Page
|
|
3
|
|
3
|
|
4
|
|
5
|
|
11
|
|
11
|
|
11
|
|
12
|
|
13
|
|
22
|
|
38
|
|
60
|
|
62
|
|
64
|
|
66
|
|
70
|
|
72
|
|
72
|
|
72
|
|
73
|
Issuer:
|
NutraCea
5090
N. 40th Street, Suite 400
Phoenix,
AZ 85018
|
||
Description
of Business:
|
We
are a developer, formulator and distributor of nutraceutical, health,
cosmetic and nutrition products using stabilized rice bran and specially
formulated rice bran oil. We have also developed dietary products
that
provide the benefits of stabilized rice bran and rice bran oil as
a
nutritional supplement for humans and animals. Consumer products
are
marketed under the TheraFoods® name. Medical supplements are marketed
under the NutraCea® name. Products for veterinary and animal use are
marketed under the NutraGlo® name. Cosmetics are marketed under the
NutraBeautical® name. A description of our business begins on page 22 of
this prospectus.
On
October 4, 2005, we acquired The RiceX Company. The RiceX Company
manufactures and distributes nutritionally dense foods and food
ingredients made from stabilized rice bran for supply to the global
food
manufacturing and equine feed industries.
|
||
The
Offering:
|
This
offering relates to the disposition of shares of our common stock,
or
interests therein, that are outstanding and shares of our common
stock
that may be acquired from time to time upon exercise of outstanding
options and warrants. The selling shareholders and the number of
shares
that may be disposed of by each are set forth on page 66 of this
prospectus.
|
||
Shares:
|
32,050,000
shares of our common stock. A description of our common stock is
set forth
on page 64 of this prospectus.
|
||
Manner
of Sale:
|
The
selling shareholders may sell, transfer or otherwise dispose of any
or all
of their shares of common stock or interests in shares of common
stock on
any stock exchange, market or trading facility on which the shares
are
traded or in private transactions. These dispositions may be at fixed
prices, at prevailing market prices at the time of sale, at prices
related
to the prevailing market price, at varying prices determined at the
time
of sale, or at negotiated prices. A description of the manner in
which
sales may be made is set forth in this prospectus beginning on page
71 of
this prospectus.
|
||
Use
of Proceeds:
|
We
will not receive any of the proceeds from the disposition of our
common
stock, or interest therein, by the selling shareholders.
|
||
Risk
Factors:
|
The
securities offered hereby involve a high degree of risk and will
result in
immediate and substantial dilution. A discussion of additional risk
factors relating to our stock, our business and this offering begins
on
page 5 of this prospectus.
|
·
|
announcements
of new products or product enhancements by us or our
competitors;
|
·
|
fluctuations
in our quarterly or annual operating
results;
|
·
|
developments
in our relationships with customers and
suppliers;
|
·
|
the
loss of services of one or more of our executive officers or other
key
employees;
|
·
|
announcements
of technological innovations or new systems or enhancements used
by us or
its competitors;
|
·
|
developments
in our or our competitors intellectual property
rights;
|
·
|
adverse
effects to our operating results due to impairment of
goodwill;
|
·
|
failure
to meet the expectation of securities analysts' or the public;
and
|
·
|
general
economic and market conditions.
|
·
|
issue
stock that would dilute current shareholders' percentage
ownership;
|
·
|
incur
debt; or
|
·
|
assume
liabilities.
|
·
|
problems
combining the purchased operations, technologies or
products;
|
·
|
unanticipated
costs;
|
·
|
diversion
of management's attention from our core
business;
|
·
|
adverse
effects on existing business relationships with suppliers and
customers;
|
·
|
risks
associated with entering markets in which we have no or limited prior
experience; and
|
·
|
potential
loss of key employees of purchased
organizations.
|
NUTRACEA
COMMON STOCK
|
Low
|
High
|
|||||
Year
Ended December 31, 2006
|
|||||||
Fourth
Quarter
|
$
|
1.30
|
$
|
2.74
|
|||
Third
Quarter
|
$
|
0.80
|
$
|
1.38
|
|||
Second
Quarter
|
$
|
0.60
|
$
|
1.45
|
|||
First
Quarter
|
$
|
0.65
|
$
|
1.42
|
|||
Year
Ended December 31, 2005
|
|||||||
Fourth
Quarter
|
$
|
0.65
|
$
|
1.17
|
|||
Third
Quarter
|
$
|
0.39
|
$
|
1.81
|
|||
Second
Quarter
|
$
|
0.39
|
$
|
0.65
|
|||
First
Quarter
|
$
|
0.30
|
$
|
0.67
|
|
Years
ended December 31,
|
|||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Revenues
|
$
|
18,090
|
$
|
5,564
|
$
|
1,225
|
$
|
1,536
|
$
|
1,286
|
||||||
Costs
and expenses
|
17,043
|
8,558
|
24,776
|
9,763
|
4,392
|
|||||||||||
Income
(loss) from operations
|
1,047
|
(2,994
|
)
|
(23,551
|
)
|
(8,227
|
)
|
(3,106
|
)
|
|||||||
Other
income (expense)
|
538
|
(878
|
)
|
(24
|
)
|
(4,309
|
)
|
(3,356
|
)
|
|||||||
Net
income (loss)
|
$
|
1,585
|
$
|
(3,872
|
)
|
$
|
(23,575
|
)
|
$
|
(12,536
|
)
|
$
|
(6,462
|
)
|
||
Basic
net income (loss) per common share
|
$
|
0.02
|
$
|
(0.10
|
)
|
$
|
(1.18
|
)
|
$
|
(2.05
|
)
|
$
|
(0.29
|
)
|
||
Diluted
net income (loss) per common share
|
$
|
0.02
|
n/a
|
n/a
|
n/a
|
n/a
|
||||||||||
|
||||||||||||||||
Weighted
average number of shares outstanding
|
76,696
|
38,615
|
19,906
|
6,107
|
22,071
|
As
of December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Cash,
cash equivalents, restricted cash and investments
|
$
|
15,235
|
$
|
3,636
|
$
|
2,112
|
$
|
100
|
$
|
35
|
||||||
Total
assets
|
73,255
|
47,464
|
3,338
|
541
|
556
|
|||||||||||
Current
liabilities
|
2,881
|
1,261
|
441
|
1,028
|
1,628
|
|||||||||||
Long-term
debt
|
-
|
9
|
1,635
|
-
|
-
|
|||||||||||
Deficit
accumulated during the development stage
|
(49,305
|
)
|
(50,890
|
)(1)
|
(44,928
|
)
|
(21,345
|
)
|
(8,683
|
)
|
||||||
Total
stockholders' equity (deficit)
|
$
|
66,884
|
$
|
38,893
|
$
|
1,167
|
$
|
(487
|
)
|
$
|
(3,123
|
)
|
(1) |
The
Company adopted Securities and Exchange Commission, Staff Accounting
Bulletin No. 108 in 2006. As a result, the Company increased accumulated
deficit at December 31, 2005 by $2,090,000. See Note 3 to the audited
financial statements.
|
|
Payments
Due by Period
|
|||||||||||||||||||||
($
in thousands)
|
Total
|
2007
|
2008
|
2009
|
2010
|
2111
|
2112
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Long-term
debt
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Capital
lease
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Operating
leases
|
4,031
|
605
|
729
|
750
|
775
|
801
|
371
|
|||||||||||||||
Purchase
obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
contractual obligations
|
$
|
4,031
|
$
|
605
|
$
|
729
|
$
|
750
|
$
|
775
|
$
|
801
|
$
|
371
|
(a)
|
significant
underperformance relative to expected historical or projected future
operating results,
|
(b)
|
significant
changes in the manner of its use of the acquired assets or the strategy
of
its overall business, and
|
(c)
|
significant
negative industry or economic
trends.
|
Furniture
and equipment
|
5-7
|
years
|
|
Automobile
|
5
|
years
|
|
Software
|
3
|
years
|
|
Leasehold
Improvements
|
2.4-7
|
years
|
|
Property
and equipment
|
7-10
|
years
|
NutraCea
Stabilized Rice Bran:
|
Stable
whole rice bran and germ. This is our basic stabilized rice bran
product
that is both a food supplement and an ingredient for cereals, baked
goods,
companion animal feed, health bars, etc., and also the base material
for
producing NutraCea Solubles, oils and NutraCea Fiber
Complex.
|
|
NutraCea
Stabilized Rice Bran Fine:
|
This
is the same product as the NutraCea Stabilized Rice Bran, except
that it
has been ground to a particle size that will pass through a 20 mesh
screen. It is used primarily in baking applications.
|
|
Dextrinized
Rice Bran:
|
A
carbohydrate converted NutraCea Stabilized Rice Bran that is more
suitably
used in baking and mixed health drink applications. This product
contains
all of the nutrient-rich components of NutraCea Stabilized Rice
Bran.
|
|
NutraCea
Solubles:
|
A
highly concentrated soluble carbohydrate and lipid rich fraction
component
of NutraCea Stabilized Rice Bran with the fiber removed. NutraCea
Solubles
also embodies a concentrated form of the vitamins and nutrients found
in
NutraCea Stabilized Rice Bran.
|
|
NutraCea
Fiber Complex:
|
Nutrient-rich
insoluble fiber source that contains rice bran oil and associated
nutrients. This product, designed for use by the baking and health
food
markets, is the remaining ingredient when NutraCea Stabilized Rice
Bran is
processed to form NutraCea
Solubles.
|
Max
"E" Oil:
|
Nutrient-rich
oil made from NutraCea Stabilized Rice Bran. This oil has a high
flash
point, which provides a very long fry life, and it is not readily
absorbed
into food. In addition, the oil maintains many of the nutritional
benefits
of the whole rice bran products.
|
|
NutraCea
Defatted Fiber:
|
Low
fat soluble fiber that does not contain rice bran oil. This is a
product
designed for use by the baking industry for its high fiber nutritional
benefits.
|
|
Higher
Value Fractions:
|
Nutraceutical-like
compounds naturally occurring in NutraCea Stabilized Rice Bran and
Rice
Bran Oil that provide specific health benefits. Tocopherols, tocotrienols,
and gamma oryzanol are some of the antioxidant-rich fractions that
are
found in rice bran and are enhanced by stabilization, with the gamma
oryzanol being unique to rice.
|
Fat
|
18%-23%
|
|
Protein
|
12%-16%
|
|
Total
Dietary Fiber
|
23%-35%
|
|
Soluble
Fiber
|
2%-6%
|
|
Moisture
|
4%-8%
|
|
Ash
|
7%-10%
|
|
Calories
|
3.2
kcal/gram
|
·
|
Nutrient
content claims are those claims that state the nutritional content
of a
dietary supplement and include claims such as “high in calcium” and “a
good source of vitamin C.” The FFDCA prescribes the form and content of
nutritional labeling of dietary supplements and requires the marketer
to
list all of the ingredients contained in each product. A manufacturer
is
not required to file any information with the FDA regarding nutrient
content claims, but must have adequate data to support any such
claims.
|
·
|
Nutritional
support claims may be either statements about classical nutritional
deficiency diseases, such as “vitamin C prevents scurvy” or statements
regarding the effect of a nutrient on the structure or function of
the
body, such as “calcium builds strong bones.” The FFDCA requires that any
claim regarding the effect of a nutrient on a structure or function
of the
body must be substantiated by the manufacturer as true and not misleading.
