Unassociated Document
United
States
Securities
and Exchange Commission
Washington,
D.C. 20549
Form
10-QSB
(Mark One)
|
|
|X|
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
|
For
the quarterly period ended June 30, 2007
|
|
|
|_|
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Commissions
file number 001-12000
EMVELCO
CORP.
(Exact
name of small business issuer as specified in its charter)
Delaware
|
|
13-3696015
|
(State
or other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
468
N.
Camden Drive, Suite 315, Beverly Hills, CA 90210
(Address
of principal executive offices)
+1 (310)
285-5350
|
+1
(310) 285-5353
|
Issuer’s
telephone number
|
Issuer’s
facsimile number
|
Check
whether the issuer (1) filed all reports required to be filed by Section 13
or
15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirement for the past 90 days. Yes
X
No [_]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of Exchange Act). Yes [_] No
[X]
State
the
number of shares outstanding of each of the issuer's classes of common equity,
as of the latest practicable date:
Common
Stock, $.001 par value
|
4,609,181
|
(Class)
|
(Outstanding
at July 31, 2007)
|
Transitional
Small Business Disclosures Format (Check one): Yes [_] No [X]
EMVELCO
CORP.
INDEX
PART
I.
|
Financial
Information
|
|
|
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
|
|
|
|
|
Condensed
Consolidated Balance Sheet as of June 30, 2007
|
3
|
|
|
|
|
Condensed
Consolidated Statements of Operations and Comprehensive Loss for
the six
and three months ended June 30, 2007 and same periods ended June
30,
2006
|
4
|
|
|
|
|
Condensed
Consolidated Statements of Stockholders' equity for the six months
ended
June 30, 2007
|
5
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the six months ended June
30,
2007 and for the six months ended June 30, 2006
|
6
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
|
|
|
Item
3.
|
Controls
and Procedures
|
46
|
|
|
|
PART
II.
|
Other
Information
|
47
|
|
|
|
Signature
|
|
52
|
EMVELCO
CORP.
CONDENSED
CONSOLIDATED
BALANCE SHEET
(Unaudited)
|
|
June
30, 2007
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash
and cash equivalents
|
|
$
|
70,968
|
|
Related
party receivable (Note 12)
|
|
|
450,000
|
|
Prepaid
and other current assets
|
|
|
331,672
|
|
|
|
|
|
|
Total
current assets
|
|
|
852,640
|
|
|
|
|
|
|
Restricted
cash -
certificate of deposit (Note 3)
|
|
|
8,301,935
|
|
Investment
in Micrologic, Inc (Note 4)
|
|
|
-
|
|
Loan
to Affiliate - Emvelco RE Corp (Note 5)
|
|
|
9,440,740
|
|
Loan
to Affiliate - Verge Living Corporation (Note 5)
|
|
|
10,158,222
|
|
Intangible
asset, Patents
|
|
|
10,857
|
|
|
|
|
|
|
Total
assets
|
|
$
|
28,764,394
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Other
current liabilities
|
|
|
22,261
|
|
Accrued
expenses
|
|
|
409,261
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
431,522
|
|
|
|
|
|
|
Secured
Bank loan (Note 6)
|
|
|
5,811,261
|
|
Total
liabilities
|
|
|
6,242,783
|
|
|
|
|
|
|
Commitments
and contingencies (Note 8)
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
Common
stock, $.001 par value - Authorized 35,000,000 shares;
|
|
|
|
|
5,889,074
shares issued of which 4,609,181 shares are outstanding
|
|
|
4,609
|
|
Additional
paid-in capital
|
|
|
52,224,829
|
|
Accumulated
deficit
|
|
|
(27,595,655
|
)
|
Accumulated
other comprehensive income
|
|
|
5,539
|
|
Treasury
stock - 1,279,893 Common shares, at cost
|
|
|
(2,117,711
|
)
|
Total
stockholders' equity
|
|
|
22,521,611
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
|
$
|
28,764,394
|
|
See
accompanying notes to condensed consolidated financial statements.
EMVELCO
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Unaudited)
|
|
Six
months ended
|
|
Three
months ended
|
|
|
|
June
30
|
|
June
30
|
|
|
|
2007
|
|
2006*)
|
|
2007
|
|
2006*)
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of revenues (Exclusive
of depreciation and amortization shown separately below)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
and related costs
|
|
|
238,546
|
|
|
1,469,412
|
|
|
157,358
|
|
|
707,646
|
|
Severance
to officer
|
|
|
-
|
|
|
750,000
|
|
|
-
|
|
|
750,000
|
|
Consulting,
director and professional fees
|
|
|
430,684
|
|
|
898,030
|
|
|
221,613
|
|
|
476,354
|
|
Other
selling, general and administrative expenses
|
|
|
203,430
|
|
|
701,164
|
|
|
128,268
|
|
|
421,731
|
|
Software
development expense
|
|
|
98,900
|
|
|
-
|
|
|
98,900
|
|
|
-
|
|
Total
operating expenses
|
|
|
971,560
|
|
|
3,818,606
|
|
|
606,139
|
|
|
2,355,731
|
|
Operating
loss
|
|
|
(971,560
|
)
|
|
(3,818,606
|
)
|
|
(606,139
|
)
|
|
(2,355,731
|
)
|
Interest
income
|
|
|
889,175
|
|
|
-
|
|
|
270,770
|
|
|
-
|
|
Interest
expense
|
|
|
(137,329
|
)
|
|
-
|
|
|
(80,478
|
)
|
|
-
|
|
Net
interest income
|
|
|
751,846
|
|
|
-
|
|
|
190,292
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
13,899
|
|
|
-
|
|
|
7,521
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from continuing operations
|
|
|
(205,815
|
)
|
|
(3,818,606
|
)
|
|
(408,326
|
)
|
|
(2,355,731
|
)
|
Income
from discontinued operations, net of tax (Note 7)
|
|
|
-
|
|
|
9,749,298
|
|
|
-
|
|
|
9,315,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (Loss)
|
|
|
(205,815
|
)
|
|
5,930,692
|
|
|
(408,326
|
)
|
|
6,960,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss) income
|
|
|
-
|
|
|
(86,164
|
)
|
|
-
|
|
|
(379,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income (Loss)
|
|
|
(205,815
|
)
|
$
|
5,844,528
|
|
|
(408,326
|
)
|
$
|
6,580,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
per share, from continuing operations, basic and
diluted
|
|
$
|
(0.04
|
)
|
$
|
(0.65
|
)
|
$
|
(0.09
|
)
|
$
|
(0.40
|
)
|
Income
per share from discontinued operations, basic and
diluted
|
|
|
|
|
$
|
1.67
|
|
|
|
|
$
|
1.59
|
|
Net
income (Loss) per share, basic and diluted
|
|
$
|
(0.04
|
)
|
$
|
1.02
|
|
$
|
(0.09
|
)
|
$
|
1.19
|
|
Weighted
average number of shares outstanding, basic and
diluted
|
|
|
4,862,553
|
|
|
5,840,606
|
|
|
4,646,023
|
|
|
5,842,059
|
|
*)
-
Reclassified
See
accompanying notes to condensed consolidated financial
statements.
EMVELCO
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
|
|
|
|
Comprehensive
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
Treasury
|
|
|
|
|
shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
(Loss)
|
|
Stock
|
|
Equity
|
|
Balances,
January 1, 2005
|
|
5,342,533
|
|
$
|
5,343
|
|
$
|
50,799,548
|
|
$
|
(35,982,726
|
)
|
$ |
108,266 |
|
$
|
(1,115,412
|
)
|
$
|
13,815,019
|
|
Foreign
currency translation loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(8,585
|
)
|
|
-
|
|
|
(8,585
|
)
|
Compensation
charge on share
options
and warrants issued to consultants
|
|
-
|
|
|
-
|
|
|
192,294
|
|
|
|
|
|
|
|
|
|
|
|
192,294
|
|
Issuance
of shares (Navigator acquisition)
|
|
441,566
|
|
|
441
|
|
|
1,681,693
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,682,134
|
|
Cancellation
of treasury stock
|
|
-
|
|
|
-
|
|
|
(1,115,412
|
)
|
|
-
|
|
|
-
|
|
|
1,115,412
|
|
|
-
|
|
Net
income for the year
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,680,295
|
|
|
-
|
|
|
-
|
|
|
1,680,295
|
|
Balances,
December 31, 2005
|
|
5,784,099
|
|
$
|
5,784
|
|
$
|
51,558,123
|
|
$
|
(34,302,431
|
)
|
$
|
99,681
|
|
|
-
|
|
$
|
17,361,157
|
|
Foreign
currency translation loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(94,142
|
)
|
|
-
|
|
|
(94,142
|
)
|
Compensation
charge on share
options
and warrants issued to employees, directors and
consultants
|
|
-
|
|
|
-
|
|
|
341,206
|
|
|
|
|
|
|
|
|
|
|
|
341,206
|
|
Issuance
of shares to the President
|
|
104,975
|
|
|
105
|
|
|
325,500
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
325,605
|
|
Treasury
stock
|
|
(476,804
|
)
|
|
(476
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(994,884
|
)
|
|
(995,360
|
)
|
Net
income for the year
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,912,591
|
|
|
-
|
|
|
-
|
|
|
6,912,591
|
|
Balances,
December 31, 2006
|
|
5,412,270
|
|
$
|
5,413
|
|
$
|
52,224,829
|
|
$
|
(27,389,840
|
)
|
$
|
5,539
|
|
$
|
(994,884
|
)
|
$
|
23,851,057
|
|
Treasury
stock - Open Market
|
|
(180,558
|
)
|
|
(181
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(288,636
|
)
|
|
(288,817
|
)
|
Treasury
stock - Navigator Sale
|
|
(622,531
|
)
|
|
(623
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(834,191
|
)
|
|
(834,814
|
)
|
Net
loss for the period
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(205,815
|
)
|
|
-
|
|
|
-
|
|
|
(205,815
|
)
|
Balances,
June 30, 2007
|
|
4,609,181
|
|
$
|
4,609
|
|
$
|
52,224,829
|
|
$
|
(27,595,655
|
)
|
$
|
5,539
|
|
$
|
(2,117,711
|
)
|
$
|
22,521,611
|
|
See
accompanying notes to condensed consolidated financial statements.
EMVELCO
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Six
Months Ended
June
30,
|
|
|
|
|
|
2007
|
|
2006*)
|
|
|
|
|
|
|
|
Operating
activities from continuing operations
|
|
|
(1,113,019
|
)
|
|
(2,272,490
|
)
|
|
|
|
|
|
|
|
|
Net
cash provided by (used in) operating activities
|
|
|
(1,113,019
|
)
|
|
(2,272,490
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
Purchase
of property and equipment
|
|
|
-
|
|
|
(250,284
|
)
|
Cash
from sale of discontinued operations - Euroweb Hungary and
Romania
|
|
|
-
|
|
|
21,496,533
|
|
Cash
received from sale of discontinued operations - Navigator
|
|
|
3,200,000
|
|
|
-
|
|
Loan
advances to ERC
|
|
|
(7,360,021
|
)
|
|
(2,767,500
|
)
|
Purchase
of patents
|
|
|
(4,347
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(4,164,368
|
)
|
|
18,478,749
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds
from secured bank loans
|
|
|
5,811,261
|
|
|
-
|
|
Repayment
of bank loans
|
|
|
(3,000,000
|
)
|
|
(136,905
|
)
|
Utilization
of bank overdraft
|
|
|
-
|
|
|
49,414
|
|
Principal
payments under capital lease obligations
|
|
|
-
|
|
|
(28,522
|
)
|
Payments
to acquire treasury stock
|
|
|
(289,439
|
)
|
|
(66,044
|
)
|
|
|
|
|
|
|
|
|
Net
cash used in financing activities
|
|
|
2,521,822
|
|
|
(182,057
|
)
|
|
|
|
|
|
|
|
|
Effect
of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(2,755,565
|
)
|
|
16,024,418
|
|
Cash
and cash equivalents, beginning of period
|
|
|
2,826,533
|
|
|
1,568,690
|
|
Cash
and cash equivalents, end of period
|
|
|
70,968
|
|
|
17,593,108
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure:
|
|
|
|
|
|
|
|
Cash
paid for interest
|
|
|
(137,329
|
)
|
|
49,839
|
|
Cash
received for interest
|
|
|
889,175
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Summary
of non-cash transactions:
|
|
|
|
|
|
|
|
Shares
issued to the President
|
|
|
-
|
|
|
177,083
|
|
Treasury
shares acquired in sale of subsidiary
|
|
|
834,191
|
|
|
-
|
|
*)
-
Reclassified
See
accompanying notes to condensed consolidated financial
statements.
EMVELCO
CORP.
Notes
to Unaudited Condensed Consolidated Financial Statements
1. Organization
and Business
Emvelco
Corp. (“Emvelco”), formerly known as Euroweb International Corp., is a Delaware
Corporation, which was incorporated on November 9, 1992. Emvelco and its
consolidated subsidiaries are collectively referred to herein as the “Company”.
The
Company's
authorized capital stock consists of 35,000,000 shares with a par value of
$0.001 per share. As of June 30, 2007, 5,889,074 shares are issued and 4,609,181
shares are outstanding.
The
Company is a holding company and it invests in real estate development,
financing and investment business in the United States of America (“US”). The
Company commenced operations in the investment real estate industry through
the
acquisition of an empty, non-operational, wholly-owned subsidiary, Emvelco
RE
Corp., a Nevada corporation (“ERC”), which was acquired in June 2006. Primary
activity of ERC includes investment, development and subsequent sale of real
estate, as well as investment in the form of loans provided to, or ownership
acquired in, property development companies, directly or via majority or
minority owned affiliates. The Company also has an investment in Micrologic,
Inc., a Nevada corporation (“Micrologic”), a software development company. The
Company’s headquarters are located in Beverly Hills, California.
On
December 15, 2005, the Board of Directors decided to sell 100% of Euroweb
Internet Szolgaltato Rt. ("Euroweb Hungary") and Euroweb Romania S.A. ("Euroweb
Romania"). On December 19, 2005, the Company entered into a share purchase
agreement to sell 100% of the Company’s interest in Euroweb Hungary and Euroweb
Romania. The closing of the sale of Euroweb Hungary and Euroweb Romania occurred
on May 23, 2006. For the period ended June 30, 2006, the Euroweb Hungary
and Euroweb Romania operations have been presented as discontinued operations
in
the Company’s consolidated financial statements.
In
September 2006, ERC formed Lorraine Properties, LLC (“Lorraine”), a Nevada
limited liability company. In October 2006, ERC acquired majority ownership
in
non-operational asset holding companies as follows: 66.67% of Stanley Hills
LLC
(“Stanley”), a Nevada limited liability company and 51% of AR 846 Huntley, LLC
(“Huntley, a California limited liability company.
Emvelco
and its wholly-owned subsidiary ERC entered into an Agreement and Plan of
Exchange (“Exchange Agreement”) dated December 31, 2006 with Verge Living
Corporation (“Verge”), a Nevada corporation, and Verge’s sole shareholder, The
International Holdings Group Ltd. (“TIHG”) a corporation formed and registered
in the Marshall Islands and controlled by a third party. The Exchange Agreement
closed on December 31, 2006. Pursuant to the Exchange Agreement, ERC issued
shares to TIHG in exchange for 100% of the outstanding securities of Verge.
Subsequent to the exchange, Emvelco’s ownership in ERC was diluted to 43.33%,
while TIHG owned the remaining 56.67%. Verge became a wholly-owned subsidiary
of
ERC. ERC directly owns 33.33% of AP Holdings Limited (“AP Holdings”), a Jersey
Island non operating holding company. Such interest was acquired prior to any
affiliation with the Company. AP Holdings owns 100% of Atia Projekt d.o.o,
a
Croatian Company (“Atia project”), a real estate development company. AP
Holdings is controlled by Mr. Shalom Atia, the brother of the Company’s CEO.
On
February 16, 2007, the Company entered into a Sale and Purchase Agreement (the
“Navigator Agreement”) to sell 100% of Navigator Informatika Rt. (“Navigator”),
a wholly-owned subsidiary of the Company. For the period ended June 30,
2006, the operations of Navigator have been presented as discontinued operations
in the Company’s consolidated financial statements.
On
May
14, 2007, the Company entered into a Stock Transfer and Assignment of Contract
Rights Agreement (the "Stock Transfer Agreement") between ERC, ERC's principal
shareholder TIHG and ERC's wholly owned subsidiary Verge. Pursuant to the Stock
Transfer Agreement, the Company transferred and conveyed its 1,000 Shares
(representing a 43.33% interest) (the "Shares") in ERC to TIHG to submit to
ERC
for cancellation and return to Treasury. Pursuant to this Agreement, the Company
retains its original option to acquire Verge (see Notes 7, 12).
On
June
5, 2007, the Company, the Company's chief executive officer Yossi Attia, and
Darren Dunckel - CEO of ERC (collectively, the "Investors") entered into an
Agreement (the "Upswing Agreement") with a third party, Upswing, Ltd. (also
known as Appswing Ltd., hereinafter referred to as "Upswing"). Pursuant to
the
Upswing Agreement, the Investors intend to invest in an entity listed on the
Tel
Aviv Stock Exchange (the "Investment Target"). In addition, the Investors intend
to transfer rights and control of various real estate projects to the Investment
Target. Upswing has agreed to locate the Investment Target. The Investors and
the Investment Target will then effect a transaction, pursuant to which the
Investors and/or the Investors' affiliates will acquire 76% of the Investment
Target in consideration of the transfer of the rights to the various real estate
projects to the Investment Target (the "Transaction"). Upswing, among other
items, will advise the Investors on the steps necessary to effectuate the
contemplated transfer of real estate project rights to the Investment
Target.
On
July
16, 2007, the Company delivered Notice of Exercise of Options ("Notice") to
ERC,
The TIHG, Verge and Darren C. Dunckel, individual, President of ERC and/or
representative of the foregoing parties.
