566
|
887.57
|
|||||||||||||
U.S.
GAAP including effects of inflation:
|
|||||||||||||||||||
Total
assets
|
6,465
|
6,187
|
6,454
|
9,113
|
14,700
|
1,363.93
|
|||||||||||||
Long-term
debt(5)
|
798
|
908
|
1,090
|
1,466
|
2,288
|
212.29
|
|||||||||||||
Total
stockholders’ equity
|
3,923
|
4,310
|
5,012
|
6,708
|
7,918
|
734.66
|
|||||||||||||
Other
Data:
|
|||||||||||||||||||
Mexican
GAAP:
|
|||||||||||||||||||
Capital
expenditures
|
45
|
10
|
64
|
1,277
|
500
|
46.39
|
|||||||||||||
Depreciation
and amortization from
continuing
operations
|
158
|
176
|
198
|
221
|
324
|
30.06
|
|||||||||||||
Total
depreciation and amortization
|
158
|
176
|
198
|
221
|
324
|
30.06
|
Periods
|
High
|
Low
|
Average
|
Period
End
|
2001
|
9.97
|
8.95
|
9.33
|
9.16
|
2002
|
10.43
|
9.00
|
9.66
|
10.43
|
2003
|
11.41
|
10.11
|
10.79
|
11.24
|
2004
|
11.64
|
10.81
|
11.29
|
11.15
|
2005
|
11.41
|
10.41
|
10.89
|
10.63
|
Periods
|
High
|
Low
|
||
2006
|
||||
January
|
10.64
|
10.44
|
||
February
|
10.53
|
10.43
|
||
March
|
10.95
|
10.46
|
||
April
|
11.16
|
10.86
|
||
May
|
11.30
|
10.84
|
||
June
|
11.28
|
11.46
|
Years
ended December 31,
|
||||||||||
(Thousands
of tons)
|
||||||||||
2003
|
2004
|
2005
|
||||||||
Basic
Steel Products
|
||||||||||
I-Beams
|
83.8
|
76.1
|
82.2
|
|||||||
Channels
|
50.7
|
58.9
|
59.7
|
|||||||
Angles(2)
|
108.5
|
135.7
|
222.6
|
|||||||
Steel
Bars (round, square and hex rods)
|
174.6
|
189.0
|
196.0
|
|||||||
Hot-rolled
bars
|
0.0
|
0.0
|
404.0
|
|||||||
Cold
Drawn
|
17.1
|
15.7
|
105.6
|
|||||||
Rebar
|
139.0
|
191.9
|
239.1
|
|||||||
Flat
Bar
|
45.7
|
91.7
|
188.5
|
|||||||
Semi-finished
seamless tube rounds
|
0.00
|
0.00
|
165.2
|
|||||||
Other
semi-finished trade products
|
0.00
|
0.00
|
43.3
|
|||||||
Other
|
8.8
|
14.3
|
1.9
|
|||||||
Total
Steel Sales
|
628.2
|
773.3
|
1,708.1
|
(1)
|
Includes
both domestic and export sales.
|
(2)
|
Angles
include structural angles and commercial
angles.
|
Sales
Within Mexico
|
Sales
Outside of Mexico(2)
|
|||||
Years
ended December 31,
|
||||||
2003
|
2004
|
2005
|
2003
|
2004
|
2005
|
|
I-Beams
|
99%
|
100%
|
99%
|
1%
|
0%
|
1%
|
Channels
|
81%
|
80%
|
81%
|
19%
|
20%
|
19%
|
Angles(1)
|
89%
|
95%
|
94%
|
11%
|
5%
|
6%
|
Steel
Bars (round, square and hex rods)
|
96%
|
91%
|
29%
|
4%
|
9%
|
71%
|
Hot-rolled
bars
|
0%
|
0%
|
0%
|
0%
|
0%
|
100%
|
Cold
Drawn
|
96%
|
95%
|
40%
|
4%
|
5%
|
60%
|
Rebar
|
67%
|
71%
|
66%
|
33%
|
29%
|
34%
|
Flat
Bar
|
89%
|
95%
|
98%
|
11%
|
5%
|
2%
|
Semi-finished
seamless tube rounds
|
0%
|
0%
|
0%
|
0%
|
0%
|
100%
|
Other
semi-finished trade products
|
0%
|
0%
|
0%
|
0%
|
0%
|
100%
|
Other
|
100%
|
100%
|
100%
|
0%
|
0%
|
0%
|
Total
(weighted average)
|
87%
|
87%
|
53%
|
13%
|
13%
|
47%
|
(1)
|
Angles
include structural angles and commercial
angles.
|
(2)
|
Includes
sales principally to the United States and
Canada.
|
Years
ended December 31,
|
|||
2003
|
2004
|
2005
|
|
Steel
Sales (000’s tons)
|
430.3
|
463.4
|
407.1
|
Average
finished product price per ton
|
Ps.
4,620
|
Ps.
7,327
|
Ps.
6,513
|
Average
scrap cost per ton
|
1,702.1
|
2,756.2
|
2,327.4
|
Average
manufacturing conversion cost per ton of finished product(1)
|
1,357.3
|
1,377.5
|
1,634.5
|
Average
manufacturing conversion cost per ton of billet(1)
|
842.4
|
954.5
|
1,043.3
|
Years
ended December 31,
|
|||
2003
|
2004
|
2005
|
|
Steel
Sales (000’s tons)
|
197.9
|
181.3
|
210.1
|
Average
finished product price per ton
|
Ps.
4,282
|
Ps.
6,986
|
Ps.
5,644
|
Average
scrap cost per ton
|
1,364.5
|
2,032.4
|
2,020.7
|
Average
manufacturing conversion cost per ton of finished product(1)
|
1,285.8
|
1,416.4
|
1,505.9
|
Average
manufacturing conversion cost per ton of billet(1)
|
811.3
|
851.3
|
901.8
|
Years
ended December 31,
|
||
2004(2)
|
2005
|
|
Steel
Sales (000’s tons)
|
155.6
|
416.0
|
Average
finished product price per ton
|
Ps.
7,772
|
Ps.
6,589
|
Average
scrap cost per ton
|
3,092
|
2,727.7
|
Average
manufacturing conversion cost per ton of finished product(1)
|
2,120.7
|
2,077.8
|
Average
manufacturing conversion cost per ton of billet(1)
|
1,418.8
|
1,406.4
|
July
22 - December 31
|
|
2005(3)
|
|
Steel
Sales (000’s tons)
|
674.9
|
Average
finished product price per ton
|
Ps.
8,245
|
Average
scrap cost per ton
|
Ps.
1,799.9
|
Average
iron ore pellet cost per ton
|
646.7
|
Average
manufacturing conversion cost per ton of finished product(1)
|
5,033.2
|
Average
manufacturing conversion cost per ton of billet(1)
|
3,729.1
|
(1)
|
Manufacturing
conversion cost is defined as all production costs excluding the
cost of
scrap and related yield loss.
|
(2) |
Reflects
sales of products from August 1, 2004, the acquisition date, through
December 31, 2004.
|
(3) |
Reflects
sales of products from July 22, 2005, the acquisition date, though
December 31, 2005.
|
Years
ended December 31,
|
||||
(Tons
in thousands)
|
||||
2003
|
2004
|
2005
|
||
Melt
shops
|
||||
Steel
billet production
|
705.9
|
877.5
|
1,748.2
|
|
Annual
installed capacity(1)
|
780.0
|
1,160.0
|
3,115.9
|
|
Effective
capacity utilization
|
90.5%
|
93.5%
|
89.6%
|
|
Rolling
mills
|
||||
Total
production
|
598.1
|
766.0
|
1,544.0
|
|
Annual
installed capacity(1)
|
730.0
|
1,210.0
|
2,847.5
|
|
Effective
capacity utilization
|
81.9%
|
82.4%
|
80.6%
|
(1)
|
Annual
installed capacity is determined based on the assumption that billet
of
various specified diameters, width and length is produced at the
melt
shops or that a specified mix of rolled products are produced in
the
rolling mills on a continuous basis throughout the year except for
periods
during which operations are discontinued for routine maintenance,
repairs
and improvements. Amounts presented represent annual installed capacity
as
at December 31 for each year. The percentage of effective capacity
utilization for 2004 is determined in the case of Apizaco and Cholula
facilities based on utilization over the period from August 1 to
December
31, 2004. The percentage of effective capacity utilization for 2005
is
determined in the case of Republic facilities based on utilization
over
the period from July 22 to December 31,
2005.
|
Percentage
of
Equity
Owned
|
Jurisdiction
of
Incorporation
|
|
-
Compañía Siderúrgica de Guadalajara, S.A. de C.V.
|
99.99%
|
Mexico
|
-
Arrendadora Simec, S.A. de C.V.
|
100%
|
Mexico
|
-
Simec International, S.A. de C.V.
|
100%
|
Mexico
|
-
Controladora Simec, S.A. de C.V.
|
100%
|
Mexico
|
-
SimRep Corporation
|
50.22%
|
Delaware
|
-
PAV Republic, Inc.
|
50.22%
|
Delaware
|
-
Republic Engineered Products, Inc.
|
50.22%
|
Delaware
|
-
Republic Machine, LLC
|
50.22%
|
Delaware
|
-
Republic N&T Railroad, Inc.
|
50.22%
|
Delaware
|
-
Republic Canadian Drawn, Inc.
|
50.22%
|
Canada
|
-
Undershaft Investments, N.V.
|
100%
|
Netherlands
Antilles
|
-
Pacific Steel, Inc.
|
100%
|
California
|
-
Compañía Siderúrgica del Pacífico, S.A. de C.V.
|
99.99%
|
Mexico
|
-
Coordinadora de Servicios Siderúrgicos de Calidad, S.A. de
C.V.
|
100%
|
Mexico
|
-
Administradora de Servicios de la Industria Siderúrgica ICH, S.A. de C.V.
|
99.99%
|
Mexico
|
-
Industrias del Acero y del Alambre, S.A. de C.V.
|
99.99%
|
Mexico
|
-
Procesadora Mexicali, S.A. de C.V.
|
99.99%
|
Mexico
|
-
Servicios Simec, S.A. de C.V.
|
100%
|
Mexico
|
-
Sistemas de Transporte de Baja California, S.A. de C.V.
|
100%
|
Mexico
|
-
Operadora de Metales, S.A. de C.V.
|
100%
|
Mexico
|
-
Operadora de Servicios Siderúrgicos de Tlaxcala, S.A. de C.V.
|
100%
|
Mexico
|
-
Administradora de Servicios Siderúrgicos de Tlaxcala, S.A. de C.V.
|
100%
|
Mexico
|
-
Operadora de Servicios de la Industria Siderúrgica ICH, S.A. de C.V.
|
100%
|
Mexico
|
-
Administradora de Cartera de Occidente, S.A. de C.V.
|
99.99%
|
Mexico
|
· |
income
from the amortization of the deferred credit of Ps. 67
million;
|
· |
expense
for the cancellation of the technical assistance of Ps. 38
million;
|
· |
income
from the recovery of a commission from Banco Nacional de Comercio
Exterior
for Ps. 8 million; and
|
· |
other
income, net, related to other financial operations of Ps. 18
million.
|
· |
income
from the recovery of an account recorded as a doubtful account of
Ps. 14 million;
|
· |
a
reserve of Ps. 6 million relating to the clean-up of contaminated
land at the Pacific Steel
facilities;
|
· |
a
reserve of Ps. 13 million relating to the realizable value of idle
machinery and equipment;
|
· |
a
reserve for doubtful accounts of Ps. 10 million;
and
|
· |
other
expense related to other financial operations of Ps. 23
million.
|
· |
a
reserve of Ps. 12 million relating to the clean-up of contaminated
land at the Pacific Steel
facilities;
|
· |
a
reserve of Ps. 19 million relating to the realizable value of idle
machinery and equipment; and
|
· |
other
expense, net, related to other financial operations of Ps. 1
million.
|
· |
In
2004, the Company had a valuation allowance that covered almost the
total
amount of the recoverable asset tax and tax loss carryforwards due
to the
uncertainty of their recovery. However, in 2005 the Company recovered
Ps.
