SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

(Mark one)

|X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 (fee required)

            FOR THE FISCAL YEAR ENDED JUNE 30, 2004

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

            For the transition period from __________ to __________

                           Commission File No. 0-15113



                                  VERITEC, INC.
              (Exact name of small business issuer in its charter)


                   Nevada                                    95-3954373
                   ------                                    ----------
       (State or Other Jurisdiction of                      (IRS Employer
       Incorporation or Organization)                     Identification No.)

   2445 Winnetka Avenue No. Golden Valley, MN                  55427
   ------------------------------------------                  -----
   (Address of principal executive offices)                  (Zip Code)

Issuer's telephone number, including area code: 763-253-2670

Securities registered under
                         Section 12(b) of the Act:  None

Securities registered under
                         Section 12(g) of the Act:  Common stock, $.01 par value
                                                    ----------------------------
                                                       (Title of Class)

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes |X|   No |_| .

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to the Form 10-KSB.                                 |X|

Revenues for the year ended June 30, 2004 were $2,963,953.

                                  Page 1 of 52



The aggregate  market value of the voting and  non-voting  common equity held by
non-affiliates of the Company, computed by reference to the average bid price of
the common stock on September 13, 2004 was approximately $2,206,948.

Number of shares outstanding as of September 13, 2004: 7,071,849.

Check  whether the issuer has filed all  documents  and  reports  required to be
filed by Section 12, 13, or 15(d) of the Exchange Act after the  distribution of
securities under a plan confirmed by a court.               |X| Yes    |_| No.

DOCUMENTS INCORPORATED BY REFERENCE

Form 10-KSB for the period ended June 30, 1999 is hereby incorporated by
reference.


















          THIS DOCUMENT CONSISTS OF 52 PAGES, INCLUDING EXHIBIT PAGES.
                        THE EXHIBIT INDEX IS ON PAGE 51.






















                                  Page 2 of 52



                                  VERITEC, INC.
                                   FORM 10-KSB

                     FOR THE FISCAL YEAR ENDED JUNE 30, 2004

                                TABLE OF CONTENTS


                                                                                               Page No.
                                                                                              
PART I ...........................................................................................4

ITEM 1  DESCRIPTION OF BUSINESS...................................................................4
ITEM 2  DESCRIPTION OF PROPERTY..................................................................10
ITEM 3  LEGAL PROCEEDINGS........................................................................10
ITEM 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS......................................12

PART II..........................................................................................12

ITEM 5  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.................................12
ITEM 6  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION................................13
ITEM 7  FINANCIAL STATEMENTS.....................................................................18
ITEM 8  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES....42
ITEM 8A  CONTROLS AND PROCEDURES.................................................................44

PART III.........................................................................................45

ITEM 9  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS:
          COMPLIANCE WITH SECTION 16 (A) OF THE EXCHANGE ACT                                     45
ITEM 10  EXECUTIVE COMPENSATION..................................................................46
ITEM 11  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT..........................47
ITEM 12 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...........................................47
ITEM 13 EXHIBITS AND REPORTS ON FORM 8-K.........................................................49
ITEM 14 PRINCIPAL ACCOUNTANT FEES AND SERVICES...................................................49

PART IV..........................................................................................50

SIGNATURES ......................................................................................50


















                                  Page 3 of 52


                                     PART I

ITEM 1 DESCRIPTION OF BUSINESS

(A) Business Development

Veritec,  Inc. (Veritec) was incorporated in the State of Nevada on September 8,
1982  for  the  purpose  of   developing,   marketing  and  selling  a  line  of
microprocessor-based   encoding  and  decoding  system   products.   We  were  a
development  stage  enterprise  until June 30, 1995 at which time we had product
available for sale.

In  1995  an  involuntary  proceeding  under  Chapter  7 of  the  United  States
Bankruptcy  Code was  commenced  against  us. The  proceeding  was  subsequently
converted to a Chapter 11 proceeding and a plan of reorganization  was confirmed
on April 23, 1997. The plan was completed,  the trustee was discharged,  and the
case  closed on  October  13,  1999.  Further  information  with  respect to the
bankruptcy  proceeding  is set  forth in Item 3, of the  Annual  Report  on Form
10-KSB  filed  by us  for  the  year  ended  June  30,  1999,  which  report  is
incorporated herein by reference.

We  develop,  market,  and  sell a line  of  microprocessor-based  encoding  and
decoding  system  products  that  utilize our patented  VERICODE(R)/  VSCODE(TM)
symbol  technology.  Our  technology  enables a  manufacturer  or distributor to
attach unique  identifiers  or coded  symbols  containing  binary  encoded data,
referred  to as a  "Vericode(R)  Symbol" or  "VSCode(TM)  Symbol," to a product,
enabling  automatic  identification  and  collection of data with respect to the
marked product.

In 1999 we moved from our  previous  location  in  California  to the suburbs of
Minneapolis,  Minnesota.  After moving to  Minnesota,  engineering  efforts were
focused on converting  the DOS based  operating  system to both Windows and UNIX
operating  platforms,  further augmenting the number of computers with which our
technology  works,  and the  development of the Secure ID business.  At the same
time personnel and facilities costs were restructured to reduce overhead and the
sales  effort was  focused on  increasing  our  revenue  primarily  in the Asian
market. In February 2002, as part of our objective to increase sales in Asia, we
acquired 50% ownership of Veritec Iconix Ventures,  Inc.  (VIVI-USA).  The other
50% of VIVI-USA was acquired by The Matthews  Group, a related  party.  In April
2002,  VIVI-USA acquired Iconix,  Inc., a Japanese company. At this time Iconix,
Inc., was renamed Veritec Iconix Ventures,  Inc. (VIVI-Japan).  In June 2003, we
acquired The Matthews Groups 50% interest in VIVI-USA  bringing our ownership of
VIVI-USA to 100%.

In June 2003, we also agreed to sell VIVI-Japan's textile customer to Com Techno
Alpha Inc., a Japanese corporation, for:

      -     8,100,000 yen to be paid at a rate of 225,000 yen per month for
            thirty-six months ($67,782 and $1,883 respectively in U.S. dollars).

      -     120,000 shares of Veritec's common stock (subsequently returned and
            cancelled).

Yoshihiro Tasaka,  the principal of Com Techno, is a former employee and officer
of  VIVI-Japan.  The agreement does provide for  acceleration  of payments to be
received for each sale of a Tuft Controller by COM to this customer.

                                  Page 4 of 52



In May 2004, VIVI-USA was dissolved and VIVI-USA's  investment in VIVI-Japan was
transferred  to the  Veritec.  Through  VIVI-Japan,  we provide  services to our
expanding LCD markets in Japan and Korea, and to the emerging markets in Taiwan,
China and Southeast  Asia.  Veritec and  VIVI-Japan are now expanding the market
into the Secure ID business worldwide.

In November 2003, Veritec formed a wholly owned subsidiary, Vcode Holdings, Inc.
(Vcode),  a Minnesota  corporation,  to which it assigned  three  patents:  U.S.
Patent Nos. 4,924,078;  5,612,524 and 5,331,176. Vcode, in turn, entered into an
exclusive  license  agreement  with Vdata,  LLC, an Illinois  limited  liability
company,  for the purpose of  enforcement  and  licensing of said  patents.  The
license agreement  provides that all cost and expense related to the enforcement
and  licensing  of the patents  will be the  responsibility  of Vdata,  LLC. The
parties to the licensing  agreement will share in net proceeds  arising from the
enforcement  or  sublicensing  of the patents.  As of this date Vcode and Vdata,
LLC, have commenced patent  enforcement  litigation against Nokia Corporation in
the United  States  District  Court for the Northern  District of Illinois.  The
litigation is in the discover  phase and no opinion can be rendered with respect
to its outcome.

Veritec, VIVI-USA, VIVI-Japan and Vcode (Company) represent the consolidated
group.

(B)   Company's Products

The Vericode(R) /VSCode(TM) Symbol

The  VeriCode(R)  /VSCode(TM)  symbol is a  two-dimensional,  high data density,
machine-readable  symbol that can contain 5 to 100 times more information than a
bar code in a smaller  space.  The  VeriCode(R)/VSCode(TM)  symbol is based on a
matrix  pattern.  The matrix is made up of data cells,  which are light and dark
contrasting squares.  This part of the symbol looks like a scrambled chessboard.
The matrix is enclosed within a solid border. The code's solid border in turn is
surrounded  by a quiet zone of empty cells.  This simple  structure is the basis
for its space efficiency.

The size of the VeriCode(R) / VSCode(TM) symbol is variable and can be increased
or decreased depending on the application requirements.  It can be configured to
fit virtually any space.  The data capacity of the symbol is also  variable.  By
using  a  greater  number  or a  smaller  number  of  data  cells,  more or less
information can be stored in the symbol. For example, a Vericode(R) symbol could
contain 10, 28, 56, 72, or more than 100 characters,  and the VSCode(TM)  symbol
could contain 4,451  characters.  The main limitation to the size and density of
the VeriCode(R) / VSCode(TM) symbol is the resolution of the marking and reading
devices.

Special orientation for reading of the code is not necessary.  The VeriCode(R) /
VSCode(TM)  symbol  can be read at any angle of up to  forty-five  degrees  from
vertical,  in any direction relative to the reader. The VeriCode(R) / VSCode(TM)
symbol employs "error detection and correction"  (EDAC)  technology,  similar to
that found on music CD's.  That means that if a VeriCode(R) / VSCode(TM)  symbol
is partially damaged or obscured,  the complete set of data stored in the symbol
might still be recovered.  Employing error  detection and correction  lowers the
symbol's  data  capacity,  but it can permit  data  recovery if up to 25% of the
symbol is damaged.  With EDAC, the code will return either accurate  information
or no information, but it will not return false or wrong information.

                                  Page 5 of 52

The VeriCode(R) / VSCode(TM) symbol can offer a high degree of security, and the
level of this security can be specified  depending on the requirements.  For any
specific  application  or  organization,  a unique  encryption  algorithm can be
created  so that only  authorized  persons  can create or read a  VeriCode(R)  /
VSCode(TM) symbol within that system.

The VeriCode(R) / VSCode(TM) symbol can hold any form of binary information that
can be digitized, including numbers, letters and biometric information.

The VSCode(TM) Symbol

The VSCode(TM) is a derivative of the two-dimensional  Vericode(R) symbol. It is
built  around the core  competencies  of the  robust  Vericode(R)  symbol  which
includes the solid  border,  omni-directional  capability,  error  detection and
correction.  The  distinguishing  factor for the  VSCode(TM)  is its  ability to
encrypt a greater amount of data by increasing the data density. This matrix can
hold up to 4,451 bytes of data making it ideal for  holding  identification  and
biometric  information.  The VSCode(TM) offers a high degree of security,  which
can also be defined by the application requirements.

The limitations to the VSCode(TM) are based on the resolution of the marking /
printing devices and the reading devices.

The VSCode(TM) symbol can hold any form of binary information that can be
digitized, including numbers, letters, photos, fingerprints, graphics and
biometric information

The FCR-100 Finger Print Reader

The  FCR-100 is a compact  finger  print card reader used to read and decode the
VSCode(TM) symbology containing biometric information and other secured data. It
consists of a combination  of several  modular  components,  including a quality
camera, lighting mechanism, digital fingerprint reader, software lock, USB cable
and housing, all tied into a PC operating system running the proprietary Veritec
software.  Due to its  modular  design,  the  FCR-100  can be  modified  to meet
specific application needs.

The FCR-100 can be designed to work on most PC based operating system, including
Windows 2000.  This allows the system to function with the many different  types
of  VSCode(TM)  applications  such  as  bankcards,   access  control,  personnel
identification,  border control, and hospital  identification cards. The FCR-100
is  connected  to the PC or server via a USB  cable,  and it can be set up for a
wireless  application or to allow multiple reading stations to be connected to a
single computer.

VITS 310 Hand Held Reader

The VITS 310 is a  two-dimensional  barcode reader built with a monochrome  CMOS
type sensor.  This scanner contains a built-in processor allowing it to read and
decode Vericode(R).

The light-weight  (75g) hand-held scanner can run on multiple  operating systems
such as Windows 98 SE, Win ME, Win 2000 and Windows XP. It can also  utilize the
capabilities of a PDA running Pocket PC 2002.



                                  Page 6 of 52


The VITS is connected to an output screen via a USB cable allowing  mobility and
flexibility. Users of this scanner can embed their decoding functions inside the
reader or develop their own firmware based on the CPU.

HHP 4410 Hand Held Scanner

The HHP 4410  scanner is a hand held input  device for reading and  decoding two
dimensional  (2D)  symbology.  The HHP 4410 scanner is configured to read a wide
range of Vericode(R)  symbology.  Meeting the high  reliability  requirements of
real life applications,  it can read symbols ranging up 100 characters  encoded.
It is also  omni-directional,  permitting  the user to scan the  codes  from any
direction.

Due to its capability to be self-illuminating,  the HHP 4410 can tolerate a wide
variety  of  ambient  lighting  conditions.  This  scanner  is  constructed  for
industrial and other heavy-use environments.

Its integrated processing power is built into the firmware housed in the body of
the  scanner  allowing  it to be used  with  multiple  types of  output  methods
including PDA's.

Delphis

The Delphis reader is a lightweight  (42grams) stylish and compact reader. It is
a contact type scanner that contains an internal LED light source enabling it to
be an easy one touch scan. This scanner can read  Vericode(R)  symbols up to 200
bytes with a minimum cell size of 0.15mm.

The Delphis  contains a software  keyboard wedge,  that enables users to use the
scanner  without  having  to  develop  interface  software.  It  contains  a USB
interface  allowing  it to easily  connect  to a  standard  PC or PDA  running a
standard Windows operating system (Windows 98/ Me/2000/XP/CE).