The
closing of the acquisitions set forth in the Notice is contingent upon the
closing of that Upswing Agreement.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
intends to exercise its option (the "Verge Option") to purchase a multi-use
condominium and commercial property in Las Vegas, Nevada, via the purchase
and
acquisition of all outstanding shares of common stock of Verge. The Company
initially acquired the Verge Option pursuant to the Investment Agreement, dated
as of June 19, 2006 (the "Investment Agreement"), between Verge, which was
then
known as AO Bonanza Las Vegas, Inc. and the Company. The Verge Option is
exercisable in the amount of $15,000,000, payable by combination of the
outstanding loan amount owing to the Company under the Investment Agreement,
up
to $10,000,000, and Company common stock valued at $5,000,000. The terms of
the
Verge Option exercise are different than the original terms set forth in the
Investment Agreement.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
further intends to exercise its option (the "Sitnica Option") to purchase ERC's
derivative rights and interest in Sitnica d.o.o. through ERC's holdings
(one-third (1/3) interest) in AP Holdings Limited ("AP Holdings"), a company
organized under the Companies (Jersey) Law 1991, which equates to a one-third
interest in Sitnica d.o.o. (excluding ERC's interest in AP Holdings). The
Sitnica Option is exercisable in the amount of $4,000,000, payable by reducing
the outstanding loan amount owing to the Company under the Investment Agreement
by $3,550,000 and reducing the Company's deposit with Shalom Atia, Trustee
of AP
Holdings, by $450,000.
On
July
23, 2007, the Company finalized its second agreement with Upswing (the "Second
Upswing Agreement"). The Upswing Agreement effects certain of the terms and
provisions set forth in the Upswing Agreement") with Upswing. The Upswing
Agreement was entered into on June 5, 2007 and reported on the Company's Form
8-K filed June 11, 2007. The Upswing Agreement was entered into by and between
the Company and Darren Dunckel (chief executive officer of ERC), and Upswing.
The Upswing Agreement was entered into by and between AP Holdings Ltd. ("AP
Holdings") and the Company (collectively, AP Holdings and the Company are
referred to as the "Kidron Investors") and Upswing. The brother of the chief
executive officer of the Company is an equity owner in AP Holdings.
Pursuant
to the Second Upswing Agreement, and as contemplated in the Upswing Agreement,
Upswing purchased control of an entity traded on the Tel-Aviv Stock Exchange
named Kidron Industrial Holdings Ltd. ("Kidron"). The Kidron Investors and
Upswing will effect a transaction (the "Kidron Transaction") pursuant to which
the Kidron Investors will acquire 72.11% of Kidron (to be allocated 60% to
the
Company, and 40% to AP Holdings), in exchange for the transfer of the rights
to
certain real estate projects in Las Vegas and Croatia. Upswing, will advise
the
Kidron Investors on the steps necessary to effectuate the Upswing Transaction.
Following the closing of the Upswing Transaction (the "Closing"), Kidron will
undertake a financing to raise additional capital (the "Financing").
On
July
19, 2007, as contemplated in the Upswing Agreement, the Company also entered
into an agreement between Kidron and the Investors (the "Kidron Agreement").
The
Kidron Agreement provides that the Kidron Investors will transfer certain
interests in real estate projects in Las Vegas and Croatia to Kidron in
consideration of shares of Kidron, equal to 72.11% of the issued capital stock
of Kidron. The shares will be allocated between the Investors 60% to the Company
and 40% to AP Holdings. Further, Kidron will issue shares to Appswing, which
shall constitute 13.66% of the issued capital stock of Kidron.
2.
Summary
of Significant Accounting Policies
The
consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America (“US
GAAP”).
Basis
of consolidation
The
consolidated financial statements include the accounts of Emvelco, its
majority-owned subsidiaries and all variable interest entities for which the
Company is the primary beneficiary. All intercompany balances and transactions
have been eliminated upon consolidation.
The
consolidated financial statements include the accounts of Emvelco and the
subsidiaries it controls. Control is determined based on ownership rights or,
when applicable, whether the Company is considered the primary beneficiary
of a
variable interest entity. For the period from June 14, 2006 to December 30,
2006, ERC was a wholly owned subsidiary of Emvelco. From January 1 2007, after
the exchange with TIHG, ERC is no longer a controlled subsidiary of the Company
and is not consolidated. The Company’s interest in Micrologic has been
consolidated at June 30, 2007 in accordance with FIN46R, “Consolidation of
Variable Interest Entities”, due to Micrologic’s sole reliance on the Company to
finance its’ ongoing business activities. Emvelco has exposure to a majority of
the expected losses and/or expected residual returns of Micrologic.
Unaudited
Interim Financial Statements
The
accompanying unaudited interim financial statements have been prepared in
accordance with generally accepted accounting principals for interim financial
information and with the instructions to Form 10-QSB of Regulation S-B. They
do
not include all information and footnotes required by United States generally
accepted accounting principles for complete financial statements. However,
except as disclosed herein, there have been no material changes in the
information disclosed in the notes to the financial statements for the year
ended December 31, 2006 included in the Company’s Form 10K filed with the
Securities and Exchange Commission. The interim unaudited financial statements
should be read in conjunction with those financial statements included in the
Form 10K. In the opinion of management, all adjustments considered necessary
for
a fair presentation, consisting solely of normal recurring adjustments, have
been made. Operating results for the six months ended June 30, 2007 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2007.
Variable
Interest Entities
Under
Financial Accounting Standards Board (“FASB”) Interpretation No. 46 (revised
December 2003) “Consolidation of Variable Interest Entities” (“FIN 46R”), the
Company is required to consolidate variable interest entities (“VIE's”), where
it is the entity’s primary beneficiary. VIE's are entities in which equity
investors do not have the characteristics of a controlling financial interest
or
do not have sufficient equity at risk for the entity to finance its activities
without additional subordinated financial support from other parties. The
primary beneficiary is the party that has exposure to a majority of the expected
losses and/or expected residual returns of the VIE.
Based
on the
Company’s analysis at the date of acquisition, as well as all other
reconsideration events as defined under FIN 46R, management determined that
despite the various ownership interests, Emvelco was not the primary beneficiary
of ERC and all of its subsidiaries, including Lorraine, Stanley, AP Holdings,
and Huntley. Therefore, Emvelco does not consolidate ERC as of June 30, 2007.
The primary beneficiary of ERC is TIHG, an unrelated company, which owns 100.00%
of ERC, and will therefore consolidate ERC. The
Company’s interest in Micrologic has been consolidated at June 30, 2007 due to
Micrologic’s sole reliance on the Company to finance its’ ongoing business
activities. Emvelco has exposure to a majority of the expected losses and/or
expected residual returns of Micrologic. Upon closing the Kidron acquisition,
if
at all, the Company should consolidate Kidron (which will consolidate Verge
and
Sitnica).
Use
of estimates
The
preparation of consolidated financial statements in conformity with US GAAP
requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual
results could differ from those estimates.
Fair
value of financial instruments
The
carrying values of cash equivalents, notes and loans receivable, accounts
payable, loans payable and accrued expenses approximate fair values.
Revenue
recognition
The
Company applies the provisions of Securities and Exchange Commission’s (“SEC”)
Staff Accounting Bulletin ("SAB") No. 104, “Revenue Recognition in
Financial Statements” (“SAB 104”), which provides guidance on the recognition,
presentation and disclosure of revenue in financial statements filed with the
SEC. SAB 104 outlines the basic criteria that must be met to recognize revenue
and provides guidance for disclosure related to revenue recognition policies.
The Company recognizes revenue when persuasive evidence of an arrangement
exists, the product or service has been delivered, fees are fixed or
determinable, collection is probable and all other significant obligations
have
been fulfilled.
Revenues
from property sales are recognized in accordance with Statement of Financial
Accounting Standards (“SFAS”) No. 66, “Accounting for Sales of Real Estate,”
when the risks and rewards of ownership are transferred to the buyer, when
the
consideration received can be reasonably determined and when Emvelco has
completed its obligations to perform certain supplementary development
activities, if any exist, at the time of the sale. Consideration is reasonably
determined and considered likely of collection when Emvelco has signed sales
agreements and has determined that the buyer has demonstrated a commitment
to
pay. The buyer’s commitment to pay is supported by the level of their initial
investment, Emvelco’ assessment of the buyer’s credit standing and Emvelco’
assessment of whether the buyer’s stake in the property is sufficient to
motivate the buyer to honor their obligation to it.
Revenue
from fixed price contracts is recognized on the percentage of
completion method. The percentage of
completion method is also used for condominium projects in which the Company
is
a real estate developer and all units have been sold prior to the completion
of
the preliminary stage and at least 25% of the project has been carried out.
Percentage of completion is measured by the percentage of costs incurred to
balance sheet date to estimated total costs. Selling, general,
and administrative costs are charged to expense as incurred. Profit
incentives are included in revenues, when their realization is reasonably
assured. Provisions for estimated losses on uncompleted projects are made in
the
period in which such losses are first determined, in the amount of the
estimated loss of the full contract. Differences between estimates and actual
costs and revenues are recognized in the year in which such differences are
determined. The provision for warranties is provided at certain percentage
of
revenues, based on the preliminary calculations and best estimates of the
Company's management.
The
Company is currently under the initial phase as investor in real estate
development and, therefore, no revenue has been recognized from sale of
real estate;
Cost
of revenues
Cost
of
revenues includes the cost of real estate sold and rented as well as costs
directly attributable to the properties sold such as marketing, selling and
depreciation.
Treasury
Stock
Treasury
stock is recorded at cost. Issuance of treasury shares is accounted for on
a
first-in, first-out basis. Differences between the cost of treasury shares
and
the re-issuance proceeds are charged to additional paid-in capital.
Foreign
currency translation
The
Company considers the United States Dollar (“US Dollar” or "$") to be the
functional currency of Emvelco and its subsidiaries, with the exception of
Navigator (presented as a discontinued operation) which has the Hungarian Forint
as its functional currency. The reporting currency of the Company is the US
Dollar and accordingly, all amounts included in the consolidated financial
statements have been presented or translated into US Dollars.
For
non-US subsidiaries that do not utilize the US Dollar as its functional
currency, assets and liabilities are translated to US Dollars at year-end
exchange rates, and income and expense items are translated at weighted-average
rates of exchange prevailing during the year. Translation adjustments are
recorded in “Accumulated other comprehensive income” within stockholders’
equity.
Foreign
currency transaction gains and losses are included in the consolidated results
of operations for the periods presented.
Cash
and cash equivalents
Cash
and
cash equivalents include cash at bank and money market funds with maturities
of
three months or less at the date of acquisition by the Company.
Marketable
securities
The
Company determines the appropriate classification of all marketable securities
as held-to-maturity, available-for-sale or trading at the time of purchase,
and
re-evaluates such classification as of each balance sheet date in accordance
with SFAS No. 115, “Accounting for Certain Investments in Debt and
Equity Securities” (“SFAS 115”). In accordance with Emerging Issues Task
Force (“EITF”) No. 03-01, “The Meaning of Other-Than-Temporary Impairment and
Its Application to Certain Investment” (“EITF 03-01”), the Company assesses
whether temporary or other-than-temporary gains or losses on its marketable
securities have occurred due to increases or declines in fair value or other
market conditions.
Other
than those classified within discontinued operations, the Company did not have
any marketable securities within continuing operations for the years ended
June
30, 2007, as the consideration received during the period.
Property
and equipment
Property
and equipment are stated at cost, less accumulated depreciation. The Company
provides for depreciation of property and equipment using the straight-line
method over the following estimated useful lives:
Software
|
3
years
|
Computer
equipment
|
3-5
years
|
Other
furniture equipment and fixtures
|
5-7
years
|
The
Company’s policy is to evaluate the appropriateness of the carrying value of
long-lived assets. If such evaluation were to indicate an impairment of assets,
such impairment would be recognized by a write-down of the applicable assets
to
the fair value. Based on the evaluation, no impairment was indicated in
accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets" (“SFAS 144”).
Equipment
purchased under capital leases is stated at the lower of fair value and the
present value of minimum lease payments at the inception of the lease, less
accumulated depreciation. The Company provides for depreciation of leased
equipment using the straight-line method over the shorter of estimated useful
life and the lease term. During the periods ended June 30, 2007 and 2006, the
Company did not enter into any capital leases.
Recurring
maintenance on property and equipment is expensed as incurred.
Any
gain
or loss on retirements and disposals is included in the results of operations
in
the period of the retirement or disposal. No retirements and disposals occurred
for the periods ended June 30, 2007 and 2006 for the Company’s continuing
operations.
Goodwill
and intangible assets
Goodwill
results from business acquisitions and represents the excess of purchase price
over the fair value of identifiable net assets acquired at the acquisition
date.
In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”,
goodwill is tested for impairment annually and whenever events or changes in
circumstances indicate that the carrying amount may not be recoverable.
Management evaluates the recoverability of goodwill by comparing the carrying
value of the Company’s reporting units to their fair value. Fair value is
determined based on discounted future cash flows. There was no goodwill related
to the Company’s continuing operations for the periods ended June 30 2007 and
2006, respectively - other than Navigator which was presented as discontinued
operation.
Intangible
assets that have finite useful lives, whether or not acquired in a business
combination, are amortized over their estimated useful lives, and also reviewed
for impairment in accordance with SFAS 144. The Company’s consolidated VIE,
Micrologic, holds software patents at June 30, 2007 for $10,857.
Earnings
(loss) per share
Basic
earnings (loss) per share are computed by dividing income (loss) attributable
to
common stockholders by the weighted-average number of common shares outstanding
for the period. Diluted earnings (loss) per share reflect the effect of dilutive
potential common shares issuable upon exercise of stock options and warrants.
There were no dilutive options and warrants for the periods ended June 30,
2007
and 2006. Stock options and warrants convertible into 690,125 and 779,067 shares
of common stock, respectively, were excluded from the computation of diluted
earnings per share since such options and warrants have an exercise price in
excess of the average market value of the Company’s common stock during the
periods.
Comprehensive
income
Comprehensive
income includes all changes in equity except those resulting from investments
by
and distributions to owners.
Business
segment reporting
The
Company manages its continuing operations on a geographic basis, and accordingly
had concluded that it has one operating segment, the US.
Income
taxes
Income
taxes are accounted for under the asset and liability method. Deferred tax
assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts
of
existing assets and liabilities and their respective tax bases and operating
loss and tax credit carry-forwards. Deferred tax assets are reduced by a
valuation allowance if it is more likely than not that some portion or all
of
the deferred tax asset will not be realized. Deferred tax assets and
liabilities, are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of
a
change in tax rates is recognized in income in the period that includes the
enactment date.
The
Company adopted the provisions of FIN 48 on January 1, 2007. The Company did
not
make any adjustment to opening retained earnings as a result of the
implementation. The Company recognizes interest accrued related to unrecognized
tax benefits along with penalties in operating expenses. During the quarters
ended June 30, 2007 and 2006, the Company did not recognize any interest and
penalties relating to income taxes. The Company did not have any accrual for
the
payment of interest and penalties at June 30, 2007.
Software
development
The
Company’s consolidated VIE, Micrologic, is engaged in the design and production
of Electronic Design Automation (“EDA”) applications and Integrated Circuit
(“IC”) design processes; specifically, the development and production of the
NanoToolBoxTM
tools
suite, which is a smart platform designed to accelerate IC's design time and
shrink time to market factor. Micrologic expenses software development costs
during the early stages of product development as the likelihood of earning
future revenues is uncertain.
Stock-based
compensation
Effective
January 1, 2006, the Company adopted SFAS No. 123R, “Share-Based
Payment” (“SFAS 123R”). Under SFAS 123R, the Company is required to
measure the cost of employee services received in exchange for an award of
equity instruments based on the grant-date fair value of the award. The measured
cost is recognized in the statement of operations over the period during which
an employee is required to provide service in exchange for the award.
Additionally, if an award of an equity instrument involves a performance
condition, the related compensation cost is recognized only if it is probable
that the performance condition will be achieved.
Prior
to
the adoption of SFAS 123R , the Company accounted for stock-based employee
compensation using the intrinsic value method prescribed in Accounting
Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees”
(“APB 25”) and related interpretations, and chose to adopt the disclosure-only
provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123,
“Accounting for Stock-based Compensation” (“SFAS 123”), as amended by SFAS No.
148, “Accounting for Stock-Based Compensation — Transition and Disclosure”
(“SFAS 148”). Under APB 25, the Company did not recognize expense related to
employee stock options because the exercise price of such options was equal
to
the quoted market price of the underlying stock at the grant date.
The
Company adopted SFAS 123R using the modified prospective method, which requires
the application of the accounting standard as of January 1, 2006, the first
day of the Company’s fiscal year 2006. Under
this method, compensation cost recognized during the year ended December 31,
2006 includes: (a) compensation cost for all share-based payments granted prior
to, but not yet vested, as of January 1, 2006, based on the grant date fair
value estimated in accordance with the original provisions of SFAS 123 and
amortized on an straight-line basis over the requisite service period, and
(b)
compensation cost for all share-based payments granted subsequent to January
1,
2006, based on the grant date fair value estimated in accordance with the
provisions of SFAS 123R amortized on a straight-line basis over the requisite
service period. Results for prior periods have not been restated.
As
a
result of adopting SFAS 123R on January 1, 2006, the Company’s loss from
continuing operations before income taxes and loss from continuing operations
are $270,695 higher and net income is $270,695 lower than if it continued to
account for share-based compensation under APB 25. Basic and diluted earnings
per share are $0.05 lower than if the Company continued to account for
share-based compensation under APB 25. The adoption of SFAS 123R had no
impact on cash flows.
See
further discussion on stock-based compensation plans.
