POSCO FORM 6-K
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2005
Commission File Number 1-13368
POSCO
POSCO Center
892 Daechi-4-dong
Gangnam-gu
Seoul, Korea
(Address of principal executive offices)
     Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
     Form 20-F þ Form 40-F o
     Indicate by check mark if the registrant is submitting Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
     Indicate by check mark if the registrant is submitting Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
     Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
     Yes o No þ
     If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82 – o
 
 

 


Table of Contents

This Current Report on Form 6-K is being filed to be incorporated by reference into Registration Statement No. 333-07140 on Form F-3.
Non-consolidated Financial Statements for the Nine Months Ended September 30, 2005
     The non-consolidated financial information set forth below has been derived from our unaudited (in the case of information as of and for the nine months ended September 30, 2004 and 2005) and non-consolidated financial statements as of December 31, 2004 and September 30, 2005 and for the nine-month periods ended September 30, 2004 and 2005 included in this Current Report on Form 6-K (the “Non-consolidated Financial Statements”). You should read the selected non-consolidated financial data below with the Non-consolidated Financial Statements. Results of operations in the first nine months of 2005 may not be indicative of results of operations for the remainder of 2005 or the full year 2005.
     The financial information set forth below is non-consolidated, and therefore does not reflect the assets and liabilities and results of operations of our subsidiaries other than as equity method investees. As a result, the non-consolidated interim information set forth below is not comparable with the consolidated financial information presented in our latest annual report on Form 20-F or the consolidated financial information as of and for the six months ended June 30, 2004 and 2005 included in our Current Report on Form 6-K furnished to the Securities and Exchange Commission (the “Commission”) on October 18, 2005.
     In addition, our non-consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the Republic of Korea (“Korean GAAP”), which differ in certain significant respects from accounting principles generally accepted in the United States (“U.S. GAAP”). See Note 32 of Notes to Consolidated Financial Statements included in our Current Report on Form 6-K furnished to the Commission on October 18, 2005 for a description of these differences and a reconciliation of certain Korean GAAP items to U.S. GAAP.
     Any discrepancies in any table between totals and the sums of the amounts listed are due to rounding.

2


Table of Contents

                 
    For the nine months ended
    September 30,
    2004   2005
    (in billions of Won,
    except per share data)
    (unaudited)
NON-CONSOLIDATED INCOME STATEMENT DATA
               
 
               
Korean GAAP
               
Sales
  W 14,184     W 16,492  
Cost of goods sold
    9,984       10,855  
Selling and administrative expenses
    759       813  
Operating profit
    3,440       4,824  
Interest income
    60       44  
Dividend income
    32       73  
Interest expense
    113       72  
Foreign currency transactions and translation gains, net
    92       97  
Donations(1)
    92       103  
Income tax expense
    1,005       1,296  
Net income
    2,647       3,631  
Earnings per share(2)
    32,696       45,788  
Dividends per share(3)
    1,500       2,000  
                 
    As of   As of
    December 31,   September 30,
    2004   2005
    (in billions of Won)
    (audited)   (unaudited)
NON-CONSOLIDATED BALANCE SHEET DATA
               
 
               
Korean GAAP
               
Working capital(4)
  W 4,520     W 4,710  
Property, plant and equipment, net(5)
    9,203       10,180  
Total assets(5)
    21,367       22,934  
Long-term debt(6)(7)(8)
    1,550       788  
Total shareholders’ equity(5)
    16,110       18,746  
 
(1)   Includes donations to educational foundations supporting basic science and technology research. See Note 23 of Notes to Non-consolidated Financial Statements.
 
(2)   Earnings per share is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period. Weighted average number of shares outstanding for the nine months ended September 30, 2004 and 2005 was 80,943,606 shares and 79,310,639 shares, respectively. See Note 25 of Notes to Non-consolidated Financial Statements.
 
(3)   Dividends per share for the nine months ended September 30, 2004, translated into U.S. Dollars at the rate of Won 1,152.0 to US$1.00, the noon buying rate of the Federal Reserve Bank of New York for Won in effect on September 30, 2004, was equal to US$1.30. Dividends per share for the nine months ended September 30, 2005, translated into U.S. Dollars at the rate of Won 1,042.4 to US$1.00, the noon buying rate of the Federal Reserve Bank of New York for Won in effect on September 30, 2005, was equal to US$1.92.
 
(4)   “Working capital” means current assets minus current liabilities.
 
(5)   Reflects revaluations of assets permitted under Korean law.
 
(6)   Net of current portion and discount on debentures issued.
 
(7)   For information regarding derivative transactions entered into by us, see Note 20 of Notes to Non- consolidated Financial Statements.
 
(8)   Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at the

3


Table of Contents

    basic rates in effect at the balance sheet date and resulting translation gains and losses are recognized in current operations. See Notes 2 and 26 of Notes to Non-consolidated Financial Statements.

4


Table of Contents

Operating Results
     Our non-consolidated sales for the nine months ended September 30, 2005 increased by 16.3% to Won 16,492 billion from Won 14,184 billion for the nine months ended September 30, 2004, reflecting an increase of 18.6% in the average unit sales price per ton of our steel products, which more than offset a 1.6% decrease in the non-consolidated sales volume of our steel products.
     Our non-consolidated domestic sales for the nine months ended September 30, 2005 increased by 18.5% in terms of non-consolidated domestic sales revenues and decreased by 1.2% in terms of non-consolidated domestic sales volume of steel products compared to the corresponding period in 2004. For the nine months ended September 30, 2005, our non-consolidated domestic sales volume accounted for approximately 74.7% of our non-consolidated total sales volume of steel products, compared to 74.4% for the nine months ended September 30, 2004. The increase in non-consolidated domestic sales revenues in the nine months ended September 30, 2005 compared to the corresponding period in 2004 was attributable primarily to an increase in the price of steel products sold in Korea, which more than offset the overall decrease in non-consolidated domestic sales volume of steel products.
     Our non-consolidated export sales for the nine months ended September 30, 2005 increased by 11.2% in terms of non-consolidated export sales revenues and decreased by 2.7% in terms of non-consolidated export sales volume of steel products compared to the nine months ended September 30, 2004. Exports as a percentage of non-consolidated total sales volume of steel products decreased to 25.3% of such sales volume for the nine months ended September 30, 2005 compared to 25.6% for the corresponding period in 2004. The increase in non-consolidated export sales revenues in the nine months ended September 30, 2005 compared to corresponding period in 2004 was primarily attributable to an increase in the price of steel products sold abroad, which more than offset the overall decrease in non-consolidated export sales volume of steel products.
     Non-consolidated gross profit for the nine months ended September 30, 2005 increased by 34.2% to Won 5,637 billion from Won 4,199 billion for the nine months ended September 30, 2004. Non-consolidated gross margin for the nine months ended September 30, 2005 increased to 34.2% from 29.6% for the nine months ended September 30, 2004. This increase in non-consolidated gross margin reflected the 16.3% increase in non-consolidated sales, which outpaced an 8.7% increase in non-consolidated cost of goods sold for the nine months ended September 30, 2005 to Won 10,855 billion from Won 9,984 billion for the corresponding period in 2004. Our non-consolidated cost of goods sold rose primarily due to increases in both volume and price of raw materials purchased. Non-consolidated raw materials costs for the nine months ended September 30, 2005 increased primarily as a result of a general increase in the unit costs of coal, iron ore, nickel and scrap metal. The average price of coal per ton (including all associated costs such as customs duties and transportation costs) increased from $79.43 for the nine months ended September 30, 2004 to $105.85 for the nine months ended September 30, 2005. The average price of iron ore per ton (including all associated costs such as customs duties and transportation costs) increased from $32.68 for the nine months ended September 30, 2004 to $41.19 for the nine months ended September 30, 2005.

5


Table of Contents

     Non-consolidated operating profit for the nine months ended September 30, 2005 increased by 40.3% to Won 4,824 billion compared to Won 3,440 billion for the corresponding period in 2004. Non-consolidated operating margin for the nine months ended September 30, 2005 increased to 29.3% from 24.3% for the nine months ended September 30, 2004, reflecting the 34.2% increase in non-consolidated gross profit, which outpaced a 7.0% increase in non-consolidated selling and administrative expenses for the nine months ended September 30, 2005 to Won 813 billion from Won 759 billion for the corresponding period in 2004. The increase in non-consolidated selling and administrative expenses resulted principally from increases in non-consolidated advertising expenses and non-consolidated fees and charges. Our non-consolidated advertising expenses increased by 126.0% for the nine months ended September 30, 2005 to Won 64 billion from Won 28 billion for the nine months ended September 30, 2004, primarily reflecting certain adjustments related to internal accounting for advertising expenses. Our non-consolidated fees and charges for the nine months ended September 30, 2005 increased by 37.4% to Won 94 billion from Won 68 billion for the nine months ended September 30, 2004, primarily as a result of fees and charges incurred in connection with the outsourcing of certain peripheral administrative functions.
     Our non-consolidated net income for the nine months ended September 30, 2005 increased by 37.2% to Won 3,631 billion from Won 2,647 billion for the corresponding period in 2004. Non-consolidated net income increased primarily as a result of the increase in non-consolidated operating profit, which more than offset the impact of:
    a 29.0% increase in non-consolidated income tax expense to Won 1,296 billion for the nine months ended September 30, 2005 from Won 1,005 billion for the corresponding period in 2004, due to the increase in our taxable income; and
 
    a 50.5% decrease in non-consolidated net non-operating income to Won 103 billion for the nine months ended September 30, 2005 from Won 208 billion for the corresponding period in 2004.
The decrease in non-consolidated net non-operating income primarily reflected:
    a 42.9% decrease in net earnings of equity method investees for the nine months ended September 30, 2005 to Won 89 billion from Won 156 billion for the corresponding period in 2004, principally attributable to losses from Zhangjiagang Pohang Stainless Steel Co., Ltd. and Qingdao Pohang Stainless Steel Co., Ltd.; and
 
    a more than two-fold increase in non-consolidated net loss on disposal of property, plant and equipment to Won 59 billion for the nine months ended September 30, 2005 from Won 19 billion for the corresponding period in 2004, primarily resulting from losses on disposals of equipment at Pohang Works and Kwangyang Works.
     Our effective tax rate for the nine-month period ended September 30, 2005 was 26.30% compared to 27.52% in the corresponding period in 2004. Commencing January 1, 2005, the

6


Table of Contents

statutory tax rate applicable to us decreased to 27.5% from 29.7%. See Note 24 of Notes to Non-consolidated Financial Statements.
     The following table sets forth the summary of our non-consolidated cash flows for the periods indicated:
                 
    Nine months ended
    September 30,
    2004   2005
    (in billions of Won)
Net cash provided by operating activities
  W 3,072     W 3,448  
Net cash used in investing activities
    1,499       1,467  
Net cash used in financing activities
    1,623       2,013  
Cash and cash equivalents at beginning of period
    298       207  
Cash and cash equivalents at end of period
    248       174  
Net increase (decrease) in cash and cash equivalents
    (50 )     (32 )
Tax Audit
     From June 13, 2005 to December 12, 2005, the Korean National Tax Service (the “NTS”) is conducting a tax audit on our tax filings made during the period from fiscal year 2000 to fiscal year 2004. Such tax audits are generally conducted by the NTS on a regular basis once every five years for Korean companies, since there is a five year statute of limitations on corporate tax claims. We expect that, after completion of the tax audit, additional taxes may be assessed against us, the exact amount of which we expect would be advised to us by the NTS in January 2006. The amount of additional taxes that may be assessed against us by the NTS is currently unknown but may be substantial.

7


Table of Contents

POSCO
Non-Consolidated Interim Financial Statements
September 30, 2005 and 2004, and December 31, 2004

F-1


TABLE OF CONTENTS

Non-Consolidated Balance Sheets September 30, 2005 and December 31, 2004 (Unaudited)
Non-Consolidated Statements of Income Three-Month and Nine-Month Periods Ended September 30, 2005 and 2004 (Unaudited)
Non-Consolidated Statements of Cash Flows Three-Month and Nine-Month Periods Ended September 30, 2005 and 2004 (Unaudited)
Notes to Non-Consolidated Financial Statements September 30, 2005 and 2004, and December 31, 2004 (Unaudited)


Table of Contents

POSCO
Non-Consolidated Balance Sheets
September 30, 2005 and December 31, 2004
(Unaudited)
 

                 
(in millions of Korean won)   2005     2004  
 
               
Assets
               
Current assets
               
Cash and cash equivalents (Notes 3 and 26)
  W 174,474     W 206,783  
Short-term financial instruments (Notes 3 and 26)
    622,064       574,886  
Trading securities (Note 6)
    1,454,466       2,657,338  
Current portion of available-for-sale securities (Note 7)
    111,022       122,318  
Current portion of held-to-maturity securities (Notes 7 and 26)
    3,039       3,048  
Trade accounts and notes receivable, net of allowance for doubtful accounts (Notes 4, 26 and 27)
    2,243,066       1,985,400  
Inventories, net (Note 5)
    2,744,844       2,108,682  
Other accounts and notes receivable, net of allowance for doubtful accounts (Notes 4, 15, 26 and 27)
    83,198       68,150  
Other current assets, net of allowance for doubtful accounts (Note 10)
    32,638       14,973  
 
           
Total current assets
    7,468,811       7,741,578  
Property, plant and equipment, net (Notes 8 and 28)
    10,180,104       9,203,061  
Investment securities, net (Notes 7, 12 and 26)
    4,861,885       3,919,464  
Intangible assets, net (Notes 9 and 28)
    287,411       363,244  
Long-term trade accounts and notes receivable, net of allowance for doubtful accounts (Note 4)
    35,352       33,007  
Long-term financial instruments (Note 3)
    45       45  
Long-term loan receivables, net of allowance for doubtful accounts
          396  
Other long-term assets, net of allowance for doubtful accounts (Note 10 and 26)
    100,381       106,265  
 
           
Total assets
  W 22,933,989     W 21,367,060  
 
           
The accompanying notes are an integral part of these non-consolidated interim financial statements.

F-2


Table of Contents

POSCO
Non-Consolidated Balance Sheets
September 30, 2005 and December 31, 2004
(Unaudited)
 

                 
(in millions of Korean won)   2005     2004  
 
               
Liabilities and Shareholders’ Equity
               
Current liabilities
               
Trade accounts and notes payable (Notes 26 and 27)
  W 443,846     W 608,027  
Short-term borrowings (Notes 11 and 26)
          13,992  
Current portion of long-term debts, net of discount on debentures issued (Notes 12 and 26)
    884,514       926,572  
Accrued expenses (Note 26)
    126,254       132,759  
Other accounts and notes payable (Notes 26 and 27)
    396,475       458,435  
Withholdings
    26,783       33,135  
Income tax payable
    811,459       1,012,424  
Deferred income tax liabilities (Note 24)
    17,188        
Other current liabilities (Notes 14 and 27)
    52,341       36,056  
 
           
Total current liabilities
    2,758,860       3,221,400  
Long-term debts, net of current portion and discount on debentures issued (Notes 12 and 26)
    788,223       1,549,653  
Accrued severance benefits, net (Note 13)
    256,258       171,788  
Deferred income tax liabilities (Note 24)
    335,046       260,165  
Other long-term liabilities (Notes 14, 19 and 27)
    49,471       54,210  
 
           
Total liabilities
    4,187,858       5,257,216  
 
           
Commitments and contingencies (Note 15)
               
Shareholders’ equity
               
Capital stock (Note 1)
    482,403       482,403  
Capital surplus (Notes 8 and 16)
    3,910,124       3,771,283  
Retained earnings (Note 17)
    15,810,673       12,864,139  
Capital adjustments, net (Notes 7 and 18)
    (1,457,069 )     (1,007,981 )
 
           
Total shareholders’ equity
    18,746,131       16,109,844  
 
           
Total liabilities and shareholders’ equity
  W 22,933,989     W 21,367,060  
 
           
The accompanying notes are an integral part of these non-consolidated interim financial statements.