83.5 million of assets tax. As a result of this recovery and future
estimations, the Company reduced its valuation allowance on its deferred
tax asset as of December 31, 2005. The net change in the valuation
allowance for the years ended December 31, 2005 was a decrease of
Ps.
131.5 million.
|
· |
In
accordance with tax laws in force through December 31, 2004, inventory
purchases were tax deductible in the year in which they were made,
regardless of the time of sale of finished goods. As of 2005, inventories
will be tax deductible only when sold, although the law provides
transition provisions to tax the ending inventory balance at December
31,
2004 over periods that vary depending on the circumstances of each
entity.
During 2005 the Company obtained a tax benefit of Ps. 417.8 million,
because of the non-accumulation, in the coming years, of its inventory
balance at December 31, 2004 due to a corporate restructure (spin-off
of
its Subsidiary COSICA) of the Company. Also, we recorded an additional
deferred tax liability for the amount of Ps. 301.5 million, to account
for
the difference of the net income of the 2005 period for which the
Company
did not pay taxes. See Note 13(c) to the Consolidated Financial
Statements.
|
Years
ended December 31,
|
|||
(Millions
of Constant Pesos)
|
|||
2003
|
2004
|
2005
|
|
Cash
flow generated by (used in) operating activities
|
433
|
909
|
1,637
|
Cash
flow generated by (used in) financing
|
31
|
401
|
(757)
|
Cash
flow generated by (used) in investment activities
|
(26)
|
(1,349)
|
(1,196)
|
Maturity
|
|||||
(Millions
of Constant Pesos)
|
|||||
Less
than
1
year
|
1
- 3 years
|
4
- 5 years
|
In
excess of 5 years
|
Total
|
|
Long-term
debt obligations
|
18
|
29
|
360
|
0
|
407
|
Long-term
debt obligations (MTNs)
|
3
|
|
3
|
||
Long-term
contractual obligations
|
0
|
0
|
|||
Total
|
21
|
29
|
360
|
0
|
410
|
Item 6. |
Directors,
Senior Management and
Employees
|
Name
|
Director
Since
|
|
Directors:
|
||
Rufino
Vigil González
|
2001
|
|
Raúl
Arturo Pérez Trejo
|
2003
|
|
Eduardo
Vigil González
|
2001
|
|
Raúl
Vigil González
|
2001
|
|
José
Luis Rico Maciel
|
2001
|
|
Rodolfo
García Gómez de Parada
|
2001
|
|
Gerardo
Arturo Avendaño Guzmán
|
2001
|
|
Alternate
Directors:
|
||
Manuel
Rivero Figueroa
|
2003
|
|
José
Luis Romero Suárez
|
2001
|
|
Sergio
Vigil González
|
2001
|
|
Juan
Méndez Martínez
|
2001
|
|
Luis
García Limón(1)
|
2001
|
|
Jaime
Vigil Sánchez Conde
|
2001
|
|
Sergio
Villagómez Martínez
|
2003
|
|
Name
|
Position
With Simec
|
Position
Held
Since
|
Statutory
Examiner:
|
||
Humberto
Valdés Mier
|
Statutory
Examiner(1)
|
2001
|
Name
|
Position
in Simec
|
Position
Held
Since
|
Luis
García Limón
|
Chief
Executive Officer
|
1984*
|
José
Flores Flores
|
Chief
Financial Officer
|
2005
|
Juan
José Acosta Macías
|
Chief
Operating Officer
|
2004
|
Marcos
Magaña Rodarte
|
Chief
Sales Officer
|
2001
|
· |
Independent
Directors.
At least 25% of the Company’s Directors must be independent, as defined
under Simec’s by-laws. Independent Directors are those directors who are
elected solely upon the basis of merit and professional experience
and who
are not included in any of the following
categories:
|
a)
|
Executives
and employees of the Company during the year in which they are to
serve as
a Director or in the year immediately prior
thereto;
|
b)
|
Controlling
shareholders of the Company;
|
c)
|
Consultants
or advisors of the Company, or their employees, whose revenues derived
from the Company represented more than 10% of their total
revenues.
|
d)
|
Directors,
executives, management or employees of Simec’s customers and suppliers
whose revenues derived from Simec constitute more than 10% of their
aggregate purchases or sales, respectively, with the Simec group
companies.
|
e)
|
Directors,
executives, management and employees of Simec’s debtors or creditors if
the aggregate amount owed to or from Simec represents more than 15%
of the
total assets as shown on the financial statements of such debtor
or
creditor.
|
f)
|
Directors
and employees of any institutions which receive donations from Simec
if
such donation represents more than 15% of the total donations received
by
such institution.
|
g)
|
Executives
and management of any company the directors of which include persons
who
are also executives and managers of
Simec.
|
h)
|
Relatives
of the persons included in (a) through (g)
above.
|
· |
Controlling
Directors.
Controlling Directors are those who are material shareholders of
the
Company. The combined number of controlling and independent directors
must
represent at least 40% of the total number of Directors;
and
|
· |
Related
Directors.
Related Directors are those who are neither independent nor material
shareholders.
|
· |
call
ordinary general meetings or extraordinary general meetings of
shareholders;
|
· |
place
items on the agenda for general meetings of shareholders and meetings
of
the Board of Directors; and
|
· |
attend
general meetings of shareholders and meetings of the Board of Directors
(without the right to vote).
|
Mexican
Stock
Exchange
|
American
Stock
Exchange
|
||||
High
|
Low
|
High
|
Low
|
||
2001
|
1.25
|
0.52
|
2.50
|
0.81
|
|
2002
|
0.89
|
0.50
|
1.75
|
0.80
|
|
2003
|
37.50
|
10.20
|
5.34
|
0.85
|
|
2004
|
95.99
|
22.40
|
8.75
|
2.10
|
|
2005
|
95.00
|
40.75
|
8.70
|
3.63
|
|
2003
|
|||||
First
Quarter
|
11.00
|
10.20
|
1.60
|
0.85
|
|
Second
Quarter
|
12.50
|
12.40
|
1.40
|
1.25
|
|
Third
Quarter
|
15.39
|
10.30
|
1.60
|
1.01
|
|
Fourth
Quarter
|
37.50
|
14.00
|
5.34
|
1.10
|
|
|
|||||
2004
|
|||||
First
Quarter
|
39.99
|
22.40
|
4.60
|
2.10
|
|
Second
Quarter
|
40.00
|
28.50
|
3.94
|
2.20
|
|
Third
Quarter
|
45.00
|
33.50
|
4.06
|
2.76
|
|
Fourth
Quarter
|
95.99
|
40.00
|
8.75
|
3.36
|
|
2005
|
|||||
First
Quarter
|
95.00
|
49.99
|
8.70
|
4.24
|
|
Second
Quarter
|
54.00
|
40.75
|
4.80
|
3.63
|
|
Third
Quarter
|
56.60
|
42.30
|
5.45
|
3.91
|
|
Fourth
Quarter
|
49.00
|
42.50
|
4.80
|
3.77
|
|
2006
|
|||||
First
Quarter
|
80.00
|
43.28
|
7.48
|
3.96
|
|
2005
|
|||||
|
December
|
48.8
|
43.60
|
4.80
|
3.94
|
2006
|
|||||
January
|
58.19
|
43.28
|
5.60
|
3.96
|
|
February
|
55.00
|
50.00
|
5.50
|
4.75
|
|
March
|
80.00
|
54.50
|
7.48
|
5.10
|
|
April
|
84.00
|
75.50
|
7.83
|
6.30
|
|
May
|
33.47
|
22.67
|
9.49
|
5.85
|
|
June
|
29.00
|
22.00
|
8.10
|
5.55
|
|
· |
revising
our corporate name to reflect that we have adopted a new corporate
form
called a Publicly Held Company (Sociedad
Anónima Bursátil);
|
· |
entrusting
the management of the Company to the Board of Directors and the Chief
Executive Officer (Director
General)
of the Company;
|
· |
eliminating
the role and responsibilities of the statutory examiner (Comisario),
whose responsibilities will be assumed by the Board of Directors
through
the Audit and Corporate Practices Committee (Comité
de Practicas Societarias y de Auditoria)
and by our external auditor;
|
· |
granting
holders of series L shares the right to vote in any shareholders’ meeting
held to resolve any issue involving 20% or more of the Company’s
consolidated assets;
|
· |
eliminating
certain restrictions on transfer of shares; and
|
· |
providing
that shareholders representing not less than 5% of the outstanding
shares
may directly exercise action against the
directors.
|
· |
transformation
of Simec from one type of company to
another;
|
· |
extension
of Simec’s corporate existence;
|
· |
any
merger or corporate split in which Simec is not the surviving
entity;
|
· |
dissolution
or liquidation of Simec;
|
· |
cancellation
of the registration of Simec’s shares with the National Registry of
Securities and Intermediaries; and
|
· |
any
action that would prejudice the rights of holders of series L common
shares and not prejudice the other classes of shares similarly. A
resolution on any such action requires the affirmative vote of both
a
majority of all outstanding series L common shares and a majority
of the
series B common shares voting
together.
|
· |
Simec’s
Board of Directors or the statutory
auditors;
|
· |
shareholders
representing at least 10% of the then outstanding shares of Simec’s
capital stock by requesting the Company’s Board of Directors or the
statutory auditors to call a
meeting;
|
· |
any
shareholder if no meeting has been held for two consecutive years
or when
the matters referred to in Article 181 of the Mexican corporation
law have
not been dealt with; or
|
· |
a
Mexican court in the event that Simec’s Board of Directors or the
statutory auditors do not comply with the valid request of the
shareholders indicated above.
|
· |
the
annual report of Simec’s Board of Directors, including the Company’s
financial statements for the preceding fiscal
year;
|
· |
the
annual report of the audit
committee.
|
· |
the
annual report of the statutory
examiners.
|
· |
the
election of Simec’s Directors, members of the audit committee and
statutory examiners and set their compensation;
and
|
· |
determine
the allocation of Simec’s profits, if any, of the preceding year,
including the payment of dividends.
|
· |
the
sale of shares of one of Simec’s subsidiaries, if the sale value exceeds,
in the aggregate, 20% of the Company’s stockholders’ equity as set forth
in its most recent balance sheet;
|
· |
the
purchase of shares of a company, if the purchase value exceeds, in
the
aggregate, 20% of Simec’s stockholders equity as set forth in its most
recent balance sheet; and
|
· |
the
exercise of withdrawal rights regarding stock of a subsidiary, if
the
exercise value, in the aggregate, exceeds 20% of Simec’s stockholders’
equity as set forth in its most recent balance
sheet.
|
· |
extending
Simec’s corporate existence;
|
· |
Simec’s
early dissolution;
|
· |
increasing
or reducing Simec’s fixed capital
stock;
|
· |
changing
Simec’s corporate purpose;
|
· |
changing
Simec’s country of incorporation;
|
· |
changing
Simec’s capital structure;
|
· |
a
proposed merger;
|
· |
issuing
preferred shares;
|
· |
any
redemption by the Company of its own shares and the issuance of preferred
shares;
|
· |
any
other amendment to Simec’s articles of association (including amendments
to the rights of Simec’s shareholders);
and
|
· |
any
other matter for which a special quorum is required by law or by
Simec’s
articles of association.
|
· |
quorum
and voting requirements for extraordinary general meetings of
shareholders;
|
· |
calling
requirements for general meetings of
shareholders;
|
· |
the
composition of the Simec’s Board of
Directors;
|
· |
the
transformation of Simec from one type of company to
another;
|
· |
any
merger or corporate split in which Simec is not the surviving
entity;
|
· |
the
capital structure of the Company, excluding capital increases and
decreases in the variable portion of the Company’s capital
stock;
|
· |
the
rights of series L shares; and
|
· |
the
cancellation of the registration of Simec’s shares with the Registro
Nacional de Valores e Intermediarios.
|
· |
those
shareholders shall not have voted against exercising such action
at the
relevant shareholders’ meeting; and
|
· |
the
claim covers all of the damage alleged to have been caused to Simec
and
not merely the damage suffered by the
plaintiffs.
|
· |
95%
of the average market value of those shares on the Mexican Stock
Exchange
obtained for a period of 30 trading days preceding the date on which
the
exercise of the redemption option is effective;
or
|
· |
the
book value of those shares at the end of the fiscal year that includes
the
date that shareholder exercises its option to have its shares redeemed
as
set forth in Simec’s annual financial statements approved at the ordinary
meeting of the shareholders.
|
· |
a
United States citizen or resident;
|
· |
a
United States corporation or
partnership;
|
· |
a
trust (x) if a court within the United States is able to exercise
primary
supervision over the administration of the trust and one or more
U.S.
fiduciaries have authority to control all substantial decisions of
the
trust or (y) that has an election in effect under applicable U.S.
