Nevada
|
|
98-0202313
|
(STATE
OR OTHER JURISDICTION
|
|
(IRS
EMPLOYER
|
OF
INCORPORATION OR ORGANIZATION)
|
|
IDENTIFICATION
NUMBER)
|
|
|
PART
I
|
|
|
|
Item
1. Business
|
1
|
Item
1A. Risk Factors
|
10
|
Item
2. Description of Property
|
14
|
Item
3. Legal Proceedings
|
14
|
Item
4. Submission of Matters to a Vote of Security Holders
|
14
|
|
|
PART
II
|
|
|
|
Item
5. Market for Common Equity and Related Stockholder
Matters
|
15
|
Item
6. Management's Discussion and Analysis of Financial Condition or
Plan of
Operation.
|
18
|
Item
7. Financial Statements
|
25
|
Item
8. Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure .
|
26
|
Item
8A. Controls and Procedures
|
27
|
|
|
PART
III
|
|
|
|
Item
9. Directors, Executive Officers, Promoters and Control
Persons; Compliance With Section 16(a) of the Exchange Act
|
29
|
Item
10. Executive Compensation
|
29
|
Item
11. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
30
|
Item
12. Certain Relationships and Related Transactions
|
31
|
Item
13. Exhibits and Reports on Form 8-K
|
32
|
Item
14. Principal Accountant Fees and Services
|
33
|
|
|
Signatures
|
37
|
|
a)
|
A
vast increase of trillions of Internet addresses, resulting in what
will
seem to be almost unlimited Internet Protocol (IP) address availability,
which will enable each customer to have many such addresses, inexpensively
- for cell phones, game consoles, home appliances, consumer electronics
and automobiles (getting such addresses with today's Internet is
difficult, and costly in most parts of the
world);
|
|
b)
|
More
secure wired and wireless communications (this is one reason the
military
has mandated this protocol, to send top secret information) in part
because greater identity is possible with more
addresses;
|
|
c)
|
Mobile
wireless online access (this is more difficult to do with
IPv4);
|
|
d)
|
Television
and voice over the Internet Protocol, or VoIP (very difficult and
expensive to do well with IPv4 without
multicast);
|
|
e)
|
The
online connection of many wireless devices, such as security cameras.
Some
forecasts estimate over one trillion Internet connected devices by
2015,
an impossibility with only an IPv4 platform;
and
|
|
f)
|
Online
connection of smart tags such as Radio Frequency Identification (RFID),
which could enable tracking inventory and products as an essential
part of
any Enterprise Resource Program
(ERP).
|
·
|
Product
testing and certification;
|
·
|
Interoperability
testing;
|
·
|
Performance
testing; and
|
·
|
Demonstration
and proof-of-concept.
|
·
|
obtain
from the investor information concerning his or her financial situation,
investment experience and investment
objectives;
|
·
|
reasonably
determine, based on that information, that transactions in penny
stocks
are suitable for the investor and that the investor has sufficient
knowledge and experience as to be reasonably capable of evaluating
the
risks of penny stock transactions;
|
·
|
provide
the investor with a written statement setting forth the basis on
which the
broker-dealer has made the determination of suitability;
and
|
·
|
receive
a signed and dated copy of the statement from the investor, confirming
that it accurately reflects the investor's financial situation, investment
experience and investment
objectives.
|
2006
|
|
High
|
|
Low
|
|
||
|
|
|
|
|
|
||
1/1/06-3/31/06
|
|
$
|
.60
|
|
$
|
.24
|
|
4/1/06-6/30/06
|
|
|
1.89
|
|
|
.60
|
|
7/1/06-9/26/06
|
1.25
|
.65
|
|||||
|
|
|
|
|
|
|
|
2005
|
|
|
High
|
|
|
Low
|
|
|
|
|
|
|
|
|
|
1/1/05
- 3/31/05
|
|
$
|
.85
|
|
$
|
.85
|
|
4/1/05
- 6/30/05
|
|
|
1.69
|
|
|
1.50
|
|
7/1/05
- 9/30/05
|
|
|
2.50
|
|
|
2.36
|
|
10/1/05
- 12/31/05
|
|
|
1.64
|
|
|
.42
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/1/04
- 3/31/04
|
|
$
|
2.50
|
|
$
|
2.35
|
|
4/1/04
- 6/30/04
|
|
|
2.50
|
|
|
2.35
|
|
7/1/04
- 9/30/04
|
|
|
2.50
|
|
|
2.35
|
|
A.