F-3


Table of Contents

POSCO
Non-Consolidated Statements of Income
Three-Month and Nine-Month Periods Ended September 30, 2005 and 2004
(Unaudited)
 

                                 
    For the three-month periods     For the nine-month periods  
(in millions of Korean won,   ended September 30     ended September 30  
   except per share amounts)   2005     2004     2005     2004  
 
                               
Sales (Notes 27 and 28)
  W 5,458,233     W 5,144,206     W 16,492,067     W 14,183,606  
Cost of goods sold (Notes 21 and 27)
    3,835,044       3,607,099       10,854,828       9,984,423  
 
                       
Gross profit
    1,623,189       1,537,107       5,637,239       4,199,183  
Selling and administrative expenses (Note 22)
    303,804       293,172       812,912       759,466  
 
                       
Operating profit
    1,319,385       1,243,935       4,824,327       3,439,717  
 
                       
Non-operating income
                               
Interest income (Note 7)
    14,845       20,162       44,099       60,243  
Dividend income
    7,542       4,145       72,999       32,118  
Gain on valuation of trading securities
          14,799       4,876       22,414  
Gain on disposal of trading securities
    19,994       5,643       43,493       21,937  
Gain on disposal of property, plant and equipment
    1,730       829       11,549       4,952  
Gain on foreign currency transactions
    18,010       20,664       61,788       65,125  
Gain on foreign currency translation
    9,851       16,186       88,415       99,496  
Equity in earnings of investees (Note 7)
    89,620       113,496       183,672       172,996  
Gain on valuation of derivatives (Note 20)
    1,421             1,470        
Others
    37,258       101,455       81,304       159,121  
 
                       
 
    200,271       297,379       593,665       638,402  
 
                       
Non-operating expenses
                               
Interest expense
    18,840       34,853       71,916       113,014  
Loss on foreign currency transactions
    25,862       19,392       49,138       69,006  
Loss on foreign currency translation
          1,757       3,688       3,991  
Donations (Note 23)
    10,960       10,241       102,754       92,289  
Loss on disposal of property, plant and equipment
    23,054       6,512       70,627       23,575  
Equity in losses of investees (Note 7)
    34,723       9,749       94,573       17,069  
Loss on derivative transaction (Note 20)
    945       1,056       1,247       6,276  
Others
    21,671       71,169       96,688       104,964  
 
                       
 
    136,055       154,729       490,631       430,184  
 
                       
 
                               
Extraordinary income
          3,387             3,387  
 
                       
Income before income taxes
    1,383,601       1,389,972       4,927,361       3,651,322  
Income tax expense (Note 24)
    322,013       377,929       1,295,899       1,004,818  
 
                       
Net income
  W 1,061,588     W 1,012,043     W 3,631,462     W 2,646,504  
 
                       
Basic and diluted earnings per share (Note 25) (in Korean won)
  W 13,452     W 12,431     W 45,788     W 32,696  
The accompanying notes are an integral part of these non-consolidated interim financial statements.

F-4


Table of Contents

POSCO
Non-Consolidated Statements of Cash Flows
Three-Month and Nine-Month Periods Ended September 30, 2005 and 2004
(Unaudited)
 

                                 
    For the three-month periods     For the nine-month periods  
    ended September 30     ended September 30  
(in millions of Korean won)   2005     2004     2005     2004  
 
                               
Cash flows from operating activities
                               
Net income
  W 1,061,588     W 1,012,043     W 3,631,462     W 2,646,504  
 
                       
Adjustments to reconcile net income to net cash provided by operating activities
                               
Depreciation and amortization
    353,391       344,819       1,115,955       1,076,364  
Accrual of severance benefits
    43,575       34,393       217,319       92,142  
Loss (gain) on valuation of trading securities, net
    11,473       (14,799 )     (4,466 )     (22,414 )
Gain on disposal of trading securities, net
    (19,994 )     (5,643 )     (43,493 )     (21,384 )
Loss on disposal of property, plant and equipment, net
    21,324       5,683       59,078       18,623  
Loss (gain) on disposal of investments, net
    1       741       (1 )     3,577  
Impairment loss on investments
    25       331       75       5,679  
Gain on valuation of derivatives, net
    (1,336 )           (1,385 )      
Equity in earnings of investee, net
    (54,897 )     (103,747 )     (89,099 )     (155,927 )
Recovery of stock compensation
    19,412       18,502       21,416       15,387  
Gain on foreign currency translation, net
    (9,385 )     (16,099 )     (84,908 )     (97,163 )
Loss on derivative transaction, net
    580       1,056       286       3,135  
Interest expense
    1,465       2,437       3,845       6,387  
Interest income
    (1,494 )     (1,986 )     (3,368 )     (5,550 )
Others
    (13,330 )     139,031       (7,334 )     145,029  
 
                       
 
    350,810       404,719       1,183,920       1,063,885  
 
                       
 
                               
Changes in operating assets and liabilities
                               
Increase in trade accounts and notes receivable
    (230,168 )     (293,022 )     (240,323 )     (500,696 )
Increase (decrease) in other accounts and notes receivable
    (6,431 )     23,692       (14,229 )     7,895  
Increase (decrease) in accrued income
    (2,296 )     1,229       (108 )     40,461  
Decrease (increase) in prepaid expenses
    9,814       (2,137 )     (15,652 )     (10,012 )
Increase in inventories
    (59,810 )     (82,705 )     (639,522 )     (438,033 )
Decrease in trade accounts and notes payable
    (260,121 )     (16,266 )     (167,105 )     (4,254 )
Decrease (increase) in other accounts and notes payable
    (47,299 )     2,930       (63,314 )     87,748  
Decrease (Increase) in income tax payable
    (94,512 )     36,165       (200,965 )     137,352  
Increase (decrease) in accrued expense
    71,811       (2,345 )     (6,504 )     13,324  
Payment of severance benefits
    (5,057 )     (7,653 )     (105,645 )     (12,579 )
Increase in deferred income tax liabilities
    28,800       83,513       88,616       48,417  
Others
    (39,284 )     (98,873 )     (2,736 )     (8,307 )
 
                       
 
    (634,553 )     (355,472 )     (1,367,487 )     (638,684 )
 
                       
Net cash provided by operating activities
    777,845       1,061,290       3,447,895       3,071,705  
 
                       
The accompanying notes are an integral part of these non-consolidated interim financial statements.

F-5


Table of Contents

POSCO
Non-Consolidated Statements of Cash Flows
Three-Month and Nine-Month Periods Ended September 30, 2005 and 2004
(Unaudited)
 

                                 
    For the three-month periods     For the nine-month periods  
    ended September 30     ended September 30  
(in millions of Korean won)   2005     2004     2005     2004  
 
                               
Cash flows from investing activities
                               
Disposal of short-term financial instruments
    361,240       250,000       917,640       753,500  
Disposal of trading securities
    3,077,191       2,003,043       8,450,340       6,218,050  
Disposal of available-for-sale securities
    30,000             60,676       3,666  
Disposal of current maturities of held-to-maturity securities
          33,925             170,930  
Disposal of property, plant and equipment
    2,435       109       14,255       14,668  
Acquisition of short-term financial instruments
    (544,792 )     (471,794 )     (964,818 )     (802,731 )
Acquisition of trading securities
    (2,085,910 )     (2,127,400 )     (7,199,510 )     (6,501,700 )
Acquisition of available-for-sale securities
    (1,385 )     (12,982 )     (81,479 )     (26,901 )
Acquisition of investments using the equity method
    (413,083 )     (1,057 )     (477,427 )     (19,605 )
Acquisition of held-to-maturity securities
    (99,824 )           (99,824 )     (31,095 )
Acquisition of property, plant and equipment
    (637,546 )     (513,034 )     (2,038,918 )     (1,214,817 )
Acquisition of intangible assets
    (1,425 )     (14,404 )     (3,633 )     (53,294 )
Others
    (14,852 )     13,282       (44,733 )     (9,713 )
 
                       
Net cash used in investing activities
    (327,951 )     (840,312 )     (1,467,431 )     (1,499,042 )
 
                       
 
                               
Cash flows from financing activities
                               
Proceeds from other long-term liabilities
          727       2,653       4,106  
Proceeds from short-term borrowings
                97,442        
Disposal of treasury stock
    400,492       79,936       400,492       79,936  
Acquisition of treasury stock
    (641,600 )     (258,168 )     (998,252 )     (258,168 )
Repayment of short-term borrowings
    (239 )           (111,434 )      
Repayment of current maturities of long-term debts
    (200,223 )     (408,521 )     (721,830 )     (918,033 )
Repayment of other long-term liabilities
    (392 )     (2,454 )     (1,345 )     (5,519 )
Payment of cash dividends
    (157,520 )     (119,121 )     (680,794 )     (525,165 )
Others
    (580 )           295        
 
                       
Net cash used in financing activities
    (600,062 )     (707,601 )     (2,012,773 )     (1,622,843 )
 
                       
Net decrease in cash and cash equivalents
    (150,168 )     (486,623 )     (32,309 )     (50,180 )
 
                               
Cash and cash equivalents
                               
Beginning of the period
    324,642       734,936       206,783       298,493  
 
                       
End of the period
  W 174,474     W 248,313     W 174,474     W 248,313  
 
                       
The accompanying notes are an integral part of these non-consolidated interim financial statements.

F-6


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

1.   The Company
 
    POSCO (the “Company”) was incorporated on April 1, 1968, under the Commercial Code of the Republic of Korea to manufacture and sell steel rolled products and plates in the domestic and overseas markets. Annual production capacity is 30,000 thousand tons: 13,300 thousand tons at the Pohang mill, and 16,700 thousand tons at the Gwangyang mill. The shares of the Company have been listed on the Korea Stock Exchange since 1988. The Company operates two plants and one office in Korea, and seven liaison offices overseas.
 
    Under its Articles of Incorporation, the Company is authorized to issue 200 million shares of common stock with a par value of 5,000 per share. The Company retired 2,891,140; 2,807,690; and 1,815,640 shares of treasury stock with the approval of the Board of Directors on August 25, 2001; November 20, 2002 and July 22, 2003, respectively. In addition, the Company retired 1,779,320 shares of treasury stock on October 19, 2004, in accordance with the resolution of the Board of Directors on July 23, 2004. Accordingly, total issued shares are 87,186,835 as of September 30, 2005.
 
    As of September 30, 2005, the Company’s major shareholders are as follows:
                 
            Percentage of  
    Number of Shares     Ownership (%)  
 
               
National Pension Corporation
    2,810,027       3.22  
SK Telecom Co., Ltd.
    2,481,310       2.85  
Pohang University of Science and Technology
    2,410,700       2.76  
Others
    79,484,798       91.17  
 
           
 
    87,186,835       100.00  
 
           
    As of September 30, 2005, the shares of the Company are listed on the Korea Stock Exchange, while its depository receipts are listed on the New York and London Stock Exchanges.

F-7


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

2.   Summary of Significant Accounting Policies
 
    The significant accounting policies followed by the Company in the preparation of its interim non-consolidated financial statements for the three-month and nine-month periods ended September 30, 2005, are summarized below:
 
    Basis of Financial Statement Presentation
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in conformity with accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these financial statements are intended for use by those who are informed about Korean accounting principles and practices. The accompanying financial statements have been condensed, restructured and translated into English from the Korean language non-consolidated financial statements. Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, results of operations or cash flows, is not presented in the accompanying non-consolidated financial statements.
 
    Accounting Estimates
The preparation of the non-consolidated financial statements requires management to make estimates and assumptions that affect amounts reported therein. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates.
 
    Application of the Statements of Korean Financial Accounting Standards
The Korean Accounting Standards Board has published a series of Statements of Korean Financial Accounting Standards (SKFAS), which will gradually replace the existing financial accounting standards established by the Korean Financial Supervisory Commission. As SKFAS Nos. 10, 12 and 13 became applicable to the Company on January 1, 2004, the Company adopted these Standards in its financial statements covering periods beginning January 1, 2004.
 
    In addition, as SKFAS Nos. 15 through 17 became effective for the Company on January 1, 2005, the Company adopted these Standards in its financial statements for the nine-month period ended September 30, 2005.
 
    In accordance with SKFAS No. 15, Investments in Associates, equity in earnings and losses of the investees are shown in the income statement as a gross amount. Likewise, positive and negative capital adjustments are shown in the balance sheets as a gross amount. In addition, in accordance with SKFAS No. 16, Deferred Income Taxes, deferred tax assets and liabilities are classified into current and non-current and within each classification deferred tax assets and liabilities are offset and recorded as a net amount. Deferred tax effects applicable to items in shareholders’ equity are directly reflected in the shareholders’ equity account.

F-8


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Revenue Recognition
Revenue from the sales of products is recognized when significant risks and rewards of ownership of the goods are transferred.
 
    Allowance for Doubtful Accounts
The Company provides an allowance for doubtful accounts based on management’s estimate of the collectibility of individual accounts and historical collection experience.
 
    Inventories
The quantity of inventory on hand is verified using the perpetual inventory system, which continuously updates the quantity of the inventory during the period, and by physical count as of the balance sheet date. Inventories are stated at the lower of cost or market, with cost being determined using the moving-average method, except for materials-in-transit, which are stated at actual cost using the specific identification method. No physical count of inventory has been conducted as of September 30, 2005. If the net realizable value of inventories (current replacement cost for raw materials) is lower than its cost, the carrying amount is reduced to the net realizable value and the difference between the cost and revalued amount is charged to current operations.
 
    Investments in Securities
The Company accounts for equity and debt securities under the provision of SKFAS No. 8, Investments in Securities. This statement requires investments in equity and debt securities to be classified into three categories: trading, available-for-sale and held-to-maturity.
 
    Securities that are bought and held principally for near-term sale to generate profits from short-term price differences are classified into trading. Trading generally involves active and frequent buying and selling. Debt securities that have fixed or determinable payments and fixed maturity shall be classified as held-to-maturity only if the reporting entity has both the positive intent and ability to hold those securities to maturity. Securities that are not classified as either held-to-maturity securities or trading securities are classified as available-for-sale.
 
    Securities are initially carried at cost, including incidental expenses, with cost being determined using the gross average method or moving-average method. Debt securities, which the Company has the intent and ability to hold to maturity, are generally carried at cost, adjusted for the amortization of discounts or premiums. Premiums and discounts on debt securities are amortized over the term of the debt using the effective interest rate method. Trading and available-for-sale securities are carried at fair value, except for non-marketable securities classified as available-for-sale securities, which are carried at cost. Non-marketable debt securities are carried at a value using the present value of future cash flows, discounted at a reasonable interest rate determined considering the credit ratings by the independent credit rating agencies.

F-9


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Unrealized valuation gains or losses on trading securities are charged to current operations, and those resulting from available-for-sale securities are recorded as a capital adjustment, the accumulated amount of which shall be charged to current operations when the related securities are sold, or when an impairment loss on the securities is recognized. Impairment losses are recognized in the statement of income when the recoverable amounts are less than the acquisition costs of securities or adjusted costs of debt securities for the amortization of discounts or premiums.
 
    Investments in Affiliates
Investments in equity securities of companies, over which the Company exercises a significant control or influence, are recorded using the equity method of accounting. Under the equity method, the Company records changes in its proportionate ownership in the book value of the investee in current operations, as capital adjustment or as adjustments to retained earnings, depending on the nature of the underlying change in the book value of the investee. The Company discontinues the equity method of accounting for investments in equity method investees when the Company’s share in the accumulated losses equals the cost of the investments, and until the subsequent cumulative changes in its proportionate net income of the investees equals its cumulative proportionate net losses not recognized during the periods when the equity method was suspended. . If the book value of the investee has changed due to the capital increase of the investee, net losses not recognized in the prior periods are reflected in equity method investment securities as an adjustment to retained earnings.
 
    Differences between the initial purchase price and the Company’s initial proportionate ownership in the net book value of the investee are amortized over the period, not to exceed 20 years, using the straight-line method. However, in case of the investee which is also a subsidiary of the Company, if the additional investment results in the change in the ownership percentage, the difference between the change in the proportionate ownership in the book value of the investee and additional investment is recorded as capital adjustment.
 
    The Company’s proportionate unrealized profit arising from sales by the Company to equity method investee, sales by the equity method investees to the Company or sales between equity method investees are eliminated. Only unrealized profit arising from sales by the Company to subsidiaries is fully eliminated.
 
    If the Company has provided allowance for doubtful accounts for receivables due from an equity method investee which is also a subsidiary of the Company, bad debt expenses recognized during the current period should be included in equity method investment securities and reflected in current operations as gain on investments using the equity method.

F-10


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Foreign currency financial statements of equity method investees are translated into Korean won using the exchange rates in effect as of the balance sheet date for assets and liabilities (the exchange rates on the acquisition date for capital accounts), and annual average exchange rates for income and expenses. Any resulting translation gain or loss is included in the capital adjustments account, a component of shareholders’ equity.
 
    The equity method of accounting is applied based on the most recent available unreviewed financial statements of subsidiaries and affiliates. The Company believes that if the financial statements were reviewed, differences between unreviewed and reviewed financial statements would not have a material effect on the financial statements of the Company.
 
    Property, Plant and Equipment and Related Depreciation
Property, plant and equipment are stated at cost, net of accumulated depreciation, except for certain assets subject to upward revaluations in accordance with the Asset Revaluation Law. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, as follows:
     
    Estimated useful lives
Buildings and structures
  20-40 years
Machinery and equipment
  8 years
Vehicles
  4-9 years
Tools
  4 years
Furniture and fixtures
  4 years
    The acquisition cost of an asset is comprised of its purchase price and any directly attributable cost of bringing the asset to working condition for its intended use. When the estimated cost of dismantling and removing the asset and restoring the site, after the termination of the asset’s useful life, meets the criteria for the recognition of provisions, the present value of the estimated expenditure shall be included in the cost of the asset.
 
