For The Quarterly Period Ended March 31, 2005
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-QSB

 


 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2005

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from              to             

 

COMMISSION FILE NUMBER 0000-50313

 


 

SURREY BANCORP

(Exact name of small business issuer as specified in its charter)

 


 

North Carolina   59-3772016

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

145 North Renfro Street, Mount Airy NC 27030

(Address of principal executive offices)

 

(336) 783-3900

(Issuer’s telephone number)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 


 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practical date:

 

On April 30, 2005, there were 1,211,642 common shares issued and outstanding

 

Transitional Small Business Disclosure Format (Check one):    Yes  ¨    No  x

 



Table of Contents

 

PART I – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements     
    

Consolidated Balance Sheets March 31, 2005 (Unaudited) and December 31, 2004

   3
    

Consolidated Statements of Income, Three Months Ended March 31, 2005 and 2004 (Unaudited)

   4
    

Consolidated Statements of Cash Flows, Three Months Ended March 31, 2005 and 2004 (Unaudited)

   5
    

Consolidated Statements of Changes in Shareholders’ Equity, Three Months Ended March 31, 2005 and 2004 (Unaudited)

   6
    

Notes to Consolidated Financial Statements

   7-11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations    12-15
Item 3. Controls and Procedures    16
PART II – OTHER INFORMATION    17
     SIGNATURES    18-21


Table of Contents

 

Consolidated Balance Sheets

March 31, 2005 and December 31, 2004

     Unaudited       Audited  
    

March

2005


   

December

2004


 
Assets                 

Cash and due from banks

   $ 2,333,243     $ 1,810,543  

Interest-bearing deposits with banks

     12,860,978       12,759,356  

Federal funds sold

     501,000       301,000  

Investment securities available for sale

     3,162,465       2,692,151  

Restricted equity securities

     908,130       790,660  

Loans, net of allowance of loan losses of $2,342,023 in 2005 and $2,294,131 in 2004

     138,453,515       133,046,165  

Property and equipment, net

     4,306,066       4,232,424  

Accrued income

     722,583       583,365  

Goodwill

     120,000       120,000  

Bank owned life insurance

     2,659,149       —    

Other assets

     898,347       957,276  
    


 


     $ 166,925,476     $ 157,292,940  
    


 


Liabilities and Shareholders’ Equity                 
Liabilities:                 

Deposits:

                

Noninterest-bearing

   $ 21,665,752     $ 18,201,595  

Interest-bearing

     116,205,352       108,752,371  
    


 


Total deposits

     137,871,104       126,953,966  

Federal funds purchased and securities sold under agreements to repurchase

     596,059       3,447,823  

Long-term debt

     12,297,845       11,298,952  

Dividends payable on preferred stock

     29,415       29,987  

Accrued interest payable

     252,281       161,103  

Other liabilities

     469,071       355,688  
    


 


       151,515,775       142,247,519  
    


 


Commitments and contingencies

     —         —    

Shareholders’ equity:

                

Preferred stock, 1,000,000 shares authorized, 189,356 shares of Series A, issued and outstanding with no par value, 4.5% convertible non-cumulative, perpetual; with liquidation value of $14 per share in 2005 and 2004

     2,620,325       2,620,325  

Common stock, 5,000,000 shares authorized at no par value 1,211,642 shares issued in 2005 and 1,211,008 shares issued in 2004.