Treasury
regulations to be treated as a U.S. person;
or
|
· |
an
estate, the income of which is subject to United States federal income
taxation regardless of our source.
|
List
of Exhibits:
|
|
Exhibit
Number
|
Item
|
1
|
By-laws
(estatutos
sociales)
of Simec, together with an English translation.*
|
8
|
List
of subsidiaries, their jurisdiction of incorporation and names under
which
they do business.
|
12(a)
and 12(b)
|
Certifications
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
13
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
* Incorporated
by reference to the exhibits included in Simec’s Annual Report on Form
20-F for the year ended December 31, 1997 (File No. 1-11176) filed
with
the Securities and Exchange
Commission.
|
GRUPO
SIMEC, S.A. DE C.V.
|
|
By:
/s/
Luis García Limón
|
|
Luis García Limón
|
|
Chief Executive
Officer
|
By:
/s/
José Flores Flores
|
|
José Flores Flores
|
|
Chief Financial
Officer
|
Grupo
Simec, S.A. de C.V.
|
Report
of Mancera, S.C. Ernst & Young
|
Report
of KPMG Cárdenas, Dosal, S.C.
|
Report
of BDO Hernández Marrón y Cía., S.C.
|
Consolidated
Balance Sheets as of December 31, 2005 and 2004
|
Consolidated
Statements of Income for the years ended December
31, 2005, 2004 and 2003
|
Consolidated
Statements of Changes in Stockholders’ Equity for
the years ended December 31, 2005, 2004 and 2003
|
Consolidated
Statements of Changes in Financial Position for the
years ended December 31, 2005, 2004 and 2003
|
Notes
to Consolidated Financial
Statements
|
Schedules
to Financial Statements
|
|
Schedule
I-
|
Condensed
Parent Company Balance Sheets as of December
31, 2005 and 2004
|
Schedule
I-
|
Condensed
Parent Company Statements of Income for
the years ended December 31, 2005, 2004 and 2003
|
Schedule
I-
|
Condensed
Parent Company Statements of Changes in Financial
Position for the years ended December 31, 2005, 2004 and
2003
|
Schedule
I-
|
Note
to Parent Company Financial Statements for the years
ended December 31, 2005, 2004 and
2003
|
Mancera,
S.C.
A
Member Practice of
Ernst
& Young Global
/s/
José Maria Tabares
C.P.C
José Maria Tabares
|
Assets
|
2005
|
|
2004
|
||||||||||
Current
assets:
|
|||||||||||||
Cash
and cash equivalents
|
Ps.
|
208,064
|
Ps.
|
523,341
|
|||||||||
Accounts
receivable:
|
|||||||||||||
Trade
|
2,301,991
|
1,010,259
|
|||||||||||
Related
parties (Note 4)
|
2,440
|
5,464
|
|||||||||||
Recoverable
value added tax
|
114,956
|
163,271
|
|||||||||||
Other
receivables
|
215,139
|
|
12,594
|
||||||||||
2,634,526
|
1,191,588
|
||||||||||||
Less:
allowance for doubtful accounts
|
31,071
|
14,983
|
|||||||||||
Total
accounts receivable, net
|
2,603,455
|
1,176,605
|
|||||||||||
Inventories,
net (Note 5)
|
3,636,861
|
1,167,486
|
|||||||||||
Prepaid
expenses
|
228,739
|
8,877
|
|||||||||||
Derivative
financial instruments (Note 6)
|
57,106
|
18,902
|
|||||||||||
Total
current assets
|
6,734,225
|
2,895,211
|
|||||||||||
Non-current
inventories (Note 2e)
|
76,347
|
68,537
|
|||||||||||
Property,
plant and equipment, net (Note 7)
|
7,069,047
|
5,968,396
|
|||||||||||
Other
assets, intangibles and deferred charges, net (Note 2h)
|
614,725
|
313,407
|
|||||||||||
|
Ps.
|
14,494,344
|
Ps.
|
9,245,551
|
|||||||||
Liabilities
and stockholders' equity
|
|||||||||||||
Current
liabilities:
|
|||||||||||||
Notes
payable to banks (Note 9a)
|
Ps.
|
-
|
Ps.
|
158,223
|
|||||||||
Current
portion of long-term debt (Note 9b)
|
20,898
|
3,515
|
|||||||||||
Accounts
Payable
|
1,402,696
|
608,494
|
|||||||||||
Accruals
(Note 8)
|
15,110
|
8,880
|
|||||||||||
Other
accounts payable and accrued expenses
|
671,202
|
160,500
|
|||||||||||
Related
parties (Note 4)
|
457,256
|
21
|
|||||||||||
Deferred
credit (Note 2l)
|
130,592
|
-
|
|||||||||||
Total
current liabilities
|
2,697,754
|
939,633
|
|||||||||||
Long-term
debt (Note 9b)
|
389,021
|
-
|
|||||||||||
Seniority
premiums and termination benefits (Note 10)
|
19,649
|
6,957
|
|||||||||||
Other
long-term liabilities (Notes 2q and 16e)
|
111,343
|
14,970
|
|||||||||||
Deferred
income tax (Note 12)
|
1,503,308
|
1,480,919
|
|||||||||||
Deferred
credit (Note 2l)
|
206,770
|
-
|
|||||||||||
Total
long-term liabilities
|
2,230,091
|
1,502,846
|
|||||||||||
Total
liabilities
|
4,927,845
|
2,442,479
|
|||||||||||
Stockholders'
equity (Note 13):
|
|||||||||||||
Capital
stock
|
3,454,048
|
3,386,476
|
|||||||||||
Additional
paid-in-capital
|
839,561
|
677,661
|
|||||||||||
Contributions
for future capital stock increases
|
-
|
228,822
|
|||||||||||
Retained
earnings
|
4,490,489
|
3,218,856
|
|||||||||||
Cumulative
deferred income tax
|
(899,978
|
)
|
(899,978
|
)
|
|||||||||
Equity
adjustment for non-monetary assets
|
(153,724
|
)
|
178,151
|
||||||||||
Fair
value of derivative financial instruments (Note 6)
|
40,093
|
12,764
|
|||||||||||
Majority
stockholders' equity
|
7,770,489
|
6,802,752
|
|||||||||||
Minority
interest
|
1,796,010
|
320
|
|||||||||||
Total
stockholders' equity
|
9,566,499
|
6,803,072
|
|||||||||||
|
Ps.
|
14,494,344
|
Ps.
|
9,245,551
|
|||||||||
See
accompanying notes to consolidated financial statements.
|
2005
|
|
2004
|
|
2003
|
||||||||||||||
Net
sales (Notes 14 and 15)
|
Ps.
|
12,882,888
|
Ps.
|
5,872,194
|
Ps.
|
3,027,712
|
||||||||||||
Direct
cost of sales (Note 14)
|
10,303,964
|
3,412,873
|
1,989,058
|
|||||||||||||||
Marginal
profit
|
2,578,924
|
2,459,321
|
1,038,654
|
|||||||||||||||
Indirect
overhead, selling, general and administrative
expenses
|
1,011,530
|
589,445
|
503,996
|
|||||||||||||||
Operating
income
|
1,567,394
|
1,869,876
|
534,658
|
|||||||||||||||
Comprehensive
financing cost:
|
||||||||||||||||||
Interest
(expense) income, net
|
(15,626
|
)
|
5,754
|
(13,412
|
)
|
|||||||||||||
Foreign
exchange (loss) gain, net
|
(74,793
|
)
|
3,961
|
(2,765
|
)
|
|||||||||||||
Monetary
position loss
|
(53,316
|
)
|
(47,105
|
)
|
(10,357
|
)
|
||||||||||||
Comprehensive
financial result, net
|
(143,735
|
)
|
(37,390
|
)
|
(26,534
|
)
|
||||||||||||
Other
income (expenses), net:
|
||||||||||||||||||
Adjustment
to the recovery value of land, machinery and equipment
|
-
|
(14,627
|
)
|
(19,373
|
)
|
|||||||||||||
Deferred
credit amortization
|
66,742
|
-
|
-
|
|||||||||||||||
Other,
net
|
(11,611
|
)
|
(23,251
|
)
|
(12,822
|
)
|
||||||||||||
Other
income (expenses), net
|
55,131
|
(37,878
|
)
|
(32,195
|
)
|
|||||||||||||
Income
before income tax, statutory employee profit
|
1,478,790
|
1,794,608
|
475,929
|
|||||||||||||||
Income
tax (Note 12):
|
||||||||||||||||||
Current
|
78,368
|
22,987
|
13,332
|
|||||||||||||||
Deferred
|
110,997
|
318,396
|
138,876
|
|||||||||||||||
Total
income tax
|
189,365
|
341,383
|
152,208
|
|||||||||||||||
Statutory
employee profit sharing (Note 12)
|
414
|
-
|
5,268
|
|||||||||||||||
Net
consolidated income
|
1,289,011
|
1,453,225
|
318,453
|
|||||||||||||||
Allocation
of net income
|
||||||||||||||||||
Minority
interest
|
17,378
|
-
|
1
|
|||||||||||||||
Majority
interest
|
1,271,633
|
1,453,225
|
318,452
|
|||||||||||||||
1,289,011
|
1,453,225
|
318,453
|
||||||||||||||||
Earnings
per share:
|
||||||||||||||||||
Weighted
average shares outstanding
|
137,929,599
|
132,972,479
|
119,052,681
|
|||||||||||||||
Earnings
per share (pesos)
|
Ps.
|
9.22
|
Ps.
|
10.93
|
Ps.
|
2.67
|
||||||||||||
See
accompanying notes to consolidated financial
statements.
|
Number
of
Shares
|
|
Additional
paid-in
capital
|
|
Stock
premium
|
|
Contributions
for future
capital
stock
increases
|
|
Retained
earnings
|
|
Cumulative
deferred
income
tax
|
|
Equity
adjustments for
non-monetary
assets
|
|
Fair
value of derivative financial
instruments
(Note
6)
|
|
Majority
Stockholders'
Equity
|
|
Minority
interest
|
|
Total
stockholders'
equity
|
||
Balance
at December 31, 2002
|
108,031,250
|
Ps.
|
2,972,124
|
Ps.
|
677,661
|
Ps.