The Delphis can be used remotely via a PDA or other  wireless  system or be tied
into a PC system through a USB connection.

VIS-5RC Stationary Reader

The VRS-5RC,  an industrial barcode smart reader, is the result of a partnership
between Veritec and DVT Sensors.  The VIS-5RC includes OCR/OCV capabilities with
the ability to read 200 codes per second.  It achieves absolute accuracy even in
less than ideal industrial  environments.  Character voids and blemishes present
no problems for the intelligent scanner and built in EDAC software.

The  ability to read  Vericode(R)  is built  directly  into the  firmware of the
camera allowing it to process  information  quickly and accurately,  making it a
key requirement in the LCD  manufacturing  application.  Multiple readers can be
connected  to  a  central  server  making  it  ideal  for  large   manufacturing
facilities.

The F-250 Fixed Station

The Veritec F-250  reading  system is a complete  system  capable of reading and
decoding  Vericode(R)  symbols.  The Veritec F-250  consists of several  modular
elements.   Depending  upon  the  environment  and  operating   conditions,   an
appropriate  video  camera  is  selected  and  is  cabled  directly  to  a  high

                                  Page 7 of 52



performance  computer.  The  computer  is housed in a rugged  chassis  to permit
successful operation in industrial  environments.  A variety of modular software
programs,  customized  for  the  specific  application,  are  installed  in  the
computer.  Advanced  gray-scale  of color image  processing  and image  analysis
software result in extremely high reading reliability.

The F-250 reader constitutes a significant  advance from our earlier reader, the
F-225. The F-250 uses a Microsoft  Windows(R)  operating system, while the older
model uses DOS. The F-250 also uses a relatively inexpensive camera specifically
designed  for  computerized  vision  work,  whereas the F-225 used an  expensive
scientific grade camera and a frame grabber.

Because the F-250's camera is designed to work on  Windows-based  computers,  it
should   be  able  to  be   incorporated   into  a  wide   range   of   existing
computer-controlled manufacturing systems.

Secure ID Business

The new creation of a specialized  version of the  Vericode(R)  which is used to
encode biometric data into a 2-D matrix, called VSCode(TM),  will be marketed in
the arenas of corporate and national  identification  cards. Each unique version
of the encoding contains several hundred bytes of data for fingerprint and other
biometric  encoding.  This code can be  printed  or  etched on a large  range of
materials, most notably onto identification cards.

VSCode(TM)  is ideal for bankcards or high  security  applications.  Because the
code is  encrypted  on the card and not within a database,  VSCode(TM)  provides
high  privacy  for  the  individual  while  maintaining  high  security  for the
institution. VIVI has filed for a patent in Japan for the VSCode(TM).

Manufacturing Operations and Supplies

In 2004  and  2003  the  Company  used  one  source  for its  hand-held  scanner
purchases.  If  necessary,  the Company  believes it could  locate an  alternate
source for these hand-held scanners.

Patents

We have received U.S.  patents on the  Vericode(R):  number  4,924,078 issued in
1990 and number  5,612,524  issued in March  1997.  We have a  European  Patent,
EP0438841, in France, Germany, and Great Britain. U.S. patent 5,331,176,  issued
in 1994, covers a method for illuminating two-dimensional barcodes with handheld
readers.  We  believe  that our core  patents,  4,924,078  and  5,612,524  cover
technology  similar  to that  used by a wide  range of  companies.  We have sent
copies of our patents to many of these  companies,  suggesting  that they review
their  products  in light  of these  patents.  To date we have  received  little
interest in  licensing  our  patents,  but we intend to continue to explore this
opportunity.  We filed for an additional  U.S. patent related to the Vericode(R)
technology in 2002.

In November 2003,  Veritec formed a wholly owned subsidiary,  Vcode, a Minnesota
corporation,  to which it assigned three patents:  U.S.  Patent Nos.  4,924,078;
5,612,524  and  5,331,176.  Vcode,  in turn,  entered into an exclusive  license
agreement  with Vdata,  LLC,  an Illinois  limited  liability  company,  for the
purpose of  enforcement  and  licensing of said patents.  The license  agreement

                                  Page 8 of 52



provides that all cost and expense  related to the  enforcement and licensing of
the  patents  will be the  responsibility  of Vdata,  LLC.  The  parties  to the
licensing  agreement will share in net proceeds  arising from the enforcement or
sublicensing  of the  patents.  As of this  date  Vcode  and  Vdata,  LLC,  have
commenced patent enforcement  litigation against Nokia Corporation in the United
States District Court for the Northern  District of Illinois.  The litigation is
in the  discover  phase and no  opinion  can be  rendered  with  respect  to its
outcome.

Trademarks

We have filed applications to register the trademark  "VeriSecure" in the United
States.  We have  also  filed  applications  to  trademark  "VSCode(TM)"  in the
following countries:  Australia,  Taiwan, South Korea, Singapore,  Japan, China,
and Vietnam. In addition we have filed applications to register the VeriCode(TM)
in the following countries: China, Singapore,  Vietnam, and Australia. We have a
registered  trademark for  VeriCode(R)  in the United  States,  Taiwan and South
Korea.

Seasonality

We have not historically experienced seasonality.

Major Customers/Marketing

During the fiscal year ended June 30, 2004, four customers  accounted for 80% of
our revenues.  Our largest customer was Sungjin Neotech Co., Ltd.  ("SNC"),  our
Korean  distributor.  During the fiscal year ended June 30, 2003,  two customers
accounted  for  70% of our  sales.  Foreign  revenues  accounted  for 85% of the
Company's  revenues in fiscal year 2004 and 93% in fiscal year 2003. To date our
revenues are concentrated in Asia.

We previously received royalties from Mitsubishi Corporation under non-exclusive
license  agreements  for sales in Korea,  Taiwan,  and  other  countries.  These
royalties were paid on a quarterly basis. We have terminated  these  agreements.
Additional information is supplied under "Item 3 - Legal Proceedings." We do not
expect to receive additional royalties from Mitsubishi  Corporation.  We believe
that Mitsubishi  violated the contracts in several respects and are currently in
arbitration with Mitsubishi over these issues.

There  can be no  assurance  that our  sales and  licensing  activities  will be
successful or that they will generate significant revenues in the future.

Engineering, Research and Development

We currently have three  full-time  engineers and two consultants in Veritec-USA
and 3 full-time engineers in VIVI-Japan.  Despite the fact that we are trying to
improve our products and to develop new ones, there is no certainty that we will
be able to develop,  manufacture  and market  products  that will receive  broad
acceptance  and  permit us to  become  profitable.  See  "Item 6 -  Management's
Discussion  and Analysis - Operating  Expenses" for a discussion of research and
development expenses.




                                  Page 9 of 52



Competition

The "symbology" business in which we operate is intensely competitive. There can
be no assurance that we will be able to successfully  compete in the "symbology"
business.

Our VeriCode(R) / VSCode(TM)  symbol competes with alternative  machine-readable
symbologies  such as conventional  bar code systems,  including UPC, EAN Code 39
and Code 49,  and  alphanumeric  systems  such as OCR-A and  OCR-B.  Competitors
offering  these  alternative  symbologies  include  numerous  label and bar code
printer equipment companies who offer various parts of bar code related systems.

The "Data Matrix"  two-dimensional bar code is an established  competitor to the
Vericode(R).  The Data Matrix code was  popularized by Robotic  Vision  Systems,
Inc.,  which  declared the Data Matrix  symbol to be "in the public  domain." In
contrast,  our  Vericode(R)  Symbol and technology are protected by various U.S.
and European patents. We believe that while many potential customers will prefer
to use a system that is believed to be in the public  domain,  other  companies,
especially  those in the ID card business,  will prefer to purchase  "closed" or
proprietary  systems,  and that our  technology  may be  well-suited  for  these
potential customers.

Environmental Compliance

We believe that we are in compliance with all current federal and state
environmental laws.

Employees

As of June 30,  2004,  we had  thirteen  full-time  and one  part-time  employee
compared to six  full-time  employees  and two  part-time  employees in 2003. In
addition, several consultants have worked on various projects and specific needs
throughout the year. As we grow we continually  evaluate the employment needs of
the Company.

ITEM 2 DESCRIPTION OF PROPERTY

We are leasing approximately 4,200 square feet of office and laboratory space at
2445 Winnetka Avenue North, Golden Valley, MN 55427, which serves as our primary
place of business. This lease is with Van Thuy Tran, a director, chief executive
officer and chief financial  officer of the Company.  Our lease requires monthly
payments of $4,200 and runs through June 30, 2005.

We also lease  approximately  1,400 square feet of office space in Osaka,  Japan
which  serves as  VIVI-Japan's  primary  place of business.  Our lease  requires
monthly  payments of 243,000 Yen per month  ($2,244 per month at June 30,  2004)
and runs through February 28, 2006.

ITEM 3 LEGAL PROCEEDINGS

On June 30,  2000 we were served as a defendant  in the matter of  Wolodymyr  M.
Starosolsky vs.  Veritec,  Inc., et al., in the United States District Court for
the Central District of California (Case Number  CV-00-7516DT  (Wx)).  This suit



                                 Page 10 of 52



was brought by a shareholder and former director of the corporation.  The action
was brought against us, and various individuals  claiming that certain corporate
actions  were taken  without  proper  authority  of the  corporation's  board of
directors and/or contrary to the plan of  reorganization  the corporation  filed
and completed  under Chapter 11 of the U.S.  Bankruptcy  Act. In December  2000,
this case was  transferred to the United States  District Court for the District
of Minnesota.  Limited  discovery has been undertaken.  We intend to defend this
action vigorously.

On January 10, 2002, we initiated arbitration against Mitsubishi  Corporation in
Los   Angeles,   California,   alleging   breach  of   contract,   trade  secret
misappropriation and interference with business  opportunities;  seeking several
million  dollars  in  compensatory  damages,  punitive  damages,  legal fees and
accrued interest.  Mitsubishi  counterclaimed  on similar grounds,  also seeking
similar  damages and amounts.  The  arbitration  was split into two phases.  The
first phase,  completed in July 2003,  resulted in an interim  award  dismissing
most of our claims.  No decision on the second  phase,  completed  in  September
2004, has been issued by the arbitration panel.  Veritec is seeking $1.5 million
in attorneys' fees and costs if it prevails on the second phase.  Mitsubishi has
made a claim for compensatory damages of $11.25 million,  punitive damages of $2
million and legal fees and costs of $3.9 million in the second phase. No opinion
can be given at this time as to the final outcome of the arbitration.

In 2003,  a former  employee of the Company  asserted he was entitled to a fully
vested option to purchase  100,000 shares of Veritec common stock at an exercise
price of $.088 per share.  The Company denies this claim.  This former  employee
has not  proceeded  further with this claim.  Should such a claim be pursued the
Company would defend this action vigorously.

SEC Reporting Obligations

We are  subject  to  the  continuing  reporting  obligations  of the  Securities
Exchange Act of 1934 (the "1934 Act"),  which, among other things,  requires the
filing of annual and quarterly  reports and proxy  materials with the Securities
and Exchange Commission (the "SEC").  Prior to September 1999, we did not comply
with several filing requirements.  To our knowledge, there is no current inquiry
or  investigation  pending or threatened by the SEC in connection with our prior
reporting  violations.  However,  there can be no assurance  that we will not be
subject  to such  inquiry or  investigation  in the  future.  As a result of any
potential or pending inquiry by the SEC or other  regulatory  agency,  we may be
subject to penalties, including among other things, suspension of trading in our
securities,  court actions,  administrative  proceedings,  preclusion from using
certain  registration  forms  under the 1933 Act,  injunctive  relief to prevent
future violations and/or criminal prosecution.


We do not plan to issue an annual report to our shareholders.

The  public  may read and copy any  materials  we have filed with the SEC at the
SEC's Public  Reference Room at 450 Fifth Street,  N.W.,  Washington D.C. 20549.
The public may obtain  information on the operation of the Public Reference Room
by calling the SEC at  1-800-SEC-0330.  We electronically  file.  Filings may be
found  on the  Internet  site  maintained  by  the  SEC  at  www.SEC.gov.  Other
information  about  us can be found at our  website,  www.veritecinc.com  and by
contacting the Company at 2445 Winnetka Avenue North, Golden Valley, MN 55427.

                                 Page 11 of 52



ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters where submitted to a vote of security holders through solicitation of
proxies or otherwise during the fourth quarter.


                                     PART II

ITEM 5 MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

Our  common  stock is  traded in the  over-the-counter  market.  Quotations  are
available on the OTC bulletin board.  The common shares are not traded or quoted
on any automated  quotation system. The OTC Bulletin Board Symbol for our common
stock is "VRTC".  The  following  table sets forth the range of high and low bid
quotes of our common  stock per quarter as provided  by the  National  Quotation
Bureau (which reflect  inter-dealer prices without retail mark-up,  mark-down or
commission and may not necessarily represent actual transactions).

 Common Stock           Fiscal 2004                   Fiscal 2003
 ------------           -----------                   -----------
Quarter Ended          High        Low              High       Low

  September 30         .90        .25               .45       .26
  December 31          .50        .17               .36       .19
  March 31             .51        .25               .37       .20
  June 30              .75        .25               .60       .16

Shareholders

As of September 13, 2004 there were  approximately  845  shareholders of record,
inclusive  of those  brokerage  firms and/or  clearinghouses  holding our common
shares for their  clientele  (with each such brokerage  house and clearing house
being considered as one holder).

Dividend Information

We have not paid or  declared  any  dividends  upon our common  stock  since our
inception and, by reason of our present  financial  status and our  contemplated
financial  requirements,  we do  not  anticipate  paying  any  dividends  in the
foreseeable future.