     8,104,161       8,100,261  

Retained earnings

     4,703,818       4,337,224  

Accumulated other comprehensive income (loss)

     (18,603 )     (12,389 )
    


 


       15,409,701       15,045,421  
    


 


     $ 166,925,476     $ 157,292,940  
    


 


 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

Consolidated Statements of Income

Three months ended March 31, 2005 and 2004

             Unaudited  
     Three months ended March 31,

 
     2005

    2004

 

Interest income:

                

Loans and fees on loans

   $ 2,254,317     $ 1,960,933  

Federal funds sold

     2,179       —    

Investment securities, taxable

     26,387       22,604  

Investment securities, non taxable

     —         456  

Deposits with banks

     60,117       3,977  
    


 


       2,343,000       1,987,970  
    


 


Interest expense:

                

Deposits

     650,262       459,723  

Federal funds purchased

     664       1,697  

Securities sold under agreements to repurchase

     2,110       762  

Short-term borrowings

     —         4,035  

Long-term borrowings

     109,346       50,401  
    


 


       762,382       516,618  
    


 


Net interest income

     1,580,618       1,471,352  

Provision for loan losses

     120,006       85,159  
    


 


Net interest income after provision for loan losses

     1,460,612       1,386,193  
    


 


Noninterest income:

                

Service charges on deposit accounts

     224,527       216,345  

Other service charges and fees

     83,992       129,143  

Other operating income

     153,890       147,274  
    


 


       462,409       492,762  
    


 


Noninterest expense:

                

Salaries and employee benefits

     636,449       636,879  

Occupancy expense

     85,763       80,164  

Equipment expense

     89,961       113,517  

Data processing

     87,633       91,435  

Other expense

     379,182       286,375  
    


 


       1,278,988       1,208,370  
    


 


Net income before income taxes

     644,033       670,585  

Income tax expense

     248,024       258,300  
    


 


Net income

     396,009       412,285  

Preferred stock dividend declared

     (29,415 )     (29,652 )
    


 


Net income available for common shareholders

   $ 366,594     $ 382,633  
    


 


Basic earnings per share

   $ 0.30     $ 0.32  
    


 


Diluted earnings per share

   $ 0.27     $ 0.29  
    


 


Basic weighted average shares outstanding

     1,211,135       1,181,010  
    


 


Diluted weighted average shares outstanding

     1,474,733       1,441,147  
    


 


 

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

Consolidated Statements of Cash Flows

Three months ended March 31, 2005 and 2004

             Unaudited  
     Three months ended March 31,

 
     2005

    2004

 

Cash flows from operating activities:

                

Net income

   $ 396,009     $ 412,285  

Adjustments to reconcile net income to net cash provided (used) by operations:

                

Depreciation and amortization

     83,276       97,547  

Provision for loan losses

     120,006       85,159  

Deferred income taxes

     (2,576 )     —    

Accretion of discount on securities, net of amortization of premiums

     (7,119 )     (2,866 )

Increase in cash surrender value of life insurance

     (9,149 )     —    

Changes in assets and liabilities:

                

Accrued income

     (139,218 )     (418 )

Other assets

     65,403       13,444  

Accrued interest payable

     91,178       36,352  

Other liabilities

     113,384       73,235  
    


 


Net cash provided (used) by operating activities

     711,194       714,738  
    


 


Cash flows from investing activities:

                

Net increase in interest-bearing deposits with banks

     (101,622 )     (5,830,904 )

Net increase in federal funds sold

     (200,000 )     —    

Purchase of investment securities

     (1,989,666 )     (1,497,376 )

Sales and maturities of investment securities

     1,516,359       3,120,996  

(Purchase) redemption of restricted equity securities

     (117,470 )     37,500  

Net increase in loans

     (5,527,356 )     (5,750,367 )

Purchases of property and equipment

     (156,918 )     (29,327 )

Purchase of bank owned life insurance

     (2,650,000 )     —    
    


 


Net cash used in investing activities

     (9,226,673 )     (9,949,478 )
    


 


Cash flows from financing activities:

                

Net increase in deposits

     10,917,138       9,543,680  

Net increase in fed funds purchased and securities sold under agreements to repurchase

     (2,851,765 )     (2,165,783 )

Net (decrease) increase in long-term debt

     998,893       1,607,956  

Dividends paid on preferred stock

     (29,987 )     (30,070 )

Common stock options exercised

     3,900       152,178  
    


 


Net cash provided by financing activities

     9,038,179       9,107,961  
    


 


Net increase in cash and cash equivalents

     522,700       (126,779 )

Cash and cash equivalents, beginning

     1,810,543       1,956,473  
    


 


Cash and cash equivalents, ending

   $ 2,333,243     $ 1,829,694  
    


 


Supplemental disclosure of cash flow information:

                

Interest paid

   $ 671,204     $ 480,266  
    


 


Taxes paid

   $ 32,074     $ 27,832  
    


 


 

See Notes to Consolidated Financial Statements.