|
-
|
Ps.
|
1,447,179
|
Ps.
|
(899,978)
|
Ps.
|
(134,987)
|
Ps.
|
-
|
Ps.
|
4,061,999
|
Ps.
|
273
|
Ps.
|
4,062,272
|
|
Increases
in capital stock (Note 13)
|
23,941,772
|
389,818
|
-
|
-
|
-
|
-
|
-
|
-
|
389,818
|
-
|
389,818
|
|||||||||||
Comprehensive
income (Note 13)
|
|
|
-
|
|
-
|
|
-
|
|
318,452
|
|
-
|
|
247,654
|
|
10,415
|
|
576,521
|
|
-
|
|
576,521
|
|
Balance
at December 31, 2003
|
131,973,022
|
3,361,942
|
677,661
|
-
|
1,765,631
|
(899,978)
|
112,667
|
10,415
|
5,028,338
|
273
|
5,028,611
|
|||||||||||
Increases
in capital stock (Note 13)
|
1,569,962
|
24,534
|
-
|
-
|
-
|
-
|
-
|
-
|
24,534
|
-
|
24,534
|
|||||||||||
Contributions
for future capital stock increases (Note 13)
|
-
|
-
|
228,822
|
-
|
-
|
-
|
-
|
228,822
|
-
|
228,822
|
||||||||||||
Comprehensive
income (Note 13)
|
|
|
-
|
|
-
|
|
-
|
|
1,453,225
|
|
-
|
|
65,484
|
|
2,349
|
|
1,521,058
|
|
47
|
|
1,521,105
|
|
Balances
at December 31, 2004
|
133,542,984
|
3,386,476
|
677,661
|
228,822
|
3,218,856
|
(899,978)
|
178,151
|
12,764
|
6,802,752
|
320
|
6,803,072
|
|||||||||||
Increases
in capital stock (Note 13)
|
4,386,615
|
67,572
|
161,900
|
(228,822)
|
-
|
-
|
-
|
-
|
650
|
-
|
650
|
|||||||||||
Investment
in Pav Republic by ICH
|
1,778,312
|
1,778,312
|
||||||||||||||||||||
Comprehensive
income (Note 13)
|
|
|
-
|
|
-
|
|
-
|
|
1,271,633
|
|
-
|
|
(331,875)
|
|
27,329
|
|
967,087
|
|
17,378
|
|
984,465
|
|
-
|
-
|
|||||||||||||||||||||
Balances
at December 31, 2005
|
137,929,599
|
Ps.
|
3,454,048
|
Ps.
|
839,561
|
|
-
|
Ps.
|
4,490,489
|
Ps.
|
(899,978)
|
Ps.
|
(153,724)
|
Ps.
|
40,093
|
Ps.
|
7,770,489
|
Ps.
|
1,796,010
|
Ps.
|
9,566,499
|
|
See
accompanying notes to consolidated financial
statements.
|
2005
|
|
2004
|
|
2003
|
||
Operating
activities:
|
||||||
Net
consolidated income
|
Ps.
|
1,289,011
|
Ps.
|
1,453,225
|
Ps.
|
318,453
|
Add
(deduct) items not requiring the use of resources
|
||||||
|
||||||
Depreciation
and amortization
|
323,568
|
220,979
|
198,016
|
|||
Deferred
income tax
|
110,997
|
318,396
|
138,876
|
|||
Write-down
of idle machinery
|
-
|
14,627
|
19,373
|
|||
Deferred
credit amortization
|
(66,742)
|
-
|
-
|
|||
Seniority
premiums and termination benefits
|
5,178
|
|
1,329
|
|
269
|
|
Funds
provided by operations
|
1,662,012
|
2,008,556
|
674,987
|
|||
Net
changes in operating assets and liabilities:
|
||||||
Trade
receivables, net
|
(128,504)
|
(526,468)
|
(21,839)
|
|||
Other
accounts receivable and prepaid expenses
|
(221,546)
|
(167,195)
|
61,068
|
|||
Inventories,
net
|
619,557
|
(853,482)
|
(9,846)
|
|||
Derivative
financial instruments
|
(10,875)
|
-
|
(15,545)
|
|||
Related
parties receivables
|
3,024
|
(1,714)
|
(3,750)
|
|||
Accounts
payable, other accounts payable and accrued expenses
|
(274,202)
|
450,474
|
(65,329)
|
|||
Other
long-term liabilities
|
91,290
|
-
|
-
|
|||
Related
parties payable (operating)
|
-
|
|
(825)
|
|
(187,004)
|
|
Funds
provided by operating activities
|
1,740,756
|
|
909,346
|
|
432,742
|
|
Financing
activities:
|
||||||
Related
parties payable (financing)
|
448,392
|
-
|
-
|
|||
Increases
in capital stock
|
650
|
24,534
|
389,817
|
|||
Contribution
for future capital stock increases
|
-
|
228,822
|
-
|
|||
Unpaid
foreign exchange gain
|
8,843
|
-
|
6,009
|
|||
Short-term
loans (repaid) obtained
|
(135,628)
|
158,223
|
-
|
|||
Financial
debt repayment
|
(1,045,256)
|
(19,705)
|
(360,331)
|
|||
Decrease
in debt due to restatement to constant Mexican pesos
as of year
end
|
(5,212)
|
(1,205)
|
(4,291)
|
|||
Other
long-term liabilities
|
-
|
10,829
|
81
|
|||
Increase
of investment in Pav Republic by Industrias ICH
|
487,365
|
|
-
|
|
-
|
|
Funds
(used in) provided by financing activities
|
(240,846)
|
|
401,498
|
|
31,285
|
|
Investing
activities:
|
||||||
(Increase)
decrease in long-term inventories
|
(7,810)
|
(806)
|
63,540
|
|||
Acquisition
of property, plant and equipment
|
(500,482)
|
(1,276,672)
|
(63,956)
|
|||
Effect
from the acquisition of Pav Republic
|
(1,301,324)
|
-
|
-
|
|||
Decrease
(increase) in other noncurrent assets
|
126,429
|
(71,045)
|
(25,834)
|
|||
Effect
from the acquisition of OAL
|
(132,000)
|
|
-
|
|
-
|
|
Funds
used in investing activities
|
(1,815,187)
|
|
(1,348,523)
|
|
(26,250)
|
|
Net
(decrease) increase in cash and cash equivalents
|
(315,277)
|
(37,679)
|
437,777
|
|||
Cash
and cash equivalents:
|
||||||
At
beginning of year
|
523,341
|
|
561,020
|
|
123,243
|
|
At
end of year
|
Ps.
|
208,064
|
Ps.
|
523,341
|
Ps.
|
561,020
|
See
accompanying notes to consolidated financial statements.
|
(a) |
As
mentioned in Note 14 a) of these notes, on July 22, 2005, the Company
and
Industrias CH acquired the outstanding shares of PAV Republic Inc.
(Republic) through its subsidiary SimRep Corporation, a U.S. company.
Such
transaction, was valued at USD 245 million where USD 229 million
corresponds to the purchase price and USD 16 million, to the direct
cost
of the business combination. The Company contributed US 123 million
to
acquire 50.2% of the representative shares of SimRep Corporation
and
Industrias CH, the holding company, acquired the remaining 49.8%.
|
(b) |
On
July 20, 2005, the Company acquired all the shares of Operadora
de Apoyo
Logístico, S.A. de C.V., (“OAL”) a subsidiary of Grupo TMM, S.A. de C.V.,
for a purchase price of Ps. 132 million, for the purpose of converting
the
acquired company into the operator of three of the iron and steel
plants
in Mexico. OAL’s primary assets consisted of deferred tax assets resulting
from net operating losses carryforwards (See Note 14 b).
|
(c) |
On
November 2005 the Company’s Board of Directors decided to spin off its
subsidiary Compañía Siderúrgica de California, S.A. de C.V., transferring
all of the subsidiary’s assets, liabilities and stockholders’ equity to
the following two new companies: Controladora Simec, S.A. de C.V.
and
Arrendadora Simec, S.A. de C.V.; consequently, the original company
was
dissolved to separate the control over the shares of the subsidiaries
from
the assets that comprise the industrial plants in Guadalajara and
Mexicali. This restructure had no effect on the consolidated financial
statements.
|
(d) |
As
mentioned in Note 14 c) of these notes, on August 9, 2004, the
Company
acquired the majority of the assets of Atlax, S.A. de C.V. and
certain
assets of Operadora Metamex, S.A. de C.V., as well as their accumulated
labor obligations at such date. Such assets consisted of inventories
and
steel plants located in Apizaco, Tlaxcala and Cholula, Puebla,
which
produce specialty steel products and commercial profiles. The purchase
price of these assets was approximately USD 120
million.
|
(e) |
In
2003, the Company’s subsidiaries Compañía Siderúrgica de Guadalajara, S.A.
de C.V. (CSG), Compañía Siderúrgica de Occidente, S.A. de C.V. (CSO) and
Compañía Siderúrgica de California, S.A. de C.V. (CSC) repaid USD
1,452,887 for installments due in such year on
the industrial mortgage loan agreement.
Furthermore,
in 2003, said companies also prepaid USD 29,930,517 on the loan.
On
March 18, 2004, the Company prepaid USD 1,697,952 plus interest,
thus
repaying the loan in full as mentioned in Note
9c.
|
(f) |
In
2005, 2004 and 2003, capital increases and certain changes in stock
ownership were carried out, which are described in Note
13.
|
(g) |
As
mentioned in Note 16 f) of these notes, Pacific
Steel, Inc (PS) (subsidiary company located in the U.S.) has been
sued by
the Government of the State of California in the U.S., which requires
that
PS clean up and relocate part of its facilities related to the
generation,
storage, transportation and disposal of materials classified as
hazardous
waste.
The Company has filed an appeal against these claims; however,
at the date
of issue of the consolidated financial statements, the final results
of
such appeals remain unknown.
|
(h) |
Pursuant
to a public bidding process for non-performing loans without recourse,
in
2003, Industrias CH acquired through its subsidiary Administradora
de
Cartera de Occidente, S.A. de C.V. (ACOSA), the assignment of shared
recovery loans as well as litigation rights and certain loan-related
obligations. Subsequently, on December 11, 2003, with the authorization
of
the assignor banks, Industrias CH sold 99.98% of the ACOSA shares
to the Company. At December 31, 2003, the total investment amount
was
Ps. 10,835. When the Company reaches its break-even point it must
pay the
assignors 50% of the amounts recovered (after deducting authorized
expenses spent on recovering these amounts), which should be paid
in the
first five business days of the month following the recovery. At
December
31, 2004, ACOSA fully reserved the balance of this account since
it has
not recovered any amounts. At December 31, 2005, Simec did not
have any
recoveries with respect to the defaulted
receivables.
|
December
31
|
NCPI
|
Inflation
|
||
2005
|
116.301
|
3.33%
|
||
2004
|
112.550
|
5.19%
|
||
2003
|
106.996
|
3.97%
|
(b) |
Basis of
consolidation
|
Equity
interest %
|
||
-
Compañía Siderúrgica de Guadalajara, S.A. de C.V.
|
99.99%
|
|
-
Compañía Siderúrgica de California, S.A. de C.V. (spun off in
2005)
|
100%
|
|
-
Arrendadora Simec, S.A. de C.V.
|
100%
|
|
-
Simec International, S.A. de C.V.
|
100%
|
|
-
Controladora Simec, S.A. de C.V.
|
100%
|
|
-
SimRep Corporation and Subsidiaries (1)
|
50.22%
|
|
-
Undershaft Investments, N.V.
|
100%
|
|
-
Pacific Steel, Inc.
|
100%
|
|
-
Compañía Siderúrgica del Pacífico, S.A. de C.V.
|
99.99%
|
|
-
Consorcio Internacional, S.A. de C.V. (liquidated in 2004)
|
99.79%
|
|
-
Coordinadora de Servicios Siderúrgicos de Calidad, S.A. de
C.V.
|
100%
|
|
-
Administradora de Servicios de la Industria Siderúrgica ICH, S.A. de
C.V.
|
99.99%
|
|
-
Industrias del Acero y del Alambre, S.A. de C.V.
|
99.99%
|
|
-
Procesadora Mexicali, S.A. de C.V.
|
99.99%
|
|
-
Servicios Simec, S.A. de C.V.
|
100%
|
|
-
Sistemas de Transporte de Baja California, S.A. de C.V.
|
100%
|
|
-
Operadora de Metales, S.A. de C.V. (2)
|
100%
|
|
-
Operadora de Servicios Siderúrgicos de Tlaxcala, S.A. de C.V.