The
Company estimates the fair value of each option award on the date of the grant
using the Black-Scholes option valuation model. Expected volatilities are based
on the historical volatility of the Company’s common stock over a period
commensurate with the options’ expected term. The expected term represents the
period of time that options granted are expected to be outstanding and is
calculated in accordance with SEC guidance provided in the SAB 107, using a
“simplified” method. The risk-free interest rate assumption is based upon
observed interest rates appropriate for the expected term of the Company’s stock
options
The
Company did not grant any share-based payments during the period ended June
30,
2007. The following table shows total non-cash stock-based employee compensation
expense included in the consolidated statement of operations for the year ended
December 31, 2006:
|
|
Year
ended
|
|
Categories
of cost and expenses
|
|
December
31, 2006
|
|
|
|
|
|
Compensation
and related costs
|
|
$
|
21,241
|
|
Consulting,
professional and directors fees
|
|
|
249,454
|
|
Total
stock-based compensation expense
|
|
$
|
270,695
|
|
In
addition to stock-based compensation expense for employees and directors, the
Company recognized in 2006 compensation expense of $70,511 related to options
and warrants granted to consultants.
3.
Line of Credit and Restricted Cash
On
August
28, 2006, the Company entered into a $4,000,000 Revolving Line of Credit (“line
of credit”) with a commercial bank. As security for this credit facility, the
Company deposited $4,000,000 into a certificate of deposit (“CD”) as collateral
for a two year period. The CD earns interest at a rate of 5.25% annually, and
any interest earned on the CD is restricted from withdrawal and must remain
in
the account for the entire term. The interest rate on the line of credit is
6%
annually.
On
November 21, 2006, the Company deposited an additional $4,000,000 into another
CD with the same restrictions on withdrawal. This CD matures on November 21,
2008 and the deposit bears an interest rate of 5.12% annually.
The
outstanding balance on the line of credit was $5,811,261 as of June 30, 2007
(see note 6).
4.
Investment in Micrologic, Inc.
On
October 11, 2006, the Company committed itself in the financing of Micrologic,
Inc. (“Micrologic”), a Nevada corporation, engaged in the design and production
of Electronic Design Automation (“EDA”) applications and Integrated Circuit
(“IC”) design processes; specifically, the development and production of the
NanoToolBoxTM
tools
suite, which is a smart platform designed to accelerate IC's design time and
shrink time to market factor. The agreement provides for an initial investment
by the Company of up to $1,000,000, with warrants to purchase additional equity
for additional investment. The Company owns 25.10% of Micrologic; however such
equity positions might be revised contingent upon the exercise of the warrants.
As of June 30, 2007, $300,000 was transferred as part of this commitment, and
no
warrants were issued.
The
Company’s interest in Micrologic has been consolidated at June 30, 2007 in
accordance with FIN46R, “Consolidation of Variable Interest Entities”. The
Company is the primary beneficiary of Micrologic due to the VIE’s reliance on
Emvelco to finance its’ ongoing business and software development
activities.
5.
Loans to Affiliates - Emvelco RE Corp and Verge Living Corporation
On
June
14, 2006, Emvelco issued a $10 million line of credit to ERC. Outstanding
balances bear interest at an annual rate of 12% and the line of credit has
a
maximum borrowing limit of $10 million. Initially on October 26, 2006 and then
again ratified on December 29, 2006, the Board of Directors of Emvelco approved
an increase in the borrowing limit of the line of credit to $20 million. The
Board also restricted use of the funds to real estate development. On
May 14,
2007, the Company entered into a Stock Transfer and Assignment of Contract
Rights Agreement (the "Stock Transfer Agreement") with ERC, ERC's principal
shareholder TIHG and ERC's wholly owned subsidiary Verge. The effective date
of
the Stock Transfer Agreement is January 1, 2007 (the "Effective Date"). All
rights assigned to the Company under the Investment Agreement will be considered
to be assigned as of the Effective Date. Accordingly, as of the Effective Date,
the Company shall be the sole secured and primary beneficiary under the
Investment Agreement (See Note 7).
On
July
16, 2007, the Company delivered a Notice of Exercise of Options ("Notice")
to
ERC, TIHG, Verge and Darren C. Dunckel, individual, President of ERC and/or
representative of the foregoing parties. Pursuant to the Notice, Emvelco,
subject to performance under the Upswing Agreement, intends to exercise its
option (the "Verge Option") to purchase a multi-use condominium and commercial
property in Las Vegas, Nevada, via the purchase and acquisition of all
outstanding shares of common stock of Verge. The Verge Option is exercisable
in
the amount of $15,000,000, payable by combination of the outstanding loan amount
owing to the Company under the Investment Agreement, up to $10,000,000, and
Company common stock valued at $5,000,000. The terms of the Verge Option
exercise are different than the original terms set forth in the Investment
Agreement. Upon exercise of said Option, the Company will issue new 925,925
preferred shares as consideration for 75,000 shares of Verge.
At
June
30, 2007, the outstanding loan balances were as follows:
Emvelco
RE Corp
|
|
|
|
Capital
of loans provided:
|
|
$
|
8,307,417
|
|
Accrued
interest on loan
|
|
|
1,133,323
|
|
Sub
-Total
|
|
$
|
9,440,740
|
|
|
|
|
|
|
Verge
Living Corporation*)
|
|
|
|
|
Capital
of loans provided:
|
|
$
|
9,451,378
|
|
Accrued
interest on loan
|
|
|
706,844
|
|
Sub
-Total
|
|
$
|
10,158,222
|
|
*)
Pursuant to exercise of said option, the sum of $10,000,000 from the above
loan
proceeds will be capitalized into additional paid in capital of the
Company.
6.
Secured Bank Loans
The
Company’s real estate investment operations require substantial
up-front expenditures for land development contracts and construction.
Accordingly, the Company requires a substantial amount of cash on hand, as
well
as funds accessible through lines of credit with banks or third parties, to
conduct its business. The Company has financed its working capital needs
on a project-by-project basis, primarily with secured loans from banks (see
note
3) and debt via the All Inclusive Trust Deed Agreement (AITDA), and with the
existing cash of the Company.
At
June
30, 2007, the outstanding secured loan balances were as follows:
Project
name
|
|
Principal
Amount
|
|
Annual
Interest Rate
|
|
Expiration
|
|
|
|
|
|
|
|
|
|
General
financing (line of credit)
|
|
$
|
5,811,261
|
|
|
5.87
|
%
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
principal amounts of loans
|
|
$
|
5,811,261
|
|
|
|
|
|
|
|
Less
current portion
|
|
|
-
|
|
|
|
|
|
|
|
Long
term portion of loans
|
|
$
|
5,811,261
|
|
|
|
|
|
|
|
7.
Dispositions
Completed
sale of Euroweb Hungary and Euroweb Romania
On
December 15, 2005, the Board of Directors of the Company decided to sell its
wholly-owned subsidiaries Euroweb Hungary and Euroweb Romania. On December
19,
2005, the Company entered into a share purchase agreement with Invitel
Tavkozlesi Szolgaltato Rt., a Hungarian joint stock company, to sell Euroweb
Hungary and Euroweb Romania, subject to various conditions including, but not
limited to, shareholders’ approval. The closing of the sale of Euroweb Hungary
and Euroweb Romania occurred on May 23, 2006 upon the Company’s receipt of the
first part of the purchase price in the amount of $29,400,000. The remaining
part of the purchase price of $613,474 was fully paid in two installments:
$232,536 in June 2006 and $380,938 in the beginning of July 2006. The purchase
price was partly utilized for the repayment of $6,044,870 Commerzbank loan
in
order to ensure debt free status of the subsidiaries, and partly for settlement
of $2,130,466 of transaction costs.
Completed
sale of Navigator
On
February 16, 2007, the Company entered into a Sale and Purchase Agreement (the
“Sale and Purchase Agreement”) with Marivaux Investments Limited (“MIL”) and
Fleminghouse Investments Limited (“FIL” and collectively with MIL, the
“Buyers”). Pursuant to the Sale and Purchase Agreement, the Company sold 100% of
the Company’s interest in Navigator (a wholly-owned subsidiary of the Company)
for $4,034,191 consisting of $3,200,000 in cash and 622,531 shares of the
Company’s common stock, excluding estimated transaction costs and success fees.
The Company shares were valued at $1.34 per share, representing the closing
price of the Company on the NASDAQ Capital Market on February 16, 2007, the
closing of the sale. The Company intends to cancel the Emvelco common stock
acquired during the disposition.
The
sale
of Euroweb Slovakia, Euroweb Hungary, Euroweb Romania, and Navigator all met
the
criteria for presentation as a discontinued operation under the provisions
of
SFAS 144, and therefore amounts relating to Euroweb Slovakia, Euroweb Hungary,
Euroweb Romania and Navigator have been reclassified as discontinued operations
for all periods presented.
Completed
sale of ERC
On
May 14,
2007, the Company entered into a Stock Transfer and Assignment of Contract
Rights Agreement (the "Stock Transfer Agreement") with ERC, ERC's principal
shareholder TIHG and ERC's wholly owned subsidiary Verge. Pursuant to the Stock
Transfer Agreement, the Company transferred and conveyed its 1,000 Shares
(representing a 43.33% interest) (the "Shares") in ERC to TIHG to submit to
ERC
for cancellation and return to Treasury. ERC, TIHG and Verge agreed to assign
(the "Assignment") to the Company all rights in and to that certain Investment
Agreement, dated as June 19, 2006, and all Amendments thereto (collectively,
the
"Investment Agreement") wherein ERC (from funds available to ERC pursuant to
the
line of credit provided by the Company) agreed to provide secured loans to
Verge
for the construction of a multi-use condominium and commercial property in
Las
Vegas, Nevada (the "Verge Property") and for other projects and properties
as
provided therein. The Investment Agreement was disclosed by the Company in
its
Form 8-K filed on June 23, 2006.
The
consideration payable to the Company under the Stock Transfer Agreement is
$500,000, which in TIHG's discretion, may be added to the outstanding loan
amount owing to the Company by ERC (the "Loan Amount"). As of May 14, 2007,
the
current outstanding Loan Amount owing to the Company is approximately $12
million. Under the Stock Transfer Agreement, in no event shall the Loan Amount
exceed eighty percent (80%) of the fair market value of the Verge Property.
Pursuant to the Stock Transfer Agreement, a current appraisal of the Verge
Property was presented to the Company on May 22, 2007, valuing the Verge
Property at $14,800,000.
The
effective date of the Stock Transfer Agreement is January 1, 2007 (the
"Effective Date"). All rights assigned to the Company under the Investment
Agreement will be considered to be assigned as of the Effective Date.
Accordingly, as of the Effective Date, the Company shall be the sole secured
and
primary beneficiary under the Investment Agreement.
As
of the
Effective Date, under the Investment Agreement, each loan made to Verge is
due
on demand or upon maturity on January 14, 2008. If the Company requests that
the
funds be paid on demand prior to maturity, then Verge shall be entitled to
reduce the amount requested to be prepaid by 10%. The 10% discount will be
paid
in the form of shares of common stock of the Company, which will be computed
by
dividing the dollar amount of the 10% discount by the market price of the
Company's shares of common stock. The terms of the loans require that the
Company, be paid-off the greater of (i) the principal including 12% interest
per
annum or (ii) 33% of all gross profits derived from the Verge Property. In
addition, the Company has the right to acquire the Verge Property for a purchase
price of $15,000,000 through January 1, 2015. The purchase is payable
$10,000,000 in cash and $5,000,000 in shares of common stock of the Company.
Result
of Discontinued Operation
The
following table shows the details of result of discontinued operation per
reporting units for the three and six months ended June 30, 2006 as
follows:
Country
/ Three and Six months ended June 30, 2006
|
|
3
months
|
|
6
months
|
|
Income
from discontinued Navigator operations
|
|
$
|
755,839
|
|
$
|
1,434,028
|
|
Loss
from discontinued Hungarian operations
|
|
|
(292,621
|
)
|
|
(928,122
|
)
|
Income
from discontinued Romanian operations
|
|
|
197,951
|
|
|
588,566
|
|
Gain
on disposal of the Hungarian and Romanian operations, net of
tax
|
|
|
15,939,858
|
|
|
15,939,858
|
|
Impairment
of Goodwill, Navigator
|
|
|
(7,285,032
|
)
|
|
(7,285,032
|
)
|
Income
from discontinued operations
|
|
$
|
9,315,995
|
|
$
|
9,749,298
|
|
8.
Commitments and Contingencies
(a)
Employment Agreements
The
Company entered into a six-year agreement with its Chief Executive
Officer,
Csaba Törő,
on
October 18, 1999, which commenced January 1, 2000, and provided for annual
compensation in the amount of $96,000. The agreement was amended in 2004 and
2005. The amended agreement provides for an annual salary of $200,000 and a
bonus of up to $150,000 in 2006, 2007 and 2008, as well as an annual car
allowance of $30,000 for the same periods.
On
May
24, 2006, the Company entered into a Severance Agreement with Mr. Toro. In
consideration for Mr. Toro agreeing to relinquish and release all rights and
claims under the employment agreement, including the payment of his annual
salary, the Company agreed to pay Mr. Toro a one-time settlement fee of
$750,000. Mr. Toro submitted his resignation as Chief Executive Officer and
Director of the Company effective June 1, 2006. The severance was paid in full
in May 2006.
The
Company entered into a two-year employment agreement with Moshe Schnapp as
President and Director of the Company, which commenced on April 15, 2005 and
provided for annual compensation in the amount of of $250,000 to be paid in
the
form of the Company’s shares of common stock. The number of shares to be
received by Mr. Schnapp was calculated based on the average closing price 10
days prior to the commencement of each employment year. At April 14, 2006,
Mr.
Schnapp received 82,781 Emvelco shares of common stock of which 58,968 were
issued in January 2006. In July 2006, the Company issued the remaining 46,007
shares of common stock for services from January 1, 2006 through July 30, 2006.
Mr. Schnapp resigned as President and Director in August 2006. Mr. Schnapp
waived his rights to any further compensation, and commited to assist the
Company until it will file the financials of 2006.
On
October 11, 2006, the Company committed itself in the financing of Micrologic.
The agreement provides for an initial investment by the Company of up to
$1,000,000, with warrants to purchase additional equity for additional
investment. To date the Company has invested $300,000 leaving a future
commitment of $700,000.
Effective
July 1, 2006, the Company entered into a five-year employment agreement with
Yossi Attia as the President of ERC which commenced on July 1, 2006 and provides
for annual compensation in the amount of $240,000, an annual bonus not less
than
$120,000 per year, and an annual car allowance. At December 31, 2006, the car
allowance expense amounted to $19,220. Mr. Attia is also entitled to a special
bonus equal to 10% of the earnings before income tax, depreciation and
amortization (“EBITDA”) of ERC, which such bonus is payable in shares of common
stock of the Company; provided, however, the special bonus is only payable
in
the event that Mr. Attia remains continuously employed by ERC, and Mr. Attia
shall not have sold shares of common stock of the Company on or before the
payment date of the special bonus, unless such shares were received in
connection with the exercise of an option that was scheduled to expire within
one year of the date of exercise.
In
addition, on August 14, 2006, the Company amended the agreement to provide
that
Mr. Attia shall serve as the Chief Executive Officer of the Company for a term
of two years commencing August 14, 2006 and granting annual compensation of
$250,000 to be paid in the form of Company shares of common stock. The number
of
shares to be received by Mr. Attia is calculated based on the average closing
price 10 days prior to the commencement of each employment year. Mr. Attia
will
receive 111,458 Emvelco shares of common stock for his first year service.
Mr.
Attia also agreed to not directly or indirectly compete with the business of
the
Company or ERC during his employment and for a period of two years following
termination of employment. No shares were issued to Mr. Attia in
2006.
On
May
31, 2007 the Company, ERC and Mr. Attia entered into a Memorandum of
Understanding, pursuant to which, the August 14, 2006 amendment to Mr. Attia’s
employment agreement was terminated, and effective as of January 1, 2007, all
of
ERC’s rights and obligations under Mr. Attia’s employment agreement were
transferred to the Company.
(b)
Lease
Agreements
In
2007,
the Company entered into a one year agreement for office space. The rent expense
related to such leases is $19,200 in 2007 and $0 in 2006,
respectively.
(c)
Legal
Proceedings
Except
as
set forth below, there are no known significant legal procedures that have
been
filed and are outstanding against the Company.
On
April
26, 2006, a lawsuit was filed in the Delaware Court of Chancery (the "Court")
by
a stockholder of the Company against the Company, each of the Company's
Directors and CORCYRA d.o.o., a stockholder of the Company that beneficially
owned 39.81% of the Company's outstanding common stock at the date of the
lawsuit. The Complaint is titled Laurence Paskowitz v. Csaba Toro et al., C.A.
No. 2110-N (the “Complaint”) and was brought individually, and as a class action
on behalf of certain of the Company's common stockholders, excluding defendants
and their affiliates. The plaintiff alleged that the proposed sale of 100%
of
the Company's interest in the Company's two Internet and telecom related
operating subsidiaries (the "Subsidiaries") constitutes a sale of substantially
all of the Company's assets and required approval by a majority of the voting
power of the Company's outstanding common stock under Section 271 of the
Delaware General Corporation Law. The plaintiff also alleged the defendants
breached their fiduciary duties in connection with the sale of the Subsidiaries,
as well as the disclosures contained in the proxy statement filed on April
24,
2006. The plaintiff applied for a temporary restraining order seeking to enjoin
the special meeting on May 15, 2006.
The
Company denied any and all allegations of wrongdoing; however, in the interests
of conserving resources, on April 28, 2006, the parties to the litigation
entered into a Memorandum of Understanding (“MOU”) providing for, subject to
confirmatory discovery by plaintiff, the negotiation of a formal stipulation
of
a settlement of the litigation. Pursuant to the MOU, the Board of Directors
of
the Company agreed to: (i) increase the vote required to approve the sale of
100% of the Company's interest in the Subsidiaries, (ii) revise the disclosure
within the Proxy Statement to eliminate the bonus of up to US $400,000, which
the Compensation Committee of the Company had the option to pay to select
members of management, as the Board of Directors had previously elected to
terminate the ability to pay such bonus and (iii) provide supplemental
disclosure as contained in the Supplemental Proxy Statement to be mailed to
stockholders and filed with the SEC on May 3, 2006.
The
parties entered into a stipulation of settlement on April 3, 2007. The
settlement provided for dismissal of the litigation with prejudice and was
subject to Court approval. As part of the settlement, the Company agreed to
attorneys' fees and expenses to plaintiff's counsel in the amount of $150,000.