 

5


Table of Contents

Consolidated Statements of Changes in Shareholders’ Equity

Three months ended March 31, 2005 and 2004

                                 Unaudited  
    

Convertible

Preferred Stock


   Common Stock

  

Retained

Earnings


   

Unrealized

Appreciation

(Depreciation)
on Securities


   

Total


 
     Shares

   Amount

   Shares

   Amount

      

Balance January 1, 2004

   189,356    $ 2,620,325    1,170,189    $ 7,822,387    $ 2,627,529     $ 3,225     $ 13,073,466  

Comprehensive income

                                                

Net income

                             412,285               412,285  

Net change in unrealized appreciation on investment securities available for sale, net of income taxes of $2,639

                                     4,207       4,207  
                                            


Total comprehensive income

                                             416,492  

Common stock issued

                                                

Common stock options exercised

               26,218      152,178                      152,178  

Dividends declared on convertible preferred stock

                             (29,652 )             (29,652 )
    
  

  
  

  


 


 


Balance, March 31, 2004

   189,356    $ 2,620,325    1,196,407    $ 7,974,565    $ 3,010,162     $ 7,432     $ 13,612,484  
    
  

  
  

  


 


 


Balance January 1, 2005

   189,356      2,620,325    1,211,008    $ 8,100,261    $ 4,337,224     $ (12,389 )   $ 15,045,421  

Comprehensive income

                                                

Net income

                             396,009               396,009  

Net change in unrealized appreciation on investment securities available for sale, net of income tax benefits of $3,898

                                     (6,214 )     (6,214 )
                                            


Total comprehensive income

                                             389,795  

Common stock issued

                                                

Common stock options exercised

               634      3,900                      3,900  

Dividends declared on convertible preferred stock

                             (29,415 )             (29,415 )
    
  

  
  

  


 


 


Balance, March 31, 2005

   189,356    $ 2,620,325    1,211,642    $ 8,104,161    $ 4,703,818     $ (18,603 )   $ 15,409,701  
    
  

  
  

  


 


 


 

See Notes to Consolidated Financial Statements.

 

6


Table of Contents

SURREY BANCORP

NOTES TO FINANCIAL STATEMENTS

 

NOTE 1. BASIS OF PRESENTATION

 

The accompanying unaudited financial statements were prepared in accordance with instructions for Form 10-QSB and therefore, do not include all disclosures required by generally accepted accounting principles for a complete presentation of financial statements. In the opinion of management, the financial statements contain all adjustments necessary to present fairly the financial condition of Surrey Bancorp as of March 31, 2005 and December 31, 2004, the results of operations for the three months ended March 31, 2005 and 2004, and its changes in stockholders’ equity and cash flows for the three months ended March 31, 2005 and 2004. All adjustments are of a normal and recurring nature. The results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the Company’s audited financial statements and related disclosures for the year ended December 31, 2004 included in the Company’s Form 10-KSB.

 

ORGANIZATION

 

Surrey Bancorp (the “Company”) began operation on May 1, 2003 and was created for the purpose of acquiring all the outstanding shares of common stock of Surrey Bank & Trust. Shareholders of the bank received six shares of Surrey Bancorp common stock for every five shares of Surrey Bank & Trust common stock owned.