(2)
|
100%
|
|
-
Administradora de Servicios Siderúrgicos de Tlaxcala, S.A,. de C.V.
(2)
|
100%
|
|
-
Operadora de Servicios de la Industria Siderúrgica ICH, S.A. de
C.V.
(2)
|
100%
|
|
-
Administradora de Cartera de Occidente, S.A. de C.V. (3)
|
99.99%
|
(1) |
Companies
that started being part of Grupo Simec during
2005.
|
(2) |
Companies
that started being part of Grupo Simec during
2004
|
(3) |
Companies
that started being part of Grupo Simec during
2003.
|
(c) |
Basis of translation of financial statements of foreign
subsidiaries
|
- |
By
applying the prevailing exchange rate at the consolidated balance
sheet
date for monetary and non-monetary assets and liabilities.
|
- |
By
applying the prevailing exchange rate for stockholders’ equity accounts,
at the time capital contributions were made and earnings were
generated.
|
- |
By
applying the prevailing exchange rate at the consolidated balance
sheet
date for revenues and expenses during the reporting
period.
|
- |
The
related effect of translation is recorded in stockholders’ equity under
the caption Equity adjustments for non monetary
assets.
|
- |
The
resulting amounts were restated applying adjustment factors derived
from
the NCPI, in conformity with Mexican accounting Bulletin
B-10.
|
- |
By
applying the prevailing exchange rate at the consolidated balance
sheet
date for monetary items.
|
- |
By
applying the prevailing exchange rate at the time the non-monetary
assets
and capital are generated, and the weighted average exchange rate
of the
period for income statement items.
|
- |
The
related effect of translation is recorded in the statement of operations
as part of the caption Comprehensive financing
cost.
|
- |
The
resulting amounts were restated applying adjustment factors derived
from
the Mexican NCPI, in conformity with Mexican accounting Bulletin
B-10.
|
(e) |
Inventories and cost of sales
|
Billet, finished goods and work in process.-
|
At
the most recent direct production
cost
|
Raw materials.-
|
At
the prevailing market purchase price at the consolidated balance
sheet
date
|
Materials, spare parts and rollers.-
|
At
historical cost, restated using the inflation rates of the steel
industry
|
(g) |
Property plant and equipment
|
Years
|
||
Buildings
|
15
to 65
|
|
Machinery
and equipment
|
10
to 40
|
|
Transportation
equipment
|
4
|
|
Furniture,
fixtures and computer equipment
|
10
|
(h) |
Other assets, intangible assets and deferred
charges
|
INTANGIBLES
|
Value
at
|
Useful
|
2005
|
Estimated
Future Amortization
|
|||||||||||
22-Jul-05
|
Life
|
|
Amortization
|
2006
|
2007
|
2008
|
2009
|
2010
|
||||||
Republic
Tradename
|
Ps
|
78,764
|
Indefinite
|
Ps.
|
-
|
-
|
-
|
-
|
-
|
-
|
||||
Union
Agreements
|
|
126,902
|
24.5
months
|
|
23,344
|
62,156
|
41,402
|
-
|
-
|
-
|
||||
Kobe
Tech
|
|
91,890
|
144
months
|
|
2,878
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
||||
Customer
Relationships
|
|
48,127
|
240
months
|
|
905
|
2,407
|
2,407
|
2,407
|
2,407
|
2,407
|
||||
|
|
Ps
|
345,683
|
|
Ps.
|
27,127
|
72,253
|
51,499
|
10,097
|
10,097
|
10,097
|
(j) |
Seniority premiums and termination
payments
|
(k) |
Income tax, asset tax and employee profit sharing
|
(l) |
Deferred credit
|
(m) |
Restatement of capital stock, other capital contributions and retained
earnings
|
(n) |
Cumulative deferred income
tax
|
(o) |
Equity adjustment for non-monetary
assets
|
(p) |
Comprehensive financing
cost
|
(q) |
Environmental costs
|
(r) |
Revenue recognition
|
(s) |
Business
and credit
concentration-
|
(t) |
Earnings per share
|
(u) |
Use of estimates
|
|
||
Balance
as of December 31, 2004
|
Ps.
|
14,983
|
Provision
for the year
|
26,229
|
|
Write-off
of uncollectible accounts
|
(10,383)
|
|
Restatement
of the initial balance
|
|
242
|
Balance
as of December 31, 2005
|
Ps.
|
31,071
|
(v) |
Contingencies
|
(w) |
Impairment
in the value of property, machinery and equipment and other non-current
assets
|
Thousands
of U.S. dollars
|
Thousands
of euros
|
Thousands
of pounds sterling
|
Thousands
of deutsche marks
|
||||||
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
||
Current
assets
|
USD
163,318
|
USD
68,091
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Current
liabilities
|
(180,511)
|
(32,809)
|
EUR
(86)
|
EUR
(78)
|
GBP
(87)
|
GBP
(87)
|
DEM
(49)
|
DEM
(49)
|
|
Long-term
liabilities
|
(36,095)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total
liabilities
|
(216,606)
|
(32,809)
|
(86)
|
(78)
|
(87)
|
(87)
|
(49)
|
(49)
|
|
Net
assets (liabilities)
|
(53,288)
|
35,282
|
(86)
|
(78)
|
(87)
|
(87)
|
(49)
|
(49)
|
April
28
|
December
31,
|
December
31,
|
||||
2006
|
2005
|
2004
|
||||
Dollar
|
Ps.
11.1578
|
Ps.
10.7777
|
Ps.
11.264
|
|||
Euro
|
13.9983
|
12.5797
|
15.169
|
|||
Pound
sterling
|
20.1838
|
18.3570
|
21.474
|
|||
Deutsche
mark
|
7.1572
|
6.4319
|
7.755
|
Thousands
of U.S. dollars
|
||||
2005
|
2004
|
|||
Machinery
and equipment, net
|
Ps.
|
341,302
|
280,909
|
|
Inventories
|
287,043
|
38,105
|
||
628,345
|
319,014
|
Thousands
of U.S. dollars
|
||||||
2005
|
2004
|
2003
|
||||
Sales
|
USD
650,508
|
USD
52,468
|
USD
28,810
|
|||
Purchases
(raw materials)
|
(392,269)
|
(78,422)
|
(24,304)
|
|||
Other
expenses (spare parts)
|
(7,522)
|
(4,898)
|
(462)
|
|||
Interest
expense
|
(3,478)
|
(28)
|
(3,312)
|
Thousands
of U.S. dollars
|
||||
2005
|
2004
|
|||
Current
monetary assets
|
110,499
|
1,292
|
||
Inventories
and prepaid expenses
|
278,157
|
7
|
||
Current
liabilities
|
(121,745)
|
(6,824)
|
||
Working
capital
|
266,911
|
(5,525)
|
||
Property,
plant and equipment
|
139,787
|
1,766
|
||
Other
assets and deferred charges
|
32,702
|
-
|
||
Long-term
liabilities
|
(100,233)
|
-
|
||
Stockholders’
equity
|
339,167
|
(3,759)
|
2005
|
2004
|
2003
|
|||
Sales
(1)
|
Ps.
|
24,807
|
128,725
|
188,407
|
|
Purchases
|
1,648
|
11,004
|
13,733
|
||
Interest
income
|
-
|
-
|
2,736
|
||
Administrative
services expenses (2)
|
8,138
|
8,720
|
9,115
|
(1) |
Primarily
this transaction relates to Intercompany sales of inventory with
Industrias CH
|
(2) |
These
operations relate to Intercompany payroll services primarily with
Administración de empresas CH, S.A. de
C.V.
|
Accounts
receivable:
|
2005
|
2004
|
|||
Industrias
CH (1)
|
Ps.
|
-
|
5,464
|
||
Administración
de empresas CH, S.A. de C.V. (2)
|
2,440
|
-
|
|||
Ps.
|
2,440
|
5,464
|
Accounts
payable:
|
|||||
Industrias
CH (1)
|
Ps.
|
457,256
|
-
|
||
Other
|
-
|
21
|
|||
Ps.
|
457,256
|
21
|
(1) |
Holding
Company
|
(2) |
Affiliate
|
2005
|
2004
|
||||
Finished
goods
|
Ps.
|
2,896,875
|
171,866
|
||
Work
in process
|
8,888
|
1,615
|
|||
Billets
|
123,263
|
159,163
|
|||
Raw
materials and supplies
|
274,399
|
582,514
|
|||
Materials,
spare parts and rollers
|
130,576
|
85,576
|
|||
Advances
to suppliers and others
|
146,644
|
114,035
|
|||
Goods
in transit
|
60,190
|
56,642
|
|||
|
|||||
3,640,835
|
1,171,411
|
||||
Less:
allowance for obsolescence
|
3,974
|
3,925
|
|||
Ps.
|
3,636,861
|
1,167,486
|
2005
|
2004
|
||||
Buildings
|
Ps.
|
1,881,924
|
1,762,747
|
||
Machinery
and equipment
|
6,485,640
|
6,089,971
|
|||
Transportation
equipment
|
48,284
|
47,711
|
|||
Furniture,
fixtures and computer equipment
|
54,346
|
39,956
|
|||
8,470,194
|
7,940,385
|
||||
Less:
accumulated depreciation
|
2,500,544
|
2,504,568
|
|||
5,969,650
|
5,435,817
|
||||
Land
|
511,862
|
489,482
|
|||
Construction
in progress (1)
|
556,967
|
11,511
|
|||
Idle
machinery and equipment
|
30,568
|
31,586
|
|||
Ps.
|
7,069,047
|
5,968,396
|
Salaries
and other personnel benefits
|
|||||||
December
31, 2005
|
Fees
|
Total
|
|||||
Balance
at December 31, 2004
|
Ps.
|
5,302
|
3,578
|
8,880
|
|||
Increases
charged to operations
|
254,940
|
3,100
|
258,040
|
||||
Payments
|
(249,455)
|
(2,355)
|
(251,810)
|
||||
Balance
at December 31, 2005
|
Ps.
|
10,787
|
4,323
|
15,110
|
December
31, 2004
|
|||||||
Balance
at December 31, 2003
|
Ps.
|
8,096
|
1,523
|
9,619
|
|||
Increases
charged to operations
|
51,820
|
6,387
|
58,207
|
||||
Payments
|
(54,614 )
|
(4,332)
|
(58,946)
|
||||
Balance
at December 31, 2004
|
Ps.
|
5,302
|
3,578
|
8,880
|
2005
|
2004
|
||||
Debt
with Ohio Department of Development
|
Ps.
|
46,690
|
-
|
||
Revolving
loan with General Electric Capital (GE)
|
359,975
|
-
|
|||
Medium-term
notes
|
3,254
|
3,515
|
|||
Total
long-term debt
|
409,919
|
3,515
|
|||
Less:
current portion of long-term debt
|
20,898
|
3,515
|
|||
Long-term
debt excluding current portion
|
Ps.