    Subsequent expenditure on property, plant and equipment shall be capitalized only when it increases future economic benefits beyond its most recently assessed standard of performance; all other subsequent expenditures shall be recognized as an expense in the period in which it is incurred.

F-11


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Intangible Assets
Intangible assets are stated at acquisition cost, including incidental expenses, net of accumulated amortization. Amortization is computed using the straight-line method over the estimated useful lives as described below.
     
    Estimated useful lives
Intellectual property rights
  5-10 years
Land usage rights
  40 years
Port facilities usage rights
  3-34 years
Other intangibles
  4-20 years
    Port facilities usage rights and land usage rights, which represent rights to use certain port facilities and land, are amortized over the term of exclusive rights.
 
    The costs incurred in relation to the development of new products and new technologies, including the development cost of internally used software and related costs, are recognized and recorded as other intangible assets only if it is probable that future economic benefits that are attributable to the asset will flow into the Company, and the cost of the asset can be measured reliably. The useful life of other intangible assets (development cost) should be based on its estimated useful life, not to exceed 20 years from the date when the asset is available for use.
 
    As of September 30, 2005, port facilities usage rights is related to the quay and inventory yard contributed by the Company, since April 1987, to the local bureaus of the Maritime Affairs and Fisheries in Gwangyang, Pohang, Pyoungtaek and Masan. The related amortization expense amounted to 14,040 million for the nine-month period ended September 30, 2005 (for the three-month period ended September 30, 2005: 4,635 million).
 
    Discounts on Debentures
Discounts on debentures are amortized over the repayment period using the effective interest rate method. The discount is reported on the balance sheet as a direct deduction from the face amount of the debenture. Amortization is included in interest expense.
 
    Valuation of Assets and Liabilities at Present Value
Long-term loans receivable and long-term trade accounts and notes receivable are valued at their present value as discounted at an appropriate discount rate. Discounts are amortized using the effective interest rate method and recognized as an interest income over the life of the related assets.

F-12


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Accrued Severance Benefits
Employees and directors with at least one year of service are entitled to receive a lump-sum payment upon termination of their employment, based on their length of service and rate of pay at the time of termination. Accrued severance benefits represent the amount which would be payable assuming all eligible employees and directors were to terminate their employment as of the balance sheet date.
 
    The Company has partially funded the accrued severance benefits through group severance insurance deposits with Samsung Life Insurance Company and others.
 
    The contributions to the National Pension Fund in accordance with the National Pension Act in Korea and group severance insurance deposits are deducted from accrued severance benefit liabilities.
 
    Derivative Instruments
All derivative instruments are accounted for at fair value, and unrealized gains and losses from derivative contracts are charged to current operations with resulting rights and obligations being accounted for as asset and liabilities of the Company.
 
    Foreign Currency Translation
Monetary assets and liabilities denominated in foreign currencies are translated into Korean won at the exchange rates in effect at the balance sheet date (1,038.0: US$1 as of September 30, 2005 and 1,043.8: US$1 as of December 31, 2004), and resulting translation gains and losses are recognized in current operations.
 
    Income Taxes
The Company recognizes deferred income taxes for anticipated future tax consequences resulting from temporary differences between amounts reported for financial reporting and income tax purposes. Deferred income tax assets and liabilities are computed on such temporary differences by applying enacted statutory tax rates applicable to the years when such differences are expected to reverse. Deferred tax assets are recognized when it is more likely that such deferred tax assets will be realized. Income tax effect of temporary differences is reflected as income tax expenses in the period incurred, and income tax effect of temporary differences in relation to item in shareholders’ equity is directly reflected in the related shareholders’ equity account. The total income tax provision includes the current income tax expense under applicable tax regulations and the change in the balance of deferred income tax assets and liabilities during the period.

F-13


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Deferred tax assets and liabilities in the balance sheet are classified into current and non-current portion, and within each classification, deferred tax assets and deferred tax liabilities are offset and recorded.
 
    Impairment of Assets
The Company assesses the potential impairment of assets which are not recorded at fair value when there is evidence that events or changes in circumstances have made the recovery of an asset’s carrying value to be unlikely. The carrying value of the assets is reduced to the estimated realizable value, and an impairment loss is recorded as a reduction in the carrying value of the related asset and charged to current operations. However, the recovery of the impaired assets would be recorded in current operations up to the cost of the asset, net of accumulated depreciation or amortization, if any, before impairment, when the estimated value of the assets exceeds the carrying value after impairment.
 
    Capitalization of Financing Expenses
Financing expense on borrowing associated with certain qualifying assets during the construction period that meet certain criteria for capitalization can be either capitalized or expensed as incurred. The Company has chosen to expense as a financing expense the cost of manufacturing, acquisition, and construction of property, plant, and equipment that require more than one year from the initial date of manufacture, acquisition, and construction to the date of the estimated completion of the manufacture, acquisition and construction.

F-14


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

3.   Cash and Cash Equivalents, and Financial Instruments
 
    Cash and cash equivalents, and short-term and long-term financial instruments as of September 30, 2005 and December 31, 2004, consist of the following:
                         
    Annual Interest Rate              
(in millions of Korean won)   (%)     2005     2004  
 
                       
Cash and cash equivalents
                       
Checking accounts
        W 465     W 1,308  
Money market deposit accounts
    3.00-3.50       138,300       169,400  
Time deposits in foreign currency
    1.22       35,709       35,075  
Time deposits
                1,000  
 
                 
 
          W 174,474     W 206,783  
 
                 
 
                       
Short-term financial instruments
                       
Cash on hand and in banks 1
    0.10       2,506       6,240  
Time deposits
    3.40-3.95       195,000       86,400  
Specified money in trust
          193,558       2,140  
Certificates of deposit
    3.72-4.30       161,000       181,000  
Commercial papers
                29,106  
Trust type savings accounts
    3.70-4.50       70,000       270,000  
 
                 
 
          W 622,064     W 574,886  
 
                 
Long-term financial instruments
                       
Guarantee deposits for opening accounts 2
          W 45     W 45  
 
                 
 
1   In relation to government appropriated project, cash on hand and in banks are restricted from withdrawal.
 
2   The Company is required to provide collateral deposits amounting to 45 million to open checking accounts and accordingly, the withdrawal of these deposits is restricted.

F-15


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

4.   Accounts and Notes Receivable and Others
 
    Accounts and notes receivable and their allowance for doubtful accounts as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
               
Trade accounts and notes receivable
  W 2,249,139     W 2,006,019  
Less: Allowance for doubtful accounts
    (6,073 )     (20,619 )
 
           
 
  W 2,243,066     W 1,985,400  
 
           
 
               
Other accounts and notes receivable
  W 138,436     W 117,426  
Less: Allowance for doubtful accounts
    (55,238 )     (49,276 )
 
           
 
  W 83,198     W 68,150  
 
           
 
               
Long-term trade accounts and notes receivable
  W 45,150     W 45,149  
Less: Allowance for doubtful accounts
    (9,798 )     (12,142 )
 
           
 
  W 35,352     W 33,007  
 
           
    Accounts stated at present value under long-term deferred payment terms are as follows:
                                         
(in millions of           Allowance for                        
   Korean won)           doubtful                     Discount Rate  
    Face Value     accounts     Book Value     Maturity Date     (%)  
 
                       
Long-term trade accounts receivable
                                       
BNG Steel Co., Ltd.
  W 44,900     W 8,440     W 36,460     November 2009     8.62  
"
    7,676       1,145       6,531     December 2008     8.62  
Less: Current portion
    (7,679 )     (105 )     (7,574 )                
 
                                 
 
  W 44,897     W 9,480     W 35,417                  
 
                                 
 
                                       
Other accounts receivable
                                       
POSCO Venezuela Compania Anonima (POSVEN)
  W 6,971     W 86     W 6,885     January 2006     5.09  
 
                                 
    The Company computed discounts on accounts receivable using the Company’s weighted-average borrowing rate incurred as of the date nearest to the Company’s year end and accounted for them as allowance for doubtful accounts in accordance with SKFAS No. 13,
Troubled Debt Restructurings.

F-16


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

5.   Inventories
 
    Inventories as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
Finished goods
  W 416,337     W 188,604  
Semi-finished goods
    696,100       576,849  
Raw materials
    1,102,935       820,895  
Materials-in-transit
    527,015       520,374  
Others
    2,457       2,067  
 
           
 
    2,744,844       2,108,789  
Less: Provision for valuation loss
          (107 )
 
           
 
  W 2,744,844     W 2,108,682  
 
           
6.   Trading Securities
 
    Trading securities as of September 30, 2005 and December 31, 2004, are as follows:
                                 
(in millions of Korean won)   2005     2004  
    Acquisition Cost     Fair Value     Book Value     Book Value  
 
Beneficiary certificates
  W 1,150,000     W 1,154,221     W 1,154,221     W 2,350,660  
Monetary market fund
    300,000       300,245       300,245       275,841  
Mutual fund
                      30,837  
 
                       
 
  W 1,450,000     W 1,454,466     W 1,454,466     W 2,657,338  
 
                       
7.   Investment Securities
 
    Investment securities as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
Available-for-sale securities, net
  W 2,157,441     W 1,926,560  
Held-to-maturity securities, net
    137,055       37,148  
Equity-method investments
    2,567,389       1,955,756  
 
           
 
  W 4,861,885     W 3,919,464  
 
           

F-17


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

Available-For-Sale Securities
Available-for-sale securities as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
Current portion of available-for-sale securities
               
Investments in bonds
  W 111,022     W 122,318  
 
           
 
Available-for-sale securities
               
Marketable equity securities
    1,972,544       1,682,496  
Non-marketable equity securities
    124,447       130,371  
Investments in bonds
    60,450       113,693  
 
           
 
    2,157,441       1,926,560  
 
           
 
  W 2,268,463     W 2,048,878  
 
           
Investments in marketable equity securities as of September 30, 2005 and December 31, 2004, are as follows:
                                         
    2005     2004  
(in millions of   Number of     Percentage of     Acquisition     Book     Book  
   Korean won)   shares     ownership (%)     Cost     Value     Value  
 
Hanil Iron & Steel Co., Ltd.
    206,798       10.14     W 2,413     W 4,911     W 3,102  
HI Steel Co., Ltd.
    135,357       9.95       1,609       2,680       1,747  
Munbae Steel Co., Ltd.
    1,849,380       9.02       3,588       3,505       2,367  
Hana Bank
    4,617,600       2.46       29,998       177,778       119,134  
Korea Investment
                            135  
SK Telecom Co., Ltd.1
    5,900,630       7.17       1,678,201       1,197,633       1,170,222  
Samjung Packing & Aluminum Co., Ltd.2
                            1,944  
Dong Yang Steel Pipe Co., Ltd.
    1,564,250       2.46       3,911       1,095       501  
Nippon Steel Corporation
    147,876,000       2.17       285,102       576,954       375,649  
Korea Line Corp.
    217,373       2.17       8,067       7,988       7,695  
 
                                 
 
                  W 2,012,889     W 1,972,544     W 1,682,496  
 
                                 

F-18


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

 
1   The 1,802,132 SK Telecom Co., Ltd. shares, classified as available-for-sale securities, have been pledged as collateral for exchangeable bonds (Note 12).
 
2   Samjung Packing & Aluminum Co., Ltd. has been included in the equity method investments.
Investments in non-marketable equity securities as of September 30, 2005 and December 31, 2004, are as follows:
                                                 
    2005     2004  
(in millions of   Number of     Percentage of     Acquisition     Net Asset     Book     Book  
   Korean won)   Shares     Ownership (%)     Cost     Value 1     Value     Value  
 
                                               
Hankyung Shinmun Co., Ltd.
    28,728       0.15     W 309     W 149     W 309     W 309  
Keo Yang Shipping Co., Ltd.
    150,000       0.88       780       1,842       780       780  
Dae Kyeong Special Steel Co., Ltd.
    1,786,000       19.00       8,930       6,086       8,930       8,930  
Kihyup Technology Banking Corp.
    600,000       10.34       3,000       3,532       3,000       3,000  
Powercomm
    4,500,000       3.00       153,000       45,675       45,675       45,675  
POSCO Terminal Co., Ltd.2
                                  5,916  
The Seoul Shimun Co., Ltd.
    1,614,000       19.40       9,551       2,631       9,551       9,551  
The Siam United Steel
    9,000,000       10.00       26,640       16,536       26,640       26,640  
PT-POSNESIA Stainless Steel Industry 3
    29,610,000       70.00       9,474       8,957       1,567       1,567  
BX Steel Posco Cold Rolled Sheet Co., Ltd.4
          10.00       26,803       24,632       26,803       26,803  
Others
                    1,192       1,723       1,192       1,200  
 
                                       
 
                  W 239,679     W 111,763     W 124,447     W 130,371  
 
                                       
 
1   The net assets value of the non-marketable equity securities is determined based on the September 30, 2005 financial statements which have not been reviewed or audited. However, the net assets value of Hankyung Shinmun Co., Ltd. is based on the June 30, 2005 financial statements which have not been reviewed or audited and the net assets values of Keo Yang Shipping Co., Ltd. and Kihyup Technology Banking Corp. are based on the June 30, 2005 audited financial statements. PT-POSENSIA Stainless Steel Industry is based on the audited financial statements as of December 31, 2004 and Seoul Shinmun Co., Ltd. is based on the August 31, 2005 financial statements which have not been reviewed or audited. Powercomm shares were based on the discounted cash flow method, and the difference between the acquisition cost and the discounted cash flow amounting to W107,325 million was accounted for as a capital adjustment. Except for Powercomm, shares without an objective market value were based on acquisition costs.
 
2   POSCO Terminal, which had total assets worth more than W7,000 million as of December 31, 2004, is included in the equity method investments.

F-19


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

 
3   In relation to PT-POSNESIA, which is in the process of liquidation as of September 30, 2005, the Company recorded an impairment loss amounting to W970 million, the excess amount of book value over the net recoverable amount, for the year ended December 31, 2004.
 
4   No shares have been issued in accordance with the local laws or regulations.
Investments in bonds as of September 30, 2005 and December 31, 2004, are as follows:
                                         
            2005     2004  
(in millions of           Acquisition     Fair     Book     Book  
   Korean won)   Maturity     Cost     Value     Value     Value  
 
                                       
Government bonds
  Less than 1 year   W 111,504     W 111,022     W 111,022     W 122,318  
 
  1-5 years     58,848       60,450       60,450       92,807  
Others
  1-5 years                       20,886  
 
                               
 
          W 170,352     W 171,472     W 171,472     W 236,011  
 
                               

F-20


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Available-for-sale securities are stated at fair market value, and the difference between the acquisition cost and fair market value is accounted for in the capital adjustment account. The movements of such differences for the nine-month period ended September 30, 2005 and for the year ended December 31, 2004, are as follows:
                                                 
    2005     2004  
(in millions of   Beginning     Increase     Ending     Beginning     Increase     Ending  
   Korean won)   Balance     (Decrease)1     Balance     Balance     (Decrease)     Balance  
 
                                               
Marketable equity securities
                                               
Hanil Iron & Steel Co., Ltd.
  W 689     W 1,122     W 1,811     W (76 )   W 765     W 689  
HI Steel Co., Ltd.
    139       638       777       (555 )     694       139  
Munbae Steel Co., Ltd.
    (1,221 )     1,161       (60 )     (1,748 )     527       (1,221 )
Chohung Bank
                      (3,227 )     3,227        
Hana Bank
    89,136       18,004       107,140       71,589       17,547       89,136  
Korea Investment
    (453 )     453             (403 )     (50 )     (453 )
SK Telecom Co., Ltd.
    (495,027 )     146,616       (348,411 )     (504,158 )     9,131       (495,027 )
Samjung Packing & Aluminum Co., Ltd.
    (770 )     770             (849 )     79       (770 )
Dong Yang Steel Pipe Co., Ltd.
    (3,410 )     1,369       (2,041 )     (3,402 )     (8 )     (3,410 )
Nippon Steel Corporation
    90,547       121,046       211,593       95,691       (5,144 )     90,547  
Korea Line Corp.
    (372 )     315       (57 )           (372 )     (372 )
 
                                   
 
    (320,742 )     291,494       (29,248 )     (347,138 )     26,396       (320,742 )
Non-marketable equity securities
                                               
Powercomm
    (107,325 )     29,514       (77,811 )     (111,956 )     4,631       (107,325 )
The Seoul Shinmun Co., Ltd.
    2,072       (570 )     1,502             2,072       2,072  
Investments in Bonds
    6,030       (4,823 )     1,207       1,118       4,912       6,030  
Stock Market Stabilization Fund
                      1,179       (1,179 )      
 
                                   
 
  W (419,965 )   W 315,615     W (104,350 )   W (456,797 )   W 36,832     W (419,965 )
 
                                   
 
1   Realized losses from the disposal of available-for-sale securities amounted to W988 million for the nine-month period ended September 30, 2005.