In addition, the label for such products must bear the prescribed
disclaimer: “This statement has not been evaluated by the Food and Drug
Administration. This product is not intended to diagnose, treat,
cure, or
prevent any disease.”
|
·
|
Health
claims state a relationship between a nutrient and a disease or a
health-related condition. FDA’s regulations permit certain health claims
regarding the consumption of fiber and the reduction of risk for
certain
diseases, such claims may relate to rice bran
ingredients.
|
Name
|
|
Age
|
|
Position
|
Directors
and Executive Officers:
|
|
|
|
|
Bradley
D. Edson
|
|
47
|
|
Chief
Executive Officer, President and Director
|
Todd
C. Crow
|
|
58
|
|
Chief
Financial Officer
|
Leo
G. Gingras
|
|
49
|
|
Chief
Operating Officer
|
Margie
D. Adelman
|
|
46
|
|
Secretary
and Senior Vice President
|
Kody
K. Newland
|
50
|
Senior
Vice President of Sales
|
||
David
S. Bensol (1)(2)(3)
|
|
51
|
|
Director
and Chairman of the Board
|
James
C. Lintzenich (1)(2)
|
|
53
|
|
Director
|
Edward
L. McMillan (1)(3)
|
|
61
|
|
Director
|
Patricia
McPeak
|
|
66
|
|
Director
|
Steven
W. Saunders
|
|
51
|
|
Director
|
Kenneth
L. Shropshire (2)(3)
|
52
|
Director
|
(1)
|
Member
of the Audit Committee.
|
(2)
|
Member
of the Compensation Committee.
|
(3)
|
Member
of the Nominating/Governance
Committee.
|
·
|
base
salary;
|
· |
signing
bonuses, paid in cash;
|
· |
cash
incentive compensation under the terms of individual senior management
incentive compensation plans established for our executive officers;
and
|
· |
equity
compensation, generally in the form of grants of stock
options.
|
·
|
each
person who served as our chief executive officer in
2006;
|
·
|
each
person who served as our chief financial officer in 2006;
and
|
·
|
our
three most highly compensated executive officers, other than our
chief
executive officer and our chief financial officer, who were serving
as
executive officers at the end of 2006 and, at that time, were our
only
other executive officers.
|
Name
and Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Option
Awards ($)
(1)
|
|
All
Other Compensation ($)
|
|
Total
($)
|
Bradley
D. Edson, President and Chief Executive Officer
|
|
2006
|
|
159,723
|
|
—
|
|
—
|
|
22,307(2)
|
|
183,030
|
Todd
C. Crow, Chief Financial Officer
|
|
2006
|
|
153,427
|
|
—
|
|
—
|
|
19,062(3)
|
|
172,489
|
Ike
E. Lynch, Chief Operating Officer
|
|
2006
|
|
153,427
|
|
—
|
|
—
|
|
19,436(4)
|
|
172,863
|
Margie
D. Adelman, Secretary and Senior Vice President
|
|
2006
|
|
154,504
|
|
—
|
|
—
|
|
16,324(5)
|
|
170,828
|
Kody
K. Newland, Senior Vice President of Sales
|
|
2006
|
|
121,754
|
|
—
|
|
250,228
|
|
14,544(6)
|
|
386,526
|
(1)
|
The
amounts in this column represent the dollar amount recognized for
financial statement reporting purposes with respect to the fiscal
year in
accordance with SFAS 123(R). The
assumptions used to calculate the value of option awards are set
forth in
Note 13 of the Notes to Consolidated Financial Statements included
in our
Annual Report on Form 10-K for 2006.
|
(2)
|
Consists
of an automobile allowance ($7,200), life insurance premium payments
($381), payment for unused personal time ($8,294) and a matching
401(k)
contribution ($6,432).
|
(3)
|
Consists
of an automobile allowance ($9,600), automobile insurance payments
($1,000), life insurance premium payments ($400), payment for unused
personal time ($3,362) and a matching 401(k) contribution
($4,700).
|
(4)
|
Consists
of an automobile allowance ($9,600), automobile insurance payments
($1,000), life insurance premium payments ($400) , payment for
unused
personal time ($3,736) and a matching 401(k) contribution ($4,700).
On
April 11, 2007, Mr. Lynch resigned as our Chief Operating Officer
and Leo
Gingras was appointed our Chief Operating
Officer.
|
(5)
|
Consists
of an automobile allowance ($7,200), life insurance premium payments
($381) , payment for unused personal time ($2,522) and a matching
401(k)
contribution ($6,221).
|
(6)
|
Consists
of an automobile allowance ($7,200), life insurance premium payments
($318) , payment for unused personal time ($3,606) and a matching
401(k)
contribution ($3,421).
|
Name
|
Grant
Date
|
All
Other Option Awards:
#
of Shares
Underlying
Options
|
Exercise Price
of
Options ($/Sh)
|
Close Price
on
Grant Date
($/Sh)
|
Grant
Date Fair
Value
of
Option Awards
|
|||||||||||
Kody
K. Newland
|
2/27/2006
|
500,000
|
$
|
1.00
|
$
|
1.02
|
$
|
505,512
|
Assumption
|
Rate
|
|||
Average
risk free interest rate
|
4.6
|
%
|
||
Average
expected term (years)
|
5.8
|
|||
Average
expected volatility
|
214
|
%
|
|
Outstanding
Equity Awards at 12/31/06
|
||||||||||||
Name
|
#
of Securities Underlying Unexercised Options
(# Exerciseable)
|
#
of Securities Underlying Unexercised Options
(# Unexerciseable)
|
Option
Exercise Price ($/sh)
|
Option
Expiration Date
|
|||||||||
Bradley
D. Edson
|
6,000,000
|
—
|
$
|
0.30
|
12/16/2014
|
||||||||
Todd
C. Crow(1)
|
46,079
|
—
|
0.30
|
10/04/2008
|
|||||||||
38,399
|
—
|
0.30
|
10/04/2008
|
||||||||||
691,191
|
—
|
0.30
|
10/31/2009
|
||||||||||
76,799
|
—
|
0.30
|
2/22/2011
|
||||||||||
38,399
|
—
|
0.30
|
2/22/2011
|
||||||||||
38,399
|
—
|
0.30
|
1/28/2012
|
||||||||||
95,998
|
—
|
0.30
|
1/02/2012
|
||||||||||
425,662
|
112,016
|
0.30
|
3/31/2015
|
||||||||||
Ike
E. Lynch(2)
|
691,191
|
—
|
0.30
|
10/31/2009
|
|||||||||
30,719
|
—
|
0.30
|
9/09/2008
|
||||||||||
76,799
|
—
|
0.30
|
9/09/2008
|
||||||||||
95,998
|
—
|
0.30
|
1/02/2012
|
||||||||||
|
446,941
|
117,616
|
0.30
|
3/31/2015
|
|||||||||
Margie
D. Adelman(3)
|
1,000,000
|
—
|
0.30
|
1/24/2015
|
|||||||||
1,000,000
|
0.30
|
1/24/2015
|
|||||||||||
Kody
K. Newland(4)
|
300,000
|
200,000
|
1.00
|
12/31/2015
|
(1)
|
For
the option expiring on March 31, 2015, one half of the shares subject
to
the option vested upon grant and 1/36th
of
the remaining shares vest monthly over three
years
|
(2)
|
For
the option expiring on March 31, 2015, one half of the shares subject
to
the option vested upon grant and 1/36th
of
the remaining shares vest monthly over three
years
|
(3)
|
The
unexerciseable option vests as to all 1,000,000 shares when NutraCea
achieves annual gross sales of at least $25,000,000 and a positive
EBITDA,
disregarding noncash charges, over the same
period.
|
(4)
|
100,000
of the shares subject to the option vested upon grant and 50,000
shares
vest each calendar quarter
thereafter
|
· |
100%
of his base salary through the end of the term of the agreement,
but no
less than the base salary paid to him in the previous 12 months,
to be
paid immediately following
termination;
|
· |
immediate
payment for accrued but unused vacation time;
and
|
· |
vesting
of all his unvested stock options.
|
· |
six
months of his base salary payable on regular periodic
installments;
|
· |
any
incentive compensation through the end of the fiscal
year;
|
· |
immediate
payment for accrued but unused vacation time;
and
|
· |
vesting
of all his unvested options.
|
·
|
any
and all earned but unpaid base salary and any and all earned but
unpaid
incentive compensation as of the date of termination;
and
|
·
|
immediate
payment for accrued but unused vacation
time.
|
·
|
100%
of his base salary through the end of the term of the agreement,
but no
less than the base salary paid to him in the previous 12 months,
to be
paid immediately following
termination;
|
·
|
all
incentive compensation through the end of the term of the
agreement;
|
·
|
immediate
payment for accrued but unused vacation time;
and
|
·
|
vesting
of all his unvested stock options.
|
·
|
an
amount equal to 12 months of her then base salary, to be paid immediately
following termination;
|
·
|
any
and all earned but unpaid base salary and benefits as of the date
of
termination; and
|
·
|
payment
for accrued but unused vacation
time.