|
389,021
|
-
|
2005
|
2004
|
2003
|
|||||
Net
period cost
|
|||||||
Labor
cost
|
Ps.
|
2,841
|
589
|
307
|
|||
Financial
cost
|
1,050
|
319
|
215
|
||||
Amortization
of transition liability
|
1,121
|
402
|
257
|
||||
Amortization
of prior service cost and plan modifications
|
197
|
94
|
69
|
||||
Effect
of cancelled obligations
|
(31)
|
369
|
-
|
||||
Net
period cost
|
Ps.
|
5,178
|
1,773
|
848
|
2005
|
2004
|
2003
|
|||||
Projected
benefit obligation
|
Ps.
|
21,611
|
8,041
|
6,364
|
|||
Unamortized
items:
|
|||||||
Transition
liability
|
(9,445)
|
(2,959)
|
(2,492)
|
||||
Prior
service cost and plan modifications
|
(355)
|
(407)
|
-
|
||||
Variances
in assumptions and experience adjustments
|
1,300
|
(336)
|
(331)
|
||||
Additional
liability
|
6,538
|
2,618
|
2,031
|
||||
Net
projected liability recognized in consolidated balance sheets
(1)
|
Ps.
|
19,649
|
6,957
|
5,572
|
2005
|
2004
|
||||
Actual
discount rate used to reflect present value of obligations
|
4.5%
|
4.5%
|
|||
Actual
rate of future salary increases
|
1%
|
1%
|
|||
Actual
expected return rate of plan assets
|
4.5%
|
4.5%
|
2005
|
2004
|
2003
|
|||||
Current
Income Tax Mexican Subsidiaries
|
Ps.
|
123,236
|
|
21,001
|
|
12,922
|
|
Current
Income Tax Foreign Subsidiaries
|
|
(44,868)
|
|
1,986
|
|
410
|
|
Deferred
Income Tax Mexican Subsidiaries
|
|
40,543
|
|
318,396
|
|
138,876
|
|
Deferred
Income Tax Foreign Subsidiaries
|
|
70,454
|
|
-
|
|
-
|
|
Income
tax expense
|
Ps.
|
189,365
|
|
341,383
|
|
152,208
|
2005
|
2004
|
2003
|
|||||
Expected
tax expense
|
Ps.
|
443,637
|
592,220
|
161,816
|
|||
Increase
(decrease) resulting from:
|
|||||||
Net
effect of inflation
|
30,404
|
34,799
|
42,415
|
||||
Adjustments
for enacted changes in tax laws and rates
|
(286,592)
|
(34,428)
|
|||||
Change
in valuation allowance of deferred tax assets (1)
|
(131,471)
|
(1,526)
|
(46,690)
|
||||
Majority
asset tax
|
5,802
|
10,687
|
13,192
|
||||
Effect
of beginning inventory due to change in Tax laws and corporate
restructure(2)
|
(417,821)
|
-
|
-
|
Deferred
credit amortization (3)
|
(19,942)
|
-
|
-
|
||||
Additional
liability (2)
|
301,501
|
|
|||||
Others,
net
|
(22,745)
|
(8,205)
|
15,903
|
||||
Income
tax expense
|
Ps.
|
189,365
|
341,383
|
152,208
|
2005
|
2004
|
||||
Deferred tax assets: | |||||
Allowance
for bad debts
|
Ps.
|
60,471
|
7,175
|
||
Liability
provisions
|
105,903
|
18,923
|
|||
Advances
from customers
|
22,247
|
29,632
|
|||
Tax
loss carryforward
|
314,750
|
18,474
|
|||
Recoverable
asset tax
|
103,260
|
186,803
|
|||
Total
gross deferred assets
|
606,631
|
261,007
|
|||
Less:
valuation allowance
|
67,888
|
199,359
|
|||
Deferred
assets, net
|
538,743
|
61,648
|
|||
Deferred
tax liabilities:
|
|||||
Inventories
|
396,465
|
323,802
|
|||
Derivative
financial instruments
|
16,561
|
5,671
|
|||
Property,
plant and equipment
|
1,238,833
|
1,023,473
|
|||
Pre-operating
expenses
|
88,664
|
75,712
|
|||
Purchase
commitment
|
-
|
107,544
|
|||
Others
|
27
|
6,365
|
|||
Additional
liabilities resulting from excess of book value of stockholders’ equity
over its tax value
|
301,501
|
-
|
|||
Total
deferred liabilities
|
2,042,051
|
1,542,567
|
|||
Deferred
tax liability, net
|
Ps.
|
1,503,308
|
1,480,919
|
Restated
contributed capital account (CUCA)
|
Ps.
4,288,329
|
Net
tax profit account (CUFIN)
|
188
|
Restated
amount at
December 31, 2005
|
||||||||
Year
of expiration
|
Tax loss Carryforward |
Recoverable
asset tax
|
||||||
2006
|
Ps.
|
578
|
7,069
|
|||||
2007
|
4,653
|
13,242
|
||||||
2008
|
17,690
|
20,381
|
||||||
2009
|
31,050
|
16,738
|
||||||
2010
|
2,352
|
18,550
|
||||||
2011
|
396
|
15,297
|
||||||
2012
|
5,717
|
3,213
|
||||||
2013
|
149,128
|
1,790
|
||||||
2014
|
14,778
|
2,076
|
||||||
2015
|
(1)
|
3,732,890
|
4,904
|
|||||
Ps.
|
3,959,232
|
103,260
|
i) |
At
an Extraordinary Stockholders’ Meeting held on April 29, 2005, the
stockholders agreed to convert 15,000,000 shares owned by Industrias
CH
consisting of variable capital stock, which have a nominal value
of Ps.
218,823, into fixed capital shares. In the same meeting, the stockholders
approved a 3-for-1 stock split (effective until May 30, 2006) for
all
outstanding shares to increase the number of shares, thus facilitating
their tradability. The Company’s Board of Directors is delegated the power
to approve, on the date the Board sees fit, the terms and conditions
under
which the Company shall perform the approved split and the secretary
of
the Board of Directors shall be advised as to how and when to proceed
with
the cancellation of the replaced shares received once all the Company’s
shares have been exchanged.
|
ii) |
At
a regular stockholders’ meeting held on April 29, 2005, it was agreed to
increase the Company’s variable capital stock by Ps. 109,591
(Ps. 103,785 nominal amount) by issuing
7,114,285 common “B” series shares, 4,386,615 of which were subscribed and
paid in by Industrias CH through the capitalization of contributions
for
future capital increases of Ps. 67,572 (Ps. 63,992 nominal amount)
and a
stock premium of Ps. 161,900 (Ps. 152,707 nominal amount). The
remaining
2,727,670 shares are to be offered to the rest of the Company’s
stockholders, with prior authorization of the National Registry
of
Securities, so as to provide them the opportunity to exercise their
preemptive rights to subscribe and pay in the capital increase
in
proportion to their stock holding.
It was agreed that the Ps. 34.81(actual amount) difference between
the
nominal theoretical value of the shares of Ps. 14.59 (actual amount)
and
the subscription price of the shares of the capital increase of
Ps. 49.40
(actual amount) would be recorded by the Company as a stock premium.
|
iii) |
At
a Board of Directors’ meeting held on December 3, 2004, it was resolved to
record Ps. 228,822 (Ps. 216,698 historical) as contributions for
future
capital stock increases corresponding to various contributions
by
Industrias CH, for the purpose of having the Company and CSC acquire
the
assets of the steel plants located in Tlaxcala and Puebla, as well
as for
the assignment of a technical assistance agreement derived from
such
acquisition.
|
iv) |
At
a Board of Directors’ meeting held on May 13, 2004, the Company’s minority
stockholders exercised their preemptive rights to subscribe and
pay in the
increase in variable capital stock declared on November 19, 2003,
contributing Ps. 24,534 (Ps. 22,902 nominal amount) through the
subscription and payment of 1,569,962 shares. A total of 301,153
shares
that were neither subscribed nor paid in were
cancelled.
|
2005
|
2004
|
2003
|
||||
Common “B” series shares
|
137,929,599
|
|
133,542,984
|
|
131,973,022
|
2005
|
2004
|
2003
|
||||
Net
income
|
Ps.
|
1,271,633
|
1,453,225
|
318,452
|
||
Equity
adjustment for non-monetary assets (1) (2)
|
(443,560)
|
90,846
|
389,623
|
|||
Deferred
taxes applied to the equity adjustments for non-monetary
assets
|
111,685
|
(25,362)
|
(141,969)
|
|||
Fair
value of derivative financial instruments
|
38,402
|
3,357
|
15,545
|
|||
Deferred
tax on the fair value of derivative financial instruments
|
(11,073)
|
(1,008)
|
(5,130)
|
|||
967,087
|
1,521,058
|
576,521
|
||||
|
||||||
Minority
interest (3)
|
17,378
|
47
|
1
|
|||
Total
|
Ps.
|
984,465
|
1,521,105
|
576,522
|
a) |
On
July 22, 2005, the Company and Industrias CH acquired the outstanding
shares of PAV Republic Inc. (Republic) through their subsidiary
SimRep
Corporation, a U.S. company. Such transaction was valued at USD
245
million where USD 229 million corresponds to the purchase price
and USD 16
million, to the direct cost of the business combination. The Company
contributed USD 123 million to acquire 50.2% of the representative
shares
of SimRep Corporation and Industrias CH, the holding company, acquired
the
remaining 49.8%. SimRep then acquired all the shares from Republic
through
a stock purchase agreement. Under the terms of the sock purchase
agreement, the Company acquired the right to a portion of the
reimbursement from an unresolved insurance claim. Any receipts
will change
the final purchase accounting adjustment to reflect the fair value
of the
assets acquired and liabilities assumed (See Note 17 c). Republic
has six
production plants: five in the United States and one in Canada.
The
Company and Industrias CH acquired Republic to increase their presence
in
the US market.
|
Current
assets
|
Ps.
|
4,376,686
|
||
Property,
plant and equipment
|
1,267,545
|
|||
Intangibles
and deferred charges
|
367,119
|
|||
Other
assets
|
60,628
|
|||
Total
assets
|
6,071,978
|
|||
|
||||
Current
liabilities
|
1,692,561
|
|||
Long-term
debt
|
690,561
|
|||
Renewable
credit
|
743,713
|
|||
Deferred
taxes
|
281,042
|
|||
Other
long-term debt
|
71,829
|
|||
3,479,706
|
||||
Net
assets acquired
|
Ps.
|
2,592,272
|
Unaudited
|
|||||
2005
|
2004
|
||||
Net
sales
|
Ps.
|
22,236,191
|
21,132,702
|
||
Marginal
profit
|
3,799,926
|
4,176,612
|
|||
Net
income
|
Ps.
|
1,452,772
|
1,977,076
|
||
Earnings
per share (pesos)
|
10.64
|
14.9
|
|||
Tons
sold
|
2,683,312
|
2,612,178
|
b) On July 20, 2005, the Company acquired all shares of Operadora
de
Apoyo Logístico, S.A. de C.V. (OAL), a subsidiary of Grupo TMM, S.A. de
C.V., for Ps. 132 million, to make it the operating company of
the three
steel plants in Mexico. This transaction resulted in a deferred
credit of
Ps. 404,104.
|
Current
assets
|
Ps.
|
1,000
|
||
Deferred
tax asset
|
523,351
|
|||
Total
assets
|
524,351
|
|||
Net
assets acquired
|
Ps.
|
524,351
|
c) On August 9, 2004, the Company acquired the inventories,
land, buildings, machinery and equipment and assumed the labor
obligations
of the Apizaco, Tlaxcala and Cholula, Puebla plants that were owned
by
Atlax, S.A. de C.V. and Operadora Metamex, S.A. de C.V. (the sellers).