|
Conferences,
including the U.S. IPv6 Summit, Coalition Summit for IPv6, as well
as
anticipated events in Asia starting in
2006/2007.
|
B.
|
Training,
including the one day Federal Chief Information Officer IPv6 Transition
Workshops and anticipated five day and customized trainings for both
technology and business aspects of
IPv6.
|
C.
|
Consulting,
including IPv6 Transition Plans, Project Plans and approximately
a dozen
other possible types of IPv6 related consulting
engagements.
|
D.
|
Testing,
including the proposed establishment of what could become the first
for-profit IPv6 test business in the US, in association with a leading
test equipment manufacturer.
|
|
Page
|
|
Number
|
INNOFONE.COM,
INCORPORATED
|
|
|
|
Report
of Independent Certified Public Accounting Firm
|
F-1
|
|
|
Consolidated
Balance Sheet as of June 30, 2006
|
F-2
|
|
|
Consolidated
Statements of Operations for the Years Ended June 30, 2006
and 2005
|
F-3
|
|
|
Consolidated
Statements of Stockholders’
Equity for the Years Ended June 30, 2006 and 2005
|
F-4
|
|
|
Consolidated
Statements of Cash Flows for the Years Ended June 30, 2006 and 2005
|
F-5
|
|
|
Notes
to the Consolidated Financial Statements
|
F-7-15
|
|
|
Name
|
|
Age
|
|
Position
|
Alex
Lightman
|
|
44
|
|
Chief
Executive Officer, President, Principal Accounting Officer and
Director
|
Jim
Bacchus(1)
|
|
44
|
|
Vice
President of Consulting
|
Paul
Shephard
|
|
50
|
|
Chief
Operating Officer and Secretary
|
Gerard
Casale
|
39 | Vice President of Business and Legal Affairs |
Name
and Principal Position
|
|
Year
|
|
Salary($)
|
|
Bonus($)
|
|
Other
Annual
Compensation($)
|
|
Restricted
Stock
Award(s)
($)
|
|
Securities
Underlying
Options
SARs(#)
|
|
LTIP
Payouts($)
|
|
All
Other
Compensation
($)
|
|
||||||||
Alex
Lightman
|
|
|
2006
|
|
$
|
269,333
|
|
$
|
43,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
$
|
37,000
|
|||||||||||||||||||||||
Dale
Geesey (1)
|
|
|
2006
|
|
$
|
117,115
|
|
$
|
12,468
|
|
|
--
|
|
$
|
4,158
|
|
|
--
|
|
|
--
|
|
|
--
|
|
2005
|
|||||||||||||||||||||||||
Gerard Casale(2) |
2006
|
$
|
230,572
|
$
|
15,000
|
$
|
633,250
|
(1)
|
Mr.
Geesey resigned from Innofone in June 2006 effective August 14,
2006.
|
(2)
|
Mr. Casale became our VP of Business and Legal Affairs on December 1, 2005. The Restricted Stock Award represents the issuance of 700,000 shares of our restricted Common Stock. |
Name/Address
of
Beneficial
Owner
|
|
Position
with
Company
|
|
Amount
and Nature
of
Beneficial
Ownership
of Class
A
common Stock (1)
|
|
Percentage
of
Securities
(1)
|
Alexander
Lightman(2)/*
|
|
Chief
Executive Officer
and
President
|
|
34,448,108
|
|
46.28%
|
|
|
|
|
|
|
|
Peter
Maddocks*/
|
|
Director
|
|
0
|
|
0
|
|
|
|
|
|
|
|
Dale
Geesey*/(3)
|
|
VP
of Consulting(3)
|
|
45,314
|
|
**
|
|
|
|
|
|
|
|
Paul
Shephard*
|
|
Secretary
|
|
500,000
|
|
0.67%
|
|
|
|
|
|
|
|
Jim
Bacchus*/(4)
|
|
VP
of Consulting
|
|
0
|
|
0
|
|
|
|
|
|
|
|
Gerard
Casale
|
VP
Business and Legal Affairs
|
967,648
|
1.3%
|
|||
Abby
International Holdings, Ltd.(5)
c/o
UK Administration Office, Suite 363
78
Marylebone High Street
London,
W1U5AP United Kingdome
|
|
--
|
|
20,500,000
|
|
27.54%
|
|
|
|
|
|
|
|
Cogent
Capital Investments, LLC (6)(7)
11444
South 1780 East
Sandy,
Utah 84092
|
|
--
|
|
1,850,000
|
|
2.49%
|
|
|
|
|
|
|
|
Cogent
Capital Financial LLC (7)
|
|
|
|
5,000,000
|
|
6.72%
|
|
|
|
|
|
|
|
All
executive officers and Directors as a group (5
persons)
|
|
|
|
35,415,756
|
|
47.58%
|
Exhibit
No.