Current Sales of Unregistered Securities

Effective June 25, 2003, we issued 150,000 shares of Veritec common stock to The
Matthews  Group as part of our purchase of their 50% ownership in VIVI-USA.  The
shares were issued at a price of $0.23 per share,  the reported  market price at
the date of the original VIVI-USA acquisition.  As these stock issuances did not
involve any public  offering,  they were exempt  from  registration  pursuant to
section 4(2) of the Securities Act of 1933.

On September 2, 2003, we issued 25,000 shares of Veritec  common stock to settle
an obligation to a former  employee.  The shares were issued at a price of $0.20
per share, the reported market price at the date the obligation was incurred. As

                                 Page 12 of 52



this stock  issuance  did not  involve any public  offering,  it was exempt from
registration pursuant to section 4(2) of the Securities Act of 1933.

On September 2, 2003, we issued  25,000 shares of Veritec  common stock to a new
director,  Charles Boyer.  The shares were issued at a price of $0.30 per share,
the reported  market price at the date the grant. As this stock issuance did not
involve any public offering, it was exempt from registration pursuant to section
4(2) of the Securities Act of 1933.


ITEM 6 MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Veritec was  incorporated in the state of Nevada on September 8, 1982.  Since we
emerged from  bankruptcy  in 1999 we have relied on payments  from our principal
shareholder, The Matthews Group, ("TMG"), to fund operations, as our revenue has
not  been  sufficient  to  cover  expenses.  As of June  30,  2004  TMG had paid
$1,148,440.  This  amount is  $19,811  more  than the  amount  specified  in the
bankruptcy  plan.  The remaining  obligation of TMG is $850,559,  which is to be
paid over the next 4 years.  We expect that TMG will continue to perform on this
obligation.

We had working capital deficits in the amount of $1,515,284 and $1,433,440 as of
June 30, 2004 and June 30, 2003,  respectively.  Working capital is an important
measure of our ability to meet our short-term obligations.

Results of Operations - June 30, 2004 compared to June 30, 2003

We had net loss of $(34,817) in the fiscal year ended June 30, 2004  compared to
a net loss of $(1,176,941) in the fiscal year ended June 30, 2003.

Revenue

Revenues rose from $2,352,391 in 2003 to $2,963,953 in 2004, an increase of 26%.
United States based sales rose from $1,181,870 in 2003 to $2,568,640 in 2004, an
increase of 117%.  In 2004 we  continued  the policy  begun in 2003 of providing
both hardware and software to customers. The acceptance of our security software
by  the  Asian  market  continued  in  2004.  Revenues  from  our  major  Korean
distributor remained strong in 2004. In addition,  we added a major new Japanese
distributor  in 2004.  This new Japanese  distributor  accounted  for 22% of our
sales in 2004.  Also,  sales to other customers  remained strong or increased in
2004. Sales for VIVI-Japan, our wholly owned subsidiary, declined to $395,313 in
2004 compared to $1,190,650 in 2003, a decrease of 67%.  $762,016 or 96% of this
decrease related to the sale of VIVI-Japan's textile customer. Adjusting for the
sale of this textile  customer,  sales for VIVI-Japan  declined from $428,634 to
$395,313, a decrease of 8%.

We continue to concentrate our efforts in the Asian market where we seem to have
the best opportunities to grow revenue rapidly.

Operating Expenses

Operating expenses in fiscal 2004 versus 2003 were as follows:




                                 Page 13 of 52



                                                 June 30, 2004   June 30, 2003
                                                 -------------   -------------
Selling, general and administrative expenses       $1,416,996     $1,430,785
Legal                                               1,287,297      1,133,169
Research and development                               74,589        148,163
                                                   ----------     ----------
                                                   $2,778,882     $2,712,217
                                                   ==========     ==========

Selling,  general and  administrative  expenses of $1,416,996 for the year ended
June  30,  2004  were   $(13,789)  or  1%  lower  than   selling,   general  and
administrative expense of $1,430,785 for the year ended June 30, 2003. Legal and
court fees relating to the  Mitsubishi  lawsuit and the other legal matters were
$1,287,297  compared to  $1,133,169,  an increase of $154,128 for the year ended
June 30, 2004 compared to 2003. We anticipate legal and court fees will decrease
in 2005 as the Mitsubishi arbitration moves towards completion.

Research  and  development  expenses of $74,589 for the year ended June 30, 2004
were $73,574 or 50% lower than research and development  expense of $148,163 for
the year ended June 30, 2003.  Research and development expense in 2003 included
expenses  relating  to a  development  agreement  with  Lite  On  Semiconductor,
additional  staffing,   and  contract  labor  costs  due  to  our  research  and
development  focus on the development of the VSCode(TM)  software.  Research and
development costs in 2004 returned to historical levels.

Interest  expense  for the year ended June 30,  2004 was  $108,986 or 47% higher
than interest  expense of $74,056 for the year ended June 30, 2003.  This higher
interest was the result of increased debt levels in fiscal 2004.

Strategic Restructuring and Operations Plan

We will  continue to focus on expanding our LCD markets in Asia by licensing our
software and our patents.  We believe that we can become a profitable company by
expanding  out  target  to  other  lucrative  markets  such as the "  Secure  ID
business," such as driver's licenses, license plates,  identification cards, and
credit cards.

Due to our  VSCode(TM)  capability of storing 4,451 bytes of data, our customers
will be able to  include  "biometric"  (fingerprint,  facial  dimensions,  etc.)
information  in the symbol.  This large data storage  capability  will allow the
user  to  retrieve  the  information  without  being  connected  to a  database.
Additionally,  our technology is proprietary,  and we provide security  features
within our hardware and software that protect against counterfeiting.

Capital Expenditures and Commitments

During the fiscal year ended June 30, 2004, we made $10,534 in capital purchases
compared to $11,520 in 2003.  Although we  continue  to  minimize  spending  for
capital expenditures,  we believe our need for additional capital equipment will
continue  because of the need to develop and expand our business.  The amount of
such  additional  capital is  uncertain  and may be beyond that  generated  from
operations.

"Item 12. Certain  Relationships and Related  Transactions"  describes principal
and accrued  interest  due on various  outstanding  indebtedness  that we owe to

                                 Page 14 of 52



related parties.  This related party indebtedness  totals $1,369,121 at June 30,
2004 (Notes Payable:  Related  Parties - $390,000;  Convertible  Notes:  Related
Parties - $747,374;  Accrued Interest - $231,747).  This  indebtedness is either
due on demand, past due, or due November 14, 2004. At this time the Company does
not have the monies  needed to repay these  obligations  and to continue to meet
operating needs.

The Company also has notes payable to banks totaling  $283,979 at June 30, 2004.
This indebtedness is due in monthly  installments of $9,557,  including interest
at 1.3% to 2.5%. These notes mature between March 2005 and December 2009.

Liquidity and Factors That May Affect Future Results

A number of uncertainties  exist that may affect our future  operating  results.
These uncertainties  include general economic  conditions,  market acceptance of
our products,  legal and court costs  associated with our various legal matters,
and our  ability  to manage  expense  growth.  In  particular,  if we receive an
adverse  outcome in Phase II of the  arbitration  proceeding  that we  initiated
against  Mitsubishi,  we will  likely not have  sufficient  cash to fulfill  any
awards  against  us or to pay our legal  fees.  Such an  adverse  outcome in the
arbitration  proceeding  could lead to our insolvency and have a serious adverse
effect on our operations.

We have  sustained  significant  losses  since  inception.  These  losses  could
continue into 2005 and future years.  Our cash on hand is not sufficient to fund
current operating needs. Therefore,  the continued operation of our company will
continue to be  dependent  on cash flows from The  Matthews  Group.  There is no
assurance that The Matthews Group will complete the  obligations  under the Plan
of  Reorganization or that the payment required to be made by The Matthews Group
will be adequate. We are seeking additional debt or equity financing,  but there
is no assurance that  additional  financing  will be obtained,  or that any such
financing will be sufficient for our needs.

Although no certainties  exist,  we feel that cash flows from operations will at
least  partially  fund cash needs in 2005.  Sales  leads  continue to be strong.
Based on past success  rates,  we believe a percentage of these leads will agree
to purchase product.  For 2005 we will continue to use our existing and possibly
new  distributors  to help  market our  products.  The  distributors  who signed
distributorship  agreements in 2004 and 2003  supported  our stronger  sales for
2004.  Several  more  potential  distributors  have shown  serious  interest  in
marketing our products in 2005. Cash will be generated by requiring distributors
to pay a one time up front  license  fee which  will give the  distributors  the
opportunity of discounted  software prices and allow the distributors to be more
competitive in their marketing region.

Continued  competition  may  drive  down  the  price  at  which  we can sell our
products,  and reduced  capital  expenditures  by our  customers may also have a
negative impact.

Net cash from operating  activities was $27,328 in 2004. Cash flows from the net
loss of  $(34,817)  were  further  reduced by a $768,517  increase  in  accounts
receivable.  This was offset by a $825,028  increase  in  accounts  payable  and
accrued expenses. Net cash from operating activities was $(118,316) in 2003. The
2003 cash flows from the net loss of  $(1,176,941)  were  offset by  significant


                                 Page 15 of 52



cash flows from reductions in accounts receivable,  inventory, prepaid expenses.
This was further  supplemented  by a $656,528  increase in accounts  payable and
accrued expenses  primarily  relating to legal and professional  fees related to
the Mitsubishi lawsuit and to our reporting obligations as a public company.

Cash flows from financing  activities  decreased to $191,427 in 2004 compared to
$295,963 in 2003. In 2004 The Matthews Group used the prepayment on subscription
receivable to pay all of the $222,222 in scheduled  payments on the subscription
receivable  resulting  in no cash inflow to the  Company.  In 2003 The  Matthews
Group used the prepayment on  subscription  receivable to pay all but $82,300 of
the $222,222 in scheduled payments due on the subscription  receivable.  At June
30, 2004 the remaining  prepayment on  subscription  receivable was $19,811.  In
2005 The  Matthews  Group  will  need to  resume  payments  on the  subscription
receivable  or  apply  other  obligations  owed to them  by the  Company  to the
subscription  receivable  and/or the prepayment on subscription  receivable.  In
August 2004, Van Tran applied  $84,333 in  compensation  owed her by the Company
against the prepayment on subscription  receivable.  This transaction  means The
Matthews Group can use the  prepayment to satisfy all of its scheduled  payments
under  the  subscription  agreement  through  November  2004.  At this time this
appears to be The Matthews Group's intent. Cash flows from financing  activities
were supplemented through borrowings from Van Tran and Larry Johanns, principals
in The Matthews  Group,  and The Matthews Group of $250,000 in 2004 and $290,200
in 2003.

At June 30, 2004 the Company had cash balances of $394,067 and bank certificates
of deposit of $120,257. Management has taken steps to manage expenses Management
is hopeful  existing cash,  together with cash flows  generated by product sales
and raising  capital will be sufficient  to fund  operations  through 2005,  but
there  is there is no  assurance  we will be  successful  in these  efforts.  As
discussed above, if we receive an adverse ruling in the Mitsubishi  arbitration,
we will likely not have sufficient cash available to meet our obligations.

Commitments and Contractual Obligations

The following table summarizes our contractual obligations as of June 30, 2004:


                                           Payment due by Period
                      --------------------------------------------------------------
Obligations              Total       1 Year      2-3 Years    4-5 Years   Thereafter
-----------           ----------   -----------  ----------   ----------   ----------
                                                           
Notes Payable -
   Related Parties    $  390,000   $  390,000         None         None         None
Convertible Notes -
   Related Parties    $  747,374   $  747,374         None         None         None
Long-Term Debt        $  283,979   $  114,681   $  103,296   $   52,742   $   13,260
Operating Leases      $   56,127   $   51,709   $    4,418         None         None
                      ----------   ----------   ----------   ----------   ----------
                      $1,477,480   $1,303,764   $  107,714   $   52,742   $   13,260
                      ==========   ==========   ==========   ==========   ==========


Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

                                 Page 16 of 52


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Accounts and Notes Receivable

The Company sells to domestic and foreign companies and grants  uncollateralized
credit  to  customers,  but  requires  deposits  on  unique  orders.  Management
periodically  reviews its accounts  receivable  and  provides an  allowance  for
doubtful accounts after analyzing the age of the receivable, payment history and
prior experience with the customer.  The estimated loss that management believes
is probable  is  included in the  allowance  for  doubtful  accounts.  While the
ultimate loss may differ,  management believes that any additional loss will not
have a material impact on the Company's financial position. Due to uncertainties
in the settlement  process,  however,  it is at least  reasonably  possible that
management's estimate will change during the near term.

Inventories

Inventories,  consisting of purchased  components for resale,  are stated at the
lower of cost or market, applying the first-in, first-out (FIFO) method.

Revenue Recognition

The Company accounts for revenue recognition in accordance with Staff Accounting
Bulletin  (SAB) 101 "Revenue  Recognition in Financial  Statements"  and related
amendments.  Revenues from software  sales,  product sales and  engineering  are
recognized  when  products are shipped or services  performed.  License fees are
recognized  upon  completion  of all  required  terms under the  agreement.  The
process  typically begins with a customer  purchase order detailing its hardware
specifications  so the  Company can  customize  its  software to the  customer's
hardware.  Once  customization is completed the Company typically  transmits the
software to the customer via the Internet.  Revenue is recognized at that point.
Once the software is transmitted the customers do not have a right of refusal or
return.  Under some  agreements the customers remit payment prior to the Company
having completed  customization or completion of any other required services. In
these  instances  the  Company  delays  revenue  recognition  and  reflects  the
prepayments as deferred revenue.