|
·
|
any
and all earned but unpaid compensation as of the date of termination;
and
|
·
|
immediate
payment for accrued but unused vacation
time.
|
· |
twelve
months of his base salary payable in a lump
sum;
|
· |
continued
benefits for six months following termination;
and
|
· |
immediate
payment for accrued but unused vacation
time.
|
·
|
any
and all earned but unpaid compensation as of the date of termination;
and
|
·
|
immediate
payment for accrued but unused vacation
time.
|
· |
the
greater of (i) two years of base salary or (ii) the base salary remaining
to be paid through the term of the
agreement;
|
· |
continued
medical and dental benefits for two years after the change of control;
and
|
· |
payment
for accrued but unused vacation
time.
|
·
|
any
and all earned but unpaid salary as of the date of termination;
and
|
·
|
immediate
payment for accrued but unused vacation
time.
|
· |
$180,000;
|
· |
continued
medical and dental benefits for two years after the change of control;
and
|
· |
payment
for accrued but unused vacation
time.
|
·
|
an
amount equal to his base salary for the remainder of the term of
his
employment agreement, not to exceed 12
months;
|
·
|
any
and all earned but unpaid base salary and benefits as of the date
of
termination; and
|
·
|
payment
for accrued but unused vacation
time.
|
·
|
any
and all earned but unpaid salary as of the date of termination;
and
|
·
|
immediate
payment for accrued but unused vacation
time.
|
Name
|
Fees Earned
or Paid in Cash ($)
|
Option
Awards ($)(1)(2)
|
All
Other Compensation ($)
|
Total
($)
|
|||||||||
David
S. Bensol
|
21,750
|
29,223
|
—
|
50,983
|
|||||||||
Eliot
R. Drell
|
13,000
|
29,223
|
—
|
42,233
|
|||||||||
James
C. Lintzenich
|
16,750
|
29,223
|
—
|
45,983
|
|||||||||
Edward
L. McMillan
|
17,000
|
29,223
|
—
|
46,233
|
|||||||||
Patricia
McPeak
|
0
|
—(3
|
)
|
155,188(4
|
)
|
155,188
|
|||||||
Steven
W. Saunders
|
14,000
|
29,223
|
77,953(5
|
)
|
43,223
|
||||||||
Kenneth
L Shropshire
|
16,750
|
29,223
|
—
|
45,973
|
|||||||||
Total
|
99,250
|
175,338
|
233,141
|
429,816
|
(1)
|
Amounts
shown do not reflect compensation actually received by the directors.
Instead, the amounts shown are the compensation costs recognized
by
NutraCea in 2006 for option awards as determined pursuant to Statement
of
Financial Accounting Standards No. 123(R), or FAS 123R. These compensation
costs reflect option awards granted in 2006. The assumptions used
to
calculate the value of option awards are set forth in Note 13 of
the Notes
to Consolidated Financial Statements contained NutraCea’s Annual Report on
Form 10-K for 2006.
|
(2)
|
The
compensation cost recognized by NutraCea in fiscal 2006 for each
stock
option grant is based on the following fair value as of the grant
date:
$39,357 for a stock option grant to each non-employee director
to purchase
35,000 shares of common stock made on May 23, 2006 at an exercise
price of
$1.14 per share. At the end of 2006, Mr. Bensol, Mr. Drell, Mr.
Lintzenich, Mr. McMillan, Ms. McPeak, Mr. Saunders and Mr. Shropshire
held
options to purchase an aggregate of 35,000 shares, 35,000 shares,
35,000
shares, 35,000 shares, 0 shares, 35,000 shares and 35,000 shares,
respectively, as compensation for serving as NutraCea’s directors. Also,
at the end of 2006, Mr. Bensol, Mr. Drell, Mr. Lintzenich, Mr.
McMillan,
Ms. McPeak, Mr. Saunders and Mr. Shropshire held an aggregate 0
shares,
35,000 shares, 0 shares, 0 shares, 35,000 shares, 0 shares and
0 shares,
respectively, of common stock received as compensation for serving
as
directors.
|
(3)
|
Ms.
McPeak did not receive a stock option grant because she is an employee
of
NutraCea.
|
(4)
|
Reflects
compensation received by Ms. McPeak for serving as an employee
of
NutraCea. Compensation consists of the following: $154,807 as salary
and
$381 for payment of life insurance
premiums.
|
(5)
|
Reflects
the grant of a warrant to Mr. Saunders for providing engineering
and
construction consultation to NutraCea. The compensation cost recognized
by
NutraCea in fiscal 2006 for the warrant is based on the following
fair
value as of the grant date: $78,740 for a stock option grant to
purchase
100,000 shares of common stock made on February 27, 2006 at an
exercise
price of $1.00 per share.
|
|
Shares
of Common Stock Beneficially Owned
|
||||||
Name
and Address of Beneficial Owner
|
Number
(1)
|
Percentage
(1)
|
|||||
Patricia
McPeak (2)
|
13,907,567
|
9.97
|
%
|
||||
Bradley
D. Edson (3)
|
6,176,000
|
4.36
|
%
|
||||
James
C. Lintzenich (4)
|
2,918,019
|
2.13
|
%
|
||||
Ike
E. Lynch (5)
|
1,765,926
|
1.22
|
%
|
||||
Todd
C. Crow (6)
|
1,505,432
|
1.10
|
%
|
||||
Steven
W. Saunders (7)
|
1,305,994
|
*
|
|||||
Margie
D. Adelman (8)
|
1,071,207
|
*
|
|||||
Kody
K. Newland (9)
|
360,000
|
*
|
|||||
Edward
L. McMillan (10)
|
206,337
|
*
|
|||||
David
S. Bensol (11)
|
75,000
|
*
|
|||||
Kenneth
L. Shropshire (12)
|
35,000
|
*
|
|||||
Wesley
K. Clark (13)
|
5,834
|
*
|
|||||
All
directors and executive officers as a group (11 persons)
(14)
|
27,588,334
|
18.30
|
%
|
*
|
less
than 1%
|
(1)
|
Applicable
percentage of ownership is based on 135,625,849 shares of our common
stock
outstanding as of April 23, 2007, together with applicable options
and
warrants for such shareholder exercisable within 60 days of April
23,
2007.
|
|
|
(2)
|
Includes
3,903,655 shares issuable upon exercise of options held by reporting
person. Also includes 153,598 shares held by a trust controlled
by the
reporting person.
|
|
|
(3)
|
Includes
6,000,000 shares issuable upon exercise of
options.
|
|
|
(4)
|
Includes
1,521,608 shares issuable upon exercise of warrants and 1,396,411
outstanding shares held by the James C. Lintzenich Revocable Trust.
|
(5)
|
Includes
1,388,694 shares issuable upon exercise of options held by the
reporting
person and 90,620 held by the reporting person’s spouse. The reporting
person disclaims beneficial ownership with regard to all shares
owned by
his spouse. Mr. Lynch resigned as Chief Operating Officer on April
11,
2007.
|
|
|
(6)
|
Includes
1,495,732 shares issuable upon exercise of options and
warrants.
|
(7)
|
Includes
542,192 shares issuable upon exercise of options and
warrants.
|
|
|
(8)
|
Includes
68,707 shares and an additional 2,500 shares issuable upon exercise
of
options held by Adelman Global of which the filing person is the
owner.
Also includes 1,000,000 shares issuable upon exercise of options
held by
the reporting person.
|
|
|
(9)
|
Includes
350,000 shares issuable upon exercise of
options.
|
|
|
(10)
|
Includes
111,789 shares issuable upon exercise of options held by the reporting
person. Also includes 76,799 shares issuable upon exercise of warrants
jointly held by the reporting person and his
spouse.
|
|
|
(11)
|
Includes
35,000 shares issuable upon exercise of
options.
|
|
|
(12)
|
Includes
35,000 shares issuable upon exercise of
options.
|
|
|
(13)
|
Includes
5,834 shares issuable upon exercise of
options.
|
|
|
(14)
|
Includes
an aggregate of 15,102,062 shares issuable upon exercise of options
and
warrants.
|
Common Shares
Beneficially
Owned After
Offering
|
|||||||||||||
Name
of Selling Sharehold
|
Common Shares
Beneficially Owned
Prior
to Offering
|
Common Shares
Offered
by this
Prospectus
|
Number
|
Percentage
|
|||||||||
Pierce
Diversified Strategy Master Fund LLC, Ena (1)
|
295,882
|
90,000
|
205,882
|
*
|
|||||||||
LibertyView
Special Opportunities Fund, L.P. (2)
|
600,000
|
600,000
|
-
|
*
|
|||||||||
LibertyView
Socially Responsible Fund, L.P. (2)
|
120,000
|
120,000
|
-
|
*
|
|||||||||
LibertyView
Funds, L.P. (2)
|
780,000
|
780,000
|
-
|
*
|
|||||||||
Trust
D (for a portion of the assets of the Kodak Retirement Income
Plan)
(3)
|
300,000
|
300,000
|
-
|
*
|
|||||||||
Fort
Mason Partners, L.P. (4)
|
146,160
|
146,160
|
-
|
*
|
|||||||||
Fort
Mason Master, L.P. (4)
|
2,253,840
|
2,253,840
|
-
|
*
|
|||||||||
Enable
Opportunity Partners L.P. (5)
|
357,941
|
180,000
|
177,941
|
*
|
|||||||||
Enable
Growth Partners L.P. (5)
|
2,403,529
|
1,530,000
|
873,529
|
*
|
|||||||||
RHP
Master Fund, Ltd. (6)
|
600,000
|
600,000
|
-
|
*
|
|||||||||
Pandora
Select Partners, L.P. (7)
|
600,000
|
600,000
|
-
|
*
|
|||||||||
Whitebox
Intermarket Partners, L.P. (7)
|
1,200,000
|
1,200,000
|
-
|
*
|
|||||||||
Capital
Ventures International (8)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
Cranshire
Capital, L.P. (9)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
Evolution
Master Fund Ltd. SPC, Segregated Portfolio M (10)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
Highbridge
International LLC (11)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
Midsummer
Investment, Ltd. (12)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
QVT
Fund L.P. (13)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
Radcliffe
SPC, Ltd. for and on behalf of the Class A Segregated Portfolio
(14)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
Sandelman
Partners Multi-Strategy Master Fund, Ltd. (15)
|
1,800,000
|
1,800,000
|
-
|
*
|
|||||||||
Alexandra
Global Master Fund, Ltd. (16)
|
2,400,000
|
2,400,000
|
-
|
*
|
|||||||||
Credit
Suisse Securities (USA) LLC (17)
|
2,400,000
|
2,400,000
|
-
|
*
|
|||||||||
Silver
Oak Capital, LLC (18)
|
2,400,000
|
2,400,000
|
-
|
*
|
|||||||||
Rodman
& Renshaw, LLC (19)
|
1,200,000
|
1,200,000
|
-
|
*
|
|||||||||
EXI
International Inc. (20)
|
75,000
|
75,000
|
-
|
*
|
|||||||||
ITV
Global (21)
|
300,000
|
300,000
|
-
|
*
|
|||||||||
White
Sales and Marketing, Inc. (22)
|
225,000
|
225,000
|
-
|
*
|
|||||||||
White,
Jeff (23)
|
75,000
|
75,000
|
-
|
*
|
|||||||||
Wolfe
Axelrod Weinberger Associates, LLC (24)
|
300,000
|
50,000
|
250,000
|
*
|
|||||||||
Bi-Coastal
Pharmaceutical Corp. (25)
|
100,000
|
100,000
|
-
|
*
|
|||||||||
Michael
A. Sciucco (26)
|
10,000
|
10,000
|
-
|
*
|
|||||||||
Christopher
A. Wood (27)
|
15,000
|
15,000
|
-
|
*
|
*
|
Represents
holdings of less than one percent
|
(1)
|
The
natural person who has voting and dispositive power for these shares
is
Mitch Levine, managing member of Pierce Diversified Strategy Master
Fund
LLC, Ena. Mr. Levine disclaims beneficial ownership of the shares
except for his pecuniary interest. Reported ownership includes
205,882 shares of common stock underlying warrants immediately
exercisable
and 30,000 shares of common stock underlying warrants exercisable
as of
August 16, 2007.