F-21


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Held-To-Maturity Securities
Held-to-maturity securities as of September 30, 2005 and December 31, 2004, are as follows:
                                 
            2005     2004  
            Acquisition     Book     Book  
(in millions of Korean won)   Maturity     Cost     Value     Value  
 
                               
Current portion of held-to-maturity securities
                               
Government bonds
  Less than 1 year   W 2,000     W 2,000     W 2,000  
Foreign currency corporate bonds of
    "       1,321       1,039       1,048  
 
                         
US$1,000,000
            3,321       3,039       3,048  
 
Held-to-maturity securities
                               
Government bonds
  1-8 years     136,914       137,055       37,148  
 
                         
 
          W 140,235     W 140,094     W 40,196  
 
                         
    The Company provided government bonds, amounting to W31,215 million, to the Gyeongbuk municipal government as collateral for the recovery commitment of the Pohang No. 4 disposal site. Interest income accrued from available-for-sale securities and held-to-maturity securities amounted to W9,799 million for the nine-month period ended September 30, 2005 (for the nine-month period ended September 30, 2004: W12,258 million).

F-22


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Equity-Method Investments
Equity-method investments as of September 30, 2005 and December 31, 2004, are as follows:
                                         
    2005     2004  
            Percentage of                    
(in millions of   Number of     Ownership     Acquisition     Book     Book  
   Korean won)   Shares     (%)     Cost     Value     Value  
 
                                       
POSCO E&C
    27,281,080       90.94     W 365,789     W 390,862     W 321,177  
Posteel Co., Ltd.
    17,155,000       95.31       113,393       254,023       253,013  
POSCON Co., Ltd.
    3,098,610       88.04       49,822       17,007       18,079  
Pohang Steel Co., Ltd.
    4,000,000       66.67       96,151       162,058       175,992  
POSCO Machinery & Engineering Co., Ltd.
    1,700,000       100.00       17,052       14,877       13,719  
POSDATA Co., Ltd.
    5,044,072       61.85       52,749       80,749       63,123  
POSCO Research Institute
    3,800,000       100.00       19,000       23,915       22,682  
Seung Kwang Co., Ltd.
    2,737,000       69.38       28,408       30,780       29,444  
 
POS-AC Co., Ltd.
    130,000       100.00       1,043       1,435       613  
Changwon Specialty Steel Co., Ltd.
    26,000,000       89.66       260,000       367,070       335,827  
POSCO Machinery Co., Ltd.
    1,000,000       100.00       10,000       15,943       14,333  
POSTECH Venture Capital Co., Ltd.
    5,700,000       95.00       28,500       32,586       32,712  
eNtoB Corporation
    560,000       17.50       2,800       2,900       2,687  
POSCO Refractories & Environment (POSREC)
    3,544,200       60.00       41,210       60,050       54,816  
POSCO Terminal Co., Ltd.
    2,550,000       51.00       12,750       15,522        
Dongwoosa Service Inc.
    214,286       30.00       7,233       7,199        
Samjung Packing & Aluminum Co., Ltd.
    270,000       9.00       2,714       2,592        
POSCO Power Corp.1
    20,000,000       50.00       291,041       294,844        
Pohang Steel America Corporation (POSAM)
    306,855       99.43       251,643       111,922       109,329  
POSCO Australia Pty. Ltd. (POSA)
    761,775       100.00       37,352       68,206       52,526  
POSCO Asia Co., Ltd. (POA)
    9,360,000       100.00       7,425       17,890       17,135  
VSC-POSCO Steel Corporation (VPS)2
          35.00       4,758       3,806       5,265  
DALIAN POSCO-CFM Coil Center Co., Ltd.2
          30.00       7,189       9,312       9,719  
POS-Tianjin Coil Center Co., Ltd.2
          10.00       653       1,308       1,240  

F-23


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                         
    2005     2004  
            Percentage of                    
(in millions of   Number of     Ownership     Acquisition     Book     Book  
   Korean Won)   Shares     (%)     Cost     Value     Value  
 
                                       
Zhangjiagang Pohang Stainless Steel Co., Ltd.2
          72.55     W 196,602     W 170,465     W 179,747  
SHUNDE Pohang Coated Steel Co., Ltd.2
          83.80       20,696       21,170       25,793  
POS-THAI Service Steel Co., Ltd.
    2,327,288       39.17       7,427       5,726       951  
POSCO Venezuela Compania Anonima (POSVEN)3
    4,480       40.00                    
Myanmar-POSCO Co., Ltd.
    13,440       70.00       2,192       4,053       4,453  
KOBRASCO
    2,010,719,185       50.00       32,950       32,723       10,956  
POSINVEST
    5,000,000       100.00       53,189       67,281       34,418  
POSCHROME
    21,675       25.00       4,859       5,948       7,076  
Shunde Xingpu Steel Center Co., Ltd.2
          10.50       927       1,609       1,544  
POS-HYUNDAI STEEL
    2,345,558       10.00       1,057       816       770  
POSVINA2
          50.00       1,527       2,634       3,117  
Posmmit Steel Centre SDN BHD (POS-MMIT)
    4,200,000       30.00       2,308       3,227       2,927  
PT POSMI Steel Indonesia
    743       9.17       347       495       439  
Qingdao Pohang Stainless Steel Co., Ltd.2
          70.00       49,733       15,458       38,455  
POSCO (SUZHOU)
                                       
Automotive Processing Center Co., Ltd.2
          90.00       21,267       19,551       18,507  
POSCO—China
                                       
Holding Corp.2
          100.00       161,168       147,370       52,866  
POSCO—Japan Co., Ltd.
    88,838       100.00       50,557       28,974       40,306  
POSCO—India Private Ltd.4
    224,999,999       100.00       52,627       53,033        
 
                                 
 
                  W 2,368,108     W 2,567,389     W 1,955,756  
 
                                 
    Due to the delay in the closing of September 30, 2005 accounts and the settlement of closing differences, the equity method of accounting is applied based on the most recent available financial information, which has not been audited or reviewed as of September 30, 2005.

F-24


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

 
1   In accordance with the resolution of the Board of Directors’ meeting on May 24, 2005, the Company acquired 11.75% equity interest in POSCO Power Corporation (formerly Korea Independent Energy Corp.) in June 2005 for the purpose of diversification of its business. Also, the Company acquired an additional 38.25% equity interest in July 2005.
 
2   No shares have been issued in accordance with the local laws or regulations.
 
3   The Company suspended the application of the equity-method for investments in POSVEN, which is in the process of liquidation, due to its negative book value.
 
4   In accordance with the resolution of the Board of Directors’ meeting on July 12, 2005, the Company established POSCO-India Private Ltd. to acquire the mining rights and carry out the business feasibility review.

F-25


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    The details of equity method valuation for the nine-month period ended September 30, 2005, are as follows:
                                                 
            January 1, 2005 - June 30, 2005     July 1, 2005 - September 30, 2005        
            Equity in             Equity in              
            Earnings     Other     Earnings     Other        
(in millions of   Beginning     (Losses)     Increase     (Losses)     Increase     Ending  
   Korean won)   Balance     of Investee     (Decrease)1     of Investee     (Decrease)1     Balance  
 
                                               
POSCO E&C
  W 321,177     W 31,587     W (20,722 )   W 45,047     W 13,773     W 390,862  
Posteel Co., Ltd.
    253,013       397       (9,214 )     6,935       2,893       254,024  
POSCON Co., Ltd.
    18,079       139       (3,087 )     1,883       (9 )     17,005  
Pohang Steel Co., Ltd.
    175,992       (2,415 )     (5,989 )     (5,530 )           162,058  
POSCO Machinery & Engineering Co., Ltd.
    13,719       584       (40 )     607       6       14,876  
POSDATA Co., Ltd.
    63,123       3,756       (5,133 )     2,292       16,710       80,748  
POSCO Research Institute
    22,682       461             772             23,915  
Seung Kwang Co., Ltd.
    29,444       897       3       436             30,780  
POS-AC Co., Ltd.
    613       485       (76 )     412             1,434  
Changwon Specialty Steel Co., Ltd.
    335,827       19,669       4,059       7,767       (252 )     367,070  
POSCO Machinery Co., Ltd.
    14,333       1,465             145             15,943  
POSTECH Venture Capital Co., Ltd.
    32,712       61       (41 )     (151 )     5       32,586  
eNtoB Corporation
    2,687       104             109             2,900  
POSCO Refractories & Environment (POSREC)
    54,816       5,516       (2,679 )     2,409       (12 )     60,050  
POSCO Terminal Co., Ltd.
          2,443       12,694       385             15,522  
Dongwoosa Service Inc.
                7,233       (47 )     13       7,199  
Samjung Packing & Aluminum Co., Ltd.
                2,781       (197 )     8       2,592  
POSCO Power Corp.
                      3,810       291,034       294,844  
Pohang Steel America Corporation (POSAM)
    109,329       9,209       (2,492 )     (5,788 )     1,665       111,923  
POSCO Australia Pty. Ltd. (POSA)
    52,526       8,596       (2,520 )     8,733       870       68,205  
POSCO Asia Co., Ltd. (POA)
    17,135       1,111       (315 )     (299 )     258       17,890  
VSC-POSCO Steel Corporation (VPS)
    5,265       875       (1,117 )     (433 )     (784 )     3,806  
DALIAN POSCO-CFM Coil Center Co., Ltd.
    9,719       (2,285 )     (201 )     1,754       325       9,312  
POS-Tianjin Coil Center Co., Ltd.
    1,240       47       (24 )     (1 )     45       1,307  
Zhangjiagang Pohang Stainless Steel Co., Ltd.
    179,747       (33,660 )     (4,527 )     (8,521 )     37,427       170,466  
SHUNDE Pohang Coated Steel Co., Ltd.
    25,793       3,307       (302 )     (2,515 )     (5,113 )     21,170  

F-26


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                                 
            January 1, 2005 - June 30, 2005     July 1, 2005 - September 30, 2005        
            Equity in             Equity in              
            Earnings     Other     Earnings     Other        
(in millions of   Beginning     (Losses)     Increase     (Losses)     Increase     Ending  
   Korean won)   Balance     of Investee     (Decrease)1     of Investee     (Decrease)1     Balance  
 
POS-THAI Service Steel Co., Ltd.
  W 951     W 65     W (75 )   W 142     W 4,643     W 5,726  
Myanmar-POSCO Co., Ltd.
    4,453       (104 )     (81 )     (266 )     51       4,053  
KOBRASCO
    10,956       12,712       3,104       3,397       2,555       32,724  
POSINVEST
    34,418       1,077       30,102       803       880       67,280  
POSCHROME
    7,076       575       (1,389 )     301       (615 )     5,948  
Shunde Xingpu Steel Center Co., Ltd.
    1,544       74       (28 )     (37 )     56       1,609  
POS-HYUNDAI STEEL
    770       108       (6 )     25       (81 )     816  
POSVINA
    3,117       (287 )     (67 )     120       (248 )     2,635  
Posmmit Steel Centre SDN BHD (POS-MMIT)
    2,927       314       (95 )     7       74       3,227  
PT POSMI Steel Indonesia
    439       96       (5 )     (40 )     5       495  
Qingdao Pohang Stainless Steel Co., Ltd.
    38,455       (16,350 )     (820 )     (6,977 )     1,150       15,458  
POSCO (SUZHOU) Automotive Processing Center Co., Ltd.
    18,507       388       (343 )     308       690       19,550  
POSCO—China Holding Corp.
    52,866       (9,147 )     17,334       (3,809 )     90,127       147,371  
POSCO—Japan Co., Ltd.
    40,306       (7,669 )     (4,049 )     1,020       (632 )     28,976  
POSCO—India Private Ltd.
                      (111 )     53,145       53,034  
 
                                   
 
  W 1,955,756     W 34,201     W 11,873     W 54,897     W 510,662     W 2,567,389  
 
                                   
 
1   Other increase (decrease) represents the changes in investment securities primarily due to acquisitions (disposals), dividends received, valuation gain or loss on investment securities, changes in retained earnings and others.

F-27


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    The details of equity method valuation for the year ended December 31, 2004, were as follows:
                                                                 
            January 1, 2004 - June 30, 2004     July 1, 2004 - September 30, 2004     October 1, 2004 - December 31, 2004        
            Equity in             Equity in             Equity in              
            Earnings     Other     Earnings     Other     Earnings     Other        
    Beginning     (Losses)     Increase     (Losses)     Increase     (Losses)     Increase     Ending  
(in millions of Korean won)   Balance     of Investee     (Decrease)1     of Investee     (Decrease)1     of Investee     (Decrease)1     Balance  
 
                                                               
POSCO E&C
  W 268,991     W 41,546     W (16,697 )   W 43,550     W (290 )   W (9,644 )   W (6,279 )   W 321,177  
Posteel Co., Ltd.
    244,789       (3,608 )     (5,351 )     16,869       2,110       1,389       (3,185 )     253,013  
POSCON Co., Ltd.
    23,393       244       (811 )     1,311       (165 )     (5,894 )     1       18,079  
Pohang Steel Co., Ltd.
    165,114       13,915       (4,000 )     (2,819 )     (1 )     3,783             175,992  
POSCO Machinery & Engineering Co., Ltd.
    11,186       1,955       1       1,001             (423 )     (1 )     13,719  
POSDATA Co., Ltd.
    57,891       1,420       (1,988 )     1,757             884       3,159       63,123  
POSCO Research Institute
    22,535       875             510             (1,238 )           22,682  
Seung Kwang Co., Ltd.
    28,274       856       1       197             416       (300 )     29,444  
POS-AC Co., Ltd.
    661       (125 )     56       639             (638 )     20       613  
Changwon Specialty Steel Co., Ltd.
    307,650       8,044             10,775             9,219       139       335,827  
POSCO Machinery Co., Ltd.
    13,377       878             1,528             (1,450 )           14,333  
POSTECH Venture Capital Co., Ltd.
    31,836       1,478       620       (187 )     (238 )     110       (907 )     32,712  
eNtoB Corporation
    2,467       (29 )     (1 )     97             152       1       2,687  

F-28


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                                                 
            January 1, 2004 - June 30, 2004     July 1, 2004 - September 30, 2004     October 1, 2004 - December 31, 2004        
            Equity in             Equity in             Equity in              
            Earnings     Other     Earnings     Other     Earnings     Other        
    Beginning     (Losses)     Increase     (Losses)     Increase     (Losses)     Increase     Ending  
(in millions of Korean won)   Balance     of Investee     (Decrease)1     of Investee     (Decrease)1     of Investee     (Decrease)1     Balance  
 
                                                               
POSCO Refractories & Environment (POSREC)
  W 47,949     W 5,294     W (1,447 )   W (336 )   W     W 3,356     W     W 54,816  
Pohang Steel America Corporation (POSAM)
    151,447       (19,190 )     (5,738 )     5,395       (659 )     (5,070 )     (16,856 )     109,329  
POSCO Australia Pty. Ltd. (POSA)
    53,638       4,592       (4,052 )     1,233       (4,111 )     2,010       (784 )     52,526  
POSCO Asia Co., Ltd. (POA)
    13,154       1,627       (535 )     1,418       (72 )     3,258       (1,715 )     17,135  
POSCO International Osaka, Inc. (PIO)
    3,436       3,838       (2,631 )     (4,248 )     (395 )     410       (410 )      
VSC-POSCO Steel Corporation (VPS)
    4,956       1,692       (656 )     (326 )     418       (698 )     (121 )     5,265  
DALIAN POSCO-CFM Coil Center Co., Ltd.
    14,148       (1,364 )     (546 )     925       (61 )     1,244       (4,627 )     9,719  
POS-Tianjin Coil Center Co., Ltd.
    1,355       22       (51 )     1       (6 )     42       (123 )     1,240  
Zhangjiagang Pohang Stainless Steel Co., Ltd.
    188,353       (15,516 )     (5,911 )     18,965       (837 )     10,368       (15,675 )     179,747  

F-29


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                                                 
            January 1, 2004 - June 30, 2004     July 1, 2004 - September 30, 2004     October 1, 2004 - December 31, 2004        
            Equity in             Equity in             Equity in              
            Earnings     Other     Earnings     Other     Earnings     Other        
    Beginning     (Losses)     Increase     (Losses)     Increase     (Losses)     Increase     Ending  
(in millions of Korean won)   Balance     of Investee     (Decrease)1     of Investee     (Decrease)1     of Investee     (Decrease)1     Balance  
 
                                                               
SHUNDE Pohang Coated Steel Co., Ltd.
  W 28,855     W 369     W (1,120 )   W 525     W (124 )   W 3,521     W (6,233 )   W 25,793  
POS-THAI Service Steel Co., Ltd.
    931       75       (66 )     11       (16 )     48       (32 )     951  
Myanmar-POSCO Co., Ltd.
    5,250       (72 )     (194 )     (88 )     (18 )     11       (436 )     4,453  
KOBRASCO
    440       889       (738 )     5,588       348       4,497       (68 )     10,956  
POSINVEST
    36,575       1,693       (1,412 )     472       (149 )     641       (3,402 )     34,418  
POSCHROME
    6,558       229       210       195       (888 )     530       242       7,076  
Shunde Xingpu Steel Center Co., Ltd.
    1,650       62       (63 )     28       (7 )     29       (155 )     1,544  
POS-HYUNDAI STEEL
    628       122       (35 )     48       (67 )     91       (17 )     770  
POSVINA
    3,743       837       (401 )     (193 )     3       39       (911 )     3,117  
Posmmit Steel Centre SDN BHD (POS-MMIT)
    2,569       338       (101 )     335       (16 )     104       (302 )     2,927  
PT POSMI Steel Indonesia
    387       19       (9 )     9       (1 )     65       (31 )     439  
Qingdao Pohang Stainless Steel Co., Ltd.
    33,704       (119 )     14,847       (529 )     (196 )     (5,016 )     (4,236 )     38,455  

F-30


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                                                 
            January 1, 2004 - June 30, 2004     July 1, 2004 - September 30, 2004     October 1, 2004 - December 31, 2004        
            Equity in             Equity in             Equity in              
            Earnings     Other     Earnings     Other     Earnings     Other        
    Beginning     (Losses)     Increase     (Losses)     Increase     (Losses)     Increase     Ending  
(in millions of Korean won)   Balance     of Investee     (Decrease)1     of Investee     (Decrease)1     of Investee     (Decrease)1     Balance  
 
                                                               
POSCO (SUZHOU) Automotive Processing Center Co., Ltd.
  W 19,319     W (725 )   W 1,632     W 116     W (83 )   W 107     W (1,859 )   W 18,507  
POSCO—China Holding Corp.
          19       17,286       (76 )     (69 )     (3,357 )     39,063       52,866  
POSCO—Japan Co., Ltd.
                      (949 )     45,522       (3,775 )     (492 )     40,306  
 
                                               
 
  W 1,797,209     W 52,180     W (19,901 )   W 103,747     W 39,932     W 9,121     W (26,532 )   W 1,955,756  
 
                                               
 
1   Other increase (decrease) represents the changes in investment securities primarily due to acquisitions (disposals), dividends received, valuation gain or loss on investment securities, changes in retained earnings and others.