 

Surrey Bank & Trust (the “Bank”) was organized and incorporated under the laws of the State of North Carolina on July 15 and commenced operations on July 22, 1996. The Bank currently serves Surry County, North Carolina and Patrick County, Virginia and surrounding areas through five banking offices. As a state chartered bank which is not a member of the Federal Reserve, the Bank is subject to regulation by the State of North Carolina Banking Commission and the Federal Deposit Insurance Corporation.

 

Surrey Investment Services, Inc. (“Subsidiary”) was organized and incorporated under the laws of the State of North Carolina on February 10, 1998. The Subsidiary provides insurance services through SB&T Insurance and investment advice and brokerage services through U-VEST.

 

On July 31, 2000, Surrey Bank & Trust formed Friendly Finance, LLC., a subsidiary operation specializing in the purchase of sales finance contracts from local automobile dealers. The Bank originally had a 60% majority interest in the company. On March 1, 2003 the Bank acquired the minority interest in Friendly Finance, LLC in exchange for the satisfaction of other commitments of the holder of the minority interest. On January 1, 2005, Friendly Finance LLC’s name was changed to Freedom Finance, LLC.

 

The accounting and reporting policies of the Company and subsidiaries follow generally accepted accounting principles and general practices within the financial services industry. Following is a summary of the more significant policies.

 

7


Table of Contents

CRITICAL ACCOUNTING POLICIES

 

The notes to our audited consolidated financial statements for the year ended December 31, 2004 contain a summary of our significant accounting policies. We believe our policies with respect to the methodology for our determination of the allowance for loan losses, and asset impairment judgments, including the recoverability of intangible assets involve a higher degree of complexity and require management to make difficult and subjective judgments with often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumption or estimates could cause reported results to differ materially. These critical policies and their application are periodically reviewed with the audit Committee and our Board of Directors. See our Annual Report for full details on critical accounting policies.

 

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the accounts of the Company, the Bank and the Subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.

 

BUSINESS SEGMENTS

 

The Company reports its activities in two business segments. In determining the appropriateness of segment definition, the Company considers the materiality of potential business segments and components of the business about which financial information is available and regularly evaluated relative to resource allocation and performance assessment.

 

PRESENTATION OF CASH FLOWS

 

For purposes of reporting cash flows, cash and due from banks includes cash and amounts due from depository institutions (including cash items in process of collection). Overnight interest bearing deposits, and federal funds sold are shown separately. Cash flows from demand deposits, NOW accounts and savings accounts are reported net since their original maturities are less than three months. Loans and time deposits are reported net per FASB Statement No. 104. Federal Funds purchased are shown separately.

 

Investment Securities

 

Investments classified as available for sale are intended to be held for indefinite periods of time and include those securities that management may employ as part of asset/liability strategy or that may be sold in response to changes in interest rates, prepayments, regulatory capital requirements or similar factors. These securities are carried at fair value and are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

 

Investment securities classified as held to maturity are those debt securities that the Bank has the ability and intent to hold to maturity. Accordingly, these securities are carried at cost adjusted for amortization of premiums and accretion of discount, computed by the interest-method over their contractual lives. At March 31, 2005 and December 31, 2004, the Bank had no investments classified as held to maturity.

 

8


Table of Contents

Loans Held for Sale

 

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to income. At March 31, 2005 and December 31, 2004, the Bank had no loans classified as available for sale.

 

Loans Receivable

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal amount adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or cost on originated loans and unamortized premiums or discounts on purchased loans.

 

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. The Bank makes continuous credit reviews of the loan portfolio and considers economic conditions, historical loan loss experience, review of specific problem loans and other factors in determining the adequacy of the allowance balance.

 

Activity in the allowance for loan losses for the three months ended March 31, 2005 and 2004 follows:

 

     March 31,

 
     2005

    2004

 

Balance at beginning of year

   $ 2,294,131     $ 2,109,820  

Add provision charged to expense

     120,006       85,159  

Less net charge-offs

     (72,114 )     (72,911 )
    


 


     $ 2,342,023     $ 2,122,068  
    


 


 

Interest on all loans is accrued daily on the outstanding balance. Accrual of interest is discontinued on a loan when management believes, after considering collection efforts and other factors that the borrower’s financial condition is such that collection of interest is doubtful.