|
(2)
|
The
natural person who has voting and dispositive power for the funds
named
above is Richard A. Meckler. LibertyView Capital Management and
Mr.
Meckler disclaim beneficial ownership of the shares except to the
extent
of its or his pecuniary interest therein. The selling security
holder has
indicated to the issuer that it may be considered an affiliate
of a
broker-dealer. The selling security holder has represented to the
issuer
that the securities were acquired in the ordinary course of business,
and
that at the time of the acquisition of securities, the selling
security
holder had no agreements or understandings, directly or indirectly, with
any party to distribute the securities. Reported ownership includes
shares
of common stock underlying warrants exercisable as of August 16,
2007, of
which 200,000 shares
are held of record by LibertyView
Special Opportunities Fund, L.P., 40,000
are held of record by LibertyView
Socially Responsible Fund, L.P. and 260,000 are held of record
by
LibertyView Funds, L.P.
|
(3)
|
LibertyView
Capital Management is the investment manager of the trust and the
natural
person who has voting and dispositive power for these shares is
Richard A.
Meckler. LibertyView Capital Management and Mr. Meckler disclaim
beneficial ownership of the shares except to the extent of its
or his
pecuniary interest. Reported ownership includes 100,000 shares
of common
stock underlying warrants exercisable as of August 17,
2007.
|
(4)
|
The
shares listed herein are owned by Fort Mason Master, L.P, and Fort
Mason
partners, L.P. (Collectively, the “Fort Mason Funds”). 751,280
shares
of
common stock underlying warrants exercisable as of August 16, 2007
are
held of record by Fort
Mason Master, L.P. and 48,720
of
common stock underlying warrants exercisable as of August 16, 2007
are
held of record by Fort
Mason Partners, L.P. Fort
Mason Capital, LLC serves as the general partner of each of the
Fort Mason
Funds and, in such capacity, exercises sole voting and investment
authority with respect to such shares. Mr. Daniel German serves
as the
sole managing member of Fort Mason Capital, LLC. Fort Mason Capital,
LLC
and Mr. German disclaim beneficial ownership of the shares, except
to the
extent of its or his pecuniary interest, if any.
|
(5)
|
The
natural person who has voting and dispositive power for the shares
held by
both funds named above is Mitch Levine, who is managing member
of both
funds. Enable Partners and Mr. Levine disclaim beneficial ownership
of the
shares except to the extent of its or his pecuniary interest. Reported
ownership includes shares of common stock underlying warrants immediately
exercisable of which 873,529 shares are held of record by Enable
Growth
Partners LP and 177,941 shares are held of record by Enable Opportunity
Partners LP and shares of common stock underlying warrants exercisable
as of August 16, 2007 of which 510,000 are held
of record by Enable Growth Partners LP and 60,000 are held of record
by
Enable Opportunity Partners LP.
|
(6)
|
RHP
Master Fund, Ltd. is a party to an investment management agreement
with
Rock Hill Investment Management, L.P., a limited partnership of
which the
general partner is RHP General partner, LLC. Pursuant to such agreement,
Rock Hill Investment Management directs the voting and disposition
of
shares owned by RHP Master Fund. Messrs. Wayne Bloch and Peter
Lockhart
own all of the interests in RHP General Partner. The aforementioned
entities and individuals own all of the interests in RHP General
Partner.
The aforementioned entities and individuals disclaim beneficial
ownership
of the Company’s Common Stock owned by the RHP Master Fund. Reported
ownership includes 200,000 shares of common stock underlying warrants
exercisable as of August 17,
2007.
|
(7)
|
The
natural person who has voting and dispositive power for the shares
held by
both funds named above is Jonathan Wood, Director of White Box
Advisors,
LLC. White Box Advisors, LLC and Mr. Wood disclaim beneficial ownership
of
the shares except to the extent of its or his pecuniary interest.
Reported
ownership includes shares of common stock, of which 400,000 are
held of
record by Pandora
Select Partners, L.P. and
800,000 are held of record by Whitebox
Intermarket Partners, L.P. Reported
ownership includes
shares of common stock underlying warrants exercisable as of August
16,
2007, of which 200,000 shares
are held of record by Pandora
Select Partners, L.P.
and 400,000 are held of record by Whitebox
Intermarket Partners, L.P.
|
(8)
|
Heights
Capital Management, Inc., the authorized agent of Capital Ventures
International (“CVI”), has discretionary authority to vote and dispose of
the shares held by CVI and may be deemed to be the beneficial owner
of
these shares.
Martin
Kobinger, in his capacity as Investment Manager of Heights Capital
Management, Inc., may also be deemed to have investment discretion
and
voting power over the shares held by CVI. Mr. Kobinger disclaims
any such
beneficial ownership of the shares. CVI
is affiliated with one or more registered broker-dealers. CVI purchased
the shares being registered hereunder in the ordinary course of
business
and at the time of purchase, had no agreements or understandings,
directly
or indirectly, with any other person to distribute such shares.
|
(9)
|
Mitchell
P. Kopin, the president of Downsview Capital, Inc., the general
partner of
Cranshire Capital, L.P., has sole voting control and investment
discretion
over securities held by Cranshire Capital, L.P. Each of Mitchell
P. Kopin
and Downsview Capital, Inc. disclaims beneficial ownership of the
shares
held by Cranshire Capital, L.P. Reported ownership includes 600,000
shares
of common stock underlying warrants exercisable as of August 17,
2007.
|
(10)
|
Evolution
Capital Management LLC is
the investment advisor of Evolution Master Fund Ltd. SPC, Segregated
Portfolio M, the selling security holder, and the natural person
who has
voting and dispositive power for these shares is Michael Lerch,
Chief
Investment Officer of Evolution
Capital Management LLC.
Evolution
Capital Management LLC and Mr.
Lerch disclaim beneficial ownership of the shares except to the
extent of
its or his pecuniary interest. The selling security holder has
indicated to the issuer that it may be considered an affiliate
of a
broker-dealer. The selling security holder has represented to the
issuer
that the securities were acquired in the ordinary course of business,
and
that at the time of the acquisition of securities, the selling
security
holder had no agreements or understandings, directly or indirectly,
with
any party to distribute the securities. Reported ownership includes
600,000 shares of common stock underlying warrants exercisable
as of
August 17, 2007.
|
(11)
|
Highbridge
Capital Management, LLC is
the trading manager of Highbridge International LLC and has voting
control
and investment discretion over the securities held by Highbridge
International LLC. Glenn Dubin and Henry Swieca control Highbridge
Capital Management, LLC and
have voting control and investment discretion over the securities
held by
Highbridge International LLC. Each of Highbridge Capital Management,
LLC,
Glenn Dubin and Henry Swieca disclaims beneficial ownership of
the
securities held by Highbridge International LLC. Reported ownership
includes 600,000 shares of common stock underlying warrants exercisable
as
of August 17, 2007.
|
(12)
|
The
natural persons who have voting and dispositive power for these
shares are
Michel Amsalem and Scott D. Kaufman. Messrs. Amsalem and Kaufman
disclaim
beneficial ownership of the shares except to the extent of each
of their
respective pecuniary interests. Reported ownership includes 600,000
shares
of common stock underlying warrants exercisable as of August 17,
2007.
|
(13)
|
Management
of QVT Fund L.P. is vested in its general partner, QVT Associates
GP LLC.
QVT Financial L.P. is the investment manager for WVT Fund L.P.
and shares
voting and investment control over the Company securities held
by QVT Fund
L.P. QVT Financial GP LLC is the general partner of QVT Financial
L.P. and
as such has complete discretion in the management and control of
the
business affairs of QVT Financial L.P. The managing members of
WVT
Financial GP LLC are Daniel Gold, Lars Bader, Tracy Fu and Nicholas
Brumm.
Each of WVT Financial L.P., QVT Financial GP LLC, Daniel Gold,
Lars Bader,
Tracy Fu and Nicholas Brumm disclaims beneficial ownership of the
Company’s securities held by QVT Fund L.P. Reported ownership includes
600,000 shares of common stock underlying warrants exercisable
as of
August 17, 2007.
|
(14)
|
Pursuant
to an investment management agreement, RG Capital Management, L.P.