|
|
Document
|
3.1
|
|
Articles
of Incorporation of Innofone.com, Incorporated,as amended (incorporated
by
reference to Exhibit 3.1 filed with Innofone's Form 10-KSB on October
14,
2005)*
|
|
|
|
3.1(a)
|
|
Amended
and Restated Certificate of Designation of Series A Convertible Preferred
Stock of Innofone.com, Incorporated (filed as Exhibit 3.1 to Current
Report on Form 8-k filed June 8, 2006 and incorporated herein by
reference)
|
|
|
|
3.2
|
|
Bylaw,
as amended (incorporated by reference to Exhibit 3.1 filed with Innofone's
Form 10-KSB on October 14, 2005)*
|
|
|
|
4
|
|
Specimen
of Common Stock certificate *
|
|
|
|
10.1
|
|
Employment
Agreement between Innofone and Gerard Casale, Jr., dated September
6, 2005
(incorporated by reference to Exhibit 3.1 filed with Innofone's Form
10-KSB on October 14, 2005)*
|
|
|
|
10.2
|
|
Employment
Agreement between Innofone and Frederic D. Geesey, dated September
22,
2005 (incorporated by reference to Exhibit 3.1 filed with Innofone's
Form
10-KSB on October 14, 2005)*
|
|
|
|
10.3
|
|
Stock
Purchase Agreement between Innofone and Alex Lightman, dated August
8,
2005 (incorporated by reference to Exhibit 10.1 filed with Innofone's
Form
8-K on August 19, 2005 (“August 8-K”) as amended on October 31, 2005
(incorporated by reference to Exhibit 10.1 to Form 8-K filed on November
4, 2005)*
|
|
|
|
10.4
|
|
Investment
Agreement between Innofone and Alex Lightman, dated August 8, 2005
(incorporated by reference to Exhibit 10.2 filed with Innofone's
August
8-K)*
|
|
|
|
10.5
|
|
Form
of Callable Secured Convertible Note, dated August 31, 2005
(2)
|
|
|
|
10.6
|
|
Stock
Purchase Agreement between Innofone and various investors, dated
August
31, 2005 (2)
|
|
|
|
10.7
|
|
Security
Agreement between Innofone and certain secured parties, dated August
31,
2005 (2)
|
|
|
|
10.8
|
|
Guaranty
and Pledge Agreement between Innofone, Alex Lightman and certain
Pledgees,
dated August 31, 2005 (2)
|
|
|
|
10.9
|
|
Form
of Stock Purchase Warrant issued by Innofone to various investors,
dated
August 31, 2005 (2)
|
|
|
|
10.10
|
|
Commercial
Lease between Innofone and Barrington Pacific, LLC, dated October
7, 2003
(incorporated by reference to Exhibit 3.1 filed with Innofone's Form
10-KSB on October 14, 2005)*
|
|
|
|
10.11
|
|
Form
of Promissory Note, dated October 12, 2005 issued to Alex Lightman
(incorporated by reference to Exhibit 3.1 filed with Innofone's Form
10-KSB on October 14, 2005)*
|
10.12
|
|
Amended
and Restated Promissory Note, dated October 17, 2005 issued to Alex
Lightman (2)
|
|
|
|
10.13
|
|
Intellectual
Property Security Agreement (filed as Exhibit 99.4 to Current Report
on
Form 8-K, filed August 31, 2005 and incorporated herein by
reference)*
|
|
|
|
10.14
|
|
Registration
Rights Agreement between Innofone and various investors, dated August
31,
2005 (2)
|
|
|
|
10.15
|
|
Common
Stock Purchase Agreement between Innofone and Digital Presence, Inc.,
dated March 7, 2006 (2)
|
|
|
|
10.16
|
|
Registration
Rights Agreement between Innofone and digital Presence, Inc., dated
March
7, 2006 (2)
|
|
|
|
10.17
|
|
Letter
Agreement, dated as of May 25, 2006, by and between Innofone and
the NIR
Group (filed as Exhibit 10.1 to Current Report on Form 8-k, dated
June 1,