Pursuant to the stipulation of settlement, the Company sent out notices to
the
members of the class on May 3, 2007. A fairness hearing took place on June
8,
2007, where the Delaware Court of Chancery (the "Court") entered an Order and
Final Judgment (the "Order"), approving the settlement of the Complaint,
authorizing the parties to consummate the settlement in accordance with its
terms, certifying the class and dismissing the litigation with prejudice.
Pursuant to the settlement, the Company also sent out notices to the members
of
the class on May 3, 2007. A fairness hearing took place on June 8, 2007, and,
as
stated above, the Order was entered on June 8, 2007.
The
Company filed a complaint in the Superior Court for the County of Los Angeles,
against an attorney. The case was filed on February 14, 2007, and service of
process has been done. In the complaint the Company is seeking judgment against
this attorney in the amount of approximately 250,000 Euros (approximately
$316,000 as of the date of actual transferring the funds), plus interest, costs
and fees. Defendant has not yet appeared in the action. The Company believes
that it has a meritorious claim for the return of monies deposited with
defendant in a trust capacity, and, from the documents in the Company’s
possession, there is no reason to doubt the validity of the claim. However,
management does not have any information on the collectibility of any judgment
that might be entered in court. During April 2007 defendant returned $92,694
(70,000 Euros at the relevant time) which netted to $72,694 post legal expenses;
the Company has granted him a 15-day extension to file his defense. Post the
extension and in lieu of not filing a defense, the Company filed for a default
judgment.
(d)
Navigator Acquisition
The
Company entered into a registration rights agreement dated July 21, 2005,
whereby it agreed to file a registration statement registering the 441,566
shares of Company common stock issued in connection with the Navigator
acquisition within 75 days of the closing of the transaction. The Company also
agreed to have such registration statement declared effective within 150 days
from the filing thereof. In the event that Company failed to meet its
obligations to register the shares, it may have been required to pay a penalty
equal to 1% of the value of the shares per month. The Company obtained a written
waiver from the seller stating that the seller would not raise any claims in
connection with the filing of registration statement through May 30, 2006.
The
Company since received another waiver extending the registration deadline
through May 30, 2007 without penalty. No provision was made, as Management
received a verbal waiver until the end of 2007.
(e)
Indemnities Provided Upon Sale of Subsidiaries
On
April
15, 2005, the Company sold Euroweb Slovakia. According to the securities
purchase contract (the “Contract”); the Company will indemnify the buyer for all
damages incurred by the buyer as the result of seller’s breach of certain
representations, warranties, or obligations as set in the Contract up to an
aggregate amount of $540,000. The buyer shall not be entitled to make any claim
under the Contract after the fourth anniversary of the date of the Contract.
No
claims have been made to-date. At June 30, 2007 the Company accrued $35,000
as
the estimated fair value of this indemnity.
On
May
23, 2006, the Company sold Euroweb Hungary and Euroweb Romania. According to
the
share purchase agreement (the “SPA”), the Company will indemnify the buyer for
all damages incurred by the buyer as the result of seller’s breach of certain
representations, warranties or obligations as provided for in the SPA. The
Company shall not incur any liability with respect to any claim for breach
of
representation and warranty or indemnity, and any such claim shall be wholly
barred and unenforceable unless notice of such claim is served upon Emvelco
by
buyer no later than 60 days after the buyer’s approval of Euroweb Hungary and
Euroweb Romania’s statutory financial reports for the fiscal year 2006, but in
any event no later than June 1, 2007. In the case of Clause 8.1.6 (Taxes) or
Clause 9.2.4 of SPA, the time period is five years from the last day of the
calendar year in which the closing date occurs. No claims have been made to
date. At June 30, 2007, the Company has accrued $201,020 as the estimated fair
value of this indemnity.
9.
Stockholders’ Equity
The
Company entered into a two-year employment agreement with Moshe Schnapp as
President and Director of the Company beginning on April 15, 2005, which
provided for annual compensation in the amount of $250,000 to be paid in the
form of the Company shares of common stock. The number of shares to be received
by Mr. Schnapp was calculated based on the average closing price 10 days prior
to the commencement of each employment year. On August 14, 2006, Moshe Schnapp
resigned as President of the Company. In January 2006, the Company issued 58,968
shares of common stock out of the total 82,781 covering the service period
from
April 15, 2005 to December 31, 2005. In July 2006, the Company issued the
remaining 46,007 shares of common stock for services from January 1, 2006
through July 31, 2006. Mr. Schnapp waived his rights to any further
compensation.
Effective
August 14, 2006, the Company entered into a two-year employment agreement with
Yossi Attia as the Chief Executive Officer of the Company, which provided for
annual compensation in the amount of $250,000 to be paid in the form of Company
shares of common stock. The number of shares to be received by Mr. Attia was
calculated based on the average closing price 10 days prior to the commencement
of each employment year. Mr. Attia will receive 111,458 Emvelco shares of common
stock for his first year service. No shares have been issued in connection
with
his services in 2006.
On
May
31, 2007, the Company, ERC and Mr. Attia entered into a MOU, which resulted
in
the termination of Mr. Attia’s employment with ERC, cancelling the Amendment of
August 14, 2006 and effective January 1, 2007 assuming all of the terms of
employment of Mr. Attia with the Company instead of ERC. The negation of the
Amendment effectively cancels Mr. Attia’s rights to share compensation from
January 1, 2007, and will instead entitle Mr. Attia to a pro-ration number
of
shares from August 14, 2006 until December 31, 2006. The Company made the
provision of $72,324 for Mr. Attia’s shareholder equity entitlement in its
financial statements.
Through
its share repurchase program and Navigator sale, the Company acquired 1,279,893
shares of its common stock at a cost of $2,117,711 as of June 30,
2007.
There
were no options or warrants exercised in the years ended June 30,
2007.
Pursuant
to the Sale and Purchase Agreement of Navigator, the Company received 622,531
shares of the Company’s common stock as partial consideration on February 16,
2007 (the Closing Date). The Company shares were valued at $1.34 per share,
representing the closing price of the Company on the NASDAQ Capital Market
on
February 16, 2007. The Company intends to cancel the Emvelco common stock
acquired during the disposition in the amount of $834,192.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
intends to exercise its option (the "Verge Option") to purchase a multi-use
condominium and commercial property in Las Vegas, Nevada, via the purchase
and
acquisition of all outstanding shares of common stock of Verge. The Company
initially acquired the Verge Option pursuant to the Investment Agreement, dated
as of June 19, 2006 (the "Investment Agreement"), between Verge, which was
then
known as AO Bonanza Las Vegas, Inc. and the Company. The Verge Option is
exercisable in the amount of $15,000,000, payable by combination of the
outstanding loan amount owing to the Company under the Investment Agreement,
up
to $10,000,000, and Company common stock valued at $5,000,000. The terms of
the
Verge Option exercise are different than the original terms set forth in the
Investment Agreement.
Pursuant
to the Notice and upon actual exercise, the Company will issue 925,925 new
Emvelco preferred shares to TIHG for all Verge outstanding shares. The number
of
preferred shares in consideration for $5,000,000 was calculated at $5.40 per
share based on the Company share book value in the recent 10QSB/A filing -that
was filed on June 5, 2007, plus 10% premium to the Company - as agreed between
the parties under the June Investment Agreement. After issuance, TIHG will
hold
approximately 16.46% of all outstanding shares of the Company assuming the
full
conversion of the preferred stock.
10.
Stock Option Plan and Employee Options
a)
Stock
option plans
In
2004,
the Board of Directors established the “2004 Incentive Plan” (“the Plan”), with
an aggregate of 800,000 shares of common stock authorized for issuance under
the
Plan. The Plan was approved by the Company’s Annual Meeting of Stockholders in
May 2004. In 2005, the Plan was adjusted to increase the number of shares of
common stock issuable under such plan from 800,000 shares to 1,200,000 shares.
The adjustment was approved at the Company’s Annual Meeting of Stockholders in
June 2005. The Plan provides that incentive and nonqualified options may be
granted to key employees, officers, directors and consultants of the Company
for
the purpose of providing an incentive to those persons. The Plan may be
administered by either the Board of Directors or a committee of two directors
appointed by the Board of Directors (the "Committee"). The Board of Directors
or
Committee determines, among other things, the persons to whom stock options
are
granted, the number of shares subject to each option, the date or dates upon
which each option
may be exercised and the exercise price per share.
Options
granted under the Plan are generally exercisable for a period of up to ten
years
from the date of grant. Incentive options granted to stockholders that hold
in excess of 10% of the total combined voting power or value of all classes
of
stock of the Company must have an exercise price of not less than 110% of the
fair market value of the underlying stock on the date of the grant.
The
Company
will not grant a nonqualified option with an exercise price less than 85% of
the
fair market value of the underlying common stock on the date of the grant.
The
Company has granted the following options under the Plan:
On
April
26, 2004, the Company granted 125,000 options to its Chief Executive Officer,
an
aggregate of 195,000 options to five employees and an aggregate of 45,000
options to two consultants of the Company (which do not qualify as employees).
The stock options granted to the Chief Executive Officer vest at the rate of
31,250 options on November 1, 2004, October 1, 2005, October 1, 2006 and October
1, 2007. The stock options granted to the other employees and consultants vest
at the rate of 80,000 options on November 1, 2004, October 1, 2005 and October
1, 2006. The exercise price of the options ($4.78) was equal to the market
price
on the date of grant. The options granted to the Chief
Executive Officer
were
forfeited/ cancelled in August 2006 due to the termination of his employment.
Of
the 195,000 options originally granted to employees, 60,000 options were
forfeited or cancelled during 2005, while the remaining 135,000 options were
forfeited or cancelled in August 2006 due to termination of the five employee
contracts. 15,000
options granted to one of the consultants were also forfeited or cancelled
in
April 2006 due to the termination of the consultant’s contract.
Through
December 31, 2005, the Company did not recognize compensation expense under
APB
25 for the options granted to the Chief Executive Officer and the five employees
as the options had a zero intrinsic value at the date of grant. The adoption
of
SFAS 123R on January 1, 2006 resulted in a compensation charge of $21,241 for
the year ended December 31, 2006.
In
accordance with SFAS 123, as amended by SFAS 123R, and EITF Issue No. 96-18,
“Accounting for Equity Instruments That Are Issued to Other Than Employees for
Acquiring, or in Conjunction with Selling, Goods or Services”, the Company
computed total compensation charges of $162,000 for the grants made to the
two
consultants. Such compensation charges are recognized over the vesting period
of
three years. Compensation expense for the year ended December 31, 2006 was
$9,921 (2005: $50,884).
On
March
22, 2005, the Company granted an aggregate of 200,000 options to two of the
Company’s Directors. These stock options vest at the rate of 50,000 options on
each September 22 of 2005, 2006, 2007 and 2008, respectively. The exercise
price
of the options ($3.40) was equal to the market price on the date the options
were granted. Through December 31, 2005, the Company did not recognize
compensation expense under APB 25 as the options had a zero intrinsic value
at
the date of grant. The adoption of SFAS 123R on January 1, 2006 resulted in
a
compensation charge of $128,284 for the year ended December 31, 2006. One of
the
directors was elected as Chief Executive Officer commencing on August 14, 2006,
and is not entitled to participate in the plan.
On
June
2, 2005, the Company granted 100,000 options to a director of the Company,
which
vest at the rate of 25,000 options on December 2 of 2005, 2006, 2007, and 2008,
respectively. Through December 31, 2005, the Company did not recognize
compensation expense under APB 25 as the options had a zero intrinsic value
at
the date of grant. The adoption of SFAS 123R on January 1, 2006 resulted in
a
compensation charge of $89,346 for the year ended December 31, 2006. On November
13, 2006, the Director filed his resignation. His options were vested
unexercised in February 2007.
On
October 13, 2003, the Company granted two Directors 100,000 options each, at
an
exercise price (equal to the market price on that day) of $4.21 per share,
with
25,000 options vesting on each April 13, 2004, 2005, 2006 and 2007. There were
100,000 options outstanding as of December 31, 2006. The adoption of SFAS 123R
on January 1, 2006 resulted in a compensation charge of $31,824 during the
year
ended December 31, 2006.
The
following table summarizes the total number of shares for which options have
been issued (Stock Option Plan, 2004 Incentive Plan, Employment Agreements
and
grants to Directors) and are outstanding:
|
|
2006
|
|
2005
|
|
|
|
Options
|
|
Weighted
average
exercise
price
|
|
Options
|
|
Weighted
average
exercise
price
|
|
Outstanding,
January 1,
|
|
|
705,000
|
|
$
|
4.20
|
|
|
654,000
|
|
$
|
5.33
|
|
Granted
|
|
|
-
|
|
|
-
|
|
|
300,000
|
|
|
3.62
|
|
Exercised
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Forfeited
or expired
|
|
|
(275,000
|
)
|
|
4.78
|
|
|
(249,000
|
)
|
|
6.47
|
|
Outstanding,
December 31
|
|
|
430,000
|
|
$
|
3.84
|
|
|
705,000
|
|
$
|
4.20
|
|
The
weighted average grant date fair value of the 300,000 options granted during
the
year ended December 31, 2005 was $3.62.
No
options were granted during the year December 31, 2006, and no options were
exercised during the years ended December 31, 2006 and 2005.
The
following table summarizes information about shares subject to outstanding
options as of December 31, 2006, which was issued to current or former
employees, consultants or directors pursuant to the 2004 Incentive Plan and
grants to Directors:
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
Outstanding
|
|
Options
Exercisable
|
Number
Outstanding
|
|
Range
of
Exercise Prices
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Life in Years
|
|
Number
Exercisable
|
|
Weighted-
Average
Exercise Price
|
100,000
|
|
$4.21
|
|
$4.21
|
|
3.76
|
|
75,000
|
|
$4.21
|
30,000
|
|
$4.78
|
|
$4.78
|
|
4.31
|
|
30,000
|
|
$4.78
|
200,000
|
|
$3.40
|
|
$3.40
|
|
5.22
|
|
100,000
|
|
$3.40
|
100,000
|
|
$4.05
|
|
$4.05
|
|
5.42
|
|
50,000
|
|
$4.05
|
430,000
|
|
$3.40-$4.78
|
|
$3.84
|
|
4.46
|
|
255,000
|
|
$3.93
|
|
|
|
|
|
|
|
|
|
|
|
(c)
Warrants
On
June
7, 2005, the Company granted 100,000 warrants to a consulting company as
compensation for investor relations services at exercise prices as follows:
40,000 warrants at $3.50 per share, 20,000 warrants at $4.25 per share, 20,000
warrants at $4.75 per share and 20,000 warrants at $5 per share. The warrants
have a term of five years and tranches vest proportionately at a rate of a
total
8,333 warrants per month over a one year period. The warrants are being expensed
over the performance period of one year. In February 2006, the Company
terminated its contract with the consultant company providing investor relation
services. The warrants granted under the contract were reduced
time-proportionally to 83,330, based on the time in service by the consultant
company.
11.
Treasury Stock
In
June
2006, the Company's Board of Directors approved a program to repurchase, from
time to time, at management's discretion, up to 700,000 shares of the Company's
common stock in the open market or in private transactions commencing on June
20, 2006 and continuing through December 15, 2006 at prevailing market prices.
Repurchases will be made under the program using our own cash resources and
will
be in accordance with Rule 10b-18 under the Securities Exchange Act of 1934
and
other applicable laws, rules and regulations. The Shemano Group is acting as
agent for the Company stock repurchase program. As of June 30, 2007, the Company
acquired 1,279,893 shares of its common stock at a cost of
$2,117,711.
Pursuant
to the unanimous consent of the Board of Directors in September 2006, the number
of shares that may be purchased under the Repurchase Program was increased
from
700,000 to 1,500,000 shares of common stock and the Repurchase Program was
extended until October 1, 2007, or until the increased amount of shares is
purchased.
Pursuant
to the Sale and Purchase Agreement of Navigator, the Company received 622,531
shares of the Company’s common stock as partial consideration on February 16,
2007 (the Closing Date). The Company shares were valued at $1.34 per share,
representing the closing price of the Company on the NASDAQ Capital Market
on
February 16, 2007. The Company intends to cancel the Emvelco common stock
acquired during the disposition in the amount of $834,192.
12.
Subsequent events
On
July
11, 2007, the Company finalized an Agreement dated as of July 5, 2007 (the
"Agreement") with ERC. Pursuant to the Agreement, ERC sold and conveyed to
the
Company, three (3) real estate properties (collectively, the "Properties")
presently under construction as follows: a) certain property which has the
address of 347 N. Laurel Avenue, Los Angeles, California 90048 (the "Laurel
Property"); b) certain property which has the address of 360 N. Harper Avenue,
Los Angeles, California 90048 (the "Harper Property"); and (c) certain property
which has the address of 435 N. Edinburgh Avenue, Los Angeles, California 90048
(the "Edinburgh Property").
The
Properties were acquired by the Company "as is, where is", pursuant to
All-Inclusive Purchase Money Deeds of Trust with Assignment of Rents for the
total consideration of $5.6 million as follows: (i) the Laurel Property in
consideration of securing indebtedness in the principal amount of $1,850,000,
(ii) the Harper Property in consideration of securing indebtedness in the
principal amount of $1,900,000, and (iii) the Edinburgh Property in
consideration of securing indebtedness in the principal amount of $1,850,000.
Each
of
the All-Inclusive Purchase Money Deeds of Trust ("AIDT") encompasses the
existing encumbrances on each of the Properties; therefore, the Company is
not
required to fund cash upon closing. Each of the AIDTs provides for repayment
of
the indebtedness evidenced by ERC's All Inclusive Promissory Notes which shall
be due and payable on August 5, 2010 or upon sale of the Properties (whichever
occurs first). In addition, the All-Inclusive Deeds of Trust as set forth above
are subject and subordinate to those certain Deeds of Trust recorded in the
name
of East West Bank.