 

Stock-based Compensation

 

The Company accounts for its stock-based compensation plans using the accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. The Company is not required to adopt the fair value based recognition provisions prescribed under SFAS No. 123, Accounting for Stock Based Compensation, but complies with the disclosure requirements set forth in the Statement (as amended by SFAS No. 148), which include disclosing pro forma net income as if the fair value based method of accounting had been applied.

 

NOTE 2. EARNINGS PER SHARE

 

Basic earnings per share for the three months ended March 31, 2005 and 2004 were calculated by dividing net income available to common shareholders by the weighted average number of shares outstanding during the period.

 

9


Table of Contents

The computation of diluted earnings per share is similar to the computation of basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if dilutive potential common shares had been issued. The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of those potential common shares. The potential dilutive shares are represented by common stock options and by the Series A convertible preferred stock which is convertible into .8695 shares of common stock.

 

NOTE 3. BALANCE SHEETS

 

The balance sheet at December 31, 2004, has been taken from the audited financial statements at that date.

 

NOTE 4. COMMITMENTS AND LETTERS OF CREDIT

 

At March 31, 2005, the Company had commitments to extend credit, including unused lines of credit of approximately $27,974,000. Letters of credit totaling $1,263,576 were outstanding.

 

NOTE 5. STOCK OPTION PLANS

 

The Company has adopted a qualified incentive stock option plan which reserves, as amended, 74,429 shares for purchase by eligible employees. Options granted under this plan vest at the rate of 20% per year, expire not more than ten years from the date of grant, and are exercisable at not less than the fair market value of the stock at the date of the grant.

 

The Company also adopted a non-qualified stock option plan which reserves, as amended, 101,912 shares for purchase by non-employee directors. Options granted under this plan are exercisable after six months from the date of the grant at not less than the fair market value of the stock at the date of the grant. The life of such options shall not extend more than ten years from the date of the grant.

 

Information related to pro forma net income for the periods presented is as follows:

 

     March 31,

     2005

   2004

Compensation cost recognized in income for all stock-based compensation awards

   $ —      $ —  
    

  

Pro forma net income available to common shareholders, based on SFAS No. 123

   $ 361,318    $ 378,120
    

  

Pro forma earnings per common share, based on SFAS No. 123

   $ 0.30    $ 0.32
    

  

Pro forma earnings per fully dilutive common share, based on SFAS No. 123

   $ 0.25    $ 0.26
    

  

 

NOTE 6. SEGMENT REPORTING

 

The Company has two reportable segments, the Bank and Freedom Finance, LLC (subsidiary). The Bank provides mortgage, consumer and commercial loans. Freedom Finance, LLC specializes in the purchase of sales finance contracts from local automobile dealers. Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the years ended March 31, 2005 and 2004 is as follows:

 

     Bank

  

Freedom

Finance, LLC


   

Intersegment

Elimination


   

Consolidated

Totals


March 31, 2005

                             

Net interest income

   $ 1,521,117    $ 59,501     $ —       $ 1,580,618

Other revenue – external customers

     449,525      12,884       —         462,409

Depreciation and amortization

     82,625      651       —         83,276

Provision for loan losses

     120,006      —         —         120,006

Net income

     386,827      9,182       —         396,009

Assets

     167,321,690      1,670,077       (2,103,190 )     166,888,577

March 31, 2004

                             

Net interest income

   $ 1,390,773    $ 80,579     $ —       $ 1,471,352

Other revenue – external customers

     479,426      13,336       —         492,762

Depreciation and amortization

     96,501      1,046       —         97,547

Provision for loan losses

     106,904      (21,745 )     —         85,159

Net income

     343,940      68,345       —         412,285

Assets

     145,046,584      1,598,610       (1,976,776 )     144,668,418

 

10


Table of Contents

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment appeals to different markets and, accordingly, requires different technology and marketing strategies.