2006 and incorporated herein by reference)*
|
|
|
|
10.18
|
|
Form
of Note issued by Innofone, dated May 25, 2006 (filed as Exhibit
10.2 to
Current Report on Form 8-k, dated June 1, 2006 and incorporated herein
by
reference)*
|
|
|
|
10.19
|
|
Form
of Warrant issued by Innofone, dated May 25, 2006 (filed as Exhibit
10.3
to Current Report on Form 8-k, dated June 1, 2006 and incorporated
herein
by reference)*
|
|
|
|
10.20
|
|
Registration
Rights Agreement, dated May 25, 2006, by and between Innofone and
the NIR
Group 2006 (filed as Exhibit 10.3 to Current Report on Form 8-k,
dated
June 1, 2006 and incorporated herein by reference)*
|
|
|
|
10.21
|
|
Securities
Purchase Agreement by and between Innofone and Cogent Capital Investments
LLC and Cogent Capital Financial LLC, dated June 2, 2006 (filed as
Exhibit
10.1 to Current Report on Form 8-k, dated June 8, 2006 and incorporated
herein by reference)*
|
|
|
|
10.22
|
|
Escrow
Agreement by and between Innofone and Cogent Capital Investments
LLC and
Cogent Capital Financial LLC, dated June 2, 2006 (filed as Exhibit
10.2 to
Current Report on Form 8-k, dated June 8, 2006 and incorporated herein
by
reference)*
|
|
|
|
10.23
|
|
ISDA
Master Agreement by and between Innofone and Cogent Capital Financial
LLC,
dated June 2, 2006 (filed as Exhibit 10.3 to Current Report on Form
8-k,
dated June 8, 2006 and incorporated herein by
reference)*
|
|
|
|
10.24
|
|
Equity
Swap Confirmation by and between Innofone and Cogent Capital Financial
LLC, dated June 2, 2006 (filed as Exhibit 10.4 to Current Report
on Form
8-k, dated June 8, 2006 and incorporated herein by
reference)*
|
|
|
|
10.25
|
|
Credit
Support Annex by and between Innofone and Cogent Capital Financial
LLC,
dated June 2, 2006 (filed as Exhibit 10.5 to Current Report on Form
8-k,
dated June 8, 2006 and incorporated herein by
reference)*
|
|
|
|
10.26
|
|
Registration
Rights Agreement, by and between Innofone and Cogent Capital Investments
LLC and Cogent Capital Financial LLC, dated June 2, 2006 (filed as
Exhibit
10.6 to Current Report on Form 8-k, dated June 8, 2006 and incorporated
herein by reference)*
|
|
|
|
10.27
|
|
Warrant
issued by Innofone to Cogent Capital Financial LLC, dated June 2,
2006
(filed as Exhibit 10.7 to Current Report on Form 8-k, dated June
8, 2006
and incorporated herein by
reference)*
|
|
|
|
10.28
|
|
Promissory
Note issued to 55 South Investment, dated July 10, 2006 (filed as
Exhibit
10.1 to Current Report on Form 8-K, dated July 13, 2006 (“July 8-K”) and
incorporated herein by reference)*
|
|
|
|
10.29
|
|
Registration
Rights Agreement between Innofone and 55 South Investments, dated
July 10,
2006 (filed as Exhibit 10.2 to the July 8-K and incorporated herein
by
reference)*
|
|
|
|
10.30
|
|
Guaranty
and Pledge Agreement between Innofone, Alex Lightman and 55 South
Investments, dated July 10, 2006 (filed as Exhibit 10.3 to the July
8-K
and incorporated herein by reference)*
|
|
|
|
10.31
|
|
Warrant
issued to 55 South Investment, dated July 10, 2006 (filed as Exhibit
10.4
to the July 8-K and incorporated herein by reference)*
|
|
|
|
10.32
|
|
Warrant
issued to Millennium Investment Service, Inc., dated July 10, 2006
(filed
as Exhibit 10.5 to the July 8-K and incorporated herein by
reference)*
|
10.33
|
|