Shipping and Handling Fees and Costs

Shipping and handling  fees billed to customers  are  classified  as revenue and
shipping and handling costs are classified as cost of sales.

Intangible Assets

      Software  Costs:  On October  12,  1999,  the  Company  purchased  certain
      software, source code,  documentation,  manuals and other written material
      for $50,000 and 187,500  shares of Veritec common stock valued at $.80 per
      share. The Company has recorded this purchased software at cost, $200,000,
      and is amortizing it over 5 years using the straight-line method.

      Technology  Rights:  In 2003, the Company,  through  VIVI-Japan,  acquired
      technology  rights for the Delphi  scanner for  $85,243  ($80,000 in debt;
      25,000 shares of the Veritec  common stock at $.20 per share;  and $243 in
      incidental  costs).  These  technology  rights  are being  amortized  on a
      straight-line basis over their estimated useful life of three years.

                                 Page 17 of 52



Computer Software Costs

The Company capitalizes  certain software  development and production costs once
technological feasibility has been achieved. Software development costs incurred
prior  to  achieving  technological   feasibility  were  expensed  as  incurred.
Management  determined that technological  feasibility  occurred at the time the
Company's software was available for general release to customers.  Accordingly,
no computer software development costs have been capitalized in the accompanying
consolidated financial statements.

Stock-Based Consideration

The  Company  has  elected to  continue  following  the  accounting  guidance of
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to Employees",  for measurement and recognition of stock-based transactions with
employees. No compensation cost has been recognized for options issued under the
plans  when the  exercise  price of the  options  is at least  equal to the fair
market value of the common stock at the date of grant. Had compensation cost for
the stock options  issued been  determined  based on the fair value at the grant
date,  consistent  with the  provisions  of Statement  of  Financial  Accounting
Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation",  the effect
on the  Company's  2004 and 2003 net loss and loss per common  share  would have
been insignificant.





ITEM 7 FINANCIAL STATEMENTS

                                  VERITEC, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                       YEARS ENDED JUNE 30, 2004 AND 2003

                                TABLE OF CONTENTS
                                                                           Page

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM.....................19

INDEPENDENT AUDITORS' REPORT................................................20

CONSOLIDATED BALANCE SHEETS.................................................21

CONSOLIDATED STATEMENTS OF OPERATIONS.......................................23

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS...............................24

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT............................25

CONSOLIDATED STATEMENTS OF CASH FLOW........................................26

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS..................................27


                                 Page 18 of 52



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
Veritec, Inc.
Golden Valley, Minnesota

We have audited the accompanying consolidated balance sheet of Veritec, Inc. and
subsidiaries  (Company)  as of  June  30,  2004,  and the  related  consolidated
statements of operations,  comprehensive  loss,  stockholders'  deficit and cash
flows for the year then ended. These consolidated  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We  conducted  our audit in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
consolidated  financial statements are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit of the consolidated  financial  statements  provides a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial  position of Veritec,  Inc. and
subsidiaries as of June 30, 2004, and the results of their  operations and their
cash  flows for the year then ended in  conformity  with  accounting  principles
generally accepted in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going  concern.  As described in Note 2, the
Company has  accumulated  losses of $13,323,448  from inception to June 30, 2004
and at June 30, 2004 the Company has a working capital  deficiency of $1,515,284
and an excess of liabilities  over assets of $1,602,789.  These conditions raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans  regarding  these matters are also  discussed in Note 2. The
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

As  discussed in Note 11, the Company is involved in various  litigation,  which
could have a significant effect on the Company.

/s/ Lurie Besikof Lapidus & Company, LLP

Lurie Besikof Lapidus & Company, LLP
Minneapolis, Minnesota
October 12, 2004


                                 Page 19 of 52


                      CALLAHAN, JOHNSTON & ASSOCIATES, LLC
                  CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS


                          INDEPENDENT AUDITORS' REPORT

To The Board of Directors
Veritec, Inc.
Golden Valley, Minnesota

We have audited the accompanying consolidated balance sheet of Veritec, Inc., as
of June  30,  2003,  and the  related  consolidated  statements  of  operations,
comprehensive loss,  stockholders'  equity (deficit) and cash flows for the year
then ended.  These consolidated  financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable  assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  consolidated  financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit of the consolidated  financial  statements provides a reasonable basis for
our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Veritec, Inc., as of
June 30, 2003, and the results of its operations and its cash flows for the year
then ended in conformity with accounting  principles  generally  accepted in the
United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going  concern.  As described in Note 2, the
Company  incurred a net loss of $1,176,941  during the year ended June 30, 2003,
and, as of that date,  had an excess of  liabilities  over assets of $1,789,823.
Those conditions raise substantial doubt about the Company's ability to continue
as a going concern.  The  consolidated  financial  statements do not include any
adjustments that might result from the outcome of this matter.

/s/ Callahan, Johnston & Associates, LLC

CALLAHAN, JOHNSTON & ASSOCIATES, LLC
Minneapolis, Minnesota
September 24, 2003


            7400 Lyndale Avenue South, Suite 140, Richfield, MN 55423
                  Telephone: (612) 861-0970 Fax: (612) 861-5827
                          Email: cjacallahan@qwest.net


                                 Page 20 of 52


                                  VERITEC, INC.

                           CONSOLIDATED BALANCE SHEETS

                             JUNE 30, 2004 AND 2003

                                                           2004        2003
                                                        ----------   ----------
ASSETS

Current Assets:
   Cash                                                 $  394,067   $  325,193
   Certificates of deposit                                 120,257           --
   Accounts and notes receivable:
      Trade, net of allowance for doubtful
         accounts of $35,000 and $25,000                   949,802      185,174
   Inventories                                              20,730       11,585
        Prepaid expense - legal retainer                   100,000           --
        Prepaid expenses - other                            10,291       32,791
                                                        ----------   ----------
           Total Current Assets                          1,595,147      554,743
                                                        ----------   ----------

Property and Equipment:
   Furniture and equipment                                  66,032       62,511
   Vehicle                                                  41,481       41,481
                                                        ----------   ----------
                                                           107,513      103,992
   Less accumulated depreciation                            94,662       89,323
                                                        ----------   ----------
                                                            12,851       14,669
                                                        ----------   ----------

Other Assets:
   Software costs, net of accumulated amortization
    of $198,473 and $158,473                                13,334       53,334
   Technology rights, net of accumulated amortization
      of $43,716 and $18,703                                41,527       66,540
Note receivable                                             19,622           --
   Security deposits and other assets                       14,270        7,827
                                                        ----------   ----------
                                                            88,753      127,701
                                                        ----------   ----------
           Total Assets                                 $1,696,751   $  697,113
                                                        ==========   ==========

                 See notes to consolidated financial statements


                                 Page 21 of 52


                                  VERITEC, INC.

                                 BALANCE SHEETS

                             JUNE 30, 2004 AND 2003

                                                      2004           2003
                                                  ------------    ------------
LIABILITIES AND STOCKHOLDERS'  DEFICIT

Current Liabilities:
   Notes payable - related parties                $    390,000    $    340,000
   Convertible notes - related party                   747,374         497,374
   Current maturities of long-term debt                114,681         109,878
   Accounts payable                                  1,485,851         777,414
   Accrued expenses:
      Payroll and related                              129,915         107,015
      Interest                                         231,747         130,763
                                                                        25,739
      Other                                             10,863
                                                  ------------    ------------
              Total Current Liabilities              3,110,431       1,988,183

Long-Term Debt, less current maturities                169,298         256,720

Prepayment on Stock and Subscription Receivable         19,811         242,033
                                                  ------------    ------------

              Total Liabilities                      3,299,540       2,486,936
                                                  ------------    ------------

Commitments and Contingencies

Stockholders'  Deficit:
   Preferred stock, par value $1.00;
      authorized 10,000,000 shares,
      275,000 shares of Series H
      authorized, 76,000 shares issued                 366,007         366,007
   Common stock, par value $.01;
      authorized 20,000,000 shares, 7,071,849
         and 7,126,849 shares issued                    70,718          71,268
   Subscription receivable                            (717,717)       (860,326)
   Additional paid-in capital                       11,990,954      11,922,440
   Accumulated deficit                             (13,323,448)    (13,288,631)

   Cumulative translation adjustment                    10,697            (581)
                                                  ------------    ------------
              Total Stockholders' Deficit           (1,602,789)     (1,789,823)
                                                  ------------    ------------

              Total Liabilities and
                 Stockholders' Deficit            $  1,696,751    $    697,113
                                                  ============    ============

                 See notes to consolidated financial statements


                                 Page 22 of 52


                                  VERITEC, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                       YEARS ENDED JUNE 30, 2004 AND 2003

                                                      2004             2003
                                                   -----------      -----------
Revenues                                           $ 2,963,953      $ 2,352,391

Cost of sales                                          261,474          741,769
                                                   -----------      -----------
Gross profit                                         2,702,479        1,610,622
                                                   -----------      -----------

Operating Expenses:
  Selling, general and administrative                1,416,996        1,430,785
  Legal                                              1,287,297        1,133,169
  Research and development                              74,589          148,163
                                                   -----------      -----------
Total Expenses                                       2,778,882        2,712,117
                                                   -----------      -----------

Loss from Operations                                   (76,403)      (1,101,495)
                                                   -----------      -----------

Other Income (Expense):

  Interest expense                                    (108,986)         (74,056)

  Lease buyout                                          45,098               --

  Sale of textile customer                             102,806               --

  Other income                                           4,568               --
                                                   -----------      -----------
Total Other Income (Expense)                            43,486          (74,056)
                                                   -----------      -----------

Net Loss before Income Taxes                           (32,917)      (1,175,551)


Foreign Income Tax Expense                               1,900            1,390
                                                   -----------      -----------
Net Loss                                           $   (34,817)     $(1,176,941)
                                                   ===========      ===========

Basic Loss Per Common Share                        $     (0.00)     $     (0.17)
                                                   ===========      ===========
Diluted Loss Per Common Share                      $     (0.00)     $     (0.17)
                                                   ===========      ===========
Weighted Average Common Shares
     Outstanding - Basic and Diluted                 7,074,767        7,031,846
                                                   ===========      ===========

                 See notes to consolidated financial statements


                                 Page 23 of 52


                                  VERITEC, INC.

                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

                       YEARS ENDED JUNE 30, 2004 AND 2003

                                                      2004              2003
                                                   -----------      -----------

Net Loss                                           $   (34,817)     $(1,176,941)

Foreign Currency Translation Adjustment
                                                        11,278             (581)
                                                   -----------      -----------

Comprehensive Loss                                 $   (23,539)     $(1,177,522)
                                                   ===========      ===========

                 See notes to consolidated financial statements


                                 Page 24 of 52


                                  VERITEC, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

                       YEARS ENDED JUNE 30, 2004 AND 2003



                                                                                            Accumulated
                                                                                              Other
                                                                                              Compre-
                              Preferred Stock      Common Stock                  Additional   hensive
                             ----------------  -------------------- Subscription   Paid in    Income     Accumulated  Stockholders'
                             Shares   Amount    Shares     Amount   Receivable     Capital    (Loss)      Deficit        (Deficit)
                             ------  --------  ---------  --------- ----------   -----------  -------   ------------   ------------
                                                                                            
BALANCE, July 1, 2002        76,000  $366,007  6,946,849  $ 69,469  $(989,417)   $11,795,109  $    --   $(12,111,690)  $  (870,522)

  Issuance of common stock
    for Technology rights
    and services at $.20
    per share                    --        --     30,000       300         --          5,700       --             --         6,000
  Issuance of restricted
    common stock to related
    party as part of
    acquisition at $.20 per
    share                        --        --    150,000     1,500         --         28,500       --             --        30,000
  Imputed interest on
    subscription receivable      --        --         --        --    (93,131)        93,131       --             --            --
  Received on
    subscription receivable      --        --         --        --    222,222             --       --             --       222,222
  Foreign currency
    translation adjustments      --        --         --        --         --             --     (581)            --          (581)
  Net loss                       --        --         --        --         --             --       --     (1,176,941)   (1,176,941)
                                                                                                        ------------   -----------

BALANCE, June 30, 2003       76,000   366,007  7,126,849    71,268   (860,326)    11,922,440     (581)   (13,288,631)   (1,789,823)
  Acquisition and
    retirement of shares at
    $.23 per share               --        --   (120,000)   (1,200)        --        (26,400)      --             --       (27,600)
  Exercise of option to
    purchase shares at $.23
    per share                    --        --     15,000       150         --          3,300       --             --         3,450
  Issuance of common stock
    to settle liability at
    $.20 per share               --        --     25,000       250         --          4,750       --             --         5,000
  Issuance of common stock
    for Board of Director
    fees at  $.30 per share      --        --     25,000       250         --          7,250       --             --         7,500
  Imputed interest on
    subscription receivable      --        --         --        --    (79,614)        79,614       --   ------------  ------------
  Received on
    subscription receivable      --        --         --        --    222,223             --       --             --       222,223
  Foreign currency
    translation adjustments      --        --         --        --         --             --   11,278             --        11,278
  Net loss                       --        --         --        --         --             --       --        (34,817)      (34,817)
                                                                                                        ------------   -----------
BALANCE, June 30, 2004       76,000  $366,007  7,071,849  $ 70,718  $(717,717)   $11,990,954  $10,697   $(13,323,448)  $(1,602,789)



                 See notes to consolidated financial statements

                                 Page 25 of 52



                                  VERITEC, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOW
                       YEARS ENDED JUNE 30, 2004 AND 2003



                                                               2004           2003
                                                           -----------    -----------
                                                                    