 

The Bank derives a majority of its revenue from interest income and relies primarily on net interest income to assess the performance of the segments and make decisions about resources to be allocated to the segment. Therefore, the segments are reported using net interest income for the period ended March 31, 2005. The Bank does allocate income taxes to the segments. Other revenue represents noninterest income which is also allocated to the segments. The Bank includes an insurance and investment agency in its Bank segment above. The Bank does not have any single external customer from which is derives 10 percent or more of its revenues and operations in one geographical area.

 

11


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Introduction

 

This discussion, analysis and related financial information are presented to explain the significant factors which affected Surrey Bancorp’s financial condition and results of operations for the three months ending March 31, 2005 and 2004. This discussion should be read in conjunction with the financial statements and related notes contained within this report.

 

Surrey Bancorp (“Company”) is a North Carolina corporation, located in Mount Airy, North Carolina. The Company was incorporated on February 6, 2003 and began business on May 1, 2003.

 

Surrey Bank & Trust (“Bank”) is a North Carolina state Chartered Bank, located in Mount Airy, North Carolina. The Bank was chartered on July 15, 1996 and began operations on July 22, 1996.

 

Effective March 5, 1998 the Bank became a member of the Federal Home Loan Bank.

 

Highlights

 

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Such forward-looking statements involve known and unknown risks including, but not limited to, changes in general economic and business conditions, interest rate fluctuations, competition within and from outside the banking industry, new products and services in the banking industry, risk inherent in making loans such as repayment risks and fluctuating collateral values, problems with technology utilized by the Company, changing trends in customer profiles and changes in laws and regulations applicable to the Company. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements

 

Net income available for common shareholders for the three months ended March 31, 2005, was $366,594 or $.27 per diluted share outstanding compared to a $382,633 or $.29 per diluted share outstanding for the same period in 2004. Earnings for the period ended March 31, 2005 are approximately 4.2% lower than for the same period in 2004. The decrease resulted from a reduction in the fee income earned from the mortgage lending operation and reduced incomes from the investment, insurance and sales finance subsidiaries. The mortgage fee reduction is due to a general slowdown in the refinancing market and the absence of servicing fee income for which the rights were sold to another bank in the second quarter of 2004. The reduced income from subsidiary operations primarily result from increased expenses incurred to strengthen the operations of those subsidiaries.

 

On March 31, 2005, Surrey Bancorp’s assets totaled $166,925,476 compared to $157,292,940 on December 31, 2004. Net loans were $138,453,515 compared to $133,046,165 on December 31, 2004. This growth was primarily in the commercial loan area which increased 4.73% over December 2004 totals.

 

Total deposits on March 31, 2005, were $137,871,104 compared to $126,953,966 at the end of 2004. This increase is attributable to increases in demand deposit and time deposit accounts. Demand deposits increased 8.36% over 2004 totals. Certificates of deposit increased 13.65% over December 31, 2004 totals, while savings deposits decreased 9.00%.

 

12


Table of Contents

Common shareholders’ equity increased by $364,280 or 2.93% during the three months ended March 31, 2005 resulting in a common stock book value of $10.56 per share, up from $10.26 on December 31, 2004.

 

Financial Condition, Liquidity and Capital Resources

 

Investments

 

The Bank maintains a portfolio of securities as part of its asset/liability and liquidity management programs which emphasize effective yields and maturities to match its needs. The composition of the investment portfolio is examined periodically and appropriate realignments are initiated to meet liquidity and interest rate sensitivity needs for the Bank.

 

Bonds, notes, and debentures for which the Bank has the positive intent and ability to hold to maturity are reported at cost, adjusted by premiums and discounts that are recognized in interest income using the interest method over the period to maturity or to call dates. The Bank had no “Held to Maturity” securities at March 31, 2005 or December 31, 2004.