Agreement
and Plan of Merger, dated July 1, 2006, by and among Innofone.com,
Mobile
Tech Acquisition Corp; a wholly owned subsidiary of Innofone, Mobile
Technology Group, Inc. and its shareholders (Filed as Exhibit 10.1
to the
August 10, 2006 Form 8-K and incorporated herein by
reference)*
|
|
|
|
10.34
|
|
Promissory
Note issued to Keiran Gaffney Weinroth and Paul Weinroth, (the
"Weinroths") dated August 8, 2006 (1)
|
|
|
|
10.35
|
|
Registration
Rights Agreement between Innofone and the Weinroths, dated August
8, 2006
(1)
|
|
|
|
10.36
|
|
Guaranty
and Pledge Agreement between Innofone and the Weinroths, dated August
8,
2006 (1)
|
|
|
|
10.37
|
|
Warrant
issued to the Weinroths, dated August 8, 2006
(1)
|
21
|
|
List
of Company's subsidiaries (incorporated by reference to Exhibit 3.1
filed
with Innofone's Form 10-KSB on October 14, 2005)*
|
|
|
|
31.1
|
Certification
of Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
|
|
31.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
INNOFONE.COM,
INCORPORATED
|
|
|
|
|
|
By:
|
/s/ Alex
Lightman
|
|
Chief
Executive Officer, President, Principal Financial Officer and
Director
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/Alex
Lightman
|
|
Chief
Executive Officer,
President,
Principal
Accounting
Officer and
|
|
October
3, 2006
|
Alex
Lightman
|
|
Director
|
|
|
|
|
|
|
|
/s/
Peter Maddocks
|
|
Director
|
|
October
3, 2006
|
Peter
Maddocks
|
|
|
|
|
|
|
|
|
|
/s/Jim
Bacchus
|
|
Vice-President
of Consulting
|
|
October
3, 2006
|
Jim
Bacchus
|
|
|
|
|
|
|
|
|
|
/s/
Paul Shepherd
|
|
Secretary
|
|
October
3, 2006
|
Paul
Shephard
|
|
|
|
|
|
Page
|
|
Number
|
INNOFONE.COM,
INCORPORATED
|
|
|
|
Report
of Independent Certified Public Accounting Firm
|
F-1
|
|
|
Consolidated
Balance Sheet as of June 30, 2006
|
F-2
|
|
|
Consolidated
Statements of Operations for the Years Ended June 30, 2006
and 2005
|
F-3
|
|
|
Consolidated
Statements of Stockholders’
Equity for the Years Ended June 30, 2006 and 2005
|
F-4
|
|
|
Consolidated
Statements of Cash Flows for the Years Ended June 30, 2006 and
2005
|
F-5
|
|
|
Notes
to the Consolidated Financial Statements
|
F-7-15
|
|
|
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
100,172
|
||
Accounts
receivable
|
32,000
|
|||
Prepaid
expenses and other assets
|
211,842
|
|||
Total
current assets
|
344,014
|
|||
Fixed
assets, net
|
16,397
|
|||
Investment
in U.S. Treasury Bonds - restricted
|
49,998,571
|
|||
Investment
in Digital Presence, Inc., equity method
|
38,646
|
|||
Unamortized
debt discount and finance cost
|
2,315,589
|
|||
Deposits
for pending acquisitions
|
304,500
|
|||
Intangible
asset
|
25,000
|
|||
Total
assets
|
$
|
53,042,717
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
liabilities
|
||||
Accounts
payable and accrued liabilities
|
$
|
1,156,981
|
||
Accrued
interest payable
|
123,251
|
|||
Due
to related party
|
800,000
|
|||
Notes
payable - current portion
|
1,100,000
|
|||
Total
current liabilities
|
3,180,232
|
|||
Long-term
liabilities
|
||||
Liability
on equity swap agreement
|
3,469,223
|
|||
Notes
payable - long term portion
|
100,000
|
|||
Total
liabilities
|
6,749,455
|
|||
Stockholders'
equity
|
||||
Preferred
stock; $0.01 par value; 4,815,000 shares
|
||||
authorized,
issued and outstanding