(“RG
Capital”) serves as the investment manager of Radcliffe SPC, Ltd.’s Class
A Segregated Portfolio. RGC Management Company, LLC (“Management”) is the
general partner of RG Capital. Steve Katznelson and Gerald Stahlecker
serve as the managing members of Management. Each of RG Capital,
Management and Messrs. Katznelson and Stahlecker disclaims beneficial
ownership of the securities owned by Radcliffe
SPC, Ltd. for and on behalf of the Class A Segregated Portfolio.
Reported
ownership includes 600,000
shares of common stock underlying warrants exercisable as of August
17,
2007.
|
(15)
|
Sandelman
Partners, L.P. is
the Investment Manager of the fund and the natural person who has
voting
and dispositive power for these shares is Jonathan Sandelman, managing
member of Sandelman
Partners, L.P.,
GP, LLC, the general partner of Sandelman Partners, L.P. Sandelman
Partners, G.P. L.P.
LLC and Mr. Sandelman disclaim beneficial ownership of the shares
except
to the extent of their or his pecuniary interest. Reported ownership
includes 600,000 shares of common stock underlying warrants exercisable
as
of August 17, 2007.
|
(16)
|
Securities
stated as beneficially owned by Alexandra
Global Master Fund, Ltd. (“Alexandra”) include
800,000 shares of common stock underlying warrants exercisable
as of
August 17, 2007. Alexandra
Investment Management, LLC (“AIM”) serves as investment adviser to
Alexandra. By reason of such relationship, AIM may be deemed to
share
dispositive power over the shares of common stock stated as beneficially
owned by Alexandra. AIM disclaims beneficial ownership of such
shares of
common stock. Mr. Mikhail A. Filimonov (“Filimonov”) is the Chairman,
Chief Executive Officer, Chief Investment Officer and a managing
member of
AIM. By reason of such relationships, Filimonov may be deemed to
share
dispositive power over the shares of common stock stated as beneficially
owned by Alexandra. Filimonov disclaims beneficial ownership of
such
shares of common stock.
|
(17)
|
The
natural person who has voting and dispositive power for these shares
is
Jeff Andreski, Managing Director of Credit
Suisse Securities (USA) LLC.
Mr. Andreski disclaims beneficial ownership of the shares except
for his
pecuniary interest. The selling security holder has indicated to the
issuer that it is a broker-dealer. The selling security holder
has
represented to the issuer that it did not receive the securities
as
compensation for investment banking services to the issuer and
the
securities were acquired in the ordinary course of business, and
that at
the time of the acquisition of securities, the selling security
holder had
no agreements or understandings, directly or indirectly, with any
party to
distribute the securities. Reported ownership includes 800,000
shares of
common stock underlying warrants exercisable as of August 17, 2007.
|
(18)
|
The
selling shareholder has indicated to the issuer that it is affiliated
with
Leonardo, L.P. Leonardo, L.P. has beneficial ownership to 2,500,000
shares
of the Company’s common stock issuable upon exercise of warrants. Leonardo
Capital Management Inc. (“LCMI”) is the sole general partner of Leonardo,
L.P. Angelo, Gordon & Co., L.P. (“Angelo, Gordon”) is the sole
director of LCMI. John M. Angelo and Michael L. Gordon are the
principal
executive officers of Angelo, Gordon. Messrs. Angelo and Gordon
have
voting and dispositive power for the selling security holder’s shares and
each of them disclaims beneficial ownership of the shares except
to the
extent of each of their respective pecuniary interests. Additionally,
the
selling security holder has indicated to the issuer that it may
be an
affiliate of a broker-dealer. The selling security holder has represented
to the issuer that the securities were acquired in the ordinary
course of
business, and that at the time of the acquisition of securities,
the
selling security holder had no agreements or understandings, directly
or
indirectly, with any party to distribute the securities. Reported
ownership includes 800,000 shares of common stock underlying warrants
exercisable as of August 17, 2007.
|
(19)
|
Thomas
G. Pinou holds voting and/or dispositive power over the securities
held by
the selling stockholder. Rodman & Renshaw, LLC (“Rodman”) is a NASD
member broker-dealer. We do not have any arrangement with Rodman
for it to
act as a broker-dealer for the sale of the shares included herein
for the
selling stockholders. Rodman may be deemed to be an underwriter
with
respect to its respective sales of shares to be offered by them
by this
registration statement. Rodman served as placement agent in connection
with our financing in February 2007 pursuant to which the registration
statement is being filed. Listed shares consist of 1,200,000 shares
of
common stock underlying warrants exercisable as of August 17, 2007
issued
for compensation for services provided to us in connection with
the
February 2007 private placement.
|
(20)
|
Securities
beneficially owned by EXI
International Inc. represent
50,000 shares of common stock underlying warrants which expire
as of
December 1, 2009 and 25,000 shares of common stock underlying warrants
which expire as of December 1, 2009. The natural person who has
voting and dispositive power for these shares is Akos Jankura.
Mr. Jankura
disclaims beneficial ownership of the shares except to his pecuniary
interest.
|
(21)
|
Securities
beneficially owned by ITV
Global, Inc. represent
100,000 shares of common stock underlying warrants which expire
as of
November 15, 2009, 150,000 shares of common stock underlying warrants
which expire as of August 23, 2010, and 50,000 shares of common
stock
underlying warrants which expire as of August 23, 2010. The natural
person who has voting and dispositive power for these shares is
Christopher A. Wood, President of ITV Global, Inc. ITV Global and
Mr. Wood
disclaim beneficial ownership of the shares except to the extent
of its or
his pecuniary interest.
|
(22)
|
Securities
beneficially owned by White
Sales and Marketing, Inc. represent
100,000 shares of common stock underlying warrants which expire
as of
January 10, 2009, 100,000 shares of common stock underlying warrants
which
expire as of January 10, 2009 and 25,000 shares of common stock
underlying
warrants which expire as of August 23, 2010. The natural person
who has
voting and dispositive power for these shares is Jeffrey R. White.
Mr.
White disclaims beneficial ownership of the shares except to his
pecuniary
interest.
|
(23)
|
The
natural person who has voting and dispositive power for these shares
is
Jeffrey R. White. Securities beneficially owned by
Mr. White represent
75,000 shares of common stock underlying warrants which are exercisable
after March 31, 2007. Mr. White disclaims beneficial ownership of
the shares except for his pecuniary interest.
|
(24)
|
Securities
beneficially owned Wolfe Axelrod Weinberger Associates, LLC represent
50,000 shares of common stock underlying warrants which expire
as of
September 6, 2009. The natural person who has voting and dispositive
power for these shares is Stephen D. Axelrod. Mr. Axelrod disclaims
beneficial ownership of the shares except for his pecuniary
interest.
|
(25)
|
Securities
beneficially owned by Bi-Coastal Pharmaceutical Corp. represent
100,000
shares of common stock underlying an outstanding warrant received
subject
to a service agreement. The natural person who has voting and dispositive
power for these shares is Ralph Mess Jr. Mr. Messa disclaims beneficial
ownership of the shares except for his pecuniary
interest.
|
(26)
|
The
natural person who has voting and dispositive power for these shares
is
Michael A. Sciucco. Mr. Sciucco disclaims beneficial ownership
of the
shares except for his pecuniary
interest.
|
(27)
|
The
natural person who has voting and dispositive power for these shares
is
Christopher A. Wood. Mr. Wood disclaims beneficial ownership of
the shares
except for his pecuniary interest.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
settlement
of short sales entered into after the effective date of the registration
statement of which this prospectus is a
part;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
|
·
|
a
combination of any such methods of sale;
or
|
·
|
any
other method permitted pursuant to applicable
law.