 

Available for sale securities are reported at fair value and consist of bonds, notes, debentures, and certain equity securities not classified as trading securities or as held to maturity securities.

 

Unrealized holding gains and losses, net of tax, on available for sale securities are reported as a net amount in a separate component of shareholders’ equity. Realized gains and losses on the sale of available for sale securities are determined using the specific-identification method. Premiums and discounts are recognized in interest income using the interest method over the period to maturity or to call dates.

 

Declines in the fair value of individual held to maturity and available for sale securities below cost that are other than temporary are reflected as write-downs of the individual securities to fair value. Related write-downs are included in earnings as realized losses.

 

Investments in available for sale securities of $3,162,465 consisted of U.S. Governmental Agency obligations with maturities ranging from one to fourteen months, and GNMA adjustable rate mortgage securities, which adjust annually.

 

Loans

 

Net loans outstanding on March 31, 2005, were $138,453,515 compared to $133,046,165 on December 31, 2004. The Bank maintains a loan portfolio dominated by real estate and commercial loans diversified among various industries. Approximately 38.9% of the Bank’s loans as of March 31, 2005 are fixed rate loans with 61.1% floating with the Bank’s prime rate or other appropriate internal or external indices.

 

Deposits

 

Deposits on March 31, 2005, were $137,871,104, compared to $126,953,966 on December 31, 2004.

 

The March total comes from a base of approximately 10,246 accounts compared to 9,845 accounts at December 31, 2004; a 4.07% increase. Interest-bearing accounts represented 84.29% of the 2005 period-end deposits versus 85.82% at December 31, 2004.

 

13


Table of Contents

Shareholders’ Equity

 

Surrey Bancorp and Surrey Bank & Trust are subject to various regulatory capital requirements administered by federal banking agencies. The Company and the Bank maintain strong capital positions which exceed all capital adequacy requirements of federal regulatory authorities.

 

The Company’s and the Bank’s capital ratios are presented in the following table.

 

     Ratio

    Minimum Required
For Capital Adequacy
Purposes


 

March 31, 2005:

            

Total Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   11.16 %   8.0 %

Surrey Bank & Trust

   10.22 %   8.0 %

Tier I Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   9.91 %   4.0 %

Surrey Bank & Trust

   8.96 %   4.0 %

Tier I Capital

            

(to Average Assets)

            

Surrey Bancorp (Consolidated)

   9.08 %   4.0 %

Surrey Bank & Trust

   8.21 %   4.0 %

December 31, 2004:

            

Total Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   11.61 %   8.0 %

Surrey Bank & Trust

   10.52 %   8.0 %

Tier I Capital

            

(to Risk-Weighted Assets)

            

Surrey Bancorp (Consolidated)

   10.36 %   4.0 %

Surrey Bank & Trust

   9.26 %   4.0 %

Tier I Capital

            

(to Average Assets)

            

Surrey Bancorp (Consolidated)

   8.98 %   4.0 %

Surrey Bank & Trust

   8.08 %   4.0 %

 

Asset Quality

 

The notes to the financial statements contained within this report provide details of the activity in the allowance for possible loan losses.

 

The provision for loan losses charged to operations was $120,006 in the first three months of 2005 compared to $85,159 for the same period in 2004. The reserve for loan losses on March 31, 2005 was $2,342,023 or 1.66% of period end loans. This percentage is derived from total loans. Approximately $25,953,828 of loans at March 31, 2005 are government guaranteed loans which the Bank’s exposure ranges from 10% to 49% of the outstanding balance. When the guaranteed portions of the loans are removed from the equation the loan loss reserve is approximately 1.85% of outstanding loans.