|
48,150
|
|||
Common
stock; $0.001 par value; 950,000,000 shares
|
||||
authorized,
72,858,345 issued and outstanding
|
72,858
|
|||
Additional
paid-in capital
|
62,944,096
|
|||
Unamortized
fee associated with Equity Swap Agreement paid
|
||||
with
common stock and warrants
|
(7,500,698
|
) | ||
Stock
payable for 71,000 shares of common stock
|
58,395
|
|||
Related
party stock payable for 800,000 shares of common stock
|
544,000
|
|||
Accumulated
deficit
|
(9,873,539
|
) | ||
Total
stockholders' equity
|
46,293,262
|
|||
|
||||
Total
liabilities and stockholders' equity
|
$
|
53,042,717
|
2006
|
|
|
2005
|
||||
Revenues
|
$
|
624,907
|
$
|
545,588
|
|||
Cost
of revenues
|
158,636
|
118,164
|
|||||
Gross
profit
|
466,271
|
427,424
|
|||||
Operating
expenses
|
|||||||
Depreciation
|
7,521
|
2,941
|
|||||
Selling,
general and administrative
|
4,506,159
|
466,914
|
|||||
Total
operating expenses
|
4,513,680
|
469,855
|
|||||
Income
(loss) from operations
|
(4,047,409
|
)
|
(42,431
|
)
|
|||
Other
income (expense)
|
|||||||
Interest
income
|
214,767
|
3
|
|||||
Interest
expense and finance cost
|
(1,428,795
|
)
|
--
|
||||
Unrealized
loss on equity swap agreement
|
(3,469,223
|
)
|
|||||
Amortization
expense of fee associated with
|
|||||||
equity
swap agreement
|
(218,134
|
)
|
|||||
Other
expense
|
(77,237
|
)
|
(2,756
|
)
|
|||
Total
other income (expense)
|
(4,978,622
|
)
|
(2,753
|
)
|
|||
|
|||||||
Net
income (loss) before provision for income taxes
|
(9,026,031
|
)
|
(45,184
|
)
|
|||
|
|||||||
Provision
for income taxes
|
--
|
10,285
|
|||||
|
|||||||
Net
income (loss)
|
$
|
(9,026,031
|
)
|
$
|
(55,469
|
)
|
|
|
|||||||
Net
income (loss) per common share - basic and diluted
|
$
|
(0.15
|
)
|
$
|
(0.00
|
)
|
|
|
|||||||
Weighted
average common shares outstanding -
|
|||||||
basic
and diluted
|
58,528,680
|
33,333,333
|
Unamortized
fee
|
|||||||||||||||||||||||||||||||
Associated
with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
Swap
|
|
|
|
|
|
Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Agreement
|
|
|
|
|
|
Party
|
|
|
|
|
|
Total
|
|
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Paid-in
|
|
|
Paid
with
|
|
|
Stock
|
|
|
Stock
|
|
|
Accumulated
|
|
|
Stockholders'
|
|
||||||
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stock
|
|
|
Payable
|
|
|
Payable
|
|
|
Deficit
|
|
|
Equity
|
|
Balance,
June 30, 2004
|
--
|
$
|
--
|
33,333,000
|
$
|
33,333
|
$
|
(31,333
|
)
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
75,076
|
$
|
77,076
|
||||||||||||
Net
income (loss)
|
--
|
--
|
--
|
--
|
(55,469
|
)
|
(55,469
|
)
|
|||||||||||||||||||||||
Balance,
June 30, 2005
|
--
|
--
|
33,333,000
|
33,333
|
(31,333
|
)
|
--
|
--
|
--
|
19,607
|
21,607
|
||||||||||||||||||||
Issuance
of stock related to reverse-merger
|
|||||||||||||||||||||||||||||||
with
Innofone.com, Incorporated
|
--
|
--
|
28,005,270
|
28,005
|
--
|
--
|
--
|
--
|
--
|
28,005
|
|||||||||||||||||||||
Distribution
related to reverse-merger
|
--
|
--
|
--
|
--
|
(132,885
|
)
|
--
|
--
|
--
|
(867,115
|
)
|
(1,000,000
|
)
|
||||||||||||||||||
Issuance
of common stock and warrants for
|
|||||||||||||||||||||||||||||||
$4,000,000
in cash
|
--
|
--
|
3,478,261
|
3,478
|
3,996,522
|
--
|
--
|
--
|
--
|
4,000,000