|
Page
|
||||
REPORT
OF PERRY-SMITH, LLP, INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
|
F-1
|
|||
REPORT
OF MALONE & BAILEY, PC, INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
|
F-2
|
|||
CONSOLIDATED
FINANCIAL STATEMENTS
|
||||
Consolidated
Balance Sheets as of December 31, 2006 and December 31,
2005
|
F-3
|
|||
Consolidated
Statements of Operations for the three fiscal years ended December
31,
2006
|
F-4
|
|||
Consolidated
Statement of Comprehensive Income (Loss) for the three fiscal
years ended December 31, 2006
|
F-5
|
|||
Consolidated
Statement of Changes in Stockholder Equity for the three fiscal years
ended 12/31/06
|
F-6
|
|||
Consolidated
Statements of Cash Flows for the three fiscal years ended December
31,
2006
|
F-7
|
|||
Notes
to Consolidated Financial Statements
|
F-8
|
|
As
of December 31,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|
|
|||||
Current
assets:
|
|||||||
Cash
and cash equivalants
|
$
|
14,867,000
|
$
|
3,491,000
|
|||
Marketable
securities
|
368,000
|
145,000
|
|||||
Trade
accounts receivables, net
|
7,093,000
|
2,515,000
|
|||||
Inventories
|
796,000
|
594,000
|
|||||
Notes
receivable, current portion
|
1,694,000
|
-
|
|||||
Deposits
and other current assets
|
1,383,000
|
82,000
|
|||||
Total
current assets
|
26,201,000
|
6,827,000
|
|||||
Restricted
marketable securities
|
-
|
145,000
|
|||||
Notes
receivable, net of current portion
|
682,000
|
-
|
|||||
Property
and equipment, net
|
8,961,000
|
5,493,000
|
|||||
Patents
and trademarks, net of accumulated amortization of $439,000
and
$119,000
|
5,097,000
|
2,418,000
|
|||||
Goodwill
|
32,314,000
|
32,581,000
|
|||||
Total
assets
|
$
|
73,255,000
|
$
|
47,464,000
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
2,778,000
|
$
|
1,247,000
|
|||
Notes
payable, current portion
|
-
|
6,000
|
|||||
Due
to related parties
|
-
|
3,000
|
|||||
Deferred
revenue
|
103,000
|
5,000
|
|||||
Total
current liabilities
|
2,881,000
|
1,261,000
|
|||||
Long-term
liabilities:
|
|||||||
Notes
payable, net of current portion
|
- | 9,000 | |||||
Total
liabilities
|
2,881,000
|
1,270,000
|
|||||
Commitments
and contingencies
|
|||||||
Convertible,
series B preferred stock, no par value, $1,000 stated value
25,000 shares
authorized, 470 and 7,850 shares issued and outstanding
|
439,000
|
7,301,000
|
|||||
Convertible,
series C preferred stock, no par value, $1,000 stated value
25,000 shares
authorized, 5,468 and 0 shares issued and outstanding
|
5,051,000
|
-
|
|||||
Shareholders'
equity:
|
|||||||
Common
stock, no par value, 200,000,000 shares authorized, 103,792,827
and
67,102,079 shares issued and outstanding
|
114,111,000
|
89,783,000
|
|||||
Accumulated
deficit
|
(49,305,000
|
)
|
(48,800,000
|
)
|
|||
Accumulated
other comprehensive income, unrealized gain (loss) on marketable
securities
|
78,000
|
(2,090,000
|
)
|
||||
Total
shareholders' equity
|
64,884,000
|
38,893,000
|
|||||
Total
liabilities and shareholders' equity
|
$
|
73,255,000
|
$
|
47,464,000
|
For
the years ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Revenues
|
||||||||||
Net
product sales
|
$
|
17,105,000
|
$
|
5,545,000
|
$
|
1,010,000
|
||||
Royalty,
label and licensing fees
|
985,000
|
19,000
|
215,000
|
|||||||
Total
revenue
|
18,090,000
|
5,564,000
|
1,225,000
|
|||||||
Cost
of goods sold
|
9,130,000
|
2,878,000
|
600,000
|
|||||||
Gross
Profit
|
8,960,000
|
2,686,000
|
625,000
|
|||||||
Research
and development expenses
|
377,000
|
191,000
|
127,000
|
|||||||
Selling,
general and administrative expenses
|
6,032,000
|
3,862,000
|
11,644,000
|
|||||||
Professional
fess
|
1,504,000
|
1,627,000
|
12,405,000
|
|||||||
Total
operating expenses
|
7,913,000
|
5,680,000
|
24,176,000
|
|||||||
Income
(loss) from operations
|
1,047,000
|
(2,994,000
|
)
|
(23,551,000
|
)
|
|||||
Other
income (expense)
|
||||||||||
Interest
income
|
545,000
|
18,000
|
5,000
|
|||||||
Interest
expense
|
(7,000
|
)
|
(896,000
|
)
|
(28,000
|
)
|
||||
Net
income (loss)
|
1,585,000
|
(3,872,000
|
)
|
(23,574,000
|
)
|
|||||
Cumulative
preferred dividends
|
-
|
-
|
(8,000
|
) | ||||||
Net
income (loss) available to common shareholders
|
$
|
1,585,000
|
$
|
(3,872,000
|
)
|
$
|
(23,582,000
|
)
|
||
Net
income (loss) per share:
|
||||||||||
Basic
|
$
|
0.02
|
$
|
(0.10
|
)
|
$
|
(1.18
|
)
|
||
Diluted
|
$
|
0.02
|
$
|
(0.10
|
)
|
$
|
(1.18
|
)
|
||
Weighted
average number of shares outstanding
|
76,691,550
|
38,615,000
|
19,906,000
|
|
For
the years ended December 31,
|
|||||||||
2006
|
2005
|
2004
|
||||||||
|
|
|
|
|||||||
Net
Income (loss) available to common shareholders
|
$
|
1,585,000
|
$
|
(3,872,000
|
)
|
$
|
(23,582,000
|
)
|
||
|
||||||||||
Other
comprehensive loss:
|
||||||||||
Unrealized
gain (loss) on marketable securities
|
78,000
|
(78,000
|
)
|
(2,012,000
|
)
|
|||||
Net
and comprehensive income (loss)
|
$
|
1,663,000
|
$
|
(3,950,000
|
)
|
$
|
(25,594,000
|
)
|
Convertible,
Redeemable
|
|
|
|
Other
|
|
|
|||||||||||||||||||
Series
A, B, C Preferred
|
Common
Stock
|
Deferred
|
Comprehensive
|
Accumulated
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Compensation
|
Loss
|
Deficit
|
Total
|
|||||||||||||||||
Balance,
January 1, 2004
|
670,000
|
$
|
351,000
|
11,773,842
|
$
|
20,980,000
|
$
|
(122,000
|
)
|
$
|
-
|
$
|
(21,345,000
|
)
|
$
|
(487,000
|
)
|
||||||||
Amortization
of deferred compensation
|
57,000
|
57,000
|
|||||||||||||||||||||||
Common
stock cancelled
|
(50,000
|
)
|
|||||||||||||||||||||||
Common
stock issues for
|
|||||||||||||||||||||||||
accounts
payable
|
168,626
|
58,000
|
58,000
|
||||||||||||||||||||||
marketable
securities
|
7,000,000
|
2,380,000
|
2,380,000
|
||||||||||||||||||||||
patent
incentive plan
|
180,000
|
239,000
|
239,000
|
||||||||||||||||||||||
services
rendered
|
4,407,950
|
3,470,000
|
3,470,000
|
||||||||||||||||||||||
settlements
|
5,780,000
|
8,839,000
|
8,839,000
|
||||||||||||||||||||||
Common
stock repurchased
|
(344,956
|
)
|
(230,000
|
)
|
(230,000
|
)
|
|||||||||||||||||||
Preferred
dividends converted to common stock
|
(6,000
|
)
|
5,759
|
6,000
|
6,000
|
||||||||||||||||||||
Preferred
stock converted to common stock
|
(540,000
|
)
|
(348,000
|
)
|
630,000
|
348,000
|
348,000
|
||||||||||||||||||
Preferred
stock dividends
|
9,000
|
(9,000
|
)
|
(9,000
|
)
|
||||||||||||||||||||
Preferred
stock dividends paid
|
(48,000
|
)
|
-
|
||||||||||||||||||||||
Preferred
stock repurchased
|
(130,000
|
)
|
-
|
||||||||||||||||||||||
Reclass
of options to preferred stock
|
63,000
|
(63,000
|
)
|
(63,000
|
)
|
||||||||||||||||||||
Reversal
of stock options
|
(49,000
|
)
|
49,000
|
-
|
|||||||||||||||||||||
Stock
options cancelled
|
-
|
||||||||||||||||||||||||
Stock
options exercised for cash
|
6,579,323
|
2,776,000
|
2,776,000
|
||||||||||||||||||||||
Stock
options issued for
|
|||||||||||||||||||||||||
notes
payable
|
786,000
|
786,000
|
|||||||||||||||||||||||
services
rendered
|
8,583,000
|
8,583,000
|
|||||||||||||||||||||||
Other
comprehensive loss
|
(2,012,000
|
)
|
(2,012,000
|
)
|
|||||||||||||||||||||
Net
loss
|
(23,574,000
|
)
|
(23,574,000
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2004
|
-
|
$
|
21,000
|
36,130,544
|
$
|
48,123,000
|
$
|
(16,000
|
)
|
$
|
(2,012,000
|
)
|
$
|
(44,928,000
|
)
|
$
|
1,167,000
|
||||||||
|
|||||||||||||||||||||||||
Amortization
of deferred compensation
|
81,000
|
81,000
|
|||||||||||||||||||||||
Common
stock issues for
|
|||||||||||||||||||||||||
consultants
service rendered
|
1,904,805
|
907,000
|
907,000
|
||||||||||||||||||||||
patent
incentive plan
|
30,000
|
13,000
|
13,000
|
||||||||||||||||||||||
officers
and directors
|
70,000
|
30,000
|
30,000
|
||||||||||||||||||||||
settlements
|
97,000
|
98,000
|
98,000
|
||||||||||||||||||||||
Preferred
stock issued
|
7,850
|
7,301,000
|
7,301,000
|
||||||||||||||||||||||
RiceX
acquisition
|
(21,000
|
)
|
28,272,064
|
40,029,000
|
40,029,000
|
||||||||||||||||||||
Stock
options/warrants exercised for
|
|||||||||||||||||||||||||
cash
|
531,000
|
104,000
|
104,000
|
||||||||||||||||||||||
cashless
|
66,666
|
-
|
|||||||||||||||||||||||
Stock
options/warrants issued for