The
purchase amounted to approximately USD 120 million. The Company
began
operating the Tlaxcala and Puebla plants on August 1,
2004.
|
Current
assets (inventories)
|
Ps.
|
135,546
|
Property,
plant and equipment
|
1,251,458
|
|
Prepaid
technical assistance
|
85,978
|
|
Total
assets acquired
|
1,472,982
|
|
Labor
obligations
|
3,426
|
|
Net
assets acquired
|
Ps.
|
1,469,556
|
Net
sales
|
Ps.
|
7,158,634
|
|
Marginal
profit
|
2,770,228
|
||
Net
income
|
Ps.
|
1,515,523
|
|
Net
income earnings per share (pesos)
|
11.40
|
||
Tons
sold
|
978,969
|
2005
|
2004(2)
|
2003(2)
|
||||||||
Sales
|
Total
Assets(1)
|
Fixed
assets(1)
|
Sales
|
Sales
|
||||||
Mexico
|
Ps.
|
5,847,035
|
8,509,856
|
5,458,019
|
5,245,184
|
2,680,798
|
||||
United
States
|
6,691,026
|
5,966,535
|
1,478,959
|
622,482
|
342,220
|
|||||
Canada
|
335,893
|
17,953
|
-
|
-
|
-
|
|||||
Latin
America
|
8,420
|
-
|
-
|
2,428
|
2,461
|
|||||
Others
|
514
|
-
|
-
|
2,100
|
2,233
|
|||||
Ps.
|
12,882,888
|
14,494,344
|
6,936,978
|
5,872,194
|
3,027,712
|
(b) |
At
December 31, 2005, the Company has a number of supply contracts,
whereby
it agrees to supply certain customers with steel products during
the first
months of 2006. Should the Company fail to comply with such agreement,
the
customers have the right to reject and/or return the merchandise,
with no
liability whatsoever.
|
(c) |
On
October 11, 2004, the installation of a new five-position machine
which
produces strips and ingots and the installation of related equipment
were
approved in Republic's facilities located in Canton, Ohio. The
Company
began to prepare the installation of the new equipment in December
2004.
The project was estimated to cost approximately Ps. 622.5 million,
not
including capitalized interest costs. It is expected to be in full
operation during the first quarter of 2006. At December 31, 2005,
the
Company has pending purchase agreements of Ps. 30.1 million. Furthermore,
the Company currently estimates that an additional Ps. 24.7 million
will
be needed to finish this project.
|
(d) |
The
Company has certain operating lease agreements for equipment, office
space
and computer equipment, and such agreements cannot be cancelled.
The rent
will expire on different dates through 2012. In 2005, the rent
expense
related to such agreements aggregated Ps. 40.8 million. At December
31,
2005, the total minimum rental payments in accordance with such
agreements
that cannot be cancelled aggregate Ps. 40.8 million in 2006, Ps.
12.9
million in 2007, Ps. 10.7 million in 2008, Ps. 8.6 million in 2009,
Ps.
3.2 million in 2010 and 4.3 million in subsequent years.
|
(e) |
The
Company’s subsidiary Republic has an agreement with the USWA to manage
health insurance benefits for Republic workers of the USWA while
they
temporarily do not render their services, and to administer monthly
contribution payments to the Steelworkers' Pension Trust by local
union
officers while they work for the union. To fund this program, in
February
2004, the USWA granted an initial contribution of Ps. 26.8 million
in cash
to be used to provide health insurance benefits and Ps. 5.4 million
to
provide benefits for pensions for those who work in the steel industry.
At
December 31, 2005, the balance of this cash account aggregated
Ps. 30.1
million. The Company has agreed to continue managing these programs
until
the fund is completely exhausted. Republic will provide the USWA
with
periodic reports on the fund's status. At December 31, 2005, the
cash
account balance is included in Other assets and the related liability
is
included in Other long-term liabilities in the attached consolidated
balance sheets.
|
(f) |
California
Regional Water Control
Board
|
(g) |
On
July 2, 2003, CSG filed a nullity suit with the Mexican Federal
Tax and Administrative Court of Justice
against an official communication issued by the Central International
Fiscal Auditing Office of the Tax Administration Service, whereby
CSG is
deemed to have unpaid taxes of Ps. 89,389 on alleged omissions
of income
taxes it should have withheld from third parties on interest payments
abroad in 1998, 1999, 2000, and for the period from January 1,
2001
through June 30, 2001. CSG is currently waiting for the authorities
to
respond it the suit. According to Company management and its legal
advisors, there
are reasonable grounds on which to obtain a favorable resolution
for
CSG
accordingly no reserve was
recorded.
|
(h) |
The
Company is involved in a number of lawsuits and claims that have
arisen
throughout the normal course of business. The
Company and its legal advisors do not expect the final outcome
of these
matters to have any significant adverse effects on the Company’s financial
position and results of operations.
|
(i) |
In
conformity with current tax legislation, federal, state and municipal
taxes are open to review by the tax authorities for a period of
five
years, prior to the last income tax return
filed.
|
(j) |
In
accordance with the Mexican Income Tax Law, companies that do business
with related parties are subject to specific requirements in respect
to
agreed upon prices, since such prices must be comparable to those
that
would be charged in similar transactions between unrelated parties.
Should
the authorities review and reject the Company’s intercompany pricing, the
authorities may demand payment of the omitted taxes plus restatement
and
surcharges, as well as fines for an amount up to 100% of the restated
omitted taxes.
|
(k) |
Republic
environmental liabilities
|
(a) |
At
a Board of Directors’ meeting held on February 13, 2006, the minority
stockholders exercised their preemptive rights to subscribe and
pay for
the increase in variable capital stock declared on April 29, 2005
(see
note 12 (a) section ii), contributing Ps. 36,110 (Ps. 14.59 share
value)
and a premium for subscribing and paying shares of 86,170 historical
(Ps.
34.81 premium per share) by subscribing and paying 2,475,303 shares
and
canceling 252,367 shares that were neither subscribed nor paid
in.
|
(b) |
On
May 30,,2006, the Company effected a 3 for 1 stock split. After
the split
the ADS now represent 3 shares of series B common stock. Before
that stock
split was completed, each ADS represented one share of series B
common
stock..The ADSs are evidenced by American depositary receipts (“ADRs”)
issued by the Bank of New York (“Depositary”), as depositary under a
Deposit Agreement, dated as of July 8, 1993, as amended, among
Simec, the
Depositary and the holders from time to time of
ADRs.
|
(c) |
In
accordance with the agreement to purchase shares of Republic mentioned
in
note 1a, the Company acquired the right to a portion of the reimbursement
of an unresolved loss claim at the time of purchase by the insurer.
A
Settlement Agreement and Release was reached on April 24, 2006.
As of
April 28, 2006, approximately Ps.397 million, net of payment to
Predecessor’s shareholders and professional fees, has been received by the
Company. Approximately Ps. 13 million, net of payment to Predecessor’s
shareholders and professional fees is estimated to be received
by May 15,
2006 (see note 1a).
|
2005
|
2004
|
2003
|
|||||
Net
income as reported under Mexican GAAP
|
Ps.
|
1,289,011
|
1,453,225
|
318,452
|
|||
Inventory
indirect costs
|
(3,933)
|
5,820
|
(4,499)
|
||||
Depreciation
on restatement of machinery and equipment
|
(24,660)
|
(23,918)
|
(25,704)
|
||||
Others
|
-
|
(631)
|
5,467
|
||||
Deferred
income taxes
|
(5,659)
|
(45,404)
|
(53,826)
|
||||
Deferred
employee profit sharing
|
46
|
15
|
219
|
||||
Pre-operating
expenses, net
|
25,855
|
28,465
|
28,463
|
||||
Amortization
of gain from monetary position and exchange loss capitalized under
Mexican
GAAP
|
7,192
|
7,192
|
7,192
|
||||
Minority
interest
|
(17,378)
|
-
|
(1)
|
||||
Total
approximate U.S. GAAP adjustments
|
(18,537)
|
(28,461)
|
(42,689)
|
||||
Approximate
net income under U.S. GAAP
|
Ps.
|
1,270,474
|
1,424,764
|
275,763
|
|||
Weighted
average outstanding basic
|
137,929,599
|
132,972,749
|
119,052,681
|
||||
Net
earnings per share (pesos)
|
Ps.
|
9.21
|
10.71
|
2.32
|
|||
Weighted
average outstanding basic after split (1)
|
413,788,797
|
|
398,918,247
|
|
357,158,043
|
||
Net
earnings per share (pesos) after split (1)
|
Ps.
|
3.07
|
3.57
|
0.77
|
2005
|
2004
|
2003
|
|||||
Total
stockholders’ equity reported under Mexican GAAP
|
Ps.
|
9,566,499
|
6,803,072
|
5,028,610
|
|||
Minority
interest included in stockholders’ equity under Mexican
GAAP
|
(1,796,010)
|
(320)
|
(273)
|
||||
Inventory
indirect costs
|
12,375
|
16,307
|
10,487
|
||||
Restatement
of machinery and equipment
|
585,347
|
277,103
|
384,499
|
||||
Accrued
vacation costs
|
(611)
|
(631)
|
-
|
||||
Deferred
income taxes
|
(57,419)
|
36,854
|
55,881
|
||||
Deferred
employee profit sharing
|
743
|
697
|
681
|
||||
Pre-operating
expenses
|
(211,028)
|
(236,883)
|
(272,417)
|
||||
Gain
from monetary position and exchange loss capitalized, net
|
(181,432)
|
(188,625)
|
(195,821)
|
||||
Total
approximate U.S. GAAP adjustments
|
(1,648,035)
|
(95,498)
|
(16,963)
|
||||
Total
approximate stockholders’ equity under U.S. GAAP
|
Ps.
|
7,918,464
|
6,707,574
|
5,011,647
|
Capital
Stock
and Paid-in Capital
|
Retained
Earnings
|
Fair
Value of Derivative Financial Instruments
|
Cumulative
Restatement Effect
|
Total
Stockholders’ Equity
|
|||||||
Balances
as of December 31, 2003
|
Ps.
|
3,502,486
|
503,246
|
10,415
|
995,500
|
5,011,647
|
|||||
Increase
in capital stock
|
24,534
|
-
|
-
|
-
|
24,534
|
||||||
Net
comprehensive income
|
-
|
1,424,764
|
2,349
|
244,280
|
1,671,393
|
||||||
Balances
as of December 31, 2004
|
3,527,020
|
1,928,010
|
12,764
|
1,239,780
|
6,707,574
|
||||||
Increase
in capital stock
|
229,472
|
-
|
-
|
(228,822)
|
650
|
||||||
Net
comprehensive income
|
-
|
1,270,474
|
27,329
|
(87,563)
|
1,210,240
|
||||||
Balances
as of December 31, 2005
|
Ps.
|
3,756,492
|
3,198,484
|
40,093
|
923,395
|
7,918,464
|
· |
the
income tax effect of gain from monetary position and exchange loss
capitalized that is recorded as an adjustment to stockholders’ equity for
Mexican GAAP purposes,
|
· |
the
income tax effect of capitalized pre-operating expenses which for
U.S.
GAAP purposes, are expensed when
incurred,
|
· |
the
effect on income tax of the difference between the indexed cost
and the
restatement through use of specific indexation factors of fixed
assets
which is recorded as an adjustment to stockholders’ equity for Mexican
GAAP, and,
|
· |
the
income tax effect of the inventory cost which for Mexican GAAP
some
inventories are valued under the direct cost system and for U.S.