The
Company agreed to complete construction on all three Properties.The
Harper property development was completed, the Company received Certificate
of
Occupancy on July 17, 2007, and on July 20, 2007 the Company closed the sale
of
Harper property for $2,300,000 as gross proceeds. The two remaining properties
are under development and the Company estimates they will be complete during
the
third quarter. Both remaining properties are in escrows with third parties
for
sale upon completion in cumulative amount of $6,650,000.
On
July
16, 2007, the Company delivered a Notice of Exercise of Options ("Notice")
to
ERC, TIHG, Verge and Darren C. Dunckel, individual, President of ERC and/or
representative of the foregoing parties.
The
closing of the acquisitions set forth in the Notice is contingent upon the
closing of that certain Agreement, dated as of June 5, 2007, by and between
the
Company, the Company's chief executive officer Yossi Attia, and Darren C.
Dunckel (collectively, the "Investors"), and a third party, Upswing, Ltd.,
(the
"Upswing Agreement"). Pursuant to the Upswing Agreement, the Investors intend
to
invest in an entity listed on the Tel Aviv Stock Exchange (the "Investment
Target"). In addition, the Investors intend to transfer rights and control
of
various real estate projects to the Investment Target.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
intends to exercise its option (the "Verge Option") to purchase a multi-use
condominium and commercial property in Las Vegas, Nevada, via the purchase
and
acquisition of all outstanding shares of common stock of Verge. The Company
initially acquired the Verge Option pursuant to the Investment Agreement, dated
as of June 19, 2006 (the "Investment Agreement"), between Verge, which was
then
known as AO Bonanza Las Vegas, Inc. and the Company. The Verge Option is
exercisable in the amount of $15,000,000, payable by combination of the
outstanding loan amount owing to the Company under the Investment Agreement,
up
to $10,000,000, and Company common stock valued at $5,000,000. The terms of
the
Verge Option exercise are different than the original terms set forth in the
Investment Agreement.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
further intends to exercise its option (the "Sitnica Option") to purchase ERC's
derivative rights and interest in Sitnica d.o.o. through ERC's holdings
(one-third (1/3) interest) in AP Holdings Limited ("AP Holdings"), a company
organized under the Companies (Jersey) Law 1991, which equates to a one-third
interest in Sitnica d.o.o. (excluding ERC's interest in AP Holdings). The
Sitnica Option is exercisable in the amount of $4,000,000, payable by reducing
the outstanding loan amount owing to the Company under the Investment Agreement
by $3,550,000 and reducing the Company's deposit with Shalom Atia, Trustee
of AP
Holdings, by $450,000.
On
July
23, 2007, the Company finalized its second agreement with Appswing Ltd. (the
"Appswing Agreement"). The Appswing Agreement effectuates certain of the terms
and provisions set forth in the first agreement (the "First Agreement") with
Upswing Ltd. The First Agreement was entered into on June 5, 2007 and reported
on the Company's Form 8-K filed June 11, 2007. The First Agreement was entered
into by and between the Company and Darren Dunckel (chief executive officer
of
ERC), and Appswing (translated as Upswing). The Appswing Agreement was entered
into by and between AP Holdings Ltd. ("AP Holdings") and the Company (the
"Investors") and Appswing Ltd. ("Appswing"). The brother of the chief executive
officer of the Company is an equity owner in AP Holdings.
Pursuant
to the Appswing Agreement, and as contemplated in the First Agreement, Appswing
purchased control of an entity traded on the Tel-Aviv Stock Exchange named
Kidron Industrial Holdings Ltd. ("Kidron"). The Investors and Appswing will
effectuate a transaction (the "Transaction") pursuant to which the Investors
will acquire 72.11% of Kidron (to be allocated 60% to the Company, and 40%
to AP
Holdings), in exchange for the transfer of the rights to certain real estate
projects in Las Vegas and Croatia. Appswing will advise the Investors on the
steps necessary to effectuate the Transaction. Following the closing of the
Transaction (the "Closing"), Kidron will undertake a financing to raise
additional capital (the "Financing").
Appswing
will receive up to $1,000,000 (plus value added tax as applicable) in
consideration from the Investors, payable as follows: (a) $250,000 paid to
Appswing in June 2007 under the First Agreement (all of which was paid by the
Company) (which shall be repayable with 12% interest if the Transaction does
not
close by September 2007 as a result of a breach by Appswing) and (b) $750,000
at
the completion of the Financing.
In
addition, upon the Closing, the Investors will purchase additional shares of
Kidron, equal to approximately 4% of the outstanding shares of Kidron (to be
allocated 60% to the Company and 40% to AP Holdings) from Appswing, for
$3,250,000, payable as follows: (a) $1,250,000.00 upon Closing, and (b)
$2,000,000.00 within 30 days of Closing.
If
the
Investors elect not to effect the Transaction, the Appswing Agreement will
be
terminated, and the Company's $250,000 initial payment made in June 2007 will
be
forfeited.
On
July
19, 2007, as contemplated in the Appswing Agreement, the Company also entered
into an agreement by and between Kidron and the Investors (the "Kidron
Agreement"). The Kidron Agreement provides that the Investors will transfer
certain interests in real estate projects in Las Vegas and Croatia to Kidron
in
consideration for shares equal to 72.11% of the issued capital stock of Kidron.
The shares will be allocated 60% to the Company and 40% to AP Holdings. Further,
Kidron will issue shares to Appswing, constituting 13.66% of the issued capital
stock of Kidron.
The
closing of the Kidron Agreement is subject to the completion of due diligence
by
the Investors and other conditions.
ITEM
2. Management's
Discussion and Analysis of Financial Condition and Results of
Operations
Overview
Emvelco
operates in the US. For the period from June 11, 2006 through December 30,
2006,
ERC was a wholly owned subsidiary of Emvelco. On December 31, 2006, the Company
entered into an Exchange Agreement with TIHG, whereby TIHG became the primary
beneficiary of ERC. Thus, the Company is not required to consolidate ERC, but
rather report the Company’s interest in ERC by using the equity method. On May
14, 2007, the Company entered into a Stock Transfer and Assignment of Contract
Rights Agreement (the "ERC Agreement") with ERC, ERC's principal shareholder
TIHG and ERC's wholly owned subsidiary Verge. Pursuant to the Agreement, the
Company transferred and conveyed its 1,000 Shares (representing a 43.33%
interest) (the "ERC Shares") in ERC to TIHG to submit to ERC for cancellation
and return to Treasury. ERC, TIHG and Verge agreed to assign (the "Assignment")
to the Company all rights in and to that certain Investment Agreement, dated
as
June 19, 2006, and all Amendments thereto (collectively, the "Investment
Agreement") wherein ERC (from funds available to ERC from the Company) agreed
to
provide secured loans to Verge for the construction of a multi-use condominium
and commercial property in Las Vegas, Nevada (the "Verge Property").
The
Company’s position is based on a detailed analysis conducted by management of
FASB Interpretation No. 46R: Consolidation of Variable Interest Entities, an
interpretation of ARB No. 51 (“FIN 46R”), the accounting pronouncements
governing consolidation.
Under
its
FIN 46R analysis, the Company determined that ERC is a variable interest entity.
This in turn required a determination as to which enterprise is the primary
beneficiary. The Company determined that TIHG, rather than Emvelco, is the
primary beneficiary. The Company performed an analysis of the calculated
expected losses of ERC. Of these amounts 56.67% was allocated to TIHG. Because
Emvelco is not the primary beneficiary of ERC, Emvelco should not consolidate
ERC under FIN 46R, but should report the 43.33% interest in ERC using the equity
method. Accordingly, TIHG should consolidate ERC.
As
a
result of the Company’s analysis set forth above, the Company determined that,
under FIN 46R, the Company will not consolidate ERC for the year ended December
31, 2006.
On
October 11, 2006, the Company committed itself in the financing of Micrologic,
Inc. (“Micrologic”), a Nevada corporation, engaged in the design and production
of Electronic Design Automation (“EDA”) applications and Integrated Circuit
(“IC”) design processes; specifically, the development and production of the
NanoToolBoxTM
tools
suite, which is a smart platform designed to accelerate IC's design time and
shrink time to market factor. The agreement provides for an initial investment
by the Company of up to $1,000,000, with warrants to purchase additional equity
for additional investment. The Company owns 25.10% of Micrologic; however such
equity positions might be revised contingent upon the exercise of the warrants.
As of June 30, 2007, $300,000 was transferred as part of this commitment, and
no
warrants were issued.
The
Company’s interest in Micrologic has been consolidated at June 30, 2007 in
accordance with FIN46R, “Consolidation of Variable Interest Entities”. The
Company is the primary beneficiary of Micrologic due to the VIE’s reliance on
Emvelco to finance its’ ongoing business and software development
activities.
On
December 15, 2005, our Board of Directors decided to sell 100% of Euroweb
Internet Szolgaltato Rt. ("Euroweb Hungary") and Euroweb Romania S.A. ("Euroweb
Romania"). On December 19, 2005, the Company entered into a share purchase
agreement with third party - Invitel Tavkozlesi Szolgaltato Rt. ("Invitel"),
a
Hungarian joint stock company, to sell 100% of the Company’s interest in Euroweb
Hungary and Euroweb Romania. The closing of the sale of Euroweb Hungary and
Euroweb Romania occurred on May 23, 2006 upon our receipt of the first part
of
the purchase price of $29,400,000. The remaining part of the purchase price
of
$613,474 was fully paid in two installments: $232,536 in June and $380,938
in
the beginning of July 2006. The purchase price was partly utilized for the
repayment of $6,044,870 Commerzbank loan in order to ensure debt free status
of
the subsidiaries, and partly for settlement of $2,130,466 of transaction
costs.
On
February 16, 2007, the Company completed the sale of Navigator for $3,200,000
in
cash and the transfer to the Company of 622,531 shares of the Company. The
closing of the sale of Navigator occurred on February 16, 2007. On May 3, 2007
the Company surrendered said 622,531 stock certificates together with stock
powers to American Stock Transfer & Trust Company the Company’s transfer
agent for return to Treasury and cancellation.
The
sale
of Euroweb Slovakia, Euroweb Hungary, Euroweb Romania and Navigator met the
criteria for presentation as discontinued operations under the provisions of
Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for
the Impairment or Disposal of Long-Lived Assets" (“SFAS 144”). Therefore,
Euroweb Slovakia, Euroweb Hungary, Euroweb Romania and Navigator are
reclassified as discontinued operations in the financial statements of the
Company in 2006.
The
Company operates in financial investment in real estate development for
subsequent sales, investment and financing activities, directly or through
affiliates currently in the USA.
In
June
2006, the Company commenced operations in financial investments in the real
estate industry through ERC and its subsidiaries. ERC has commenced developments
in the real estate industry, which must satisfy the parameters set by the Board
of Directors as follows:
· |
Any
investment in the real estate opportunity (the “Proposed RE Investment”),
including loans, shall not exceed a planned period of three
years;
|
· |
The
expected return on investment on the Proposed RE Investment will
be at
minimum 15% per year;
|
· |
The
Proposed RE Investment will not be leveraged in excess of $1.50 for
each
$1.00 invested in equity; and
|
· |
Each
Proposed RE Investment will have a clear exit strategy (i.e. purchase,
development and sale) and no Proposed RE Investment intent will be
to
acquire income producing real
estate.
|
As
stated
above, on May 14, 2007, the Company entered into the ERC Agreement pursuant
to
which the Company transferred and conveyed the ERC Shares to TIHG to submit
to
ERC for cancellation and return to treasury. ERC, TIHG and Verge agreed to
assign the Assignment.
The
consideration payable to the Company under the Stock Transfer Agreement is
$500,000, which in TIHG's discretion, may be added to the outstanding loan
amount owing to the Company by ERC (the "Loan Amount"). As of May 14, 2007,
the
current outstanding Loan Amount owing to the Company is approximately $12
million. Under the Stock Transfer Agreement, in no event shall the Loan Amount
exceed eighty percent (80%) of the fair market value of the Verge Property.
Pursuant to the Stock Transfer Agreement, a current appraisal of the Verge
Property was presented to the Company on May 22, 2007, valuing the Verge
Property at $14,800,000. The effective date of the Stock Transfer Agreement
is
January 1, 2007 (the "Effective Date"). All rights assigned to the Company
under
the Investment Agreement will be considered to be assigned as of the Effective
Date. Accordingly, as of the Effective Date, the Company shall be the sole
secured and primary beneficiary under the Investment Agreement.
As
of the
Effective Date, under the Investment Agreement, each loan made to Verge is
due
on demand or upon maturity on January 14, 2008. If the Company requests that
the
funds be paid on demand prior to maturity, then Verge shall be entitled to
reduce the amount requested to be prepaid by 10%. The 10% discount will be
paid
in the form of shares of common stock of the Company, which will be computed
by
dividing the dollar amount of the 10% discount by the market price of the
Company's shares of common stock. The terms of the loans require that the
Company, be paid-off the greater of (i) the principal including 12% interest
per
annum or (ii) 33% of all gross profits derived from the Verge Property. In
addition, the Company has the right to acquire the Verge Property for a purchase
price of $15,000,000 through January 1, 2015. The purchase is payable in
$10,000,000 in cash and $5,000,000 in shares of common stock of the Company
or
all cash per the Company’s discretion.
On
July 16,
2007, the Company delivered Notice of Exercise of Options ("Notice") to Emvelco
RE Corp., a Nevada corporation ("ERC"), The International Holdings Group Ltd.,
a
Marshall Islands corporation, Verge Living Corporation, a Nevada corporation
("Verge") and Darren C. Dunckel, individual, President of ERC and/or
representative of the foregoing parties.
The
closing of the acquisitions set forth in the Notice is contingent upon the
closing of the Agreement, dated as of June 5, 2007, by and between the Company,
the Company's chief executive officer Yossi Attia, and Darren C. Dunckel
(collectively, the "Investors"), and a third party, Upswing, Ltd., (the "Upswing
Agreement"). Pursuant to the Upswing Agreement, the Investors intend to invest
in an entity listed on the Tel Aviv Stock Exchange (the "Investment Target").
In
addition, the Investors intend to transfer rights and control of various real
estate projects to the Investment Target.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
intends to exercise its option (the "Verge Option") to purchase a multi-use
condominium and commercial property in Las Vegas, Nevada, via the purchase
and
acquisition of all outstanding shares of common stock of Verge. The Company
initially acquired the Verge Option pursuant to that certain Investment
Agreement, dated as of June 19, 2006 (the "Investment Agreement"), between
AO
Bonanza Las Vegas, Inc. (currently known as Verge Living Corporation) and the
Company. The Verge Option is exercisable in the amount of $15,000,000, payable
by combination of the outstanding loan amount owing to the Company under the
Investment Agreement, up to $10,000,000, and Company common stock valued at
$5,000,000. The terms of the Verge Option exercise are different than the
original terms set forth in the Investment Agreement.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
further intends to exercise its option (the "Sitnica Option") to purchase ERC's
derivative rights and interest in Sitnica d.o.o. through ERC's holdings
(one-third (1/3) interest) in AP Holdings Limited ("AP Holdings"), a company
organized under the Companies (Jersey) Law 1991, which equates to a one-third
interest in Sitnica d.o.o. (excluding ERC's interest in AP Holdings). The
Sitnica Option is exercisable in the amount of $4,000,000, payable by reducing
the outstanding loan amount owing to the Company under the Investment Agreement
by $3,550,000 and reducing the Company's deposit with Shalom Atia, Trustee
of AP
Holdings, by $450,000.
The
Board
of Directors of the Company has approved the Notice and ratified the
transactions thereunder pursuant to Consent of the Board of Directors dated
July
16, 2007; except that Yossi Attia abstained with respect to the vote and
ratification of the Sitnica Option as his brother is an equity owner in AP
Holdings.
On
July
23, 2007, the Company finalized its second agreement with Appswing Ltd. (the
"Appswing Agreement"). The Appswing Agreement effectuates certain of the terms
and provisions set forth in the first agreement (the "First Agreement") with
Upswing Ltd.. The First Agreement was entered into on June 5, 2007 and reported
on the Company's Form 8-K filed June 11, 2007. The First Agreement was entered
into by and between the Company and Darren Dunckel (chief executive officer
of
ERC), and Appswing (translated as Upswing). The Appswing Agreement was entered
into by and between AP Holdings Ltd. ("AP Holdings") and the Company (the
"Investors") and Appswing Ltd. ("Appswing"). The brother of the chief executive
officer of the Company is an equity owner in AP Holdings.
Pursuant
to the Appswing Agreement, and as contemplated in the First Agreement, Appswing
purchased control of an entity traded on the Tel-Aviv Stock Exchange named
Kidron Industrial Holdings Ltd. ("Kidron"). The Investors and Appswing will
effectuate a transaction (the "Transaction") pursuant to which the Investors
will acquire 72.11% of Kidron (to be allocated 60% to the Company, and 40%
to AP
Holdings), in exchange for the transfer of the rights to certain real estate
projects in Las Vegas and Croatia. Appswing will advise the Investors on the
steps necessary to effectuate the Transaction. Following the closing of the
Transaction (the "Closing"), Kidron will undertake a financing to raise
additional capital (the "Financing").
Appswing
will receive up to $1,000,000 (plus value added tax as applicable) in
consideration from the Investors, payable as follows: (a) $250,000 paid to
Appswing in June 2007 under the First Agreement (all of which was paid by the
Company) which shall be repayable with 12% interest if the Transaction does
not
close by September 2007 as a result of a breach by Appswing, and (b) $750,000
at
the completion of the Financing.
In
addition, upon the Closing, the Investors will purchase additional shares of
Kidron, equal to approximately 4% of the outstanding shares of Kidron (to be
allocated 60% to the Company and 40% to AP Holdings) from Appswing, for
$3,250,000, payable as follows: (a) $1,250,000.00 upon Closing, and (b)
$2,000,000.00 within 30 days of Closing.
If
the
Investors elect not to effect the Transaction, the Appswing Agreement will
be
terminated, and the Company's $250,000 initial payment made in June 2007 will
be
forfeited.