|
|||||||||||||||||||||||||
consultants
|
349,000
|
349,000
|
|||||||||||||||||||||||
employees
|
130,000
|
(65,000
|
)
|
65,000
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||
Other
comprehensive loss
|
(78,000
|
)
|
(78,000
|
)
|
|||||||||||||||||||||
Net
loss
|
(3,872,000
|
)
|
(3,872,000
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2005 as originally reported
|
7,850
|
7,301,000
|
67,102,079
|
89,783,000
|
-
|
(2,090,000
|
)
|
(48,800,000
|
)
|
38,893,000
|
|||||||||||||||
Implementation
of SAB 108
|
2,090,000
|
(2,090,000
|
)
|
||||||||||||||||||||||
Beginning
balance, January 1, 2006 as adjusted
|
7,850
|
7,301,000
|
67,102,079
|
89,783,000
|
-
|
-
|
(50,890,000
|
)
|
$
|
38,893,000
|
|||||||||||||||
Common
stock issues for consultants service rendered
|
29,999
|
30,000
|
30,000
|
||||||||||||||||||||||
Preferred
stock issued, net of expense
|
17,560
|
15,934,000
|
-
|
||||||||||||||||||||||
Preferred
stock conversions
|
|||||||||||||||||||||||||
series
B
|
(7,380
|
)
|
(6,862,000
|
)
|
14,760,000
|
6,862,000
|
6,862,000
|
||||||||||||||||||
series
C
|
(12,092
|
)
|
(10,883,000
|
)
|
14,225,854
|
10,883,000
|
10,883,000
|
||||||||||||||||||
Asset
acquisition
|
297,108
|
350,000
|
350,000
|
||||||||||||||||||||||
RiceX
options cancelled
|
(642,000
|
)
|
(642,000
|
)
|
|||||||||||||||||||||
Stock
options/warrants exercised for
|
|||||||||||||||||||||||||
cash
|
5,635,064
|
5,784,000
|
5,784,000
|
||||||||||||||||||||||
cashless
|
1,742,723
|
-
|
|||||||||||||||||||||||
Stock
options/warrants issued for
|
|||||||||||||||||||||||||
consultants
|
375,000
|
375,000
|
|||||||||||||||||||||||
employees
and directors
|
686,000
|
686,000
|
|||||||||||||||||||||||
Other
comprehensive income (loss)
|
78,000
|
78,000
|
|||||||||||||||||||||||
Net
income
|
1,585,000
|
1,585,000
|
|||||||||||||||||||||||
Balance,
December 31, 2006
|
5,938
|
5,490,000
|
103,792,827
|
114,111,000
|
-
|
78,000
|
(49,305,000
|
)
|
64,884,000
|
For
the years ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Cash
flow from operating activities:
|
|
|
|
|||||||
Net
income (loss)
|
$
|
1,585,000
|
$
|
(3,872,000
|
)
|
$
|
(23,582,000
|
)
|
||
Adjustments
to reconcile net income (loss) to net cash from operating
activities:
|
||||||||||
Depreciation
and amortization
|
1,150,000
|
1,091,000
|
38,000
|
|||||||
Non-cash
issuances of common stock
|
1,017,000
|
12,366,000
|
||||||||
Non-cash
issuance of stock, options and warrants
|
1,091,000
|
510,000
|
9,306,000
|
|||||||
Modifications
of options and warrants, non-employees
|
-
|
63,000
|
||||||||
Modifications
of options and warrants, employees
|
-
|
(49,000
|
)
|
|||||||
Net
changes in operating assets and liabilities:
|
||||||||||
(Increase)
decrease in
|
||||||||||
Trade
accounts receivable
|
(4,578,000
|
)
|
(2,094,000
|
)
|
23,000
|
|||||
Inventories
|
(202,000
|
)
|
107,000
|
(234,000
|
)
|
|||||
Deposits
and other current assets
|
(1,301,000
|
)
|
(106,000
|
)
|
(16,000
|
)
|
||||
Increase
(decrease) in:
|
||||||||||
Accounts
payable, accrued liabilities
|
1,531,000
|
140,000
|
(79,000
|
)
|
||||||
Advances
from related parties
|
(3,000
|
)
|
(71,000
|
)
|
56,000
|
|||||
Deferred
compensation
|
-
|
-
|
106,000
|
|||||||
Customer
deposits
|
98,000
|
(100,000
|
)
|
-
|
||||||
Net
cash used in operating activities
|
(629,000
|
)
|
(3,378,000
|
)
|
(2,002,000
|
)
|
||||
|
||||||||||
Cash
flows from investing activities:
|
||||||||||
Notes
receivables
|
(2,376,000
|
)
|
-
|
-
|
||||||
Purchase
of The RiceX Company, net of $546,148 cash received
|
33,000
|
-
|
||||||||
Purchase
of property and equipment
|
(4,682,000
|
)
|
(14,000
|
)
|
(117,000
|
)
|
||||
Purchase
of other assets
|
(2,640,000
|
)
|
(82,000
|
)
|
(56,000
|
)
|
||||
Net
cash used in investing activities
|
(9,698,000
|
)
|
(63,000
|
)
|
(173,000
|
)
|
||||
|
||||||||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from notes payable, net
|
-
|
1,635,000
|
||||||||
Private
placement financing, net
|
15,934,000
|
7,301,000
|
-
|
|||||||
Principle
payments on notes payable, net of discount
|
(15,000
|
)
|
(2,402,000
|
)
|
-
|
|||||
Payment
of preferred dividends
|
-
|
(48,000
|
)
|
|||||||
Repurchase
of preferred and common stock
|
-
|
(360,000
|
)
|
|||||||
Proceeds
from exercise of common stock options and warrants
|
5,784,000
|
105,000
|
2,776,000
|
|||||||
Net
cash provided by financing activities
|
21,703,000
|
5,004,000
|
4,003,000
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
11,376,000
|
1,563,000
|
1,828,000
|
|||||||
Cash
and cash equivalents, beginning of period
|
3,491,000
|
1,928,000
|
100,000
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
14,867,000
|
$
|
3,491,000
|
$
|
1,928,000
|
||||
Cash
paid for interest
|
$
|
3,000
|
$
|
137,000
|
$
|
1,000
|
||||
Cash
paid for income taxes
|
$
|
5,000
|
$
|
2,400
|
$
|
2,400
|
||||
Non-cash
disclosures:
|
||||||||||
Purchase
of Langley PLC shares with common stock
|
$
|
-
|
$
|
-
|
$
|
2,380,000
|
||||
Payments
for patents with common stock
|
$
|
-
|
$
|
13,000
|
$
|
239,000
|
||||
Conversions
of preferred stock to common stock
|
$
|
17,835,000
|
$
|
-
|
$
|
354,000
|
||||
Common
stock issued to acquire assets related to equine feed supplement
business
|
$
|
350,000
|
$
|
-
|
$
|
-
|
||||
Adjustment
to allocation of RiceX purchase price of property and
equipment
|
$
|
375,000
|
$
|
-
|
$
|
-
|
||||
Reduce
goodwill for RiceX options cancelled
|
$
|
642,000
|
$
|
-
|
$
|
-
|
||||
Change
in fair value of marketable securities
|
$
|
78,000
|
$
|
-
|
$
|
-
|
Furniture
and equipment
|
3-7
|
years
|
|
Automobile
|
5
|
years
|
|
Software
|
3
|
years
|
|
Leasehold
Improvements
|
2.4-7
|
years
|
|
Property
and equipment
|
7-10
|
years
|
¡
|
significant
adverse change in legal factors or in the business
climate;
|
¡
|
unanticipated
competition
|
¡
|
a
loss of key personnel
|
¡
|
significant
changes in the manner of our use of the
asset;
|
¡
|
significant
negative industry or economic trends;
and
|
¡
|
our
market capitalization relative to net book
value.
|
(1)
|
Patent
Number 5,512,287 "PRODUCTION OF BETA-GLUCAN AND BETA-GLUCAN PRODUCT,"
which issued on April 30,
1996;
|
(2)
|
Patent
Number 5,985,344 "PROCESS FOR OBTAINING MICRONUTRIENT ENRICHED RICE
BRAN
OIL," which issued on November 16, 1999;
|
(3)
|
Patent
Number 6,126,943 "METHOD FOR TREATING HYPERCHOLESTEROLEMIA,
HYPERLIPIDEMIA, AND ATHEROSCLEROSIS," which issued on October 3,
2000;
|
(4)
|
Patent
Number 6,303,586 B1 "SUPPORTIVE THERAPY FOR DIABETES, HYPERGLYCEMIA
AND
HYPOGLYCEMIA," which issued on October 15, 2001; and
|
(5)
|
Patent
Number 6,350,473 B1 "METHOD FOR TREATING HYPERCHOLESTEROLEMIA,
HYPERLIPIDEMIA AND ATHEROSCLEROSIS," which issued on February 26,
2002.
|
Patents
(Domestic)
|
17
|
years
|
|
Patents
(International)
|
20
|
years
|
|
Trademarks
(Domestic)
|
10
|
years
|
|
Trademarks
(International)
|
7
|
years
|
For
the years ended December 31,
|
|||||||
2005
|
2004
|
||||||
Net
loss, reported:
|
$
|
(3,872,000
|
)
|
$
|
(23,583,000
|
)
|
|
Deduct:
stock-based compensation expense included in reported net loss,
net of $0
related tax benefits
|
1,511,000
|
20,998,000
|
|||||
(Add):
stock-based compensation determined under fair value based method
for all
awards, net of $0 related tax benefits
|
(387,000
|
)
|
(2,372,000
|
)
|
|||
Pro
forma net loss
|
$
|
(2,748,000
|
)
|
$
|
(4,957,000
|
)
|
|
Basic
loss per common share (basic and diluted):
|
|||||||
As
reported
|
$
|
(0.10
|
)
|
$
|
(1.18
|
)
|
|
Pro
forma
|
$
|
(0.07
|
)
|
$
|
(0.25
|
)
|
2006
|
2005
|
||||||
Land
|
$
|
9,000
|
$
|
5,000
|
|||
Furniture
and equipment
|
916,000
|
697,000
|
|||||
Automobile
|
73,000
|
73,000
|
|||||
Software
|
389,000
|
367,000
|
|||||
Leasehold
improvements
|
430,000
|
396,000
|
|||||
Property
and plant
|
4,197,000
|
4,511,000
|
|||||
Construction
in progress
|
4,392,000
|
0
|
|||||
Subtotal
|
10,406,000
|
6,049,000
|
|||||
Less
accumulated depreciation
|
1,445,000
|
556,000
|
|||||
Total
|
$
|
8,961,000
|
$
|
5,493,000
|
2006
|
2005
|
||||||
Patents
|
$
|
2,540,000
|
$
|
2,457,000
|
|||
Trademarks
|
2,787,000
|
80,000
|
|||||