|
|||||||||||||||||||||
Issuance
of stock for services
|
--
|
--
|
1,191,814
|
1,192
|
853,496
|
--
|
--
|
--
|
--
|
854,688
|
|||||||||||||||||||||
Issuance
of warrants for services
|
--
|
--
|
--
|
--
|
140,199
|
--
|
--
|
--
|
--
|
140,199
|
|||||||||||||||||||||
Issuance
of warrants related to new NIR Group
|
|||||||||||||||||||||||||||||||
debt
totaling $1,200,000
|
--
|
--
|
--
|
--
|
476,121
|
--
|
--
|
--
|
--
|
476,121
|
|||||||||||||||||||||
Vesting
of employee stock options
|
--
|
--
|
--
|
--
|
13,335
|
--
|
--
|
--
|
--
|
13,335
|
|||||||||||||||||||||
Issaunce
of 4,815,000 preferred stock and
|
|||||||||||||||||||||||||||||||
6,850,000
common stock for $50,000,000
|
|||||||||||||||||||||||||||||||
in
U.S. Treasury Bonds
|
4,815,000
|
48,150
|
6,850,000
|
6,850
|
49,945,000
|
--
|
--
|
--
|
--
|
50,000,000
|
|||||||||||||||||||||
Issuance
of common stock and warrants for
|
|||||||||||||||||||||||||||||||
fee
related to Equity Swap Agreement
|
|||||||||||||||||||||||||||||||
with
Cogent Capital Financial, LLC
|
--
|
--
|
--
|
--
|
7,683,641
|
(7,683,641
|
)
|
--
|
--
|
--
|
--
|
||||||||||||||||||||
Stock
payable for 71,000 shares of common
|
|||||||||||||||||||||||||||||||
stock
related to services
|
--
|
--
|
--
|
--
|
--
|
--
|
58,395
|
--
|
--
|
58,395
|
|||||||||||||||||||||
Related
party stock payable for 800,000
|
|||||||||||||||||||||||||||||||
shares
of common stock related to
|
|||||||||||||||||||||||||||||||
$400,000
loan
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
544,000
|
--
|
544,000
|
|||||||||||||||||||||
Amortization
expense of fee
|
--
|
--
|
--
|
--
|
--
|
182,943
|
--
|
--
|
--
|
182,943
|
|||||||||||||||||||||
Net
income (loss)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(9,026,031
|
)
|
(9,026,031
|
)
|
|||||||||||||||||||
Balance,
June 30, 2006
|
4,815,000
|
$
|
48,150
|
72,858,345
|
$
|
72,858
|
$
|
62,944,096
|
$
|
(7,500,698
|
)
|
$
|
58,395
|
$
|
544,000
|
$
|
(9,873,539
|
)
|
$
|
46,293,262
|
2006
|
|
2005
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(9,026,031
|
)
|
$
|
(55,469
|
)
|
|
Adjustments
to reconcile net income (loss) to net
|
|||||||
cash
used in operating activities:
|
|||||||
Depreciation
|
7,521
|
2,941
|
|||||
Amortization
of premium on U.S. Treasury Bonds
|
1,429
|
--
|
|||||
Amortization
of debt discount and finance cost
|
365,475
|
--
|
|||||
Unrealized
loss on equity swap agreement
|
3,469,223
|
--
|
|||||
Loss
on disposal of assets
|
--
|
2,756
|
|||||
Loss
on equity investment in Digital Presence, Inc.
|
11,354
|
--
|
|||||
Stock
based expenses
|
1,036,227
|
--
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Change
in accounts receivable
|
14,980
|
69,548
|
|||||
Change
in prepaid expenses
|
(199,112
|
)
|
3,050
|
||||
Change
in other assets
|
--
|
(919
|
)
|
||||
Change
in accounts payable and accrued liabilities
|
289,948
|
(22,513
|
)
|
||||
Change
in accrued interest payable
|
123,251
|
--
|
|||||
Change
in stock payable
|
58,395
|
--
|
|||||
Net
cash used in operating activities
|
(3,847,340
|
)
|
(606
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of fixed assets
|
(19,078
|
)
|
(2,165
|
)
|
|||
Capital
outlay for intangible assets
|
(25,000
|
)
|
--
|
||||
Capital
outlay for Digital Presence, Inc.