On
July
19, 2007, as contemplated in the Appswing Agreement, the Company also entered
into an agreement by and between Kidron and the Investors (the "Kidron
Agreement"). The Kidron Agreement provides that the Investors will transfer
certain interests in real estate projects in Las Vegas and Croatia in
consideration of shares equal to 72.11% of the issued capital stock of Kidron.
The shares will be allocated 60% to the Company and 40% to AP Holdings. Further,
Kidron will issue shares to Appswing constituting 13.66% of the issued capital
stock of Kidron.
The
closing of the Kidron Agreement is subject to the completion of due diligence
by
the Investors and other conditions, including the approval of an agreement
pursuant to which Mr. Yossi Attia, chief executive officer of the Company,
will
serve as chief executive officer of Kidron, and the approval of an agreement
pursuant to which Mr. Shalom Attia, Mr. Yossi Attia's brother, will serve as
Vice President to Kidron's operations in Europe. Mr. Yossi Attia will continue
to serve as the chief executive officer of the Company.
The
Board
of Directors of the Company have approved the Appswing Agreement and the Kidron
Agreement and ratified the transactions thereunder. Yossi Attia abstained with
respect to the votes.
In
June
2006, the Company’s Board of Directors approved a program to repurchase, from
time to time, at management's discretion, up to 700,000 shares of Euroweb's
common stock in the open market or in private transactions commencing on June
20, 2006 and continuing through December 15, 2006 at prevailing market prices.
Repurchases will be made under the program using our own cash resources and
will
be in accordance with Rule 10b-18 under the Securities Exchange Act of 1934
and
other applicable laws, rules and regulations. The Shemano Group act as agent
for
our stock repurchase program.
Pursuant
to the unanimous consent of the Board of Directors in September 2006, the number
of shares that may be purchased under the Repurchase Program was increased
from
700,000 to 1,500,000 shares of common stock and the Repurchase Program was
extended until October 1, 2007 or until the increased amount of shares is
purchased.
As
of
June 30, 2007, the Company held 1,279,893 treasury shares at a cost of
$2,117,711.
Acquisitions
and disposals
(a)
On
December 31, 2006, the Company and its subsidiary ERC entered into an Agreement
and Plan of Exchange with Verge and its sole shareholder, TIHG. Pursuant to
the
Exchange Agreement, ERC issued shares to TIHG in exchange for 100% of the
outstanding securities of Verge. After the exchange, the Company owned 43.33%
of
ERC, TIHG owned 56.67% and Verge became a wholly-owned subsidiary of ERC.
In
accordance with FAS141, Business
Combinations,
the
transaction was valued based on the fair value of Verge, the acquired company,
which was supported by a current appraisal at the time of the transaction.
(b)
Disposal of Euroweb Hungary, Euroweb Romania, Navigator and ERC
On
May
23, 2006, the closing of the sale of Euroweb Hungary and Euroweb Romania
occurred upon our receipt of the first part of the purchase price of
$29,400,000. The remaining part of the purchase price of $613,474 was fully
paid
in two installments: $232,536 in June and $380,938 in the beginning of July
2006. The purchase price was partly utilized for the repayment of $6,044,870
Commerzbank loan in order to ensure debt free status of the subsidiaries, and
partly for settlement of $2,130,466 of transaction costs.
On
February 16, 2007, the Company completed the sale of Navigator for $3,200,000
in
cash and the transfer to the Company of 622,531 shares of the Company for
cancellation. The closing of the sale of Navigator occurred on February 16,
2007. On May 3, 2007 the Company surrendered said 622,531 stock certificates
together with stock powers to American Stock Transfer & Trust Company the
Company’s transfer agent for cancellation and return to Treasury.
On
May
14, 2007, pursuant to the Stock Transfer Agreement, the Company transferred
and
conveyed its 1,000 Shares (representing a 43.33% interest) in ERC to TIHG to
submit to ERC for cancellation and return to Treasury. ERC, TIHG and Verge
agreed to assign to the Company all rights in and to the Investment
Agreement.
(c)
Acquisition of three assets under development
On
July
11, 2007, the Company finalized an Agreement dated as of July 5, 2007 (the
"Agreement") with Emvelco RE Corp., a Nevada corporation ("ERC"). Pursuant
to
the Agreement, ERC sold and conveyed to the Company, three (3) real estate
properties (collectively, the "Properties") presently under construction as
follows: a) That certain property which has the address of 347 N. Laurel Avenue,
Los Angeles, California 90048 (the "Laurel Property"); b) That certain property
which has the address of 360 N. Harper Avenue, Los Angeles, California 90048
(the "Harper Property"); and (c) That certain property which has the address
of
435 N. Edinburgh Avenue, Los Angeles, California 90048 (the "Edinburgh
Property").
The
Properties were acquired by the Company "as is, where is", pursuant to
All-Inclusive Purchase Money Deeds of Trust with Assignment of Rents for the
total consideration of $5.6 million as follows: (i) the Laurel Property in
consideration of securing indebtedness in the principal amount of $1,850,000,
(ii) the Harper Property in consideration of securing indebtedness in the
principal amount of $1,900,000, and (iii) the Edinburgh Property in
consideration of securing indebtedness in the principal amount of
$1,850,000.
Each
of
the All-Inclusive Purchase Money Deeds of Trust ("AIDT") encompasses the
existing encumbrances on each of the Properties; therefore, the Company is
not
required to fund cash upon closing. Each of the AIDTs provides for repayment
of
the indebtedness evidenced by ERC's All Inclusive Promissory Notes which shall
be due and payable on August 5, 2010 or upon sale of the Properties (whichever
occurs first). In addition, the All-Inclusive Deeds of Trust as set forth above
are subject and subordinate to those certain Deeds of Trust recorded in the
name
of East West Bank.
The
Company has agreed to complete construction on all three Properties. The Harper
property development was completed, the Company received Certificate of
Occupancy on July 17, 2007, and on July 20, 2007 the Company closed the sale
of
Harper property for $2,300,000 as gross proceeds. The two remaining properties
are under development and the Company estimates they will be complete during
the
third quarter. Both remaining properties are in escrows with third parties
for
sale upon completion in cumulative amount of $6,650,000.
.
(d)
Notice of Exercise of Options
On
July 16,
2007, the Company delivered Notice of Exercise of Options ("Notice") to Emvelco
RE Corp., a Nevada corporation ("ERC"), The International Holdings Group Ltd.,
a
Marshall Islands corporation, Verge Living Corporation, a Nevada corporation
("Verge") and Darren C. Dunckel, individual, President of ERC and/or
representative of the foregoing parties.
The
closing of the acquisitions set forth in the Notice is contingent upon the
closing of the Agreement, dated as of June 5, 2007, by and between the Company,
the Company's chief executive officer Yossi Attia, and Darren C. Dunckel
(collectively, the "Investors"), and a third party, Upswing, Ltd., (the "Upswing
Agreement"). Pursuant to the Upswing Agreement, the Investors intend to invest
in an entity listed on the Tel Aviv Stock Exchange (the "Investment Target").
In
addition, the Investors intend to transfer rights and control of various real
estate projects to the Investment Target.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
intends to exercise its option (the "Verge Option") to purchase a multi-use
condominium and commercial property in Las Vegas, Nevada, via the purchase
and
acquisition of all outstanding shares of common stock of Verge. The Company
initially acquired the Verge Option pursuant to that certain Investment
Agreement, dated as of June 19, 2006 (the "Investment Agreement"), between
AO
Bonanza Las Vegas, Inc. (currently known as Verge Living Corporation) and the
Company. The Verge Option is exercisable in the amount of $15,000,000, payable
by combination of the outstanding loan amount owing to the Company under the
Investment Agreement, up to $10,000,000, and Company common stock valued at
$5,000,000. The terms of the Verge Option exercise are different than the
original terms set forth in the Investment Agreement.
Pursuant
to the Notice, the Company, subject to performance under the Upswing Agreement,
further intends to exercise its option (the "Sitnica Option") to purchase ERC's
derivative rights and interest in Sitnica d.o.o. through ERC's holdings
(one-third (1/3) interest) in AP Holdings Limited ("AP Holdings"), a company
organized under the Companies (Jersey) Law 1991, which equates to a one-third
interest in Sitnica d.o.o. (excluding ERC's interest in AP Holdings). The
Sitnica Option is exercisable in the amount of $4,000,000, payable by reducing
the outstanding loan amount owing to the Company under the Investment Agreement
by $3,550,000 and reducing the Company's deposit with Shalom Atia, Trustee
of AP
Holdings, by $450,000.
The
Board
of Directors of the Company has approved the Notice and ratified the
transactions thereunder pursuant to Consent of the Board of Directors dated
July
16, 2007; except that Yossi Attia abstained with respect to the vote and
ratification of the Sitnica Option as his brother is an equity owner in AP
Holdings.
On
July
23, 2007, the Company finalized its second agreement with Appswing Ltd. (the
"Appswing Agreement"). The Appswing Agreement effectuates certain of the terms
and provisions set forth in the first agreement (the "First Agreement") with
Upswing Ltd... The First Agreement was entered into on June 5, 2007 and reported
on the Company's Form 8-K filed June 11, 2007. The First Agreement was entered
into by and between the Company and Darren Dunckel (chief executive officer
of
ERC), and Appswing (translated as Upswing). The Appswing Agreement was entered
into by and between AP Holdings Ltd. ("AP Holdings") and the Company (the
"Investors") and Appswing Ltd. ("Appswing"). The brother of the chief executive
officer of the Company is an equity owner in AP Holdings.
Pursuant
to the Appswing Agreement, and as contemplated in the First Agreement, Appswing
purchased control of an entity traded on the Tel-Aviv Stock Exchange named
Kidron Industrial Holdings Ltd. ("Kidron"). The Investors and Appswing will
effectuate a transaction (the "Transaction") pursuant to which the Investors
will acquire 72.11% of Kidron (to be allocated 60% to the Company, and 40%
to AP
Holdings), in exchange for the transfer of the rights to certain real estate
projects in Las Vegas and Croatia. Appswing will advise the Investors on the
steps necessary to effectuate the Transaction. Following the closing of the
Transaction (the "Closing"), Kidron will undertake a financing to raise
additional capital (the "Financing").
Appswing
will receive up to $1,000,000 (plus value added tax as applicable) in
consideration from the Investors, payable as follows: (a) $250,000 paid to
Appswing in June 2007 under the First Agreement (all of which was paid by the
Company) which shall be repayable with 12% interest if the Transaction does
not
close by September 2007 as a result of a breach by Appswing, and (b) $750,000
at
the completion of the Financing.
In
addition, upon the Closing, the Investors will purchase additional shares of
Kidron, equal to approximately 4% of the outstanding shares of Kidron (to be
allocated 60% to the Company and 40% to AP Holdings) from Appswing, for
$3,250,000, payable as follows: (a) $1,250,000.00 upon Closing, and (b)
$2,000,000.00 within 30 days of Closing.
If
the
Investors elect not to effect the Transaction, the Appswing Agreement will
be
terminated, and the Company's $250,000 initial payment made in June 2007 will
be
forfeited.
On
July
19, 2007, as contemplated in the Appswing Agreement, the Company also entered
into an agreement by and between Kidron and the Investors (the "Kidron
Agreement"). The Kidron Agreement provides that the Investors will transfer
certain interests in real estate projects in Las Vegas and Croatia in
consideration of shares equal to 72.11% of the issued capital stock of Kidron.
The shares will be allocated 60% to the Company and 40% to AP Holdings. Further,
Kidron will issue shares to Appswing constituting 13.66% of the issued capital
stock of Kidron.
The
closing of the Kidron Agreement is subject to the completion of due diligence
by
the Investors and other conditions, including the approval of an agreement
pursuant to which Mr. Yossi Attia, chief executive officer of the Company,
will
serve as chief executive officer of Kidron, and the approval of an agreement
pursuant to which Mr. Shalom Attia, Mr. Yossi Attia's brother, will serve as
Vice President to Kidron's operations in Europe. Mr. Yossi Attia will continue
to serve as the chief executive officer of the Company.
The
Board
of Directors of the Company have approved the Appswing Agreement and the Kidron
Agreement and ratified the transactions thereunder. Yossi Attia abstained with
respect to the votes.
Plan
of operation
The
Company’s plan of operation for the next 12 months will include the following
components:
We
plan
to finance and invest in development of ERC existing projects (Stanley, Huntley,
Lorraine and Verge), including obtaining financing of Verge Living for the
purpose of commencing or continuing the project in 2007. Our plan is to proceed
with financial investment in real estate developments in the US. This phase
of
development will include the following elements:
(a)
Attempting to take a financing role in raising bond or debt financing through
Verge and AP Holdings if possible. Any cash receipt from financing will be
utilized partly by the Company’s financial investment in real estate
developments in the US. In connection with Verge and AP Holdings’ financing, the
Company anticipates spending approximately $300,000 on professional fees over
the next 12 months in order to pursue these attempts.
(b)
Verge
Project - Verge is pursuing construction loan and mezzanine financing for the
Verge Property. The Company is seeking to participate in financing of a
construction loan through a commercial bank and/or private investors potentially
as equity holder via exercise of the Company option.
(c)
The
Company completed the sale of the Company’s ownership interest in ERC, pursuant
to which all rights in and to the Investment Agreement were assigned to the
Company. The Board of Directors wishes to maintain cash liquidity, and,
therefore has instructed management to limit the line of credit provided to
Verge as a percentage of the fair value of the Verge Property.
(d)
The
Company anticipates spending approximately $150,000 on professional fees over
the next 12 months on the filing of a registration statement on Form SB-2 under
the Securities Act of 1933, as amended.
(e)
Subject to obtaining adequate financing, the Company anticipates that it will
be
spending approximately $5,000,000 over the next 12 month period pursuing its
stated plan of investment operation. The Company’s present cash reserves are not
sufficient for it to carry out its plan of operation without substantial
additional financing. The Company is currently attempting to arrange for
financing through financial arrangements that would enable it to proceed with
its plan of investment operation.
(f)
The
Company will continue the treasury share repurchase program. Based on the stock
price as of June 30, 2007, approximately $300,000 cash is needed for the
completion of the program. The repurhase program however is contingent on the
financial ability of the Company as well as available shares and share prices
on
the open market.
(g)
The
Company’s investment in Micrologic is expected to mature during 2007. The
outstanding amount of commitment is $700,000. Micrologic believes it will have
developed products in 2007 of which there is no guarantee. The Company owns
25.1% of Micrologic along with an option to acquire additional 24.9%. Upon
actual sales or final tools development, if any, the Company will revaluate
its
option.
The
Company’s actual expenditures and business plan may differ from the one stated
above. Its board of directors may decide not to pursue this plan as a whole
or
part of it. In addition, the Company may modify the plan based on available
financing.
The
US
real estate market trends are toward a soft market in the last year. Management
believes that the “softer market” is due to the Federal Reserve Bank Policy of
raising interest rates (in order to depress inflation trends). Rising interest
rates make financing more expensive, and more difficult to get. The Company
anticipates that it will be spending approximately $5,000,000 over the next
12
month period pursuing its stated plan of investment operation. The Company
believes that its liquidity will be enough for implementing its plan, and the
Company anticipates that subject to actual pre-sales, it will obtain financing
to complete its projects in the short-term as well as in the long-term. If
actual sales are inadequate, the Company will not continue spending its existing
cash, and therefore anticipates that it can avoid liquidity problems.
The
Company’s primary source of liquidity comes from divesting its ISP business in
Central Eastern Europe, which was concluded on May 2006, when it completed
the
disposal of Euroweb Hungary and Euroweb Romania to Invitel. In February 2007,
the Company closed the disposal of Navigator, which added approximately $3.2
million net of cash to its internal source of liquidity.
Our
external source of liquidity is based on a project by project basis. The Company
intends to obtain financial investment in land and construction loans from
commercial lenders for its development activities.
The
residential real estate markets in Southern California, Nevada and Croatia
are
more active during spring and summer. It is the Company’s desire to complete its
financial development during the summer, to increase the potential for a fast
sale. In some jurisdictions, such as Nevada, regulations allow selling of units
off-plans. The Company anticipates that these seasonal factors should not affect
the Company’s financial condition or results of operation, though they may
moderately affect the liquidity position of the Company.
Critical
Accounting Estimates
Our
discussion and analysis of our financial condition and results of operations
are
based upon our consolidated financial statements that have been prepared in
accordance with generally accepted accounting principles in the United States
of
America ("US GAAP"). This preparation requires management to make estimates
and
assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses, and the disclosure of contingent assets and liabilities. US GAAP
provides the framework from which to make these estimates, assumptions and
disclosures. We choose accounting policies within US GAAP that management
believes are appropriate to accurately and fairly report our operating results
and financial position in a consistent manner. Management regularly assesses
these policies in light of current and forecasted economic conditions. Although
we believe that our estimates, assumptions and judgments are reasonable, they
are based upon information presently available. Actual results may differ
significantly from these estimates under different assumptions, judgments or
conditions for a number of reasons. Our accounting policies are stated in Note
2
to the 2006 Consolidated Financial Statements. We identified the following
accounting policies as critical to understanding the results of operations
and
representative of the more significant judgments and estimates used in the
preparation of the consolidated financial statements: impairment of goodwill,
allowance for doubtful accounts, acquisition related assets and liabilities,
accounting of income taxes and analysis of FIN46R as well as FASB 67.
· |
Investment
in Real Estate and Commercial Leasing Assets. Real estate held for
sale
and construction in progress is stated at the lower of cost or fair
value
less costs to sell and includes acreage, development, construction
and
carrying costs and other related costs through the development stage.
Commercial leasing assets, which are held for use, are stated at
cost.
When events or circumstances indicate than an asset’s carrying amount may
not be recoverable, an impairment test is performed in accordance
with the
provisions of SFAS 144. For properties held for sale, if estimated
fair
value less costs to sell is less than the related carrying amount,
then a
reduction of the assets carrying value to fair value less costs to
sell is
required. For properties held for use, if the projected undiscounted
cash
flow from the asset is less than the related carrying amount, then
a
reduction of the carrying amount of the asset to fair value is required.