Subtotal
|
5,327,000
|
2,537,000
|
|||||
Less
Accumulated Amortization
|
430,000
|
119,000
|
|||||
Total
|
$
|
4,897,000
|
$
|
2,418,000
|
2006
|
2005
|
||||||
Net
operating loss carryforward
|
$
|
14,860,000
|
$
|
10,330,000
|
|||
Marketable
securities
|
801,000
|
833,000
|
|||||
Stock
options and warrants
|
-
|
587,000
|
|||||
Other
|
39,000
|
14,000
|
|||||
Intangible
assets
|
(275,000
|
)
|
10,000
|
||||
Property
and equipment
|
(1,341,000
|
)
|
(1,790,000
|
)
|
|||
|
14,084,000
|
9,984,000
|
|||||
Less
valuation allowance
|
(14,084,000
|
)
|
(9,984,000
|
)
|
|||
|
$
|
-
|
$
|
-
|
2006
|
2005
|
2004
|
||||||||
Income
tax expense (benefit) at federal statutory rate
|
$
|
541,000
|
$
|
(1,316,000
|
)
|
$
|
(8,017,000
|
)
|
||
Increase
(decrease) resulting from:
|
||||||||||
State
franchise tax expense (benefit), net of federal
tax effect
|
92,000
|
(224,000
|
)
|
(1,368,000
|
)
|
|||||
Change
in valuation allowance
|
(608,000
|
)
|
(3,202,000
|
)
|
8,584,000
|
|||||
Other,
net
|
(25,000
|
)
|
32,000
|
801,000
|
||||||
RiceX
acquisition
|
-
|
4,710,000
|
-
|
|||||||
$
|
-
|
$
|
-
|
$
|
-
|
2007
|
$
|
1,126,000
|
||
2008
|
272,000
|
|||
Total
|
$
|
1,398,000
|
Year
Ending December 31,
|
||||
2007
|
$
|
605,000
|
||
2008
|
729,000
|
|||
2009
|
750,000
|
|||
2010
|
775,000
|
|||
2011
|
801,000
|
|||
2012
|
371,000
|
|||
Total
|
$
|
4,031,000
|
NutraCea
shares issued
|
28,272,064
|
|||
Price
per share (NutraCea closing price, October 4, 2005)
|
$
|
1.03
|
||
Aggregate
value of NutraCea common stock consideration
|
$
|
29,120,000
|
||
Value
of the RiceX warrants and options assumed
|
11,422,000
|
|||
Total
consideration
|
$
|
40,542,000
|
||
Fair
value of identifiable net assets acquired:
|
||||
Estimate
of fair value adjustment of property, plant and equipment
|
$
|
5,600,000
|
||
Acquired
other net tangibles assets
|
611,000
|
|||
Estimate
of fair value adjustment of RiceX intellectual property
|
2,000,000
|
|||
Goodwill
|
32,331,000
|
|||
Total
|
$
|
40,542,000
|
Unaudited
Pro Forma Condensed Combined Consolidated
|
||||||||||||||||
Statement
of Operations
|
||||||||||||||||
Year
Ended December 31, 2005
|
||||||||||||||||
HISTORICAL
|
PRO
FORMA
|
|||||||||||||||
Income
Statement
|
NutraCea
|
RiceX
|
Adjustment
|
Combined
|
||||||||||||
Revenues
|
||||||||||||||||
Net
sales
|
$
|
4,569,000
|
$
|
3,838,000
|
$
|
(325,000
|
)
|
(a)
|
$
|
8,082,000
|
||||||
Total
Revenues
|
$
|
4,569,000
|
$
|
3,838,000
|
$
|
(325,000
|
)
|
$
|
8,082,000
|
|||||||
COGS
|
$
|
2,523,000
|
$
|
1,533,000
|
$
|
(325,000
|
)
|
(b)
|
$
|
3,731,000
|
||||||
Gross
Profit
|
$
|
2,046,000
|
$
|
2,305,000
|
$
|
-
|
$
|
4,351,000,
|
||||||||
Sales,
General and Administrative
|
$
|
2,853,019
|
$
|
5,085,000
|
$
|
(55,000
|
)
|
(c)
|
$
|
7,883,019
|
||||||
Research
and Development
|
$
|
262,000
|
$
|
267,000
|
$
|
529,000
|
||||||||||
Stock,
Option and Warrant Expense
|
$
|
1,511,000
|
$
|
-
|
$
|
1,511,000
|
||||||||||
Investor
Relations
|
$
|
-
|
$
|
41,000
|
$
|
41,000
|
||||||||||
Professional
Fees
|
$
|
109,000
|
$
|
914,029
|
$
|
1,023,029
|
||||||||||
Loss
From Operations
|
$
|
(2,689,019
|
)
|
$
|
(4,002,029
|
)
|
$
|
(55,000
|
)
|
$
|
(6,636,048
|
)
|
||||
Interest
Income
|
$ | - |
$
|
10,000
|
$
|
-
|
$
|
10,000
|
||||||||
Interest
Expense
|
$
|
(878,000
|
)
|
$
|
(878,000
|
)
|
||||||||||
Provision
for income tax
|
$
|
-
|
$
|
(2,000
|
)
|
$
|
(2,000
|
)
|
||||||||
Total
other income (expense)
|
$
|
(878,000
|
)
|
$
|
8,000
|
$
|
-
|
$
|
(870,000
|
)
|
||||||
Net
Loss
|
$
|
(3,567,019
|
)
|
$
|
(3,994,029
|
)
|
$
|
55,000
|
$
|
(7,506,048
|
)
|
|||||
Cumulative
Preferred dividends
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Net
Loss Available to Common Shareholders
|
$
|
(3,567,019
|
)
|
$
|
(3,994,029
|
)
|
$
|
55,000
|
$
|
(7,506,048
|
)
|
|||||
Basic
and Diluted Loss per share
|
$
|
(0.10
|
)
|
(0.01 | ) |
$
|
(0.11
|
)
|
||||||||
Basic
Shares Outstanding
|
38,830,015
|
28,272,064
|
(d)
|
67,102,079
|
Options
Employee,
Directors
|
Warrants
Consultants,
Investors
|
||||||||||||
Stock
option and warrant transactions:
|
Weighted
Average
Exercise
Price
|
Number
of
shares
|
Weighted
Average
Exercise
Price
|
Number
of
shares
|
|||||||||
|
|
|
|
|
|||||||||
Outstanding
balance January 1, 2004
|
$
|
0.56
|
764,700
|
$
|
0.98
|
3,196,819
|
|||||||
Granted
|
$
|
0.30
|
8,025,000
|
$
|
0.62
|
9,598,493
|
|||||||
Expired
or canceled
|
$
|
-
|
-
|
$
|
4.94
|
(220,833
|
)
|
||||||
Exercised
|
$
|
0.01
|
(500,000
|
)
|
$
|
0.43
|
(6,479,323
|
)
|
|||||
Outstanding
balance December 31, 2004
|
$
|
0.34
|
8,289,700
|
$
|
0.85
|
6,095,156
|
|||||||
Exercisable
balance December 31, 2004
|
$
|
0.34
|
8,289,700
|
$
|
0.85
|
5,846,156
|
|||||||
Outstanding
balance January 1, 2005
|
$
|
0.34
|
8,289,700
|
$
|
0.85
|
6,095,156
|
|||||||
Granted
|
$
|
0.31
|
2,200,000
|
$
|
0.67
|
10,554,000
|
|||||||
Expired
or canceled
|
$
|
-
|
-
|
$
|
0.01
|
(135,004
|
)
|
||||||
Exercised
|
$
|
-
|
-
|
$
|
0.12
|
(531,000
|
)
|
||||||
Outstanding
balance December 31, 2005
|
$
|
0.34
|
10,489,700
|
$
|
0.75
|
15,983,152
|
|||||||
Exercisable
balance December 31, 2005
|
$
|
0.35
|
16,837,465
|
$
|
0.74
|
19,115,894
|
|||||||
Outstanding
balance January 1, 2006
|
$
|
0.34
|
10,489,700
|
$
|
0.75
|
15,983,152
|
|||||||
Granted
|
$
|
1.36
|
1,600,000
|
$
|
1.35
|
11,629,411
|
|||||||
Expired
or canceled
|
$
|
0.32
|
(693,244
|
)
|
$
|
0.54
|
(175,906
|
)
|
|||||
Exercised
|
$
|
-
|
-
|
$
|
0.65
|
(8,155,064
|
)
|
||||||
Outstanding
balance December 31, 2006
|
$
|
0.43
|
11,396,456
|
$
|
1.03
|
19,281,593
|
|||||||
Exercisable
balance December 31, 2006
|
$
|
0.35
|
17,589,504
|
$
|
1.01
|
22,443,726
|
2006
|
2005
|
2004
|
||||||||
Weighted
average fair value of options granted
|
$
|
1.35
|
$
|
.54
|
$
|
.69
|
||||
Risk-free
interest rate (2005 & 2004)
|
2.0
|
%
|
2.0
|
%
|
||||||
Federal
reserve treasury rates (2006)
|
3.83-5.08
|
%
|
||||||||
Expected
life (years)
|
2-5
|
2-10
|
3-8
|
|||||||
Expected
volatility
|
124-305
|
%
|
112-166
|
%
|
77-251
|
%
|
||||
Expected
dividends
|
0
|
0
|
0
|
Shares
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term (Years)
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at January 1 , 2006
|
38,283,359
|
$
|
0.55
|
4.99
|
$
|
7,556,000
|
|||||||
Granted
|
13,229,411
|
$
|
1.35
|
||||||||||
Exercised
|
8,155.064
|
$
|
0.65
|
||||||||||
Forfeited/Expired
|
869,150
|
$
|
0.36
|
||||||||||
Outstanding
at December 31, 2006
|
42,488,556
|
$
|
0.76
|
4.86
|
$
|
79,111,000
|
|||||||
Exercisable
at December 31, 2006
|
40,033,230
|
$
|
0.72
|
4.35
|
$
|
74,147,000
|
2006
|
|||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||
Revenues
|
$
|
3,782,000
|
$
|
4,166,000
|
$
|
4,946,000
|
$
|
5,196,000
|
|||||
Operating
income (loss)
|
(254,000
|
)
|
290,000
|
460,000
|
552,000
|
||||||||
Net
Income (loss)
|
(233,000
|
)
|
399,000
|
641,000
|
778,000
|
||||||||
Basic
net income (loss) per common share
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||||||
Diluted
net income (loss) per common share
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||||||
|
2005
|
||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||
Revenues
|
$
|
459,000
|
$
|
299,000
|
$
|
302,000
|
$
|
4,504,000
|
|||||
Operating
income (loss)
|
(643,000
|
)
|
(1,658,000
|
)
|
(801,000
|
)
|
108,000
|
||||||
Net
Income (loss)
|
(865,000
|
)
|
(1,810,000
|
)
|
(1,036,000
|
)
|
(161,000
|
)
|
|||||
Basic
net income (loss) per common share
|
(0.02
|
)
|
(0.05
|
)
|
(0.03
|
)
|
0.00
|
||||||
Diluted
net income (loss) per common share
|
(0.02
|
)
|
(0.05
|
)
|
(0.03
|
)
|
0.00
|
Fiscal
Year Ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Net
revenue from customers:
|
||||||||||
United
States
|
$
|
17,748,000
|
$
|
5,545,000
|
$
|
1,010,000
|
||||
International
|
342,000
|
-
|
-
|
|||||||
Total
reveunes
|
$
|
18,090,000
|
$
|
5,545,000
|
$
|
1,010,000
|
||||
Property,
plant and equipment, net:
|
||||||||||
United
States
|
$
|
8,961,000
|
$
|
5,493,000
|
$
|
120,000
|
||||
Other
countries
|
-
|
-
|
-
|
|||||||
Total
property, plant and equipment
|
$
|
8,961,000
|
$
|
5,493,000
|
$
|
120,000
|