|
(175,000
|
)
|
--
|
||||
Capital
outlay for Equity Swap Agreement
|
(671,750
|
)
|
--
|
||||
Deposits
for pending acquisitions
|
(179,500
|
)
|
--
|
||||
Net
cash used in investing activities
|
(1,070,328
|
)
|
(2,165
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from notes payable
|
3,000,000
|
--
|
|||||
Proceeds
from related party notes payable
|
500,000
|
--
|
|||||
Proceeds
from issuance of common stocks
|
4,000,000
|
--
|
|||||
Payments
on notes payable
|
(1,800,000
|
)
|
|||||
Payments
on related party notes payable
|
(700,000
|
)
|
(39,139
|
)
|
|||
Net
cash provided by (used in) financing activities
|
5,000,000
|
(39,139
|
)
|
||||
Net
change in cash
|
82,332
|
(41,910
|
)
|
||||
Cash,
beginning of period
|
17,840
|
59,750
|
|||||
Cash,
end of period
|
$
|
100,172
|
$
|
17,840
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
--
|
$
|
--
|
|||
Schedule
of non-cash financing and investing activities:
|
|||||||
Issuance
of $1,000,000 note payable to Alex Lightman
|
|||||||
related
to reverse-merger and accounted for as a
|
|||||||
distribution
|
$
|
1,000,000
|
$
|
--
|
|||
Debt
discount related to beneficial conversion
|
|||||||
feature
of convertible debt
|
$
|
1,893,526
|
$
|
--
|
|||
Finance
cost related to warrants issued
|
|||||||
associated
with convertible debt
|
$
|
664,125
|
$
|
--
|
|||
Issuance
of 4,185,000 shares of preferred stock and
|
|||||||
6,850,000
shares of common stock for $50,000,000
|
|||||||
U.S.
Treasury Bonds
|
$
|
50,000,000
|
$
|
--
|
1. |
DESCRIPTION
OF BUSINESS, HISTORY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
Deferred
tax assets:
|
||||
Net
operating loss
|
$
|
9,026,000
|
||
Stock,
options and warrants issued for services
|
||||
and
financing costs
|
(1,266,000
|
)
|
||
Unrealized
losses
|
(3,469,000
|
)
|
||
Equity
investment losses
|
(11,000
|
)
|
||
4,280,000
|
||||
Income
tax rate
|
34
|
%
|
||
1,455,000
|
||||
Less
valuation allowance
|
(1,455,000
|
)
|
||
|
$
|
-- |
2. |
INVESTMENT
IN U.S. TREASURY BONDS -
RESTRICTED
|
Investment
in U.S. Treasury Bonds - restricted totaling $49,998,571 at June
30, 2006,
consist of two bonds with a face value of $49,950,000 The bonds
have a
maturity date of May 31, 2008 and May 15, 2009 which are being
held to
maturity. These U.S. Treasury Bonds are considered restricted since
they
are posted in a collateral account as pledged assets related to
an Equity
Swap agreement as further discussed in Note 7. The Company has
accounted
for this investment in U.S. Treasury Bonds as investments available
for
sale. Accordingly, any changes in the market value of this investment
would be accounted for as an adjustment to other comprehensive
income
(loss).
|
3. |
FIXED
ASSETS
|
Equipment
|
$
|
28,083
|
||
Less:
accumulated depreciation
|
11,686
|
|||
Fixed
assets, net
|
$
|
16,397
|
4. |
UNAMORTIZED
DEBT DISCOUNT AND FINANCE COST
|
Investment
fee related to equity swap agreement, cash portion,
|
||||
see
Note 7
|
$
|
1,442,810
|
||
Debt
discount related to notes payable, see Note 8
|
442,112
|
|||
Debt
discount related to Alex Lightman note payable,
|
||||
see
Note 6 and 10
|
430,667
|
|||
$
|
2,315,589
|
5. |
DEPOSITS
FOR PENDING ACQUISITIONS
|
6. |
DUE TO RELATED
PARTY
|
Note
payable to Alex Lightman related to Stock Purchase
|
||||
Agreement(see
Note 1 for detailed discussion), interest rate at
|
||||
4%,
payable in monthly installment payments of $83,333
|
||||
(principal
only) for each successive month starting on the date
|
||||
of
execution of the note contingent upon certain conditions
|
||||
having
been met, and ending October 17, 2006 which any
|
||||
unpaid
principal and interest would be due at that date
|
$
|
400,000
|
||
Note
payable to Alex Lightman, interest rate at 5%, unsecured
|
||||
and
principal and interest due at maturity on April 17, 2007
|
||||
(see
Note 4 for additional discussion)
|
400,000
|
|||
$
|
800,000
|
7. |
EQUITY
SWAP AGREEMENT
|
8. |
NOTES
PAYABLE
|
9. |
STOCKHOLDERS’
EQUITY
|
Balance
outstanding at June 30, 2005
|
$
|
--
|
||
Shares
related to warrants granted
|
7,219,286
|
|||
Forfeited
or cancelled
|
(1,000,000
|
)
|
||
Exercised
|
--
|
|||
Balance
outstanding at June 30, 2006
|
$
|
6,219,286
|
10. |
STOCK
PAYABLE
|
11. |
BUSINESS
ACQUISITIONS
|
12. |
SUBSEQUENT
EVENTS
|