Cash flow from operating activities:
  Net loss                                                 $   (34,817)   $(1,176,941)
  Adjustments to reconcile net loss to
    net cash provided (used) by operating activities:
      Depreciation                                              10,714         11,207
      Amortization of intangibles                               65,013         58,703
      Issuance of stock for services                             7,500          1,000
      Loss on disposal property and equipment                      449             --
      Common stock retired from sale of textile customer       (27,600)            --
  (Increase) decrease in operating assets:
    Accounts receivable                                       (768,517)       115,765
    Inventories                                                 (8,956)       106,953
    Prepaid expenses                                           (85,067)       108,469
    Security deposits and other assets                          43,581             --
  Increase (decrease) in operating liabilities:
    Accounts payable and accrued expenses                      825,028        656,528
                                                           -----------    -----------
Net cash provided (used) by operating activities                27,328       (118,316)
                                                           -----------    -----------
Cash flow from investing activities:
  Purchase of certificates of deposit                         (117,469)            --
  Purchases of equipment                                       (10,534)       (11,520)
                                                           -----------    -----------

Net cash used by investing activities                         (128,003)       (11,520)
                                                           -----------    -----------
Cash flow from financing activities:
  Checks issued in excess of deposits                               --        (35,523)
  Proceeds from stock issuance, subscription
    receivable, and prepayment on stock                             --         82,300
  Proceeds from exercise of stock option                         3,450             --
  Proceeds from notes payable - related parties                305,000        290,200
  Payments on notes payable - related parties                   (5,000)       (10,000)
  Proceeds from long-term debt                                      --         72,500
  Payments on long-term debt                                  (112,023)      (103,514)
                                                           -----------    -----------
Net cash provided by financing activities                      191,427        295,963
                                                           -----------    -----------

Effect of exchange rate changes on cash                        (21,878)           306
                                                           -----------    -----------

Increase in cash                                                68,874        166,433
Cash at beginning of year                                      325,193        158,760
                                                           -----------    -----------
Cash at end of year                                        $   394,067    $   325,193
                                                           ===========    ===========


                 See notes to consolidated financial statements


                                 Page 26 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

Veritec, Inc. (Veritec) was incorporated in Nevada on September 8, 1982. Veritec
is  primarily  engaged  in  development,  marketing  and  sales  of  a  line  of
microprocessor-based  encoding and  decoding  system  products  that utilize our
patented Vericode(R) Symbol technology.  Veritec's readers and scanners enable a
manufacturer  or  distributor  to attach  unique  identifiers  or coded  symbols
containing   binary   encoded  data  to  a  product   that   enables   automatic
identification  and  collection of data.  Veritec has also developed its Secured
Identification  System with its VSCode(TM) that enables the storage of biometric
information of the two-dimensional VSCode(TM) for subsequent verification of its
authenticity.  Veritec is a world  leader in  creating  two-dimensional  barcode
technology and holds key patents in Europe and the United States.

On February 25, 2002, Veritec Iconix Ventures,  Inc. (VIVI-USA) was incorporated
under the laws of the State of  Delaware.  In April  2002,  the  Veritec and The
Matthews Group, a related party, each contributed  $50,000 and 150,000 shares of
the Veritec's common stock for 50% ownership interests each in VIVI-USA.

In  April  2002,   VIVI-USA  completed  the  acquisition  of  Iconix,  Inc.  for
consideration  of $100,000 and 300,000 shares of Veritec  common stock.  Iconix,
Inc. was formed in 1995 and is located in Osaka, Japan. Iconix, Inc. is a system
integrator and developer of two dimensional  identification  software,  hardware
and solutions. At the time of its purchase by VIVI-USA, Iconix, Inc. was renamed
Veritec Iconix  Ventures,  Inc.  (VIVI-Japan).  VIVI-Japan is currently the sole
licensee of the CP code patents in Asia. Veritec feels synergies with VIVI-Japan
made the acquisition of a 50% ownership interest in VIVI-USA desirable.

On June 25,  2003,  Veritec  entered  into an agreement to purchase The Matthews
Group's 50% interest in VIVI-USA at the acquisition price of $50,000 and 150,000
shares of Veritec common stock,  the original price paid by The Matthews  Group.
Veritec  issued 150,000 shares of Veritec common stock to The Matthews Group and
issued a  promissory  note of $50,000  (Note 4). At the same time,  we agreed to
sell  VIVI-Japan's  textile  business to Com Techno Alpha Inc. (Com  Techno),  a
Japanese corporation.  As a part of the sale, Yoshihiro Tasaka, the principal of
Com Techno and a former employee and officer of VIVI-Japan,  agreed to return to
us 120,000 shares of Veritec common stock. This stock was returned and cancelled
in fiscal 2004.  Com Techno also agreed to pay us 8,100,000  yen to be paid at a
rate  of  monthly  rate  of  225,000  yen  for 36  months  ($67,782  and  $1,883
respectively  in U.S.  dollars).  The  agreement  provides for  acceleration  of
payments for each sale of a Tuft Controller by Com Techno to this customer.

In May 2004 VIVI-USA was dissolved and  VIVI-USA's  investment in VIVI-Japan was
transferred to the Veritec.


                                 Page 27 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

Business (Continued)

In November 2003, Veritec formed a wholly owned subsidiary, Vcode Holdings, Inc.
(Vcode),  a Minnesota  corporation,  to which it assigned  three  patents:  U.S.
Patent Nos. 4,924,078;  5,612,524 and 5,331,176. Vcode, in turn, entered into an
exclusive  license  agreement  with Vdata,  LLC, an Illinois  limited  liability
company,  for the purpose of enforcement and licensing the patents.  The license
agreement provides that all expenses related to the enforcement and licensing of
the  patents  will be the  responsibility  of Vdata,  LLC.  The  parties  to the
licensing  agreement will share in net proceeds  arising from the enforcement or
sublicensing  of the  patents.  As of June  30,  2004,  there  has  been no such
proceeds.

Principles of Consolidation

Veritec,  VIVI-USA,  VIVI-Japan  and  Vcode  (collectively  referred  to as  the
Company)  represent  the  consolidated  group.  The  accompanying   consolidated
financial  statements  include the  accounts of the Veritec and its wholly owned
subsidiaries,  VIVI-USA,  VIVI-Japan,  and  in  2004,  Vcode.  All  intercompany
transactions and balances were eliminated in consolidation.

Use of Estimates

The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements and reported  amounts of revenues and expenses  during the
reporting period. Actual results could differ from those estimates.

Cash Concentrations

The Company  maintains  its United  States based bank  balance at one  financial
institution.  At times,  this  balance may exceed  federally  insured  limits of
$100,000.  The  Company  has not  experienced  any losses in such  accounts  and
believes it is not exposed to any significant  credit risk on its cash balances.
Bank  balances in Japan are at four banks.  These  balances  are  governmentally
insured up to  10,000,000  Yen per bank  ($92,336 at June 30,  2004).  At times,
these balances may exceed the governmentally insured limits. The Company has not
experienced  any losses in such  accounts  and believes it is not exposed to any
significant credit risk on its cash balances.


                                 Page 28 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

Accounts and Notes Receivable

The Company sells to domestic and foreign companies and grants  uncollateralized
credit  to  customers,  but  require  deposits  on  unique  orders.   Management
periodically  reviews its accounts  receivable  and  provides an  allowance  for
doubtful accounts after analyzing the age of the receivable, payment history and
prior experience with the customer.  The estimated loss that management believes
is probable  is  included in the  allowance  for  doubtful  accounts.  While the
ultimate loss may differ,  management believes that any additional loss will not
have a material impact on the Company's financial position. Due to uncertainties
in the settlement  process,  however,  it is at least  reasonably  possible that
management's estimate will change during the near term.

Inventories

Inventories,  consisting of purchased  components for resale,  are stated at the
lower of cost or market, applying the first-in, first-out (FIFO) method.

Property and Equipment

Property  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Depreciation  is computed  using the  straight-line  method  over the  estimated
useful lives of 3 to 7 years. When assets are retired or otherwise  disposed of,
the cost and related accumulated  depreciation are removed from the accounts and
the resulting gain or loss is recognized in income.  The cost of maintenance and
repairs is  expensed as  incurred;  significant  renewals  and  betterments  are
capitalized.

Financial Instruments

The fair value of cash, certificates of deposit,  accounts and notes receivable,
accounts  payable,  accrued  expenses,  and short-term  debt  approximate  their
carrying values due to the short-term nature of these financial instruments.

The carrying  value of the  subscription  receivable is estimated to approximate
its fair value as a result of the 10% interest rate used for imputing  interest.
No quoted market value is available for this instrument.


                                 Page 29 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

Intangible Assets

      Software Costs:

      On October 12, 1999, the Company purchased certain software,  source code,
      documentation,  manuals and other written material for $50,000 and 187,500
      shares of  restricted  common stock valued at $.80 per share.  The Company
      recorded this purchased software at cost,  $200,000,  and is amortizing it
      over 5 years using the straight-line method.

      Technology Rights:

      In 2003, the Company,  through VIVI-Japan,  acquired technology rights for
      the  Delphi  scanner  for  $85,243  ($80,000  in debt;  25,000  shares  of
      Veritec's common stock at $.20 per share;  and $243 in incidental  costs).
      These technology rights are being amortized on a straight-line  basis over
      their estimated useful life of three years.

      Future amortization of software and technology rights is as follows:

            Year Ending June 30,                Amount
            --------------------                ------
            2005                               $42,647
            2006                                12,214
                                               -------
                                               $54,861
                                               =======

Computer Software Costs

The Company capitalizes  certain software  development and production costs once
technological feasibility has been achieved. Software development costs incurred
prior  to  achieving   technological   feasibility  are  expensed  as  incurred.
Management  determined that technological  feasibility  occurred at the time the
Company's software was available for general release to customers.  Accordingly,
no computer software development costs have been capitalized in the accompanying
consolidated financial statements.

Long-Lived Assets

The Company reviews its long-lived and intangibles assets to determine potential
impairment by comparing the carrying value of the long-lived assets  outstanding
with estimated  future cash flows expected to result from the use of the assets,
including  cash flows from  disposition.  Should the sum of the expected  future
cash flows be less than the  carrying  value,  the Company  would  recognize  an
impairment  loss.  Management  determined  that no  impairment  of long-lived or
intangible assets existed at June 30, 2004 or 2003.


                                 Page 30 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

Revenue Recognition

The Company accounts for revenue recognition in accordance with Staff Accounting
Bulletin  (SAB) 101 "Revenue  Recognition in Financial  Statements"  and related
amendments.  Revenues from software  sales,  product sales and  engineering  are
recognized  when  products are shipped or services  performed.  License fees are
recognized  upon  completion  of all  required  terms under the  agreement.  The
process  typically begins with a customer  purchase order detailing its hardware
specifications  so the  Company can  customize  its  software to the  customer's
hardware.  Once  customization is completed the Company typically  transmits the
software to the customer via the Internet.  Revenue is recognized at that point.
Once the software is transmitted the customers do not have a right of refusal or
return.  Under some  agreements the customers remit payment prior to the Company
having completed  customization or completion of any other required services. In
these  instances  the  Company  delays  revenue  recognition  and  reflects  the
prepayments as deferred revenue.

Shipping and Handling Fees and Cost

Shipping  and  handling  fees billed to  customers  are included in revenues and
shipping and handling costs are included as cost of sales.

Advertising

Advertising costs are expensed as incurred and totaled $4,951 in fiscal 2004 and
$19,797 in fiscal 2003.

Research and Development

Research and development costs are expensed as incurred.

Earnings (Loss) Per Common Share

Basic  earnings  (loss) per common  share (EPS) is  computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding for the year.  Diluted earnings (loss) per common share, in addition
to the  weighted-average  determined  for basic  earnings  per  share,  includes
potential  dilution that could occur if  securities or other  contracts to issue
common  stock were  exercised  or  converted  into common  stock.  Common  stock
equivalents  issuable upon  exercise of stock  options and  warrants,  using the
treasury  stock  method,  conversion  of the  Series H  Preferred  stock and the
conversion  of  the  notes  payable  and  related  accrued  interest  using  the
"if-converted"  method are  included  in the diluted  earning  (loss) per common
share when dilutive. All such potentially dilutive instruments were antidulitive
for 2004 and 2003.


                                 Page 31 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

Stock-Based Consideration

The  Company  has  elected to  continue  following  the  accounting  guidance of
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to Employees," for measurement and recognition of stock-based  transactions with
employees. No compensation cost has been recognized for options issued under the
plans  when the  exercise  price of the  options  is at least  equal to the fair
market value of the common stock at the date of grant. Had compensation cost for
the stock options  issued been  determined  based on the fair value at the grant
date,  consistent  with the  provisions  of Statement  of  Financial  Accounting
Standards (SFAS) No. 123, "Accounting for Stock-Based  Compensation," the effect
on the  Company's  2004 and 2003 net loss and loss per common  share  would have
been insignificant.

Reclassifications

Certain reclassifications have been made to the fiscal 2003 consolidated
financial statements to conform the to fiscal 2004 presentation. These
reclassifications had no effect on net loss or net cash flows.

NOTE 2 - GOING CONCERN

The accompanying  consolidated  financial statements have been prepared assuming
the Company  will  continue  as a going  concern.  As shown in the  accompanying
consolidated  financial statements,  Veritec has lost $13,323,448 from inception
to June 30, 2004. At June 30, 2004, the Company had a $1,515,284 working capital
deficiency and a stockholders'  deficit of $1,602,789.  These  conditions  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
The consolidated  financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

In September 1999, The Matthews Group committed to:

o     Invest the $2,000,000 in assets required under the Plan of Reorganization
      (Note 8)
o     Pay the delinquent amounts due under the secured note (Note 5), and
o     Finance the operations of the Company.