Measurement of the impairment loss is based on the fair value of
the
asset. Generally, we determine fair value using valuation techniques
such
as discounted expected future cash
flows.
|
Our
expected future cash flows are affected by many factors including:
a)
The
economic condition of the Las Vegas, Nevada and Los Angeles, California
market;
b)
The
performance of the real estate industry in the markets where our properties
are
located;
c)
Our
financial condition, which may influence our ability to develop our real estate;
and
d)
Governmental regulations.
Because
any one of these factors could substantially affect our estimate of future
cash
flows, this is a critical accounting policy because these estimates could result
in us either recording or not recording an impairment loss based on different
assumptions. Impairment losses are generally substantial charges. We are
currently in the beginning state of development of real estates, therefore
no
impairment is required. Any impairment charge would more likely than not have
a
material effect on our results of operations.
The
estimate of our future revenues is also important because it is the basis of
our
development plans and also a factor in our ability to obtain the financing
necessary to complete our development plans. If our estimates of future cash
flows from our properties differ from expectations, then our financial and
liquidity position may be compromised, which could result in our default under
certain debt instruments or result in our suspending some or all of our
development activities.
· |
Allocation
of Overhead Costs. We periodically capitalize a portion of our overhead
costs and also allocate a portion of these overhead costs to cost
of sales
based on the activities of our employees that are directly engaged
in
these activities. In order to accomplish this procedure, we periodically
evaluate our “corporate” personnel activities to see what, if any, time is
associated with activities that would normally be capitalized or
considered part of cost of sales. After determining the appropriate
aggregate allocation rates, we apply these factors to our overhead
costs
to determine the appropriate allocations. This is a critical accounting
policy because it affects our net results of operations for that
portion
which is capitalized. In accordance with paragraph 7 of SFAS No.
67, we
only capitalize direct and indirect project costs associated with
the
acquisition, development and construction of a real estate project.
Indirect costs include allocated costs associated with certain pooled
resources (such as office supplies, telephone and postage) which
are used
to support our development projects, as well as general and administrative
functions. Allocations of pooled resources are based only on those
employees directly responsible for development (i.e. project manager
and
subordinates). We charge to expense indirect costs that do not clearly
relate to a real estate project such as salaries and allocated expenses
related to the Chief Executive Officer and Chief Financial
Officer.
|
· |
Revenue
Recognition. In accordance with SFAS No. 66, “Accounting for Sales of Real
Estate,” we recognize revenues from property sales when the risks and
rewards of ownership are transferred to the buyer, when the consideration
received can be reasonably determined and when we have completed
our
obligations to perform certain supplementary development activities,
if
any exist, at the time of the sale. Consideration is reasonably determined
and considered likely of collection when we have signed sales agreements
and have determined that the buyer has demonstrated a commitment
to pay.
The buyer’s commitment to pay is supported by the level of their initial
investment, our assessment of the buyer’s credit standing and our
assessment of whether the buyer’s stake in the property is sufficient to
motivate the buyer to honor its obligation to us. This is a critical
accounting policy because for certain sales, we use our judgment
to
determine the buyer’s commitment to pay us and thus determine when it is
proper to recognize revenues.
|
We
recognize our rental income based on the terms of our signed leases with tenants
on a straight-line basis. We recognize sales commissions and management and
development fees when earned, as lots or acreages are sold or when the services
are performed.
· |
Accounting
for Income Taxes: We recognize deferred tax assets and liabilities
for the
expected future tax consequences of transactions and events. Under
this
method, deferred tax assets and liabilities are determined based
on the
difference between the financial statement and tax bases of assets
and
liabilities using enacted tax rates in effect for the year in which
the
differences are expected to reverse. If necessary, deferred tax assets
are
reduced by a valuation allowance to an amount that is determined
to be
more likely than not recoverable. We must make significant estimates
and
assumptions about future taxable income and future tax consequences
when
determining the amount of the valuation allowance. In addition, tax
reserves are based on significant estimates and assumptions as to
the
relative filing positions and potential audit and litigation exposures
related thereto. To the extent the Company establishes a valuation
allowance or increases this allowance in a period, the impact will
be
included in the tax provision in the statement of operations.
|
Commitments
and contingencies
Effective
July 1, 2006, the Company entered into a five-year employment agreement with
Yossi Attia as the President of ERC which commenced on July 1, 2006 and provides
for annual compensation of $240,000 and an annual bonus of not less than
$120,000 per year, as well as an annual car allowance for the same period.
Mr.
Attia will be entitled to a special bonus equal to 10% of the earnings before
interest, depreciation and amortization (“EBITDA”) of ERC, which such bonus is
payable in shares of common stock of the Company; provided, however, the special
bonus is only payable in the event that Mr. Attia remains continuously employed
by ERC and Mr. Attia shall not have sold shares of common stock of the Company
on or before the payment date of the Special Bonus unless such shares were
received in connection with the exercise of an option that was scheduled to
expire within one year of the date of exercise. In addition, on August 14,
2006,
the Company amended the Agreement to provide that Mr. Attia shall serve as
the
Chief Executive Officer of the Company for a term of two years commencing August
14, 2006 and granting annual compensation of $250,000 to be paid in the form
of
Company shares of common stock. The number of shares to be received by Mr.
Attia
was calculated based on the average closing price 10 days prior to the
commencement of each employment year. Mr. Attia will receive 111,458 shares
of
the Company’s common stock for his first year service. No shares have been
issued to date. The financial statements accrued the liability toward Mr. Attia
employment agreements.
On
May
31, 2007 the Company, ERC and Mr. Attia entered into a Memorandum of
Understanding, pursuant to which, the August 14, 2006 amendment to Mr. Attia’s
employment agreement was terminated, and effective as of January 1, 2007, ERC’s
rights and obligations under Mr. Attia’s employment agreement were transferred
to the Company.
According
to the Term Sheet that will be formally documented in an Agreement with
associated exhibits, License Agreement and Warrants by and between the Company
and Dr. Danny Rittman in connection with the formation and initial funding
of
Micrologic for the design and production of EDA applications and Integrated
Circuit ("IC") design processes. The Term Sheet provides for an initial
investment by the Company of up to $1,000,000, with warrants to purchase
additional equity for additional investment. Initially, the Company owns 25.1%
and Dr. Rittman owns 74.9% of Micrologic, Inc. but such equity positions would
be revised depending upon the exercise of the warrants as follows: (1) Warrant
A
- the Company shall be granted a two year option to acquire an additional 10%
of
Micrologic for $1 million (2) Warrant B - the Company shall be granted a three
year option to acquire an additional 15% of Micrologic for $3 million. The
consideration of warrants A and B can be paid at the discretion of the Company,
50% in cash and 50% in the Company’s shares. No warrants have been issued. The
outstanding amount of the Company’s investment in Micrologic is $300,000 as of
June 30, 2007.
Off
Balance Sheet Arrangements
There
are
no materials off balance sheet arrangements.
Results
of Operations
Six
Months Period Ended June 30, 2007 Compared
to Six Months Period Ended June 30, 2006
Due
to
the new financial investment in real estate activity, which commenced in June
2006, discontinued operation presentation of Euroweb Hungary, Euroweb Romania,
Euroweb Slovakia and Navigator, disposal of the Company’s interest in ERC, and
consolidation of Micrologic, the consolidated statements of operations for
the
periods ended June 30, 2007 and 2006 are not comparable. The financial figures
for 2007 only include the corporate expenses of the Company’s legal entity
registered in the State of Delaware, as the Company commenced its financial
investment in real estate related activity with related revenues and costs
in
June 2006.
Six
months ended June 30,
|
|
2007
|
|
2006
|
|
Total
revenues
|
|
$
|
0
|
|
$
|
0
|
|
Emvelco
is not the primary beneficiary of ERC. As such Emvelco will not be required
to
consolidate ERC under FIN 46R. ERC Profit and Loss activities for the period
ended on June 30, 2006 were fully consolidated into the Company’s profit and
loss statement as ERC was wholly owned subsidiary of the Company.
Cost
of revenues (excluding depreciation and amortization)
The
following table summarizes cost of revenues (excluding depreciation and
amortization) for the six months ended June 30, 2007 and 2006:
|
|
2007
|
|
2006
|
|
Total
cost of revenues
|
|
$
|
0
|
|
$
|
0
|
|
The
Company is currently in the beginning phase of financial investment in real
estate development; therefore no cost of revenues occurred.
Compensation
and related costs
The
following table summarizes compensation and related costs for the six months
ended June 30, 2007 and 2006:
Six
months ended June 30,
|
|
2007
|
|
2006
|
|
Compensation
and related costs
|
|
$
|
238,546
|
|
$
|
1,469,412
|
|
Overall
compensation and related costs decreased by 84%, or $1,230,866 primarily due
to
changes in the treatment of stock options to the CEO in accordance with SFAS
No. 123R, “Share-Based Payment” (“SFAS 123R”), as well as the sales of our
European activities decrease materially our compensation and related
costs.
Severance
costs
The
following table summarizes severance costs for the six months ended June 30,
2007 and 2006:
Six
months ended June 30,
|
|
2007
|
|
2006
|
|
Severance
costs
|
|
$
|
0
|
|
$
|
750,000
|
|
On
May
24, 2006, the Company entered into a Severance Agreement with Mr. Toro. In
consideration for Mr. Toro agreeing to relinquish and release all rights and
claims under the employment agreement, including the payment of his annual
salary, the Company agreed to pay Mr. Toro a one-time settlement fee of
$750,000. Mr. Toro submitted his resignation as Chief Executive Officer and
Director of the Company effective June 1, 2006. The severance was paid in full
in May 2006.
Consulting,
director and professional fees
The
following table summarizes consulting and professional fees for the six months
ended June 30, 2007 and 2006:
Six
months ended June 30,
|
|
2007
|
|
2006
|
|
Consulting,
director and professional fees
|
|
$
|
430,684
|
|
$
|
898,030
|
|
Overall
consulting, professional and director fees decreased by 52%, or $467,346,
primarily as the result of the new Director compensation policy, compensation
charge on stock option to the Directors in accordance with SFAS 123R and
decrease in relation to the cost of several consultants, investment bankers,
advisors, accounting and lawyers fee over last period.
Other
selling, general and administrative expenses
The
following table summarizes other selling, general and administrative expenses
for the six months ended June 30, 2007 and 2006:
Six
months ended June 30,
|
|
2007
|
|
2006
|
|
Other
selling, general and administrative expenses
|
|
$
|
203,430
|
|
$
|
701,164
|
|
Overall,
other selling, general and administrative expenses decreased by 71%, or
$497,734, primarily attributable to saving on costs in lieu of
disposals.
Software
development expense
The
following table summarizes software development expense for the six months
ended
June 30, 2007 and 2006:
Six
months ended June 30,
|
|
2007
|
|
2006
|
|
Software
development expense
|
|
$
|
98,900
|
|
$
|
0
|
|
Software
development expense was incurred by Micrologic for the design and development
of
Electronic Design Automation (“EDA”) applications and Integrated Circuit (“IC”)
design processes; specifically, the development and production of the
NanoToolBoxTM
tools
suite.
Interest
income and expense
The
following table summarizes interest income and expense for the six months ended
June 30, 2007 and 2006:
Six
months ended June 30,
|
|
2007
|
|
2006
|
|
Interest
income
|
|
$
|
889,175
|
|
$
|
0
|
|
Interest
expense
|
|
$
|
(137,329
|
)
|
$
|
0
|
|
The
increase in interest income is attributable to the Company investing proceeds
on
the sale of Euroweb Hungary and Euroweb Romania in money market funds and
certificate of deposits pending establishment of the real estate development
business. The increase in interest expense is due to the increase line of credit
outstanding during the six months ended June 30, 2007.
Three
Months Period Ended June 30, 2007 Compared to Three Months Period Ended June
30,
2006
Due
to
the new financial investment in real estate activity, which commenced in June
2006, discontinued operation presentation of Euroweb Hungary, Euroweb Romania,
Euroweb Slovakia and Navigator, disposal of the Company’s interest in ERC, and
consolidation of Micrologic, the consolidated statements of operations for
the
periods ended June 30, 2007 and 2006 are not comparable. The financial figures
for 2007 only include the corporate expenses of the Company’s legal entity
registered in the State of Delaware, as the Company commenced its financial
investment in real estate related activity with related revenues and costs
in
June 2006.
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Total
revenues
|
|
$
|
0
|
|
$
|
0
|
|
Emvelco
is not the primary beneficiary of ERC. As such Emvelco will not be required
to
consolidate ERC under FIN 46R. ERC Profit and Loss activities for the period
ended on June 30, 2006 were fully consolidated into the Company’s profit and
loss statement as ERC was wholly owned subsidiary of the Company.
Cost
of revenues (excluding depreciation and amortization)
The
following table summarizes cost of revenues (excluding depreciation and
amortization) for the three months ended June 30, 2007 and 2006:
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Total
cost of revenues
|
|
$
|
0
|
|
$
|
0
|
|
The
Company is currently in the beginning phase of financial investment in real
estate development; therefore no cost of revenues occurred.
Compensation
and related costs
The
following table summarizes compensation and related costs for the three months
ended June 30, 2007 and 2006:
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Compensation
and related costs
|
|
$
|
157,358
|
|
$
|
707,646
|
|
Overall
compensation and related costs decreased by 78%, or $550,208 primarily due
to
changes in the treatment of stock options to the CEO in accordance with SFAS
No. 123R, “Share-Based Payment” (“SFAS 123R”), as well as the sales of our
European activities decrease materially our compensation and related
costs.
Severance
costs
The
following table summarizes severance costs for the three months ended June
30,
2007 and 2006:
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Severance
costs
|
|
$
|
0
|
|
$
|
750,000
|
|
On
May
24, 2006, the Company entered into a Severance Agreement with Mr. Toro. In
consideration for Mr. Toro agreeing to relinquish and release all rights and
claims under the employment agreement, including the payment of his annual
salary, the Company agreed to pay Mr. Toro a one-time settlement fee of
$750,000. Mr. Toro submitted his resignation as Chief Executive Officer and
Director of the Company effective June 1, 2006. The severance was paid in full
in May 2006.
Consulting,
director and professional fees
The
following table summarizes consulting and professional fees for the three months
ended June 30, 2007 and 2006:
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Consulting,
director and professional fees
|
|
$
|
221,613
|
|
$
|
476,354
|
|
Overall
consulting, professional and director fees decreased by 53%, or $254,741,
primarily as the result of the new Director compensation policy, compensation
charge on stock option to the Directors in accordance with SFAS 123R and
decrease in relation to the cost of several consultants, investment bankers,
advisors, accounting and lawyers fee over last period.
Other
selling, general and administrative expenses
The
following table summarizes other selling, general and administrative expenses
for the three months ended June 30, 2007 and 2006:
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Other
selling, general and administrative expenses
|
|
$
|
128,268
|
|
$
|
421,731
|
|
Overall,
other selling, general and administrative expenses decreased by 70%, or
$293,463, primarily attributable to saving on costs in lieu of
disposals.
Software
development expense
The
following table summarizes software development expense for the three months
ended June 30, 2007 and 2006:
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Software
development expense
|
|
$
|
98,900
|
|
$
|
0
|
|
Software
development expense was incurred by Micrologic for the design and development
of
Electronic Design Automation (“EDA”) applications and Integrated Circuit (“IC”)
design processes; specifically, the development and production of the
NanoToolBoxTM
tools
suite.
Interest
income and expense
The
following table summarizes interest income and expense for the three months
ended June 30, 2007 and 2006:
Three
months ended June 30,
|
|
2007
|
|
2006
|
|
Interest
income
|
|
$
|
270,770
|
|
$
|
0
|
|
Interest
expense
|
|
$
|
(80,478
|
)
|
$
|
0
|
|
The
increase in interest income is attributable to the Company investing proceeds
on
the sale of Euroweb Hungary and Euroweb Romania in money market funds and
certificate of deposits pending establishment of the real estate development
business. The increase in interest expense is due to the increase line of credit
outstanding during the three months ended June 30, 2007.
Liquidity
and Capital Resources
The
Company currently anticipates that its available cash resources will be
sufficient to meet its presently anticipated working capital requirements for
at
least the next 12 months
As
of
June 30, 2007, our cash, cash equivalents and marketable securities were
approximately $71,000, a decrease of approximately $2.8 million from the end
of
fiscal year 2006. The decrease in our cash, cash equivalents and marketable
securities is the result of our investment policy.
Cash
flow
provided by/(used in) operating activities for the six months ended June 30,
2007 was $(1,113,019) and $(2,272,490) for the same period last year. The change
is due to disposal of operations of some units incurring losses.
Cash
flow
provided by/(used in) investing activities for the six months ended June 30,
2007 and 2006 was $(4.2) million and $18.5 million respectively. The change
was
due to the net proceeds of the sale of Euroweb Hungary and Euroweb Romania
being
received in the prior year.
Cash
provided by/(used in) financing activities was $2.5 million for the six months
ended June 30, 2007 and $(182) thousand for the six months ended June 30, 2006.
This increase is due to increased funding to establish loans to Verge Living
Corp in the current period.
The
Company currently anticipates that its available cash resources will be
sufficient to meet its presently anticipated working capital and capital
expenditure requirements for at least the next 12 months.
The
Company holds restricted Certificates of Deposit (CD’s) with the Bank to access
a revolving line of credit. These deposits are interest bearing and approximated
$8.3 million as of June 30, 2007.
In
the
event the Company makes future acquisitions or investments, additional bank
loans or fund raising may be used to finance such future acquisitions. The
Company may consider the sale of non-strategic assets.
Inflation
and Foreign Currency
The
Company maintains its books in local currency: Hungarian Forint for Navigator
and US Dollars for the Parent Company registered in the State of Delaware.