GAAP
inventories have been valued under the full absorption cost
method.
|
2005
|
2004
|
||||||||
IT
|
ESPS
|
IT
|
ESPS
|
||||||
Deferred tax assets: | |||||||||
Allowance
for doubtful receivables
|
Ps.
|
60,471
|
|
-
|
|
7,175
|
|
-
|
|
Accrued
expenses
|
117,213
|
743
|
27,799
|
||||||
Advances
from customers
|
11,114
|
-
|
20,943
|
-
|
Net
operating loss carryforwards
|
314,750
|
-
|
18,474
|
-
|
Recoverable
AT
|
103,260
|
-
|
186,803
|
-
|
|||||
Total
gross deferred tax assets
|
606,808
|
743
|
261,194
|
||||||
Less
valuation allowance
|
67,888
|
-
|
199,359
|
-
|
|||||
Net
deferred tax assets
|
538,920
|
743
|
61,835
|
||||||
Deferred
tax liabilities:
|
|||||||||
Inventories,
net from the balance as of December 31, 1986 not yet
deducted
|
400,054
|
-
|
328,695
|
-
|
|||||
Derivative
financial instruments
|
11,073
|
-
|
5,671
|
-
|
|||||
Property,
plant and equipment
|
1,351,930
|
-
|
1,048,249
|
-
|
|||||
Others
|
35,091
|
-
|
123,293
|
-
|
|||||
Additional
liabilities resulting from
excess
of book value of stockholders’
equity
over its tax value
|
301,501
|
-
|
-
|
-
|
|||||
Total
deferred liabilities
|
2,099,649
|
-
|
1,505,908
|
-
|
|||||
Net
deferred tax liability (asset)
|
Ps.
|
1,560,729
|
(743)
|
1,444,073
|
2005
|
2004
|
||||
Change
in projected benefit obligation-
|
|||||
Projected
benefit obligation at beginning of year
|
Ps.
|
8,041
|
6,364
|
||
Service
cost
|
2,841
|
589
|
|||
Financial
cost
|
1,050
|
319
|
|||
Actuarial
gain, net
|
10,966
|
1,633
|
|||
Benefits
paid
|
(1,287)
|
(864)
|
|||
|
|||||
Projected
benefit obligation at end of year
|
Ps.
|
21,611
|
8,041
|
2005
|
2004
|
2003
|
|||||
Net
income as reported under U.S. GAAP
|
Ps.
|
1,270,474
|
1,424,764
|
275,763
|
|||
Add
charges (deduct credits) to operations not requiring (providing)
funds:
|
|||||||
Depreciation
and amortization
|
315,181
|
209,240
|
190,825
|
||||
Unrealized
exchange loss (gain)
|
8,843
|
-
|
6,009
|
||||
Deferred
income taxes
|
116,656
|
363,800
|
192,701
|
||||
Deferred
employee profit sharing
|
(46)
|
(15)
|
(219)
|
||||
Minority
interest
|
17,378
|
-
|
1
|
||||
Write-down
of idle machinery
|
-
|
14,627
|
45,076
|
||||
Deferred
credit amortization
|
(66,742)
|
||||||
Seniority
premiums and termination benefits
|
5,178
|
1,329
|
268
|
||||
Funds
provided by operations
|
1,666,922
|
2,013,745
|
710,424
|
||||
Net
(investing in) financing from operating accounts:
|
|||||||
Trade
receivables, net
|
(160,579)
|
(549,599)
|
(39,332)
|
||||
Other
accounts receivable and prepaid expenses
|
(232,707)
|
(171,865)
|
58,494
|
||||
Inventories
|
585,866
|
(868,974)
|
(21,461)
|
||||
Accounts
payable and accrued expenses
|
(168,967)
|
322,748
|
(21,484)
|
||||
Accounts
payable to related parties
|
3,024
|
(2,682)
|
(183,580)
|
||||
Funds
provided (used in) by financing activities
|
26,637
|
(1,270,372)
|
(207,363)
|
||||
Approximate
net resources generated by operations under U.S. GAAP
|
Ps.
|
1,693,559
|
743,373
|
503,061
|
2005
|
2004
|
2003
|
|||||
Financing
activities under Mexican GAAP
|
Ps.
|
(240,846)
|
401,498
|
31,285
|
|||
Decrease
in debt due to restatement to constant Mexican pesos
|
5,212
|
1,205
|
4,291
|
||||
Exchange
(loss) gain
|
(8,843)
|
-
|
(6,006)
|
||||
Approximate
net resources generated by (used in) financing activities under
U.S.
GAAP
|
Ps.
|
(244,477)
|
402,703
|
29,570
|
|||
Net
resources used in investing activities under Mexican GAAP-(1)
|
Ps.
|
(1,815,187)
|
(1,348,524)
|
|
(10,493)
|
||
Restatement
of non-current inventories
|
(2,209)
|
4,954
|
(5,012)
|
||||
Other
non-cash investing activities
|
126,429
|
71,046
|
10,077
|
||||
Approximate
net resources used in investing activities under U.S. GAAP
|
Ps.
|
(1,690,967)
|
(1,272,524)
|
(5,428)
|
2005
|
2004
|
2003
|
|||||
Total
interest paid
|
Ps.
|
30,471
|
2,169
|
18,557
|
|||
Income
taxes paid
|
Ps.
|
298,521
|
27,625
|
38,418
|
June
28
|
|
2006
|
|
Dollar
|
Ps.
11.4090
|
Euro
|
14.3239
|
Pound
sterling
|
20.7506
|
Assets
|
2005
|
|
2004
|
|||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
1,852
|
18,464
|
|||||
Accounts
receivable:
|
||||||||
Related
parties
|
430,313
|
238,786
|
||||||
Other
receivables
|
438
|
490
|
||||||
Total
accounts receivable, net
|
430,751
|
239,276
|
||||||
Total
current assets
|
432,603
|
257,740
|
||||||
Long
term account receivables to subsidiary companies
|
875,424
|
1,730,938
|
||||||
Investment
in subsidiary companies
|
6,302,286
|
4,661,117
|
||||||
Property,
net
|
176,826
|
179,919
|
||||||
Deferred
Income Tax
|
10,378
|
18,524
|
||||||
$
|
7,797,517
|
6,848,238
|
||||||
Liabilities
and stockholders' equity
|
||||||||
Current
liabilities:
|
||||||||
Current
installments of long-term debt
|
$
|
3,255
|
3,515
|
|||||
Other
accounts payable and accrued expenses
|
19,255
|
19,788
|
||||||
Accounts
payable to related parties
|
4,518
|
965
|
||||||
Deferred
revenue for leasing
|
-
|
21,218
|
||||||
Total
liabilities
|
27,028
|
45,486
|
||||||
Stockholders'
equity:
|
||||||||
Capital
stock
|
3,454,048
|
3,386,476
|
||||||
Additional
paid-in-capital
|
839,561
|
677,661
|
||||||
Contributions
for future capital stock increases
|
-
|
228,822
|
||||||
Retained
earnings
|
4,490,489
|
3,218,856
|
||||||
Cumulative
deferred income tax
|
(899,978
|
)
|
(899,978
|
)
|
||||
Equity
adjustment for non-monetary assets
|
(153,724
|
)
|
178,151
|
|||||
Fair
value of derivative financial instruments
|
40,093
|
12,764
|
||||||
Total
stockholders' equity
|
7,770,489
|
6,802,752
|
||||||
$
|
7,797,517
|
6,848,238
|
||||||
See
accompanying notes to consolidated financial
statements.
|
2005
|
2004
|
2003
|
|||||||||
Income:
|
|||||||||||
Equity
in results of subsidiary companies
|
$
|
1,178,938
|
1,382,007
|
259,319
|
|||||||
For
leasing
|
20,938
|
10,751
|
-
|
||||||||
Total
of income
|
1,199,876
|
1,392,758
|
259,319
|
||||||||
Costs
and expenses:
|
|||||||||||
Depreciation
|
4,728
|
2,226
|
-
|
||||||||
Administrative
|
4,576
|
1,458
|
3,379
|
||||||||
Total
costs and expenses
|
9,304
|
3,684
|
3,379
|
||||||||
Operating
income
|
1,190,572
|
1,389,074
|
255,940
|
||||||||
Comprehensive
financing result:
|
|||||||||||
Interest
expense
|
(319
|
)
|
(385
|
)
|
(714
|
)
|
|||||
Interest
income
|
156,715
|
169,607
|
165,606
|
||||||||
Foreign
exchange (loss) gain, net
|
(166
|
)
|
4,576
|
420
|
|||||||
Monetary
position loss
|
(60,219
|
)
|
(130,202
|
)
|
(98,937
|
)
|
|||||
Comprehensive
financial result, net
|
96,011
|
43,596
|
66,375
|
||||||||
Other
(expenses) income, net:
|
(189
|
)
|
7,505
|
(1,990
|
)
|
||||||
Income
before income tax
|
1,286,394
|
1,440,175
|
320,325
|
||||||||
Income
tax
|
6,615
|
-
|
|||||||||
Deferred
income tax
|
8,146
|
(13,050
|
)
|
1,872
|
|||||||
Net
income
|
$
|
1,271,633
|
1,453,225
|
318,453
|
|||||||
See
accompanying notes to consolidated financial
statements.
|
|
|
2005
|
|
2004
|
2003
|
||||||
Operating
activities:
|
|||||||||||
Net
income
|
$
|
1,271,633
|
1,453,225
|
318,452
|
|||||||
Add
(deduct) items not requiring the use of resources
|
|||||||||||
Depreciation
|
4,728
|
2,226
|
-
|
||||||||
Equity
in net results of subsidiary companies
|
(1,178,938
|
)
|
(1,382,007
|
)
|
(259,319
|
)
|
|||||
Deferred
income tax
|
8,146
|
(13,050
|
)
|
1,873
|
|||||||
Funds
provided by operations
|
105,569
|
60,394
|
61,006
|
||||||||
Net
changes in operating assets and liabilities:
|
|||||||||||
Short
term of subsidiaries companies, net
|
(187,974
|
)
|
207,590
|
67,122
|
|||||||
Other
accounts receivable, net
|
52
|
(373
|
)
|
(6
|
)
|
||||||
Other
accounts payable and accrued expenses
|
(533
|
)
|
5,800
|
(430
|
)
|
||||||
Deferred
revenue for leasing
|
(21,218
|
)
|
21,218
|
-
|
|||||||
Funds
(used in) provided by operating activities
|
(104,104
|
)
|
294,629
|
127,692
|
|||||||
Financing
activities:
|
|||||||||||
Increases
in capital stock
|
-
|
24,534
|
389,818
|
||||||||
Contributions
for future capital stock increases
|
-
|
228,822
|
-
|
||||||||
Tax
on assets
|
-
|
(1,704
|
)
|
169
|
|||||||
Long
term account receivables to subsidiary companies
|
855,514
|
545,376
|
(493,600
|
)
|
|||||||
Funds
provided by financing activities
|
855,514
|
797,027
|
(103,614
|
)
|
|||||||
Investing
activities:
|
|||||||||||
Acquisition
of property
|
(1,635
|
)
|
(182,145
|
)
|
-
|
||||||
Investment
in subsidiary companies
|
(766,387
|
)
|
(911,994
|
)
|
(3,286
|
)
|
|||||
Funds
used in investing activities
|
(768,022
|
)
|
(1,094,139
|
)
|
(3,286
|
)
|
|||||
|
|||||||||||
Net
(decrease) increase in cash and equivalents
|
(16,612
|
)
|
(2,482
|
)
|
20,793
|
||||||
Cash
and equivalents:
|
|||||||||||
At
beginning of year
|
18,464
|
20,946
|
153
|
||||||||
At
end of year
|
$
|
1,852
|
18,464
|
20,946
|
|||||||
See
accompanying notes to consolidated financial statements.
|