The Company is  dependent  on The Matthews  Group to meet its  operating  needs.
Through  June 30,  2004,  The  Matthews  Group has funded  $1,129,629  under the
subscription  receivable and made prepayments on the subscription  receivable of
$19,811 to assist the Company in meeting its cash flow needs. The Matthews Group
further made payments toward and subsequently paid off a secured note to prevent
the  secured  noteholders  from  foreclosing  (Note 5). The  Matthews  Group has
indicated  it will  continue  to meet  its  obligation  under  the  subscription
receivable  (Note 8). There is no assurance The Matthews Group will be available
to continue to meet its obligation under the subscription receivable.


                                 Page 32 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - GOING CONCERN (Continued)

The Company's  management is aggressively  pursuing new sales  opportunities for
the Company.  Management is hopeful that it will be successful in these efforts,
which will improve its ability to realize  assets and settle  liabilities in the
normal course of  operations.  However,  there is no assurance  that the Company
will  succeed in these  efforts or that the  Company  will  continue  as a going
concern.

NOTE 3 - CERTIFICATES OF DEPOSIT

The certificates of deposit are marketable debt securities and are classified as
held-to-maturity securities. Cost plus accrued interest approximates fair value.
These securities mature from May 2005 to June 2005.

NOTE 4 - NOTES PAYABLE - RELATED PARTIES

In October  2002,  the  Company's  President,  Van Tran,  loaned  $90,000 to the
Company for working capital.  This note is unsecured,  bears 10% interest and is
due on  demand.  As of June 30,  2004 and June 30,  2003  this note has not been
repaid.  Interest expense on this indebtedness totaled $9,000 in 2004 and $6,633
in 2003. Accrued interest on this indebtedness  totaled $15,633 at June 30, 2004
and $6,633 at June 30, 2003.

In fiscal years 2003 and 2002 The Matthews Group loaned the Company an aggregate
of $250,000 for working  capital.  These notes are unsecured,  bear 10% interest
and were due May 25, 2003 to June 23,  2003.  As of June 30,  2004,  these notes
have not been repaid.  Interest expense on this indebtedness  totaled $25,000 in
2004 and $11,585 in 2003. Accrued interest on this indebtedness  totaled $35,069
at June 30, 2004 and $10,069 at June 30, 2003.

In June 2003, Veritec entered into an agreement to purchase The Matthews Group's
50% ownership of VIVI-USA.  As part of this  agreement,  the Company  issued The
Matthews Group a promissory note of $50,000.  The promissory note to The Mathews
Group bears interest at an annual rate of 10% and was due June 25, 2004. At June
30,  2004,  this  indebtedness  has not been  repaid.  Interest  expense on this
indebtedness  totaled $5,000 in 2004 and $68 in 2003.  Accrued  interest on this
indebtedness totaled $5,068 at June 30, 2004 and $68 at June 30, 2003.

In November 2003, a consultant and  shareholder of the Company loaned $50,000 to
the Company for working  capital.  This note is  unsecured,  bears 10%  interest
payable  monthly  and is  due  November  12,  2004.  Interest  expense  on  this
indebtedness  totaled  $4,428 in 2004.  Accrued  interest  on this  indebtedness
totaled $174 at June 30, 2004. This note and all accrued interest were repaid in
September 2004.


                                 Page 33 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - CONVERTIBLE NOTES - RELATED PARTIES

In April 2002,  The Matthews  Group  loaned  $100,000 to the Company for working
capital and to fund its investment in VIVI-USA (Note 1). This note is unsecured,
bears annual 10% interest  and was due March 28, 2003.  Interest  expense to The
Matthews Group on this indebtedness  totaled $10,000 in 2004 and $9,664 in 2003.
Accrued  interest  on this  indebtedness  totaled  $21,506 at June 30,  2004 and
$11,506 at June 30, 2003. At the option of The Matthews Group,  all or a portion
of this  indebtedness  can be converted into Veritec,  Inc. common stock at $.25
per share.

The  Matthews  Group paid an  obligation  on behalf of the Company to holders of
secured  notes  payable  collectively  called "The Gant Group."  Payments by The
Matthews  Group  to the Gant  Group  totaled  $366,522  (principal  -  $286,453;
interest - $75,069;  and legal fees - $5,000).  These  amounts  paid to the Gant
Group plus  accrued  interest  of $30,853  owed to The  Matthews  Group on these
advances were  incorporated  into a $397,375 note on December 1, 2000. This note
is unsecured,  bears 10% annual interest and is due on demand.  Interest expense
on this indebtedness  totaled $39,737 in 2004 and 2003. Accrued interest related
to this indebtedness  totaled $142,293 at June 30, 2004 and $102,556 at June 30,
2003. At the option of The Matthews Group, all or a portion of this indebtedness
can be converted into Veritec, Inc. common stock at $.10 per share.

In  November  2003,  Van Tran (the  Company's  President)  and Larry  Johanns (a
principal  of The  Matthews  Group)  loaned  $250,000 to the Company for working
capital.  These  notes  are  unsecured,  bear 10%  annual  interest  and are due
November 14, 2004.  Interest  expense on this  indebtedness  totaled  $15,822 in
2004. Accrued interest on this indebtedness totaled $15,822 at June 30, 2004. At
the option of these related parties,  all or a portion of this  indebtedness can
be converted into Veritec, Inc. common stock at $.25 per share.

NOTE 6 - LONG-TERM DEBT



                                                                         2004                 2003
                                                                      ---------            ---------
                                                                                     
Notes payable to banks are due in monthly installments of
  $9,557, including interest at 1.3% to 2.5%, collateralized by all
  corporate assets of VIVI-Japan and the personal guarantee of
  VIVI-Japan's President, due March 2005 to December 2009.            $ 283,979            $ 351,911

Less current maturities                                                 114,681              109,878
                                                                      ---------           ----------

                                                                      $ 169,298            $ 242,033
                                                                      =========            =========



                                 Page 34 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - LONG-TERM DEBT (Continued)

Future maturities of long-term debt are as follows:

    Year Ending June 30,
    --------------------
    2005                                        $ 114,681
    2006                                           76,925
    2007                                           26,371
    2008                                           26,371
    2009                                           26,371
    Thereafter                                     13,260
                                                ---------

                                                $ 283,979
                                                =========

NOTE 7 - PREPAYMENT ON SUBSCRIPTION RECEIVABLE

The Matthews Group has made prepayments against its subscription  payable to the
Company (Note 8). These prepayments are unsecured and non-interest  bearing.  It
is assumed the  prepayment  at June 30, 2004,  will also  ultimately  be applied
against the subscription receivable.

NOTE 8 - STOCKHOLDERS' DEFICIT

Preferred Stock

The  Articles  of  Incorporation  of  Veritec  authorize  10,000,000  shares  of
preferred  stock with a par value of $.01 per share.  The Board of  Directors is
authorized  to  determine  any number of series into which  shares of  preferred
stock may be divided and to determine the rights,  preferences,  privileges  and
restrictions granted to any series of the preferred stock.

As  part of the  Plan  of  Reorganization  approved  in  1999,  a new  Series  H
Convertible Preferred Stock was authorized. The Plan called for Veritec to issue
275,000 shares of restricted  Series H convertible  preferred  stock in exchange
for assets of $2,000,000  being  invested  into Veritec.  Each share of Series H
Convertible  Preferred  Stock is  convertible  into 10 shares  of the  Veritec's
common stock at the option of the holder.

In  September  1999,  The Matthews  Group  received  275,000  shares of Series H
convertible  preferred  stock in exchange for a promissory note in the amount of
$2,000,000 (Note 8 - Subscription Receivable).  The Matthews Group exercised the
conversion  privilege  and  converted  200,000  preferred  shares  to  2,000,000
restricted shares of the Veritec's common stock.


                                 Page 35 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - STOCKHOLDERS' DEFICIT (Continued)

Preferred Stock (Continued)

Stock Options

Veritec  issued  options to various  directors,  employees and  consultants on a
discretionary  basis.  These  options are for the  purchase of a fixed number of
shares  of  stock  of  Veritec  at  a  stated  price  for  a  specified  period.
Compensation cost is measured by the difference  between the quoted market price
of the  stock at the date of grant  and the  price,  if any,  to be paid for the
stock at exercise date. In 2004 and 2003, the Company did not issue any options.
The current options expire in June 2006.

A summary of stock options is as follows:

                                                        Option Price
                                       Number of          Range Per
                                        Shares              Share
                                       ---------        ------------

Balance at June 30, 2002                180,000         $.09 to $.80
Expired                                 (25,000)            $0.31
                                       --------
Balance at June 30, 2003                155,000         $.09 to $.80
Expired                                (125,000)        $.09 to $.50
Exercised                               (15,000)            $0.23
                                       --------
Balance at June 30, 2004                 15,000*             $.80
                                       ========         =============

*Options are fully vested and exercisable.


                                 Page 36 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - STOCKHOLDERS' DEFICIT (Continued)

Subscription Receivable

In September 1999, the Company  accepted a commitment from The Matthews Group to
fund the  $2,000,000  required under the Plan of  Reorganization  (Note 8). This
funding is in the form of a promissory  note that requires  monthly  payments to
the Company of $18,518.52  through fiscal 2009.  These payments are non-interest
bearing  and  are  collateralized  by  a  pledge  of  properties  controlled  by
principals  of The  Matthews  Group.  A California  Deed of Trust and  Minnesota
mortgages   were  filed  against   various   pledged   properties  to  partially
collateralize the subscription.

The Company imputes a 10% interest rate on this subscription receivable. Imputed
interest on the  subscription is excluded from operating  results and is instead
credited directly to additional paid-in capital.

The Matthews Group has made prepayments toward this subscription receivable
(Note 7).

NOTE 9 - CONCENTRATIONS

Major Customers:

Customers with revenues in excess of 10% of total revenues are as follows:

                                                            2004           2003
                                                            ----           ----

     Customer A                                              19%           -0-%
     Customer B                                              22%           -0-%
     Customer C                                              16%           -0-%
     Customer D                                              23%            37%
     Customer E (Textile Customer)                          -0-%            33%
                                                            ----           ----
                                                             80%            70%
                                                            ====           ====

The rights to Customer E were sold in fiscal year 2004 by VIVI-Japan (Note 1).

At June 30,  2004,  Customer  A  accounted  for 36% of the  accounts  and  notes
receivable  and  Customer  B  accounted  for  47%  of  the  accounts  and  notes
receivable.  At June 30, 2003,  Customer D accounted for 47% of the accounts and
notes  receivable  and  Customer E accounted  for 34% of the  accounts and notes
receivable.

Major Supplier:

In 2004  and  2003,  the  Company  used one  source  for its  hand-held  scanner
purchases.  If  necessary,  the Company  believes it could  locate an  alternate
source for these hand-held scanners.

Foreign Revenues:

Foreign revenues  accounted for 85% of the Company's revenues in fiscal 2004 and
93% in fiscal 2003. These revenues are concentrated in Asia.


                                 Page 37 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - INCOME TAXES

Deferred taxes are provided on a liability  method  whereby  deferred tax assets
are recognized for deductible  temporary  differences and operating loss and tax
credit carry  forwards and deferred tax  liabilities  are recognized for taxable
temporary  differences.  Temporary  differences are the differences  between the
reported  amounts of assets and  liabilities  and their tax bases.  Deferred tax
assets are reduced by a valuation  allowance when, in the opinion of management,
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.

Veritec, VIVI-USA, and VIVI-Japan, file separate income tax returns. Veritec and
VIVI-USA  file separate  income tax returns in the United States and  VIVI-Japan
files a separate  income tax return in Japan.  Vcode is a single member  limited
liability  company and is  included  in the income tax  returns of Veritec.  The
Company is also in compliance with information return filing requirements in the
United States of America with respect to VIVI-Japan.

A reconciliation between the expected federal income tax rate and the actual tax
rates is as follows:



                                                     2004                               2003
                                        -----------------------------     ------------------------------
                                           Amount             Percent        Amount             Percent
                                           ------             -------        ------             -------
                                                                                    
Expected federal tax (benefit)          $ (11,100)            (34.0)%     $(399,600)            (34.0)%
Surtax exemption                            6,200              19.0              --                --
State income tax, net of federal
  tax benefit                              (2,100)             (6.4)        (76,000)             (6.5)
Valuation and utilization of deferred
   tax assets                               7,000              21.4         475,600              40.5
Foreign taxes                               1,900               5.8           1,390                .1
                                        ---------              ----       ---------             -----
Income tax expense (benefit)            $   1,900               5.8       $   1,390                .1%
                                        =========              ====       =========             =====


The tax effect of net operating loss  carryforwards  gives rise to a significant
deferred  tax asset.  Deferred  tax  assets  have been  reduced  by a  valuation
allowance as it is unlikely they will be realized. The following is a summary of
the deferred tax assets:


                                 Page 38 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - INCOME TAXES (Continued)

                                                2004                2003
                                             -----------         -----------
Deferred tax asset relate to:
     Allowance for doubtful accounts         $     8,800         $        --
     Inventory valuation allowance                11,600                  --
     Accrued expenses                              3,800               1,800
     Related party accruals                      100,900              48,100
     Intangible assets                            42,800              26,100
     Net operating loss carryforwards          4,142,100           3,600,000
                                             -----------         -----------
          Deferred tax asset                   4,310,000           3,676,000
     Valuation allowance                      (4,310,000)         (3,676,000)
                                             -----------         -----------
          Net deferred tax asset             $        --         $        --
                                             ===========         ===========

Veritec has net operating loss carryforwards available to offset future taxable
income as follows:

            Year
            Ending
            June 30,                  Federal                  Minnesota
         -------------              ----------                 ---------
            2005                    $  658,000                 $     --
            2006                       452,000                       --
            2007                       657,000                       --
            2008                       979,000                       --
            2009                     1,410,000                       --
            2010                     1,227,000                       --
            2011                       457,000                       --
            2012                       301,000                       --
            2013                       480,000                       --
            2014                       451,000                       --
            2015                       330,000                       --
            2016                       654,000                       --
            2017                       105,000                  113,000
            2018                     1,068,000                  392,000
                                    ----------                 --------
                                    $9,229,000                 $505,000
                                    ==========                 ========


                                 Page 39 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 - COMMITMENTS AND CONTINGENCIES

Operating Leases

The Company leases its U.S.  office  facilities  from its  President,  Van Tran,
under a lease that expires June 30, 2005 and requires monthly payments of $4,200
plus common area costs. The Company leases its Japanese office  facilities under
a lease that expires  February 28, 2006 and requires monthly payments of 243,000
Yen ($2,244 per month at June 30, 2004) plus common area costs. Rent expense was
$58,952 in 2004  ($35,542  to  related  party)  and  $75,225 in 2003  ($8,000 to
related  party).  In December 2003 the office  building in which  VIVI-Japan was
located was sold. VIVI-Japan received a $45,098 buyout of its old lease which is
reflected  in other  income  (expense).  These  leases  require  future  minimum
payments as follows:

    Year Ending June 30,
    --------------------
    2005                                                      $ 51,709
    2006                                                         4,418
                                                              --------
                                                              $ 56,127
                                                              ========

Contingencies

During  bankruptcy,  the Company sought an investment group to assist in funding
the $2,000,000 under the Plan of Reorganization approved by the Bankruptcy Court
on May 2, 1997. In the intervening years, various investment groups attempted to
help the Company fund this required  investment.  Partial funding  received from
these investment groups were settled through stock issuances by the Company. One
of these former  investment groups has made claims totaling $166,697 against the
Company, $90,980 in cash and $75,717 in stock (94,646 shares at $.80 per share),
but has not pursued legal action  relating to these claims.  It is possible that
other  investment  groups will assert claims  against the Company  regarding the
levels of their funding, the Company's termination of their funding commitments;
or for expenses  incurred  while they were  assisting  the  Company.  Management
believes it has  appropriately  reflected  the  activity  with these  investment
groups in the accompanying consolidated financial statements. Management further
feels  these  claims  were  settled  in the  bankruptcy.  Due to  uncertainties,
however,  it is at least reasonably possible that claims will be asserted and/or
pursued.  The ultimate  outcome of these  claims,  if asserted  and/or  pursued,
cannot presently be determined.

Two individuals have made claims totaling $76,674 against the Company,  but have
not pursued legal action relating to these claims. Management feels these claims
are without  merit and/or that these claims were settled by or are barred by the
Company's bankruptcy.  Due to uncertainties,  however, it is at least reasonably
possible that claims will be asserted.  The ultimate outcome of these claims, if
pursued, cannot presently be determined.


                                 Page 40 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 - COMMITMENTS AND CONTINGENCIES (Continued)

On June 30,  2000,  we were served as a defendant  in the matter of Wolodymyr M.
Starosolsky vs.  Veritec,  Inc., et al., in the United States District Court for
the Central District of California (Case Number  CV-00-7516DT  (Wx)).  This suit
was brought by a shareholder and former director of the Company.  The action was
brought  against us and various  individuals  claiming  that  certain  corporate
actions were taken without proper  authority of the Company's board of directors
and/or  contrary to the plan of  reorganization  the Company filed and completed
under Chapter 11 of the U.S.  Bankruptcy  Act. In December  2000,  this case was
transferred  to the United States  District Court for the District of Minnesota.
Limited  discovery  has  been  undertaken.  We  intend  to  defend  this  action
vigorously.

On January 10, 2002, we initiated arbitration against Mitsubishi  Corporation in
Los   Angeles,   California,   alleging   breach  of   contract,   trade  secret
misappropriation and interference with business  opportunities;  seeking several
million  dollars  in  compensatory  damages,  punitive  damages,  legal fees and
accrued interest.  Mitsubishi  counterclaimed  on similar grounds,  also seeking
similar  damages and amounts.  The  arbitration  was split into two phases.  The
first phase,  completed in July 2003,  resulted in an interim  award  dismissing
most of our claims.  No decision on the second  phase,  completed  in  September
2004, has been issued by the arbitration panel.  Veritec is seeking $1.5 million
in attorneys' fees and costs if it prevails on the second phase.  Mitsubishi has
made a claim for compensatory damages of $11.25 million,  punitive damages of $2
million and legal fees and costs of $3.9 million in the second phase. No opinion
can be given at this time as to the final outcome of the arbitration.

In 2003 a former  employee  of the Company  asserted he was  entitled to a fully
vested option to purchase  100,000 shares of Veritec common stock at an exercise
price of $.088 per share.  The Company denies this claim.  This former  employee
has not proceeded further with this claim.  Should such a claim be pursued,  the
Company would defend this action vigorously.

Vcode and Vdata, LLC have commenced patent enforcement  litigation against Nokia
Corporation  in the United States  District  Court for the Northern  District of
Illinois.  The  litigation  is in the  discovery  phase  and no  opinion  can be
rendered with respect to its outcome (Note 1).


                                 Page 41 of 52


                                  VERITEC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - SUPPLEMENTAL CASH FLOW INFORMATION

                                                        2004               2003
                                                      -------            -------
Cash paid for:
    Interest                                          $ 9,042            $13,416
                                                      =======            =======
    Income taxes                                      $ 1,900            $ 1,390
                                                      =======            =======

Summary of Noncash Activity:

In fiscal year 2003, the Company incurred $80,000 in debt and issued 25,000
shares of Veritec common stock at $.20 per share as part of its purchase of
technology rights relating to the Delphi scanner.

In fiscal year 2003, the Company incurred $50,000 in debt and issued 150,000
restricted shares of Veritec common stock as part of its investment in VIVI-USA
at $.20 per share.

In fiscal year 2004, the Company issued 25,000 shares of Veritec common stock to
settle a $5,000 obligation.

In fiscal year 2004, the Company issued 25,000 shares of Veritec restricted
common stock to a new Board member for services. These shares were valued at
$.30 per share.

In fiscal year 2004 the Company received 120,000 shares of Veritec common stock,
which were retired, valued at $27,600 as part of the selling price of
VIVI-Japan's textile customer.

In fiscal 2004, the Company reduced subscriptions receivable by $222,223 through
a reduction of the prepayment on stock and subscription receivable.

NOTE 14 - SUBSEQUENT EVENT

In August 2004 the Company's President, Van Tran, contributed deferred
compensation of $84,333 owed her to the Prepayment on Subscription Receivable
(Note 7).


                                 Page 42 of 52


ITEM 8 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURES

On October  27,  2003,  Callahan,  Johnston &  Associates,  LLC  resigned as our
independent accountants as the firm was ceasing performing auditing services for
public companies.

The reports on our consolidated  financial statements for the fiscal years ended
June 30, 2003 and 2002 were opined on by Callahan,  Johnston & Associates,  LLC.
These reports  contained no adverse  opinion or disclaimer of opinion,  and were
not  qualified  or  modified  as  to  uncertainty,  audit  scope  or  accounting
principle,  except that such reports were modified to express  substantial doubt
as to our ability to continue as a going concern.

In connection with its audits for the fiscal years ended June 30, 2003 and 2002,
and during the interim period from July 1, 2003 to October 27, 2003,  there were
no disagreements between the Company and Callahan, Johnston & Associates, LLC on
any  matter  of  accounting   principles  or  practices,   financial   statement
disclosure, or auditing scope or procedure, which disagreements, if not resolved
to the  satisfaction of Callahan,  Johnston & Associates,  LLC would have caused
them to make  reference  to the subject  matter of such  disagreements  in their
reports.

During the fiscal  years  ended June 30,  2003 and 2002,  and during the interim
period from July 1, 2003 to October 27, 2003,  Callahan,  Johnston & Associates,
LLC  did  not  advise  us  of  any  reportable   events  as  described  in  Item
304(a)(1)(iv)(B) of Regulation S-B.

We provided the former accountants with a copy of our Current Report on Form 8-K
before its filing with the SEC. We requested the former  accountants  to furnish
us with a letter  addressed  to the SEC  stating  whether  they  agreed with the
statements made by us in our Current Report on Form 8-K and, if not, stating the
respects in which they did not agree. We filed the former accountants' letter as
an exhibit to our Current  Report on Form 8-K, filed with the SEC on October 27,
2003.

In response to Callahan, Johnston & Associates,  LLC's resignation,  the Company
on  November  6, 2003  retained  Lurie  Besikof  Lapidus &  Company,  LLP as its
independent  auditor to report on our consolidated  balance sheet as of June 30,
2004, and the related consolidated statements of operations, comprehensive loss,
stockholders  deficit  and cash  flows for the year then  ended.  The  change in
independent accountants was approved by our Board of Directors.

During the two most  recent  fiscal  years and the interim  period  prior to the
engagement  of Lurie  Besikof  Lapidus & Company,  LLP,  neither the Company nor
anyone on our  behalf  consulted  with  Lurie  Besikof  Lapidus &  Company,  LLP
regarding  either (i) the  application  of accounting  principles to a specified
transaction,  either contemplated or proposed, or the type of audit opinion that
might be rendered on our  consolidated  financial  statements  or (ii) any mater
that was either the subject of a "disagreement" or a "reportable event".


                                 Page 43 of 52


ITEM 8A  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our management,  with the participation of our Chief Executive Officer and Chief
Financial  Officer,  has evaluated the effectiveness of our disclosure  controls
and procedures (as such term is defined in Rules  13a-15(e) and 15d-15(e)  under
the  Securities  Exchange  Act of 1934,  as amended) as of the end of the period
covered by this report.  Based on such evaluation,  our Chief Executive  Officer
and Chief  Financial  Officer has concluded  that, as of the end of such period,
our disclosure controls and procedures are effective.

Internal Control over Financial Reporting

There have not been any changes in our internal control over financial reporting
during the fiscal  quarter to which this  report  relates  that have  materially
affected,  or are reasonably likely to materially  affect,  our internal control
over financial reporting.

Our  management,  including  our Chief  Executive  Officer  and Chief  Financial
Officer,  does not expect  that our  disclosure  controls  and  procedures  will
prevent all error and all fraud. A control system,  no matter how well conceived
and operated,  can provide only  reasonable,  not absolute,  assurance  that the
objectives of the control system are met. Because of the inherent limitations in
all control systems,  no evaluation of controls can provide  absolute  assurance
that all control issues and instances of fraud,  if any, within our company have
been  detected.  The design of any system of controls also is based in part upon
certain  assumptions about the likelihood of future events,  and there can be no
assurance  that any design will succeed in achieving  its stated goals under all
potential future conditions; over time, control may become inadequate because of
changes  in  conditions,  or the  degree  of  compliance  with the  policies  or
procedures  may   deteriorate.   Because  of  the  inherent   limitations  in  a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.


                                 Page 44 of 52


                                    PART III

ITEM 9 DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS: COMPLIANCE
WITH SECTION 16 (a) OF THE EXCHANGE ACT

The members of the present Board of Directors and Officers are:



-----------------------------------------------------------------------------------------------------
        Name                               Office                 Age          Director Since
-----------------------------------------------------------------------------------------------------
                                                                          
Mr. Larry Matthews      Director                                  77               1999
-----------------------------------------------------------------------------------------------------
Mr. Dean Westberg       Director                                  72               2003
-----------------------------------------------------------------------------------------------------
Ms. Van Thuy Tran       Director, CEO, Treasurer, Secretary       60               1999
-----------------------------------------------------------------------------------------------------
Charles Boyer           Director                                  45               2003
-----------------------------------------------------------------------------------------------------


Each director will serve until the next annual meeting of shareholders, or until
their  respective  successors  have been elected and duly  qualified.  Directors
serve one-year terms.  The Board of Directors  appoints  officers.  There are no
family relationships between any director and officer.

Mr. Larry Matthews was appointed as Acting President and Chief Executive Officer
and Director on January 28, 1999, in conjunction  with a plan from "The Matthews
Group" to evaluate  and possibly  fund us out of  bankruptcy.  Mr.  Matthews was
Chairman and Co-Owner of Vendtronics (sold to Food Engineering Corporation) from
1994 to  1998.  From  1963 to 1983 he had  various  positions  at  Control  Data
Corporation,  including Vice President of Operations. Currently, Mr. Matthews is
on the Board of Directors of Artesyn  Technologies (merger of ZYTEC, of which he
was a cofounder,  and Computer Products),  Crosswork,  Inc., Third Wave Systems,
Solar Attic and ECO Fuels.

Mr.  Dean  W.  Westberg  was  with  3M for 37  years,  most  of  that  time as a
photographic chemist. At 3M he did factory scale-up of introductory photographic
and printing products,  quality control and technical service work; and he spent
much time in trouble  shooting  for 3M. After  retiring  from 3M he expanded his
education  in  international  law and foreign  trade.  He became  involved  with
various start-up companies in establishing  trading relations between the United
States and Asia. He has established a company to link small businesses in Mexico
and the United States with larger North American  companies.  Mr. Westberg has a
B.S. from Hamline  University in chemistry  and  mathematics.  He has studied at
University   of  St.  Thomas  with   specialties   in   international   finance,
international marketing, and law.

Ms. Van Thuy Tran is the current CEO of the company.  Ms. Tran was  President of
Asia Consulting and Trading Company, a company dealing with trade in the Pacific
Rim countries.  She is the co-founder of Circle of Love, providing mission works
in Vietnam.  She was the founder of Equal  Partners,  Inc., a  construction  and
building  company in Minnesota.  Ms. Van Tran has a medical degree and worked in
the medical field for over 17 years.  For the last twenty years, she has been an
entrepreneur   involved  in  building  businesses,   providing  opportunity  for
minorities and creating solutions for people in distress.