The
Company’s operations are primarily in the United States through its wholly owned
subsidiary. All the Company’s customers were in Hungary. As a result,
fluctuations in currency exchange rates may significantly affect the Company's
sales, profitability and financial position when the foreign currencies,
primarily the Hungarian Forint, of its international operations are translated
into U.S. dollars for financial reporting. In additional, we are also subject
to
currency fluctuation risk with respect to certain foreign currency denominated
receivables and payables. Although the Company cannot predict the extent to
which currency fluctuations may or will affect the Company's business and
financial position, there is a risk that such fluctuations will have an adverse
impact on the Company's sales, profits and financial position. Because differing
portions of our revenues and costs are denominated in foreign currency,
movements could impact our margins by, for example, decreasing our foreign
revenues when the dollar strengthens and not correspondingly decreasing our
expenses. The Company does not currently hedge its currency exposure. In the
future, we may engage in hedging transactions to mitigate foreign exchange
risk.
The
translation of the Company’s subsidiaries forint denominated balance sheets into
U.S. dollars, as of March 31, 2006, has been affected by the weakening of the
Hungarian forit against the U.S. dollar from 213.58 as of December 31, 2005,
to
219.20 as of March 31, 2006, an approximate 3% depreciation in value. The
average Hungarian forit/U.S. dollar exchange rates used for the translation
of
the subsidiaries forint denominated statements of operations into U.S. dollars,
for the three months ended March 31, 2006 were 213.52.
Effect
of Recent Accounting Pronouncements
In
September 2006, the SEC issued SAB No. 108, “Considering the Effects of Prior
Year Misstatements when Qualifying Misstatements in Current Year Financial
Statements” (“SAB 108”) which provides interpretive guidance on the
consideration of the effects of prior year misstatements in quantifying current
year misstatements for the purpose of a materiality assessment. SAB 108 is
effective for companies with fiscal years ending after November 15, 2006 and
is
required to be adopted by the Company in fiscal 2007. However, early application
is encouraged in any report for an interim period of the first fiscal year
ending after November 15, 2006, filed after the publication of this guidance.
Management is currently assessing the impact of the adoption of SAB
108.
In
September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS
157”). SFAS 157 defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles, and expands disclosures
about
fair value measurements. This Statement applies under other accounting
pronouncements that require or permit fair value measurements, the FASB having
previously concluded in those accounting pronouncements that fair value is
the
relevant measurement attribute. Accordingly, this Statement does not require
any
new fair value measurements. SFAS 157 is effective for financial statements
issued for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years. This Statement is required to be adopted by the
Company on July 1, 2008. Management is currently assessing the impact of the
adoption of this Statement.
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities—including an amendment of FASB
Statement No. 115” (“SFAS 159”). SFAS 159 permits entities to choose to measure
many financial instruments and certain other items at fair value. This statement
provides entities the opportunity to mitigate volatility in reported earnings
caused by measuring related assets and liabilities differently without having
to
apply complex hedge accounting provisions. This Statement is effective as of
the
beginning of an entity’s first fiscal year that begins after November 15, 2007.
Management is currently evaluating the impact of adopting this Statement.
Forward-Looking
Statements
When
used
in this Form, in other filings by the Company with the SEC, in the Company’s
press releases or other public or stockholder communications, or in oral
statements made with the approval of an authorized executive officer of the
Company, the words or phrases “would be,” “will allow,” “intends to,” “will
likely result,” “are expected to,” “will continue,” “is anticipated,”
“estimate,” “project,” or similar expressions are intended to identify
“forward-looking statements” within the meaning of the Private Securities
Litigation Reform Act of 1995.
The
Company cautions readers not to place undue reliance on any forward-looking
statements, which speak only as of the date made, are based on certain
assumptions and expectations which may or may not be valid or actually occur,
and which involve various risks and uncertainties, including but not limited
to
the risks set forth above. See “Risk Factors.” In addition, sales and other
revenues may not commence and/or continue as anticipated due to delays or
otherwise. As a result, the Company’s actual results for future periods could
differ materially from those anticipated or projected.
Unless
otherwise required by applicable law, the Company does not undertake, and
specifically disclaims any obligation, to update any forward-looking statements
to reflect occurrences, developments, unanticipated events or circumstances
after the date of such statement.
Item
3. Controls and Procedures
As
of
June 30, 2007, an evaluation was performed under the supervision and with the
participation of the Company's management, including the Chief Executive
Officer, the Principal Financial Officer and the Audit Committee members, of
the
effectiveness of the design and operation of the Company's disclosure controls
and procedures. Based on that evaluation, the Company's management, including
the Chief Executive Officer and the Principal Financial Officer concluded that
the Company's disclosure controls and procedures were effective as of June
30,
2007. There have been no significant changes in the Company's internal controls
or in other factors that could significantly affect internal controls in the
quarter ended March 31, 2007 that materially affected or are reasonably likely
to materially affect the Company’s internal controls.
As
the
Company disclosed in its Form 8-K filed on April 30, 2007, on April 25, 2007,
Deloitte Kft. (the "Former Auditor") advised the Company that it has resigned
as
the Company's independent auditor. The Former Auditor maintained, among other
things, that the Company failed to provide adequate records with respect to
certain transactions. The Company disputes this contention and maintains that
its disclosure controls and procedures were effective as of March 31, 2007.
The
Former Auditor furnished a letter to the Company, which letter was filed May
14,
2007, as an exhibit to Form 8-K/A.
Notwithstanding
the foregoing, on April 19, 2007, the Company received a Nasdaq Staff
Determination (the "Determination") indicating that the Company has failed
to
comply with the requirement for continued listing set forth in Marketplace
Rule
4310(c)(14) requiring the Company to file its Form 10-KSB for the year ended
December 31, 2006 with the Securities and Exchange Commission and that its
securities are, therefore, subject to delisting from the Nasdaq Capital Market.
The Company requested and received a hearing before a Nasdaq Listing
Qualifications Panel (the "Panel") to review the Determination.
On
May
17, 2007, the Company received a Nasdaq Additional Staff Determination (the
“Additional Determination”) indicating that the Company has failed to comply
with the requirement for continued listing set forth in Marketplace Rule
4310(c)(14) requiring the Company to file its Form 10-QSB for the quarter ended
March 31, 2007 with the Securities and Exchange Commission and that that this
failure serves as an additional basis for why its securities are subject to
delisting from the Nasdaq Capital Market. The Company reviewed the Additional
Determination at its Panel hearing, which took place on May 31, 2007.
On
June
12, 2007, the Company received a decision letter from The NASDAQ Stock Market
LLC ("NASDAQ") informing the Company that it has regained compliance with the
filing requirement of The NASDAQ Capital Market. The decision letter noted,
among other things, that the Company became current in its filings shortly
after
the Company's May 31, 2007 hearing before the Panel on June 5, 2007; that the
Panel was satisfied with the Company's responses to the Panel's questions
related to disclosures by the Company's former auditors; and that the Company's
new auditors issued an unqualified opinion on the Company's 2006 financial
statements.
PART
II
ITEM
1. LEGAL
PROCEEDINGS
From
time
to time, we are a party to litigation or other legal proceedings that we
consider to be a part of the ordinary course of our business. We are not
involved currently in legal proceedings other than detailed below that could
reasonably be expected to have a material adverse effect on our business,
prospects, financial condition or results of operations. We may become involved
in material legal proceedings in the future.
On
April
26, 2006, a lawsuit was filed in the Delaware Court of Chancery (the "Court")
by
a stockholder of the Company against the Company, each of the Company's
Directors and CORCYRA d.o.o., a stockholder of the Company that beneficially
owned 39.81% of the Company's outstanding common stock at the date of the
lawsuit. The Complaint is titled Laurence Paskowitz v. Csaba Toro et al., C.A.
No. 2110-N (the “Complaint”) and was brought individually, and as a class action
on behalf of certain of the Company's common stockholders, excluding defendants
and their affiliates. The plaintiff alleged that the proposed sale of 100%
of
the Company's interest in the Company's two Internet and telecom related
operating subsidiaries (the "Subsidiaries") constitutes a sale of substantially
all of the Company's assets and required approval by a majority of the voting
power of the Company's outstanding common stock under Section 271 of the
Delaware General Corporation Law. The plaintiff also alleged the defendants
breached their fiduciary duties in connection with the sale of the Subsidiaries,
as well as the disclosures contained in the proxy statement filed on April
24,
2006. The plaintiff applied for a temporary restraining order seeking to enjoin
the special meeting on May 15, 2006.
The
Company denied any and all allegations of wrongdoing; however, in the interests
of conserving resources, on April 28, 2006, the parties to the litigation
entered into a Memorandum of Understanding (“MOU”) providing for, subject to
confirmatory discovery by plaintiff, the negotiation of a formal stipulation
of
a settlement of the litigation. Pursuant to the MOU, the Board of Directors
of
the Company agreed to: (i) increase the vote required to approve the sale of
100% of the Company's interest in the Subsidiaries, (ii) revise the disclosure
within the Proxy Statement to eliminate the bonus of up to US $400,000, which
the Compensation Committee of the Company had the option to pay to select
members of management, as the Board of Directors had previously elected to
terminate the ability to pay such bonus and (iii) provide supplemental
disclosure as contained in the Supplemental Proxy Statement to be mailed to
stockholders and filed with the SEC on May 3, 2006.
The
parties entered into a stipulation of settlement on April 3, 2007. The
settlement provided for dismissal of the litigation with prejudice and was
subject to Court approval. As part of the settlement, the Company agreed to
attorneys' fees and expenses to plaintiff's counsel in the amount of $150,000.
Pursuant to the stipulation of settlement, the Company sent out notices to
the
members of the class on May 3, 2007. A fairness hearing took place on June
8,
2007, where the Delaware Court of Chancery (the "Court") entered an Order and
Final Judgment (the "Order"), approving the settlement of the Complaint,
authorizing the parties to consummate the settlement in accordance with its
terms, certifying the class and dismissing the litigation with prejudice.
Pursuant to the settlement, the Company also sent out notices to the members
of
the class on May 3, 2007. A fairness hearing took place on June 8, 2007, and,
as
stated above, the Order was entered on June 8, 2007.
The
Company filed a complaint in the Superior Court for the County of Los Angeles,
against an attorney. The case was filed on February 14, 2007, and service of
process has been done. In the complaint the Company is seeking judgment against
this attorney in the amount of approximately 250,000 Euros (approximately
$316,000), plus interest, costs and fees. Defendant has not yet appeared in
the
action. The Company believes that it has a meritorious claim for the return
of
monies deposited with defendant in a trust capacity, and, from the documents
in
the Company’s possession, there is no reason to doubt the validity of the claim.
However, management does not have any information on the collectibility of
any
judgment that might be entered in court. During April 2007 defendant returned
$92,694 (70,000 Euros at the relevant time) which netted to $72,694 post legal
expenses; the Company has granted him a 15-day extension to file his defense.
Post the extension and in lieu of not filing a defense, the Company filed for
a
default judgment.
ITEM
2. CHANGES
IN SECURITIES
In
June
2006, the Company's Board of Directors approved a program to repurchase (the
“Repurchase Program”), from time to time, at management's discretion, up to
700,000 shares of the Company's common stock in the open market or in private
transactions commencing on June 20, 2006 and continuing through December 15,
2006 at prevailing market prices. Repurchases will be made under the program
using our own cash resources and will be in accordance with Rule 10b-18 under
the Securities Exchange Act of 1934 and other applicable laws, rules and
regulations. The Shemano Group is acting as agent for our stock repurchase
program. As of June 30, 2007, the Company acquired 1,279,893 shares of its
common stock at a cost of $2,117,711.
Pursuant
to the unanimous consent of the Board of Directors in September 2006, the number
of shares that may be purchased under the Repurchase Program was increased
from
700,000 to 1,500,000 shares of common stock and the Repurchase Program was
extended until October 1, 2007, or until the increased amount of shares is
purchased.
Pursuant
to the Sale and Purchase Agreement of Navigator, the Company received 622,531
shares of the Company’s common stock as partial consideration on February 16,
2007, the closing date. The Company shares were valued at $1.34 per share,
representing the closing price of the Company on the NASDAQ Capital Market
on
February 16, 2007. The Company intends to cancel the Emvelco common stock
acquired during the disposition in the amount of $834,192.
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
None.
ITEM
4.
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
ITEM
5.
OTHER
INFORMATION
DELOITTE
RESIGNATION -
On
April
25, 2007 (the "Resignation Date"), Deloitte Kft. (the "Former Auditor") advised
the Company that it has resigned as the Company's independent auditor. The
Former Auditor performed the audit for the one year period ended December 31,
2005, which report for the one year ended December 31, 2005 did not contain
any
adverse opinion or a disclaimer of opinion, nor was it qualified as to audit
scope or accounting principles. During the Company's two most recent fiscal
years and during any subsequent interim period prior to the Resignation Date,
there were no disagreements with the Former Auditor, with respect to accounting
or auditing issues of the type discussed in Item 304(a)(iv) of Regulation S-B.
Prior
to
the Resignation Date, the Former Auditor advised the Company that it had raised
certain issues relating to the accounting of ERC. The Former Auditor believes
that this communication is a disclosable event pursuant to Item 304(a)(v).
The
issues raised by the Former Auditor related to the recording of the cost of
real
estate purchased by Verge (a wholly owned subsidiary of ERC), the production
of
records relating to loans made to VLC and the valuation of land in connection
with Lorraine LLC (a wholly owned subsidiary of ERC). Management of the Company
disagrees with the aforementioned statements and believes that it has adequately
explained each of the above inquires made by the Former Auditor. Further, prior
to being advised of the above issues, the Company maintained that ERC and its
subsidiaries do not need to be consolidated in the Company's financial
statements, which such position was subsequently confirmed by a detailed
analysis by management and an independent third party consultant of the
accounting pronouncements governing consolidation.
The
Company provided the Former Auditor with a copy of this disclosure. The Former
Auditor advised the Company that it intended to furnish a letter to the Company,
addressed to the SEC, stating that it agreed with the statements made herein
or
the reasons why it disagreed. The letter from the Former Auditor was filed
as an
exhibit to Form 8-K/A filed May 14, 2007.
Appointment
of New Auditors - Robison, Hill & Co. ("RHC") -
On
April
26, 2007, the Company engaged Robison, Hill & Co. ("RHC") as its independent
registered public accounting firm for the Company's fiscal year ended December
31, 2006. The decision to engage RHC as the Company's independent registered
public accounting firm was approved by the Company's Board of Directors.
During
the two most recent fiscal years and through April 26, 2007, the Company has
not
consulted with RHC regarding either:
1.
the
application of accounting principles to any specified transaction, either
completed or proposed, or the type of audit opinion that might be rendered
on
the Company's financial statements, and neither a written report was provided
to
the Company nor oral advice was provided that RHC concluded was an important
factor considered by the Company in reaching a decision as to the accounting,
auditing or financial reporting issue; or
2.
any
matter that was either subject of disagreement or event, as defined in Item
304(a)(1)(iv)(A) of Regulation S-B and the related instruction to Item 304
of
Regulation S-B, or a reportable event, as that term is explained in Item
304(a)(1)(iv)(A) of Regulation S-B.
ITEM
6. EXHIBITS
Exhibits
(numbers below reference Regulation S-B, Item 601)
(3)
(a)
Certificate of Incorporation filed November 9, 1992(1 )
Amendment
to Certificate of Incorporation filed July 9, 19972
(c)
Restated Certificate of Incorporation filed May 29, 2003
(d)
Restated By-laws (filed as an exhibit to the Form 10-QSB for the quarter ended
September 30, 2004)
(10)
(a)
Shares Purchase Agreement between PanTel Tavkozlesi es Kommunikacios rt., a
Hungarian company, and Emvelco Corp., a Delaware corporation (3)
(10)
(b)
Guaranty by Emvelco International Corp., a Delaware corporation, in favor of
PanTel Tavkozlesi es Kommunikacios rt., a Hungarian company (3)
(10)
(c)
Shares Purchase Agreement between Vitonas Investments Limited, a Hungarian
corporation, Certus Kft., a Hungarian corporation, Rumed 2000 Kft., a Hungarian
corporation and Emvelco International Corp., a Delaware corporation, dated
as of
February 23, 2004. (4)
(10)
(d)
Share Purchase Agreement by and between Emvelco International Corp. and Invitel
Tavkozlesi Szolgaltato Rt. (5)
(10)
(e)
Investment Agreement, dated as of June 19, 2006, by and between EWEB RE Corp.
and AO Bonanza Las Vegas, Inc. (6)
(10)
(f)
Sale and Purchase Agreement, dated as of February 16, 2007, by and between
Emvelco Corp. and Marivaux Investments Limited (7)
(10)
(g)
Stock Transfer and Assignment of Contract Rights Agreement, dated as of May
14,
2007 among Emvelco Corp., Emvelco RE Corp., The International Holdings Group
Ltd., and Verge Living Corporation (8)
(10
(h)
Memorandum of Understanding, dated as of May 31, 2007, among Emvelco Corp.,
Emvelco RE Corp., and Yossi Attia
(31) (a) Certification
of the Chief Executive Officer of Euroweb International Corp. pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
(31) (b) Certification
of the Chief Accounting Officer (principal financial officer) of Euroweb
International Corp. pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
(32) (a) Certification
of the Chief Executive Officer of Euroweb International Corp. pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
(32) (b) Certification
of the Chief Accounting Officer (principal financial officer) of Euroweb
International Corp. pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
(1)
Exhibits are incorporated by reference to Registrant's Registration Statement
on
Form SB-2 dated May 12, 1993 (Registration No. 33-62672-NY, as
amended)
(2)
Filed
with Form 10-QSB for quarter ended June 30, 1998.
(3)
Filed
as an exhibit to Form 8-K on February 27, 2004.
(4)
Filed
as an exhibit to Form 8-K on March 9, 2004.
(5)
Filed
as an exhibit to Form 8-K on December 21, 2005.
(6)
Filed
as an exhibit to Form 8-K on June 23, 2006
(7)
Filed
as an exhibit to Form 8-K on February 20, 2007
(8)
Filed
as an exhibit to Form 8-K on May 16, 2007
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused this Report to be signed on
its
behalf by the undersigned, thereunto duly authorized, in the City of Beverly
Hills, California, on August 14, 2007.
EMVELCO
CORP.
By
_/s/Yossi
Attia
Yossi
Attia
Chief
Executive Officer and Principal Financial Officer