F-31


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Details of differences between the initial purchase price and the Company’s initial proportionate ownership in the book value of the investee for the nine-month period ended September 30, 2005, are as follows:
                                                 
            January 1, 2005 - June 30, 2005     July 1, 2005 - September 30, 2005        
(in millions of   Beginning     Increase     Amortization     Increase     Amortization     Ending  
   Korean won)   Balance     (Decrease)1     (Recovery)     (Decrease)1     (Recovery)     Balance  
 
                                               
POSCO Refractories & Environment (POSREC)
  W (1,008 )   W     W (317 )   W     W (157 )   W (534 )
Dongwoosa Service Inc.
          (782 )                 (39 )     (743 )
Samjung Packing & Aluminum Co., Ltd.
          (2,131 )                 (107 )     (2,024 )
Pohang Steel America Corporation (POSAM)
    562             79             39       444  
SHUNDE Pohang Coated Steel Co., Ltd.
    (77 )           (14 )           (7 )     (56 )
Posmmit Steel Centre SDN BHD (POS-MMIT)
    59             10             5       44  
PT POSMI Steel Indonesia (POSMI)
    118             20             9       89  
POSCO Power Corp.
                      73,115       3,656       69,459  
 
                                   
 
  W (346 )   W (2,913 )   W (222 )   W 73,115     W 3,399     W 66,679  
 
                                   
 
1   Increase (decrease) represents changes in differences between the initial purchase price and the Company’s initial proportionate ownership in the book value of the investee primarily due to an additional acquisition of equity method investments.

F-32


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Details of differences between the initial purchase price and the Company’s initial proportionate ownership in the book value of the investee for the year ended December 31, 2004, were as follows:
                                                                 
            January 1, 2004 - June 30, 2004     June 1, 2004 - September 30, 2004     October 1, 2004 - December 31, 2004        
(in millions of   Beginning     Increase     Amortization     Increase     Amortization     Increase     Amortization     Ending  
   Korean won)   Balance     (Decrease)1     (Recovery)     (Decrease)1     (Recovery)     (Decrease)1     (Recovery)     Balance  
 
                                                               
POSCO Refractories & Environment (POSREC)
  W (1,640 )   W     W (317 )   W     W (157 )   W     W (158 )   W (1,008 )
Pohang Steel America Corporation (POSAM)
    720             79             39             40       562  
SHUNDE Pohang Coated Steel Co., Ltd.
    (105 )           (14 )           (7 )           (7 )     (77 )
Posmmit Steel Centre SDN BHD (POS-MMIT)
    79             10             5             5       59  
PT POSMI Steel Indonesia (POSMI)
    157             20             9             10       118  
 
                                               
 
  W (789 )   W     W (222 )   W     W (111 )   W     W (110 )   W (346 )
 
                                               
 
1   Increase (decrease) represents changes in differences between the initial purchase price and the Company’s initial proportionate ownership in the book value of the investee primarily due to an additional acquisition of equity method investments.

F-33


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Details on the elimination of unrealized profit from intercompany transactions for the nine-month periods ended September 30, 2005 and 2004, are as follows:
                                                 
    2005     2004  
            Property, Plant                     Property, Plant        
            and Equipment,                     and Equipment,        
(in millions of           and Intangible                     and Intangible        
   Korean won)   Inventories     Assets     Total     Inventories     Assets     Total  
 
                                               
POSCO E&C
  W 60     W (65,854 )   W (65,794 )   W (1 )   W 5,045     W 5,044  
Posteel Co., Ltd.
    (13,886 )     6       (13,880 )     (3,970 )     17       (3,953 )
POSCON Co., Ltd.
    42       (12,357 )     (12,315 )     (110 )     48       (62 )
Pohang Steel Co., Ltd.
    (13,295 )     1       (13,294 )     (9,383 )     (22 )     (9,405 )
POSCO Machinery & Engineering Co., Ltd.
    269       (4,528 )     (4,259 )     (39 )     521       482  
POSDATA Co., Ltd.
    (5 )     1,095       1,090       (9 )     (944 )     (953 )
POS-AC Co., Ltd.
          (4,643 )     (4,643 )           (1,824 )     (1,824 )
Changwon Specialty Steel Co., Ltd.
    (158 )     (1 )     (159 )     (1,164 )           (1,164 )
POSCO Machinery Co., Ltd.
    (4 )     (3,110 )     (3,114 )     (4 )     (1,297 )     (1,301 )
eNtoB Corporation
    (110 )     (40 )     (150 )     (116 )     (7 )     (123 )
POSCO Refractories & Environment (POSREC)
    (23 )     (1,171 )     (1,194 )     (298 )     (1,020 )     (1,318 )
Dongwoosa Service Inc.
    (465 )           (465 )                  
Samjung Packing & Aluminum Co., Ltd.
    (504 )           (504 )                  
Pohang Steel America Corporation (POSAM)
    8,449             8,449       (12,384 )           (12,384 )
POSCO Australia Pty. Ltd. (POSA)
    306             306       (675 )           (675 )
POSCO Asia Co., Ltd. (POA)
    (1,313 )     (5 )     (1,318 )     (271 )           (271 )
VSC-POSCO Steel Corporation (VPS)
          45       45             47       47  
DALIAN POSCO-CFM Coil Center Co., Ltd.
    188             188       (96 )           (96 )
Zhangjiagang Pohang Stainless Steel Co., Ltd.
    (7,269 )     (345 )     (7,614 )     (9,614 )     13       (9,601 )
SHUNDE Pohang Coated Steel Co., Ltd.
    899             899       (1,027 )           (1,027 )
POS-THAI Service Steel Co., Ltd.
    1             1                    
KOBRASCO
    (7,848 )           (7,848 )     (1,382 )           (1,382 )
POSCHROME
    (378 )           (378 )     (1,016 )           (1,016 )
Shunde Xingpu Steel Center Co., Ltd.
    16             16       (18 )           (18 )
POSVINA
    (214 )           (214 )     (356 )           (356 )
Posmmit Steel Centre SDN BHD (POS-MMIT)
    (307 )           (307 )     (201 )           (201 )
Qingdao Pohang Stainless Steel Co., Ltd.
    (11,949 )     (93 )     (12,042 )           (648 )     (648 )
POSCO (SUZHOU) Automotive Processing Center Co., Ltd.
    (188 )           (188 )                  
POSCO—China Holding Corp.
    (3,864 )     (94 )     (3,958 )           (93 )     (93 )
POSCO—Japan Co., Ltd.1
    (12,608 )           (12,608 )     (2,959 )           (2,959 )
 
                                   
 
  W (64,158 )   W (91,094 )   W (155,252 )   W (45,093 )   W (164 )   W (45,257 )
 
                                   
 
1   Includes unrealized profit of PIO, which was merged with POSCO-Japan Co., Ltd. in 2004.

F-34


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Details on the elimination of unrealized profit from intercompany transactions for the three-month periods ended September 30, 2005 and 2004, are as follows:
                                                 
    2005     2004  
            Property, Plant                     Property, Plant        
            and Equipment,                     and Equipment,        
(in millions of           and Intangible                     and Intangible        
   Korean won)   Inventories     Assets     Total     Inventories     Assets     Total  
 
                                               
POSCO E&C
  W     W (26,429 )   W (26,429 )   W (1 )   W (2,301 )   W (2,302 )
Posteel Co., Ltd.
    538       2       540       2,921       6       2,927  
POSCON Co., Ltd.
    8       (4,553 )     (4,545 )     (28 )     (503 )     (531 )
Pohang Steel Co., Ltd.
    (2,714 )           (2,714 )     (6,647 )     411       (6,236 )
POSCO Machinery & Engineering Co., Ltd.
    (15 )     (1,776 )     (1,791 )     (2 )     (83 )     (85 )
POSDATA Co., Ltd.
    (3 )     208       205       (2 )     24       22  
POS-AC Co., Ltd.
          (1,848 )     (1,848 )           (811 )     (811 )
Changwon Specialty Steel Co., Ltd.
    203             203       (346 )     10       (336 )
POSCO Machinery Co., Ltd.
    (2 )     (1,399 )     (1,401 )     18       (365 )     (347 )
eNtoB Corporation
    (58 )     (13 )     (71 )     (26 )     (5 )     (31 )
POSCO Refractories & Environment (POSREC)
    14       (313 )     (299 )     (969 )     (945 )     (1,914 )
Dongwoosa Service Inc.
    (465 )           (465 )                  
Samjung Packing & Aluminum Co., Ltd.
    (504 )           (504 )                  
Pohang Steel America Corporation (POSAM)
    364             364       (154 )           (154 )
POSCO Australia Pty. Ltd. (POSA)
                      (502 )           (502 )
POSCO Asia Co., Ltd. (POA)
    (550 )     (3 )     (553 )     (85 )           (85 )
VSC-POSCO Steel Corporation (VPS)
          15       15             16       16  
DALIAN POSCO-CFM Coil Center Co., Ltd.
    2,641             2,641       540             540  
Zhangjiagang Pohang Stainless Steel Co., Ltd.
    26,011       (159 )     25,852       14,153       4       14,157  
SHUNDE Pohang Coated Steel Co., Ltd.
                      (288 )           (288 )
POS-THAI Service Steel Co., Ltd.
    30             30                    
KOBRASCO
    (4,355 )           (4,355 )     (611 )           (611 )
POSCHROME
    30             30       (125 )           (125 )
Shunde Xingpu Steel Center Co., Ltd.
    1             1       (18 )           (18 )
POSVINA
    166             166       (338 )           (338 )
Posmmit Steel Centre SDN BHD (POS-MMIT)
    35             35       (66 )           (66 )
Qingdao Pohang Stainless Steel Co., Ltd.
    547       4       551             (529 )     (529 )
POSCO (SUZHOU) Automotive Processing Center Co., Ltd.
    53             53                    
POSCO—China Holding Corp.
    4,918       (45 )     4,873             (76 )     (76 )
POSCO—Japan Co., Ltd.1
    (1,205 )           (1,205 )     (2,364 )           (2,364 )
 
                                   
 
  W 25,688     W (36,309 )   W (10,621 )   W 5,060     W (5,147 )   W (87 )
 
                                   
 
1   Includes unrealized profit of PIO, which was merged with POSCO-Japan Co., Ltd. in 2004.

F-35


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    A summary of financial information on equity-method investees as of and for the nine-month period ended September 30, 2005, follows:
                                 
(in millions of                           Net Income  
   Korean won)   Total Assets     Total Liabilities     Sales     (Loss)  
 
                               
POSCO E&C
  W 1,947,564     W 1,009,064     W 2,728,608     W 158,016  
Posteel Co., Ltd.
    489,919       205,242       1,156,649       15,064  
POSCON Co., Ltd.
    191,939       95,999       230,391       14,472  
Pohang Steel Co., Ltd.
    416,083       134,866       436,998       9,602  
POSCO Machinery & Engineering Co., Ltd.
    71,405       30,968       139,750       5,815  
POSDATA Co., Ltd.
    234,273       86,217       220,843       7,470  
POSCO Research Institute
    26,543       2,555       11,384       1,343  
Seung Kwang Co., Ltd.
    79,813       35,450       10,731       1,834  
POS-AC Co., Ltd.
    26,790       11,168       33,216       5,511  
Changwon Specialty Steel Co., Ltd.
    823,281       412,284       897,870       31,179  
POSCO Machinery Co., Ltd.
    53,841       22,048       93,718       4,662  
POSTECH Venture Capital Co., Ltd.
    34,369       68             (94 )
eNtoB Corporation
    44,401       25,962       235,276       2,473  
POSCO Refractories & Environment (POSREC)
    139,712       32,762       183,644       13,056  
POSCO Terminal Co., Ltd.
    34,512       4,077       24,195       2,361  
Dongwoosa Service Inc.
    46,122       18,104       57,062       4,295  
Samjung Packing & Aluminum Co., Ltd.
    138,433       81,559       218,145       6,775  
POSCO Power Corp.
    884,987       434,216       290,289       37,771  
Pohang Steel America Corporation (POSAM)
    197,091       66,835       88,300       (4,972 )
POSCO Australia Pty. Ltd. (POSA)
    102,892       48,792       52,343       11,779  
POSCO Asia Co., Ltd. (POA)
    61,548       41,383       876,533       2,432  
VSC-POSCO Steel Corporation (VPS)
    39,216       28,100       57,925       (1,581 )

F-36


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                 
(in millions of                           Net Income  
   Korean won)   Total Assets     Total Liabilities     Sales     (Loss)  
 
                               
DALIAN POSCO-CFM Coil Center Co., Ltd.
  W 78,344     W 47,304     W 59,626     W (2,333 )
POS-Tianjin Coil Center Co., Ltd.
    46,473       33,391       50,930       386  
Zhangjiagang Pohang Stainless Steel Co., Ltd.
    878,064       613,187       749,150       (44,249 )
SHUNDE Pohang Coated Steel Co., Ltd.
    70,487       45,156       44,978       (414 )
POS-THAI Service Steel Co., Ltd.
    67,742       53,123       68,949       1,036  
Myanmar-POSCO Co., Ltd.
    7,643       2,003       729       (212 )
KOBRASCO
    208,337       123,140       231,990       47,402  
POSINVEST
    130,894       63,613       4,873       1,883  
POSCHROME
    36,500       7,452       32,008       5,293  
Shunde Xingpu Steel Center Co., Ltd.
    41,918       26,598       66,235       161  
POS-HYUNDAI STEEL
    19,193       11,053       45,345       1,471  
POSVINA
    9,043       2,682       14,366       35  
Posmmit Steel Centre SDN BHD (POS-MMIT)
    47,260       34,991       39,247       1,460  
PT POSMI Steel Indonesia
    57,121       52,683       44,927       776  
Qingdao Pohang Stainless Steel Co., Ltd.
    207,585       162,739       188,518       (16,197 )
POSCO (SUZHOU) Automotive Processing Center Co., Ltd.
    76,520       54,390       58,769       965  
POSCO—China Holding Corp.
    159,073       290       5,133       183  
POSCO—Japan Co., Ltd.
    323,209       272,774       511,870       6,100  
POSCO—India Private Ltd.
    53,065       32             (111 )
 
                       
 
  W 8,603,205     W 4,434,320     W 10,261,513     W 332,898  
 
                       

F-37


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    The effects of the equity method on the financial information of equity-method investees, and the change in the accounting principles and estimations, are as follows:
                                 