Dr. Charles  (Charlie)  Boyer is currently the Chief  Operating  Officer of Tech
Logic  Corporation.  Dr. Boyer received his B.S. in Materials  Engineering  from
Wilkes  University,  and both a M.S.,  and Ph.D.  in Materials  Science from the
University  of Virginia.  Dr. Boyer has over 17 years of  experience  in various
technical and managerial  positions  with 3M, and has served in these  functions
while living in St. Paul, MN, Austin,  TX, and Singapore.  Previous  assignments
include   managing   government   contracts,   heading   3M's   Electronic   and
Telecommunications Sector Laboratory, leading one of 3M's business units focused
on the health and beauty aids  industry,  serving as the  Technical  Director of
3M's Safety and  Security  Systems  Division,  which  housed the  businesses  of
Library Systems, Personal Safety, Intelligent  Transportation,  and the Security
Markets  Center.  Dr.  Boyer was also 3M's  Technical  Director of Asia  Pacific
Operations.   In  that  position,  his  responsibilities  spanned  across  Asia,
Australia,  and  New  Zealand,  where  he  functioned  as  the  company's  Chief
Technology  Officer for the region.  Dr.  Boyer has been  awarded 11 US Patents,
with  additional  applications  pending.  He has been a member of the  Singapore
Economic Development Board's Enterprise Challenge Committee,  an invited speaker
on  innovation,  an  adjunct  Materials  Science  professor,  and  served as the
Chairman of his Church Board.


                                 Page 45 of 52


Section 16(a) Beneficial Ownership Reporting Compliance

Based solely upon a review of Forms 3 and 4 and amendments  thereto furnished to
us under Rule  16a-3(e)  during  fiscal 2004 and Form 5 and  amendments  thereto
furnished  to us with  respect to fiscal  2004,  no person  who was a  director,
officer, or beneficial owner of more than ten percent of any class of our common
stock failed to file on a timely basis reports  required by Section 16(a) of the
Securities  Exchange  Act during our most  recent  fiscal  year or prior  fiscal
years.

Committee and Board Meetings

Two meetings of our Board of Directors  were held in fiscal 2004,  and all board
members  attended  all  meetings.  We  have no  standing  audit,  nominating  or
compensation  committees of our Board or committees performing similar functions
during fiscal 2004.  The directors have  regularly  communicated  to discuss our
affairs in addition to formal board meetings to transact and approve appropriate
business.  Our  Board  has  determined  that we do not have an  audit  committee
financial expert.  We do not have an audit committee  financial expert given the
small size of our company and business  and or inability  attract a board member
who would qualify as a financial expert given our current financial position.

Code of Ethics

We have not adopted a code of ethics at this time because of our small number of
employees and that our only executive officer at this time is Van Thuy Tran.

Directors Compensation

Non-employee  directors  receive  director's  fees  of  $150  for  each  meeting
attended.  These  directors' fees totaled $900 in fiscal 2004 and $150 in fiscal
2003. Director compensation in fiscal 2004 also included $7,500 representing the
fair  value  of  common  stock  issued  to a new  director  issued  to him as an
inducement to join the board (25,000 shares of common stock with a fair value of
$.30 per share).

ITEM 10  EXECUTIVE COMPENSATION

Van Thuy Tran,  CEO,  received  compensation  in the amount of $100,000  for the
fiscal  years ended June 30,  2004,  2003 and 2002.  Ms. Tran  received no other
compensation from the Company.


                                 Page 46 of 52


Compensation  pursuant  to plans  including  pension,  stock  option,  and stock
appreciation rights plan

As of June 30,  2004,  we did not have any  stock  option,  stock  appreciation,
rights plans,  phantom stock plans, or any other incentive or compensation  plan
or arrangement pursuant to which benefits,  remuneration,  value or compensation
was or is to be granted, awarded, entered, set aside, or accrued for the benefit
of any of our executive officers.

ITEM 11  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth,  as of June 30, 2004 certain  information  with
respect to all shareholders  known by us to be beneficial owners of more than 5%
of our  outstanding  common stock,  all  directors,  and all of our officers and
directors as a group.



------------------------------------------------------------------------------------------------------------
                           Name & Address                        Number of Shares        Percent of Shares
                                                                Beneficially Owned
------------------------------------------------------------------------------------------------------------
                                                                      Common                  Common
                                                               (see 1 and 2 below)
------------------------------------------------------------------------------------------------------------
                                                                                         
Larry Matthews                                                         None                     N/A
7601 5th Avenue, Richfield, MN  55423
------------------------------------------------------------------------------------------------------------
Dean Westberg                                                          None                     N/A
4124 Jay Lane, White Bear Lake, MN 55110
------------------------------------------------------------------------------------------------------------
Charles Boyer                                                          None                     N/A
895 Mark Avenue Court North, Lake Elmo, MN 55042
------------------------------------------------------------------------------------------------------------
Van Thuy Tran (see note 1)                                          4,170,512                  28.2%
1430 Orkla Drive, Golden Valley, MN  55427
------------------------------------------------------------------------------------------------------------
The Matthews Group, LLC (see note 2)                                7,581,282                  51.3%
1430 Orkla Drive, Golden Valley, MN  55427
------------------------------------------------------------------------------------------------------------
Larry Johanns (see note 1)                                          4,150,540                  28.1%
518 North 12 Street, Osage, IA  50461
------------------------------------------------------------------------------------------------------------
All Officers and Directors as a group (4 persons)                   8,197,174                  51.3%
Van Thuy Tran and Larry Matthews
------------------------------------------------------------------------------------------------------------


(1)   The above shares include 50% of the shares owned or issuable to The
      Matthews Group. Van Thuy Tran and Larry Johanns each own 50% of The
      Matthews Group.
(2)   Includes shares issuable upon the conversion of the Series H preferred
      stock of 760,000 shares and the conversion of the convertible notes
      payable and related accrued interest of 6,945,161 shares.

ITEM 12 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Subscription Receivable

In September 1999, we accepted a commitment from The Matthews Group, LLC to fund
the $2,000,000 required under our plan of reorganization. This funding is in the
form  of a  promissory  note  that  calls  for  108  monthly  payments  to us of
$18,518.52.  These payments are non-interest bearing and are secured by a pledge
of properties  controlled by a principal of The Matthews Group, LLC. The note is
partially  collateralized by mortgages on income-producing real estate having an
assessment value in excess of $800,000,  three properties owned by Van Thuy Tran
and one property by Larry Johanns.  The current remaining balance on the note is
$870,370.


                                 Page 47 of 52


The Matthews Group has made prepayments against its Subscription  Payable to us.
These  prepayments  are unsecured and  non-interest  bearing.  It is assumed the
prepayment of $19,811 at June 30, 2004 will also  ultimately be applied  against
the subscription receivable.

Notes Payable - The Matthews Group, LLC

The  Matthews  Group paid an  obligation  on behalf of the Company to holders of
secured  notes  payable  collectively  called "The Gant Group."  Payments by The
Matthews  Group  to the Gant  Group  totaled  $366,522  (Principal  -  $286,453;
interest - $75,069;  and legal fees - $5,000).  These  amounts  paid to the Gant
Group plus  accrued  interest  of $30,853  owed to The  Matthews  Group on these
advances were  incorporated  into a $397,375 note on December 1, 2000. This note
is unsecured,  bears 10% interest and is due on demand. Interest expense on this
indebtedness  totaled $39,737 in 2004 and 2003. Accrued interest related to this
indebtedness totaled $142,293 at June 30, 2004 and $102,556 at June 30, 2003. At
the option of The Matthews Group,  all or a portion of this  indebtedness can be
converted into Veritec, Inc. common stock at $.10 per share.

In fiscal  years 2003 and 2002 The  Matthews  Group  loaned us an  aggregate  of
$250,000 for working capital needs. These notes are unsecured,  bear interest at
10% and were due May 25, 2003 to June 23, 2003. As of June 30, 2004, these notes
have not been repaid.  Interest expense on this indebtedness  totaled $25,000 in
2004 and $11,585 in 2003. Accrued interest on this indebtedness  totaled $35,069
at June 30, 2004 and $10,069 at June 30, 2003.

In June 2003, we entered into an agreement  with The Matthews  Group to purchase
50%  ownership of VIVI-USA.  As part of this  agreement,  we issued The Matthews
Group a promissory  note of $50,000.  The  promissory  note to The Mathews Group
bears  interest  at a rate of 10% per annum and is now due on  demand.  Interest
expense on this  indebtedness  totaled  $5,000 in 2004 and $68 in 2003.  Accrued
interest on this  indebtedness  totaled  $5,068 at June 30, 2004 and $68 at June
30, 2003.

Other Related Party Transactions

In October  2002,  our  President,  Van Tran,  loaned  $90,000 to us for working
capital  needs.  This note is  unsecured,  bears  interest  at 10% and is due on
demand.  As of June 30,  2004 and June 30,  2003 this note has not been  repaid.
Interest expense on this indebtedness totaled $9,000 in 2004 and $6,633 in 2003.
Accrued  interest  on this  indebtedness  totaled  $15,633 at June 30,  2004 and
$6,633 at June 30, 2003.

In November  2003,  Van Tran and Larry  Johanns,  the principals of The Matthews
Group  loaned  $250,000  to us  for  working  capital  needs.  These  notes  are
unsecured,  bear interest at 10% and are due November 14, 2004. Interest expense
to these related parties on this  indebtedness  totaled $15,822 in 2004 and $-0-
in 2003. Accrued expenses in the accompanying  consolidated financial statements
include  $15,822 in 2004 and $-0- in 2003 relating to these notes. At the option
of these related parties, all or a portion of this indebtedness can be converted
into our common stock at $.25 per share.

In November  2003, a consultant and  shareholder of the Company,  Bill Newfield,
loaned $50,000 to the Company for working capital. This note is unsecured, bears
10% interest  payable monthly and is due November 12, 2004.  Interest expense on
this indebtedness totaled $4,428 in 2004 (including 1,250 shares of common stock
to be issued).  Accrued interest on this  indebtedness  totaled $174 at June 30,
2004. This note and all accrued interest were repaid in September 2004.


                                 Page 48 of 52


We lease our U.S. office facilities from our President,  Van Tran, under a lease
running  through  June 30, 2005 and calling for monthly  payments of $4,200 plus
common area costs.  In July and August 2002 we had leased our office  space from
Larry  Johanns,  a  principal  in The  Matthews  Group,  under  operating  lease
agreement.  Related  party rent expense was $35,542 in fiscal 2004 and $8,000 in
fiscal 2003.

ITEM 13  EXHIBITS AND REPORTS ON FORM 8-K

      (a)   Exhibits

            31 Section 302 CEO and CFO Certification
            32 Section 906 CEO and CFO Certification

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

AUDIT FEES

      The  aggregate  fees billed by Lurie  Besikof  Lapidus & Company,  LLP for
professional  services  rendered  for  the  audit  of  our  annual  consolidated
financial  statements  for fiscal year ended June 30, 2004 were $20,369 to date.
The  aggregate  fees  billed  by  Callahan,   Johnston  &  Associates,  LLC  for
professional  services  rendered  for  the  audit  of  our  annual  consolidated
financial statements for fiscal year ended June 30, 2004 were none.

      The  aggregate  fees billed by Callahan,  Johnston &  Associates,  LLC for
professional  services  rendered  for  the  audit  of  our  annual  consolidated
financial  statements  for fiscal  year ended June 30,  2003 were  $20,490.  The
aggregate fees billed by Lurie Besikof Lapidus & Company,  LLP for  professional
services rendered for the audit of our annual consolidated  financial statements
for fiscal year ended June 30, 2003 were none.

AUDIT-RELATED FEES

      The aggregate  audit-related  fees billed Lurie Besikof Lapidus & Company,
LLP for professional  services rendered for the audit of our annual consolidated
financial  statements  for fiscal  year ended June 30,  2004 were  $30,970.  The
aggregate audit-related fees billed by Callahan,  Johnston & Associates, LLC for
professional  services  rendered  for  the  audit  of  our  annual  consolidated
financial statements for fiscal year ended June 30, 2004 were $2,000.

      The  aggregate   audit-related   fees  billed  by  Callahan,   Johnston  &
Associates,  LLC for professional  services rendered for the audit of our annual
consolidated  financial  statements  for fiscal  year  ended June 30,  2003 were
$1,073. The aggregate audit-related fees billed Lurie Besikof Lapidus & Company,
LLP for professional  services rendered for the audit of our annual consolidated
financial statements for fiscal year ended June 30, 2003 were none.

ALL OTHER FEES

      There were no other fees billed by Lurie Besikof Lapidus & Company, LLP or
Callahan,  Johnston & Associates,  LLC for professional services rendered, other
than as stated under the captions Audit Fees, Audit-Related Fees, and Tax Fees.


                                 Page 49 of 52


                                     PART IV

      We do not have an audit  committee and have not established a pre-approval
policy.  All services  provided by the auditors for fiscal 2004 were approved by
the Board.

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                  VERITEC, INC.

By   /s/ Van Thuy Tran                                          October 13, 2004
     ------------------
     Van Thuy Tran
     Director, Chief Executive and Financial Officer

Pursuant to the requirements of the Securities Act of 1934, this report has been
signed below by the  following  persons on behalf of the  Registrant  and in the
capacities and on the dates indicated.

Signature                        Title                                Date
---------                        -----                                ----

/s/ Dean Westberg                Director                       October 13, 2004
-----------------------
Dean Westberg

/s/ Larry Matthews               Director                       October 13, 2004
-----------------------
Larry Matthews

/s/ Charles Boyer                Director                       October 13, 2004
-----------------------
Charles Boyer


                                 Page 50 of 52