 

14


Table of Contents

The level of reserve is established based upon management’s evaluation of portfolio composition, current and projected national and local economic conditions, and results of independent reviews of the loan portfolio by internal and external examination. Management recognizes the inherent risk associated with commercial and consumer lending, including whether or not a borrower’s actual results of operations will correspond to those projected by the borrower when the loan was funded; economic factors such as the number of housing starts and increases in interest rates, etc.; depression of collateral values; and completion of projects within the original cost and time estimates. As a result, management continues to actively monitor the Bank’s asset quality and lending policies. Management believes that its loan portfolio is diversified so that a downturn in a particular market or industry will not have a significant impact on the loan portfolio or the Bank’s financial condition. Management believes that its provision and reserve offer an adequate allowance for loan losses and provide a sound reserve for the loan portfolio.

 

Unsecured loans that are past due more than 90 days are placed into nonaccrual status. Secured loans reach nonaccrual status when they surpass 120 days past due. When facts and circumstances indicate the borrower has regained the ability to meet the required payments, the loan is returned to accrual status.

 

At March 31, 2005, the Bank had loans totaling approximately $1,127,226 in nonaccrual status.

 

Interest Rate Sensitivity and Liquidity

 

One of the principal duties of the Bank’s Asset/Liability Management Committee is management of interest rate risk. The Bank utilitizes quarterly asset/liability reports prepared by a regional correspondent bank to project the impact on net interest income that might occur with hypothetical interest rate changes. The committee monitors and manages asset and liability strategies and pricing.

 

Another function of the Asset/Liability Committee is maintaining adequate liquidity and planning for future liquidity needs. Having adequate liquidity means the ability to meet current funding needs, including deposit withdrawals and commitments, in an orderly manner without sacrificing earnings. The Bank funds its investing activities, including making loans and purchasing investments, by attracting deposits and utilizing short-term borrowings when necessary.

 

At March 31, 2005 the liquidity position of the Company was good, with short-term liquid assets of $15,695,221. Deposit growth was approximately $5,462,000 greater than the growth in loans in the first three months of 2005 resulting in a slightly more liquid position compared to December 31, 2004. During the period the Bank invested in Bank Owned Life Insurance (BOLI) which reduced the net funds growth produced by deposits and loans. To provide supplemental liquidity, the Bank has six lines of credit with correspondent banks totaling $13,700,000. There were no outstanding advances against these lines at March 31, 2005. Additionally, the Bank has a secured borrowing arrangement with the Federal Home Loan Bank. The maximum credit available under this agreement approximates $20,241,000 at March 31, 2005. Advances taken down against the Federal Home Loan Bank line amounted to $12,250,000 at March 31, 2005. In addition, Freedom Finance, LLC has a secured revolving line of credit with another commercial bank in the amount of $1,200,000. At March 31, 2005 no balance was due on this line.

 

15


Table of Contents

ITEM 3. CONTROLS & PROCEDURES

 

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15e. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective. There have not been any changes in the Company’s internal control over financial reporting that occurred during the Company’s last quarter that has materially affected, or is reasonable likely to materially affect, internal control over financial reporting.

 

16


Table of Contents

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

No significant changes in legal proceedings occurred during the quarter.

 

Item 2. Changes in Securities

 

None

 

Item 3. Defaults Upon Senior Securities

 

Not Applicable

 

Item 4. Submission of Matters to a Vote of Security Holders

 

None

 

Item 5. Other Information

 

None

 

Item 6. Exhibits and Reports on Form 8-K

 

  (a.) Exhibits

 

31.1 Certification

31.2 Certification

32.    Certification

 

  (b.) Reports on 8-K

 

Incorporated by Reference to 8-Ks filed February 3, 2005

 

 

17


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized officers.

 

        Surrey Bancorp
Date: May 12, 2005      

/s/ Edward C. Ashby, III


        Edward C. Ashby, III
        President and Chief Executive Officer
Date: May 12, 2005      

/s/ Mark H. Towe


        Mark H. Towe
        Sr. Vice President and Chief Financial Officer

 

 

18