(in millions of   Reason of     Net Assets Value     Adjustment     Net Assets Value  
   Korean won)   Adjustment     before Adjustment     Amount     after Adjustment  
 
                               
POSCO Australia Pty. Ltd. (POSA)
    1     W 54,100     W 25,060     W 79,160  
POSCO—China Holding Corp.
    1       158,783       (3,651 )     155,132  
 
1   Home countries’ generally accepted accounting principles do not require application of equity method of accounting.
    Market values of equity-method investments in marketable equity securities as of September 30, 2005, are as follows:
                         
(in millions of Korean won,                  
   except per share amount)   Number of Shares     Share Price     Fair Market Value  
 
                       
Pohang Steel Co., Ltd.
    1,700,000     W 29,900     W 50,830  
POSDATA Co., Ltd.
    3,800,000       39,450       149,910  
POSCO Refractories & Environment (POSREC)
    2,550,000       15,750       40,163  
Samjung Packing & Aluminum Co., Ltd.
    20,000,000       13,400       268,000  
    Valuation gains and losses on investments recorded as capital adjustments as of September 30, 2005 and December 31, 2004, are as follows:
                         
(in millions of Korean won)                  
    Remarks     2005     2004  
 
                       
Posteel Co., Ltd. and others
  Capital changes under equity method   W 117,589     W 158,994  
POSCON Co., Ltd. and others
  Negative capital changes under equity method     (53,561 )     (66,866 )
 
                 
 
          W 64,028     W 92,128  
 
                 

F-38


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

8.   Property, Plant and Equipment
    Property, plant and equipment as of September 30, 2005 and December 31, 2004, are as follows:
                 
(in millions of Korean won)   2005     2004  
 
               
Buildings and structures
  W 5,103,225     W 4,533,534  
Machinery and equipment
    20,339,160       18,833,327  
Tools
    125,680       110,155  
Vehicles
    149,721       149,631  
Furniture and fixtures
    142,669       132,954  
 
           
 
    25,860,455       23,759,601  
Less: Accumulated depreciation
    (18,214,754 )     (17,537,138 )
 
           
 
    7,645,701       6,222,463  
 
           
Construction-in-progress
    1,854,804       2,307,781  
Less: Accumulated impairment loss
    (83,617 )     (83,617 )
 
           
 
    1,771,187       2,224,164  
 
           
Land
    763,216       756,434  
 
           
 
  W 10,180,104     W 9,203,061  
 
           
    The value of the land based on the posted price issued by the Korean tax authority amounted to W2,570,382 million as of September 30, 2005 (December 31, 2004: W2,498,414 million).
    As of September 30, 2005, property, plant and equipment are insured against fire and other casualty losses up to W2,857,773 million (December 31, 2004: W2,996,483 million). In addition, the Company carries general insurance for vehicles and accident insurance for its employees.
 
    In accordance with the Asset Revaluation Law, the Company revalued a substantial portion of its property, plant and equipment by W3,819 billion as of December 31, 1989. The remaining revaluation increments amounting to W3,173 billion, net of revaluation tax, were credited to revaluation surplus, a component of shareholders’ equity (Note 16).
 
    Construction-in-progress includes capital investments in Gwangyang No. 2 Minimill. Through a resolution of the Board of Directors in May 1998, the construction on the Minimill was temporarily suspended due to the economic situation in the Republic of Korea and the Asia Pacific region. The continuing unstable economic condition and related decrease in the selling price of products, resulting in the deterioration in profitability, drove the management’s operation committee’s decision in April 2002 to cease the construction on the No. 2 Minimill, and to use the buildings for the Tailor Welded Blank (“TWB”) project designed to manufacture custom-made automobile body panels. The Company previously recognized impairment losses on the construction-in-progress in Gwangyang No. 2 Minimill amounting to W469,581 million and reclassified related machinery held to be disposed of in the future as other investment assets as of December 31, 2004.

F-39


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    The changes in the carrying value of property, plant and equipment for the three-month and nine-month periods ended September 30, 2005, are as follows:
                                                 
    For the three-month period ended September 30, 2005  
(in millions of   Beginning                                     Ending  
   Korean won)   Balance     Acquisition     Disposal     Others     Depreciation1     Balance  
 
                                               
Land
  W 757,893     W 5,323     W     W     W     W 763,216  
Buildings
    1,810,170       71,208       1,264       (1,874 )     34,756       1,843,484  
Structures
    1,175,467       72,217       3,103       (4,016 )     23,718       1,216,847  
Machinery and equipment
    4,208,904       544,375       5,402       5,578       267,524       4,485,931  
Vehicles
    26,005       855       27       30       2,614       24,249  
Tools
    29,440       5,924       12       217       3,321       32,248  
Furniture and fixtures
    36,405       9,678       41       5       3,104       42,943  
Construction-in-progress
    1,842,672       636,252             (707,738 )           1,771,186  
 
                                   
 
  W 9,886,956     W 1,345,832     W 9,849     W (707,798 )   W 335,037     W 10,180,104  
 
                                   
                                                 
    For the nine-month period ended September 30, 2005  
(in millions of   Beginning                                     Ending  
   Korean won)   Balance     Acquisition     Disposal     Others     Depreciation1     Balance  
 
                                               
Land
  W 756,434     W 6,782     W     W     W     W 763,216  
Buildings
    1,755,773       194,657       3,446       (1,889 )     101,611       1,843,484  
Structures
    891,604       398,261       4,756       (4,015 )     64,247       1,216,847  
Machinery and equipment
    3,485,128       1,858,085       21,679       8,952       844,555       4,485,931  
Vehicles
    28,501       3,630       129       30       7,783       24,249  
Tools
    25,686       15,941       12       217       9,584       32,248  
Furniture and fixtures
    35,772       16,016       192       11       8,664       42,943  
Construction-in-progress
    2,224,163       2,038,917             (2,491,894 )           1,771,186  
 
                                   
 
  W 9,203,061     W 4,532,289     W 30,214     W (2,488,588 )   W 1,036,444     W 10,180,104  
 
                                   
 
1   Includes depreciation expenses on assets not in use.
    The Company’s expenditures in relation to construction-in-progress for the establishment of No. 6 Continuous Galvanizing Line (“CGL”) business operation and other projects amounted to W2,038,918 million for the nine-month period ended September 30, 2005 (for the three-month period ended September 30, 2005: W636,252 million).
 
    As of September 30, 2005, fully depreciated property, plant and equipment still in use amounted to W49 million (December 31, 2004: W46 million).
 
    As of September 30, 2005, the book values of property, plant and equipment which are temporarily idle, amounted to W4,824 million (December 31, 2004: W16,042 million).

F-40


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

9.   Intangible Assets
    The changes in the carrying value of intangible assets, net of accumulated amortization, for the three-month and nine-month periods ended September 30, 2005, are as follows:
                                 
    For the three-month period ended September 30, 2005  
    Beginning                     Ending  
(in millions of Korean won)   Balance     Acquisition     Amortization     Balance  
 
                               
Intellectual property rights
  W 328     W     W 28     W 300  
Land usage rights
    315             2       313  
Port facilities usage rights
    136,991             4,635       132,356  
Other intangible assets1
    166,730       1,614       13,902       154,442  
 
                       
 
  W 304,364     W 1,614     W 18,567     W 287,411  
 
                       
                                 
    For the nine-month period ended September 30, 2005  
    Beginning                     Ending  
(in millions of Korean won)   Balance     Acquisition     Amortization     Balance  
 
                               
Intellectual property rights
  W 371     W 17     W 88     W 300  
Land usage rights
    3       315       5       313  
Port facilities usage rights
    146,396             14,040       132,356  
Other intangible assets1
    216,474       3,967       65,999       154,442  
 
                       
 
  W 363,244     W 4,299     W 80,132     W 287,411  
 
                       
 
1   The Company capitalized costs directly related to the Enterprise Resource Planning (ERP) system and process innovation as other intangible assets.
    Research and development costs for the three-month periods ended September 30, 2005 and 2004, and nine-month periods ended September 30, 2005 and 2004, are as follows:
                                 
    For the three-month periods     For the nine-month periods  
    ended September 30     ended September 30  
(in millions of Korean won)   2005     2004     2005     2004  
 
                               
Ordinary research costs
  W 2,302     W 2,045     W 4,545     W 4,740  
Development costs
    114,393       63,068       258,970       204,157  

F-41


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

10.   Other Assets
    Other assets as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
               
Other current assets
               
Short-term loans receivable
  W 414     W 2,664  
Accrued income
    9,425       9,317  
Prepaid expenses
    20,437       4,785  
Others
    2,736       883  
 
           
 
    33,012       17,649  
Less: Allowance for doubtful accounts
    (374 )     (2,676 )
 
           
 
    32,638       14,973  
 
           
Other long-term assets
               
Guarantee deposits (Note 26)
    995       1,195  
Other investment assets (Note 8)
    99,386       105,480  
 
           
 
    100,381       106,675  
Less: Allowance for doubtful accounts
          (410 )
 
           
 
    100,381       106,265  
 
           
 
  W 133,019     W 121,238  
 
           
11.   Short-Term Borrowings
    Short-term borrowings as of September 30, 2005 and December 31, 2004, consist of the following:
                         
    Annual Interest Rate              
(in millions of Korean won)   (%)     2005     2004  
 
                       
Banker’s usance
        W     W 13,992  
 
                   

F-42


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

12.   Long-Term Debts
    Current portion of long-term debts as of September 30, 2005 and December 31, 2004, consists of the following:
                         
    Annual Interest Rate              
(in millions of Korean won)   (%)     2005     2004  
 
                       
Foreign currency borrowings in won equivalent
    4.60     W 1,758     W 1,943  
Loans from foreign financial institutions
    2.00 LIBOR + 0.80       9,359       10,078  
Debentures
    1.84 - 8.00       874,761       915,597  
 
                 
 
            885,878       927,618  
Less: Discount on debentures issued
            (1,364 )     (1,046 )
 
                 
 
          W 884,514     W 926,572  
 
                 
    Long-term debts as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
               
Foreign currency borrowings in won equivalents (Note 26)
  W 7,913     W 9,716  
Loans from foreign financial institutions (Note 26)
    51,147       60,616  
Debentures (Note 26)
    1,617,603       2,413,229  
 
           
 
    1,676,663       2,483,561  
Less: Current portion
    (885,878 )     (927,618 )
Discount on debentures
    (2,562 )     (6,290 )
 
           
 
  W 788,223     W 1,549,653  
 
           
    Long-term foreign currency borrowing as of September 30, 2005 and December 31, 2004, is as follows:
                         
    Annual Interest Rate              
(in millions of Korean won)   (%)     2005     2004  
 
                       
Development Bank of Japan
    4.60     W 7,913     W 9,716  
Less: Current portion
            (1,758 )     (1,943 )
 
                 
 
          W 6,155     W 7,773  
 
                 

F-43


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Loans from foreign financial institutions as of September 30, 2005 and December 31, 2004, are as follows:
                         
    Annual Interest Rate              
(in millions of Korean won)   (%)     2005     2004  
 
                       
Natexis Banques Populaires
    2.00     W 8,322     W 10,168  
Sumitomo Mitsui Banking Corporation
    LIBOR + 0.80       42,825       50,448  
 
                 
 
            51,147       60,616  
Less: Current portion
            (9,359 )     (10,078 )
 
                 
 
          W 41,788     W 50,538  
 
                 
    Certain loans from foreign financial institutions are covered by guarantees provided by The Korea Development Bank amounting to W8,210 million as of September 30, 2005 (December 31, 2004: W10,324 million).
    Debentures outstanding as of September 30, 2005 and December 31, 2004, are as follows:
                         
    Annual Interest Rate              
(in millions of Korean won)   (%)     2005     2004  
 
                       
Domestic debentures
    6.50 - 8.00     W 600,000     W 1,100,000  
Yankee Bonds
    7.13       270,051       487,157  
Samurai Bonds
    1.84       274,761       303,621  
Exchangeable bonds1
          472,791       522,451  
 
                 
 
            1,617,603       2,413,229  
Less: Current portion
            (874,761 )     (915,597 )
Discount on debentures issued
            (2,562 )     (6,290 )
 
                 
 
          W 740,280     W 1,491,342  
 
                 
 
1   The Company issued exchangeable bonds on August 20, 2003. It is exchangeable with SK Telecom Co., Ltd. American depository receipts (ADRs).
    As of September 30, 2005, 1,802,132 shares, equivalent to 16,219,187 ADRs, of SK Telecom Co., Ltd. act as collateral pursuant to exchangeable bonds issued (Note 7).

F-44


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Details of exchangeable bonds as of September 30, 2005, are as follows:
     
Issuance date:
  August 20, 2003
Maturity date:
  August 20, 2008 (full amount of principal is repaid if not exercised)
Rate:
  Interest rate of zero percent
Face value:
  JPY 51,622,000,000
Issuance price:
  JPY 51,880,110,000
Exchangeable price:
  JPY 3,183/ADR
Exercise call period:
  Commencing ten business days following the issuance date until ten business days prior to maturity date
Exercise put period:
  Exactly three years following the payment date
    On August 20, 2003, POSCO sold its 15,267,837 SK Telecom Co., Ltd. ADRs to Zeus (Cayman), a tax-exempted subsidiary formed under the laws of Cayman Islands. Zeus then issued zero-coupon, guaranteed and exchangeable bonds amounting to JPY51,622 million which are due in 2008, and are fully and unconditionally guaranteed by POSCO. POSCO may elect to pay the holder cash in lieu of delivering SK Telecom Co., Ltd. ADRs (the “Cash Settlement Option”). The number of ADRs such holder is entitled to receive will be calculated by dividing the aggregate principal amount of the Notes to be exchanged by the exchangeable price. Under the Cash Settlement Option, such holder is entitled to receive the cash equivalent of the market value of ADRs upon the exercise. These bonds are non-interest bearing and are exchangeable with SK Telecom Co., Ltd. ADRs at the option of the bondholder. The transaction between the POSCO and Zeus is deemed a borrowing transaction under the Korean generally accepted accounting principles. In 2004 and 2005, in compliance with the terms of the exchangeable bonds, the dividends earned by Zeus from the SK Telecom Co., Ltd. ADRs were used to purchase additional 951,350 ADRs which brought down the exchangeable bond price to JPY3,183/ADR.
    Maturities of long-term debt outstanding as of September 30, 2005, are as follows:
                                 
            Foreign     Loans from        
            Currency     Foreign Financial        
Period   Debentures     Borrowings     Institutions     Total  
 
                               
October 2006 - September 2007
  W 270,051     W 1,758     W 9,359     W 281,168  
October 2007 - September 2008
    472,791       1,758       9,359       483,908  
October 2008 - September 2009
          1,758       9,359       11,117  
October 2009 - September 2010
          881       9,359       10,240  
Thereafter
                4,352       4,352  
 
                       
 
  W 742,842     W 6,155     W 41,788     W 790,785  
 
                       

F-45


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

13.   Accrued Severance Benefits
    Changes in accrued severance benefits for the nine-month period ended September 30, 2005, are as follows:
                                 
                    Group        
    Accrued     National     Severance        
    Severance     Pension     Insurance        
(in millions of Korean won)   Benefits     Fund     Deposits     Total  
 
                               
Beginning balance
  W 423,884     W 101     W 251,995     W 171,788  
Increase
    219,382             39,313       180,069  
Decrease
    105,645       1       10,046       95,599  
 
                       
Ending balance
  W 537,621     W 100     W 281,262       256,258  
 
                       
    As of September 30, 2005, the Company has funded approximately 52% of the total accrued severance benefits through group severance insurance deposits with Samsung Life Insurance Company and others. The beneficiaries of the severance insurance deposits are the Company’s employees.
14.   Other Liabilities
    Other liabilities as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
               
Other current liabilities
               
Advances received
  W 18,061     W 28,544  
Unearned revenue
    1,125       2,155  
Others
    33,155       5,357  
 
           
 
    52,341       36,056  
 
Other long-term liabilities
    49,471       54,210  
 
           
 
  W 101,812     W 90,266  
 
           

F-46


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

15.   Commitments and Contingencies
    As of September 30, 2005, contingent liabilities for outstanding guarantees provided by the Company for the repayment of loans of affiliates and related companies are as follows:
                         
                    Won Equivalent  
    Financial Institution     Amount Guaranteed     (in millions)  
 
                       
Related companies
                       
POSINVEST
  Bank of America and others   US$ 106,333,487     W 110,374  
Zhangjiagang Pohang Stainless Steel Co., Ltd.
  Bank of China and others     339,925,000       352,842  
POSMI
  Korea Exchange Bank     1,800,000       1,868  
 
                   
 
          US$ 448,058,487       465,084  
 
                   
Others
                       
Dae Kyeong Special Steel
  The Korea   W 2,807       2,807  
Co., Ltd.
     Development Bank   US$ 2,111,200       2,191  
DC Chemical Co., Ltd.
  E1 Co., Ltd.   W 2,560       2,560  
The Siam United Steel Co. Ltd.
  Japan Bank for International Cooperation   US$ 12,000,000       12,456  
Zeus
  Related creditors   JPY 51,622,000,000       472,790  
 
                     
 
                    492,804  
 
                     
 
                  W 957,888  
 
                     
    As of December 31, 2004, the Company has outstanding payment guarantees for related companies and others amounting to W225,188 million and W538,575 million, respectively.
 
    As of September 30, 2005, the Company has 44 promissory notes, including a blank promissory note, with the Korea Development Bank, as collaterals for loans from foreign financial institutions.
 
    The Company entered into long-term contracts to purchase iron ore, coal, nickel, chrome and stainless steel scrap. These contracts generally have terms of three to ten years and provide for periodic price adjustments to market price. As of September 30, 2005, 251 million tons of iron ore and 110 million tons of coal remained to be purchased under such long-term contracts.

F-47


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    The Company has a bank overdraft agreement with Woori Bank and six other banks amounting to W210,000 million as of September 30, 2005. In addition, the Company entered into a credit purchase loan agreement with Industrial Bank of Korea and nine other banks for credit lines up to W335,000 million.
 
    As of September 30, 2005, the Company has an agreement with Woori Bank and others to open letters of credit, documents against acceptance and documents against payment amounting to US$800 million and to borrow US$100 million in foreign short-term borrowings.
 
    On July 1, 2004, the Company entered into an agreement with Tangguh LNG Consortium in Indonesia regarding the commitment to purchase 550 thousand tons of LNG annually for 20 years commencing in May 2005. The Company completed the construction of Gwangyang Liquefied Natural Gas (LNG) terminal on July 4, 2005.
 
    The Company has entered into a contract on the usage of the bulk carriers of Hanjin Shipping Co., Ltd. and others in order to ensure the transportation of raw materials through 2011.
 
    As of September 30, 2005, the Company acquired certain tools and equipment under operating lease agreements from Macquarie Capital Korea Company Limited. The Company’s rent expenses, with respect to the above lease agreements, amounted to W5,605 million for the nine-month period ended September 30, 2005. Future lease payments under the above lease agreements are as follows:
         
(in millions of Korean won)      
Period   Amount  
 
       
     October 2005-December 2005
  W 1,677  
2006
    4,066  
2007
    1,634  
2008
    262  
 
     
 
  W 7,639  
 
     
    The Company paid US$106,400,000 on behalf of POSVEN on June 21, 2001, an affiliate which is 40% owned by the Company. This payment represented 40% of the total long-term debt of POSVEN guaranteed by the Company. On July 20, 2001, an additional payment of US$53,200,000 was due, representing a long-term debt guaranteed by Raytheon Company (“Raytheon”), a shareholder of POSVEN and a joint venture partner with the Company in the construction of a facility in Venezuela. Both companies agreed that each would pay half of the amount. The Company, therefore, made a payment of US$26,600,000.

F-48


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Due to the settlement of liquidation dividends from POSVEN, the Company recorded recovery of allowance for doubtful accounts amounting to W87.4 billion during the year ended December 31, 2004, and expecting liquidation dividend receivables amounting to W7 billion as other account receivables during the nine-month period ended September 30, 2005 (Note 4).
 
    As of September 30, 2005, the Company is a defendant in 11 cases involving domestic claims. The aggregated amounts of domestic claims with the Company as the defendant amounted to approximately W3,578 million. The Company believes that the outcome of these cases is uncertain, but, in any event, they would not result in a material loss for the Company.
16.   Capital Surplus
 
    Capital surplus as of September 30, 2005 and December 31, 2004, consists of the following:
                 
(in millions of Korean won)   2005     2004  
 
               
Revaluation surplus (Note 8)
  W 3,172,776     W 3,172,776  
Additional paid-in capital
    463,825       463,825  
Other capital surplus1
    273,523       134,682  
 
           
 
  W 3,910,124     W 3,771,283  
 
           
 
1   Other capital surplus consists of gain on sale of treasury stock and others.
17.   Retained Earnings
    Retained earnings as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
Appropriated
               
Legal reserve
  W 241,202     W 241,202  
Reserve for research and human resource development
    1,303,333       880,000  
Reserve for business rationalization
    918,300       918,300  
Reserve for business expansion
    9,357,500       7,157,500  
Appropriated retained earnings for dividends
    377,699       184,398  
 
           
 
    12,198,034       9,381,400  
Unappropriated
    3,612,639       3,482,739  
 
           
 
  W 15,810,673     W 12,864,139  
 
           

F-49


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Legal Reserve
The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid, until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock, or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders.
 
    Other Legal Reserve
Pursuant to the Special Tax Treatment Control Law, the Company appropriates retained earnings as a reserve for overseas investment loss, and research and human resource development. These reserves are not available for dividends, but may be transferred to capital stock, or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders.
 
    Interim Dividend
The Company declared interim dividends, which were approved through a resolution of the Board of Directors on July 12, 2005. For the year ended December 31, 2004, the Company declared interim dividends in accordance with the resolution of the Board of Directors on July 23, 2004. Details of interim dividends in 2005 and 2004 are as follows:
                                 
    June 30, 2005     June 30, 2004  
    Dividend Ratio     Dividend     Dividend Ratio     Dividend    
(in millions of Korean won)   (%)     Amount     (%)     Amount    
 
Common shares
    40     W 157,520       30     W 121,062  
 
                       

F-50


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

18. Capital Adjustments
    Capital adjustments as of September 30, 2005 and December 31, 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
               
Treasury stock
  W (1,416,746 )   W (680,144 )
Valuation gain on investment securities (Note 7)
    324,030       188,613  
Valuation loss on investment securities (Note 7)
    (428,380 )     (608,578 )
Capital changes under equity method (Note 7)
    117,588       158,994  
Negative capital changes under equity method (Note 7)
    (53,561 )     (66,866 )
 
           
 
  W (1,457,069 )   W (1,007,981 )
 
           
    As of September 30, 2005, the Company holds 9,249,616 shares of its own common stock amounting to W1,416,746 million.
 
    The voting rights of treasury stock are restricted in accordance with the Korean Commercial Code of the Republic of Korea. In addition, the Company sold 1,289,347 shares of its treasury stock on July 26, 2005, to the association of employee stock ownership as approved by the Board of Directors on July 22, 2005, and the difference between the fair value and the proceeds from the sale was recognized as welfare expense. As discussed in Note 31, the Company acquired 3,024,172 shares of its treasury stocks to issue POSCO American depository receipts (ADRs) as approved by the Board of directors on July 12, 2005.
 
    As the Japanese branch was closed down in August 2004, the remaining foreign-based operations translation after deducting the contributions amounting to W26,151 million was reclassified as extraordinary income amounting to W3,387 million.

F-51


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

19. Stock Appreciation Rights
    The Company granted stock options to its executive officers, including affiliates’ executive officers, in accordance with the stock option plan approved by the Board of Directors. The details of the stock options granted are as follows:
                                                 
    1st Grant     2nd Grant     3rd Grant     4th Grant     5th Grant     6th Grant  
 
Before the modifications1
                                               
Number of shares
  498,000 shares   60,000 shares   22,000 shares   141,500 shares   218,600 shares   90,000 shares
Exercise price
  W98,400 per share   W135,800 per share   W115,600 per share   W102,900 per share   W151,700 per share   W194,900 per share
After the modifications1
                                               
Grant date
  July 23, 2001   April 27, 2002   September 18, 2002   April 26, 2003   July 23, 2004   April 28, 2005
Exercise price
  W98,900 per share   W136,400 per share   W116,100 per share   W102,900 per share   W151,700 per share   W194,900 per share
Number of shares granted
  453,576 shares   55,896 shares   20,495 shares   135,897 shares   214,228 shares   90,000 shares
Number of shares cancelled
  19,409 shares                              
Number of shares exercised
  335,771 shares   13,971 shares   3,931 shares   51,246 shares            
Number of shares outstanding
  98,396 shares   41,925 shares   16,564 shares   84,651 shares   214,228 shares   90,000 shares
Exercise period
July 24, 2003 - July 23, 2008   April 28, 2004 - April 27, 2009   Sept. 19, 2004 - Sept. 18 2009   April 27, 2005 - April 26, 2010   July 24, 2006 - July 23, 2011   April 29, 2007 - April 28, 2012
Settlement method
  Cash or stock for the difference between the exercise price and fair market value of the option        
 
1   The Company changed the number of shares granted and the exercise price as presented above, in accordance with the resolutions of the Board of Directors on April 26, 2003, October 17, 2003 and October 22, 2004.
    The Company applied the intrinsic value method to calculate the compensation cost related to the stock options and such compensation cost is proportionally allocated and accounted for as stock compensation costs and other liabilities.
    The compensation costs for stock appreciation rights granted to employees and executives for the nine-month period ended September 30, 2005, as well as for the future periods are as follows:
                                                         
(in millions of Korean won)   1st Grant     2nd Grant     3rd Grant     4th Grant     5th Grant     6th Grant     Total  
 
                                                       
Prior periods
  W 36,297     W 2,851     W 1,461     W 9,663     W 1,695     W     W 51,967  
Current period
    5,372       1,770       615       5,286       7,777       596       21,416  
Future periods
                            6,424       2,194       8,618  
 
                                         
 
  W 41,669     W 4,621     W 2,076     W 14,949     W 15,896     W 2,790     W 82,001  
 
                                         

F-52


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

20.   Derivatives
    Details of the gains and losses on derivatives for the nine-month period ended September 30, 2005 are as follows:
                                                 
    Purpose of     Financial     Valuation     Valuation     Transaction     Transaction  
Type of Transaction   Transaction     Institutions     Gain     Loss     Gain     Loss  
 
                                               
Currency forward
  Trading   SC First Bank                                
 
            and others   W 740     W 85     W 688     W 610  
 
          Sempra Metal                                
Nickel future
    "       Ltd.     730             273       637  
 
                                       
 
                  W 1,470     W 85     W 961     W 1,247  
 
                                       
    The derivative transactions made for the nine-month period ended September 30, 2005, are accounted for as trading purpose in accordance with KFAS Interpretation 53-70, Accounting for Derivatives.
21.   Cost of Goods Sold
    Cost of goods sold for the three-month and nine-month periods ended September 30, 2005 and 2004, consists of the following:
                                 
    For the three-month periods     For the nine-month periods  
    ended September 30     ended September 30  
(in millions of Korean won)   2005     2004     2005     2004  
 
                               
Finished goods, beginning of the period
  W 980,577     W 667,089     W 766,872     W 562,196  
Cost of goods manufactured
    4,000,153       3,608,304       11,255,926       10,145,276  
Transfer from (to) other accounts
    (31,753 )     44,561       (52,941 )     (12,764 )
Finished goods, end of the period
    (1,114,382 )     (712,830 )     (1,114,382 )     (712,830 )
Refunded customs duties
    (4,450 )     (5,641 )     (14,038 )     (14,789 )
 
                       
Cost of goods sold for finished goods
    3,830,145       3,601,483       10,841,437       9,967,089  
Others
    4,899       5,616       13,391       17,334  
 
                       
 
  W 3,835,044     W 3,607,099     W 10,854,828       9,984,423  
 
                       

F-53


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

22.   Selling and Administrative Expenses
    Selling and administrative expenses for the three-month and nine-month periods ended September 30, 2005 and 2004, consist of the following:
                                 
    For the three-month periods     For the nine-month periods  
    ended September 30     ended September 30  
(in thousands of Korean won)   2005     2004     2005     2004  
 
                               
Selling expenses
  W 120,732     W 122,956     W 350,103     W 363,779  
Fees and charges
    36,172       24,733       93,537       68,061  
Salaries and wages
    21,132       16,649       55,727       50,567  
Advertising
    19,873       8,167       63,900       28,270  
Research and development (Note 9)
    12,518       21,363       25,994       42,448  
Depreciation (Notes 8, 9 and 28)
    7,037       10,781       29,314       32,716  
Rent
    9,629       14,000       29,076       34,811  
Welfare
    30,527       34,127       65,848       58,814  
Provision for severance benefits
    4,387       3,077       13,980       10,205  
Supplies
    988       821       4,664       4,684  
Travel
    2,889       3,001       7,985       7,868  
Training
    3,851       2,559       9,822       6,745  
Repairs
    4,609       2,574       10,393       9,689  
Communications
    1,563       1,327       4,311       3,930  
Vehicle expenses
    1,095       1,050       3,078       2,794  
Taxes and public dues
    765       3,517       2,371       4,883  
Entertainment
    545       448       1,821       1,597  
Subscriptions and printing
    760       199       2,111       1,046  
Utilities
    294       309       777       769  
Insurance
    697       130       2,374       387  
Stock compensation expense (Note 19)
    19,412       18,502       21,416       15,387  
Others
    4,329       2,882       14,310       10,016  
 
                       
 
  W 303,804     W 293,172     W 812,912     W 759,466  
 
                       
23.   Donations
    Donations made by the Company for the three-month and nine-month periods ended September 30, 2005 and 2004, consist of the following:
                                 
    For the three-month periods     For the nine-month periods  
    ended September 30     ended September 30  
(in millions of Korean won)   2005     2004     2005     2004  
 
                               
POSCO Educational Foundation
  W 10,000     W 10,000     W 30,000     W 30,000  
Employee benefit welfare
                68,500       58,000  
Others
    960       241       4,254       4,289  
 
                       
 
  W 10,960     W 10,241     W 102,754     W 92,289  
 
                       

F-54


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

24.   Income Taxes
    The statutory income tax rate applicable to the Company, including resident tax surcharges, was approximately 29.7% in 2004, and amended to 27.5% effective for the fiscal years beginning January 1, 2005, in accordance with the Corporate Income Tax Law enacted in December 2003.
 
    Income tax expense for the nine-month periods ended September 30, 2005 and 2004, consist of the following:
                 
(in millions of Korean won)   2005     2004  
 
               
Current income taxes
  W 1,261,618     W 982,898  
Deferred income taxes
    90,398       48,361  
Items charged directly to shareholders’ equity
    (56,117 )     (26,441 )
 
           
 
  W 1,295,899     W 1,004,818  
 
           
    The following table reconciles the expected amount of income tax expense based on statutory rates to the actual amount of taxes recorded by the Company for the nine-month periods ended September 30, 2005 and 2004:
                 
(in millions of Korean won)   2005     2004  
 
               
Net income before income tax
  W 4,927,360     W 3,651,322  
Statutory tax rate (%)
    27.5       29.7  
 
           
Income tax expense computed at statutory rate
    1,355,014       1,084,434  
Tax credit
    (121,470 )     (94,627 )
Others, net
    62,355       15,011  
 
           
Income tax expense
  W 1,295,899     W 1,004,818  
 
           
Effective rate (%)
    26.30       27.52  
 
           

F-55


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Components of deferred income taxes as of September 30, 2005 and December 31, 2004, are as follows:
                         
    As of     Increase     As of  
(in millions of Korean won)   December 31, 2004     (Decrease)     September 30, 2005  
 
                       
Reserve for special repairs
  W (137,394 )   W (3,674 )   W (133,720 )
Allowance for doubtful accounts
    13,949       3,631       10,318  
Reserve for technology developments
    (358,417 )     20,625       (379,042 )
Dividend income from related companies
    60,219       (10,225 )     70,444  
Depreciation expense
    16,809       (594 )     17,403  
Gain on valuation of equity method investments
    (69,075 )     88,024       (157,099 )
Prepaid expenses
    11,402       (297 )     11,699  
Impairment loss on property, plant and equipment
    129,135             129,135  
Gain on valuation of investment securities
          167,510       (167,510 )
Loss on valuation of investment securities
            (162,489 )     162,489  
Others
    73,207       (10,442 )     83,649  
 
                 
Net deferred income liabilities
  W (260,165 )   W 92,069     W (352,234 )
 
                 
    In relation to valuation on equity method, among temporary differences, if the Company is unlikely to dispose of investees’ shares or receive dividend within five years, income tax effect is not recognized since it is more likely that the deferred tax asset will not be realized.
 
    The entire income taxes for the nine-month period ended September 30, 2005, are attributed to ordinary income. For the nine-month period ended September 30, 2004, the income taxes for ordinary income and extraordinary income are W1,003,812 million and W1,006 million, respectively.
 
    The effective income tax rate for income before income taxes for the nine-month period ended September 30, 2005, is 26.30% (for the nine-month period ended September 30, 2004: 27.52%).
 
    In accordance with the SKFAS No. 17, Deferred Income Taxes, which became applicable to the Company on January 1, 2005, income tax effect of temporary differences in relation to an item in the shareholders’ equity is recorded as part of the related shareholders’ equity item. Due to the change in accounting policy, capital adjustment decreased by W5,021 million, deferred tax assets increased by W162,489 million and deferred tax liabilities increased by W167,510 million. There is no effect on net income.

F-56


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

25.   Earnings Per Share
 
    Basic earnings (ordinary income) per share is computed by dividing net income allocated to common stock, by the weighted-average number of common shares outstanding during the period.
                         
            Number of Days     Weighted Number of  
Period   Number of Shares     Outstanding     Shares  
 
                       
For the three-month period ended September 30, 2005:
                       
Beginning balance1
    78,759,934       92       7,245,913,928  
Acquisition treasury stock
    822,715       2       14,298,113  
 
                     
 
                    7,260,212,041  
 
                     
For the nine-month period ended September 30, 2005:
                       
Beginning balance1
    80,503,664       273       21,977,500,272  
Acquisition treasury stock
    2,566,445       2       (325,695,919 )
 
                     
 
                    21,651,804,353  
 
                     
         
Period   Weighted-Average Number of Common Shares  
 
       
For the three-month period ended September 30, 2005:
    7,260,212,041 ÷ 92 = 78,915,348  
For the nine-month period ended September 30, 2005:
    21,651,804,353 ÷ 273 = 79,310,639  
 
1   Beginning balance of common shares excludes 8,426,901 treasury shares for the three-month period ended September 30, 2005 (for the nine-month period ended September 30, 2005: 6,683,171 treasury shares).
 
2   The Company’s net acquisition of treasury shares is 822,715 during the three-month period ended September 30, 2005 (for the nine-month period ended September 30, 2005: 2,566,445 treasury shares), and for the computation of weighted average number of common shares outstanding, the number of treasury shares was excluded (Note 18).

F-57


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

    Basic ordinary income and earnings per share are calculated as follows:
                         
    For the six-month     For the three-month     For the nine-month  
(in millions of Korean won,   period ended     period ended     period ended  
   except per share amounts)   June 30, 2005     September 30, 2005     September 30, 2005  
 
                       
Net income
  W 2,569,874     W 1,061,588     W 3,631,462  
Weighted-average number of common shares outstanding
    79,511,560       78,915,348       79,310,639  
Basic ordinary income and earnings per share
  W 32,321     W 13,452     W 45,788  
                         
    For the six-month     For the three-month     For the nine-month  
(in millions of Korean won,   period ended     period ended     period ended  
   except per share amounts)   June 30, 2004     September 30, 2004     September 30, 2004  
 
                       
Net income
  W 1,634,460     W 1,012,043     W 2,646,504  
Weighted-average number of common shares outstanding
    80,707,945       81,409,806       80,943,606  
Basic ordinary income and earnings per share
  W 20,252     W 12,431     W 32,696  
    Diluted earnings per share
Diluted earnings per share for the periods on the table above are identical to the basic earnings per share, since there is no dilutive effect resulting from the stock appreciation right as of the respective balance sheet dates.

F-58


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

26.   Assets and Liabilities Denominated in Foreign Currencies
    Monetary assets and liabilities denominated in foreign currencies and gain and loss on foreign currency translation as of September 30, 2005 and December 31, 2004, are as follows:
                                         
    2005     2004  
                    Loss on     Gain on        
                    Foreign     Foreign        
(in millions           Won     Currency     Currency     Won  
   of Korean won)   Foreign currency     Equivalent     Translation     Translation     Equivalent  
 
                                       
Assets
                                       
Cash and cash equivalent and others1
  US$ 34,401,161     W 35,708     W 182     W     W 35,075  
Trade accounts and notes
  US$ 357,487,386       371,072       124       2,931       138,155  
   receivable
  JPY 3,683,524,159       33,736       43       27       42,267  
 
  EUR 2,346,471       2,927       4       10       142  
Other receivables
  US$ 15,317,762       15,900       40       146       14,496  
 
  JPY 47,511                         104  
Held-to-maturity securities2
  US$ 1,000,635       1,039       6             1,044  
Guarantee deposits
  US$ 211,412       219       14       2       283  
 
                               
 
          W 460,601     W 413     W 3,116     W 231,566  
 
                               
Liabilities
                                       
Trade accounts and notes
  US$ 326,931,922     W 339,355     W 2,934     W 2     W 428,311  
   payable
  JPY 471,437,572       4,318             15       12,475  
 
  EUR 913,228       1,139       7       2       1,134  
Short-term borrowings
  US$                         13,992  
Other accounts payable
  US$ 6,968,707       7,234       49             6,643  
 
  JPY 1,503,778,449       13,773       3       208       2,714  
 
  EUR 232,510       290             4       508  
Accrued expenses
  US$ 7,954,493       8,257                   27,176  
 
  JPY 51,085,773       468                    
 
  EUR 141,084       176                    
Debentures2
  US$ 260,165,000       270,051       282       1,509       487,157  
 
  JPY 81,622,000,000       747,551             78,520       826,072  
Foreign currency borrowings
  JPY 864,000,000       7,913             831       9,716  
Loans from foreign financial institutions
  US$ 21,312,145       22,122             124       24,470  
 
  EUR 23,267,662       29,025             4,084       36,146  
 
                               
 
          W 1,451,672     W 3,275     W 85,299     W 1,876,514  
 
                               
 
1   Includes short-term financial instruments.
 
2   Presented at face value.

F-59


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

27.   Related Party Transactions
    Significant transactions, which occurred in the ordinary course of business, with related companies for the nine-month periods ended September 30, 2005 and 2004, and the related account balances as of September 30, 2005 and December 31, 2004, follows:
                                                                 
(in millions of   Sales and others 1     Purchases and others 1     Receivables 2     Payables 2  
   Korean won)   2005     2004     2005     2004     2005     2004     2005     2004  
 
POSCO E&C
  W 2,350     W 6,663     W 1,196,333     W 491,610     W 1,822     W 82,889     W 114,940     W 237,283  
Posteel Co., Ltd.
    766,199       660,370       51,287       48,925       136,354       122,260       1,561       1,876  
POSCON Co., Ltd.
    80       95       157,694       112,803             15,172       11,484       43,050  
Pohang Steel Co., Ltd.
    338,663       200,215       938       339       38,036       43,021       71       1  
POSCO Machinery & Engineering Co., Ltd.
    22       145       120,058       69,804       1       2,270       15,995       27,879  
POSDATA Co., Ltd.
    712       675       134,251       156,510       1       442       25,252       30,782  
POSCO Research Institute
                10,437       6,578                   1,787       7,224  
Seung Kwang Co., Ltd.
                37       21       2,034       2,038              
POS-AC Co., Ltd.
    411       367       20,535       12,924                   752       663  
Changwon Specialty Steel Co., Ltd.
    1       32       44,621       59,104             1       2,174       6,692  
POSCO Machinery Co., Ltd.
    101       81       83,523       60,815             4,300       11,598       19,767  
POSTECH Venture Capital Co., Ltd.
    47       44                               53        
eNtoB Corporation
                122,405       88,863                   2,158       3,286  
POSCO Refractories & Environment (POSREC)
    181       136       141,190       125,022       40       19       20,231       23,526  
POSCO Terminal Co., Ltd.
    6,279             235             1,115             60        
Dongwoosa Service Inc.
    792             29,239                         5,717        
Samjung Packing & Aluminum Co., Ltd.
    12,639             217,077             1,193             20,898        
Pohang Steel America Corporation (POSAM)
    68,018       18,462                                      
POSCO Australia Pty. Ltd. (POSA)
    8,442             14,309       32,854       1,259       24              
POSCO Canada Ltd. (POSCAN)
                72,602       40,712             16              
POSCO Asia Co., Ltd. (POA)
    466,290       441,863       101,503       109,517       13,572       29,866       3,206       4,730  
POSCO International Osaka, Inc. (PIO)
          308,276             20,070                          
VSC-POSCO Steel Corporation (VPS)
                                  11              
DALIAN POSCO-CFM Coil Center Co., Ltd.
          25,631                                      
Zhangjiagang Pohang Stainless Steel Co., Ltd.
    561,454       498,969                   108,605       16,486              
SHUNDE Pohang Coated Steel Co., Ltd.
          22,668                                      

F-60


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                                                 
(in millions of   Sales and others1     Purchases and others1     Receivables2     Payables2  
   Korean won)   2005     2004     2005     2004     2005     2004     2005     2004  
 
                                                               
POS-THAI Service Steel Co., Ltd.
  W 7,972     W     W     W     W 1,079     W     W     W  
KOBRASCO
                138,666       81,787                         2,584  
USS — POSCO Industries (UPI)
    208,238       284,334                                      
POSCHROME
                33,149       38,889                          
POSVINA
    7,991       8,636                         4              
Posmmit Steel Centre SDN BHD (POS-MMIT)
    9,280       4,450                   686                    
PT POSMI Steel Indonesia
          5                                      
Qingdao Pohang Stainless Steel Co., Ltd.
    198,619                         81,465                    
POSCO (SUZHOU) Automotive Processing Center Co., Ltd.
    3,278                                            
MIDAS Information Technology., Ltd.
                      15                          
POSCO—China Holding Corp.
          190       897                                
POSCO—Japan Co., Ltd.
    420,143             56,295             16,613       18,751       5       1,722  
 
                                               
 
  W 3,088,202     W 2,482,307     W 2,747,281     W 1,557,162     W 403,875     W 337,570     W 237,942     W 411,065  
 
                                               
 
1   Sales and others include sales and non-operating income; purchases and others include purchases and overhead expenses.
 
2   Receivables include trade and other accounts receivable; payables include trade accounts and other accounts payable.
    As of September 30, 2005, the Company provided payment guarantees for affiliated companies and others amounting to W466,610 million (December 31, 2004: W225,188 million) (Note 15).

F-61


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

28.   Regional Information
    The Company has a plant in Pohang and another plant in Gwangyang in the Republic of Korea. General information on the operations of both plants as of September 30, 2005, follows:
         
    Pohang Mill   Gwangyang Mill
 
       
Major Products
       
Hot Roll
  HR coil, HR Sheet   HR coil
Cold Roll
  CR coil, CR Sheet   CR coil, CR Sheet
Plate
  Plate  
Electric iron
  Electric iron coil  
Stainless
  STS HR coil and others  
Semi-finished goods
  Slab, Bloom   Slab
 
       
Major Facilities
       
Furnaces
  1-4 furnaces, F furnace, COREX   1-5 furnaces
Steel manufacturing
  1-2 steel manufacturing   1-2 steel manufacturing
Hot Roll
  1-2 HR   1-3 HR, Mini mill
Cold Roll
  1-2 CR   1-4 CR
Others
  HR, Steel plate, STS and others  
 
       
Number of employees
  8,925   6,933
    Regional financial status as of September 30, 2005 and December 31, 2004, and operating results for the nine-month periods ended September 30, 2005 and 2004, are as follows:
                                 
(in millions of Korean won)                        
2005   Pohang     Gwangyang     Others     Total  
 
                               
Sales1
                               
Domestic sales
  W 6,292,996     W 5,334,197     W 28,496     W 11,655,689  
Export
    2,275,682       2,560,696             4,836,378  
 
                       
Total
  W 8,568,678     W 7,894,893     W 28,496     W 16,492,067  
 
                       
 
                               
Property, plant and equipment2
  W 5,249,377     W 4,930,727     W     W 10,180,104  
Intangible assets2
    170,595       116,816             287,411  
 
                       
Total
  W 5,419,972     W 5,047,543     W     W 10,467,515  
 
                       
 
                               
Depreciation and amortization3
  W 539,541     W 577,035     W     W 1,116,576  
 
                       

F-62


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

                                 
(in millions of Korean won)                        
2004   Pohang     Gwangyang     Others     Total  
 
                               
Sales1
                               
Domestic sales
  W 5,627,536     W 4,176,847     W 31,211     W 9,835,594  
Export
    2,108,269       2,239,743             4,348,012  
 
                       
Total
  W 7,735,805     W 6,416,590     W 31,211     W 14,183,606  
 
                       
 
                               
Property, plant and equipment2
  W 4,658,741     W 4,544,320     W     W 9,203,061  
Intangible assets2
    218,844       144,400             363,244  
 
                       
Total
  W 4,877,585     W 4,688,720     W     W 9,566,305  
 
                       
 
                               
Depreciation and amortization3
  W 518,225     W 558,060     W 590     W 1,076,875  
 
                       
    Regional financial status as of September 30, 2005 and December 31, 2004, and operating results for the three-month periods ended September 30, 2005 and 2004, are as follows:
                                 
(in millions of Korean won)                        
2005   Pohang     Gwangyang     Others     Total  
 
                               
Sales1
                               
Domestic sales
  W 2,157,044     W 1,735,819     W 10,545     W 3,903,408  
Export
    686,951       867,874             1,554,825  
 
                       
Total
  W 2,843,995     W 2,603,693     W 10,545     W 5,458,233  
 
                       
 
                               
Property, plant and equipment2
  W 5,249,377     W 4,930,727     W     W 10,180,104  
Intangible assets2
    170,595       116,816             287,411  
 
                       
Total
  W 5,419,972     W 5,047,543     W     W 10,467,515  
 
                       
 
                               
Depreciation and amortization3
  W 169,682     W 183,922     W     W 353,604  
 
                       
                                 
(in millions of Korean won)                        
2004   Pohang     Gwangyang     Others     Total  
 
                               
Sales1
                               
Domestic sales
  W 1,998,331     W 1,592,283     W 8,191     W 3,598,805  
Export
    736,787       808,614             1,545,401  
 
                       
Total
  W 2,735,118     W 2,400,897     W 8,191     W 5,144,206  
 
                       
 
                               
Property, plant and equipment2
  W 4,658,741     W 4,544,320     W     W 9,203,061  
Intangible assets2
    218,844       144,400             363,244  
 
                       
Total
  W 4,877,585     W 4,688,720     W     W 9,566,305  
 
                       
 
                               
Depreciation and amortization3
  W 166,438     W 178,533     W 18     W 344,989  
 
                       
 
1   No inter-plant transactions between the two plants.
 
2   Presented at book value.
 
3   Includes depreciation expense for idle assets.

F-63


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

29.   Professional Staff Development Costs
    The Company’s expenditure on education and training fees in relation to the development of professional personnel for the three-month and nine-month periods ended September 30, 2005 and 2004, consist of the following:
                                 
    For the three-month periods     For the nine-month periods  
    ended June 30     ended June 30  
(in millions of Korean won)   2005     2004     2005     2004  
 
                               
Fees for studying abroad
  W 724     W 2,012     W 2,123     W 2,430  
Fees for education obtained outside the company premises
    1,150       837       3,157       2,377  
Tutorial fees
    1,606       732       3,999       2,086  
Others
    3,985       2,472       9,580       7,252  
 
                       
 
  W 7,465     W 6,053     W 18,859     W 14,145  
 
                       
30.   Employees’ Welfare
    In order to enhance the welfare of employees, the Company provides fringe benefits to its employees, such as dining facilities, dispensary, scholarship, employee stock ownership plan, medical insurance, accident compensation, compensated absence and gymnasium facilities, among others. Employee benefits paid by the Company amounted to W595,014 million for the nine-month period ended September 30, 2005 (for the nine-month period ended September 30, 2004: W515,239 million).
31.   Issuance of POSCO ADRs
    As approved by the Board of Directors on July 12, 2005, the Company plans to issue 14,000,000 ADRs for 3,500,000 shares of the Company’s common stocks. Each ADR represents the one-fourth of one share of common stock. The Korea Securities Depository will have the custody of underlying common stocks and the Bank of New York will be the depository of POSCO ADRs. POSCO ADRs will be listed on the Tokyo Stock Exchange, from which the Company received a listing approval on October 24, 2005. Subscription is scheduled for three days from November 16, 2005 to November 18, 2005, with the payment for subscription to be made on November 21, 2005. POSCO ADRs will be available for trading on the Tokyo Stock Exchange beginning November 22, 2005. In addition, and as discussed in Note 18, as part of issuing POSCO ADRs, the Company plans to acquire 3,500,000 shares of treasury stocks by October 14, 2005, which was also approved by Board of Directors on July 12, 2005, and as of September 30, 2005, the Company has acquired 3,024,072 shares.

F-64


Table of Contents

POSCO
Notes to Non-Consolidated Financial Statements
September 30, 2005 and 2004, and December 31, 2004
(Unaudited)
 

32.   Reclassification of September 30, 2004 and December 31, 2004 financial statement presentation
    Certain amounts in the September 30, 2004 and December 31, 2004 financial statements have been reclassified to conform to the September 30, 2005 financial statement presentation. These reclassifications had no effect on previously reported net income or shareholders’ equity.

F-65


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 14, 2005
             
    POSCO    
    (Registrant)    
 
           
 
  By:   /s/ Cho, Jae-Ku    
 
     
 
(Signature)
   
 
  Name:   Cho, Jae-Ku    
 
  Title:   General Manager of    
 
      Finance Management Department